Page 35 March 27, 2023 SB 23-228 Legislative Council Staff Nonpartisan Services for Colorado’s Legislature Fiscal Note Drafting Number: Prime Sponsors: LLS 23-0870 Sen. Bridges; Kirkmeyer Rep. Bird; Bockenfeld Date: Bill Status: Fiscal Analyst: March 27, 2023 Senate Appropriations Aaron Carpenter | 303-866-4918 aaron.carpenter@coleg.gov Bill Topic: OFFICE OF ADMINISTRATIVE SERVICES FOR INDEPENDENT AGENCIES Summary of Fiscal Impact: ☐ State Revenue ☒ State Expenditure ☐ State Transfer ☐ TABOR Refund ☐ Local Government ☐ Statutory Public Entity Budget package bill. The bill creates an independent administrative support office to support independent agencies within the Judicial Department. Starting in FY 2023-24, the bill increases state expenditures on an ongoing basis. Appropriation Summary: For FY 2023-24, the bill requires and includes a net appropriation of $508,289 to the Judicial Department and independent agencies therein. Fiscal Note Status: The fiscal note reflects the introduced bill. The bill was recommended by the Joint Budget Committee as part of its FY 2023-24 budget package. Table 1 State Fiscal Impacts Under SB 23-228 Budget Year FY 2023-24 Out Year FY 2024-25 Revenue - - Expenditures General Fund $508,289 $454,502 Total FTE 2.6 FTE 2.0 FTE Transfers - - Other Budget Impacts General Fund Reserve $76,243 $68,175 Page 36 March 27, 2023 SB 23-228 Summary of Legislation The bill creates the Office of Administrative Services for Independent Agencies (ASIA) in the Judicial Department to provide administrative and fiscal support to certain independent agencies in the Judicial Department. This includes the Office of the Child Protection Ombudsman, the Independent Ethics Commission, the Office of Public Guardianship, and the Commission on Judicial Discipline. The bill outlines what services must be provided by ASIA, including specific staff roles, and establishes a governing board of the impacted agencies, which is responsible for overseeing the office. The Judicial Department is required to provide the office with space in the Colorado Judicial Center, and to provide administrative support through June 30, 2024. State Expenditures The bill increases state General Fund expenditures by about $508,000 in FY 2023-24 and $455,000 in FY 2024-25. Expenditures are shown in Table 2 and detailed below. This change in expenditures represents the increase above the administrative services funding in the FY 2023-24 Long Bill, which is correspondingly adjusted by this bill. Table 2 Expenditures Under SB 23-228 FY 2023-24 FY 2024-25 Office of Administrative Services for Independent Agencies Personal Services $582,804 $657,116 Operating Expenses $8,100 $8,100 Capital Outlay Costs $40,020 - Legal Services $50,277 - Centrally Appropriated Costs $115,985 $128,359 FTE – Personal Services 6.0 FTE 6.0 FTE FTE – Legal Services 0.3 FTE - ASIA Subtotal $797,136 $793,575 Judicial Department Legal Services $50,227 - FTE – Legal Services 0.3 FTE - Judicial Subtotal $50,227 - Page 37 March 27, 2023 SB 23-228 Table 2 Expenditures Under SB 23-228 (Cont.) Commission on Judicial Discipline 2023-24 Long Bill Adjustment 1 ($339,073) ($339,073) FTE – Personal Services (4.0 FTE) (4.0 FTE) Commission Subtotal ($339,073) ($339,073) Total Costs $508,289 $454,502 Total FTE 2.6 FTE 2.0 FTE 1 The fiscal note assumes that the FY 2023-24 Long Bill, which contains administrative support funding for the Commission on Judicial Discipline, will become law. Office of Administrative Services for Independent Agencies. Starting in FY 2023-24, the newly created ASIA requires 6.0 FTE to provide administrative support for various independent judicial agencies. This includes staff for a director, office manager, human resource analyst, budget analyst, accountant, and payroll analyst, as outlined in the bill. Staffing costs include personal services, operating expenses, and capital outlay costs, as shown in Table 2. Legal services. ASIA and the Judicial Department will each require 475 hours each of legal services to negotiate and enter into a memorandum of understanding. Legal services are provided by the Department of Law at a rate of $105.74 per hour. Commission on Judicial Discipline. The FY 2023-24 Long Bill includes funding for 4.0 FTE administrative staff for the Commission on Judicial Discipline. The bill removes this appropriation, as the Commission on Judicial Discipline will receive administrative support through the new office, should this bill become law. Independent judicial agencies. Starting in FY 2023-24, workload to the various independent judicial agencies supported by ASIA will increase to serve on the governing board. However, workload will decrease in the independent agencies as administrative services are transitioned to ASIA. Centrally appropriated costs. Pursuant to a Joint Budget Committee policy, certain costs associated with this bill are addressed through the annual budget process and centrally appropriated in the Long Bill or supplemental appropriations bills, rather than in this bill. These costs, which include employee insurance and supplemental employee retirement payments, are shown in Table 2. The bill’s appropriation also includes adjustments to centrally appropriated line items for employee insurance and supplemental retirement payments for the Commission on Judicial Discipline. Other Budget Impacts General Fund reserve. Under current law, an amount equal to 15 percent of General Fund appropriations must be set aside in the General Fund statutory reserve. Based on this fiscal note, the bill is expected to increase the amount of General Fund held in reserve by the amounts shown in Table 1, decreasing the amount of General Fund available for other purposes. Page 38 March 27, 2023 SB 23-228 Effective Date The bill takes effect upon signature of the Governor, or upon becoming law without his signature, except that certain provisions are conditional upon passage of Senate Bill 23-064. State Appropriations For FY 2023-24, the bill requires and includes the following appropriations: $797,136 from the General Fund to the Office of Administrative Services for Independent Agencies with 6.0 FTE, of which $50,227 is reappropriated to the Department of Law with 0.3 FTE; $50,227 from the General Fund to the Judicial Department, fully reappropriated to the Department of Law with 0.3 FTE; and a reduction of $339,073 from the General Fund to the Commission of Judicial Discipline and a corresponding reduction of 4.0 FTE. State and Local Government Contacts Joint Budget Committee Staff Judicial The revenue and expenditure impacts in this fiscal note represent changes from current law under the bill for each fiscal year. For additional information about fiscal notes, please visit: leg.colorado.gov/fiscalnotes.