OFFICE OF FISCAL ANALYSIS Legislative Office Building, Room 5200 Hartford, CT 06106 (860) 240-0200 http://www.cga.ct.gov/ofa sSB-417 AN ACT CONCERNING AMNESTY FOR NONFRAUDULENT UNEMPLOYMENT OVERPAYMENTS. Primary Analyst: CW 4/12/22 Contributing Analyst(s): Reviewer: MM OFA Fiscal Note State Impact: Agency Affected Fund-Effect FY 23 $ FY 24 $ Labor Dept. GF - Appropriation 50 million None Labor Dept. GF - Cost 2,574,145 2,489,239 State Comptroller - Fringe Benefits 1 GF - Cost 885,072 907,199 Department of Revenue Services GF - Precludes Revenue Gain None See Below Note: GF=General Fund Municipal Impact: None Explanation The bill, which establishes the Pandemic Unemployment Nonfraudulent Overpayment Program and requires the Department of Labor (DOL) to administer it, process claims, and award assistance to affected claimants, results in costs of $3.5 million in FY 23, $3.4 million in FY 24 and $3.5 million in FY 25. 2 In order to implement the bill's provisions, it is anticipated that DOL would require one Operations Coordinator ($84,858 for salary and $34,393 for fringe benefit costs), four Programs & Services Coordinators 1 The fringe benefit costs for most state employees are budgeted centrally in accounts administered by the Comptroller. The estimated active employee fringe benefit cost associated with most personnel changes is 40.53% of payroll in FY 23. 2 For context, there are currently about 24,000 identified nonfraud cases, and the number will continue to increase. 2022SB-00417-R000447-FN.DOCX Page 2 of 2 ($77,322 for salary and $31,339 for fringe benefit costs each), six Clerks ($41,785 for salary and $13,027 for fringe benefit costs each), and 30 Employment Security Intermittent Interviewers ($51,296 for salary and $20,790 for fringe benefit costs each). There are also associated overhead costs estimated at $340,400 in FY 23 and $200,900 in FY 24 and FY 25 for computers, office supplies, etc., as well as mailing costs estimated at $50,000 annually for FY 23-FY 25. The bill appropriates $50 million from the General Fund for the program in FY 23 and allows up to 5% to be used to support administrative costs (up to $2.5 million). sHB 5037, the revised FY 23 budget bill, as favorably reported by the Appropriations Committee, is under the spending cap by $4.6 million in FY 23. The appropriation contained in the bill would result in the budget being over the spending cap by $45.4 million in FY 23. The bill specifies that payments made under the program are exempt from the state personal income tax, which precludes a revenue gain in FY 24, FY 25, and FY 26. 3 The Out Years State Impact: Agency Affected Fund-Effect FY 25 $ FY 26 $ FY 27 $ Labor Dept. GF - Cost 2,545,198 None None State Comptroller - Fringe Benefits GF - Cost 929,879 None None Department of Revenue Services GF - Precludes Revenue Gain See Above See Above None Note: GF=General Fund Municipal Impact: None 3 This assumes program payments would be fully disbursed by the 2025 income year.