1
SF 94 – Education Savings Accounts (LSB1174SV)
Staff Contact: Ron Robinson (515.281.6256) ron.robinson@legis.iowa.gov
Fiscal Note Version – New
Description
Senate File 94 provides a new standing unlimited General Fund appropriation for an Education
Savings Account (ESA) Fund under the control of the Department of Education (DE) beginning
with FY 2024 and modifies school district categorical funding supplements.
The Fund is required to be used to establish individual accounts for participating pupils and to
make qualified education savings account payments on behalf of parents and guardians.
Effective for FY 2024, the following pupils who attend a nonpublic school are eligible to receive
an ESA payment:
• All kindergarten pupils.
• Pupils who were enrolled in a public school the previous year.
• Pupils who were enrolled in a nonpublic school the previous year with an annual household
income at or below 300.0% of the Federal Poverty Level (FPL) ($83,250 for a family of four).
Year two (FY 2025) eligibility includes the following pupils:
• All kindergarten pupils.
• All pupils who were enrolled in a public school the previous year.
• Pupils who were enrolled in a nonpublic school the previous year with an annual household
annual income at or below 400.0% of the FPL ($111,000 for a family of four).
Year three (FY 2026) eligibility includes all K-12 pupils in Iowa who attend a nonpublic school.
The annual ESA amount per account is determined by the State cost per pupil (SCPP) for that
fiscal year and changes each year based on the State percent of growth (SPG). Funds in an
ESA must be used for defined qualified educational expenses. Enrollment and funding amounts
are based on annual applications, which are due to the DE by June 30 each year, and
verification of a pupil’s plans to be enrolled in a nonpublic school.
Funds remaining in a pupil’s account at the conclusion of a fiscal year will remain in the account
for the payment of qualified educational expenses in future fiscal years if the pupil participates in
the ESA Program until the pupil becomes ineligible or until the remaining amounts are
transferred to the General Fund. Remaining amounts are required to be transferred to the
General Fund when the pupil graduates from high school or reaches the age of 20, whichever
occurs first.
The Director of the DE is granted the powers necessary to carry out the purposes, objectives,
and provisions of this Bill pertaining to the Fund. The powers granted to the Director include but
are not limited to the following:
• Make and enter into contracts with a third-party entity (TPE) necessary for the administration
of the Program.
Fiscal Note
Fiscal Services Division 2
• Procure insurance against any loss in connection with the assets of the Fund or require a
surety bond.
• Contract with a qualified firm including but not limited to a TPE that administers the Fund to
allocate funds from each pupil’s account for the payment of qualified educational expenses
by the pupil’s parent or guardian.
• Adopt administrative rules for the administration of the Fund and accounts within the Fund.
Division II of the Bill takes effect upon enactment. The Bill authorizes the Department of
Education to adopt emergency administrative rules to implement the Program.
Payments received by a taxpayer from an ESA are not taxable income for purposes of State
individual income taxation. This provision of the Bill applies retroactively to tax years beginning
on or after January 1, 2023.
The DE is required to compile all assessment results reported by nonpublic schools to analyze
student proficiency and academic progress among those pupils participating in the Program,
including analysis of graduation rates, proficiency, and progress based on grade level, gender,
race, and household income level. The results of the DE’s analysis must be included in the
Annual Condition of Education Report.
Funding is allocated from the following supplemental programs to the local public school for
resident pupils in the public school district who receive ESAs:
• Teacher Salary Supplement District Cost
• Professional Development Supplement District Cost
• Early Intervention Supplement District Cost
• Teacher Leadership Supplement District Cost
Division III of the Bill takes effect upon enactment. Public school districts may use all or a
portion of remaining funds from the following categorical funding at the end of any fiscal year,
beginning with FY 2023, for teacher salary categorical supplement purposes under the salary
system established under Iowa Code section 284.3A:
• Professional Development Categorical Supplement
• Teacher Leadership Categorical Supplement
• Gifted and Talented Program for Teacher Salary Categorical Supplement
Background
The Legislative Services Agency (LSA) has reviewed numerous reports and estimated fiscal
impacts from other states. Each state has unique features for programs designed to provide
support for students attending nonpublic schools. The LSA determined that programs from
other states cannot be used to validate or create assumptions. Other states have stated that a
fiscal impact could not be estimated.
Currently, 58 of Iowa’s 99 counties have an accredited nonpublic school.
Public school funding is primarily based on enrollment weighting and the SCPP. Certified
enrollment is established in October of each year. The General Assembly uses the October
certified enrollment to establish funding for public schools during the following year’s legislative
session, usually in February, and the fiscal year budget is set for the next fiscal year. For
example, the October 2022 certified enrollment is used during the 2023 Legislative Session to
set the FY 2024 appropriations for public schools. Therefore, funding for FY 2024 for public
schools will include pupils who are included in the October 2022 count who attend a nonpublic 3
school and receive an ESA. For FY 2025, those pupils will not be included in the October count
and the pupils’ former public schools will no longer receive State Foundation Aid for those
students.
Public school districts currently are allowed, as provided in Iowa Code section 298A.2, to use a
flexibility account (also called a flex account). Flex account funds can be used as specified in
Iowa Code section 298A.2(2)(c), including for any school district general fund purpose. A public
school is allowed to transfer all or any portion of the unexpended and unobligated funds from
any of the following sources to the flex account following a determination that the statutory
requirements for such funds are met:
• Statewide Preschool Program under Iowa Code chapter 256C.
• Professional development funds received under Iowa Code section 257.10(10).
• The home school assistance program under Iowa Code section 299A.12.
• Teacher Leadership Supplement funds received under Iowa Code section 257.10(12).
The Bill permits public school districts to use all or a portion of remaining funds from specified
categorical funding at the end of any fiscal year, beginning with FY 2023, for teacher salary
categorical supplement purposes under the salary system established under Iowa Code section
284.3A. Listed below are the specified categorical supplements and balances based on
preliminary FY 2022 data:
• Professional Development Categorical Supplement ($31.9 million)
• Teacher Leadership Categorical Supplement ($40.4 million)
• Gifted and Talented Program for Teacher Salary Categorical Supplement ($27.1 million)
Assumptions
The following assumptions are for estimation and comparison purposes only and are not
legislative recommendations:
• The State percentage of growth (SPG) for State school aid funding will be 2.50% each fiscal
year.
• The Teacher Salary Supplement Program will receive an additional 0.50% increase in
addition to the SPG for FY 2024.
• Area Education Agencies (AEAs) will be reduced by $17.1 million each year in addition to
the statutory reduction of $7.5 million.
• The Property Tax Replacement Payment (PTRP) will be renewed each year.
• Data is not available for the following:
• The number of current public school pupils who will elect to participate in the Program.
• The family incomes of the pupils who will elect to participate.
• The local school districts in which the participants are currently enrolled.
• How many participants will qualify for special services (e.g., special education).
• The current and future capacity of the nonpublic schools to add pupils.
• Projected enrollment at 300.0% of the FPL for FY 2024 is based on 20.0% of the FY 2023
projected nonpublic certified enrollment for grades 1-12.
• Projected enrollment at 400.0% of the FPL for FY 2024 is based on 10.0% of the FY 2023
projected nonpublic certified enrollment for grades 1-12.
• The transfer rate for FY 2024 from public to nonpublic schools will be 1.0% of the FY 2023
projected public certified enrollment for grades K-12.
• The transfer rate for FY 2025, and each fiscal year thereafter, from public to nonpublic
schools will be 0.02% of the FY 2023 projected public certified enrollment for grades K-12. 4
• The costs associated with the DE’s administration of the Program and the cost of the TPE
with which the DE will contract for the administration of the ESAs will not be known until after
a request for proposals (RFP) has been issued.
Fiscal Impact
Based on the currently available information, SF 94 may result in the following General Fund net
increase in State public school aid and ESAs:
• FY 2024: $106.9 million
• FY 2024: $132.3 million
• FY 2025: $294.7 million
• FY 2026: $344.9 million
Tables 1-5 provide the detailed cost estimates and Table 6 is the net fiscal impact of the Bill
versus current law assumptions.
Table 1 displays the estimated annual ESA Program enrollment by fiscal year, along with the
assumptions used to create the estimates.
Table 1 — Annual ESA Enrollment
Notes: Enrollments FY 2024 FY 2025 FY 2026 FY 2027
1 New Nonpublic Kindergarten 3,214 3,214 3,214 3,214
2 Nonpublic Poverty Level Eligible Year 1 6,013 0 0 0
3 Nonpublic Poverty Level Increase Year 2 0 2,684 0 0
4 Remaining Nonpublic Pupils 0 0 16,678 0
5 Public to Nonpublic Transfer 1.0% 4,841 0 0 0
6 New Public to Nonpublic 0 97 97 97
New Pupils for Appropriation 14,068 5,995 19,989 3,311
Notes:
1
2
3
4
5
6
Projected Nonpublic Grade K Enrollment FY 2023.
Projected Enrollment at 300.0% FPL Based on 20.0% of FY 2023 Projected Nonpublic Certified Enrollment for Grades 1-12.
Projected Enrollment at 400.0% FPL Based on 10.0% of FY 2023 Projected Nonpublic Certified Enrollment for Grades 2-12.
Projected Nonpublic Certified Enrollment FY 2023 for Grades 3-12 Less Prior FPL ESAs.
Transfer Rate 1.0% Based on FY 2023 Projected Public Certified Enrollments for Grades K-12.
Transfer Rate 0.02% Based on FY 2023 Projected Public Certified Enrollments for Grades K-12. 5
Table 2 displays the estimated annual number of ESAs funded by eligibility category and
whether the account relates to a current public or nonpublic pupil.
Table 2 — Annual ESAs Funded by Eligibility Category
Table 3 displays the estimated SCPP by fiscal year including estimates by fiscal year of the
total funding required from the General Fund based on the assumptions made in calculating the
State school aid formula, and the resulting General Fund appropriation change under the State
school aid formula with and without ESAs.
Table 3 — General Fund Formula State Aid
Table 4 displays the estimated General Fund cost by fiscal year to fund ESAs.
Table 4 — General Fund ESA Appropriation Cost
Total ESAs Funded FY 2024 FY 2025 FY 2026 FY 2027
New Nonpublic Kindergarten 3,214 3,214 3,214 3,214
Nonpublic Poverty Level Eligible 6,013 2,684 0 0
Remaining Nonpublic Pupils 0 0 16,678 0
ESAs for Current Nonpublic Schools 9,227 5,898 19,892 3,214
Public to Nonpublic Transfer 4,841 97 97 97
Prior Nonpublic Kindergarten 0 3,214 6,428 9,642
Prior Nonpublic Poverty Level Eligible 0 6,013 8,697 8,697
Prior Nonpublic Poverty Level Eligible Grads 0 0 0 -176
Prior Nonpublic Pupils 0 0 0 16,326
Nonpublic Pupil Graduates 0 0 -352 -374
Prior Public to Nonpublic Transfer 0 4,841 4,938 4,653
Prior Public to Nonpublic Transfer Graduates 0 0 -382 -392
Total ESAs in Formula 0 14,068 19,329 38,376
Total ESAs Funded 14,068 20,063 39,318 41,687
Public School Estimated Enrollment 486,476 480,894 479,152 475,207
Total Budgeted Enrollment 500,543 500,956 518,470 516,894 FY 2024 FY 2025 FY 2026 FY 2027
State Percent of Growth (SPG) Assumption* 2.50% 2.50% 2.50% 2.50%
State Cost Per Pupil (SCPP) at 2.50% 7,598$ 7,788$ 7,983$ 8,183$
State Aid from General Fund With ESAs 3,651,000,0003,695,000,0003,744,000,0003,798,000,000
State Aid from General Fund Without ESAs 3,651,000,0003,736,000,0003,788,000,0003,844,000,000
Difference 0$ -41,000,000$ -44,000,000$ -46,000,000$
*The 2.50% SPG is only an assumption for comparison purposes and not a legislative recommendation. FY 2024 FY 2025 FY 2026 FY 2027
Yearly Additional Cost for New ESAs 106,900,000$ 46,700,000$ 159,600,000$ 27,100,000$
Formula Cost for ESAs 0 109,600,000 154,300,000 314,000,000
General Fund ESA Appropriation Cost 106,900,000$ 156,300,000$ 313,900,000$ 341,100,000$ 6
Table 5 displays the estimated categorical State aid per pupil and the resulting amount retained
by the public school for resident pupils who attend a nonpublic school.
Table 5 — Categorical State Aid to Public Schools for Pupils
Attending Nonpublic Schools
Senate File 94 provides a new standing unlimited General Fund appropriation for an ESA Fund
under the control of the DE. Table 6 displays the estimated net fiscal impact of SF 94.
Table 6 — Net Fiscal Impact of Bill vs. Current Law Assumptions
The Bill does not specify a source of funds to pay for the DE’s administration of the Program or
the cost of the TPE with which the DE will contract for the administration of the ESAs. The cost
to administer the Program is unknown at this time since an RFP has not been completed.
Sources
Department of Management
Department of Education
School Aid Data
National Conference of State Legislatures (NCSL)
LSA analysis and calculations
/s/ Jennifer Acton
January 23, 2023
Doc ID 1367628
The fiscal note for this Bill was prepared pursuant to Joint Rule 17 and the Iowa Code. Data used in
developing this fiscal note is available from the Fiscal Services Division of the Legislative Services
Agency upon request.
www.legis.iowa.gov FY 2024 FY 2025 FY 2026 FY 2027
Categorical State Aid Per Pupil 1,176$ 1,205$ 1,235$ 1,266$
Categorical State Aid Retained by Public
Schools for Nonpublic Pupils
5,700,000 17,000,000 24,800,000 49,800,000 FY 2024 FY 2025 FY 2026 FY 2027
State Aid from General Fund with ESAs 3,651,000,000$ 3,695,000,000$ 3,744,000,000$ 3,798,000,000$
Categorical State Aid Retained by Public
Schools for Nonpublic Pupils
5,700,000 17,000,000 24,800,000 49,800,000
Amount Included in State Aid -5,700,000 0 0 0
General Fund ESA Appropriation Cost 106,900,000 156,300,000 313,900,000 341,100,000
Total Estimated Cost 3,757,900,000$ 3,868,300,000$ 4,082,700,000$ 4,188,900,000$
State Aid from General Fund Without ESAs 3,651,000,000$ 3,736,000,000$ 3,788,000,000$ 3,844,000,000$
Net Change 106,900,000$ 132,300,000$ 294,700,000$ 344,900,000$