SB3838 A BILL FOR 103RD GENERAL ASSEMBLY State of Illinois 2023 and 2024 SB3838 Introduced 2/28/2024, by Sen. Elgie R. Sims, Jr. SYNOPSIS AS INTRODUCED: Makes appropriations for the ordinary and contingent expenses of the Department of Corrections for the fiscal year beginning July 1, 2024, as follows: General Funds $1,921,448,299 Other State Funds $ 111,700,000 Total $2,033,148,299 OMB103 00180 MJM 45180 b SB3838 OMB103 00180 MJM 45180 b AN ACT concerning appropriations. 1 Be it enacted by the People of the State of Illinois, represented 2 in the General Assembly: 3 ARTICLE 1 4 Section 1. The following named sums, or so much thereof 5 as may be necessary, respectively, for the objects and purposes 6 hereinafter named, are appropriated from the General Revenue 7 Fund to meet the ordinary and contingent expenses of the 8 following divisions of the Department of Corrections for the 9 fiscal year ending June 30, 2025: 10 FOR OPERATIONS 11 GENERAL OFFICE 12 For Personal Services ............................ 29,730,800 13 For State Contributions to 14 Social Security ................................ ..2,235,300 15 For Contractual Services ......................... 15,000,000 16 For Travel ................................ ...........75,000 17 For Commodities ................................ .....400,000 18 For Printing ................................ .........40,000 19 For Equipment ................................ .....6,175,000 20 For Electronic Data Processing ...................13,434,200 21 For Telecommunications Services ...................1,975,000 22 SB3838 -2- OMB103 00180 MJM 45180 b For Operation of Auto Equipment ..................... 240,000 1 For Tort Claims ................................ ..12,500,000 2 For Refunds ................................ ...........5,000 3 Total $81,810,000 4 STATEWIDE SERVICES AND GRANTS 5 Section 5. The following named amounts, or so much thereof 6 as may be necessary, are appropriated to the Department of 7 Corrections for the objects and purposes hereinafter named: 8 Payable from the General Revenue Fund: 9 For Sheriffs’ Fees for Conveying Prisoners ..........249,900 10 For the State’s share of Assistant State’s 11 Attorney’s salaries – reimbursement 12 to counties pursuant to Chapter 55 of 13 the Illinois Compiled Statutes ..................... 200,200 14 For Repairs, Maintenance, and Other 15 Capital Improvements ............................. 9,500,000 16 Total $9,950,100 17 Section 10. The following named amounts, or so much thereof 18 as may be necessary, are appropriated to the Department of 19 Corrections for the objects and purposes hereinafter named: 20 Payable from Department of Corrections 21 Reimbursement and Education Fund: 22 For payment of expenses associated 23 SB3838 -3- OMB103 00180 MJM 45180 b with School District Programs .................... 5,000,000 1 For payment of expenses associated 2 with federal programs, including, 3 but not limited to, construction of 4 additional beds, treatment programs, 5 and juvenile supervision ......................... 5,000,000 6 For payment of expenses associated 7 with miscellaneous programs, including, 8 but not limited to, medical costs, food expenditures, 9 and various construction costs ..................56,600,000 10 For payment of expenses associated 11 with IT infrastructure upgrades, including, 12 but not limited to, device purchases, 13 repairs, maintenance, and other capital 14 improvements ................................ ....45,000,000 15 Total $111,600,000 16 Section 15. The amount of $15,000,000, or so much thereof 17 as may be necessary, is appropriated to the Department of 18 Corrections from the General Revenue Fund for expenses related 19 to statewide hospitalization services. 20 21 Section 20. The amount of $4,283,499, or so much thereof 22 as may be necessary, and remains unexpended at the close of 23 business on June 30, 2024, from a reappropriation heretofore 24 SB3838 -4- OMB103 00180 MJM 45180 b made in Article 50, Section 20 of Public Act 103 -0006, as 1 amended, is reappropriated to the Department of Corrections 2 from the General Revenue Fund for expenses related to the 3 necessary replacement of aging and unreliable telecommunication 4 systems. 5 Section 25. The following named sums, or so much thereof 6 as may be necessary, respectively, for the objects and purposes 7 hereinafter named, are approp riated from the General Revenue 8 Fund to meet the ordinary and contingent expenses of the 9 Department of Corrections: 10 EDUCATION SERVICES 11 For Personal Services ............................ 16,941,100 12 For Student, Member, and Inmate 13 Compensation ................................ .............0 14 For State Contributions to Social S ecurity .......1,273,800 15 For Contractual Services ......................... 11,000,000 16 For Travel ................................ ............2,500 17 For Commodities ................................ .....300,000 18 For Printing ................................ .........60,000 19 For Equipment ................................ ........75,000 20 For Telecommunications Services ....................... 4,500 21 For Operation of Auto Equipment ....................... 4,500 22 Total ................................ ...........$29,661,400 23 SB3838 -5- OMB103 00180 MJM 45180 b PAROLE 1 For Personal Services .............................. 43,666,200 2 For State Contributions to 3 Social Security ................................ ..3,283,100 4 For Contractual Services ......................... 14,500,000 5 For Travel ................................ ..........150,000 6 For Travel and Allowances for Committed, 7 Paroled, and Discharged Prisoners ...................28,000 8 For Commodities ................................ ......31,000 9 For Printing ................................ ..........6,000 10 For Equipment ................................ ........50,000 11 For Telecommunications Services ...................5,615,000 12 For Operation of Auto Equipment ...................1,500,000 13 Total $68,829,300 14 RE-ENTRY SERVICES 15 For Personal Services ............................ 11,827,600 16 For Student, Member, and Inmate 17 Compensation ................................ ........35,000 18 For State Contributions to 19 Social Security ................................ ....889,300 20 For Contractual Services ......................... 28,000,000 21 For Travel ................................ ...........10,500 22 For Travel and Allowances for Committed, 23 Paroled, and Discharged Prisoners ........................ 0 24 SB3838 -6- OMB103 00180 MJM 45180 b For Commodities ................................ ......50,000 1 For Printing ................................ ..........4,000 2 For Equipment ................................ ........75,000 3 For Telecommunications Services ...................... 85,000 4 For Operation of Auto Equipment ...................... 40,000 5 Total $41,016,400 6 FIELD SERVICES 7 For Personal Services ............................ 10,385,800 8 For State Contributions to 9 Social Security ................................ ....780,900 10 For Contractual Services ......................... 90,000,000 11 For Travel ................................ ...........50,000 12 For Commodities ................................ ...1,434,000 13 For Printing ................................ ..........4,000 14 For Equipment ................................ .......100,000 15 For Telecommunications Services ...................1,200,000 16 For Operation of Auto Equipment ..................... 300,000 17 Total $104,254,700 18 Section 30. The following named amounts, or so much thereof 19 as may be necessary, respectively, are appropriated to the 20 Department of Corrections from the General Revenue Fund for: 21 BIG MUDDY RIVER CORRECTIONAL CENTER 22 For Personal Services ............................ 33,768,700 23 SB3838 -7- OMB103 00180 MJM 45180 b For Student, Member, and Inmate 1 Compensation ................................ .......260,000 2 For State Contributions to 3 Social Security ................................ ..2,538,900 4 For Contractual Services ......................... 10,000,000 5 For Travel ................................ ............6,500 6 For Travel and Allowances for Committed, 7 Paroled, and Discharged Prisoners ...................19,000 8 For Commodities ................................ ...1,527,000 9 For Printing ................................ .........45,000 10 For Equipment ................................ ........75,000 11 For Telecommunications Services ...................... 82,000 12 For Operation of Auto Equipment ..................... 113,000 13 Total $48,435,100 14 CENTRALIA CORRECTIONAL CENTER 15 For Personal Services ............................ 41,828,100 16 For Student, Member, and Inmate 17 Compensation ................................ .......362,000 18 For State Contributions to 19 Social Security ................................ ..3,144,900 20 For Contractual Services .......................... 7,682,000 21 For Travel ................................ ...........10,000 22 For Travel and Allowances for Committed, 23 Paroled, and Discharged Prisoners .................... 9,500 24 For Commodities ................................ ...1,821,000 25 SB3838 -8- OMB103 00180 MJM 45180 b For Printing ................................ .........14,000 1 For Equipment ................................ ........75,000 2 For Telecommunications Services ...................... 82,000 3 For Operation of Auto Equipment ...................... 56,000 4 Total $55,084,500 5 DANVILLE CORRECTIONAL CENTER 6 For Personal Services ............................ 30,785,000 7 For Student, Member, and Inmate 8 Compensation ................................ .......380,000 9 For State Contributions to 10 Social Security ................................ ..2,314,600 11 For Contractual Services .......................... 9,000,000 12 For Travel ................................ ............9,000 13 For Travel and Allowances for Committed, 14 Paroled, and Discharged Prisoners .................... 6,000 15 For Commodities ................................ ...1,200,000 16 For Printing ................................ .........25,000 17 For Equipment ................................ ........75,000 18 For Telecommunications Services ...................... 57,000 19 For Operation of Auto Equipment ...................... 93,000 20 Total $43,944,600 21 DECATUR CORRECTIONAL CENTER 22 For Personal Services ............................ 19,013,300 23 For Student, Member, and Inmate 24 Compensation ................................ ........95,000 25 SB3838 -9- OMB103 00180 MJM 45180 b For State Contributions to 1 Social Security ................................ ..1,429,500 2 For Contractual Services .......................... 4,700,000 3 For Travel ................................ ............3,000 4 For Travel and Allowances for 5 Committed, Paroled, and 6 Discharged Prisoners ................................ .5,000 7 For Commodities ................................ .....665,000 8 For Printing ................................ ..........6,000 9 For Equipment ................................ ........75,000 10 For Telecommunications Services ...................... 32,000 11 For Operation of Auto Equipment ...................... 50,000 12 Total $26,073,800 13 DIXON CORRECTIONAL CENTER 14 For Personal Services ............................ 59,499,100 15 For Student, Member, and Inmate 16 Compensation ................................ .......302,000 17 For State Contributions to 18 Social Security ................................ ..4,473,400 19 For Contractual Servic es ......................... 21,200,000 20 For Travel ................................ ...........21,000 21 For Travel and Allowances for Committed, 22 Paroled, and Discharged Prisoners .................... 7,000 23 For Commodities ................................ ...2,750,000 24 For Printing ................................ .........30,000 25 SB3838 -10- OMB103 00180 MJM 45180 b For Equipment ................................ .......100,000 1 For Telecommunications Services ..................... 170,000 2 For Operation of Auto Equ ipment ..................... 230,000 3 Total $88,782,500 4 EAST MOLINE CORRECTIONAL CENTER 5 For Personal Services ............................ 28,791,400 6 For Student, Member, and Inmate 7 Compensation ................................ .......120,000 8 For State Contributions to 9 Social Security ................................ ..2,164,700 10 For Contractual Services .......................... 5,400,000 11 For Travel ................................ ............7,500 12 For Travel and Allowances for Committed, 13 Paroled, and Discharged Prisoners .................... 6,500 14 For Commodities ................................ .....950,000 15 For Printing ................................ .........11,000 16 For Equipment ................................ .......225,000 17 For Telecommunications Services ..................... 122,000 18 For Operation of Auto Equipment ..................... 165,000 19 Total $37,963,100 20 SOUTHWESTERN ILLINOIS CORRECTIONAL CENTER 21 For Personal Services ............................ 21,467,100 22 For Student, Member, and Inmate 23 Compensation ................................ ........90,000 24 For State Contributions to 25 SB3838 -11- OMB103 00180 MJM 45180 b Social Security ................................ ..1,614,000 1 For Contractual Services ......................... 10,000,000 2 For Travel ................................ ...........10,000 3 For Travel and Allowances for Committed, 4 Paroled, and Discharged Prisoners .................... 5,800 5 For Commodities ................................ .....650,000 6 For Printing ................................ .........10,000 7 For Equipment ................................ ........75,000 8 For Telecommunications Services ...................... 54,000 9 For Operation of Auto Equipment ...................... 31,000 10 Total $34,006,900 11 KEWANEE LIFE SKILLS RE -ENTRY CENTER 12 For Personal Services ............................ 15,979,500 13 For Student, Member, and Inmate 14 Compensation ................................ ........67,000 15 For State Contributions to 16 Social Security ................................ ..1,201,500 17 For Contractual Services .......................... 3,100,000 18 For Travel ................................ ............1,500 19 For Travel and Allowances for Committed, 20 Paroled, and Discharged Prisoners .................... 1,000 21 For Commodities ................................ .....462,000 22 For Printing ................................ ..........7,500 23 For Equipment ................................ ........60,000 24 For Telecommunications Services ...................... 95,000 25 SB3838 -12- OMB103 00180 MJM 45180 b For Operation of Auto Equipment ...................... 42,000 1 Total $21,017,000 2 GRAHAM CORRECTIONAL CENTER 3 For Personal Services ............................ 46,932,900 4 For Student, Member, and Inmate 5 Compensation ................................ .......257,000 6 For State Contributions to Social Security ........3,528,700 7 For Contractual Services ......................... 12,947,000 8 For Travel ................................ ...........10,000 9 For Travel and Allowances for Co mmitted, 10 Paroled, and Discharged Prisoners .................... 1,500 11 For Commodities ................................ ...3,155,000 12 For Printing ................................ .........25,000 13 For Equipment ................................ .......225,000 14 For Telecommunications Services ...................... 56,000 15 For Operation of Auto Equipment ..................... 120,000 16 Total $67,258,100 17 ILLINOIS RIVER CORRECTIONAL CENTER 18 For Personal Services ............................ 36,686,700 19 For Student, Member, and Inmate 20 Compensation ................................ .......311,000 21 For State Contributions to Social Security .......2,758,300 22 For Contractual Services ......................... 11,017,000 23 For Travel ................................ ............6,500 24 For Travel and Allowance for Commi tted, Paroled, 25 SB3838 -13- OMB103 00180 MJM 45180 b and Discharged Prisoners ............................. 8,000 1 For Commodities ................................ ...5,558,000 2 For Printing ................................ .........33,000 3 For Equipment ................................ ........75,000 4 For Telecommunications Services ...................... 66,000 5 For Operation of Auto Equipment ..................... 310,000 6 Total $56,829,500 7 HILL CORRECTIONAL CENTER 8 For Personal Services ............................ 31,007,100 9 For Student, Member, and Inmate 10 Compensation ................................ .......490,000 11 For State Contributions to Social Security .......2,331,300 12 For Contractual Services ......................... 10,500,000 13 For Travel ................................ ...........15,000 14 For Travel and Allowances for Committed, Paroled, 15 and Discharged Prisoners ............................. 7,000 16 For Commodities ................................ ...7,800,000 17 For Printing ................................ .........23,500 18 For Equipment ................................ ........75,000 19 For Telecommunications Services ...................... 43,500 20 For Operation of Auto Equipment ..................... 275,000 21 Total $52,567,400 22 JACKSONVILLE CORRECTIONAL CENTER 23 For Personal Services ............................ 38,217,900 24 For Student, Member, and Inmate 25 SB3838 -14- OMB103 00180 MJM 45180 b Compensation ................................ .......233,000 1 For State Contributions to 2 Social Security ................................ ..2,873,400 3 For Contractual Services .......................... 5,551,000 4 For Travel ................................ ............3,500 5 For Travel and Allowances for Committed, 6 Paroled, and Discharged Prisoner s .................... 8,000 7 For Commodities ................................ ...1,480,000 8 For Printing ................................ .........18,000 9 For Equipment ................................ ........75,000 10 For Telecommunications Services ...................... 65,000 11 For Operation of Auto Equipment ...................... 95,000 12 Total $48,619,800 13 JOLIET TREATMENT CENTER 14 For Personal Services ............................ 35,920,500 15 For Student, Member, and Inmate 16 Compensation ................................ ........40,000 17 For State Contributions to 18 Social Security ................................ ..2,700,700 19 For Contractual Services ......................... 15,000,000 20 For Travel ................................ ............2,500 21 For Travel and Allowances for Committed, 22 Paroled, and Discharged Prisoners .................... 1,000 23 For Commodities ................................ .....813,000 24 For Printing ................................ .........18,000 25 SB3838 -15- OMB103 00180 MJM 45180 b For Equipment ................................ .......150,000 1 For Telecommunications Services ..................... 155,000 2 For Operation of Auto Equipment ...................... 53,000 3 Total $54,853,700 4 LAWRENCE CORRECTIONAL CENTER 5 For Personal Services ............................ 43,041,200 6 For Student, Member, and Inmate 7 Compensation ................................ .......110,000 8 For State Contributions to 9 Social Security ................................ ..3,236,100 10 For Contractual Services ......................... 14,000,000 11 For Travel ................................ ...........23,000 12 For Travel and Allowances for Committed, 13 Paroled, and Discharg ed Prisoners .................... 2,000 14 For Commodities ................................ ...1,700,000 15 For Printing ................................ .........25,000 16 For Equipment ................................ .......225,000 17 For Telecommunications Services ...................... 70,000 18 For Operation of Auto Equipment ..................... 120,000 19 Total $62,552,300 20 LINCOLN CORRECTIONAL CENTER 21 For Personal Services ............................ 22,391,200 22 For Student, Member, and Inmate 23 Compensation ................................ .......175,000 24 For State Contributions to 25 SB3838 -16- OMB103 00180 MJM 45180 b Social Security ................................ ..1,683,500 1 For Contractual Services .......................... 6,000,000 2 For Travel ................................ ............2,000 3 For Travel and Allowances for Committed, 4 Paroled, and Discharged Prisoner s ...................10,000 5 For Commodities ................................ ...1,154,000 6 For Printing ................................ .........14,000 7 For Equipment ................................ ........75,000 8 For Telecommunications Services ...................... 95,000 9 For Operation of Auto Equipment ...................... 48,000 10 Total $31,647,700 11 LOGAN CORRECTIONAL CENTER 12 For Personal Services ............................ 47,819,000 13 For Student, Member, and Inmate 14 Compensation ................................ .......320,000 15 For State Contributions to 16 Social Security ................................ ..3,595,300 17 For Contractual Services ......................... 25,000,000 18 For Travel ................................ ............2,000 19 For Travel and Allowances for Committed, 20 Paroled, and Discharged Prisoners ...................10,000 21 For Commodities ................................ ...2,400,000 22 For Printing ................................ .........25,000 23 For Equipment ................................ .......125,000 24 For Telecommunications Services ...................... 72,000 25 SB3838 -17- OMB103 00180 MJM 45180 b For Operation of Auto Equipment ..................... 125,000 1 Total $79,493,300 2 MENARD CORRECTIONAL CENTER 3 For Personal Services ............................ 79,905,100 4 For Student, Member, and Inmate 5 Compensation ................................ .......420,000 6 For State Contributions to 7 Social Security ................................ ..6,007,700 8 For Contractual Services ......................... 18,665,000 9 For Travel ................................ ...........35,000 10 For Travel and Allowances for Committed, 11 Paroled, and Discharged Prisoners .................... 2,700 12 For Commodities ................................ ...5,020,000 13 For Printing ................................ .........30,000 14 For Equipment ................................ .......100,000 15 For Telecommunications Services ..................... 224,000 16 For Operation of Auto Equipment ..................... 370,000 17 Total $110,779,500 18 MURPHYSBORO LIFE SKILLS RE -ENTRY CENTER 19 For Personal Services ............................. 8,977,400 20 For Student, Member, and Inmate 21 Compensation ................................ ........24,000 22 For State Contributions to 23 Social Security ................................ ....675,000 24 For Contractual Services .......................... 1,288,000 25 SB3838 -18- OMB103 00180 MJM 45180 b For Travel ................................ ..............500 1 For Travel and Allowances for Committed, 2 Paroled, and Discharged Prisoners ........................ 0 3 For Commodities ................................ .....237,000 4 For Printing ................................ ..........4,500 5 For Equipment ................................ ........60,000 6 For Telecommunications Services ...................... 24,000 7 For Operation of Auto Equipment ....................... 1,000 8 Total $11,291,400 9 PINCKNEYVILLE CORRECTIONAL CENTER 10 For Personal Services ............................ 42,137,800 11 For Student, Member, and Inmate 12 Compensation ................................ .......349,000 13 For State Contributions to 14 Social Security ................................ ..3,168,100 15 For Contractual Services ......................... 12,587,000 16 For Travel ................................ ...........19,000 17 For Travel and Allowances for Committed, 18 Paroled, and Discharged Prisoners ...................12,000 19 For Commodities ................................ ...2,142,000 20 For Printing ................................ .........24,500 21 For Equipment ................................ ........75,000 22 For Telecommunications Services ...................... 55,000 23 For Operation of Auto Equipment ..................... 180,000 24 Total $60,749,400 25 SB3838 -19- OMB103 00180 MJM 45180 b PONTIAC CORRECTIONAL CENTER 1 For Personal Services ............................ 61,181,500 2 For Student, Member, and Inmate 3 Compensation ................................ .......192,000 4 For State Contributions to 5 Social Security ................................ ..4,599,900 6 For Contractual Services ......................... 17,478,000 7 For Travel ................................ ...........31,000 8 For Travel and Allowances for Committed, 9 Paroled, and Discharged Prisoners .................... 3,500 10 For Commodities ................................ ...2,003,000 11 For Printing ................................ .........31,000 12 For Equipment ................................ .......250,000 13 For Telecommunications Services ..................... 235,000 14 For Operation of Auto Equipment ..................... 140,000 15 Total $86,144,900 16 ROBINSON CORRECTIONAL CENTER 17 For Personal Services ............................ 24,278,000 18 For Student, Member, and 19 Inmate Compensation ................................ 150,000 20 For State Contributions to 21 Social Security ................................ ..1,825,400 22 For Contractual Services .......................... 6,800,000 23 For Travel ................................ ...........12,000 24 For Travel and Allowances for 25 SB3838 -20- OMB103 00180 MJM 45180 b Committed, Paroled, and Discharged 1 Prisoners ................................ ...........11,000 2 For Commodities ................................ ...1,600,000 3 For Printing ................................ .........20,000 4 For Equipment ................................ ........75,000 5 For Telecommunications Services ...................... 38,000 6 For Operation of Auto Equipment ...................... 54,000 7 Total $34,863,400 8 SHAWNEE CORRECTIONAL CENTER 9 For Personal Services ............................ 33,988,800 10 For Student, Member, and 11 Inmate Compensation ................................ 380,000 12 For State Contributions to 13 Social Security ................................ ..2,555,500 14 For Contractual Services .......................... 8,700,000 15 For Travel ................................ ...........10,000 16 For Travel and Allowances for Committed, 17 Paroled, and Discharged Prisoners ...................31,000 18 For Commodities ................................ ...2,400,000 19 For Printing ................................ .........25,000 20 For Equipment ................................ ........75,000 21 For Telecommunications Servic es ...................... 76,000 22 For Operation of Auto Equipment ..................... 105,000 23 Total $48,346,300 24 SHERIDAN CORRECTIONAL CENTER 25 SB3838 -21- OMB103 00180 MJM 45180 b For Personal Services ............................ 35,916,600 1 For Student, Member, and Inmate 2 Compensation ................................ .......225,000 3 For State Contributions to 4 Social Security ................................ ..2,700,400 5 For Contractual Services ......................... 14,000,000 6 For Travel ................................ ............7,000 7 For Travel and Allowances for Committed, 8 Paroled, and Discharged Prisoners .................... 7,000 9 For Commodities ................................ ...1,950,000 10 For Printing ................................ .........30,000 11 For Equipment ................................ .......225,000 12 For Telecommunications Services ...................... 82,000 13 For Operation of Auto Equipment ...................... 62,500 14 Total $55,205,500 15 STATEVILLE CORRECTIONAL CENTER 16 For Personal Services ........................... 109,188,600 17 For Student, Member, and Inmate 18 Compensation ................................ .......242,000 19 For State Contributions to 20 Social Security ................................ ..8,209,300 21 For Contractual Services ......................... 38,821,000 22 For Travel ................................ ...........90,000 23 For Travel and Allowances for Committed, 24 Paroled, and Discharged Prisoners ...................55,000 25 SB3838 -22- OMB103 00180 MJM 45180 b For Commodities ................................ ...3,900,000 1 For Printing ................................ .........68,000 2 For Equipment ................................ .......100,000 3 For Telecommunications Services ..................... 280,000 4 For Operation of Auto Equip ment ..................... 395,000 5 Total $161,348,900 6 TAYLORVILLE CORRECTIONAL CENTER 7 For Personal Services ............................ 28,228,600 8 For Student, Member, and Inmate Compensation ........267,000 9 For State Contributions to 10 Social Security ................................ ..2,122,400 11 For Contractual Services .......................... 7,000,000 12 For Travel ................................ ............3,000 13 For Travel and Allowances for 14 Committed, Paroled, and Discharged 15 Prisoners ................................ ...........10,000 16 For Commodities ................................ ...1,700,000 17 For Printing ................................ .........26,000 18 For Equipment ................................ ........75,000 19 For Telecommunications Services ...................... 60,000 20 For Operation of Auto Equipment ...................... 60,000 21 Total $39,552,000 22 VANDALIA CORRECTIONAL CENTER 23 For Personal Services ............................ 32,592,700 24 For Student, Member, and Inmate 25 SB3838 -23- OMB103 00180 MJM 45180 b Compensation ................................ .......179,000 1 For State Contributions to 2 Social Security ................................ ..2,450,500 3 For Contractual Services .......................... 5,900,000 4 For Travel ................................ ............4,500 5 For Travel and Allowances for Committed, 6 Paroled, and Discharged Prisoners .................... 9,000 7 For Commodities ................................ ...5,800,000 8 For Printing ................................ .........13,000 9 For Equipment ................................ ........75,000 10 For Telecommunications Services ...................... 42,000 11 For Operation of Auto Equipment ..................... 160,000 12 Total $47,225,700 13 VIENNA CORRECTIONAL CENTER 14 For Personal Services ............................ 34,147,700 15 For Student, Member, and Inmate 16 Compensation ................................ ........90,000 17 For State Contributions to 18 Social Security ................................ ..2,567,400 19 For Contractual Services .......................... 4,500,000 20 For Travel ................................ ............6,000 21 For Travel and Allowances for Committed, 22 Paroled, and Discharged Prisoners ...................18,000 23 For Commodities ................................ ...1,715,000 24 For Printing ................................ .........15,000 25 SB3838 -24- OMB103 00180 MJM 45180 b For Equipment ................................ ........75,000 1 For Telecommunications Services ...................... 70,000 2 For Operation of Auto Equipment ..................... 100,000 3 Total $43,304,100 4 WESTERN ILLINOIS CORRECTIONAL CENTER 5 For Personal Services ............................ 38,360,100 6 For Student, Member, and Inmate 7 Compensation ................................ .......335,000 8 For State Contributions to 9 Social Security ................................ ..2,884,100 10 For Contractual Services .......................... 9,905,000 11 For Travel ................................ ...........14,000 12 For Travel and Allowances for Committed, 13 Paroled, and Discharged Prisoners .................... 5,500 14 For Commodities ................................ ...6,000,000 15 For Printing ................................ .........25,000 16 For Equipment ................................ ........75,000 17 For Telecommunications Services ...................... 69,000 18 For Operation of Auto Equipment ..................... 177,000 19 Total $57,849,700 20 ARTICLE 2 21 Section 1. The amount of $100,000, or so much thereof as 22 may be necessary, is appropriated from the Sex Offender 23 SB3838 -25- OMB103 00180 MJM 45180 b Management Board Fund to the Sex Offender Management Board for 1 the purposes authorized by the Sex Offender Management Board 2 Act including, but n ot limited to, sex offender evaluation, 3 treatment, and monitoring programs and grants. Funding received 4 from private sources is to be expended in accordance with the 5 terms and conditions placed upon the funding. 6 ARTICLE 3 7 Section 1. The sum of $852,50 0, or so much thereof as may 8 be necessary, is appropriated to the Department of Corrections 9 from the General Revenue Fund for a grant to the Illinois 10 Sentencing Policy Advisory Council . 11 Section 99. Effective date. This Act takes effect July 1, 12 2024. 13