* Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 1 April 4, 2024 68-West–Statehouse | 300 SW 10th Ave. | Topeka, Kansas 66612- 1504 (785) 296-3181 kslegres@klrd.ks.gov kslegislature.org/klrd April 4, 2024 CONFERENCE COMMITTEE REPORT EXPLANATION FOR SB 28* SB 28*, as recommended by the Conference Committee on House Appropriations and Senate Ways and Means, contains supplemental funding in FY 2024, funding for most state agencies for FY 2025, and selected adjustments for FY 2026 through FY 2028. Expenditures for the Kansas State Department of Education reflect expenditures in SB 387, as recommended by the Conference Committee on House K - 12 Education Budget and Senate Education. For the purposes of this report, expenditures related to the Kansas State Schools for the Blind and Deaf, State Historical Society, and State Library are included within the higher education function of government. FY 2024 – The bill adjusts total state expenditures to $25.4 billion, including $10.0 billion SGF, in FY 2024. This is an all funds increase of $1.1 billion, or 4.4 percent, and a SGF increase $1.2 billion, or 14.1 percent, above FY 2023 actual expenditures. Furthermore, this represents an all funds decrease of $432.2 million, or 1.7 percent, and a SGF decrease of $442.6 million, or 4.3 percent, below the Governor’s recommendation in FY 2024. FY 2025 – The bill includes expenditures totaling $25.1 billion, including $10.4 billion SGF for FY 2025. This is an all funds decrease of $248.4 million, or 1.0 percent, but a SGF increase of $423.2 million, or 4.3 percent, above FY 2024 recommended expenditures. Furthermore, this represents a decrease of $962.7 million, or 3.7 percent, and a SGF decrease of $312.6 million, or 2.9 percent, below the Governor’s recommendation for FY 2025. Fund FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 SGF $ 6,649.1 $ 7,032.8 $ 7,522.5 $ 7,267.8 $ 8,195.9 $ 8,727.1 $ 9,958.1 $10,381.4 All Funds 15,945.0 16,938.9 19,423.7 21,820.3 22,528.5 24,285.5 25,357.1 25,108.7 $6,649.1$7,032.8$7,522.5$7,267.8 $8,195.9$8,727.1 $9,958.1$10,381.4 $15,945.0 $16,938.9 $19,423.7 $21,820.3$22,528.5 $24,285.5 $25,357.1$25,108.7 $0 $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Summary of Expenditures, FY 2018 Actuals– FY 2025 Conference (Dollars in Millions) SGF All Funds * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 2 April 4, 2024 SB 28* – All Funds Summary Actual Governor Conference Governor Conference FY 2023 FY 2024 FY 2024 Change FY 2025 FY 2025 Change Agriculture $ 250.2 $ 340.8 $ 342.1 $ 1.3 $ 325.2 $ 324.0 $ (1.3) General Government 2,167.9 2,446.1 1,974.1 (472.0) 1,920.9 1,953.7 32.8 Human Services 7,914.4 8,682.7 8,685.2 2.5 9,085.1 8,599.2 (486.0) K-12* 6,597.9 6,749.3 6,749.0 (0.3) 6,629.4 6,577.8 (51.6) Higher Education 3,630.9 4,354.6 4,354.6 - 4,316.4 4,290.5 (25.9) Public Safety 867.6 972.1 1,008.4 36.3 1,317.9 901.7 (416.2) Transportation 2,856.6 2,243.7 2,243.7 - 2,299.0 2,315.3 16.3 Other - - - - 177.5 146.6 (30.8) TOTAL $24,285.5 $25,789.3 $25,357.1 $ (432.2) $26,071.4 $25,108.7 $ (962.7) $22,528.5 $24,285.5 $25,789.3 $26,071.4 $25,357.1 $25,108.7 $0 $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 3 April 4, 2024 SB 28* – SGF Summary Actual Governor Conference Governor Conference FY 2023 FY 2024 FY 2024 Change FY 2025 FY 2025 Change Agriculture $ 19.0 $ 35.7 $ 36.0 $ 0.3 $ 29.3 $ 28.7 $ (0.6) General Government 576.3 1,047.1 575.8 (471.4) 566.5 630.1 63.6 Human Services 2,195.1 2,885.4 2,887.9 2.5 2,673.3 2,801.1 127.8 K-12* 4,372.7 4,583.2 4,582.9 (0.3) 4,986.8 4,931.0 (55.8) Higher Education 1,028.8 1,233.1 1,233.1 - 1,309.7 1,293.8 (15.9) Public Safety 535.3 616.2 642.5 26.3 1,052.9 631.1 (421.8) Transportation - - - - - - - Other - - - - 75.5 65.6 (9.9) TOTAL $ 8,727.1 $10,400.7 $ 9,958.1 $ (442.6) $10,693.9 $10,381.4 $ (312.6) $8,195.9 $8,727.1 $10,400.7 $10,693.9 $9,958.1 $10,381.4 $0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of SGF Expenditures, FY 2022– FY 2025 (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 4 April 4, 2024 Summary of FTE Positions, FY 2018–FY 2025 Conference FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Agriculture 1,245.0 1,252.7 1,265.4 1,289.9 1,299.9 1,236.0 1,263.0 1,267.0 General Government 5,222.1 5,349.5 5,397.6 5,450.9 5,612.3 5,763.7 5,802.0 5,854.5 Human Services 6,503.5 6,676.1 7,030.0 7,217.3 7,391.5 7,663.6 7,597.4 7,524.4 K-12* 257.5 267.3 264.2 261.9 262.6 258.3 267.9 267.9 Higher Education 19,050.3 19,262.1 19,362.5 19,311.9 19,393.5 19,754.0 20,175.5 20,173.5 Public Safety 5,216.9 5,234.5 5,058.1 4,946.1 4,954.4 5,075.5 5,136.9 5,183.1 Transportation 2,355.3 2,351.0 2,351.0 2,250.3 2,297.3 2,283.3 2,288.8 2,288.8 TOTAL 39,850.5 40,393.2 40,728.6 40,728.3 41,211.5 42,034.3 42,531.3 42,559.0 FY 2024 Overview SB 28* adjusts total state expenditures to $25.4 billion, including $10.0 billion SGF. This is an all funds increase of $1.1 billion, or 4.4 percent, and a SGF increase of $1.2 billion, or 14.1 percent, above FY 2023 actual expenditures. Furthermore, this represents an all funds decrease of $432.2 million, or 1.7 percent, and a SGF decrease of $442.6 million, or 4.3 percent, below the Governor’s recommendation in FY 2024. Major additions to the FY 2024 budget include the following: • $24.7 million SGF to pay off the remaining balance and debt obligation for bonds: o $20.0 million SGF to call and pay off the remaining balance of Series 2016H bonds in FY 2024. These bonds refinanced prior obligations for a variety of capital improvement projects. o $4.7 million SGF to defease and pay off the remaining balance of Series 2020S bonds, which refinanced prior obligations for the National Bio and Agro- Defense Facility and renovations to the Kansas Statehouse. The bill includes language requiring State Finance Council approval before funds are released. • $20.0 million, all from the State Highway Fund, for the Central Dispatch facility and a firing range in FY 2024 with language directing the agency to purchase up to 200 acres in Salina ($900,000) and construct a Central Dispatch facility ($11.0 million) and an indoor/outdoor firing range ($7.5 million) on the purchased land. • $15.7 million SGF for a Southwest border mission. The bill includes language directing that expenditures be made to respond to a request for assistance from the State of Texas pursuant to the Emergency Management Compact and that the Adjutant General collaborate with the Governor to activate, mobilize, and deploy state resources to prevent drug and human trafficking and other crimes contributing to an emergency. • $10.8 million, including $10.2 million SGF, in FY 2024 and $1.0 million for FY 2025 to address the Pay Plan Shortfall in 2023 SB 25. • $10.0 million SGF for the Career Campus match for the Lansing Correctional Facility. • $7.0 million SGF for the centralized electronic credentials verification system required by 2023 SB 66. * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 5 April 4, 2024 • $6.2 million SGF for one-time expenditures associated with furnishing and moving into the new KDHE laboratory building. • $3.4 million SGF for expenditures related to a security incident at the Judicial Branch, including $1.0 million SGF to provide one year of credit monitoring services to individuals impacted. • $2.5 million SGF to supplement federal grant funds for substance use disorder treatment for uninsured individuals. • $2.3 million SGF to develop and implement a data management system for Part C early intervention services (Tiny-K) to track referrals, service timelines, evaluations, and billing information. • $1.0 million SGF and language for a constituent relationship management software . FY 2025 Overview SB 28* includes expenditures totaling $25.1 billion, including $10.4 billion SGF for FY 2025. This is an all funds decrease of $248.4 million, or 1.0 percent, but a SGF increase of $423.2 million, or 4.3 percent, above FY 2024 recommended expenditures. Furthermore, this represents a decrease of $962.7 million, or 3.7 percent, and a SGF decrease of $312.6 million, or 2.9 percent, below the Governor’s recommendation for FY 2025. * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 6 April 4, 2024 Agriculture and Natural Resources SB 28* appropriates $324.0 million, including $28.7 million SGF, for agriculture and natural resource expenditures for FY 2025. This is an all funds decrease of $18.1 million, or 5.3 percent, and a SGF decrease of $7.3 million, or 20.3 percent, below FY 2024 recommended expenditures. Furthermore, this represents a decrease of $1.3 million, or 0.4 percent, and a SGF decrease of $650,000, or 2.2 percent, below the Governor’s recommendation for FY 2025. Major additions to the FY 2025 budget include the following: • $10.0 million SGF for small town infrastructure assistance grants to support technical assistance and drinking water and sewer system upgrades for towns with populations less than 1,000. • $4.0 million, all from federal ARPA funds, to provide small municipalities currently being served by a natural gas gathering field to design, construct, and install natural gas distribution lines that connect to a natural gas service provider. • $3.5 million, all from the federal Highway Planning and Construction Fund, to continue development of the Flint Hill Trail . • $215,355, all from the Parks Fee Fund, and 2.0 FTE positions to hire additional personnel for Lehigh State Park in Allen County. • $210,000 SGF for Livestock waste management to hire additional contract engineers and add additional engineers to review proposed plans for confined animal feeding operations and assist the agency in converting paper documentation to electronic formats. • $200,000 SGF for the Emergency Management program in the Department of Agriculture to continue preparing and planning for the threat of animal disease outbreaks. • $50,000 SGF for contracted livestock brand investigators. • Language directing the agency to use $25,000 SGF for the Emergency Animal Facilities Investigation program to spay or neuter animals located at such shelter. • Language prohibiting the agency from using satellite imagery to identify confined animal feeding facilities. $483.7 $250.2 $340.8 $325.2 $342.1 $324.0 $0 $100 $200 $300 $400 $500 $600 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 Agriculture and Natural Resources (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 7 April 4, 2024 General Government SB 28* appropriates $2.0 billion, including $630.1 million SGF, for general government expenditures for FY 2025. This is an all funds decrease of $20.4 million, or 1.0 percent, but a SGF increase of $54.3 million, or 9.4 percent, from FY 2024 recommended expenditures. Furthermore, this represents an increase of $32.8 million, or 1.7 percent, and a SGF increase of $63.6 million, or 11.2 percent, above the Governor’s recommendation for FY 2025. Major additions to the FY 2025 budget include the following: • $36.0 million SGF to continue the development of Maintenance, Repair, and Overhaul of airplanes at the airports in Salina ($35.0 million with a $1 for $1 match) and Topeka ($1.0 million). • $10.0 million, all from federal ARPA funds, for the 2026 World Cup games. The bill also includes language requiring the FIFA World Cup Kansas City committee to provide an accounting report of all expenditures with an economic and fiscal impact report. • $9.6 million, all from federal ARPA funds, for retail economic development in Northwest Kansas. • $7.3 million, all from special revenue funds, for housing economic development in Northwest Kansas. • $7.5 million, all from the Kansas Fights Addiction Fund, for substance use disorder treatment among indigent individuals ($5.0 million) and for the expansion of Valley Hope in Atchinson ($2.5 million). • $5.0 million, all from the State Highway Fund, for the Kansas Air Service Development Incentive program for grants to primary airports for FY 2025. The bill includes language directing the Department of Commerce to form a selection committee to evaluate such applications and limiting a single commercial service airport to be awarded no more than $1.0 million. • $2.5 million for Level Up Kansas concerning a statewide marketing campaign for high demand and high wage career field. $1,996.9 $2,167.9 $2,446.1 $1,920.9$1,974.1 $1,953.7 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 General Government (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 8 April 4, 2024 • $2.5 million SGF for an industrial park project in a city in Kansas with a population greater than 6,000 and less than 6,500 as of the 2020 Census located in a county with a population greater than 18,000 and less than 18,500 as of the 2020 Census, with language requiring a 30.0 percent match of nonstate moneys. • $2.0 million SGF to the Pregnancy Compassion Awareness Program account to continue the statewide program to enhance and increase resources that promote childbirth instead of abortion to women facing unplanned pregnancies and to offer a full range of services, including pregnancy support centers, adoption assistance, and maternity homes. • Language directing the Legislature to make expenditures to implement Bluetooth audio for the House and Senate Chambers. • Language requiring 50.0 percent of the Budget Stabilization Fund to be invested for 12 months if the State has a 7.5 percent ending balance. Human Services SB 28* appropriates $8.6 billion, including $2.8 billion SGF, for human services expenditures for FY 2025. This is an all funds decrease of $86.0 million, or 1.0 percent, and a SGF decrease of $86.8 million, or 3.0 percent, below FY 2024 recommended expenditures. Furthermore, this represents an all funds decrease of $486.0 million, or 5.3 percent, but a SGF increase of $127.8 million, or 4.8 percent, from the Governor’s recommendation for FY 2025. Major additions to the FY 2025 budget include the following: • $122.6 million, including $45.9 million SGF, to implement Fall human services caseloads estimates. • $48.3 million, including $18.6 million SGF, to increase the average reimbursement rate for agency-directed personal care services on the Frail Elderly (FE) waiver to $30 per hour. • $47.0 million, including $18.0 million SGF, to continue the Medicaid add- on for nursing facilities at a rate of $15.40 per Medicaid day. $7,594.5 $7,914.4 $8,682.7 $9,085.1 $8,685.2 $8,599.2 $0 $2,000 $4,000 $6,000 $8,000 $10,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 Human Services (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 9 April 4, 2024 • $45.8 million, including $17.8 million SGF, to add 500 slots each to the I/DD waiver and the PD waiver. • $30.0 million, including $12.0 million SGF, to increase physician provider codes by 9.0 percent. • $17.0 million, including $8.5 million SGF, to develop a new system compliant with federal Comprehensive Child Welfare Information System (CCWIS) requirements. • $13.5 million SGF to move the Mental Health Intervention Treatm (MHIT) pilot program from the Kansas State Department of Education to the Kansas Department for Aging and Disability Services, with language to lapse the funding if other legislation funding the program becomes law. • $6.5 million, including $1.6 million SGF, for a new employment data contract for Medicaid eligibility. • $5.0 million SGF in one- time expenditures to support hospitals in providing adult inpatient behavioral health services in Kansas. • $5.0 million SGF for core funding for the Area Agencies on Aging . • $3.0 million SGF for primary health projects for community- based primary care grants (safety-net clinics). • $2.0 million SGF as one time funding to reimburse hospitals that are operating as Rural Emergency Hospitals without the designation as such. • $2.0 million SGF to increase the availability of early intervention services provided through the Infant and Toddler Program (Tiny- K). • $1.4 million, including $1.2 million SGF, for a new Family Finding information technology system. • $1.3 million SGF to increase the grants received by the Vocational Rehabilitation (VR) Centers for Independent Living (CIL). • Language to increase the hospital provider assessment to no lower than 5.0 percent and no higher than 6.0 percent of each hospital's inpatient and outpatient net income. * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 10 April 4, 2024 K-12 Education* SB 28* does not appropriate funding for K-12 education expenditures. The figures for the Kansas State Department of Education represented in this document reflect expenditures appropriated in SB 387, as recommended by the Conference Committee on House K-12 Education Budget and Senate Education. $6,231.5 $6,597.9 $6,749.3 $6,629.4$6,749.0 $6,577.8 $0 $2,000 $4,000 $6,000 $8,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 K-12 Education (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 11 April 4, 2024 Higher Education SB 28* appropriates $4.3 billion, including $1.3 billion SGF, for higher education expenditures for FY 2025. This is an all funds decrease of $64.1 million, or 1.5 percent, but a SGF increase of $60.7 million, or 4.9 percent, from FY 2024 recommended expenditures. Furthermore, this represents a decrease of $25.9 million, or 0.6 percent, and a SGF decrease of $15.9 million, or 1.2 percent, below the Governor’s recommendation for FY 2025. Major additions to the FY 2025 budget include the following: • $75.0 million SGF to construct a new cancer research facility at the University of Kansas Medical Center. • $25.0 million SGF for a state match for the Kansas State University (KSU) Ag Innovation Initiative. This project relates to the university's $208.0 million initiative on global food and agriculture research, teaching, and engagement. • $20.0 million SGF for Capital Renewal . • $15.8 million SGF for Student Success Initiatives at Community and Technical Colleges. • $15.0 million SGF for the Western Kansas Nursing Initiative at Fort Hays State University. • $10.5 million SGF for the Technical Colleges Operating Grant. • $9.0 million SGF to the Emporia State University Investment Model. • $8.1 million SGF for Emporia State University Memorial Union Debt enhancement request. • $5.0 million SGF for Community Colleges capital outlay aid for colleges previously excluded from receiving aid. • $5.0 million SGF for the Kansas Comprehensive Grant . • $5.0 million SGF for the KSU Water Wide Institute enhancement request. • $5.0 million SGF for Aviation Research at Wichita State University. • $5.0 million SGF for facility demolition. $3,362.1 $3,630.9 $4,354.6 $4,316.4$4,354.6 $4,290.5 $0 $1,000 $2,000 $3,000 $4,000 $5,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 Higher Education (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 12 April 4, 2024 • $4.0 million SGF for the Central Immersive Training Hub at KSU Salina. • Language authorizing the sale of land at KSU, which is the previous site of the Honors House, and directing that proceeds be credited to the Housing System Repair, Equipment, and Improvement Fund at KSU. • Language directing all expenditures from the Kansas Comprehensive Grant be distributed with 50.0 percent to the state institutions, including Washburn, and the remaining 50.0 percent to not-for-profit independent institutions. • Language directing Kansas Board of Regents to update the listing on federally recognized tribe names for the purpose of including all tribes for in state tuition. • Language directing the agency to allow students attending for profit, private career technical schools to be eligible to be awarded grants from the Kansas Promise Act and the Kansas Comprehensive Grant for advanced manufacturing to building trades for FY 2025. Public Safety SB 28* appropriates $901.7 million, including $631.1 million SGF, for public safety expenditures for FY 2025. This is an all funds decrease of $106.6 million, or 10.6 percent, and a SGF decrease of $11.4 million, or 1.8 percent, below FY 2024 recommended expenditures. Furthermore, this represents a decrease of $416.2 million, or 31.6 percent, and a SGF decrease of $421.8 million, or 40.1 percent, below the Governor’s recommendation for FY 2025. Major additions to the FY 2025 budget include the following: • $10.0 million SGF for the Career Campus match for the Lansing Correctional Facility. • $4.6 million, all from the KHP Operating Fund, for a 10.0 percent increase to the Career Progression Plan for sworn officers. This would be financed by a transfer from the State Highway Fund. • $6.9 million SGF and 30.0 FTE positions for the Fight Against Fentanyl effort $815.6 $867.6 $972.1 $1,317.9 $1,008.4 $901.7 $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 Public Safety (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 13 April 4, 2024 • $3.1 million SGF for the initial debt service payment on bonds supporting construction of a Regional Crime Center and Laboratory in Pittsburg and add language for bonding authority in the amount of $40.0 million to construct and equip the facility. • $2.5 million SGF to Community Corrections for additional intensive supervision officers and increased operating expenditures. • $2.3 million SGF for a 10.0 percent increase to Career Progression Plans for commissioned officers and forensic scientists. • $1.0 million SGF for an 11 to 14 percent increase in salaries and wages for Parole Officers I, II, and special agents. • Language for bonding authority in the amount of $40.2 million to construct a new Medical, Behavioral Health, and Support Building at Topeka Correctional Facility . • $200,000, all from the Fire Marshal Fee Fund, and 1.0 FTE Division Chief position with equipment to oversee a newly organized Industrial Safety Division, which includes the Boiler and Elevator Safety programs. • $300,000, all from the Fire Marshal Fee Fund, to replace radios with encrypted models in the Investigation and Emergency Response divisions. Transportation SB 28* appropriates $2.3 billion, all from special revenue funds, for highway and transportation expenditures for FY 2025. This is an all funds increase of $71.6 million, or 3.2 percent, above FY 2024 recommended expenditures. Furthermore, this represents an increase of $16.3 million, or 0.7 percent, above the Governor’s recommendation for FY 2025. Major additions to the FY 2025 budget include the following: • $6.0 million for the Economic Development Program and language authorizing grants to local governments to upgrade county roads impacted by the new Hilmar Dairy facility in Southwest Kansas. This is financed by a transfer from the State Highway Fund. $2,044.2 $2,856.6 $2,243.7 $2,299.0$2,243.7 $2,315.3 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 FY 2022 FY 2023 FY 2024 FY 2025 Summary of All Funds Expenditures, FY 2022–FY 2025 Transportation (Dollars in Millions) ActualGovernorConference * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 14 April 4, 2024 • $5.0 million, all from the Public Use General Aviation Airport Development Fund, to increase support for the Kansas Airport Improvement Program for grants to airports to maintain runways and facilities. This is financed by a transfer from the State Highway Fund. • $5.0 million, all from the Rail Service Revolving Fund, to support an intercity rail service, such as the Amtrak Heartland Flyer. This is financed by a transfer from the state Highway Fund. The bill includes language authorizing the agency to make grants and loans from the fund, subject to approval by the State Finance Council. • Language directing the agency to conduct a feasibility study concerning a culvert improvement project on US-400 Highway in Augusta to address flooding issues surrounding an industrial park. Other Statewide Adjustments SB 28* includes the following statewide additions to the FY 2025 budget: • $141.0 million, including $61.0 million SGF, to provide salary adjustments to state employees for FY 2025 based on the Department of Administration Market Survey and using the following criteria: o Employees that are under market pay by 10.0 percent or more will receive either an increase to bring salaries to 10.0 under market pay or a 5.0 percent increase, whichever is greater. o Employees that are under market by less than 10.0 and employees that are over market by 10.0 percent or less will receive a 5.0 percent increase. o Employees that are over market by more than 10.0 percent will receive a 2.5 percent increase. o Employees not reflected in the Market Survey will receive a 5.0 percent increase. o The following employees will receive a 5.0 percent increase instead of market adjustments: Capitol Area Guards, non-judge employees of the Judicial Branch, employees of Legislative agencies, and employees with job classifications that are not included in the Market Survey. o The following employees will receive a 2.5 percent increase instead of market adjustments: Board of Regents and postsecondary institutions. Employees at the Kansas Bureau of Investigation and Kansas Highway Patrol that are on a formal career progression plan will advance five steps, and the bottom five steps of the plan will be eliminated. o Employees earning less than $15.03 per hour will receive an increase to reach $15.03 per hour. o The following employees are excluded from all provisions of this adjustment: judges and justices, statewide elected officials, legislators, employees of the Kansas State Schools for the Blind and Deaf, part-time non-benefits eligible employees, and employees on a formal, written career progression plan that are not otherwise named in these adjustments. • $35.7 million SGF and language directing the funds to be distributed to the Regents Institutions after each executive officer certifies that the Institution has eliminated Diversity, Equity, and Inclusion requirements in the application, admissions, hiring, tenure, review, promotion, and training process for any employee or volunteer position for FY 2025. The bill * Includes expenditures for the Kansas State Department of Education as reflected in SB 387. Kansas Legislative Research Department 15 April 4, 2024 includes language that if HB 2460 or another bill with similar provisions is signed into law the funds will lapse back to the agencies. • $14.1 million SGF and language directing the funds be distributed to the Regents Institutions after each executive officer certifies that the Kansas Comprehensive Grant has been distributed in the same proportions as FY 2022. • $3.0 million, including $2.0 million SGF, to increase the hourly minimum wage for state employees to $15.03. This would affect approximately 971 state employees. • Language to suspend transfers from the SGF to the Budget Stabilization Fund for FY 2025 only. FY 2026 – FY 2028 SB 28* includes the following statewide additions for FY 2026 through FY 2028: • $35.7 million SGF and language directing the funds to be distributed to the Regents Institutions after each executive officer certifies that the Institution has eliminated Diversity, Equity, and Inclusion requirements in the application, admissions, hiring, tenure, review, promotion, and training process for any employee or volunteer position for FY 2026. • $18.0 million, all from federal ARPA funds, for the 2026 World Cup games for FY 2026. • $5.0 million SGF to the Kansas Comprehensive Grant for FY 2026 • $4.0 million SGF to establish a grant fund to provide $1 million per year for four years to non- CMHCs to begin the process to become certified as CCBHCs, for FY 2026, and add language that not more than 50.0 percent of the grants should go to FQHCs or FQHC look-a-likes. • Language directing the agency to enforce the Kansas Consumer Protection Act against manufacturers interfering with the acquisition of 340B drugs by certain pharmacies for FY 2026. • Language to extend the STAR Bond project for historic theatres for FY 2026. • Language directing that adjustments to the rate of compensation for legislators recommended by the Legislative Compensation Commission shall not be adopted without adoption of a concurrent resolution for FY 2026. • Language to amend the Build Kansas Matching Grant program to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. The bill also includes language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys and allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. • Language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2026, FY 2027, and FY 2028. Kansas Legislative Research Department4/4/2024 Actual Approved Estimated Estimated Estimated Estimated FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028 Beginning Balance1,834.5 $ 2,410.4 $ 2,764.8$ 2,015.2$ 1,641.6$ 1,215.1$ Revenue 9,282.8 $ 10,283.5$ 10,257.3$ 10,185.9 $ 10,381.4$ 10,697.4$ (As of November 9, 2024) Continue Suspending Transfers, CCRSF, SCCHF- - - 117.3 119.7 121.1 Governor's Revenue Adjustments- 29.4 (104.6) - - - SB 28 CCR ‐ Revenue Adjustment (Mega)- - 31.3 54.0 54.0 54.0 Tax Revenue Adjustments HB 2036 - - (466.3) (325.0) (330.5) (343.6) SB 410(38.1) (3.7) (0.9) (0.9) HB 2465(13.2) (16.1) (19.1) (19.1) HB 2098(19.8) (19.7) (27.9) (28.9) 20.3 - - - - - Total Available Revenue11,137.6 $ 12,723.3$ 12,411.4$ 12,007.9$ 11,818.3$ 11,695.1$ % Revenue Change from Previous Fiscal Year11.0% 14.2% -2.5% -3.3% -1.6% -1.0% Expenditures Expenditures ‐ Governor's Budget Recommendations8,727.2 $ 9,504.5$ 11,493.6$ 10,396.2 $ 10,366.3$ 10,603.2$ Gov. Rec. ‐ Special Education- - - 74.9 74.9 74.9 Reappropriations/One‐time Expenditure- 551.3 (551.3) (352.1) - - Human Services Caseload- (55.5) 45.9 105.0 110.0 115.0 School Finance- (97.2) 192.3 208.8 125.0 125.0 Governor's Budget Amendment #1- 497.7 (487.6) - - - HB 2036 ‐ Expenditure Adjustments- - 15.9 (1.4) 1.9 1.9 SB 28 CCR ‐ Expenditure Adjustments (Mega)- (442.3) (256.8) 9.8 - - SB 387 CCR ‐ Education Bill- - (55.8) (74.9) (74.9) (74.9) Total Adjusted Expenditures8,727.2 $ 9,958.5$ 10,396.2$ 10,366.3$ 10,603.2$ 10,845.1$ % Expenditure Change from Previous Fiscal Year6.5% 14.1% 4.4% -0.3% 2.3% 2.3% Ending Balance 2,410.4$ 2,764.8$ 2,015.2$ 1,641.6$ 1,215.1$ 850.0$ Budget Stabilization Fund Balance1,610.3 1,670.3 1,712.3 1,738.0 1,764.1 1,790.5 Ending SGF balance as a percentage of expenditures27.6% 27.8% 19.4% 15.8% 11.5% 7.8% Receipts above / (below) expenditures575.9 $ 354.4$ (749.6)$ (373.6)$ (426.5)$ (365.1)$ Assumptions: Continue suspending CCRSF Profile 24-025 State General Fund Profile FY 2023 ‐ FY 2028 (Dollars in Millions) Consensus Revenue Estimates Released Encumbrances Page 1 Sec. 2. BOARD OF ACCOUNTANCY 2 Sec. 3. STATE BANK COMMISSIONER 2 Sec. 4. STATE BANK COMMISSIONER 2 Sec. 5. KANSAS BOARD OF BARBERING 3 Sec. 6. KANSAS BOARD OF BARBERING 3 Sec. 7. BEHAVIORAL SCIENCES REGULATORY BOARD 3 Sec. 8. STATE BOARD OF HEALING ARTS 3 Sec. 9. KANSAS STATE BOARD OF COSMETOLOGY 4 Sec. 10. STATE DEPARTMENT OF CREDIT UNIONS 4 Sec. 11. STATE DEPARTMENT OF CREDIT UNIONS 4 Sec. 12. KANSAS DENTAL BOARD 4 Sec. 13. STATE BOARD OF MORTUARY ARTS 5 Sec. 14. BOARD OF NURSING 5 Sec. 15. BOARD OF EXAMINERS IN OPTOMETRY 5 Sec. 16. STATE BOARD OF PHARMACY 6 Sec. 17. REAL ESTATE APPRAISAL BOARD 6 Sec. 18. KANSAS REAL ESTATE COMMISSION 6 Sec. 19. STATE BOARD OF TECHNICAL PROFESSIONS 6 Sec. 20. STATE BOARD OF VETERINARY EXAMINERS 7 Sec. 21. GOVERNMENTAL ETHICS COMMISSION 7 Sec. 22. GOVERNMENTAL ETHICS COMMISSION 7 Sec. 23. LEGISLATIVE COORDINATING COUNCIL 8 Sec. 24. LEGISLATIVE COORDINATING COUNCIL 9 Sec. 25. LEGISLATURE 10 Sec. 26. LEGISLATURE 15 Sec. 27. DIVISION OF POST AUDIT 15 Sec. 28. DIVISION OF POST AUDIT 15 Sec. 29. GOVERNOR'S DEPARTMENT 16 Sec. 30. GOVERNOR'S DEPARTMENT 20 Sec. 31. ATTORNEY GENERAL 21 Sec. 32. ATTORNEY GENERAL 29 Sec. 33. ATTORNEY GENERAL 30 Sec. 34. SECRETARY OF STATE 32 Sec. 35. STATE TREASURER 39 Sec. 36. STATE TREASURER 40 Sec. 37. STATE TREASURER 42 Sec. 38. STATE TREASURER 44 Sec. 39. INSURANCE DEPARTMENT 45 Sec. 40. INSURANCE DEPARTMENT 48 Sec. 41. HEALTH CARE STABILIZATION FUND BOARD OF GOVERNORS 48 Sec. 42. POOLED MONEY INVESTMENT BOARD 50 Sec. 43. JUDICIAL COUNCIL 50 Sec. 44. JUDICIAL COUNCIL 51 Sec. 45. STATE BOARD OF INDIGENTS' DEFENSE SERVICES 51 Sec. 46. STATE BOARD OF INDIGENTS' DEFENSE SERVICES 53 Sec. 47. STATE BOARD OF INDIGENTS' DEFENSE SERVICES 54 Sec. 48. JUDICIAL BRANCH Index of CCR on SB 28 Sections and Titles Kansas Legislative Research Department 1 4/4/2024 Page Sections and Titles 54 Sec. 49. JUDICIAL BRANCH 56 Sec. 50. KANSAS PUBLIC EMPLOYEES RETIREMENT SYSTEM 58 Sec. 51. KANSAS HUMAN RIGHTS COMMISSION 58 Sec. 52. KANSAS HUMAN RIGHTS COMMISSION 59 Sec. 53. STATE CORPORATION COMMISSION 64 Sec. 54. CITIZENS' UTILITY RATEPAYER BOARD 64 Sec. 55. DEPARTMENT OF ADMINISTRATION 65 Sec. 56. DEPARTMENT OF ADMINISTRATION 84 Sec. 57. OFFICE OF INFORMATION TECHNOLOGY SERVICES 86 Sec. 58. OFFICE OF ADMINISTRATIVE HEARINGS 86 Sec. 59. STATE BOARD OF TAX APPEALS 86 Sec. 60. STATE BOARD OF TAX APPEALS 87 Sec. 61. DEPARTMENT OF REVENUE 88 Sec. 62. DEPARTMENT OF REVENUE 95 Sec. 63. KANSAS LOTTERY 95 Sec. 64. KANSAS LOTTERY 99 Sec. 65. KANSAS RACING AND GAMING COMMISSION 99 Sec. 66. KANSAS RACING AND GAMING COMMISSION 103 Sec. 67. DEPARTMENT OF COMMERCE 104 Sec. 68. DEPARTMENT OF COMMERCE 124 Sec. 69. DEPARTMENT OF COMMERCE 128 Sec. 70. KANSAS HOUSING RESOURCES CORPORATION 128 Sec. 71. KANSAS HOUSING RESOURCES CORPORATION 129 Sec. 72. DEPARTMENT OF LABOR 130 Sec. 73. DEPARTMENT OF LABOR 133 Sec. 74. KANSAS COMMISSION ON VETERANS AFFAIRS OFFICE 134 Sec. 75. KANSAS COMMISSION ON VETERANS AFFAIRS OFFICE 139 Sec. 76. DEPARTMENT OF HEALTH AND ENVIRONMENT – DIVISION OF PUBLIC 139 Sec. 77. DEPARTMENT OF HEALTH AND ENVIRONMENT – DIVISION OF PUBLIC 156 Sec. 78. DEPARTMENT OF HEALTH AND ENVIRONMENT – DIVISION OF HEALTH 157 Sec. 79. DEPARTMENT OF HEALTH AND ENVIRONMENT – DIVISION OF HEALTH 163 Sec. 80. DEPARTMENT OF HEALTH AND ENVIRONMENT – DIVISION OF ENVIRONMENT 163 Sec. 81. DEPARTMENT OF HEALTH AND ENVIRONMENT – DIVISION OF ENVIRONMENT 174 Sec. 82. KANSAS DEPARTMENT FOR AGING AND DISABILITY SERVICES 177 Sec. 83. KANSAS DEPARTMENT FOR AGING AND DISABILITY SERVICES 206 Sec. 84. KANSAS DEPARTMENT FOR AGING AND DISABILITY SERVICES 207 Sec. 85. KANSAS DEPARTMENT FOR CHILDREN AND FAMILIES 207 Sec. 86. KANSAS DEPARTMENT FOR CHILDREN AND FAMILIES 212 Sec. 87. KANSAS GUARDIANSHIP PROGRAM 213 Sec. 88. KANSAS GUARDIANSHIP PROGRAM 213 Sec. 89. STATE LIBRARY 213 Sec. 90. STATE LIBRARY 215 Sec. 91. KANSAS STATE SCHOOL FOR THE BLIND 215 Sec. 92. KANSAS STATE SCHOOL FOR THE BLIND 217 Sec. 93. KANSAS STATE SCHOOL FOR THE DEAF 217 Sec. 94. KANSAS STATE SCHOOL FOR THE DEAF 219 Sec. 95. STATE HISTORICAL SOCIETY 220 Sec. 96. STATE HISTORICAL SOCIETY 224 Sec. 97. FORT HAYS STATE UNIVERSITY Kansas Legislative Research Department 2 4/4/2024 Page Sections and Titles 224 Sec. 98. FORT HAYS STATE UNIVERSITY 228 Sec. 99. KANSAS STATE UNIVERSITY 228 Sec. 100. KANSAS STATE UNIVERSITY 234 Sec. 101. KANSAS STATE UNIVERSITY EXTENSION SYSTEMS AND AGRICULTURE RESEA R 235 Sec. 102. KANSAS STATE UNIVERSITY EXTENSION SYSTEMS AND AGRICULTURE RESEA R 237 Sec. 103. KANSAS STATE UNIVERSITY VETERINARY MEDICAL CENTER 237 Sec. 104. KANSAS STATE UNIVERSITY VETERINARY MEDICAL CENTER 239 Sec. 105. EMPORIA STATE UNIVERSITY 239 Sec. 106. EMPORIA STATE UNIVERSITY 243 Sec. 107. PITTSBURG STATE UNIVERSITY 243 Sec. 108. PITTSBURG STATE UNIVERSITY 248 Sec. 109. UNIVERSITY OF KANSAS 248 Sec. 110. UNIVERSITY OF KANSAS 253 Sec. 111. UNIVERSITY OF KANSAS MEDICAL CENTER 253 Sec. 112. UNIVERSITY OF KANSAS MEDICAL CENTER 259 Sec. 113. WICHITA STATE UNIVERSITY 260 Sec. 114. WICHITA STATE UNIVERSITY 263 Sec. 115. STATE BOARD OF REGENTS 264 Sec. 116. STATE BOARD OF REGENTS 277 Sec. 117. STATE BOARD OF REGENTS 279 Sec. 118. DEPARTMENT OF CORRECTIONS 281 Sec. 119. DEPARTMENT OF CORRECTIONS 291 Sec. 120. ADJUTANT GENERAL 292 Sec. 121. ADJUTANT GENERAL 298 Sec. 122. STATE FIRE MARSHAL 299 Sec. 123. STATE FIRE MARSHAL 303 Sec. 124. KANSAS HIGHWAY PATROL 304 Sec. 125. KANSAS HIGHWAY PATROL 310 Sec. 126. ATTORNEY GENERAL – KANSAS BUREAU OF INVESTIGATION 310 Sec. 127. ATTORNEY GENERAL – KANSAS BUREAU OF INVESTIGATION 316 Sec. 128. EMERGENCY MEDICAL SERVICES BOARD 319 Sec. 129. KANSAS SENTENCING COMMISSION 319 Sec. 130. KANSAS SENTENCING COMMISSION 320 Sec. 131. KANSAS COMMISSION ON PEACE OFFICERS' STANDARDS AND TRAINING ( 321 Sec. 132. KANSAS COMMISSION ON PEACE OFFICERS' STANDARDS AND TRAINING ( 321 Sec. 133. KANSAS DEPARTMENT OF AGRICULTURE 321 Sec. 134. KANSAS DEPARTMENT OF AGRICULTURE 331 Sec. 135. STATE FAIR BOARD 331 Sec. 136. STATE FAIR BOARD 332 Sec. 137. KANSAS WATER OFFICE 332 Sec. 138. KANSAS WATER OFFICE 341 Sec. 139. KANSAS DEPARTMENT OF WILDLIFE AND PARKS 345 Sec. 140. KANSAS DEPARTMENT OF WILDLIFE AND PARKS 352 Sec. 141. DEPARTMENT OF TRANSPORTATION 353 Sec. 142. DEPARTMENT OF TRANSPORTATION 360 Sec. 143. LEGISLATIVE ALLOWANCE 361 Sec. 144. ELARF TRANSFER 362 Sec. 145. STATE FINANCE COUNCIL 366 Sec. 146. STATE FINANCE COUNCIL Kansas Legislative Research Department 3 4/4/2024 Page Sections and Titles 368 Sec. 147. STATE FINANCE COUNCIL 369 Sec. 148. KDADS TO KCVAO LAND TRANSFER 370 Sec. 149. FRATERNITY KNOLL ADDITION LAND SALE 371 Sec. 150.FQHC PATIENT INFORMATION 372 Sec. 151. E-VERIFY REQUIREMENT DELETION 372 Sec. 152. DEPARTMENT OF ADMINISTRATION 373 Sec. 153. DEPARTMENT OF ADMINISTRATION 377 Sec. 154. DEPARTMENT OF COMMERCE 377 Sec. 155. KANSAS DEPARTMENT FOR AGING AND DISABILITY SERVICES 378 Sec. 156. DEPARTMENT OF LABOR 380 Sec. 157. KANSAS COMMISSION ON VETERANS AFFAIRS OFFICE 381 Sec. 158. KANSAS STATE SCHOOL FOR THE BLIND 382 Sec. 159. KANSAS STATE SCHOOL FOR THE DEAF 382 Sec. 160. KANSAS STATE SCHOOL FOR THE DEAF 383 Sec. 161. STATE HISTORICAL SOCIETY 384 Sec. 162. EMPORIA STATE UNIVERSITY 387 Sec. 163. FORT HAYS STATE UNIVERSITY 389 Sec. 164. KANSAS STATE UNIVERSITY 394 Sec. 165. KANSAS STATE UNIVERSITY EXTENSION SYSTEMS 395 Sec. 166. KANSAS STATE UNIVERSITY VETERINARY MEDICAL CENTER 395 Sec. 167. PITTSBURG STATE UNIVERSITY 397 Sec. 168. UNIVERSITY OF KANSAS 400 Sec. 169. UNIVERSITY OF KANSAS MEDICAL CENTER 401 Sec. 170. WICHITA STATE UNIVERSITY 404 Sec. 171. STATE BOARD OF REGENTS 405 Sec. 172. DEPARTMENT OF CORRECTIONS 405 Sec. 173. DEPARTMENT OF CORRECTIONS 408 Sec. 174. ATTORNEY GENERAL – KANSAS BUREAU OF INVESTIGATION 410 Sec. 175. KANSAS HIGHWAY PATROL 412 Sec. 176. ADJUTANT GENERAL 412 Sec. 177. STATE FAIR BOARD 413 Sec. 178. KANSAS DEPARTMENT OF WILDLIFE AND PARKS 418 Sec. 179. STATE FAIR FEE FUND TRANSFERS 420 Sec. 180. TAX INCREMENT FINANCING REVENUE REPLACEMENT FUND SUSPENSION 421 Sec. 181. EDIF TRANSFER TO THE STATE HOUSING TRUST FUND 422 Sec. 182. NEWBORN SCREENING FUND 426 Sec. 183. JOB CREATION PROGRAM FUND TRANSFER 427 Sec. 184. REGULAR LOTTERY TRANSFER 430 Sec. 185. BIOSCIENCE DEVELOPMENT FUND TRANSFER SUSPENSION 432 Sec. 186. BUDGET STABILIZATION FUND TRANSFER 433 Sec. 187. FACULTY OF DISTINCTION FUND TRANSFER 435 Sec. 188. INFRASTRUCTURE MAINTENANCE FUND TRANSFER SUSPENSION 436 Sec. 189. LAVTRF SUSPENSION 436 Sec. 190. CCRSF SUSPENSION 437 Sec. 191. SPECIAL CITY AND COUNTY HIGHWAY FUND SUSPENSION 437 Sec. 192. KANSAS RETAIL DEALER INCENTIVE FUND SUSPENSION 438 Sec. 193. STATE WATER PLAN FUND TRANSFERS 440 Sec. 194. REPEALER 440 Sec. 195. FUND NAME RULES Kansas Legislative Research Department 4 4/4/2024 Page Sections and Titles 441 Sec. 196. SEVERABILITY 441 Sec. 197. APPEALS TO EXCEED LIMITATIONS 441 Sec. 198. SAVINGS CLAUSE. 442 Sec. 199. BOND SPECIAL REVENUE FUND DEFINTION 442 Sec. 200. FEDERAL GRANTS AUTHORITY 443 Sec. 201. CIBF REAPPROPRIATIONS 443 Sec. 202. EBF REAPPROPRIATIONS 444 Sec. 203. SIBF REAPPROPRIATIONS 444 Sec. 204. LEGISLATIVE POST AUDIT SERVICES FUND Kansas Legislative Research Department 5 4/4/2024 Senate 2024 Appropriations Bill: SB 28 (Reflects Conference Committee Adjustments for FY 2024, FY 2025, FY 2026, FY 2027, and FY 2028 Agency/Item State General F und All Other Funds All Funds FTEs General Government Attorney General FY 2024 1. Add $47,000, all from the Kansas Fights Addiction Fund, for Kansas City Full Circle Program, Inc. to provide drug abuse prevention services to youths in FY 2024. Add language requiring a presentation and review of the project by Kansas Fights Addiction Board. 0 47,000 47,000 0.0 Section:31 2. Delete $56,954 SGF and 1.0 FTE position for an Accounting Specialist in FY 2024. (56,954) 0 (56,954) (1.0) Section:31 ($56,954) $47,000 ($9,954) (1.0)Agency Subtotal FY 2025 1. Add $900,000 SGF, and delete the same amount from the Court Cost Fund, for operating expenditures for FY 2025. 900,000 (900,000) 0 0.0 Section:32 2. Add $300,000 SGF for a Drug Abuse Resistance Education (DARE) program for FY 2025. Add language to lapse this funding if HB 2613, or similar legislation establishing a DARE program at the agency, is not passed by the 2024 Legislature. 300,000 0 300,000 0.0 Section:32 3. Add $185,000, all from the Kansas Fights Addiction Fund, for Kansas City Full Circle Program, Inc. to provide drug abuse prevention services to youths for FY 2025. Add language requiring a presentation and review of the project by Kansas Fights Addiction Board. 0 185,000 185,000 0.0 Section:32 4. Add $98,709 SGF for a Special Agent in Charge in the Licensing and Inspection Unit and repurpose an existing FTE position for this purpose for FY 2025. 98,709 0 98,709 0.0 Section:32 5. Delete $5.0 million, all from the Kansas Fights Addiction Fund, to make funding available at KDADS for substance use disorder treatment among indigent individuals for FY 2025. (Floor amendment) 0 (5,000,000) (5,000,000) 0.0 Section:32 7. Delete $2.5 million, all from the Kansas Fights Addiction Fund, to make funding available at KDADS to expand Valley Hope in Atchinson for FY 2025. (Floor amendment) 0 (2,500,000) (2,500,000) 0.0 Section:32 8. Delete 1.0 FTE position for the Accounting Specialist and repurpose an existing FTE for the position for FY 2025. 0 0 0 (1.0) Section:32 9. Add language directing the agency to enforce the Kansas Consumer Protection Act against manufacturers interfering with the acquisition of 340B drugs by certain pharmacies for FY 2025. (Floor amendment) 00 00.0 Section: 4/4/2024Page 1 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 10. Add language authorizing the agency to secure criminal history records from KBI, including juvenile nonconvictions, for private detectives and bail enforcement agents that apply for firearm permits and agent licenses for FY 2025. 00 00.0 Section: $1,298,709 ($8,215,000) ($6,916,291) (1.0)Agency Subtotal FY 2026 1. Add language directing the agency to enforce the Kansas Consumer Protection Act against manufacturers interfering with the acquisition of 340B drugs by certain pharmacies for FY 2026. (Floor amendment) 00 00.0 Section: $0 $0 $0 0.0Agency Subtotal Board of Barbering FY 2024 1. Add $325, all from the Board of Barbering Fee Fund, for increases in rent for office space and escalator fees in FY 2024. 0 325 325 0.0 Section:5 $0 $325 $325 0.0Agency Subtotal FY 2025 1. Add $325, all from the Board of Barbering Fee Fund, for increases in rent for office space and escalator fees for FY 2025. 0 325 325 0.0 Section:6 $0 $325 $325 0.0Agency Subtotal Board of Cosmetology FY 2025 1. Delete $50,000, all from the Cosmetology Fee Fund, for the contractual audit services for FY 2025. 0 (50,000) (50,000) 0.0 Section:9 2. Delete $50,000, all from the Cosmetology Fee Fund, and 1.0 FTE position for an IT specialist for FY 2025. 0 (50,000) (50,000) (1.0) Section:9 $0 ($100,000) ($100,000) (1.0)Agency Subtotal Board of Healing Arts FY 2025 1. Delete 1.0 FTE position for an administrative specialist in the licensing program for FY 2025. 0 0 0 (1.0) Section:8 $0 $0 $0 (1.0)Agency Subtotal 4/4/2024Page 2 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Board of Tax Appeals FY 2024 1. Delete $250,000 SGF and add $250,000, all from the Filing Fee Fund, in FY 2024. (250,000) 250,000 0 0.0 Section:59 ($250,000) $250,000 $0 0.0Agency Subtotal FY 2025 1. Delete $100,000 SGF and add $100,000, all from the Filing Fee Fund for FY 2025. (100,000) 100,000 0 0.0 Section:60 ($100,000) $100,000 $0 0.0Agency Subtotal Department of Administration FY 2024 1. Adopt GBA No. 1, Item 1, to add $20.0 million SGF in FY 2024 to call and pay off the remaining balance of Series 2016H bonds, which refinanced prior obligations for a variety of capital improvement projects. 00 00.0 Section:152 2. Adopt GBA No. 1, Item 2, to add $4.7 million SGF in FY 2024 to defease and pay off the remaining balance of Series 2020S bonds, which refinanced prior obligations for the National Bio and Agro-Defense Facility and renovations to the Kansas Statehouse. 00 00.0 Section:152 3. Do not adopt GBA No. 1, Item 3, and delete $23.0 million SGF to not pay off debt obligations on Series 2020K bonds in FY 2024. These bonds transferred ownership of the Curtis State Office Building and the DCF Topeka Service Center. (23,000,000) 0 (23,000,000) 0.0 Section:152 4. Do not adopt GBA No. 1, Item 4, and delete $450.0 million SGF in FY 2024 to not retire additional debt across Series 2015H and 2021K in FY 2024. These bonds were issued to improve the funded status of the Kansas Public Employees Retirement System. (450,000,000) 0 (450,000,000) 0.0 Section:152 5. Add $500,000 SGF to provide additional security for Jewish centers of faith in FY 2024. Potential uses of this funding include, but are not limited to, expanding license plate reader cameras, installing bullet-resistant film on windows, and setting up limestone blocks for anti-vehicle perimeter control. 500,000 0 500,000 0.0 Section:55 6. Add language authorizing the receipt of gifts, grants, bequests, and donations to the Friends of Cedar Crest Endowment Fund and allow for use of endowment funds in FY 2024. 00 00.0 Section:55 7. Delete language increasing the SGF expenditure limitation on official hospitality for the Office of the Secretary of Administration and the Office of Public Advocates in FY 2024. 00 00.0 Section:55 ($472,500,000) $0 ($472,500,000) 0.0Agency Subtotal 4/4/2024Page 3 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs FY 2025 1. Delete $3.2 million, including a reduction of $4.2 million SGF and an addition of $1.1 million from federal ARPA funds, to not pay off the remaining balance of the Master Lease Purchase Agreement for FY 2025. (4,207,030) 1,051,758 (3,155,272) 0.0 Section:56 2. Delete $639,860 SGF and 5.0 FTE positions to not adopt the agency request to add five new Policy Analyst positions within the Division of the Budget for FY 2025. (639,860) 0 (639,860) (5.0) Section:56 3. Add language authorizing the receipt of gifts, grants, bequests, and donations to the Friends of Cedar Crest Endowment Fund and allow for use of endowment funds for FY 2025. The agency would be required to authorize these funds before use and to submit a report on its findings to the House Committee on Appropriations and the Senate Committee on Ways and Means on, or before, January 13, 2025. 00 00.0 Section:56 4. Add language authorizing the Governor's Residence Advisory Commission to expend funds from existing resources to explore the possibility of renovating Cedar Crest for FY 2025. Additionally, add language increasing membership of the Commission to include the First Vice President of the Friends of Cedar Crest Association. 00 00.0 Section:56 5. Delete language increasing the SGF expenditure limitation on official hospitality for the Office of the Secretary of Administration and the Office of Public Advocates for FY 2025. 00 00.0 Section:56 ($4,846,890) $1,051,758 ($3,795,132) (5.0)Agency Subtotal Department of Commerce FY 2024 1. Delete $3.0 milllion SGF for an airport authority payment in FY 2024. (2,950,000) 0 (2,950,000) 0.0 Section:67 ($2,950,000) $0 ($2,950,000) 0.0Agency Subtotal FY 2025 1. Add $36.0 million SGF to continue the development of Maintenance, Repair, and Overhaul (MRO) of airplanes at the airports in Salina ($35.0 million with a $1 for $1 match) and Topeka ($1.0 million) for FY 2025. 36,000,000 0 36,000,000 0.0 Section:68 2. Delete $20.0 million SGF and add $10.0 million, all from federal ARPA funds, for the 2026 World Cup games for FY 2025. Add language requiring the FIFA World Cup Kansas City committee to provide an accounting report of all expenditures with an economic and fiscal impact report to the Legislature. (20,000,000) 10,000,000 (10,000,000) 0.0 Section:68 3. Add $9.6 million, all from federal ARPA funds, for retail economic development in NW Kansas for FY 2025. 0 9,610,450 9,610,450 0.0 Section:68 4. Add $7.3 million, all from special revenue funds, for housng economic development in NW Kansas for FY 2025. Transfer $7.3 million from the Rural Housing Revolving Loan Program within the Kansas Housing Resources Corporation for this purpose. 0 7,250,000 7,250,000 0.0 Section:68 4/4/2024Page 4 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 5. Add $5.0 million, all from the State Highway Fund, for the Kansas Air Service Development Incentive program for grants to primary airports for FY 2025. Add language directing the Department of Commerce to form a selection committee to evaluate such applications and limiting a single commercial service airport to be awarded no more than $1.0 million. Further add language requiring all grant moneys to be deposited in an interest-bearing escrow account and a minimum revenue guarantee agreement be executed and describe the thresholds that must be met for further grant moneys. 0 5,000,000 5,000,000 0.0 Section:68 6. Add $2.5 million for Level Up Kansas concerning a statewide marketing campaign for high demand and high wage career fields for FY 2025. Add language requiring a report to be provided to the Senate Committee on Ways and Means and House Committee on Appropriations. 2,500,000 0 2,500,000 0.0 Section:68 7. Add $2.5 million SGF for an industrial park project in a city in Kansas with a population greater than 6,000 and less than 6,500 as of the 2020 Census that is located in a county with a population greater than 18,000 and less than 18,500 as of the 2020 Census. Add language requiring a 30.0 percent match of nonstate moneys. 2,500,000 0 2,500,000 0.0 Section:68 8. Transfer $2.0 million, all from the Attracting Professional Sports to Kansas fund, and add $2.0 million, all from the Existing Horse Racing Facility Remodel fund, for a grant to remodel an existing horse racing facility in a Kansas county with a population between 6,000 and 6,100 as of the 2020 census for FY 2025. Add language that if 2023 HB 2434 or any other legislation that credits tax revenue generated from wagers made on historical horse races to the Horse Breeding Development Fund and the Horse Fair Racing Benefit fund is not passed by the 2024 Legislature and enacted into law, then this item is declared to be null and void. 0 2,000,000 2,000,000 0.0 Section:68 9. Add $1.0 million SGF for Wareham Opera House in Manhattan, Kansas, with a $2 to $1 match requirement for FY 2025. Add language to lapse SGF funding if federal ARPA funds are available. 1,000,000 0 1,000,000 0.0 Section:68 10. Add $500,000 SGF in one time funding and add language for a pilot program to recruit new home-based childcare providers for FY 2025. 500,000 0 500,000 0.0 Section:68 11. Add $200,000 EDIF for public broadcasting for FY 2025. 0 200,000 200,000 0.0 Section:68 12. Transfer $200,000, all from the Attracting Professional Sports to Kansas fund, and add $200,000, all from the Kansas Sports Hall of Fame Support fund, for FY 2025. Add language requiring a fundraising progress report be submitted to the Senate Committee on Ways and Means and House Committee on Appropriations by January 31, 2025. 0 200,000 200,000 0.0 Section:68 13. Add $150,000, all from the Attracting Professional Sports to Kansas fund, to provide support for hosting the U.S. Adaptive Open Golf Championship for FY 2025. 0 150,000 150,000 0.0 Section:68 14. Delete $8.0 million SGF and 3.0 FTE positions for the Apprenticeship & Business Partnership for FY 2025. (8,000,000) 0 (8,000,000) 0.0 Section:68 4/4/2024Page 5 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 15. Add language to establish a university STAR Bonds project for a university that has obtained approval for a university STAR Bonds project and district from the president or chancellor of the univeristy or the Kansas Board of Regents and the Secretary of Commerce for FY 2025. Add language requiring the project to be located on land either owned directly by such university or indirectly by an affiliated organization of such university. 00 00.0 Section:68 16. Add language to extend and expand STAR Bond authority for Mattel for FY 2025. 0 0 0 0.0 Section:68 $14,500,000 $34,410,450 $48,910,450 0.0Agency Subtotal FY 2026 1. Add $18.0 million, all from federal ARPA funds, for the 2026 World Cup games for FY 2026. Add language directing the Director of the Budget to transfer any available non-SGF moneys to the World Cup ARPA fund and lapse any unused federal ARPA funding. Further, add language requiring the FIFA World Cup Kansas City committee to provide an accounting report of all expenditures with an economic and fiscal impact report to the Legislature. 0 18,000,000 18,000,000 0.0 Section:69 2. Transfer $200,000, all from the Attracting Professional Sports to Kansas fund, and add $200,000, all from the Kansas Sports Hall of Fame Support fund, for FY 2026. 0 200,000 200,000 0.0 Section:69 3. Add language to extend and expand STAR Bond authority for Mattel for FY 2026. 0 0 0 0.0 Section:69 4. Add language to establish a university STAR Bonds project for a university that has obtained approval for a university STAR Bonds project and district from the president or chancellor of the univeristy or the Kansas Board of Regents and the Secretary of Commerce for FY 2026. Add language requiring the project to be located on land either owned directly by such university or indirectly by an affiliated organization of such university. 00 00.0 Section:69 $0 $18,200,000 $18,200,000 0.0Agency Subtotal Department of Revenue FY 2024 1. Delete 10.0 FTE positions in FY 2024. 0 0 0 (10.0) Section:61 $0 $0 $0 (10.0)Agency Subtotal FY 2025 1. Delete $1.2 million, all from the Taxpayer Notification Costs Fund, and delete the SGF transfer to the fund due to the sunsetting of provisions within KSA 79-2989 regarding reimbursements for counties with printing and postage costs for FY 2025. 0 (1,190,710) (1,190,710) 0.0 Section:-- 2. Delete 10.0 FTE positions for FY 2025. 0 0 0 (10.0) Section:62 $0 ($1,190,710) ($1,190,710) (10.0)Agency Subtotal 4/4/2024Page 6 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Judicial Branch FY 2024 1. Add $2.4 million SGF for expenditures related to a security incident in FY 2024. 2,393,443 0 2,393,443 0.0 Section:48 2. Add $1.0 million SGF to provide one year of credit monitoring services to individuals impacted by a security incident in FY 2024. Any unspent funds would lapse back to the SGF. 1,000,000 0 1,000,000 0.0 Section:48 $3,393,443 $0 $3,393,443 0.0Agency Subtotal FY 2025 1. Add $1.1 million SGF for expenditures related to a security incident for FY 2025. 1,099,981 0 1,099,981 0.0 Section:49 2. Add $200,000 SGF for Kansas Legal Services to conduct expungement fairs for FY 2025. 200,000 0 200,000 0.0 Section:49 3. Delete $5.9 million SGF for non-judicial salary increases for FY 2025. (5,890,331) 0 (5,890,331) 0.0 Section:49 4. Delete $2.2 million SGF and 20.0 FTE positions for support staffing and equipment for FY 2025. (2,233,610) 0 (2,233,610) (20.0) Section:49 ($6,823,960) $0 ($6,823,960) (20.0)Agency Subtotal Kansas Corporation Commission FY 2025 1. Add $4.0 million, all from federal ARPA funds, to provide small municipalities currently being served by a natural gas gathering field to design, construct, and install natural gas distribution lines that connect to a natural gas service provider for FY 2025. Add language directing the Corporation Commission to establish an application program that includes the completion of a natural gas cost of service and revenue rate requirement study and additional program requirements. 0 4,000,000 4,000,000 0.0 Section:53 2. Add language to address water well contamination from abandoned wells located in Butler County and direct the agency to work with two affected landowners and limiting expenditures to $250,000 for the demolition of habitable structures located on both properties. 0 500,000 500,000 0.0 Section:53 $0 $4,500,000 $4,500,000 0.0Agency Subtotal Kansas Housing Resources Corporation FY 2024 1. Add language allowing not-for-profit organizations focused on housing development to receive funds for such development in FY 2024. Add language requiring the interest rate for a loan to any not-for-profit organizations focused on housing development to be equal to the average interest rate of certificates of deposit in Kansas financial institutions in June 2024, as determined by the State Treasurer. 00 00.0 Section:70 4/4/2024Page 7 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs $0 $0 $0 0.0Agency Subtotal FY 2025 1. Add language allowing not-for-profit organizations focused on housing development to receive funds for such development for FY 2025. Add language requiring the interest rate for a loan to any not-for-profit organizations focused on housing development to be equal to the average interest rate of certificates of deposit in Kansas financial institutions in June 2024, as determined by the State Treasurer. 00 00.0 Section:71 $0 $0 $0 0.0Agency Subtotal Kansas Racing and Gaming Commission FY 2024 1. Delete $920,873, all from special revenue funds, and 13.0 FTE positions for the regulation of historical horse racing machines at a parimutuel facility in Sedgwick County in FY 2024. 0 (920,873) (920,873) (13.0) Section:65 $0 ($920,873) ($920,873) (13.0)Agency Subtotal Legislative Coordinating Council FY 2024 1. Transfer $30.0 million from the transfers from the Legislative employment security fund to the University of Kansas and Wichita State University Health Collaboration Fund split evenly between the two agencies in FY 2024. 00 00.0 Section:23 $0 $0 $0 0.0Agency Subtotal FY 2025 1. Transfer $20.0 million from the Legislative Employment Security Fund to the University of Kansas Law Enforcement Training Center for capital improvements and restoration for FY 2025. 00 00.0 Section:168 2. Transfer $4.0 million from the Legislative Employment Security Fund to the Legislative Coordinating Council to ensure access to natural gas supplies in rural communities for FY 2025. 00 00.0 Section:53 3. Transfer $10.0 million from the Legislative Employment Security Fund to the Department of Commerce for World Cup for FY 2025. 00 00.0 Section:68 $0 $0 $0 0.0Agency Subtotal Legislature FY 2024 1. Add language that expenditures shall be made to pay for the actual mileage of Kansas Legislative Interns traveling to the capitol up to the required twelve days of attendance in FY 2024. 00 00.0 Section:25 4/4/2024Page 8 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 2. Add $1.0 million SGF and language for a constituent relationship management software in FY 2024. 1,000,000 0 1,000,000 0.0 Section:25 $1,000,000 $0 $1,000,000 0.0Agency Subtotal FY 2025 1. Add language to allow the DeSoto School District to sell the Countryside Learning Center and retain the proceeds for FY 2025. 00 00.0 Section:26 2. Add language that expenditures shall be made to pay for the actual mileage of Kansas Legislative Interns traveling to the capitol up to the required twelve days of attendance for FY 2025. 00 00.0 Section:26 3. Add $49,893 SGF for a bus tour for members of House Committee on Appropriations, Senate Committee on Ways and Means, and the Joint Committee on State Building Construction. 49,893 0 49,893 0.0 Section:26 4. Add language to procure a constituent relationship management software system for FY 2025. 00 00.0 Section:26 5. Add language directing the Legislature to make expenditures to implement bluetooth audio for the House and Senate Chambers for FY 2025. 00 00.0 Section:26 6. Add language for an interim study to determine the feasibility of rebuilding Hutchinson Correctional Facility for FY 2025. 00 00.0 Section:26 $49,893 $0 $49,893 0.0Agency Subtotal Office of the Governor FY 2024 1. Add language directing that expenditures shall be made to respond to the request for assistance from the state of Texas pursuant to the emergency management compact and that the Governor shall collaborate with the Adjutant General to activate, mobilize and deploy state resources to prevent drug and human trafficking, and other related crimes in FY 2024. 00 00.0 Section:29 $0 $0 $0 0.0Agency Subtotal FY 2025 1. Add language directing that expenditures shall be made to respond to the request for assistance from the state of Texas pursuant to the emergency management compact and that the Governor shall collaborate with the Adjutant General to activate, mobilize and deploy state resources to prevent drug and human trafficking, and other related crimes for FY 2025. 00 00.0 Section:30 $0 $0 $0 0.0Agency Subtotal 4/4/2024Page 9 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Pooled Money Investment Board FY 2025 1. Add language requiring 50.0 percent of the Budget Stabilization Fund to be invested for 12 months if the State has a 7.5 percent ending balance for FY 2025. 00 00.0 Section:42 $0 $0 $0 0.0Agency Subtotal Secretary of State FY 2025 1. Delete $90,646, all from the Information & Services Fee Fund, and delete 1.0 FTE position to not hire an Elections Data Analyst for FY 2025. 0 (90,646) (90,646) (1.0) Section:34 $0 ($90,646) ($90,646) (1.0)Agency Subtotal State Treasurer FY 2025 1. Delete $54.0 million, all from the Local Ad Valorem Tax Reduction Fund, and delete the transfer for FY 2025. 0 (54,000,000) (54,000,000) 0.0 Section:35 2. Add $2.0 million SGF to the Pregnancy Compassion Awareness Program account to continue the statewide program to enhance and increase resources that promote childbirth instead of abortion to women facing unplanned pregnancies and to offer a full range of services, including pregnancy support centers, adoption assistance, and maternity homes for FY 2025. 2,000,000 0 2,000,000 0.0 Section:35 3. Delete $7.3 million, all from the STAR Bonds Food Sales Tax Replacement Fund, and reduce the transfer by $7.3 million for FY 2025. 0 (7,300,000) (7,300,000) 0.0 Section:35 4. Add language to amend the Build Kansas Matching Grant program for FY 2025 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. 00 00.0 Section:35 $2,000,000 ($61,300,000) ($59,300,000) 0.0Agency Subtotal FY 2026 1. Add language to amend the Build Kansas Matching Grant program for FY 2026 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. 00 00.0 Section:36 4/4/2024Page 10 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 2. Add language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2026. 0 0 0 0.0 Section:36 $0 $0 $0 0.0Agency Subtotal FY 2027 1. Add language to amend the Build Kansas Matching Grant program for FY 2027 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. 00 00.0 Section:37 2. Add language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2027. 0 0 0 0.0 Section:37 $0 $0 $0 0.0Agency Subtotal FY 2028 1. Add language to amend the Build Kansas Matching Grant program for FY 2028 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. 00 00.0 Section:38 2. Add language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2028. 0 0 0 0.0 Section:38 $0 $0 $0 0.0Agency Subtotal Human Services Commission on Veterans Affairs Office FY 2025 1. Add language providing that expenditures may be made to preserve or stabilize the Junior Officers Quarters and Walt Hall on Fort Dodge for FY 2025, and that no expenditures be made to demolish or prepare for demolition the Junior Officers Quarters or Walt Hall for FY 2025. 00 00.0 Section:157 $0 $0 $0 0.0Agency Subtotal Department for Children and Families FY 2025 1. Delete $15.0 million SGF for the child care sustainability and workforce grants for FY 2025. (15,000,000) 0 (15,000,000) 0.0 Section:86 4/4/2024Page 11 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 2. Add $1.0 million SGF in one-time expenditures for DCCCA, Inc. to provide family preservation services for FY 2025. 1,000,000 0 1,000,000 0.0 Section:86 3. Add $400,000 SGF in one-time funding for KanCoach for FY 2025. 400,000 0 400,000 0.0 Section:86 4. Adopt GBA No. 1, Item 6, to add $1.4 million, including $1.2 million SGF, for a new Family Finding information technology system for FY 2025. 00 00.0 Section:86 5. Add $250,000 SGF in one-time funding for Keys for Networking to provide iGRAD for FY 2025, and add language requiring Keys for Networking to submit a status report to the Senate Ways and Means Subcommittee on Human Services and the House Committee on Social Services Budget prior to January 31, 2025 detailing the program's use among Kansas foster care children. 250,000 0 250,000 0.0 Section:86 6. Add $350,000 SGF in one-time funding for Youth Core ministries to provide the Core Community program for FY 2025. 350,000 0 350,000 0.0 Section:86 7. Add $1.8 million, all from the Temporary Assistance for Needy Families Federal Fund, for a matching funds grant with a charitable organization to provide toiletry kits for public schools. 0 1,800,000 1,800,000 0.0 Section:86 8. Add $1.3 million SGF for the Vocational Rehabilitation (VR) Centers for Independent Living (CIL) for FY 2025. 1,300,000 0 1,300,000 0.0 Section:86 ($11,700,000) $1,800,000 ($9,900,000) 0.0Agency Subtotal Department of Health and Environment - Health FY 2025 1. Add $5.0 million SGF in one-time expenditures to support hospitals in providing adult inpatient behavioral health services in Kansas for FY 2025 and add language specifying that funds be distributed between AdventHealth Shawnee, Ascension Via Christi St. Joe Campus, Hutchinson Regional Medical Center, Salina Regional Health Center, Stormont Vail Regional Medical Center, and University of Kansas Health System based on the number of adult beds available in each facility for FY 2025. 5,000,000 0 5,000,000 0.0 Section:77 2. Add $2.0 million SGF to increase the availability of early intervention services provided through the Infant and Toddler Program (Tiny-K) for FY 2025. 2,000,000 0 2,000,000 0.0 Section:77 3. Add $2.0 million SGF as one time funding to reimburse hospitals that are operating as Rural Emergency Hospitals without the designation as such, for FY 2025. 2,000,000 0 2,000,000 0.0 Section:77 4. Add $1.5 million SGF for community testing in Sedgwick County for FY 2025. 1,500,000 0 1,500,000 0.0 Section:77 5. Add $843,493 SGF to increase funding to local health departments using the statutory distribution formula contained in KSA 65-242 for FY 2025. 843,493 0 843,493 0.0 Section:77 4/4/2024Page 12 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 6. Add $550,000 SGF to fund Project Access, Health Access, and Wy Jo Care for FY 2025. 550,000 0 550,000 0.0 Section:77 7. Add $3.0 million SGF for primary health projects for community-based primary care grants (safety-net clinics) for FY 2025. 3,000,000 0 3,000,000 0.0 Section:77 8. Add langauge to increase the hospital provider assessment to no lower than 5.0 percent and no higher than 6.0 percent of each hospital's inpatient and outpatient net income (floor amendment). 00 00.0 Section:79 9. Add $50.0 million, including $20.0 million SGF, to raise all Medicaid outpatient hospital provider codes for FY 2025. 20,000,000 30,000,000 50,000,000 0.0 Section:79 10. Add $30.0 million, including $12.0 million SGF, to increase physician provider codes by approximately 9.0 percent for FY 2025. 12,000,000 18,000,000 30,000,000 0.0 Section:79 11. Add $1.9 million, including $738,000 SGF, to eliminate the 5.0 percent rate difference that hospice providers receive for patients in facilities with Medicaid as a second payer, and add language requiring KDHE to work with hospice stakeholders and submit to CMS any required state plan amendments needed to implement new payment and systems for hospice providers for FY 2025. 738,000 1,162,000 1,900,000 0.0 Section:79 12. Add $1.8 million, including $700,000 SGF, to increase the Medicaid rate for Family Service Coordination (T1017) and Family Training and Counseling (T1027) to $18.75 per unit for FY 2025. 700,000 1,100,000 1,800,000 0.0 Section:79 13. Delete $715.0 million, including the addition of $61.8 million SGF, to remove funding for Medicaid Expansion for FY 2025. The all funds deletion includes $735.6 million from federal funds and $41.1 million from special revenue funds. 61,759,489 (776,750,136) (714,990,647) 0.0 Section:79 14. Add language requiring KDHE to study the required billing codes and costs of providing remote non-stress tests and ultrasounds to pregnant women through the Medicaid program for FY 2025. 00 00.0 Section:79 15. Add $3.8 million, including $1.5 million SGF to increase the Medicaid reimbursement rate for Applied Behavioral Analysis to $65.00 per hour for FY 2025. 1,517,486 2,276,230 3,793,716 0.0 Section:79 16. Add language requiring federally qualified health centers to certify that patients' sensitive information will not be used for any purpose other than direct medical, mental, or behavioral health services, transit services, or billing for FY 2025. 00 00.0 Section:150 $111,608,468 ($724,211,906) ($612,603,438) 0.0Agency Subtotal FY 2026 1. Add language requiring federally qualified health centers to certify that a patient's sensitive information will not be used for any purpose other than direct medical, mental, or behavioral health services, transit services, or billing for FY 2026. 00 00.0 Section:150 $0 $0 $0 0.0Agency Subtotal 4/4/2024Page 13 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Kansas Department for Aging and Disability Services FY 2024 1. Add $2.5 million SGF to supplement federal grant funds for substance use disorder treatment for uninsured individuals in FY 2024, and add language requiring the agency to submit a report to the 2025 Legislature on distribution and usage of the funds. 2,500,000 0 2,500,000 0.0 Section:82 $2,500,000 $0 $2,500,000 0.0Agency Subtotal FY 2025 1. Delete $40.0 million SGF for one-time housing infrastructure matching grants to address homelessness for FY 2025. (40,000,000) 0 (40,000,000) 0.0 Section:83 2. Delete $120,000 SGF and 1.0 FTE position for a state housing supports director for FY 2025. (120,000) 0 (120,000) (1.0) Section:83 3. Add $48.3 million, including $18.6 million SGF, to increase the average reimbursement rate for agency-directed personal care services on the Frail Elderly (FE) waiver to $30 per hour for FY 2025. 18,600,000 29,700,000 48,300,000 0.0 Section:83 4. Add $47.0 million, including $18.0 million SGF, to continue the Medicaid add-on for nursing facilities at a rate of $15.40 per Medicaid day. 18,000,000 29,000,000 47,000,000 0.0 Section:83 5. Add $13.5 million SGF to move the Mental Health Intervention Treatm (MHIT) pilot program from the Kansas State Department of Education for FY 2025, and add language to lapse the funding if other legislation funding the program becomes law. 13,534,722 0 13,534,722 0.0 Section:83 6. Add $17.3 million, including $6.7 million SGF, to add 250 individuals from the waitlist to the Intellectual and Developmental Disability waiver for FY 2025, and add language to prohibit KDADS from carrying a waitlist greater than 4,800 individuals for the HCBS Intellectual and Developmental Disability (I/DD) waiver for FY 2025, and further requiring the agency to submit, as part of its budget submission for FY 2026, an estimate of the additional cost to keep the waitlist below 4,800 individuals for FY 2026. 6,700,000 10,600,000 17,300,000 0.0 Section:83 7. Add $13.0 million, including $5.0 million SGF, to increase personal care services (PCS) rates on the BI, PD, TA, SED, and I/DD waivers for FY 2025. 5,000,000 8,000,000 13,000,000 0.0 Section:83 8. Add $5.0 million SGF for one-time grants to increase wages in 14c settings, and to assist providers in providing competitive wages in anticipation of the federal government eliminating the 14c exception for FY 2025. 5,000,000 0 5,000,000 0.0 Section:83 9. Add $5.0 million SGF for core funding for the Area Agencies on Aging for FY 2025. 5,000,000 0 5,000,000 0.0 Section:83 10. Add $13.0 million, including $5.0 million SGF, to increase reimbursement rates for services on the on the Brain Injury, Physical Disability, Autism, Frail Elderly, and Technology Assisted waivers that are also provided on the I/DD waiver for FY 2025. 5,000,000 8,000,000 13,000,000 0.0 Section:83 4/4/2024Page 14 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 11. Add $10.2 million, including $3.9 million SGF, to increase the supported employment rate from $28 per hour to $40 per hour for the I/DD waiver for FY 2025. 3,900,000 6,300,000 10,200,000 0.0 Section:83 12. Add $2.5 million SGF to supplement federal grant funds for substance use disorder treatment for uninsured individuals for FY 2025, and add language to require a report by the agency to the 2025 Legislature on the distribution and usage of the funds. 2,500,000 0 2,500,000 0.0 Section:83 13. Add $6.2 million, including $2.4 million SGF, to increase PACE Medicaid rates to 90.0 percent of the amount that otherwise would have been paid if the participants were not enrolled in PACE for FY 2025. 2,400,000 3,800,000 6,200,000 0.0 Section:83 14. Add $5.8 million, including $2.2 million SGF, to add 250 individuals from the waitlist to the Physical Disability waiver for FY 2025, and add language to prohibit KDADS from carrying a waitlist greater than 2,000 individuals for the HCBS Physical Disability (PD) waiver for FY 2025, and further requiring the agency to submit, as part of its budget submission for FY 2026, an estimate of the additional cost to keep the waitlist below 2,000 individuals for FY 2026. 2,200,000 3,600,000 5,800,000 0.0 Section:83 15. Add $1.8 million SGF for Mirror, Inc. for workforce projects for FY 2025. 1,800,000 0 1,800,000 0.0 Section:83 16. Add $3.4 million, including $1.3 million SGF, to increase the specialized medical care rate from $47 per hour to $50 per hour for the TA and I/DD waivers for FY 2025. 1,300,000 2,100,000 3,400,000 0.0 Section:83 17. Add $1.0 million SGF to increase funds for Community Developmental Disability Organization to provide non-Medicaid reimbursable services for FY 2025 and add language for the agency to submit a report to the 2025 Legislature regarding the amount of funding for each service. 1,000,000 0 1,000,000 0.0 Section:83 18. Add $600,000 SGF for one-time operational support for Envision for FY 2025. 600,000 0 600,000 0.0 Section:83 19. Add $600,000 SGF for respite care funding for individuals with Alzheimer's disease, up to $1,000 per person, with 10.0 percent dedicated to the Area Agencies on Aging for administrative costs for FY 2025. 600,000 0 600,000 0.0 Section:83 20. Add $250,000 SGF for EmberHope Youthville for after-care services not covered by the standard PRTF rate for FY 2025. 250,000 0 250,000 0.0 Section:83 21. Add $50,000 SGF for increased operational support for the Self Advocate Coalition of Kansas for FY 2025. 50,000 0 50,000 0.0 Section:83 22. Add $5.0 million, all fom the Kansas Fights Addiction Fund of the Office of the Attorney General, to provide support to substance use disorder providers who provide services to indigent individuals for FY 2025, and add language requiring presentation and review of projects by the Kansas Fights Addiction Board 0 5,000,000 5,000,000 0.0 Section:83 4/4/2024Page 15 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 23. Add $2.5 million, all from the Kansas Fights Addiction Fund of the Office of the Attorney General, to expand infrastructure at Valley Hope in Atchison for FY 2025, and add language requiring presentation and review of projects by the Kansas Fights Addiction Board. 0 2,500,000 2,500,000 0.0 Section:83 24. Adopt GBA No. 1, Item 5, to add $23.0 million, including $8.9 million SGF, to add 250 slots to the I/DD waiver and 250 slots to the PD waiver for FY 2025. 00 00.0 Section:83 25. Add language to prohibit the agency from making changes to the targeted case management program (TCM) for individuals with intellectual and developmental disabilities (I/DD) without express approval by the Legislature for FY 2025 (Floor amendment). 00 00.0 Section:82 26. Add language to increase the cap on lottery vending machine revenue to $10.0 million for FY 2025. 00 00.0 Section:83 27. Add language directing the agency to study and report information to the 2025 Legislature on involuntary discharges and transfers from state licensed adult care homes for FY 2025. 00 00.0 Section:83 28. Add language directing the agency to study and report information to the 2025 Legislature on involuntary discharges and transfers from state licensed adult care homes, and to establish a system to track data concerning involuntary discharges, for FY 2025 (Floor amendment). 00 00.0 Section:83 29. Add language to convene a workgroup to study the opening of rehabilitation codes to other provider types for FY 2025 and to provide a report to the 2025 Legislature. Members of the workgroup would include KDADS, KDHE, the Association of CMHCs, CMHCs, Kansas Health Institute, and the National Council on Mental Wellbeing. 00 00.0 Section:83 30. Add language directing the agency to study capacity issues for HCBS services provided under the Frail Elderly waiver for FY 2025, and to make recommendations to the 2025 Legislature concerning expansion of these services. 00 00.0 Section:83 31. Add language directing the agency to oversee registration of supplemental nursing staff agencies for FY 2025 and requiring such agencies to submit a report to KDADS on the rates charged by the agencies to facilities in Kansas. 00 00.0 Section:83 $53,314,722 $108,600,000 $161,914,722 (1.0)Agency Subtotal FY 2026 1. Add $4.0 million SGF to establish a grant fund to provide $1 million per year for four years to non-CMHCs to begin the process to become certified as CCBHCs, for FY 2026, and add language that not more than 50.0 percent of the grants should go to FQHCs or FQHC look-a-likes. 4,000,000 0 4,000,000 0.0 Section:84 $4,000,000 $0 $4,000,000 0.0Agency Subtotal 4/4/2024Page 16 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Larned State Hospital FY 2025 1. Delete $9.9 million SGF in contract nursing expenditures from the base budget for FY 2025 and review at Omnibus. (9,941,339) 0 (9,941,339) 0.0 Section:93 ($9,941,339) $0 ($9,941,339) 0.0Agency Subtotal Osawatomie State Hospital FY 2025 1. Delete $15.5 million SGF in contract nursing expenditures from the base budget for FY 2025 and review at Omnibus. (15,465,013) 0 (15,465,013) 0.0 Section:93 ($15,465,013) $0 ($15,465,013) 0.0Agency Subtotal Education Board of Regents FY 2024 1. Add language authorzing the sale of land at Kansas State University, which is the previous site of the Honors House, for FY 2025. Add further lanugage directing that proceeds be credited to the Housing System Repair, Equipment, and Improvement Fund at KSU. 00 00.0 Section:116 $0 $0 $0 0.0Agency Subtotal FY 2025 1. Add $2.2 million SGF for the Kansas Osteopathic Scholarship for FY 2025. 2,200,000 0 2,200,000 0.0 Section:116 2. Add $5.0 million SGF for Community Colleges capital outlay aid for colleges previously excluded from receiving aid for FY 2025. 5,000,000 0 5,000,000 0.0 Section:116 3. Add $15.8 million SGF for Student Success Initiatives at Community and Technical Colleges and add distribution language for FY 2025. 15,784,838 0 15,784,838 0.0 Section:116 4. Add $10.5 million SGF for the Technical Colleges Operating Grant for FY 2025. 10,500,000 0 10,500,000 0.0 Section:116 5. Add $3.0 million SGF for Washburn Manufacturing Center for FY 2025. 3,000,000 0 3,000,000 0.0 Section:116 6. Add $270,000 SGF to Washburn Municipal Operating Grant for Dole Hall operating costs for FY 2025. 270,000 0 270,000 0.0 Section:116 7. Add $5.0 million SGF for the Kansas Comprehensive Grant for FY 2025. 5,000,000 0 5,000,000 0.0 Section:116 4/4/2024Page 17 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 8. Add $1.7 million SGF for Student Success Initiatives at community colleges and add distribution language for FY 2025. 1,715,161 0 1,715,161 0.0 Section:116 9. Add $14.3 million SGF for the Apprenticeship programs at two-year institutions and add distrubution language for FY 2025. 14,300,000 0 14,300,000 0.0 Section:116 10. Add $750,000 SGF for the Professional Workforce Development program at Fort Hays State University for FY 2025. 750,000 0 750,000 0.0 Section:116 11. Add $250,000 SGF for the Animal Diagnostic Lab at Kansas State University Veterinary Medical Center for FY 2025. 250,000 0 250,000 0.0 Section:116 12. Delete $25.0 million SGF for the Kansas State University Ag Innovation Match from the Kansas Board of Regents budget for FY 2025. (25,000,000) 0 (25,000,000) 0.0 Section:116 13. Delete $250,00 SGF from the Postsecondary Operating grant for Fort Hays State University Telehealth Certification for FY 2025. (250,000) 0 (250,000) 0.0 Section:116 14. Delete $75.0 million SGF from the Kansas Board of Regents budget for the University of Kansas Medican Center Cancer Research Facility for FY 2025. (75,000,000) 0 (75,000,000) 0.0 Section:116 15. Delete $4.6 million SGF from the Kansas Board of Regents for the Emporia State University Student Housing Debt for FY 2025. (4,600,000) 0 (4,600,000) 0.0 Section:116 16. Delete $7.0 million SGF for Utility Contract Increase for FY 2025. (7,000,000) 0 (7,000,000) 0.0 Section:116 17. Delete $5.0 million SGF for Demolition Funds for FY 2025. (5,000,000) 0 (5,000,000) 0.0 Section:116 18. Delete $209,000 SGF for Board of Regents support staff and delete 2.0 FTE for FY 2025. (209,000) 0 (209,000) (2.0) Section:116 19. Delete $6.6 million SGF from the Postsecondary tiered technical education account for FY 2025. (6,567,294) 0 (6,567,294) 0.0 Section:116 20. Delete $8.1 million SGF for Emporia State Unversity Memorial Union Debt from the Kansas Board of Regents for FY 2025. (8,100,000) 0 (8,100,000) 0.0 Section:116 21. Delete $15.4 million SGF from the Postsecondary Operating grant and move to Fort Hays State University Western Kansas Workforce Development for FY 2025. (15,400,000) 0 (15,400,000) 0.0 Section:116 22. Delete $2.0 million SGF from the Postsecondary Operating grant for Pittsburg State University for the American Reading Facility capital improvements for FY 2025. (2,000,000) 0 (2,000,000) 0.0 Section:116 23. Delete $14.2 million SGF for Need Based Aid for students for FY 2025. (14,150,000) 0 (14,150,000) 0.0 Section:116 4/4/2024Page 18 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 24. Delete $5.0 million SGF from the Postsecondary Operating grant for the Wichita State University Affordability and Workforce Development for FY 2025. (5,000,000) 0 (5,000,000) 0.0 Section:116 25. Delete $5.0 million SGF from the Postsecondary Operating grant for the University Water Wide Institute for Kansas State University for FY 2025. (5,000,000) 0 (5,000,000) 0.0 Section:116 26. Delete $1.8 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universities and 50.0 percent going to not-for-profit insitutions for FY 2025. (1,784,260) 0 (1,784,260) 0.0 Section:116 27. Delete $9.2 million SGF from the non-tiered course credit account for FY 2025. (9,217,544) 0 (9,217,544) 0.0 Section:116 28. Delete $2.2 million SGF from the Postsecondary Operating grant for the NBAF Research for Kansas State for FY 2025. (2,200,000) 0 (2,200,000) 0.0 Section:116 29. Add language directing all expenditures from the Kansas Comprehensive Grant be distributed with 50.0 percent to the state institutions, including Washburn, and the remaining 50.0 percent to not-for-profit independent institutions for FY 2025. 00 00.0 Section:116 30. Add language directing the agency to allow students attending for-profit, private career technical schools to be eligible to be awarded grants from the Kansas Promise Act and the Kansas Comprehensive Grant for advanced manufacturing ot building trades for FY 2025. 00 00.0 Section:116 31. Add language authorzing the sale of land at Kansas State University, which is the previous site of the Honors House, for FY 2025. Add further language directing that proceeds be credited to the Housing System Repair, Equipment, and Improvement Fund at KSU. 00 00.0 Section:116 32. Add language that directs the Kansas Board of Regents to submit a report on findings on Ethnic Minority Scholarship program regarding compliance with the Supreme Courts ruling on Students for Fair Admissions, Inc v. President and Fellows of Harvard College, 600 U.S 181(2023). The agency shall submit a report to the Higher Education Budget Committee, House Committee on Appropriations and Senate Committee on Ways and Means by January 24th, 2025. 00 00.0 Section:116 33. Add language directing KBOR to update the listing on federally recognized tribe names for the purposes of including all tribes for in state tuition for FY 2025. 00 00.0 Section:116 ($127,708,099) $0 ($127,708,099) (2.0)Agency Subtotal FY 2026 1. Add $750,000 SGF for the Professional Workforce Development program at Fort Hays State University for FY 2026. 750,000 0 750,000 0.0 Section:117 2. Add $5.0 million SGF to the Kansas Comprehensive Grant for FY 2026. 5,000,000 0 5,000,000 0.0 Section:117 $5,750,000 $0 $5,750,000 0.0Agency Subtotal 4/4/2024Page 19 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Emporia State University FY 2024 1. Delete language for section 154(e) of chapter 82 of the 2023 Session Laws of Kansas to be null and void for FY 2024. 00 00.0 Section:162 $0 $0 $0 0.0Agency Subtotal FY 2025 1. Delete language for section 154(e) of chapter 82 of the 2023 Session Laws of Kansas to be null and void for FY 2025. 00 00.0 Section:106 2. Add $8.1 million SGF for ESU Memorial Union Debt enhancment request for FY 2025. 8,100,000 0 8,100,000 0.0 Section:106 3. Add $9.0 million SGF to the Emporia State Investment Model for FY 2025. 9,000,000 0 9,000,000 0.0 Section:106 4. Add $3.0 million SGF to the university operating account for the Regional Stabilization Fund FY 2025. 3,000,000 0 3,000,000 0.0 Section:106 5. Delete $2.0 million SGF in the regents institutions until the chief executive officers for each institution certify to the State Finance Council that each institution did not engage in any DEI activities for FY 2025. (1,957,433) 0 (1,957,433) 0.0 Section:106 6. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:106 7. Delete $1.2 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universites and 50.0 percent going to not-for-profit insitutions for FY 2025. (1,227,910) 0 (1,227,910) 0.0 Section:106 8. Add language for ESU authorizing bonding authority of $10.2 million all from special revenue funds for multiple capital improvements pertaining to energy conservation measures for FY 2025. 00 00.0 Section:106 $16,914,657 $0 $16,914,657 0.0Agency Subtotal Fort Hays State University FY 2025 1. Add $15.0 million SGF for the Western Kansas Nursing Initiative for FY 2025. 15,000,000 0 15,000,000 0.0 Section:163 2. Add $400,000 SGF for instructional expenses for the Western Kansas Nursing Workforce Development for FY 2025. 400,000 0 400,000 0.0 Section:98 4/4/2024Page 20 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 3. Add $250,000 SGF for the Telehealth Certification for Mental Health providers for FY 2025. 250,000 0 250,000 Null Section:98 4. Add $3.0 million SGF to the FHSU operating account for the Regional Stabilization fund for FY 2025. 3,000,000 0 3,000,000 0.0 Section:98 5. Delete $2.0 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (2,047,078) 0 (2,047,078) 0.0 Section:98 6. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:98 7. Delete $3.5 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universities and 50.0 percent going to not-for-profit insitutions. (3,537,490) 0 (3,537,490) 0.0 Section:98 $13,065,432 $0 $13,065,432 0.0Agency Subtotal Kansas State University FY 2025 1. Add $3.1 million SGF for KSU Pure Imagination Research Facility for FY 2025. 3,100,000 0 3,100,000 0.0 Section:100 2. Add $1.2 million SGF for a jet to share with students at the College of Aviation at KSU Salina for FY 2025. This amount would cover the student portion in purchasing a new Cj3+ jet and costs associated with insurance. 1,200,000 0 1,200,000 0.0 Section:100 3. Add $4.0 million SGF for the Central Immersive Training Hub at Kansas State University Salina for FY 2025. 3,950,000 0 3,950,000 0.0 Section:100 4. Add $25.0 million SGF for the KSU Ag Innovation Initiative for FY 2025. 25,000,000 0 25,000,000 0.0 Section:100 5. Add $5.0 million SGF for the KSU Water Wide Institute for FY 2025. 5,000,000 0 5,000,000 0.0 Section:100 6. Add $2.2 million SGF for the KSU Biosecurity Research for FY 2025. 2,200,000 0 2,200,000 0.0 Section:100 7. Delete $6.4 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (6,398,487) 0 (6,398,487) 0.0 Section:100 8. Delete $3.9 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universities and 50.0 percent going to not-for-profit insitutions for FY 2025. (3,949,980) 0 (3,949,980) 0.0 Section:100 4/4/2024Page 21 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 9. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:100 10. Add language for KSU authorizing bonding authority of $25.0 million all from special revenue funds, for a remodeling project at the Strong Complex residence halls for FY 2025. 00 00.0 Section:100 11. Add language that the agency submit a report on the goals, accomplishments and return on investment regarding the state interest in water quality to the Legislature on or before January 12th 2026. 00 00.0 Section:100 12. Add language requiring a $1 for $1 match with private non-state funds for the KSU Ag Innovation project for FY 2025. 00 00.0 Section:100 13. Add language authorizing bonding authority of $45.0 million all from special revenue funds for KSU Advanced Immersive Research Facility FY 2025. 00 00.0 Section:100 $30,101,533 $0 $30,101,533 0.0Agency Subtotal KSU - Extension Systems and Agricultural Research Program FY 2025 1. Delete $3.0 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (2,968,352) 0 (2,968,352) 0.0 Section:102 2. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:102 ($2,968,352) $0 ($2,968,352) 0.0Agency Subtotal KSU - Veterinary Medical Center FY 2025 1. Delete $866,069 SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (866,069) 0 (866,069) 0.0 Section:104 2. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:104 ($866,069) $0 ($866,069) 0.0Agency Subtotal Pittsburg State University FY 2025 1. Add $2.0 million SGF for the American Center for Reading facility improvements for FY 2025. 2,000,000 0 2,000,000 0.0 Section:167 4/4/2024Page 22 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 2. Add $3.0 million SGF to the PSU operating account for the Regional Stabilization Fund for FY 2025. 3,000,000 0 3,000,000 0.0 Section:108 3. Delete $2.3 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (2,323,928) 0 (2,323,928) 0.0 Section:108 4. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:108 5. Delete $1.8 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universities and 50.0 percent going to not-for-profit insitutions for FY 2025. (1,818,970) 0 (1,818,970) 0.0 Section:108 $857,102 $0 $857,102 0.0Agency Subtotal School for the Blind FY 2025 1. Add $300,000 SGF in one-time funding for the start up costs of an early childhood program in WyCO/KCK for FY 2025 and add language requiring the agency to submit a report by January 31, 2025, to the Senate Committee on Education and the House Budget Committee on K-12 Education detailing the potential to transition the program to self-sufficient funding. 300,000 0 300,000 0.0 Section:92 2. Delete $120,000 SGF and 1.0 FTE position for a cyber security / IT position. This position is funded in the School for the Deaf with the expectation to share the position between the two schools. (120,000) 0 (120,000) (1.0) Section:92 $180,000 $0 $180,000 (1.0)Agency Subtotal State Library FY 2025 1. Delete $1.6 million SGF to partially implement an increase in the per capita formula for State Grants-in-Aid to libraries for FY 2025. This leaves $1.3 million, which is an overall change from $0.28 to $0.30 per capita for FY 2025. (1,615,433) 0 (1,615,433) 0.0 Section:90 2. Delete $972,000 SGF to partially implement a new base amount for State Grants-in- Aids to libraries for FY 2025. This leaves $486,000, which is a base amount of $1,000 per local library. (972,000) 0 (972,000) 0.0 Section:90 ($2,587,433) $0 ($2,587,433) 0.0Agency Subtotal University of Kansas FY 2025 1. Add $20.0 million all from federal ARPA funds to the Kansas Law Enforcement training center. 0 20,000,000 20,000,000 0.0 Section:168 4/4/2024Page 23 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 2. Delete the $15.0 million SGF transfer from the Health Collaboration Fund to the SGF in FY 2025. 0 (15,000,000) (15,000,000) 0.0 Section:110 3. Delete $8.4 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (8,355,533) 0 (8,355,533) 0.0 Section:110 4. Delete $4.0 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universities and 50.0 percent going to not-for-profit insitutions for FY 2025. (4,099,160) 0 (4,099,160) 0.0 Section:110 5. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:110 6. Add language to authorize the Geological survey account to spend not less than $100,000 for seismic surveys for FY 2025. 00 00.0 Section:110 ($12,454,693) $5,000,000 ($7,454,693) 0.0Agency Subtotal University of Kansas Medical Center FY 2025 1. Add $75.0 million SGF for the Cancer Center Research facility for FY 2025. 75,000,000 0 75,000,000 0.0 Section:112 2. Add $750,000 SGF for Family Residency programs which include the Smoky Hill Family Residency, Ascension Via Christi and the Wesley Family Medicine Residency programs for FY 2025. 750,000 0 750,000 0.0 Section:112 3. Delete $5.9 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (5,876,522) 0 (5,876,522) 0.0 Section:112 4. Delete $1.1 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universities and 50.0 percent going to not-for-profit insitutions for FY 2025. (1,120,150) 0 (1,120,150) 0.0 Section:112 5. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:112 6. Add language that expenditures shall be made by the above agency from such account to the department of family and community medicine of the university of Kansas school of medicine Wichita, for use in the Smoky Hill family medicine residency program, Wesley family medicine residency program and Ascension Via Christi family medicine residency program. 00 00.0 Section:112 $68,753,328 $0 $68,753,328 0.0Agency Subtotal 4/4/2024Page 24 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Wichita State University FY 2025 1. Add $5.0 million SGF for WSU Business Partnership for FY 2025. 5,000,000 0 5,000,000 0.0 Section:114 2. Add $5.0 million SGF for Aviation Research for FY 2025. 5,000,000 0 5,000,000 0.0 Section:114 3. Delete $4.9 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any Diversity, Equity, and Inclusion activities for FY 2025. (4,933,969) 0 (4,933,969) 0.0 Section:114 5. Add language that funding be restored contigent on the passage of HB 2460 or similar legislation for FY 2025. 00 00.0 Section:114 6. Delete the $15.0 million SGF transfer from the Health Collaboration Fund to the SGF in FY 2025. 0 (15,000,000) (15,000,000) 0.0 Section:114 7. Delete $4.2 million SGF from student aid for finanical need from each university account until the state finance council certifies that the Board has distributed the Kansas Comprehensive Grant with 50.0 percent going to the state universites and 50.0 percent going to not-for-profit insitutions for FY 2025. (4,246,340) 0 (4,246,340) 0.0 Section:114 $819,691 ($15,000,000) ($14,180,309) 0.0Agency Subtotal Public Safety Adjutant General FY 2024 1. Add $15.7 million SGF for a Southwest Border Mission in FY 2024. Add language directing that expenditures be made to respond to a request for assistance from the State of Texas pursuant to the Emergency Management Compact and that the agency collaborate with the Governor to activate, mobilize, and deploy state resources to prevent drug and human trafficking and other crimes contributing to an emergency in FY 2024. 15,716,000 0 15,716,000 0.0 Section:121 2. Delete $22,715 SGF for hosting services involving websites for the Adjutant General's Department and the Kansas Division of Emergency Management in FY 2024 and review at Omnibus. (22,715) 0 (22,715) 0.0 Section:120 $15,693,285 $0 $15,693,285 0.0Agency Subtotal FY 2025 1. Add $50,000 SGF for Shooting Team grants for FY 2025. Add language directing the agency to make grants to Kansas Air and Army National Guard shooting teams for ammunition, equipment, and travel to regional and national marksmanship competitions. 50,000 0 50,000 0.0 Section:121 2. Add $7,000 SGF to the Civil Air Patrol program for cadet dues for FY 2025. 7,000 0 7,000 0.0 Section:121 4/4/2024Page 25 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs 3. Delete $22,715 SGF for hosting services involving websites for the Adjutant General's Department and the Kansas Division of Emergency Management for FY 2025 and review at Omnibus. (22,715) 0 (22,715) 0.0 Section:121 4. Add language authorizing unspent SGF moneys for a Southwest Border Mission to reappropriate from FY 2024 to FY 2025. 00 00.0 Section:121 $34,285 $0 $34,285 0.0Agency Subtotal Department of Corrections FY 2024 1. Add $10.0 million SGF for the Career Campus match for the Lansing Correctional Facility in FY 2024. 10,000,000 0 10,000,000 0.0 Section:172 2. Add $490,000 SGF to the newly created Lansing Future Prison Museum Stabilization account in FY 2024. 490,000 0 490,000 0.0 Section:172 3. Add $75,000 SGF to the newly created Kansas Penitentiary Museum Content Development account in FY 2024. 75,000 0 75,000 0.0 Section:118 4. Add language to execute an agreement between the Kansas Department of Corrections and the Lansing Historical Society for administration and operation of the prison museum in FY 2024. 00 00.0 Section:118 $10,565,000 $0 $10,565,000 0.0Agency Subtotal FY 2025 1. Delete $10.0 million SGF for the Career Campus match for the Lansing Correctional Facility for FY 2025. (10,000,000) 0 (10,000,000) 0.0 Section:173 2. Delete $377.6 million SGF to build a new Hutchinson Correctional Facility for FY 2025. (377,612,532) 0 (377,612,532) 0.0 Section:-- 3. Delete $40.2 million SGF for a new health building at the Topeka Correctional Facility for FY 2025. (40,235,000) 0 (40,235,000) 0.0 Section:-- 4. Add language for bonding authority in the amount of $40.2 million for a new health building at the Topeka Correctional Facility for FY 2025. 00 00.0 Section:173 5. Add $1.0 million SGF for Parole Officers I, II, and special agents for FY 2025. 1,014,543 0 1,014,543 0.0 Section:119 6. Add $2.5 million SGF to Community Corrections for additional intensive supervision officers and increased operating expenditures for FY 2025. 2,500,000 0 2,500,000 0.0 Section:119 7. Delete $6.7 million SGF for the early debt payoff for the Athena II project for FY 2025. (6,692,572) 0 (6,692,572) 0.0 Section:-- 4/4/2024Page 26 of 325:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs ($431,025,561) $0 ($431,025,561) 0.0Agency Subtotal Highway Patrol FY 2024 1. Add $10.0 million, and increase the transfer from the State Highway Fund to the KHP Operating Fund by the same amount, for the Central Dispatch facility and a firing range in FY 2024. This adjustment provides a total of $20.0 million for this purpose in FY 2024. Add language directing the agency to purchase up to 200 acres in Salina ($900,000) and construct a Central Dispatch facility ($11.0 million) and an indoor/outdoor firing range ($7.5 million) on the purchased land. 0 10,000,000 10,000,000 0.0 Section:124 $0 $10,000,000 $10,000,000 0.0Agency Subtotal FY 2025 1. Add $4.6 million, and increase the transfer from the State Highway Fund to the KHP Operating Fund by the same amount, for a 10.0 percent increase to the Career Progression Plan for sworn officers for FY 2025. 0 4,585,824 4,585,824 0.0 Section:125 2. Add $366,123, and increase the transfer from the State Highway Fund to the KHP Operating Fund by the same amount, for a 10.0 percent salary increase for dispatchers for FY 2025. 0 366,123 366,123 0.0 Section:125 3. Add language directing quarterly transfers totaling up to $2.0 million from the Motor Carrier License Fees Fund of the KCC to the Motor Carrier Assistance Program State Fund at the Kansas Highway Patrol for FY 2025. Remove language requiring a minimum balance of $2.8 million in the KCC fund. 00 00.0 Section:125 $0 $4,951,947 $4,951,947 0.0Agency Subtotal Kansas Bureau of Investigation FY 2025 1. Add $3.1 million SGF and 21.0 FTE positions for the Fight Against Fentanyl effort for FY 2025. 3,080,898 0 3,080,898 21.0 Section:127 2. Add $3.1 million SGF for the initial debt service payment on bonds supporting construction of a Regional Crime Center and Laboratory in Pittsburg for FY 2025. Add language for bonding authority in the amount of $40.0 million for FY 2025 to construct and equip the facility. 3,050,000 0 3,050,000 0.0 Section:127 3. Add $2.3 million SGF for a 10.0 percent increase to Career Progression Plans for commissioned officers and forensic scientists for FY 2025. 2,255,763 0 2,255,763 0.0 Section:127 4. Add $1.1 million SGF and 6.0 FTE positions for a Child Protection Initiative involving a Southeast Child Victim Task Force for FY 2025. 1,057,854 0 1,057,854 6.0 Section:127 $9,444,515 $0 $9,444,515 27.0Agency Subtotal 4/4/2024Page 27 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs State Fire Marshal FY 2025 1. Add $300,000, all from the Fire Marshal Fee Fund, to replace radios with encrypted models in the Investigation and Emergency Response divisions for FY 2025. 0 300,000 300,000 0.0 Section:123 2. Add $200,000, all from the Fire Marshal Fee Fund, and 1.0 FTE Division Chief position with equipment to oversee a newly-organized Industrial Safety Division, which includes the Boiler and Elevator Safety programs, for FY 2025. 0 200,000 200,000 1.0 Section:123 3. Delete $150,000 SGF, and add the same amount from the Fire Marshal Fee Fund, for a Volunteer Firefighter Workforce Study for FY 2025. (150,000) 150,000 0 0.0 Section:123 4. Delete $100,000 SGF and 1.0 FTE Childcare Inspection Specialist position to conduct outreach with childcare providers concerning fire safety inspections for FY 2025. (100,000) 0 (100,000) (1.0) Section:123 5. Delete 1.0 FTE Administrative Specialist position in the Fire Prevention Division for FY 2025 0 0 0 (1.0) Section:123 ($250,000) $650,000 $400,000 (1.0)Agency Subtotal Agriculture and Natural Resources Department of Agriculture FY 2025 1. Delete $100,000 SGF for the Local Farm to Food initiative for FY 2025. (100,000) 0 (100,000) 0.0 Section:134 2. Add $50,000 SGF for contracted livestock brand investigators for FY 2025. 50,000 0 50,000 0.0 Section:134 3. Add language directing the agency to use $25,000 SGF for the Emergency Animal Facilities Investigation program to spay or neuter animals located at such shelter for FY 2025. 00 00.0 Section:134 4. Add language directing the Chief Engineer to select an independent consultant to conduct an evaluation of the operations of the Central Kansas Water Bank, including the potential impairment impacts involved with the use of safe deposit accounts in the Rattlesnake Creek hydrologic unit, and to submit the findings of the evaluation to the House Committee on Water and the Senate Committee on Agriculture and Natural Resources for FY 2025. 00 00.0 Section:134 ($50,000) $0 ($50,000) 0.0Agency Subtotal 4/4/2024Page 28 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Department of Wildlife and Parks FY 2024 1. Delete 3.0 FTE positions from the Ecological Services Program and add 3.0 FTE positions to the Parks Program to operate shooting ranges located on state park grounds in FY 2024. 00 00.0 Section:139 $0 $0 $0 0.0Agency Subtotal FY 2025 1. Delete $800,000, including $200,000 SGF, for the purchase of a parcel of land adjacent to the Lovewell Wildlife Management Area in Jewell County for FY 2025. (200,000) (600,000) (800,000) 0.0 Section:-- 2. Delete 3.0 FTE positions from the Ecological Services Program and add 3.0 FTE positions to the Parks Program to operate shooting ranges located on state park grounds for FY 2025. 00 00.0 Section:140 ($200,000) ($600,000) ($800,000) 0.0Agency Subtotal Dept. of Health and Environment - Environment FY 2025 1. Add language prohibiting the agency from using satellite imagery to identify confined animal feeding facilities for FY 2025. 00 00.0 Section:81 $0 $0 $0 0.0Agency Subtotal Kansas State Fair Board FY 2024 1. Add $300,000 SGF for additional lighting on the State Fairgrounds in FY 2024. 300,000 0 300,000 0.0 Section:135 $300,000 $0 $300,000 0.0Agency Subtotal FY 2025 1. Delete $300,000 SGF for additional lighting on the State Fairgrounds for FY 2025. (300,000) 0 (300,000) 0.0 Section:136 2. Delete $100,000 SGF for additional cameras on the State Fairgrounds for FY 2025. (100,000) 0 (100,000) 0.0 Section:136 ($400,000) $0 ($400,000) 0.0Agency Subtotal Kansas Water Office FY 2024 1. Add $1.0 million, and increase the transfer from the State Water Plan Fund by the same amount, to the Water Projects Grants Fund in FY 2024. 0 1,000,000 1,000,000 0.0 Section:137 $0 $1,000,000 $1,000,000 0.0Agency Subtotal 4/4/2024Page 29 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs Highways and Other Transportation Kansas Department of Transportation FY 2024 1. Add language directing the agency to conduct a feasibility study concerning a culvert improvement project on US-400 Highway in Augusta in FY 2024 to address flooding issues surrounding an industrial park. Add language requiring a report be submitted the House Committee on Appropriations and Senate Committee on Ways and Means by April 24, 2024. 00 00.0 Section:141 $0 $0 $0 0.0Agency Subtotal FY 2025 1. Add $6.0 million, all from the State Highway Fund, for the Economic Development Program and add language authorizing grants to local governments to upgrade county roads impacted by the new Hilmar Dairy facility in Southwest Kansas for FY 2025. 0 6,000,000 6,000,000 0.0 Section:142 2. Add $5.0 million, and transfer the same amount from the State Highway Fund to the Passenger Rail Service Revolving Fund, to support an intercity rail service, such as the Amtrak Heartland Flyer, for 2025. Add language allowing the agency to administer grants and loans from the fund for qualifying projects and operating support for Amtrak or other passenger rail carriers. Add further language that such transfer to subject to State Finance Council approval. 0 5,000,000 5,000,000 0.0 Section:142 3. Add $5.0 million, and transfer the same amount from the State Highway Fund to the Public Use General Aviation Airport Development Fund, to increase support for the Kansas Airport Improvement Program for FY 2025. Add language that such transfer should not occur if SB 272, or similar legislation, is passed by the 2024 Legislature. This program makes grants to airports to maintain runways and facilities. 0 5,000,000 5,000,000 0.0 Section:142 4. Add $250,000, all from the State Highway Fund, to install a tree barrier along the I- 135 Highway in Salina and add language specifying the length of the barrier in FY 2025. 0 250,000 250,000 0.0 Section:142 $0 $16,250,000 $16,250,000 0.0Agency Subtotal Statewide Adjustments Other Statewide Adjustments FY 2025 1. Add language to suspend transfers from the SGF to the Budget Stabilization Fund for FY 2025. 00 00.0 Section:186 2. Delete language requiring all state agencies and contractors with the State to enroll and actively participate in e-verify for verification of employment eligiblity for FY 2025 00 00.0 Section:151 $0 $0 $0 0.0Agency Subtotal 4/4/2024Page 30 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs State Employee Pay FY 2024 1. Add funding to address the pay plan shortfall in 2023 SB 25 in FY 2024. This does not represent a change from the $10.8 million, including $10.2 million SGF, for the shortfall in the Governor's recommendation in FY 2024. 00 00.0 Section:-- $0 $0 $0 0.0Agency Subtotal FY 2025 1. Add funding to address the pay plan shortfall in 2023 SB 25 for FY 2025. This does not represent a change from the $1.0 million, all from special revenue funds, for the shortfall in the Governor's recommendation for FY 2025. 00 00.0 Section:-- 2. Delete $30.8 million, including $9.9 million SGF, to not adopt the Governor's state employee pay plan. This would leave $141.0 million, including $61.0 million SGF, to provide salary adjustments to state employees for FY 2025 based on the Department of Administration Market Survey. Employees that are under market pay by 10.0 percent or more would receive either an increase to bring salaries to 10.0 under market pay or a 5.0 percent increase, whichever is greater. Employees that are under market by less than 10.0 and employees that are over market by 10.0 percent or less would receive a 5.0 percent increase. Employees that are over market by more than 10.0 percent would receive a 2.5 percent increase. Employees not reflected in the Market Survey would receive a 5.0 percent increase. The following employees would receive a 5.0 percent increase instead of market adjustments: Capitol Area Guards, non-judge employees of the Judicial Branch, employees of Legislative agencies, and employees with job classifications that are not included in the Market Survey. The following would receive a 2.5 percent increase instead of market adjustments: Board of Regents and postsecondary institutions. Employees at the Kansas Bureau of Investigation and Kansas Highway Patrol that are on a formal career progression plan would advance five steps, and the bottom five steps of the plan would be eliminated. Employees earning less than $15.03 per hour would receive an increase to reach $15.03 per hour. The following employees are excluded from all provisions of this adjustment: judges and justices, statewide elected officials, legislators, teachers and licensed personnel of the Kansas State Schools for the Blind and Deaf, part-time non-benefits eligible employees, and employees on a formal, written career progression plan that are not otherwise named in these adjustments. (9,881,846) (20,956,577) (30,838,423) 0.0 Section:145 ($9,881,846) ($20,956,577) ($30,838,423) 0.0Agency Subtotal State Finance Council FY 2025 1. Add $21.8 million SGF and add language directing the funds to be distributed to the Regents Institutions after each executive officer certifies that the Kansas Comprehensive Grant has been distributed in the same proportions as FY 2022 for FY 2025. 21,784,260 0 21,784,260 0.0 Section:147 2. Add $35.7 million SGF and add language directing the funds to be distributed to the Regents Institutions after each executive officer certifies that the Institution has eliminated Diversity, Equity, and Inclusion requirements in the application, admissions, hiring, tenure, review, promotion, and training process for any employee or volunteer position for FY 2025. Add language that if HB 2460 or another bill with similar provisions is signed into law the funds will lapse back to the agencies. 35,727,371 0 35,727,371 0.0 Section:146 $57,511,631 $0 $57,511,631 0.0Agency Subtotal 4/4/2024Page 31 of 32 5:15 PMKansas Legislative Research Department Agency/Item State General F und All Other Funds All Funds FTEs FY 2024 TOTAL ($442,305,226) $10,376,452 ($431,928,774) (24.0) FY 2025 TOTAL FY 2026 TOTAL ($256,815,289) ($654,350,359) ($911,165,648) (17.0) $9,750,000 $18,200,000 $27,950,000 0.0 FY 2027 TOTAL $0 $0 $0 0.0 FY 2028 TOTAL $0 $0 $0 0.0 4/4/2024Page 32 of 32 5:15 PMKansas Legislative Research Department Conference Comparison of Positions for FY 2024, FY 2025, FY 2026, FY 2027, and FY 2028 Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Agriculture and Natural Resources Department of Agriculture FY 2025 1Delete $100,000 SGF for the Local Farm to Food initiative for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:134 2Add language directing the agency to use $25,000 SGF for the Emergency Animal Facilities Investigation program to spay or neuter animals located at such shelter for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:134 3Add language directing the Chief Engineer to select an independent consultant to conduct an evaluation of the operations of the Central Kansas Water Bank, including the potential impairment impacts involved with the use of safe deposit accounts in the Rattlesnake Creek hydrologic unit, and to submit the findings of the evaluation to the House Committee on Water and the Senate Committee on Agriculture and Natural Resources for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:134 Department of Wildlife and Parks FY 2024 1Delete 3.0 FTE positions from the Ecological Services Program and add 3.0 FTE positions to the Parks Program to operate shooting ranges located on state park grounds in FY 2024. Did not consider moving the FTE positions. Move the FTE positions. Concur with the House and move the FTE positions. Section:139 FY 2025 1Delete 3.0 FTE positions from the Ecological Services Program and add 3.0 FTE positions to the Parks Program to operate shooting ranges located on state park grounds for FY 2025. Did not consider moving the FTE positions. Move the FTE positions. Concur with the House and move the FTE positions. Section:140 Dept. of Health and Environment - Environment FY 2024 1Add language directing the agency to use $50,000 SWPF to contract with the City of Topeka for the cleanup of trash along the banks of the Kansas River and Shunganunga Creek within the city limits of Topeka in FY 2024. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:80 2Add language prohibiting the agency from using satellite imagery to identify confined animal feeding facilities in FY 2024. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:80 FY 2025 4/4/2024 1 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 1Delete $1.5 million SGF for small town infrastructure grants for FY 2025. (Floor amendment) Delete the funding. Did not recommend deleting the funding. Concur with the House and do not delete the funding. Section:81 2Add language directing the agency to use $50,000 SWPF to contract with the City of Topeka for the cleanup of trash along the banks of the Kansas River and Shunganunga Creek within the city limits of Topeka for FY 2025. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:81 3Add language prohibiting the agency from using satellite imagery to identify confined animal feeding facilities for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:81 Kansas State Fair Board FY 2024 1Add $300,000 SGF for additional lighting on the State Fairgrounds in FY 2024. This amount was deleted from FY 2025. Add the funding. Did not recommend adding the funding. Concur with the Senate and add the funding. Section:135 2Add $100,000 SGF for additional cameras on the State Fairgrounds in FY 2024. This amount was deleted from FY 2025. Add the funding. Did not recommend adding the funding. Concur with the House and do not add the funding. Section:135 FY 2025 1Delete $300,000 SGF for additional lighting on the State Fairgrounds for FY 2025. This amount was added in FY 2024. Delete the funding. Did not recommend deleting the funding. Concur with the Senate and delete the funding. Section:136 2Delete $100,000 SGF for additional cameras on the State Fairgrounds for FY 2025. This amount was added in FY 2024. Delete the funding. Did not recommend deleting the funding. Concur with the Senate and delete the funding. Section:136 Kansas Water Office FY 2024 1Add $1.0 million to the Water Project Grants Fund and increase the transfer from the State Water Plan Fund by the same amount in FY 2024. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:137 Education Board of Regents FY 2024 1Add language authorizing the sale of land at Kansas State University for the honors college in FY 2024. Did not consider adding the language. Did not consider adding the language. Add the language. Section:115 4/4/2024 2 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 2Delete $14.1 million SGF for needs based aid scholarships in 2024. These funds reappropriated from FY 2024 to FY 2025. Did not consider deleting the funding. Delete the funding. Delete $21.8 million SGF for student financial need from the Regents instiutions until the Kansas Board of Regents distributes the Kansas Comprehensive Grant to a 50/50 split. Section:115 3Add language in FY 2024 that the Chief Executive Officer of the Board of Regents certify to the State Finance Council that all moneys from the Kansas Comprehensive Grant be distributed in the same proportionate amount as distributed in FY 2022. Upon certification the State Finance Council will authorize expenditures totaling $14.1 million SGF to the Board of Regents for need based funding. Did not consider adding the language. Add the language. Add language that the Chief Executive Officer of the Board of Regents certify to the State Finance Council thay the board has adopted a policy for expenditures of the comprehensive grant that distributes 50.0 percent to not-for-profit and 50.0 percent to the educational instutions. Section:115 FY 2025 1Add funding for the Kansas Comprehensive Grant for FY 2025. $5,000,000$5,000,0000.0$9,741,662$9,741,6620.0 Concur with the Senate and add the funding. Section:116 2Add language directing the agency to allow students attending for profit, private career technical schools to be eligible to be awarded grants for advanced manufacturing from the Kansas Comprehensive Grant and Kansas Promise Act Scholarship for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:116 3Adopt language designating the distribution of Apprenticeship Act Funds for FY 2025. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:116 4Add language directing all expenditures from the Kansas Comprehensive Grant be distributed with 50.0 percent to the state institutions, including Washburn University, and the remaining 50.0 percent to not-for-profit independent institutions for FY 2025. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:116 5Add $2.2 million SGF for the Kansas Osteopathic Scholarship for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:116 6Add language directing Board of Regents to update the listing on federally recognized tribe names for the purposes of including all tribes for in-state tuition for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:116 7Add $1.7 million SGF for Student Success Initiatives at community and technical colleges and add distribution language for FY 2025. Add the funding and the language. Did not consider adding the funding. Concur with the Senate and add the funding and the distribution language. Section:116 8Add language that directs the Board of Regents to submit a report on findings on Ethnic Minority Scholarship program regarding compliance with the Supreme Court ruling on Students for Fair Admissions, Inc. v. President and Fellows of Harvard College for FY 2025. Add language requiring the agency submit a report to the House Committee on Higher Education Budget, House Committee on Appropriations, and Senate Committee on Ways and Means by January 24, 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:116 9Add $15.8 million SGF for Student Success Initiatives at Community and Technical Colleges and add distribution language for FY 2025. Add the funding and the language. Did not consider adding the funding. Concur with the Senate and add the funding and the distribution language. Section:116 10Add $270,000 SGF to Washburn Municipal Operating Grant for Dole Hall operating costs for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:116 4/4/2024 3 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 11Add $250,000 SGF for the Animal Diagnostic Lab at Kansas State University Veterinary Medical Center for FY 2025. Add the funding. Did not recommend adding the funding. Concurs with the Senate and add the funding. Section:116 12Add $750,000 SGF for the Professional Workforce Development program at Fort Hays State University for FY 2025. Add the funding. Did not recommend adding the funding. Concur with the Senate and move the funding. Section:116 13Delete $8.1 million SGF for Emporia State University Memorial Union Debt enhancement request from the Kansas Board of Regents for FY 2025. Did not recommend to move the funding. Delete the funding. Concur with the Senate but move the funding. Section:106 14Delete $25.0 million SGF for the Kansas State University Ag Innovation Match from the Kansas Board of Regents budget for FY 2025 and add language requiring a $1 for $1 match with private non-state funds for the KSU Ag Innovation project for FY 2025. Did not recommend to move the funding. Move the funding to KSU. Concur with the House and move the funding. Section:100 15Delete $15.4 million SGF from the Postsecondary Operating grant and move to Fort Hays State University Western Kansas Workforce Development enhancement request for FY 2025. Did not recommend to move the funding. Move the funding to FHSU. Concurs with the House and move the funding. Section:98 16Delete $2.0 million SGF from the Postsecondary Operating grant for Pittsburg State University for the American Reading Facility capital improvements enhancement request for FY 2025. Did not recommend to move the funding. Move the funding to PSU. Concur with the House and move the funding. Section:167 17Delete $5.0 million SGF from the Postsecondary Operating grant for the Wichita State University Affordability and Workforce Development enhancement request for FY 2025. Did not recommend to move the funding. Move the funding to WSU. Concur with the House and move the funding. Section:114 18Delete $5.0 million SGF from the Postsecondary Operating grant for the University Water Wide Institute enhancement request for Kansas State University for FY 2025 and add language that the agency submit a report on the goals, accomplishments and return on investment regarding the state interest in water quality to the Legislature on or before January 12, 2026. Did not recommend to move the funding. Move the funding to KSU. Concur with the House and move the funding. Section:100 19Delete $75.0 million SGF for the University of Kansas Medical Center Cancer Research Facility enhancement request from the Board of Regents for FY 2025. Did not recommend to move the funding. Move the funding to KU. Concur with the House and move the funding. Section:112 21Delete $4.6 million SGF for the Emporia State University Student Housing Debt enhancement request from the Kansas Board of Regents for FY 2025. Did not recommend to move the funding. Delete the funding. Concur with the House and delete the funding. Section:116 22Delete $2.2 million SGF from the Postsecondary Operating grant for the National Bio and Agro- Defense Facility (NBAF) Research enhancement request for Kansas State University for FY 2025. Did not recommend to move the funding. Move the funding to KSU. Concur with the House and move the funding. Section:100 23Delete $250,000 SGF from the Postsecondary Operating grant for Fort Hays State University Telehealth Certification enhancement request for FY 2025. Did not recommend to move the funding. Move the funding to FHSU. Concur with the House and move the funding. Section:98 24Delete $10.0 million SGF for Demolition Funds for FY 2025. Did not recommend deleting the funding. Delete the funding. Delete $5.0 million SGF. Section:116 25Delete $9.2 million SGF from the Non-tiered course credit account for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate and delete the funding. Section:116 26Delete $6.6 million SGF from the Postsecondary tiered technical education account for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate and delete the funding. Section:116 4/4/2024 4 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 27Delete $7.0 million SGF for Utility Contract Increase enhancement request for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:116 28Delete $20.0 million SGF for State Capital Renewal fund for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the Senate and do not delete the funding. Section:116 29Delete $209,000 SGF for Board of Regents support staff and delete 2.0 FTE for FY 2025. Did not recommend deleting the funding or the FTE positions. Delete the funding and the FTE positions. Concur with the House and delete the funding and the FTE positions. Section:116 FY 2026 1Add $750,000 SGF for the Professional Workforce Development program at Fort Hays State University for FY 2026. Add the funding. Did not recommend adding the funding. Concur with the Senate and add the funding. Section:117 2Add funding for the Kansas Comprehensive Grant for FY 2026. $5,000,000$5,000,0000.0$9,741,662$9,741,6620.0 Concur with the Senate and add the funding. Section:117 Department of Education FY 2024 1Delete $6.7 billion, including $4.6 billion SGF, and 267.9 FTE positions to remove the KSDE budget from HB 2802 and insert the KSDE budget into H. Sub for SB 387 in FY 2024. Did not consider removing the budget. Remove the budget. Concur with the House and remove the budget. Section:-- 2Add language directing the agency to contract with any mental health providers for the Mental Health Intervention Team (MHIT) pilot program and prohibiting contracting exclusively with Community Mental Health Centers (CMHCs) in FY 2024. Add the language. Did not consider adding the language. Concur with the House and do not add the language. The budget has been removed from this bill. Section:-- FY 2025 1Delete $6.6 billion, including $5.0 billion SGF, and 267.9 FTE positions to remove the KSDE budget from HB 2802 and insert the KSDE budget into H. Sub for SB 387 for FY 2025. Did not consider removing the budget. Remove the budget. Concur with the House and remove the budget. Section:-- 2Delete $114.8 million, including $208.2 million SGF, to remove and review at Omnibus all enhancement requests on the K-12 Education budget recommended by the Governor for FY 2025 with the exception of the Fall 2023 Education Consensus Estimates, the Dane G. Hansen Public- Private Partnership, and the Incentives for Specialty Care. These enhancements include: Special Education Services State Aid, MHIT Pilot Program, Professional Development State Aid, Mentor Teacher Program, State Foundation Aid Adjustment, Parallel Test Virtual State Assessments, and the Child Care Accelerator Grant. Delete the funding. Did not consider deleting the funding. Concur with the House and do not delete the funding. The budget has been removed from this bill. Section:-- 3Add language directing the agency to contract with any mental health providers for the MHIT pilot program and prohibiting contracting exclusively with CMHCs for FY 2025. Add the language. Did not consider adding the language. Concur with the House and do not add the language. The budget has been removed from this bill. Section:-- 4Add language requiring school districts to use all Professional Development State Aid for in-service training on literacy and on the Science of Reading for FY 2025. Add the language. Did not consider adding the language. Concur with the House and do not add the language. The budget has been removed from this bill. Section:-- 4/4/2024 5 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE FY 2026 1Delete $4.3 billion SGF to remove the KSDE budget from HB 2802 and insert the KSDE budget into H. Sub for SB 387 for FY 2026. Did not consider removing the budget. Remove the budget. Concur with the House and remove the budget. Section:-- 2Delete $149.8 million, including $247.9 million SGF, to remove and review at Omnibus all enhancement requests on the K-12 Education budget recommended by the Governor for FY 2026 with the exception of the Fall 2023 Education Consensus Estimates. These enhancements include: Special Education Services State Aid and the State Foundation Aid Adjustment. Delete the funding. Did not consider deleting the funding. Concur with the House and do not delete the funding. The budget has been removed from this bill. Section:-- Emporia State University FY 2024 1Delete language authorizing up to $15.0 million in bonding authority for a Department of Nursing and Student Wellness Center in FY 2024. Did not consider deleting the language. Delete the language. Concur with the House and delete the language. Section:105 FY 2025 1Delete $2.0 million SGF in the regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that each institution did not engage in any Diversity, Equity, and Inclusion (DEI) activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:106 2Delete language authorizing up to $15.0 million in bonding authority for a Department of Nursing and Student Wellness Center for FY 2025. Did not consider deleting the language. Delete the language. Concur with the House and delete the language. Section:106 3Add $9.0 million SGF to the Emporia State University Investment Model for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:106 4Add $3.0 million SGF for the Regional Stabilization Fund to the university operating account for FY 2025. Did not recommend adding the funding. Add the funding. Concur with the House and add the funding. Section:106 Fort Hays State University FY 2025 1Delete $2.0 million SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:98 2Add $3.0 million SGF for the Regional Stabilization Fund to the Fort Hays State University operating account for FY 2025. Did not recommend adding the funding. Add the funding. Concur with the House and add the funding. Section:98 4/4/2024 6 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Kansas State University FY 2025 1Delete $6.4 million SGF from regents institutions until the chief executive officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:100 2Add $1.2 million SGF for a jet for students to use at the College of Aviation at KSU Salina for FY 2025. Did not consider adding the funding. Did not consider adding the funding. Add the funding. Section:100 3Add $4.0 million SGF for the Central Immersive Training Hub at KSU Salina for FY 2025. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:100 4Add $3.1 million SGF for the Dairy Facility debt service at KSU for FY 2025. Add the funding. Did not consider adding the funding. Concur with the House and delete the funding to review at Omnibus. Section:100 5Add language for KSU authorizing bonding authority of $40.0 million, all from special revenue funds, for capital improvement projects for the Dairy Facility at the Manhattan campus for FY 2025. Add the language. Did not consider adding the language. Concur with the House and do not add the language and review at Omnibus. Section:100 6Add $3.1 million SGF for KSU Pure Imagination Research Facility for FY 2025. Did not consider adding the funding. Did not consider adding the funding. Concur with the Senate and adding the funding. Section:100 7Add language authorizing bonding authority of $45.0 million, all from special revenue funds, for KSU advanced immersive research facility for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:100 KSU - Extension Systems and Agricultural Research Program 1 Section:10 FY 2025 1Delete $3.0 million SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:102 KSU - Veterinary Medical Center FY 2025 1Delete $866,069 SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:104 4/4/2024 7 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Pittsburg State University FY 2025 1Delete $2.3 million SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:108 2Add $3.0 million SGF for the Regional Stabilization Fund to the Pittsburg State University operating account for FY 2025. Did not recommend adding the funding. Add the funding. Concur with the House and add the funding. Section:108 School for the Blind FY 2025 1Add $300,000 SGF in one-time funding for the start up costs of an early childhood program in WyCO/KCK for FY 2025 and add language requiring the agency to submit a report by January 31, 2025, to the Senate Committee on Education and the House Committee on K-12 Education Budget detailing the potential to transition the program to self-sufficient funding. Add the funding and the language. Did not consider adding the funding or the language. Concur with the Senate and add the funding and language. Section:92 2Delete $120,000 SGF and 1.0 FTE position for a cyber security IT for FY 2025 and review at Omnibus.Did not consider deleting the funding or the FTE position. Delete the funding and the FTE position. Delete $120,000 SGF and 1.0 FTE position for a cyber security / IT position. This position is funded in the School for the Deaf with the expectation to share the position between the two schools. Section:92 School for the Deaf FY 2025 1Delete $120,000 SGF and 1.0 FTE position for cyber security IT for FY 2025. Did not consider deleting the funding or the FTE position. Delete the funding and the FTE position. Concur with the Senate with the intent to share the funding and the FTE position for the cyber security / IT with the School for the Blind. Section:94 State Library FY 2025 1Delete funding for an increase in the per capita formula for State Grants-in-Aid to libraries for FY 2025. Delete $1.6 million SGF to partially implement the increase. This leaves $1.3 million, which is an overall change from $0.28 to $0.30 per capita for FY 2025. Delete $1.9 million SGF. Concur with the Senate and partially delete the funding. Section:90 2Delete funding for a new base amount for State Grants-in-Aids to libraries for FY 2025. Delete $972,000 SGF to partially implement a new base amount. This leaves $486,000, which is a base amount of $1,000 per local library for FY 2025. Delete $1.5 million SGF. Concur with the Senate and partially delete the funding. Section:90 4/4/2024 8 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE University of Kansas FY 2025 1Delete $8.4 million SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:110 2Add language directing the Kansas Geological Survey to spend not less than $100,000 for seismic surveys for FY 2025. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:110 3Add $20.0 million, all from federal ARPA funds, to the Kansas Law Enforcement Training Center for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:168 University of Kansas Medical Center FY 2025 1Delete $5.9 million SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:112 2Add $750,000 SGF for Family Residency programs which include the Smoky Hill Family Residency, Ascension Via Christi and the Wesley Family Medicine Residency programs for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:112 3Add language directing the University of Kansas School of Medicine Wichita, to expend $750,000 to support the Smoky Hill, Wesley family, and Ascension Via Christi family medicine residency programs for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:112 Wichita State University FY 2025 1Delete $4.9 million SGF from regents institutions until the Chief Executive Officers for each institution certify to the State Finance Council that the institution did not engage in any DEI activities for FY 2025. Delete the funding. Did not consider deleting the funding. Concur with the Senate delete the funding and add language that funding will be restored if Sub. for HB 2460 or similar legislation is signed into law. Section:114 2Add $5.0 million SGF for Aviation Research for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:114 General Government 4/4/2024 9 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Attorney General FY 2024 1Add $47,000, all from the Kansas Fights Addiction Fund, for Kansas City Full Circle Program, Inc., to provide drug abuse prevention services to youths in FY 2024. Did not consider adding the funding. Add the funding. Add the funding and add language requiring presentation and review of projects by the Kansas Fights Addiction Board. Section:31 2Delete $56,954 SGF and 1.0 FTE position for an Accounting Specialist in FY 2024. Did not recommend deleting the funding or the FTE position. Delete the funding and the FTE position. Concur with the House and delete the funding and the FTE position. Section:31 3Delete $83,066, all from federal funds, and 1.0 FTE position for an Epidemiologist for the Child Death Review Board in FY 2024 if HB 2629, or similar legislation, is passed by the 2024 Legislature. Did not recommend deleting the funding or the FTE position. Delete the funding and the FTE position. Review at Ominbus deleting the funding and the FTE position. Section:31 FY 2025 1Add $300,000 SGF for a Drug Abuse Resistance Education (DARE) program for FY 2025. Add language to lapse this funding if HB 2613, or similar legislation establishing a DARE program at the agency, is not passed by the 2024 Legislature. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:32 2Add $185,000, all from the Kansas Fights Addiction Fund, for Kansas City Full Circle Program, Inc., to provide drug abuse prevention services to youths for FY 2025. Did not consider adding the funding. Add the funding. Add the funding and add language requiring presentation and review of projects by the Kansas Fights Addiction Board. Section:32 3Add funding and FTE positions for the Civil Division for FY 2025. Add $173,485, including $112,738 SGF, and 2.0 FTE positions for a Special Agent in Charge in the Licensing and Inspection Unit ($101,243) and an Investigator in the Affirmation Civil Enforcement Unit ($72,242). Add $98,709 SGF for a Special Agent in Charge in the Licensing and Inspection Unit and repurpose an existing FTE position for this purpose. Concur with the House and add $98,709 SGF for a Special Agent in Charge in the Licensing and Inspection Unit an repurpose an FTE position. Section:32 4Delete $5.0 million, all from the Kansas Fights Addiction Fund, to make funding available at KDADS for substance use disorder treatment among uninsured individuals for FY 2025. (Floor amendment) Did not consider deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:32 5Delete $2.5 million, all from the Kansas Fights Addiction Fund, to make funding available at KDADS to expand Valley Hope in Atchison for FY 2025. (Floor amendment) Did not consider deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:32 6Delete 1.0 FTE position for the Accounting Specialist and repurpose an existing FTE for the position for FY 2025. Did not consider deleting the FTE position. Delete the FTE position. Concur with the House and delete the FTE position. Section:32 7Delete $87,952, all from federal funds, and 1.0 FTE position for an Epidemiologist for the Child Death Review Board for FY 2025 if HB 2629, or similar legislation, is passed by the 2024 Legislature. Did not consider deleting the funding or the FTE position. Delete the funding and the FTE position. Review at Ominbus deleting the funding and the FTE position. Section:32 8Add language authorizing the agency to secure criminal history records from KBI, including juvenile nonconvictions, for private detectives and bail enforcement agents that apply for firearm permits and agent licenses for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:32 4/4/2024 10 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Board of Barbering FY 2024 1Add $325, all from the Board of Barbering Fee Fund, for increases in rent for office space and escalator fees in FY 2024. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:5 FY 2025 1Add $325, all from the Board of Barbering Fee Fund, for increases in rent for office space and escalator fees for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:6 Board of Cosmetology FY 2025 1Delete $50,000, all from the Cosmetology Fee Fund, for the contractual audit services for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:9 2Delete $50,000, all from the Cosmetology Fee Fund, and 1.0 FTE position for an IT specialist for FY 2025. Did not recommend deleting the funding or the FTE position. Delete the funding and the FTE position. Concur with the House and delete the funding and the FTE position. Section:9 Board of Healing Arts FY 2025 1Delete 1.0 FTE position for an Administrative Specialist in the licensing program for FY 2025. Did not consider deleting the FTE position. Delete the FTE position. Concur with the House and delete the FTE position. Section:8 2Add language requiring the agency to decrease all fees collected related to licensure applications or licensure renewal by 15.0 percent for FY 2025. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:8 Board of Tax Appeals FY 2024 1Delete $250,000 SGF and add $250,000, all from the Filing Fee Fund, in FY 2024. Did not recommend adjusting the funding. Adjust the funding. Concur with the House and adjust the funding. Section:59 FY 2025 1Delete $100,000 SGF and add $100,000, all from the Filing Fee Fund, for FY 2025. Did not recommend adjusting the funding. Adjust the funding. Concur with the House and adjust the funding. Section:60 4/4/2024 11 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Department of Administration FY 2024 1Adopt GBA No. 1, Item 1, to add $20.0 million SGF to call and pay off the remaining balance of Series 2016H bonds in FY 2024. These bonds refinanced prior obligations for a variety of capital improvement projects. Do not adopt the GBA and delete the funding. Adopt the GBA. Concur with the House and adopt the GBA. Section:152 2Adopt GBA No. 1, Item 2, to add $4.7 million SGF to defease and pay off the remaining balance of Series 2020S bonds in FY 2024. These bonds refinanced prior obligations for the National Bio and Agro-Defense Facility and renovations to the Kansas Statehouse. Do not adopt the GBA and delete the funding. Adopt the GBA. Concur with the House and adopt the GBA. Section:152 3Adopt GBA No. 1, Item 3, to add $23.0 million SGF to negotiate a tender offer and pay off debt obligations on Series 2020K bonds in FY 2024. These bonds transferred ownership of the Curtis State Office Building and the DCF Topeka Service Center. Do not adopt the GBA and delete the funding. Adopt the GBA. Concur with the Senate, do not adopt the GBA and delete the funding. Section:152 4Add language requiring the State Finance Council approve expenditures for Series 2020K ($23.0 million SGF) and 2020S ($4.7 million SGF) payments before funds are released in FY 2024. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:152 5Add $500,000 SGF to provide additional security for Jewish centers of faith in FY 2024. Potential uses of this funding include, but are not limited to, expanding license plate reader cameras, installing bullet- resistant film on windows, and setting up limestone blocks for anti-vehicle perimeter control. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:55 6Transfer $155,106 from the SGF to the Cafeteria Benefits Fund in FY 2024 to prohibit cost-sharing requirements for diagnostic and supplementary breast examinations for state employees. (Floor amendment) Did not consider transferring the funding. Transfer the funding. Concur with the Senate and do not transfer the funds. Section:55 7Add language authorizing the receipt of gifts, grants, bequests, and donations to the Friends of Cedar Crest Endowment Fund and allow for the use of endowment funds in FY 2024. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:55 8Delete language increasing the SGF expenditure limitation on official hospitality for the Office of the Secretary of Administration and the Office of Public Advocates in FY 2024. Delete the language. Did not recommend deleting the language. Concur with the Senate and delete the language. Section:55 FY 2025 1Add $4.0 million SGF to partially refund the remaining balance of Series 2020S bonds for FY 2025. These bonds refinanced prior obligations for the National Bio and Agro-Defense Facility and renovations to the Kansas Statehouse. (Floor amendment) Add the funding. Did not recommend adding the funding. Concur with the House and do not add the funding. Section:153 2Add language authorizing the receipt of gifts, grants, bequests, and donations to the Friends of Cedar Crest Endowment Fund and allow for the use of endowment funds for FY 2025. The agency would be required to authorize these funds before use and to submit a report on its findings to the House Committee on Appropriations and the Senate Committee on Ways and Means on or before January 13, 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:56 4/4/2024 12 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 3Add language authorizing the Governor's Residence Advisory Commission to expend funds from existing resources to explore the possibility of renovating Cedar Crest for FY 2025. Additionally, add language increasing membership of the Commission to include the First Vice President of the Friends of Cedar Crest Association. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:56 4Delete $3.2 million, including a reduction of $4.2 million SGF and an addition of $1.1 million from federal ARPA funds, to not pay off the remaining balance of the Master Lease Purchase Agreement for FY 2025. Delete the funding. Did not recommend deleting the funding. Concur with the Senate and delete the funding. Section:56 5Delete $639,860 SGF and 5.0 FTE positions to not adopt the agency request to add five new Policy Analyst positions within the Division of the Budget for FY 2025. Did not consider deleting the funding or the FTE positions. Delete the funding and the FTE positions. Concur with the House and delete the funding and the FTE positions. Section:56 6Delete language increasing the SGF expenditure limitation on official hospitality for the Office of the Secretary of Administration and the Office of Public Advocates for FY 2025. Delete the language. Did not consider deleting the language. Concur with the Senate and delete the language. Section:56 Department of Commerce FY 2024 14Delete $3.0 milllion for an airport authority payment for FY 2025. Did not consider deleting the funding. Did not consider deleting the funding. Delete the funding. Section:67 FY 2025 1Add $38.4 million SGF to continue the development of Maintenance, Repair, and Overhaul (MRO) of airplanes at the airports in Salina ($35.0 million with a $1 for $1 match) and Topeka ($3.4 million) for FY 2025. Add the funding. Did not consider adding the funding. Add $36.0 million SGF to continue the development of Maintenance, Repair, and Overhaul (MRO) of airplanes at the airports in Salina ($35.0 million with a $1 for $1 match) and Topeka ($1.0 million) for FY 2025. Section:68 2Add language and adjust funding for the 2026 World Cup Games for FY 2025. Add $8.0 million SGF for the 2026 World Cup games for FY 2025. Add language to lapse SGF if special revenue funds and/or federal ARPA funds are available. (Floor amendment) Delete $20.0 million SGF and add $10.0 million, all from federal ARPA funds, for the 2026 World Cup games for FY 2025. Add language requiring the FIFA World Cup Kansas City committee to provide an accounting report of all expenditures with an economic and fiscal impact report. Concur with the House and adjust the funding and the language. Section:68 3Add $16.9 million, all from special revenue funds, for housing and retail development in NW Kansas for FY 2025. This funding will be provided by a $20.0 million transfer from the Rural Housing Revolving Loan Program fund in the Kansas Housing Resources Corporation. Did not consider adding the funding. Add the funding. Add $16.9 million, all from special revenue funds, for housing and retail development in NW Kansas for FY 2025. This funding will be provided by a $7.3 million transfer from the Rural Housing Revolving Loan Program fund in the Kansas Housing Resources Corporation and $9.7 million from federal ARPA funds. Section:68 4/4/2024 13 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 4Add $10.0 million, all from the State Highway Fund, for the Kansas Air Service Development Incentive program for grants to primary airports for FY 2025. Add language directing the Department of Commerce to form a selection committee to evaluate such applications and limiting a single commercial service airport to be awarded no more than $2.0 million. Further add language requiring all grant moneys to be deposited in an interest-bearing escrow account and a minimum revenue guarantee agreement be executed and describe the thresholds that must be met for further grant moneys. Add the funding and the language. Did not consider adding the funding or the language. Add $5.0 million, all from the State Highway Fund, for the Kansas Air Service Development Incentive program for grants to primary airports for FY 2025. Add language directing the Department of Commerce to form a selection committee to evaluate such applications and limiting a single commercial service airport to be awarded no more than $1.0 million. Further add language requiring all grant moneys to be deposited in an interest- bearing escrow account and a minimum revenue guarantee agreement be executed and describe the thresholds that must be met for further grant moneys. Section:68 5Add $4.0 million, all from federal ARPA funds, to provide small municipalities currently being served by a natural gas gathering field to design, construct, and install natural gas distribution lines that connect to a natural gas service provider for FY 2025. Add language directing the Department of Commerce to establish an application program that includes the completion of a natural gas cost of service and revenue rate requirement study and additional program requirements. Did not consider adding the funding or the language. Add the funding and the language. Add the funding and the language and move to KCC. Section:68 6Transfer $2.0 million, all from the Attracting Professional Sports to Kansas Fund, and add $2.0 million, all from the Existing Horse Racing Facility Remodel Fund, for a grant to remodel an existing horse racing facility in a Kansas county with a population between 6,000 and 6,100 as of the 2020 census for FY 2025. Transfer and add the funding. Did not consider transferring or adding the funding. Concur with the Senate and transfer and add the funding. Section:68 7Add $500,000 SGF in one-time funding and add language for a pilot program to recruit new home- based childcare providers for FY 2025. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:68 8Transfer $200,000, all from the Attracting Professional Sports to Kansas fund, and add $200,000, all from the Kansas Sports Hall of Fame Support fund, for FY 2025. Add language requiring a fundraising progress report be submitted to the Senate Committee on Ways and Means and House Committee on Appropriations by January 31, 2025. Transfer and add the funding and the language. Did not consider transferring or adding the funding or adding the language. Concur with the Senate and transfer and add the funding and the language. Section:68 9Add $200,000 EDIF for public broadcasting for FY 2025. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:68 10Add $150,000, all from the Attracting Professional Sports to Kansas Fund, and language to provide support for hosting the U.S. Adaptive Open Golf Championship for FY 2025. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:68 11Delete $500,000 SGF for HirePaths for FY 2025 to make funding available at the Kansas State Department of Education for this purpose. Delete the funding. Did not consider deleting the funding. Concur with the House and do not delete the funding. Section:68 12Add $1.0 million SGF for Wareham Opera House in Manhattan, Kansas, with a $2 to $1 match requirement for FY 2025. Add language to lapse SGF funding if federal ARPA funds are available. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add the funding and the language. Section:68 13Add $2.5 million for Level Up Kansas concerning a statewide marketing campaign for high demand and high wage career fields for FY 2025. Add language requiring a report to be provided to the Senate Committee on Ways and Means and House Committee on Appropriations. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add the funding and the language. Section:68 4/4/2024 14 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 15Add language to establish a university STAR Bonds project for a university that has obtained approval for a university STAR Bonds project and district from the president or chancellor of the univeristy or the Kansas Board of Regents and the Secretary of Commerce for FY 2025. Add language requiring the project to be located on land either owned directly by such university or indirectly by an affiliated organization of such university. Did not consider adding the language. Did not consider adding the language. Add the language. Section:68 16Add language to extend and expand STAR Bond authority for Mattel for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:68 17Add $2.5 million SGF for an industrial park project in a city in Kansas with a population greater than 6,000 and less than 6,500 as of the 2020 Census located in a county with a population greater than 18,000 and less than 18,500 as of the 2020 Census. Add language requiring a 30.0 percent match of nonstate moneys. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add the funding and the language. Section:68 FY 2026 1Add $18.0 million, all from federal ARPA funds, for the 2026 World Cup games for FY 2026. Add language directing the Director of the Budget to transfer any available non-SGF moneys to the World Cup ARPA fund and lapse any unused federal ARPA funding. Further, add language requiring the FIFA World Cup Kansas City committee to provide an accounting report of all expenditures with an economic and fiscal impact report to the Legislature. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and language. Section:69 2Transfer $200,000, all from the Attracting Professional Sports to Kansas Fund, and add $200,000, all from the Kansas Sports Hall of Fame Support Fund, for FY 2026. Transfer and add the funding. Did not consider transferring or adding the funding. Concur with the Senate and transfer the funding and add the funding. Section:69 3Add language to establish a university STAR Bonds project for a university that has obtained approval for a university STAR Bonds project and district from the president or chancellor of the univeristy or the Kansas Board of Regents and the Secretary of Commerce for FY 20o26. Add language requiring the project to be located on land either owned directly by such university or indirectly by an affiliated organization of such university. Did not consider adding the language. Did not consider adding the language. Add the language. Section:69 4Add language to extend and expand STAR Bond authority for Mattel for FY 2026. Did not consider adding the language. Did not consider adding the language. Add the language. Section:69 Department of Revenue FY 2024 1Delete 10.0 FTE positions in FY 2024. Did not consider deleting the FTE positions. Delete the FTE positions. Concur with the House and delete the FTE positions. Section:61 FY 2025 1Delete $1.2 million, all from the Taxpayer Notification Costs Fund, and delete the SGF transfer to the fund due to the sunsetting of provisions within KSA 79-2989 regarding reimbursements for counties with printing and postage costs for FY 2025. Delete the funding and the transfer. Did not recommend deleting the funding and the transfer. Concur with the Senate and delete the funding and the transfer. Section:-- 2Delete 10.0 FTE positions for FY 2025. Did not consider deleting the FTE positions. Delete the FTE positions. Concur with the Senate and delete the FTE positions. Section:62 4/4/2024 15 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Judicial Branch FY 2024 1Add funding for expenditures related to a security incident in FY 2024. Add $2.6 million SGF. Add $2.4 million SGF. Concur with the House and add $2.4 million SGF. Section:48 2Add $1.0 million SGF to provide one year of credit monitoring services to individuals impacted by a security incident in FY 2024. Any unspent funds would lapse back to the SGF. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:48 FY 2025 1Add $1.1 million SGF for expenditures related to a security incident for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:49 2Delete $4.5 million SGF and 40.0 FTE positions for support staffing and equipment for FY 2025. Did not recommend deleting the funding or the FTE positions. Delete the funding and the FTE positions. Delete $2.3 million SGF and 20.0 FTE positions. Section:49 3Delete $250,000 SGF for professional consulting services for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the Senate and do not delete the funding. Section:49 4Delete $80,000 SGF for regional training programs for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the Senate and do not delete the funding. Section:49 Kansas Corporation Commission FY 2025 1Add $4.0 million, all from federal ARPA funds, to provide small municipalities currently being served by a natural gas gathering field to design, construct, and install natural gas distribution lines that connect to a natural gas service provider for FY 2025. Add language directing the Corporation Commission to establish an application program that includes the completion of a natural gas cost of service and revenue rate requirement study and additional program requirements. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add the funding and the language. Section:53 2Add $1.5 million SGF for Hardtner for natural gas distribution for FY 2025. (Floor amendment) (See the Department of Commerce, FY 2025, Item 5) Add the funding. Did not consider adding the funding. Concur with the House and do not add the funding. Section:53 3Add language requiring the agency to disclose each entity receiving a discount from tariffed rates as authorized by statute for FY 2025. (Floor amendment) Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:53 4Add language to address water well contamination from abandoned wells located in Butler County and direct the agency to work with affected landowners and limiting expenditures to $250,000 for the demolition of habitable structures located on the properties. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add the funding and the language. Section:53 4/4/2024 16 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Kansas Dental Board FY 2024 1Add language to reduce the statutory fee limit for Biennial Dentist License Renewal Fee from $325 to $300, reduce the Biennial Hygienist License Renewal Fee from $160 to $150, and reduce the Mobile Operation Registration Fee from $500 to $400 in FY 2024. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:-- FY 2025 1Add language to reduce the statutory fee limit for Biennial Dentist License Renewal Fee from $325 to $300, reduce the Biennial Hygienist License Renewal Fee from $160 to $150, and reduce the Mobile Operation Registration Fee from $500 to $400 for FY 2025. Did not consider adding the language. Add the language. Concur with the Senate and do not add the language. Section:-- Kansas Housing Resources Corporation FY 2024 1Add language allowing not-for-profit organizations focused on housing development to receive funds for such development in FY 2024. Add language requiring the interest rate for a loan to any not-for- profit organizations focused on housing development to be equal to the average interest rate of certificates of deposit in Kansas financial institutions in June 2024, as determined by the State Treasurer. Did not consider adding the language. Add the language. Add the language. Section:70 FY 2025 1Add language allowing not-for-profit organizations focused on housing development to receive funds for such development for FY 2025. Add language requiring the interest rate for a loan to any not-for- profit organizations focused on housing development to be equal to the average interest rate of certificates of deposit in Kansas financial institutions in June 2024, as determined by the State Treasurer. Did not consider adding the language. Add the language. Add the language. Section:71 Kansas Racing and Gaming Commission FY 2024 1Delete $920,873, all from special revenue funds, and 13.0 FTE positions for the regulation of historical horse racing machines at a parimutuel facility in Sedgwick County in FY 2024. Did not consider deleting the funding or the FTE positions. Delete the funding and the FTE positions. Concur with the House and delete the funding and the FTE positions. Section:65 FY 2025 1Delete $865,637, all from special revenue funds, and 7.0 FTE positions for the regulation of historical horse racing machines at a parimutuel facility in Sedgwick County for FY 2025. Did not consider deleting the funding or the FTE positions. Delete the funding and the FTE positions. Concur with the Senate and do not delete the funding or the FTE positions. Section:66 4/4/2024 17 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Legislative Coordinating Council FY 2024 1Delete transfers in part from the Legislature Employment Security Fund to the University of Kansas and Wichita State University Health Collaboration Fund, split evenly between the two agencies in FY 2024. Delete $30.0 million from the transfers. Delete $41.0 million from the transfers. Transfer $30.0 millionr from the Legislature Employment Security Fund and add $11.0 million, all from federal ARPA funds, for FY 2024. Section:23 2Transfer $30.0 million from the Legislature Employment Security Fund to the SGF in FY 2024. Transfer the funding. Did not recommend transferring the funding. Concur with the House and do not transfer the funds. Section:23 FY 2025 1Transfer $20.0 million from the Legislature Employment Security Fund to the University of Kansas Law Enforcement Training Center for capital improvements and restoration for FY 2025. Did not consider transferring the funding. Transfer the funding. Concur with the House and transfer the funds. Section:24 2Transfer $4.0 million from the Legislature Employment Security Fund to the Department of Commerce to ensure access to natural gas supplies in rural communities for FY 2025. Did not recommend transferring the funding. Transfer the funding. Transfer the funds to the Kansas Corporation Commission. Section:24 3Transfer $10.0 million from the Legislature Employment Security Fund to the Department of Commerce for 2026 World Cup for FY 2025. Did not recommend transferring the funding. Transfer the funding. Concur with the House and transfer the funds and add language directing the 2026 World Cup Committee to report to the House Committee on Appropriations and the Senate Committee on Ways and Means on the expenditures in January of 2025. Section:24 4Add $49,893 SGF for a joint House and Senate two-day bus tour for FY 2025. Add the funding to the Legislative Coordinating Council for a tour to state mental health hospitals. Add the funding to the Legislature for a tour. Concur with the House and add the funding to the Legislature for the tour. Section:24 Legislature FY 2024 1Add language that expenditures shall be made to pay for the actual mileage of Kansas Legislative Interns traveling to the capitol up to the required twelve days of attendance in FY 2024. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:25 2Add $1.0 million SGF and language for constituent relationship management software in FY 2024. Did not consider adding the funding or the language. Add the funding the language. Concur with the House and add the language. Section:25 FY 2025 1Add language directing that adjustments to the rate of compensation for legislators recommended by the Legislative Compensation Commission shall not be implemented without adoption of a concurrent resolution for FY 2025. (Floor amendment) Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:26 2Add language to allow the DeSoto School District to sell the Countryside Learning Center and retain the proceeds for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:26 4/4/2024 18 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 3Add language that expenditures shall be made to pay for the actual mileage of Kansas Legislative Interns traveling to the capitol up to the required twelve days of attendance for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:26 4Add language to procure a constituent relationship management software system for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:26 5Add language directing the Legislature to make expenditures to implement bluetooth audio for the House and Senate Chambers for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:26 FY 2026 1Add language directing that adjustments to the rate of compensation for legislators recommended by the Legislative Compensation Commission shall not be adopted without adoption of a concurrent resolution for FY 2026. (Floor amendment) Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:-- Pooled Money Investment Board FY 2025 1Add language requiring 50.0 percent of the Budget Stabilization Fund to be invested for 12 months if the State has a 7.5 percent ending balance for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:42 Secretary of State FY 2025 1Delete $90,646, all from the Information & Services Fee Fund, and delete 1.0 FTE position to not hire an Elections Data Analyst for FY 2025. Did not consider deleting the funding or the FTE position. Delete the funding and the FTE position. Concur with the House and delete the funding and the FTE position. Section:34 State Bank Commissioner FY 2024 1Add $12,420, all from the Bank Commissioner Fee Fund, and language to increase the per diem compensation for members of the State Banking Board in FY 2024. Add the funding and the language. Did not recommend adding the funding or the language. Concur with the House and do not add the funding or the language. Section:-- FY 2025 1Add $12,420, all from the Bank Commissioner Fee Fund, and language to increase the per diem compensation for members of the State Banking Board for FY 2025. Add the funding and the language. Did not recommend adding the funding or the language. Concur with the House and do not add the funding or the language. Section:-- 4/4/2024 19 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE State Treasurer FY 2024 1Add language to amend the Build Kansas Matching Grant program in FY 2024 to allow the State Treasurer to award funds to communities which have been notified that such community's grant application does not quality for federal funds under the Infrastructure Investment and Jobs Act (IIJA) after the local community has been notified by the coordinating agency and advises and consults with the Build Kansas Advisory Committee. Current statutory provisions regarding geographical distributions of grants shall apply to grants approved by this provision. Add the language. Did not recommend adding the language. Concur with the House and do not add the language. Section:-- FY 2025 1Delete $3.0 million, all from the STAR Bonds Food Sales Tax Replacement Fund, and reduce the transfer by $3.0 million for FY 2025. Did not recommend deleting the funding or reducing the transfer. Delete the funding and reduce the transfer. Delete $7.3 million, all from the STAR Bonds Food Sales Tax Replacement Fund, and reduce the transfer by $7.3 million for FY 2025. Section:35 2Add language to amend the Build Kansas Matching Grant program for FY 2025 to allow the State Treasurer to award funds to communities which have been notified that the community's grant application does not quality for federal matching funds under the IIJA after the local community has been notified by the coordinating agency and advises and consults with the Build Kansas Advisory Committee. Current statutory provisions regarding geographical distributions of grants shall apply to grants approved by this provision. Add the language. Did not recommend adding the funding. Add language to amend the Build Kansas Matching Grant program for FY 2025 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. Section:35 FY 2026 1Add language to amend the Build Kansas Matching Grant program for FY 2026 to allow the State Treasurer to award funds to communities which have been notified that the community's grant application does not quality for federal matching funds under the IIJA after the local community has been notified by the coordinating agency and advises and consults with the Build Kansas Advisory Committee. Current statutory provisions regarding geographical distributions of grants shall apply to grants approved by this provision. Add the language. Did not recommend adding the language. Add language to amend the Build Kansas Matching Grant program for FY 2026 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. Section:36 2Add language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2026. Add the language. Did not recommend adding the language. Concur with the Senate and add the language. Section:36 FY 2027 4/4/2024 20 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 1Add language to amend the Build Kansas Matching Grant program for FY 2027 to allow the State Treasurer to award funds to communities which have been notified that the community's grant application does not quality for federal matching funds under the IIJA after the local community has been notified by the coordinating agency and advises and consults with the Build Kansas Advisory Committee. Current statutory provisions regarding geographical distributions of grants shall apply to grants approved by this provision. Add the language. Did not recommend adding the language. Add adjusted language.Add language to amend the Build Kansas Matching Grant program for FY 2027 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. Section:37 2Add language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2027. Add the language. Did not recommend adding the language. Concur with the Senate and add the language. Section:37 FY 2028 1Add language to amend the Build Kansas Matching Grant program for FY 2028 to allow the State Treasurer to award funds to communities which have been notified that the community's grant application does not quality for federal matching funds under the IIJA after the local community has been notified by the coordinating agency and advises and consults with the Build Kansas Advisory Committee. Current statutory provisions regarding geographical distributions of grants shall apply to grants approved by this provision. Add the language. Did not recommend adding the language. Add language to amend the Build Kansas Matching Grant program for FY 2028 to award funds to communities that qualify as eligible entities for any federal grant program moneys related to water, transportation, energy, cybersecurity, or broadband infrastructure requiring state or local community matching funds. Add language requiring an eligible entity from a Kansas county with a population of more than 20,000 as of the 2020 census provide a 10.0 percent match of nonstate moneys. Add language allowing the Build Kansas Advisory Committee to waive the match requirement for any eligible entity in a city with a population of less than 5,000 as of the 2020 census. Section:38 2Add language to suspend the Local Ad Valorem Tax Reduction transfer for FY 2028. Add the language. Did not recommend adding the language. Concur with the Senate and add the language. Section:38 Highways and Other Transportation Kansas Department of Transportation FY 2025 1Add $190.0 million, all from the State Highway Fund, for an four-lane expansion project on US-400 Highway and delete the same amount for an expansion project on US-75 Highway for FY 2025. Did not consider adding the fudning. Did not consider adding the funding. Did not add the funding. Section:-- 2Add $5.0 million from the Passenger Rail Service Revolving Fund, and transfer the same amount from the State Highway Fund, to support an intercity rail service, such as the Amtrak Heartland Flyer, for 2025. Add language allowing the agency to administer grants and loans from the fund for qualifying projects and operating support for Amtrak or other passenger rail carriers. Add the funding and the language. Did not recommend adding the funding or the language. Add the funding and add lanugage requiring State Finance Council approval. Section:142 4/4/2024 21 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 3Add $6.0 million, all from the State Highway Fund, for the Economic Development Program and add language authorizing grants to local governments to upgrade county roads impacted by the new Hilmar Dairy facility in Southwest Kansas for FY 2025. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:142 4Add $3.4 million, all from the State Highway Fund, for a culvert improvement project on US-400 Highway in Augusta for FY 2025. Add language directing the agency to expend up to that amount to resolve flooding issues surrounding an industrial park and commercial properties in Augusta. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add language directing the agency to conduct a feasibility study on the culvert improvement project in FY 2024 and submit a report to the House Committee on Appropriations and Senate Committee on Ways and Means by April 24, 2024. Section:141 5Add $250,000, all from the State Highway Fund, to install a tree barrier along the I-135 Highway in Salina and add language specifying the length of the barrier in FY 2025. Did not consider adding the funding. Did not consider adding the funding. Add the funding and the language. Section:142 6Add language eliminating a transfer of $5.0 million from the State Highway Fund to the Public Use General Aviation Airport Development Fund for the Kansas Airport Improvement Program for FY 2025 if SB 272, or similar legislation, is passed by the 2024 Legislature. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:142 Human Services Commission on Veterans Affairs Office FY 2025 1Add language providing that expenditures may be made to preserve or stabilize the Junior Officers Quarters and Walt Hall on Fort Dodge for FY 2025, and that no expenditures be made to demolish or prepare for demolition the Junior Officers Quarters or Walt Hall for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:157 Department for Children and Families FY 2025 1Add $1.3 million SGF for the Vocational Rehabilitation (VR) Centers for Independent Living (CIL) for FY 2025. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:86 2Add language to prohibit the agency from requiring usage of a closed loop system for FY 2025. Did not consider adding the language. Did not consider adding the language. Did not add the language. Section:86 3Add $1.8 million, all from the Temporary Assistance for Needy Families Federal Fund, for a matching funds grant with a charitable organization to provide toiletry kits for public schools. Did not consider adding the language. Did not consider adding the language. Add the language. Section:86 4Add $350,000 SGF in one-time funding for Youth Core ministries to provide the Core Community program for FY 2025. Did not recommend adding the funding. Add the funding. Concur with the House and add the funding. Section:86 5Add $250,000 SGF in one-time funding for Keys for Networking to provide iGRAD for FY 2025, and add language requiring Keys for Networking to submit a status report to the Senate Ways and Means Subcommittee on Human Services and the House Committee on Social Services Budget prior to January 31, 2025 detailing the program's use among Kansas foster care children. Add the funding and the language. Add the funding. Concur with the Senate and add the funding and the language. Section:86 4/4/2024 22 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 6Delete $15.0 million SGF for the child care sustainability and workforce grants for FY 2025. Did not consider deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:86 Department of Health and Environment - Health FY 2025 1Add $2.0 million SGF as one-time funding to reimburse hospitals that are operating as Rural Emergency Hospitals without the designation as such for FY 2025. Did not recommend adding the funding. Add the funding. Concur with the House and add the funding. Section:77 2Add $2.5 million SGF for blood testing in communities exposed to environmental contaminants for FY 2025. Did not consider adding the funding. Add the funding. Add $1.5 million for community testing. Section:77 3Add $2.0 million for early intervention services provided through the Infant and Toddler Program (Tiny- K) for FY 2025. Add $2.0 million SGF. Add $2.0 million from the Children's Initiatives Fund. Concur with the Senate and fund with SGF. Section:77 4Add $10.0 million SGF in one-time expenditures to support hospitals in providing adult inpatient behavioral health services in Kansas for FY 2025 and add language specifying that funds be distributed between AdventHealth Shawnee, Ascension Via Christi St. Joe Campus, Hutchinson Regional Medical Center, Salina Regional Health Center, Stormont Vail Regional Medical Center, and University of Kansas Health System based on the number of adult beds available in each facility for FY 2025. Add the funding and the language. Did not recommend adding the funding or the language. Add $5.0 million and the language. Section:77 5Add $4,917 SGF for the Kansas Tobacco Use Prevention Program for FY 2025. Add the funding. Did not consider adding the funding. Concur with the House and do not add the funding. Section:77 6Add $5.0 million SGF for primary health projects for community-based primary care grants (safety-net clinics) for FY 2025. Add the funding. Did not recommend adding the funding. Add $3.0 million SGF. Section:77 7Add $600,000 SGF for a maternal fetal medicine grant program in a Kansas county with a population of more than 600,000 as of the 2020 census for FY 2025. Add the funding. Did not consider adding the funding. Concur with the House and do not add the funding. Section:77 8Add funding to increase Medicaid outpatient hospital reimbursement rates for FY 2025. Add $78.7 million, including $30.0 million SGF, to increase rates. Add $45.2 million, including $17.9 million SGF, to increase rates by 30.0 percent. Add $50.0 million, including $20.0 million SGF, to increase Medicaid outpatient hospital reimbursement rates for FY 2025. Section:79 9Add funding to increase physician provider codes for FY 2025. Add $25.7 million, including $10.3 million SGF, to increase physician provider codes by 8.0 percent. Add $33.9 million, including $13.6 million SGF, to increase those physician provider codes that are currently below 79.5 percent of the Medicare rate or have no equivalent Medicare rate, by 15.0 percent. Add $30.0 million, including $12.0 million SGF, to increase physician provider codes for FY 2025. Section:79 10Add $4.8 million, including $1.9 million SGF, to extend Medicaid coverage for dental exams, x-rays, and cleanings for FY 2025. Add the funding. Did not recommend adding the funding. Concur with the House and do not add the funding and review at Omnibus. Section:79 11Add $4.2 million, including $1.7 million SGF, to increase Medicaid reimbursement rates for pediatric primary care services by 10.0 percent for FY 2025. Add the funding. Did not recommend adding the funding. Concur with the House and do not add the funding. Section:79 4/4/2024 23 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 12Add $3.8 million, including $1.5 million SGF, to increase the Medicaid reimbursement rate for Applied Behavioral Analysis to $65.00 per hour for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:79 13Add $2.5 million, including $1.0 million SGF, to increase the Medicaid rates for OBGYN codes by 15.0 percent for FY 2025. Did not consider adding the funding. Add the funding. Concur with the Senate and do not add the funding. Section:79 14Add language requiring KDHE to study the required billing codes and costs of providing remote non- stress tests and ultrasounds to pregnant women through the Medicaid program for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:79 15Add language to increase the hospital provider assessment to no lower than 5.0 percent and no higher than 6.0 percent of each hospital's inpatient and outpatient net income for FY 2025. (Floor amendment) Did not consider adding the language. Add the language. Concur with the House and add the language. Section:79 16Add language requiring federally qualified health centers to certify that patients' sensitive information will not be used for any purpose other than direct medical, mental, or behavioral health services, transit services, or billing for FY 2025. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:150 FY 2026 1Add $157.4 million, including $60.0 million SGF, to increase Medicaid outpatient hospital reimbursement rates for FY 2026. Add the funding. Did not recommend adding the funding. Concur with the House and do not add the funding. Section:-- 2Add language requiring federally qualified health centers to certify that a patient's sensitive information will not be used for any purpose other than direct medical, mental, or behavioral health services, transit services, or billing for FY 2026. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:150 Kansas Department for Aging and Disability Services FY 2024 1Add $2.5 million SGF to supplement federal grant funds for substance use disorder treatment for uninsured individuals in FY 2024, and add language requiring the agency to submit a report to the 2025 Legislature on distribution and usage of the funds. Add the funding and the language. Did not consider adding the funding or the language. Concur with the Senate and add the funding and the language. Section:82 2Add $2.5 million SGF to provide grants to organizations utilizing 14(c) labor to increase wages in 14(c) settings in FY 2024 in anticipation of the federal government eliminating the 14(c) exception, and add language to lapse the funding if the exception has not been eliminated by the effective date of this appropriations bill. Add the funding and the language. Did not consider adding the funding or the language. Concur with the House and do not add the funding or the language. Section:82FY 2025 1Add $5.0 million SGF to provide grants to organizations utilizing 14(c) labor to increase wages in 14(c) settings for FY 2025 in anticipation of the federal government eliminating the 14(c) exception, and add language to lapse the funding if the exception has not been eliminated by July 1, 2024. Add the funding and the language. Add the funding. Concur with the House and add the funding. Section:83 4/4/2024 24 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 2Add $5.8 million, including $2.2 million SGF, to add 250 individuals from the waitlist to the Physical Disability waiver for FY 2025, and add language to prohibit KDADS from carrying a waitlist greater than 2,000 individuals for the HCBS Physical Disability (PD) waiver for FY 2025, and further requiring the agency to submit, as part of its budget submission for FY 2026, an estimate of the additional cost to keep the waitlist below 2,000 individuals for FY 2026. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:83 3Add $17.3 million, including $6.7 million SGF, to add 250 individuals from the waitlist to the Intellectual and Developmental Disability waiver for FY 2025, and add language to prohibit KDADS from carrying a waitlist greater than 4,800 individuals for the HCBS Intellectual and Developmental Disability (I/DD) waiver for FY 2025, and further requiring the agency to submit, as part of its budget submission for FY 2026, an estimate of the additional cost to keep the waitlist below 4,800 individuals for FY 2026. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:83 4Add $48.3 million, including $18.6 million SGF, to increase the average reimbursement rate for agency-directed personal care services on the Frail Elderly (FE) waiver to $30.00 per hour for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:83 5Add $50,000 SGF for increased operational support for the Self Advocate Coalition of Kansas for FY 2025. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:83 6Delete $120,000 SGF and 1.0 FTE position for a State Housing Supports Director for FY 2025. Did not consider deleting the funding or the FTE position. Delete the funding and the FTE position. Concur with the House and delete the funding and the FTE position. Section:83 7Add $5.0 million, all from the Kansas Fights Addiction Fund of the Office of the Attorney General, to provide support to substance use disorder providers who provide services to indigent individuals for FY 2025. (Floor amendment) Did not consider adding the funding. Add the funding. Concur with the House and add the funding and add language requiring presentation and review of projects by the Kansas Fights Addiction Board. Section:83 8Add $2.5 million, all from the Kansas Fights Addiction Fund of the Office of the Attorney General, to expand infrastructure at Valley Hope in Atchison for FY 2025. (Floor amendment) Did not consider adding the funding. Add the funding. Concur with the House and add the funding and add language requiring presentation and review of projects by the Kansas Fights Addiction Board. Section:83 9Add language requiring the agency to submit a report to the 2025 Legislature on the provision of non- Medicaid reimbursable services by Community Developmental Disability Organizations for FY 2025. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:83 10Add $26.0 million, including $10.0 million SGF, to increase personal care services (PCS) rates on the BI, PD, TA, SED, and I/DD waivers for FY 2025. Add the funding. Did not consider adding the funding. Add $13.0 million, including $5.0 million SGF. Section:83 11Add $5.4 million SGF to develop behavioral health workforce programs at University of Kansas School of Medicine Wichita and Wichita State University for FY 2025. Add the funding. Did not consider adding the funding. Concur with the House and do not add the funding and review at Omnibus. Section:83 12Add one-time funding for EmberHope for after-care services not covered by the standard PRTF rate for FY 2025. $250,000 $250,0000.0 $500,000$500,0000.0 Concur with the Senate and add the funding. Section:83 13Add funding to increase the specialized medical care rate for the I/DD and TA waivers for FY 2025. Add $3.4 million, including $1.3 million SGF, to increase the specialized medical care rate from $47 per hour to $50 per hour. Add $5.2 million, including $2.0 million SGF, to increase the specialized medical care rate from $47 per hour to $51 per hour. Concur with the Senate and add the funding. Section:83 4/4/2024 25 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 14Add funding to increase the supported employment rate for the I/DD waiver for FY 2025. Add $14.6 million, including $5.6 million SGF, to increase the supported employment rate from $28 per hour to $45 per hour. Add $10.2 million, including $3.9 million SGF, to increase the supported employment rate from $28 per hour to $40 per hour. Concur with the House and add the funding. Section:83 15Add one-time funding for Mirror, Inc. for workforce development for FY 2025. $1,800,000$1,800,0000.0$2,400,000$2,400,0000.0 Concur with the Senate and add the funding. Section:83 16Add one-time funding to supplement federal funding for substance use disorder treatment for non- Medicaid eligible populations for FY 2025. Add $2.5 million SGF, and add language to require a report by the agency to the 2025 Legislature on the distribution and usage of the funds. Add $5.0 million SGF. Concur with the Senate and add the funding and the language. Section:83 17Add funding to increase rates on the BI, PD, Autism, FE, and TA waivers to match the rates offered on the I/DD waiver for FY 2025. $5,000,000$13,000,0000.0$10,000,000$26,000,0000.0 Concur with the Senate and add the funding. Section:83 18Add language to increase the cap on lottery vending machine transfers for FY 2025. Add language to increase the cap on lottery vending machine revenue to $9.0 million for FY 2025. Add language to increase the lottery vending machine transfer $1.0 million per month for a total of $12.0 million for FY 2025. Add language to increase the lottery vending machine transfer to $10.0 million for FY 2025. Section:83 19Add one-time funding to continue the Medicaid add-on to nursing facilities for FY 2025 based on the number of Medicaid patients served. Add $30.1 million, including $11.7 million SGF, to continue the Medicaid add-on payment at a rate of $10 per Medicaid day. Add $60.9 million, including $23.4 million SGF, to continue the Medicaid add-on payment at a rate of $20 per Medicaid day. Add $47.0 million, including $18.0 million SGF, to continue the Medicaid add-on for nursing facilities at a rate of $15.40 per Medicaid day. Section:83 20Add language directing the agency to study capacity issues for HCBS services provided under the Frail Elderly waiver for FY 2025, and to make recommendations to the 2025 Legislature concerning expansion of these services. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:83 21Add language to prohibit the agency from making changes to the targeted case management program (TCM) for individuals with I/DD without express approval by the Legislature for FY 2025. (Floor amendment) Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:83 22Add language directing the agency to oversee registration of supplemental nursing staff agencies for FY 2025 and requiring such agencies to submit a quarterly report to KDADS on the rates charged by the agencies to facilities in Kansas. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:83 23Add language to convene a workgroup to study the opening of rehabilitation codes to other provider types for FY 2025 and to provide a report to the 2025 Legislature. Members of the workgroup would include KDADS, KDHE, the Association of CMHCs, CMHCs, Kansas Health Institute, and the National Council on Mental Wellbeing. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:83 24Add language for FY 2025 directing the agency to study and report information to the 2025 Legislature on involuntary discharges and transfers from state licensed adult care homes. Add the language. Add the language, and add further language requiring the agency to establish a system to track data concerning involuntary discharges. Concur with the House and add the language. Section:83 4/4/2024 26 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 25Add $19.5 million SGF to move the Mental Health Intervention Treatment (MHIT) pilot program from the Kansas State Department of Education for FY 2025, and add language to lapse the funding if other legislation funding the program becomes law. Did not consider adding the funding or the language. Did not consider adding the funding or the language. Add $13.5 million SGF and the language. Section:83 26Add language to prohibit the agency from requiring usage of a closed loop system for FY 2025. Did not consider adding the language. Did not consider adding the language. Did not add the language. Section:83 FY 2026 1Add $4.0 million SGF to establish a grant fund to provide $1.0 million per year for four years to non- CMHCs to begin the process to become certified as CCBHCs, for FY 2026, and add language that not more than 50.0 percent of the grants should go to FQHCs or FQHC look-a-likes. Add the funding and the language. Did not consider adding the funding or the language. Concur with the Senate and add the funding and the language. Section:84 FY 2027 1Add $4.0 million SGF to establish a grant fund to provide $1.0 million per year for four years to non- CMHCs to begin the process to become certified as CCBHCs, for FY 2027, and add language that not more than 50.0 percent of the grants should go to FQHCs or FQHC look-a-likes. Add the funding and the language. Did not consider adding the funding or the language. Concur with the House and do not add the funding or the language. Section:-- FY 2028 1Add $4.0 million SGF to establish a grant fund to provide $1.0 million per year for four years to non- CMHCs to begin the process to become certified as CCBHCs, for FY 2028, and add language that not more than 50.0 percent of the grants should go to FQHCs or FQHC look-a-likes. Add the funding and the language. Did not consider adding the funding or the language. Concur with the House and do not add the funding or the language. Section:-- Larned State Hospital FY 2025 1Delete $9.9 million SGF in contract nursing expenditures for FY 2025. This would reduce total funding to $0 for this purpose. Did not consider deleting the funding. Delete all funding for contract nursing expenditures. Concur with the House and delete the funding and review at Omnibus. Section:83 Osawatomie State Hospital FY 2025 1Delete $15.5 million SGF in contract nursing expenditures for FY 2025. This would reduce total funding to $0 for this purpose. Did not consider deleting the funding. Delete all funding for contract nursing expenditures. Concur with the House and delete the funding and review at Omnibus. Section:83 Public Safety 4/4/2024 27 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE Adjutant General FY 2024 1Add $15.7 million SGF for a Southwest Border Mission in FY 2024. Add language directing that expenditures be made to respond to a request for assistance from the State of Texas pursuant to the Emergency Management Compact and that the Governor collaborate with the Adjutant General to activate, mobilize, and deploy state resources to prevent drug and human trafficking and other crimes contributing to an emergency in FY 2024. Add the funding and the language. Did not consider adding the funding or the language. Concur with the Senate and add the funding and the language. Section:120 2Delete $22,715 SGF for hosting services involving websites for the Adjutant General's Department and the Kansas Division of Emergency Management in FY 2024. Did not recommend deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:120 FY 2025 1Add $50,000 SGF for Shooting Team grants for FY 2025. Add language directing the agency to make grants to Kansas Air and Army National Guard shooting teams for ammunition, equipment, and travel to regional and national marksmanship competitions. Did not consider adding the funding or the language. Add the funding and the language. Concur with the House and add the funding and the language. Section:121 2Add $7,000 SGF to the Civil Air Patrol program for cadet dues for FY 2025. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:121 3Delete $22,715 SGF for hosting services involving websites for the Adjutant General's Department and the Kansas Division of Emergency Management for FY 2025. Did not recommend deleting the funding. Delete the funding. Concur with the House and delete the funding. Section:121 4Add language authorizing unspent SGF moneys for a Southwest Border Mission to reappropriate from FY 2024 to FY 2025. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:121 Department of Corrections FY 2024 1Add $75,000 SGF to a newly created Kansas Penitentiary Museum Content Development account in FY 2024. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:118 2Add $490,000 SGF to a newly created Lansing Future Prison Museum Stabilization account in FY 2024. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:172 3Add language to execute an agreement between the Kansas Department of Corrections and the Lansing Historical Society for administration and operation of the prison museum in FY 2024. Add the language. Did not consider adding the language. Concur with the Senate and add the language. Section:118 FY 2025 1Add $2.5 million SGF to Community Corrections for additional intensive supervision officers and increased operating expenditures for FY 2025. Add the funding. Did not consider adding the funding. Concur with the Senate and add the funding. Section:119 4/4/2024 28 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 2Add $1.0 million SGF for salary adjustments for Parole Officers I, II, and Special Agents for FY 2025. Adjustments range between 11.0 and 14.0 percent. Did not consider adding the funding. Add the funding. Concur with the House and add the funding. Section:119 3Add language authorizing issuance of up to $377.6 million in bonds for a new Hutchinson Correctional Facility for FY 2025. Add the language. Did not recommend adding the language. Concur with the House and do not add the language. Section:-- 4Add language to execute an agreement between the Kansas Department of Corrections and the Lansing Historical Society for administration and operation of the prison museum for FY 2025. Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:-- Emergency Medical Services Board FY 2025 1Add $220,924, all from special revenue funds, for a salary realignment plan to address recruiting and retention challenges for FY 2025. Add the funding. Did not recommend adding the funding. Concur with the House and do not add the funding. Section:128 Highway Patrol FY 2024 1Add $10.0 million from the KHP Operating Fund, and increase the transfer from the State Highway Fund by the same amount, for the Central Dispatch facility and a firing range in FY 2024. This adjustment provides a total of $20.0 million for this purpose in FY 2024. Add language directing the agency to purchase up to 200 acres in Salina ($900,000) and construct a Central Dispatch facility ($11.0 million) and an indoor/outdoor firing range ($7.5 million) on the purchased land. Add the funding and the language. Did not consider adding the funding or the language. Concur with the Senate and add the funding and the language. Section:124 FY 2025 1Add $7.8 million from the Aircraft Fund, and increase the transfer from the State Highway Fund by the same amount, to purchase and equip a Cessna Caravan law enforcement airplane for FY 2025. Add the funding. Did not consider adding the funding. Concur with the House and do not add the funding. Section:-- 2Add $10,000 SGF for a 2.5 percent salary increase for part-time Capitol Police officers for FY 2025. (Floor amendment) Add the funding. Did not consider adding the funding. Concur with the House and do not add the funding. Section:-- 3Add language directing quarterly transfers totaling up to $2.0 million from the Motor Carrier License Fees Fund of the KCC to the Motor Carrier Safety Assistance Program State Fund at the Kansas Highway Patrol for FY 2025. Remove language requiring a minimum balance of $2.8 million in the KCC fund. Did not consider adding the language. Did not consider adding the language. Add the language. Section:125 Kansas Bureau of Investigation FY 2025 1Add $1.1 million SGF and 6.0 FTE positions for a Child Protection Initiative involving a SE Child Victim Task Force for FY 2025. Add the funding and the FTE positions.Did not recommend adding the funding or the FTE positions. Concur with the Senate and add the funding and the FTE positions. Section:127 4/4/2024 29 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 2Add $850,000 SGF and 4.0 FTE positions for a Kansas Criminal Justice Information System Support Center to address cybersecurity vulnerabilities among local agencies accessing the system for FY 2025. Add the funding and the FTE positions.Did not recommend adding the funding or the FTE positions. Concur with the House and do not add the funding or the FTE positions. Section:-- State Fire Marshal FY 2025 1Add $300,000, all from the Fire Marshal Fee Fund, to replace radios with encrypted models in the Investigation and Emergency Response divisions for FY 2025. Add the funding. Did not recommend adding the funding. Concur with the Senate and add the funding. Section:123 2Add $220,000, all from the Fire Marshal Fee Fund, and 2.0 FTE Inspector positions with equipment to conduct fire safety inspections on facilities, such as childcare centers, for FY 2025. Add the funding and the FTE positions.Did not recommend adding the funding or the FTE positions. Concur with the House and do not add the funding or FTE positions. Section:123 3Delete $100,000 SGF and 1.0 FTE Childcare Inspection Specialist position to conduct outreach with childcare providers concerning fire safety inspections for FY 2025. Did not recommend deleting the funding or the FTE position. Delete the funding and the FTE position. Concur with the House and delete the funding and the FTE position. Section:-- 4Delete 1.0 FTE Administrative Specialist position in the Fire Prevention Division for FY 2025 Did not recommend deleting the FTE position. Delete the FTE position. Concur with the House and delete the funding and the FTE position. Section:123 5Adjust the funding source for a Volunteer Firefighter Workforce Study for FY 2025. Did not recommend adjusting the funding source. Delete $150,000 SGF, and add the same amount from the Fire Marshal Fee Fund, for the study. Concur with the House and adjust the funding. Section:123 Statewide Adjustments Other Statewide Adjustments FY 2025 1Add language to suspend transfers from the SGF to the Budget Stabilization Fund for FY 2025. Did not consider adding the language. Add the language. Concur with the House and add the language. Section:147 1Delete language requiring all state agencies and contractors with the State to enroll and actively participate in e-verify for verification of employment eligibility for FY 2025. Did not consider adding the language. Did not consider adding the language. Add the language. Section:151 FY 2026 1Add language requiring all state agencies and contractors with the State to enroll and actively participate in e-verify for verification of employment eligibility for FY 2026. (Floor amendment) Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:-- FY 2027 1Add language requiring all state agencies and contractors with the State to enroll and actively participate in e-verify for verification of employment eligibility for FY 2027. (Floor amendment) Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:-- FY 2028 4/4/2024 30 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE 1Add language requiring all state agencies and contractors with the State to enroll and actively participate in e-verify for verification of employment eligibility for FY 2028. (Floor amendment) Add the language. Did not consider adding the language. Concur with the House and do not add the language. Section:-- State Employee Pay FY 2024 1Add funding to address the pay plan shortfall in 2023 SB 25 in FY 2024. This does not represent a change from the $10.8 million, including $10.2 million SGF, for the shortfall in the Governor's recommendation in FY 2024. Add the funding. Did not recommend adding the funding. Concur with the Senate and add the funding. Section:-- FY 2025 1Add funding to address the pay plan shortfall in 2023 SB 25 for FY 2025. This does not represent a change from the $1.0 million, all from special revenue funds, for the shortfall in the Governor's recommendation for FY 2025. Add the funding. Did not recommend adding the funding. Concur with the Senate and add the funding. Section:-- 1Add $174.4 million, including $73.5 million SGF, for a 5.0 percent state employee base pay increase. The plan would increase salaries for classified and unclassified employees but would exclude statewide elected officials, legislators, and employees on a formal career progression plan. Further, add language to increase the hourly minimum wage for state employees to $15.03. Add the funding. Add the funding. Add $141.0 million, including $61.0 million SGF, to provide salary adjustments to state employees for FY 2025 based on the Department of Administration Market Survey. Employees that are under market pay by 10.0 percent or more would receive either an increase to bring salaries to 10.0 under market pay or a 5.0 percent increase, whichever is greater. Employees that are under market by less than 10.0 and employees that are over market by 10.0 percent or less would receive a 5.0 percent increase. Employees that are over market by more than 10.0 percent would receive a 2.5 percent increase. Employees not reflected in the Market Survey would receive a 5.0 percent increase. The following employees would receive a 5.0 percent increase instead of market adjustments: Capitol Area Guards, non-judge employees of the Judicial Branch, employees of Legislative agencies, and employees with job classifications that are not included in the Market Survey. The following would receive a 2.5 percent increase instead of market adjustments: Board of Regents and postsecondary institutions. Employees at the Kansas Bureau of Investigation and Kansas Highway Patrol that are on a formal career progression plan would advance five steps, and the bottom five steps of the plan would be eliminated. Employees earning less than $15.03 per hour would receive an increase to reach $15.03 per hour. The following employees are excluded from all provisions of this adjustment: judges and justices, statewide elected officials, legislators, employees of the Kansas State Schools for the Blind and Deaf, part-time non-benefits eligible employees, and employees on a formal, written career progression plan that are not otherwise named in these adjustments. Section:145 4/4/2024 31 5:16 PMKansas Legislative Research Department Item NumberAgency/Item of Difference House Comm. PositionSenate Comm. Position Conference Recommendation SGFAll FundsFTESGFAll FundsFTE State Finance Council FY 2025 1Add $35.7 million SGF and add language directing the funds to be distributed to the regents institutions after each executive officer certifies that the institution has eliminated DEI requirements in the application, admissions, hiring, tenure, review, promotion, and training process for any employee or volunteer position for FY 2025. Add the funding and the language. Did not consider adding the funding or the language. Concur with the Senate and add the language. Restore the funding if Sub. for HB 2460, or other similar legislation, is sgined into law. Section: 2Add $14.1 million SGF and add language directing the funds to be distributed to the Regents Institutions after each executive officer certifies that the Kansas Comprehensive Grant has been distributed in the same proportions as FY 2022 for FY 2025. Did not consider adding the funding or the language. Add the funding and the language. Delete $21.8 million SGF and add language directing the funds to be distributed to the Regents Institutions after each executive officer certifies that the Kansas Comprehensive Grant has been distributed in the same proportions as FY 2022 for FY 2025. Section: 4/4/2024 32 5:16 PMKansas Legislative Research Department Conference Conference Actual Approved Gov Rec Adjustments Gov Rec Adjustments FY 2023 FY 2024 FY 2024 FY 2024 FY 2025 FY 2025 Child Care Services 5,033,679$ 5,033,679$ 5,033,679$ -$ 5,033,679$ -$ Family Preservation 3,241,062 3,241,062 3,241,062 - - - Workforce Registry -$ -$ -$ -$ 1,100,000$ -$ Subtotal - DCF 8,274,741$ 8,274,741$ 8,274,741$ -$ 6,133,679$ -$ Healthy Start/Home Visitor* 1,368,251$ 1,652,876$ 1,937,501$ -$ 1,652,876$ -$ Infants and Toddlers Program (Tiny K) 5,800,000 5,800,000 5,800,000 - 5,800,000 - Smoking Cessation/Prevention Program 1,001,960 1,001,960 1,001,960 - 1,001,960 - SIDS Network Grant 96,374 122,106 122,106 - 122,106 - Newborn Hearing Aid Loaner Program - - - - - - Child Care Health and Safety Grants - - - - 1,300,000 - Subtotal - KDHE 8,266,585$ 8,576,942$ 8,861,567$ -$ 9,876,942$ -$ Parents as Teachers* 8,351,069$ 9,437,635$ 9,623,803$ -$ 9,437,635$ -$ Pre-K Pilot* 4,142,887 4,200,000 4,257,113 - 4,200,000 - Under Education Commissioner Authority 12,493,956$ 13,637,635$ 13,880,916$ -$ 13,637,635$ -$ Children's Cabinet Accountability Fund 375,000$ 375,000$ 375,000$ -$ 375,000 $ -$ Combined Block Grant (Early Childhood and Smart Start)* 20,258,243 23,720,493 24,480,181 - 23,720,493 - Early Childhood Block Grants - Autism - - - - - - Communities Aligned in Early Dev and Ed - - - - - - Child Care Quality Initiative - - - - - - Early Childhood Infrastructure 1,036,128 1,400,773 1,773,159 - 1,408,512 - Financial Incentives for Specialty Care - - - - 815,000 - Imagination Library 500,000 1,500,000 1,500,000 - 1,500,000 - Under Children's Cabinet Authority 22,169,371$ 26,996,266$ 28,128,340$ -$ 27,819,005$ -$ Subtotal - Dept. of Ed. 34,663,327$ 40,633,901$ 42,009,256$ -$ 41,456,640$ -$ State Employee Pay Plan -$ 7,739$ -$ -$ 18,732 $ -$ 51,204,653$ 57,493,323$ 59,145,564$ 57,485,993$ Conference Conference Actual Approved Gov Rec Adjustments Gov Rec Adjustments FY 2023 FY 2024 FY 2024 FY 2024 FY 2025 FY 2025 Beginning Balance 737,173$ 134,802$ 2,222,121$ -$ 737,588$ -$ Plus: Other Income Reappropriation Released Encumbrance 435,081 - - - - - KEY Fund Transfer In** 52,254,520 57,661,031 57,661,031 - 56,748,405 - Total Available 53,426,774$ 57,795,833$ 59,883,152$ -$ 57,485,993$ -$ Less: Expenditures 51,204,653 57,493,323 59,145,564 - 57,485,993 - Transfer Out to State General Fund - - - - - - ENDING BALANCE 2,222,121$ 302,510$ 737,588$ -$ -$ -$ *FY 2023 approved includes reappropriations of unused funds from FY 2023 to FY 2024. **Other income includes released encumbrances, recoveries and reimbursements. Children's Initiatives Fund FY 2023 - FY 2025 Department for Children and Families Department of Health and Environment Department of Education TOTAL **FY 2023 included the following transfers from the Kansas Endowment for Youth (KEY) Fund: $460,593 to the Attorney General for MSA compliance and $1.2 million to the Department of Revenue for MSA compliance. FY 2024 includes the following transfers from the KEY Fund: $460,593 to the Attorney General and $1.2 million to the Department of Revenue. FY 2025 includes the following transfers from the KEY Fund: $1.2 million to the Department of Revenue. Approved Gov Rec Conference Adjustments Gov Rec Conference Adjustments FY 2024 FY 2024 FY 2024 FY 2025 FY 2025 Beginning Balance 37,844,598$ 39,181,699$ -$ 29,374,957$ -$ - - - - - Tobacco Receipts 50,000,000 50,000,000 - 47,000,000 - (57,661,031) (57,661,031) - (56,748,405) - Transfer to the Attorney General (460,593) (460,593) - - - Transfer to the Judicial Branch - - - - - Transfer to the Department of Revenue (1,240,000) (1,240,000) - (1,200,000) - Total Available 28,482,974$ 29,820,075$ -$ 18,426,552$ -$ Children's Cabinet Administration (276,533) (445,118) - (285,059) - Ending Balance 28,206,441$ 29,374,957$ -$ 18,141,493$ -$ KSA 38-2101 KSA 38-2102 (a) Establishes the CIF. KSA 38-2104 (b) Money shall be invested and reinvested with the goal of preserving the fund and providing benefits to the beneficiaries of the CIF. No moneys in the fund shall be invested if the "primary investment objective is for economic development or social purposes or objectives." Kansas Endowment for Youth (KEY) Fund Summary FY 2023 - FY 2025 Released Encumbrances and Other Adjustments Transfer to Children's Initiatives Fund Kansas Endowment for Youth Statutory Authority The Kansas Endowment for Youth (KEY) was established by KSA 38-2101 with the intention of providing an ongoing source of investment earnings available to fund programs for Kansas youth. The fund was established by the 1999 Legislature as part of the response to the 1998 Master Tobacco Settlement Agreement with four major tobacco companies. Payments from the settlement are deposited into the KEY fund and much of the money is transfered to the Children's Initiative Fund to fund programs that benfit children and families. (a) The Kansas Endowment for Youth shall constitute a trust fund and be managed and administered by the board of trustees of the Kansas public employees retirement system (KPERS). (b) All moneys received by the state pursuant to the tobacco litigation settlement, shall be deposited into the state treasury and credited to the Kansas Endowment for Youth. Expenditures may be made from the KEY fund to pay for operating expenses of the Kansas Children's Cabinet and board of trustees, including the expenses of investing and managing moneys attributable to the KEY Fund. All money credited to the KEY Fund shall be invested to provide an ongoing source of investment earnings available for periodic transfer to the Children's Initiatives Fund (CIF). (d) Requires the transfer from the KEY Fund to the CIF be 102.5 percent of the amount transferred the prior year but allows the legislature to adjust the required transfers should the amounts received under the tobacco litigation settlement agreement be reduced or increased from the anticipated amount. Kansas receives an annual payment under the Master Tobacco Settlement Funds are deposited into the Kansas Endowment for Youth Funds are transferred to the Children’s Initiatives Fund (CIF) The CIF funds children’s programs across four state agencies Expanded Lottery Act Revenues Fund FY 2023 - FY 2025 FY 2023 FY 2024 FY 2024 FY 2024 FY 2025 FY 2025 FY 2025 Actual Governor's Senate House Governor's Senate House Rec. Adjustments Adjustments Rec. Adjustments Adjustments Department of Administration (Debt Service) KPERS Bonds 36,104,327 $ 36,109,324$ - $ -$ 34,563,142$ - $ -$ Subtotal 36,104,327 $ 36,109,324$ - $ -$ 34,563,142$ - $ -$ Department of Education KPERS School Employer Contributions 41,389,547$ 43,788,676$ -$ -$ 42,826,858$ - $ -$ Transfers to Other Funds University Engineering Initiative: Kan-Grow Engineering Fund - KSU 3,500,000$ 3,500,000$ - $ -$ 3,500,000$ - $ -$ Kan-Grow Engineering Fund - KU 3,500,000 3,500,000 - - 3,500,000 - - Kan-Grow Engineering Fund - WSU 3,500,000 3,500,000 - - 3,500,000 - - Subtotal 10,500,000 $ 10,500,000$ - $ -$ 10,500,000$ - $ -$ Transfer to State General Fund 1,569,385$ - $ -$ -$ -$ -$ -$ TOTAL TRANSFERS AND EXPENDITURES 89,563,259$ 90,398,000$ -$ -$ 87,890,000$ -$ -$ ELARF Resource Estimate FY 2023 FY 2024 FY 2024 FY 2024 FY 2025 FY 2025 FY 2025 Beginning Balance - $ -$ -$ -$ -$ -$ -$ Gaming Revenues 89,563,259 87,824,000 - - 87,890,000 - - Transfer from State General Fund - 2,574,000 - - - - - Released Encumbrances / Lapses - - - - - - - Privilege Fees - - - - - - - Subtotal 89,563,259 $ 90,398,000$ - $ -$ 87,890,000$ - $ -$ Less: Expenditures and Transfers 89,563,259 90,398,000 - - 87,890,000 - - ENDING BALANCE -$ -$ -$ -$ -$ -$ -$ Kansas Legislative Research Department 3/20/2024 State Water Plan Fund 2024 Session EXPENDITURES FY 2023 ACTUALS FY 2024 Gov Rec FY 2024 Conference Adjustments FY 2025 Gov Rec FY 2025 Conference Adjustments Department of Agriculture Interstate Water Issues $ 395,833$ 923,976$ - $ 527,927$ - Water Use Study 35,871 280,273 - 250,000 - Basin Water Resources Management 632,982 4,210,304 - 673,847 - Irrigation Technology 274,998 683,978 - 2,550,000 - Crop & Livestock Research 150,000 450,000 - 450,000 - Soil Health Initiative 79,056 420,944 - 400,000 - Water Resources Cost-Share 2,122,059 4,736,236 - 5,000,000 - Nonpoint Source Pollution Assistance 1,486,389 2,672,018 - 1,866,598 - Conservation District Aid 2,473,373 2,502,706 - 3,502,706 - Conservation Reserve Enhancement Program 189,377 5,980,064 - 1,554,142 - Watershed Dam Construction 550,000 3,650,000 - 3,000,000 - Riparian & Wetland Program 86,910 733,308 - 154,024 - Streambank Stabilization 756,436 1,078,153 - 1,500,000 - Kansas Reservoir Protection Initiative - 1,467,795 - 1,500,000 - SUBTOTAL - Agriculture $ 9,233,284$29,789,755$ - $22,929,244$ - Kansas Water Office Assessment & Evaluation $ 419,105$ 1,571,153$ - $ 2,231,255$ - MOU--Storage Operations & Maintenance 503,309 763,315 - 719,824 - Stream Gaging 413,580 458,258 - 448,708 - Technical Assistance to Water Users 302,769 489,940 - 500,000 - Reservoir Surveys & Research 316,539 717,185 - 550,000 - Milford Lake Watershed RCPP Project 41,787 1,447,511 - 1,464,890 - Vision Strategic Education Plan 5,892 717,018 - 400,000 - Water Technology Farms 51,560 1,124,842 - 2,000,000 - Watershed Conserv. Practice Implementation 632,895 89,888 - - - Equus Beds Chloride Plume Project - 100,000 - 75,000 - Flood Response Study - 400,000 - - - Arbuckle Study - 360,000 - 300,000 - Water Injection Dredging - 2,000,000 - - - HB 2302 Projects - 2,200,000 - 850,000 - SUBTOTAL - Kansas Water Office$ 2,687,436$12,439,110$ - $ 9,539,677$ - Kansas Department of Health and Environment - Division of Environment Contamination Remediation $ 1,052,800$ 2,652,570$ - $ 1,573,578$ - Local Environment Protection Program 0 250,000 - 650,000 - Nonpoint Source Technical Assistance 209,692 727,701 - 430,587 - TMDL Initiatives 307,041 1,550,059 - 1,451,378 - Drinking Water Protection 513,396 1,150,374 - 1,800,000 - Watershed Restoration & Protection Strategy 722,500 1,418,384 - 1,200,000 - Solid Treatment Field Trials - - - 500,000 - Harmful Algae Bloom Pilot 534,471 348,012 - 150,937 - Stream Trash Removal - 100,000 - 50,000 - Small Town Infrastructure - 3,244,000 - - - Kansas Department of Health and Environment - Division of Health Contamination Remediation $ 32,000 $ 32,000 $ - $ 32,000$ - Harmful Algae Bloom Pilot 34,883 - - - - SUBTOTAL - KDHE $ 3,406,783$11,473,100$ - $ 7,838,480$ - Department of Wildlife, Parks and Tourism - Aquatic Nuisance Species $ 224,457 $ 224,457$ - $ 224,457$ - University of Kansas Geological Survey $ 26,841$ 26,841$ - $ 40,000$ - Governor's COLA $ - $ - $ - $ 94,514$ - GRAND TOTAL EXPENDITURES $15,578,801$53,953,263$ - $40,666,372$ - REVENUE Beginning Balance $11,677,487 18,258,790 18,258,790 3,280,554 2,280,554 Receipts Municipal Water Fees $ 3,253,153 3,200,000 3,200,000 3,200,000 3,200,000 Clean Drinking Water Fees 3,134,598 2,900,000 2,900,000 2,900,000 2,900,000 Industrial Water Fees 845,887 850,000 850,000 850,000 850,000 Stock Water Fees 511,136 500,000 500,000 500,000 500,000 Pesticide Registration Fees 1,572,300 1,525,027 1,525,027 1,525,027 1,525,027 Fertilizer Registration Fees 3,417,586 3,900,000 3,900,000 3,900,000 3,900,000 Pollution Fines and Penalties 28,488 70,000 70,000 70,000 70,000 Sand Royalties 52,707 30,000 30,000 30,000 30,000 Transfers and Adjustments State General Fund Transfer $ 6,000,000 41,000,000 41,000,000 41,000,000 41,000,000 EDIF Transfer 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 Water Tech. Assit. Fund Transfer - (5,000,000) (5,000,000) (5,000,000) (5,000,000) Water Proj. Grants Fund Transfer - (12,000,000) (13,000,000)(12,000,000) (12,000,000) Prior Year Released Encumbrances 1,344,248 - - - - Total Available $33,837,590 57,233,817 56,233,817 42,255,581 41,255,581 Total Expenditures $15,578,800$53,953,263$53,953,263$40,666,372$40,666,372 ENDING BALANCE $18,258,790$ 3,280,554$ 2,280,554$ 1,589,209$ 589,209 Kansas Legislative Research Department Actuals Approved Gov Rec. Gov Rec. Conference Agency/Program FY 2023 FY 2024 FY 2024 FY 2025 FY 2025 Department of Commerce Operating Grant 9,154,560 $ 9,449,129$ 9,814,496$ 9,450,975$ - $ Broadband Development Program 841,318 1,041,266 1,215,252 1,041,266 - Build Up Kansas 2,625,000 2,625,000 2,625,000 2,625,000 - Community Development Program 627,952 670,837 703,430 670,837 - Emergency HEAL Grants - 500,000 500,000 500,000 - Governor's Council of Economic Advisors 242,050 204,584 283,102 204,584 - HEAL Grants - 1,500,000 1,500,000 1,500,000 - International Trade Program 216,393 1,424,397 1,424,718 1,424,397 - Kansas Creative Arts Industries Comm. 509,423 1,021,173 1,024,548 1,521,173 - Kansas Workforce Marketing - 2,000,000 2,000,000 2,000,000 - KIT/KIR Program 1,999,932 2,000,000 2,000,068 2,000,000 - Main Street Program 1,036,603 849,502 1,004,427 849,502 - My Reemployment Program 62,542 99,219 134,904 99,219 - Older Kansans Employment Program 507,845 506,543 521,298 504,697 - Public Broadcasting Grants 500,000 500,000 500,000 500,000 200,000 Registered Apprenticeship 496,077 1,011,573 1,015,496 1,011,573 - Rural Champions - 150,000 150,000 150,000 - Rural Opportunity Zones Program 980,627 1,037,748 1,707,496 1,037,748 - Senior Community Service Employment 8,142 8,379 8,379 8,379 - Small Business R&D Grants 39,861 1,000,000 1,960,139 1,000,000 - Strong Military Bases Program 196,449 205,864 210,178 205,864 - Sunflower Summer Program - 3,000,000 3,000,000 3,000,000 - Tourism Program 2,961,310 4,879,053 4,929,174 4,879,053 - Work-Based Learning 573,629 714,000 854,371 714,000 - Subtotal - Commerce 23,579,713 $ 36,398,267$ 39,086,476$ 36,898,267$ 200,000$ Office of the Governor Holocaust Commemoration 10,000 $ -$ -$ -$ -$ Affordable Housing Development 1,000,000 - - - - Subtotal - Office of the Governor 1,010,000 - - - -$ Board of Regents & Universities Vocational Education Capital Outlay 2,547,726$ 2,547,726$ 2,547,726$ 2,547,726$ -$ Technology Innovation & Internship 167,674 179,284 205,405 179,284 - EPSCoR 993,265 993,265 993,265 993,265 - Community College Competitive Grants 500,000 500,000 500,000 500,000 - KSU - ESARP 321,663 329,048 329,048 329,048 - Subtotal - Regents & Universities 4,530,328$ 4,549,323$ 4,575,444$ 4,549,323$ - $ Department of Agriculture Agriculture Marketing Program 1,013,273$ 1,030,744$ 1,030,744$ 1,030,744$ - $ Department of Wildlife & Parks Operating Expenditures 1,946,828 $ 2,070,573$ 2,209,058$ 2,070,573$ - $ Parks Operations 1,650,093 2,274,806 2,274,806 2,274,806 - Subtotal - Wildlife & Parks 3,596,921$ 4,345,379$ 4,483,864$ 4,345,379$ - $ Global Adjustments State Employee Pay - $ 36,972$ -$ 718,307$ -$ Total Expenditures 33,730,235 $ 46,323,713$ 49,176,528 47,542,020 200,000 Sheltered Workshop Transition Fund - $ -$ -$ -$ 1,000,000$ State Housing Trust Fund 2,000,000 2,000,000 2,000,000 2,000,000 - State Water Plan Fund 2,000,000 2,000,000 2,000,000 2,000,000 - - (4,000,000) (4,000,000) (7,750,000) - Subtotal - Transfers 4,000,000 $ - $ -$ (3,750,000)$ 1,000,000$ Total Expenditures & Transfers 37,730,235$ 46,323,713$ 49,176,528$ 43,792,020$ 1,200,000$ Actuals Approved Gov Rec. Gov Rec House Adj. EDIF Resource Estimate FY 2023 FY 2024 FY 2024 FY 2025 FY 2025 Beginning Balance 2,298,160 $ 7,546,861$ 7,546,861$ 1,085,333$ 1,085,333$ Gaming Revenues 42,415,000 42,415,000 42,415,000 42,415,000 42,415,000 Other Income* 563,936 100,000 300,000 300,000 300,000 Total Available 45,277,096 $ 50,061,861$ 50,261,861$ 43,800,333$ 43,800,333$ Less: Expenditures and Transfers 37,730,235 46,323,713 49,176,528 43,792,020 44,992,020 ENDING BALANCE 7,546,861 $ 3,738,148$ 1,085,333$ 8,313$ (1,191,687)$ * Other income includes interest, transfers, reimbursements and released encumbrances. ECONOMIC DEVELOPMENT INITIATIVES FUND FY 2023 - FY 2025 Conference Adjustments State General Fund Kansas Legislative Research Department 4/4/2024