Expenditures Included in SB 125, as Amended by the House Committee on Appropriations, FY 2025 – FY 2027* Summary of House Position SGF All Funds SGF All Funds SGF All Funds 1Agriculture and Natural Resources -$ -$ -$ -$ -$ -$ 2Department of Agriculture - - - - - - 3Department of Wildlife & Parks - - - - - - 4Health & Environment--Environment - - - - - - 5Kansas State Fair - - - - - - 6Kansas Water Office - - - - - - 7 8Education 40,000$ 40,000$ -$ -$ -$ -$ 9Board of Regents - - - - - - 10Department of Education - - - - - - 11Emporia State University - - - - - - 12Fort Hays State University - - - - - - 13Historical Society 40,000 40,000 - - - - 14Kansas State University - - - - - - 15Kansas State University--ESARP - - - - - - 16KSU--Veterinary Medical Center - - - - - - 17Pittsburg State University - - - - - - 18School for the Blind - - - - - - 19School for the Deaf - - - - - - 20State Library - - - - - - 21University of Kansas - - - - - - 22University of Kansas Medical Center - - - - - - 23Wichita State University - - - - - - 2425 General Government -$ -$ -$ 1,500,000$ -$ -$ 26Abstracters Board of Examiners - - - - - - 27Attorney General - - - - - - 28Behavioral Sciences Regulatory Board - - - - - - 29Board of Accountancy - - - - - - 30Board of Barbering - - - - - - 31Board of Cosmetology - - - - - - 32Board of Examiners in Optometry - - - - - - 33Board of Healing Arts - - - - - - FY 2025 FY 2026 FY 2027 * Payment of claims against the state are made from existing resources and are not represented in the table. Kansas Legislative Research Department 1 3/14/2025 Expenditures Included in SB 125, as Amended by the House Committee on Appropriations, FY 2025 – FY 2027* Summary of House Position SGF All Funds SGF All Funds SGF All Funds FY 2025 FY 2026 FY 2027 34Board of Indigents Defense Services - - - - - - 35Board of Mortuary Arts - - - - - - 36Board of Nursing - - - - - - 37Board of Pharmacy - - - - - - 38Board of Tax Appeals - - - - - - 39Board of Technical Professions - - - - - - 40Board of Veterinary Examiners - - - - - - 41Citizens Utility Ratepayer Board - - - - - - 42Department of Administration - - - - - - 43Department of Commerce - - - - - - 44Department of Credit Unions - - - - - - 45Department of Revenue - - - - - - 46Governmental Ethics Commission - - - - - - 47Health Care Stabilization - - - - - - 48Hearing Instruments Board of Examiners - - - - - - 49Insurance Department - - - - - - 50Judicial Council - - - - - - 51Judiciary - - - - - - 52Kansas Corporation Commission - - - - - - 53Kansas Dental Board - - - - - - 54Kansas Development Finance Authority - - - - - - 55Kansas Housing Resources Corporation - - - - - - 56Kansas Human Rights Commission - - - - - - 57Kansas Information Security Office - - - - - - 58Kansas Lottery - - - - - - 59Kansas Public Employees Retirement System - - - - - - 60Kansas Racing & Gaming Commission - - - - - - 61Kansas Real Estate Commission - - - - - - 62Legislative Coordinating Council - - - - - - 63Legislative Division of Post Audit - - - - - - 64Legislative Research Department - - - - - - 65Legislature - - - - - - 66Office of Administrative Hearings - - - - - - * Payment of claims against the state are made from existing resources and are not represented in the table. Kansas Legislative Research Department 2 3/14/2025 Expenditures Included in SB 125, as Amended by the House Committee on Appropriations, FY 2025 – FY 2027* Summary of House Position SGF All Funds SGF All Funds SGF All Funds FY 2025 FY 2026 FY 2027 67Office of Information Technology Services - - - - - - 68Office of the Governor - - - - - - 69Office of the State Bank Commissioner - - - - - - 70Pooled Money Investment Board - - - - - - 71Real Estate Appraisal Board - - - - - - 72Revisor of Statutes - - - - - - 73Secretary of State - - - - - - 74State Treasurer - - - 1,500,000 - - 75 76Highways and Other Transportation -$ -$ -$ -$ -$ -$ 77Kansas Department of Transportation - - - - - - 7879 Human Services -$ -$ 1,875,000$ 1,875,000$ -$ -$ 80Commission on Veterans Affairs - - - - - - 81Department for Aging & Disability Services - - - - - - 82Department for Children & Families - - 375,000 375,000 - - 83Department of Labor - - - - - - 84Health & Environment--Health - - 1,500,000 1,500,000 - - 85Kansas Guardianship Program - - - - - - 86Kansas Neurological Institute - - - - - - 87Larned State Hospital - - - - - - 88Office of the Child Advocate - - - - - - 89Osawatomie State Hospital - - - - - - 90Parsons State Hospital & Training Center - - - - - - 9192 Public Safety -$ -$ -$ -$ -$ -$ 93Adjutant General - - - - - - 94Comm. on Peace Officers Stand. & Training - - - - - - 95Department of Corrections - - - - - - 96El Dorado Correctional Facility - - - - - - 97Ellsworth Correctional Facility - - - - - - 98Emergency Medical Services Board - - - - - - 99Highway Patrol - - - - - - * Payment of claims against the state are made from existing resources and are not represented in the table. Kansas Legislative Research Department 3 3/14/2025 Expenditures Included in SB 125, as Amended by the House Committee on Appropriations, FY 2025 – FY 2027* Summary of House Position SGF All Funds SGF All Funds SGF All Funds FY 2025 FY 2026 FY 2027 100Hutchinson Correctional Facility - - - - - - 101Kansas Bureau of Investigation - - - - - - 102Kansas Correctional Industries - - - - - - 103Kansas Juvenile Correctional Complex - - - - - - 104Lansing Correctional Facility - - - - - - 105Larned State Correctional Facility - - - - - - 106Norton Correctional Facility - - - - - - 107Sentencing Commission - - - - - - 108State 911 Board - - - - - - 109State Fire Marshal - - - - - - 110Topeka Correctional Facility - - - - - - 111Winfield Correctional Facility - - - - - - 112 113Statewide Adjustments 10,000,000$ 10,000,000$ 4,143,829$ 4,143,829$ -$ -$ 114Other Statewide Adjustments - - - - - - 115State Employee Pay - - - - - - 116State Finance Council 10,000,000 10,000,000 4,143,829 4,143,829 - - 117 118GRAND TOTAL 10,040,000$ 10,040,000$ 6,018,829$ 7,518,829$ -$ -$ * Payment of claims against the state are made from existing resources and are not represented in the table. Kansas Legislative Research Department 4 3/14/2025 House 2025 Appropriations Bill: SB 125 (Reflects SB 125 As Amended by House Committee on Appropriations Agency/Item State General FundAll Other FundsAll FundsFTEsGeneral Government Kansas Lottery FY 2025 1.Add language providing that the Lottery shall not expend moneys to negotiate or enter into any contract or extension or renewal of an existing contract for the management of sports wagering with any lottery gaming facility manager in FY 2025. 0 0 00.0 Sports Wagering Negotiations Agency Subtotal $0 $0 $00.0 FY 2026 1.Add language providing that the Lottery shall not expend moneys to negotiate or enter into any contract or extension or renewal of an existing contract for the management of sports wagering with any lottery gaming facility manager for FY 2026. 0 0 00.0 Sports Wagering Negotiations Agency Subtotal $0 $0 $00.0 State Treasurer FY 2026 1.Add $1.5 million EDIF for a talent grant fund for FY 2026. Add language to use SGF if EDIF moneys are not available. 0 1,500,000 1,500,0000.0 Talent Grant Fund Agency Subtotal $0$1,500,000 $1,500,0000.0 Human Services Department for Aging & Disability Services FY 2025 1.Pay $3,100, all from existing resources within the agency's SGF operations account, for claims against the State regarding failure to timely process a request for Home and Community Based Services (HCBS) eligibility concerning a resident, which resulted in the loss of reimbursement for such services in FY 2025. 0 0 00.0 Claims Against the State Agency Subtotal $0 $0 $00.0 Department for Children & Families FY 2026 1.Add $375,000 SGF for the Kansas Commission for the Deaf and Hard of Hearing for FY 2026. 375,000 0 375,0000.0 KCDHH Communication Access Agency Subtotal $375,000 $0 $375,0000.0 3/14/2025Page 1 of 5 9:18 AMKansas Legislative Research Department Agency/Item State General FundAll Other FundsAll FundsFTEs Health & Environment--Health FY 2025 1.Pay $3,100, all from existing resources within the agency's SGF operations account, for claims against the State regarding reimbursement funds lost when an eligibility claim was not processed in a timely manner in FY 2025. 0 0 00.0 Claims Against the State Agency Subtotal $0 $0 $00.0 FY 2026 1.Add $1.5 million SGF for tuberculosis control and prevention for FY 2026. 1,500,000 0 1,500,0000.0 Disease Control and Prevention Agency Subtotal $1,500,000 $0 $1,500,0000.0 Education Board of Regents FY 2026 1.Add specified no limit funds to each state educational institution's section of the bill so each institution may receive federal funding for FY 2026. (Technical amendment) 0 0 00.0 No Limit Fund Language Agency Subtotal $0 $0 $00.0 Department of Education FY 2026 1.Add language directing the agency to expend $354,500, all from existing funds, to pay the Central Plains USD 112 for adult virtual school credits for FY 2026. This would cover 500 adult virtual school credits that were submitted for funding in the 2021-2022 school year. 0 0 00.0 Adult Virtual School Credits Agency Subtotal $0 $0 $00.0 Fort Hays State University FY 2026 1.Delete language adding $750,000 SGF for FHSU professional workforce development for FY 2026 from any appropriations bill passed by the 2025 Kansas Legislature. (Technical adjustment) 0 0 00.0 Professional Workforce Development Agency Subtotal $0 $0 $00.0 Historical Society FY 2025 1.Add $40,000 SGF for a Quindaro Ruins Task Force in FY 2025 and add language regarding the appointment of members, that the task force shall collaborate and delineate roles and responsibilities regarding the Quindaro Ruins Archaeological Park, outlines the responsibilities of the task force, and require a report to House Appropriations and Senate Ways and Means on or before January 12, 2026. 40,000 0 40,0000.0 Quindaro Ruins Task Force Agency Subtotal $40,000 $0 $40,0000.0 3/14/2025Page 2 of 5 9:18 AMKansas Legislative Research Department Agency/Item State General FundAll Other FundsAll FundsFTEs FY 2026 1.Add language regarding reappropriations of funds for the Quindaro Ruins Task Force account for FY 2026. 0 0 00.0 Quindaro Ruins Task Force 2.Adopt GBA No. 1, Item 1. Add language to appropriate the Kansas Historic Site Fund as a no-limit special revenue fund for FY 2026. Also add language to transfer any contributions designated for historic sites from the Department of Revenue to the Historical Society for FY 2026. 0 0 00.0 Kansas Historic Site Fund Agency Subtotal $0 $0 $00.0 Kansas State University FY 2026 1.Add language authorizing bonding authority of $23.5 million to complete construction for multiple projects including the animal science arena, agronomy research center, global center for grain and food, and call hall and weber hall at KSU for FY 2026. 0 0 00.0 Bonding Authority Agency Subtotal $0 $0 $00.0 Kansas State University--ESARP FY 2026 1.Add language authorizing bonding authority of $130.0 million for the construction of a veterinary diagnostic laboratory on the Manhattan campus for FY 2026. 0 0 00.0 Bonding Authority Agency Subtotal $0 $0 $00.0 FY 2027 1.Add language authorizing bonding authority of $130.0 million for the construction of a veterinary diagnostic laboratory on the Manhattan campus for FY 2027. 0 0 00.0 Bonding Authority Agency Subtotal $0 $0 $00.0 University of Kansas FY 2026 1.Add language authorizing bonding authority of $100.0 million for student housing need on the Lawrence campus for FY 2026. 0 0 00.0 Bonding Authority 2.Add language authorizing bonding authority of $276.0 million to refinance bonds for the KU central district development project for FY 2026. 0 0 00.0 Bonding Authority 3.Add language to exempt the Kansas Geological Survey from the FTE provision lapse in Sub for HB 2007 or any appropriations bill passed by the 2025 Kansas Legislature for FY 2026. 0 0 00.0 FTE Exemption Agency Subtotal $0 $0 $00.0 3/14/2025Page 3 of 5 9:18 AMKansas Legislative Research Department Agency/Item State General FundAll Other FundsAll FundsFTEs FY 2027 1.Add language authorizing bonding authority of $100.0 million for student housing need on the Lawrence campus for FY 2027. 0 0 00.0 Bonding Authority 2.Add language authorizing bonding authority of $276.0 million to refinance bonds for the KU central district development project for FY 2027. 0 0 00.0 Bonding Authority Agency Subtotal $0 $0 $00.0 Wichita State University FY 2026 1.Add language authorizing bonding authority of $60.0 million for the university stadium at WSU for FY 2026. 0 0 00.0 Bonding Authority Agency Subtotal $0 $0 $00.0 FY 2027 1.Add language authorizing bonding authority of $60.0 million for the university stadium at WSU for FY 2027. 0 0 00.0 Bonding Authority Agency Subtotal $0 $0 $00.0 Public Safety Hutchinson Correctional Facility FY 2025 1.Pay $50, all from existing resources within the agency's SGF operations account, for claims against the State regarding property loss after agency staff failed to properly lock up claimant's cell in FY 2025. 0 0 00.0 Claims Against the State Agency Subtotal $0 $0 $00.0 Lansing Correctional Facility FY 2025 1.Pay $100, all from existing resources within the agency's SGF operations account, for claims against the State regarding property loss when claimant's property was stolen by inmates in FY 2025. 0 0 00.0 Claims Against the State Agency Subtotal $0 $0 $00.0 Larned State Correctional Facility FY 2025 1.Pay $50, all from existing resources within the agency's SGF operations account, for claims against the State regarding agency staff sending claimant's property to the wrong address in FY 2025. 0 0 00.0 Claims Against the State Agency Subtotal $0 $0 $00.0 Statewide Adjustments 3/14/2025Page 4 of 5 9:18 AMKansas Legislative Research Department Agency/Item State General FundAll Other FundsAll FundsFTEs State Finance Council FY 2025 1.Add $10.0 million SGF to adopt spring human services caseload estimates upon certification of the State Finance Council for FY 2025. 10,000,000 0 10,000,0000.0 Spring Human Services Caseloads Agency Subtotal $10,000,000 $0$10,000,0000.0 FY 2026 1.Adopt GBA No.1, Item 2, add $4.1 million SGF to be released to KDOC upon certification by the Secretary of Corrections that an increase to entry level correctional officer pay differentials at Lansing Correctional Facility is necessary for FY 2026. 4,143,829 0 4,143,8290.0 LCF Pay Differential Agency Subtotal $4,143,829 $0 $4,143,8290.0 FY 2025 TOTAL FY 2026 TOTAL FY 2027 TOTAL $10,040,000 $0$10,040,0000.0 $6,018,829$1,500,000$7,518,8290.0 $0 $0 $00.0 3/14/2025Page 5 of 5 9:18 AMKansas Legislative Research Department