Louisiana 2021 2021 Regular Session

Louisiana House Bill HB29 Introduced / Fiscal Note

                    2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 1 of 8 
House Bill 29 HLS 21RS-306
 
Original 
 
Author: Representative Jefferson 
 
Date: March 31, 2021 
LLA Note HB 29.01
 
 
Organizations Affected: 
Firefighters’ Retirement System   
 
 
 
OR DECREASE APV  
This Note has been prepared by the Actuary for the Louisiana Legislative Auditor 
(LLA) with assistance from either the Fiscal Notes staff of the Legislative Auditor 
or staff of the Legislative Fiscal Office (LFO).  The attachment of this Note 
provides compliance with the requirements of R.S. 24:521 as amended by Act 353 
of the 2016 Regular Session.  
 
 
James J. Rizzo, ASA, EA, MAAA 
Senior Consultant & Actuary 
Gabriel, Roeder, Smith & Company 
 
 
Piotr Krekora, ASA, EA, MAAA, PhD 
Senior Consultant & Actuary 
Gabriel, Roeder, Smith & Company 
 
Bill Header:  RETIREMENT/FIREFIGHTERS:  Provides relative to Firefighters' Retirement System's Deferred Retirement Option 
Plan and unfunded accrued liability. 
 
Cost Summary: 
 
The estimated net actuarial and fiscal impact of this proposed legislation on the retirement systems and their plan sponsors is 
summarized below.  	Net Actuarial Present Values pertain to estimated changes in the net actuarial present value of future benefit 
payments and administrative expenses incurred by the retirement system
1
.   Net fiscal costs or savings pertain to changes to all cash 
flows over the next five-year period including retirement system cash flows, OPEB cash flows, or cash flows related to local and state 
government entities.  
 
An increase in actuarial costs is denoted throughout the actuarial note by “Increase” or a positive number.  Actuarial savings are 
denoted by “Decrease” or a negative number.  An increase in expenditures or revenues (fiscal impact) is denoted by “Increase” or a 
positive number.  A decrease in expenditures or revenues is denoted by “	Decrease” or a negative number. 
 
Estimated Actuarial Impact: 
 The top part of the following chart shows the estimated change in the net 	actuarial present value of future benefit 	payments and 
expenses, if any, attributable to the proposed legislation.  The bottom part shows the effect on cash flows (i.e., contributions, benefit 
payments, and administrative expenses). 
 
Net Actuarial Present Values Pertaining to:  
Net Actuarial 
Present Values 
    The Retirement Systems  Decrease 
    Other Post-employment Benefits (OPEB)  	0 
    Total  Decrease 
   
Five Year Net Fiscal Cost Pertaining to: 	Expenditures Revenues 
    The Retirement Systems – Agy Self Generated 	Decrease Decrease 
    Other Post-employment Benefits (OPEB) 	0 	0 
    Local Government Entities 	Decrease 	0 
    State Government Entities 	0 	0 
    Total 	Decrease Decrease 
 
Bill Information 
 
HB 29 addresses three different subjects, each of which is described below under Current Law, Proposed Law and Implications. 
 
Current Law 
 
The current laws for the provisions affected by HB 29 are: 
 
1. Deferred Retirement Option Plan (DROP) Participation 
 
Current law provides that members of the Firefighters’ Retirement System (FRS) may retire provided they have: 
 
a. At least 12 years of creditable service and are at least age 55, or 
b. At least 20 years of creditable service and are at least age 50, or 
c. At least 25 years of creditable service, regardless of age. 
 
Rather than retire when eligible, members may elect to enter the DROP if they 	have at least 20 years of creditable 
service.  Current law provides that they may remain in the DROP for a period of up to three years.   
 
                                                
1
 Note: This is a different assessment from the actuarial cost relating the 2/3 vote (refer to the section near the end of this Actuarial 
Note “Information Pertaining to Article (10)(29)(F) of the Louisiana Constitution”).  2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 2 of 8 
Current law provides that the average final compensation (AFC) of members of FRS is calculated based on a 36- month 
period when the compensation was the highest, with year over year increases in compensation limited to 115% .  
 
Under current law, while a member is participating in the DROP, no employee or employer contributions are made in 
relation to his salary.  However, in the event a member remains in covered employment after the 36 -month DROP period 
ends, he continues to earn additional accruals for each year of creditable service thereafter	, while employee and 
employer contributions are resumed.  If he earns less than three years of such additional accruals, the AFC for those 
additional years remains at the AFC calculated at the time he entered the 	DROP.  However, if he earns three years or 
more of such additional accruals	, his AFC is recalculated as of the date of subsequent actual retirement and applicable to 
those additional years. 
 2. Dissolution of Fire Departments 
 
FRS is a multiple employer defined benefit pension plan providing retirement benefits for employees of employers 
electing to participate in the system.  The following employers may participate in F	RS: FRS (as an employer of staff 
employees) and any municipality, parish, or fire protection district in the state of Louisiana, excepting Orleans and 
Lafayette Parishes, which employs a full-time fireman.  
 
Current law provides for FRS to recover delinquent payments by action in a court of competent jurisdiction against a 
political subdivision or instrumentality liable for the payments. 
 
3. Assignment of Employee Contributions 
 
Current law allows a member of FRS to assign his accumulated contributions to a designated 	credit union in 
consideration of a loan, provided he has less than 	twelve years of creditable service.  If the member leaves employment, 
the accumulated employee contributions are required to be paid to the designated 	credit union.  
 
The credit union applies the refund of contributions to the balance of the loan, and any surplus is returned to the member. 
 
Proposed Law 
 
The provisions under HB 29 corresponding to the above current laws are: 
 
1. DROP Participation 
 
HB 29 retains the provision for a DROP period of up to three years for all members.  In addition, it allows members with 
at least 30 years of creditable service to select a DROP 	period of up to five years .   However, the AFC of a member who 
selects a DROP period longer than three years will be calculated based on a 60- month period rather than a 36-month 
period.  
 
A current DROP participant with at least 30 years of creditable service will also be allowed to select a longer 
participation period, up to five years, and apply the 60- month AFC period. 
 
HB 29 continues the same rules as the current law for accrual of additional benefits after the DROP period has expired, 
except for the use of a 60-month AFC for those who select the longer DROP period. 
 
2. Dissolution of Fire Departments 
 
HB 29 provides that if an employer fully 	dissolves its fire department, then beginning the first July following the 
dissolution, the employer will pay the department's proportionate share of the System’s net pension liability (NPL).  
 A fire department will be considered partially dissolved if either: (i) the number of participating employees decreases by 
at least 30% (and by at least two employees) from one June 30th 	to the next or (ii) the number of participating employees 
decreases by at least 50 employees from one June 30th to the next.  If an employer partially dissolves its fire department, 
it will pay a pro rata portion of the system's UAL in addition to its required contribution based on its remaining 
membership.  A local government need not make a conscious decision to partially dissolve its fire department (or to 
merge or subcontract with another government for fire protection service) for the provisions in HB 29 to apply.  The two conditions above define “partial dissolution” with the resultant funding requirements, whether by reason of a conscious 
decision to partially dissolve or by operational 	roll-backs in workforce. 
 
The NPL associated with full or partial dissolution due to the system 	will be determined by the system's actuary using 
the rules for employer accounting and financial reporting issued by the Governmental Accounting Standards Board 
(GASB) and amortized over 15 years in equal payments.  
 
If the number of employees of a partially dissolved fire department returns back to the number participating prior to the 
withdrawal, payments will cease, and payments made will be credited as an offset to any amount due by the employer 
attributable to any subsequent withdrawal that occurs within 15 years of the 	payments. 
 
If an employer fails to make a 	payment in a timely manner, in addition to continued authorization under the current law 
for FRS to collect delinquent amounts by action against the employer in a court of competent jurisdiction , HB 29 extends 
FRS’s recovery options by having the state treasurer deduct monies payable to the employer and remit said monies 
directly to the system. 
   2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 3 of 8 
3. Assignment of Employee Contributions 
 
HB 29 provides that if a member has 12 or more years of creditable service 	with a valid assignment of employee 
contributions and dies without a survivor who is entitled to his 	benefits, payment of the accumulated employee 
contributions will be made to the designated credit union. 
 
Implications of the Proposed Changes 
 
The implications of the above provisions under HB 29 	affecting the current laws are: 
 
1. DROP Participation:  Members with at least 30 years of creditable service who want to have a DROP period longer than 
36 months may select that option under HB 29 in exchange for having a longer AFC averaging period and therefore a 
reduction in benefits. 
 
2. Dissolution of Fire Departments: An employer participating in FRS will become responsible for its portion of the FRS 
NPL should it completely or partially dissolve its fire department, whereas under current law it has no such continuing 
responsibility.  FRS will be allowed to collect reasonable attorney fees and court costs when recovering delinquent 
payments.   
 
3. Assignment of Employee Contributions: Certain payments of accumulated employee contributions may be made to 
firefighter credit unions under HB 29 in the event of death, in addition to termination under current law.   
 
 
I. ACTUARIAL IMPACT ON RETIREMENT SYSTEMS AND OPEB [Completed by LLA] 
 
A. Analysis of Net Actuarial Costs  
(Prepared by LLA) 
 
This section of the actuarial note pertains to net 	actuarial present value costs or savings associated with the retirement systems and 
with OPEB. 
 
1. Retirement Systems 
 
The net actuarial cost or savings of 	the proposed legislation associated with the retirement systems is estimated to be a 
decrease in cost.  The actuary’s analysis is summarized below. 
 
DROP Participation:  According to the most recent actuarial valuation report, there were 72 active members with 30 or more 
years of creditable service as of June 30, 2020, and 299 with 25-	29 years, 516 with 20- 24 years, and 606 active members with 
15-19 years of creditable service.  Under this part of HB 29, some of the 72 currently eligible members 	might select the 5-
year DROP period (with the 60-month AFC) and some of the others might so select when and if they reach 30 years of 
creditable service. 
 
However, the perceived benefit of a longer DROP period comes with a price: a reduced monthly benefit because of the longer 
AFC period. In fact, for those who select the 5-year DROP period upon reaching 30 years of creditable service, the 	feature of 
being in the DROP for five years is more than offset by the cost of doing so, i.e., the use of the 60-	month AFC. 
 
The lower AFC (a) reduces the monthly benefits paid into the DROP account even if paid	-in for five years instead of only 
three years and (b) reduces the subsequent lifetime 	benefit upon actual retirement. A longer DROP period diminish	es the 
effect of the benefit reduction for members. 
 
Members do not actually derive greater financial 	benefits as a result of the adoption of HB 29.  To the extent members elect a 
DROP period in excess of three years, the 	actuarial present value of benefits is expected to decreas	e under HB 29.  
 
Dissolution of Fire Departments:  This part of HB 29 imposes a withdrawal liability on employers that satisfy the conditions 
for full or partial dissolution, as defined in the proposed law.  This will not change the amount of benefits payable to 
members.  It will, however, prevent 	cost-shifting of the financial responsibility for the remaining obligation 	from the 
withdrawing employer(s) to the remaining employers.  
 
HB 29 causes the withdrawing employer to bear an ongoing funding burden with respect to the exiting members; whereas 
under current law, there is no such burden remaining for the withdrawing employer with respect to the exiting members even 
though the System may be less than 100% funded (by any reasonable measure)	. 
 
HB 29 holds the withdrawing employer responsible for continued funding of an approximate measure of its ongoing 
obligation.  However, the NPL described in HB 29 does not match the System’s 	remaining liability for the exiting members 
being funded through the System.  The proposed bill relies on the proportionate share of the total NPL for the withdrawing 
employer to pay over time.  This employer-specific NPL established under the proposed law is based on the calculations 
required by accounting and financial reporting 	rules issued by the GASB for the employer’s financial statements before it 
withdraws , which are different from the rules employed by the statutes 	for funding the plan for a withdrawing employer 
under the current law.  
 
Full or partial dissolution under current law 
 
Consider the effects on an employer and on the System, resulting from an employer withdrawing some or all of its active 
employees under current law.  The employer makes no more contributions to the System in relation to the exiting employees:  2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 4 of 8 
neither the ongoing normal cost component nor the ongoing unfunded actuarial liability amortization payment component.  
Even though the System collects no more contributions from the withdrawing employer in relation to the exiting employees, 
it retains the obligation to pay the future benefits earned by the 	withdrawing employer’s current retirees, any vested 
terminated employees and the vested benefits earned by the 	exiting employees (sometimes called the actuarial present value 
of accrued benefits). 
 
If the System already had sufficient total assets to cover the total actuarial present value of all its members’ vested benefits, 
then the System would have no need for additional contributions from a withdrawing employer with respect to its exiting 
employees based on actuarial expectations (except that the System has no recourse to collect from the withdrawing employer 
in the event that there are actuarial losses due to actual investment and other experience differing from what was assumed	).  
On the other hand, if the System does not already have sufficient assets to cover the total actuarial present value of all its 
members’ vested benefits, it has unfunded vested benefits (UVB); and the System loses 	a source of revenue to complete the 
financing of its obligation to exiting members of the System, regardless of how the obligation is calculated. 
 
Full or partial dissolution under HB 29 
 
Consider the effects on an employer and on the System, resulting from an employer withdrawing under the proposed law. It 
requires the System to set up an additional employer-specific liability to amortize and receive payments over time.  The 
withdrawing employer is required to pay off that newly established amortization base.  For full dissolutions, these 
amortization payments continue to be required even though there are no regular employer contributions remaining to be paid 
to FRS.  For partial dissolutions, these amortization payments are required in addition to the regular employer contribution 
requirements made with respect to remaining covered employees. 
 
There are a number of ways to measure the obligation, whether it is the UVB, or the ongoing accounting 	NPL or the 
unfunded actuarial liability using the System’s current actuarial cost method (the Frozen UAL).  While the amount of the 
proportionate NPL established in this part of HB 29 for amortization is not an exact representation of the obligation for 
exiting employees it is a convenient estimate. 
 
This provision of HB 29 	results in a significant increase in contributions from the withdrawing employer after a 	full or partial 
dissolution, as compared to current law.  Conversely, it is expected to result in a similar level of decrease in aggregate 
contributions from all 	other FRS-participating local governments, as compared to current law.  This assumes the System’s 
actuary would reduce the frozen UAL financed by all other participating employers by the newly established employer-
specific frozen UAL (equal to the employer’s proportionate share of the total NPL) financed by the withdrawing employer. 
No member’s benefit changes as a result of this part of HB 29. 
 
Also, HB 29 will likely provide a n incentive for employers to 	make the required contributions in a timely manner. 
 
Assignment of Employee Contributions: This provision is not expected to result in a change in the amount of benefits 
payable and is not expected to have an actuarial cost. 
 
2. Other Post-employment Benefits (OPEB) 
 
The net actuarial cost or savings of 	the proposed legislation associated with OPEB, including retiree health insurance 
premiums, is estimated to be $0	.  The actuary’s analysis is summarized below. 
 
The actuarial cost of the proposed bill on OPEB, including eligibility conditions and retiree health insurance subsidies, is 
being treated as no cost for the purpose of this Actuarial Note.  Post-employment health benefit programs for the covered 
employees of an entity depend on the provisions for such benefits within the employer	-entity, not necessarily on their 
participation or benefits in the retirement system.  Any OPEB program sponsored by an entity would have its own eligibility 
conditions and benefit subsidies.  While this proposed bill affects the terms of participation or benefits of the retirement 
system, it does not directly affect the entity’s eligibility conditions for commencing OPEB benefits or the level of OPEB 
subsidies provided. Information regarding all the local municipal entities’ OPEB eligibilities and subsidies is not available 
and is outside the scope of this Actuarial Note.  Any change in OPEB benefit eligibility or subsidy would be the decision and 
action of the entity itself.  Therefore, the actuarial cost of the proposed bill relative to post-	employment benefits is considered 
$0. 
 
B. Actuarial Data, Methods and Assumptions 
(Prepared by LLA) 
 
Unless indicated otherwise, the actuarial note 	for the proposed legislation was prepared using actuarial data, methods, and 
assumptions as disclosed in the most recent actuarial valuation report adopted by the Public Retirement System	s’ Actuarial 
Committee (PRSAC). The data, methods and assumptions are being used to provide consistency with the actuary for the 
retirement system who may also be providing testimony to the Senate and House retirement committees. With certain exceptions, 
the actuary for the LLA finds the assumptions used by the retirement systems and PRSAC to be reasonable. 
 
C. Actuarial Caveat 
(Prepared by LLA) 
 
There is nothing in the proposed legislation 	that will compromise the signing actuary’s ability to present an unbiased statement of 
actuarial opinion. 
 
   2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 5 of 8 
II. FISCAL IMPACT ON RETIREMENT SYSTEMS AND OPEB [Completed by LLA] 
 
This section of the actuarial note pertains to fiscal (annual) 	costs or savings associated with the retirement systems (Table A) and with 
OPEB (Table B). Fiscal costs or savings in Table A include benefit-related actuarial costs and administrative costs incurred by the 
retirement systems. 
 
A. Estimated Fiscal Impact – Retirement Systems 
(Prepared by LLA) 
 
1. Narrative 
 
Table A shows the estimated fiscal impact of the proposed legislation on the retirement systems and the government entities 
that sponsor them.  A fiscal cost is denoted by “Increase” or a positive number.  Fiscal savings are denoted by “Decrease” or 
a negative number.  A revenue increase is denoted by “Increase” or a positive number.  A revenue decrease is denoted by 
“Decrease” or a negative number. 
 
Retirement System Fiscal Cost: Table A 
EXPENDITURES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated Decrease Decrease Decrease Decrease Decrease Decrease 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds Decrease Decrease Decrease Decrease Decrease Decrease 
  Annual Total Decrease Decrease Decrease Decrease Decrease Decrease 
REVENUES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0  Decrease Decrease Decrease Decrease Decrease 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  Decrease Decrease Decrease Decrease Decrease 
  
All expenditures for employer contributions are reflected on a single line in the table above.  The actual sources of funding 
(e.g., Federal Funds, State General Fund) may vary by employer and are not differentiated i	n the table. 
 The proposed legislation will have the following effects on retirement related fiscal costs 	and revenues during the five year 
measurement period. 
 
2. Expenditures: 
 
a. Expenditures by FRS (Agy Self-Generated) will decrease to the extent DROP members select DROP periods longer than 
three years and are paid lower benefits and/or delay actual retirement.   Expenditures by FRS are not affected by the 
other parts of HB 29. 
 
b. Expenditures from the Local Funds will decrease (i) to the extent that employer contribution rates 	decrease in response to 
the lower DROP and lifetime benefits and (ii) to the extent that members who would remain in covered employment 
after three years in DROP not have employer contributions paid on their salaries for the additional one or two years. 
Expenditures from all Local Funds will remain approximately the same as a result of the other parts of HB 29. 
 
3. Revenues: 
 
a. FRS revenues (Agy Self-Generated) will decrease to the extent that DROP members select the 5 -year DROP period and 
are paid lower benefits.  FRS revenues will remain approximately the same as a result of the other parts of HB 29. 
 
b. FRS revenues (Local Funds) are not affected by HB 29. 
.   
B. Estimated Fiscal Impact – OPEB 
(Prepared by LLA) 
 
1. Narrative 
 
Table B shows the estimated fiscal impact of the proposed legislation on actuarial benefit and administrative costs or savings 
associated with OPEB and the government entities that sponsor these benefit programs.  A fiscal cost is denoted by 
“Increase” or a positive number.  Fiscal savings are denoted by “Decrease” or a negative number. A revenue increase is 
denoted by “Increase” or a positive number.  A revenue decrease is denoted by “Decrease” or a negative number. 
   2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 6 of 8 
OPEB Fiscal Cost: Table B EXPENDITURES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0                          0                          0                          0                          0                          0 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
REVENUES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0                          0                          0                          0                          0                          0 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  
All expenditures for employer contributions are reflected on a single line in the table above.  The actual sources of funding 
(e.g., Federal Funds, State General Fund) may vary by employer and are not differentiated on the table. 
 
The proposed legislation will have the following effects on OPEB related fiscal costs and revenues during the five year 
measurement period. 
 
2. Expenditures: 
 
No measurable effects. 
 
3. Revenues: 
 
No measurable effects. 
 
 
III. FISCAL IMPACT ON LOCAL GOVERNMENT ENTITIES [Completed by LLA] 
 
This section of the actuarial note pertains to annual fiscal costs (savings) relating to administrative expenditures and revenue impacts 
incurred by local government entities other than those included in Tables A and B .  See Table C.   
 
Estimated Fiscal Impact - Local Government Entities (other than the impact included in Tables A and B) 
(Prepared by Bradley Cryer, Director of Local Government Services ) 
 
1. Narrative 
 
From time to time, legislation is proposed that has an indirect effect on administrative expenditures and revenues associated 
with local government entities (	other than the impact included in Tables A and B). Table C shows the estimated fiscal 
administrative cost impact of the proposed legislation on such local government entities.  A fiscal cost is denoted by 
“Increase” or a positive number.  Fiscal savings are denoted by “Decrease” or a negative number. A revenue increase is 
denoted by “Increase” or a positive number.  A revenue decrease is denoted by “Decrease” or a negative number. 
 
Fiscal Costs for Local Government Entities: Table C 
EXPENDITURES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0                          0                          0                          0                          0                          0 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
REVENUES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0                          0                          0                          0                          0                          0 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
 
The proposed legislation will have the following effects on fiscal administrative 	costs and revenues related to local 
government entities during the five year measurement period.  2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 7 of 8 
Expenditures: 
 
Proposed changes to DROP and AFC may impact the hiring and retention of future employees; however, any related cost 
increases or savings for employers are unknown and cannot be quantified. 
 
3. Revenues: 
 
No measurable effects. 
 
 
IV. FISCAL IMPACT ON STATE GOVERNMENT ENTITIES [Completed by LFO] 
 
This section of the actuarial note pertains to annual 	fiscal cost (savings) relating to administrative expenditures and revenue impacts 
incurred by state government entities other than those included in Tables A and B .  See Table D.   
   
Estimated Fiscal Impact − State Government Entities (other than the impact included in Tables A and B	) 
(Prepared by Chris Keaton , Legislative Fiscal Officer) 
 
1. Narrative 
 
From time to time, legislation is proposed that has an indirect effect on administrative expenditures and revenues associated 
with state government entities (other than the impact included in Tables A and B	). Table D shows the estimated fiscal 
administrative cost impact of the proposed legislation on such state government entities.  A fiscal cost is denoted by 
“Increase” or a positive number.  Fiscal savings are denoted by “Decrease” or a negative number.  A revenue increase is 
denoted by “Increase” or a positive number.  A revenue decrease is denoted by “Decrease” or a negative number. 
 
 
Fiscal Costs for State Government Entities: Table D 
EXPENDITURES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0                          0                          0                          0                          0                          0 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
REVENUES	2021-22 2022-23 2023-24 2024-25 2025-26 5 Year Total
  State General Fund $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
  Agy Self Generated                         0                          0                          0                          0                          0                          0 
  Stat Deds/Other                          0                          0                          0                          0                          0                          0 
  Federal Funds                          0                          0                          0                          0                          0                          0 
  Local Funds                          0                          0                          0                          0                          0                          0 
  Annual Total $                       0  $                       0  $                       0  $                       0  $                       0  $                       0 
 
The proposed legislation will have the following effects on fiscal costs and revenues related to state government entities 
during the five year measurement period. 
 
2. Expenditures: 
 
N/A - This bill only impacts local government, and therefore, has no state impact. The LFO does not review local 
government bills. 
 3. Revenues: 
 
N/A - This bill only impacts local government, and therefore, has no state impact. The LFO does not review local 
government bills. 
 
 
Credentials of the Signatory Staff: 
 
James J. Rizzo and Piotr Krekora, on behalf of Gabriel, Roeder, Smith & Company, serve as the Actuary for the Louisiana Legislative 
Auditor.  They are Enrolled Actuar ies, members of the American Academy of Actuaries, Associates of the Society of Actuaries and 
have met the Qualification Standards of the American Academy of Actuaries necessary to render the actuarial opinion contained 
herein. 
 
Actuarial Disclosure: Risks Associated with Measuring Costs 
 This Actuarial Note is an actuarial communication, and is required to include certain disclosures in compliance with Actuarial 
Standards of Practice (ASOP) No. 51. 
  2021 REGULAR SESSION 
ACTUARIAL NOTE HB 29
 
 
Page 8 of 8 
A full actuarial determination of the retirement system’s costs, actuarially determined contributions and accrued liability require the 
use of assumptions regarding future economic and demographic events.  The assumptions used to determine the retirement system’s 
contribution requirement and accrued liability are summarized in the system’s most recent Actuarial Valuation Report accepted by the 
respective retirement board and by the Public Retirement Systems’ Actuarial Committee (PRSAC). 
 
The actual emerging future experience, such as a retirement fund’s future investment returns, may differ from the assumptions.  To the 
extent that emerging future experience differs from the assumptions, the resulting shortfalls (or gains) must be recognized in future 
years by future taxpayers.  Future actuarial measurements may also 	differ significantly from the current measurements due to other 
factors: changes in economic or demographic assumptions; increases or decreases expected as part of the natural operation of the 
methodology used for these measurements (such as the end of an amortization period; or additional cost or contribution requirements 
based on the system’s funded status); and changes in plan provisions or applicable law. 
 
Examples of risk that may reasonably be anticipated to significantly affect the plan’s future financial condition include: 
 
1. Investment risk – actual investment returns may differ from the expected returns (assumptions); 
2. Contribution risk – actual contributions may differ from expected future contributions.  For example, actual contributions 
may not be made in accordance with the plan’s funding policy or  material changes may occur in the anticipated number of 
covered employees, covered payroll, or other relevant contribution base; 
3. Salary and Payroll risk – actual salaries and total payroll may differ from expected, resulting in actual future accrued liability 
and contributions differing from expected; 
4. Longevity and life expectancy risk 	– members may live longer or shorter than expected and receive pensions for a period of 
time other than assumed; 
5. Other demographic risks – members may terminate, retire or become disabled at times or with benefits other than assumed, 
resulting in actual future accrued liability and contributions differing from expected.  
 
The scope of an Actuarial Note prepared for the Louisiana Legislature does not include an analysis of the potential range of such 
future measurements or a quantitative measurement of the future risks of not achieving the assumptions.  In certain circumstances, 
detailed or quantitative assessments of one or more of these risks as well as various plan maturity measures and historical actuarial 
measurements may be requested from the actuary.  Additional risk assessments are generally outside the scope of an Actuarial 
Note.  Additional assessments may include stress tests, scenario tests, sensitivity tests, stochastic modeling, and a comparison of the 
present value of accrued benefits at low-risk discount rates with the actuarial accrued liability.
 
 
However, the general cost -effects of emerging experience deviating from assumptions can be known.  For example, the investment 
return since the most recent actuarial valuation may be less (or more) than the assumed rate, or a cost-of-living adjustment may be 
more (or less) than the assumed rate, or life expectancy may be improving (or worsening) compared to what is assumed.  In each of 
these situations, the cost of the plan can be expected to increase (or decrease). 
 
The use of reasonable assumptions and the timely receipt of the actuarially determined contributions are 	critical to support the 
financial health of the plan.  However, employer contributions made at the actuarially determined rate do not necessarily guarantee 
benefit security. 
 
Information Pertaining to Article (10)(29)	(F) of the Louisiana Constitution 
 
  
 
HB 29 contains a retirement system benefit provision having an actuarial cost. 
 
No members of the Firefighters’ Retirement System are expected to receive 	a larger benefit with the enactment of HB 29 than 
what they would have received without HB 29. 
 
Dual Referral Relative to Total Fiscal Costs or Total Cash Flows: 
 
The information presented below is based on information contained in Tables A, B, C, and D for the first three years following the 
2021 regular session. 
 
Senate 	House 
    
 13.5.1 Applies to Senate or House Instruments. 6.8F Applies to Senate or House Instruments. 
 
 
If an annual fiscal cost ≥ $100,000, then bill is 
dual referred to:   
If an annual General Fund fiscal cost  	≥ 
$100,000, then the bill is dual referred to: 
 Dual Referral: Senate Finance Dual Referral to Appropriations 
 
 
 
 
 
 
 13.5.2 Applies to Senate or House Instruments. 6.8G Applies to Senate Instruments only. 
 
 
 
If an annual tax or fee change ≥ $500,000, 
then the bill is dual referred to: 
  
 
If a net fee decrease occurs or if an increase in 
annual fees and taxes ≥ $500,000, then the bill is 
dual referred to: 
 
 Dual Referral: Revenue and Fiscal Affairs 
 
 Dual Referral: Ways and Means