Approved: 02/16/23 LD 206 LR 2412(06) FY 2022-23 FY 2023-24 FY 2024-25 Projections FY 2025-26 Projections FY 2026-27 Net Cost (Savings) General Fund ($21,429,576) $0 $0 $0 $0 Fund for a Healthy Maine ($1,116,816) $0 $0 $0 $0 Appropriations/Allocations General Fund ($11,140,743) $0 $0 $0 $0 Federal Expenditures Fund $79,378,168 $0 $0 $0 $0 Fund for a Healthy Maine ($1,116,816) $0 $0 $0 $0 Other Special Revenue Funds $27,581,001 $0 $0 $0 $0 Federal Block Grant Fund $651,109 $0 $0 $0 $0 Federal Expenditures Fund - ARP State Fiscal Recovery $6,495,414 $0 $0 $0 $0 Transfers General Fund $10,288,833 $0 $0 $0 $0 Other Special Revenue Funds $50,000 $0 $0 $0 $0 Fund Detail by Section Appropriations/Allocations General Fund PART A, Section 1 $5,300,000 $0 $0 $0 $0 PART A, Section 2 $1,295,100 $0 $0 $0 $0 PART A, Section 3 $140,000 $0 $0 $0 $0 PART A, Section 4 $10,679 $0 $0 $0 $0 PART A, Section 6 $1,463,535 $0 $0 $0 $0 PART A, Section 7 $50,548 $0 $0 $0 $0 PART A, Section 8 $741,427 $0 $0 $0 $0 131st MAINE LEGISLATURE An Act to Make Supplemental Appropriations and Allocations from the General Fund and Other Funds for the Expenditures of State Government and to Change Certain Provisions of the Law Necessary to the Proper Operations of State Government for the Fiscal Year Ending June 30, 2023 Fiscal Note for Bill as Engrossed with: C "A" (H-3) H "A" (H-4) to C "A" (H-3) Committee: Appropriations and Financial Affairs Fiscal Note LR2412(06) - Fiscal Note - Page 1 of 3 FY 2022-23 FY 2023-24 FY 2024-25 Projections FY 2025-26 Projections FY 2026-27 PART A, Section 9 $61,366 $0 $0 $0 $0 PART A, Section 10 $12,000 $0 $0 $0 $0 PART A, Section 11 $10,000 $0 $0 $0 $0 PART A, Section 14 ($25,328,188) $0 $0 $0 $0 PART A, Section 18 $583,127 $0 $0 $0 $0 PART A, Section 20 $1,800,000 $0 $0 $0 $0 PART A, Section 21 $928,737 $0 $0 $0 $0 PART A, Section 23 $119,944 $0 $0 $0 $0 PART A, Section 24 ($149,349) $0 $0 $0 $0 PART A, Section 25 $1,808,248 $0 $0 $0 $0 PART A, Section 26 $12,083 $0 $0 $0 $0 Federal Expenditures Fund PART A, Section 7 ($4,688) $0 $0 $0 $0 PART A, Section 14 $79,356,957 $0 $0 $0 $0 PART A, Section 19 $25,899 $0 $0 $0 $0 Fund for a Healthy Maine PART A, Section 14 ($1,116,816) $0 $0 $0 $0 Other Special Revenue Funds PART A, Section 1 $658,933 $0 $0 $0 $0 PART A, Section 2 $1,322,956 $0 $0 $0 $0 PART A, Section 4 $47,836 $0 $0 $0 $0 PART A, Section 5 $356,305 $0 $0 $0 $0 PART A, Section 7 ($4,086) $0 $0 $0 $0 PART A, Section 8 $3,425,364 $0 $0 $0 $0 PART A, Section 9 $2,220,831 $0 $0 $0 $0 PART A, Section 12 $15,058 $0 $0 $0 $0 PART A, Section 13 $41,865 $0 $0 $0 $0 PART A, Section 14 $1,466,347 $0 $0 $0 $0 PART A, Section 15 ($3,783,453) $0 $0 $0 $0 PART A, Section 16 $2,622,679 $0 $0 $0 $0 PART A, Section 17 ($9,435) $0 $0 $0 $0 PART A, Section 18 $5,810 $0 $0 $0 $0 PART A, Section 19 $3,336 $0 $0 $0 $0 PART A, Section 21 $14,820 $0 $0 $0 $0 PART A, Section 22 $22,643 $0 $0 $0 $0 PART A, Section 23 $2,490,292 $0 $0 $0 $0 PART A, Section 25 $5,153 $0 $0 $0 $0 PART A, Section 26 $16,098,389 $0 $0 $0 $0 PART A, Section 27 $523,508 $0 $0 $0 $0 PART B, Section 1 $35,850 $0 $0 $0 $0 Federal Block Grant Fund PART A, Section 14 $651,109 $0 $0 $0 $0 LR2412(06) - Fiscal Note - Page 2 of 3 FY 2022-23 FY 2023-24 FY 2024-25 Projections FY 2025-26 Projections FY 2026-27 Federal Expenditures Fund - ARP State Fiscal Recovery PART C, Section 9 $6,495,414 $0 $0 $0 $0 Transfers General Fund PART J, Section 1 ($6,600,000) $0 $0 $0 $0 PART M, Section 1 $10,777,679 $0 $0 $0 $0 PART N, Section 1 $6,161,154 $0 $0 $0 $0 PART R, Section 2 ($50,000) $0 $0 $0 $0 Other Special Revenue Funds PART R, Section 2 $50,000 $0 $0 $0 $0 Fiscal Detail and Notes This bill makes supplemental appropriations and allocations and changes to certain provisions of the law necessary to the proper operations of state government for the fiscal year 2022-23. LR2412(06) - Fiscal Note - Page 3 of 3