COMMITTEE ON LEGISLATIVE RESEARCH OVERSIGHT DIVISION FISCAL NOTE L.R. No.:0393H.01I Bill No.:HB 105 Subject:Crimes and Punishment; Criminal Procedure Type:Original Date:January 23, 2023Bill Summary:This proposal establishes the offense of mail theft. FISCAL SUMMARY ESTIMATED NET EFFECT ON GENERAL REVENUE FUNDFUND AFFECTEDFY 2024FY 2025FY 2026General Revenue($7,916)($19,378)($19,766)Total Estimated Net Effect on General Revenue ($7,916)($19,378)($19,766) ESTIMATED NET EFFECT ON OTHER STATE FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on Other State Funds $0$0$0 Numbers within parentheses: () indicate costs or losses. L.R. No. 0393H.01I Bill No. HB 105 Page 2 of January 23, 2023 DD:LR:OD ESTIMATED NET EFFECT ON FEDERAL FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on All Federal Funds $0$0$0 ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)FUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on FTE 000 ☐ Estimated Net Effect (expenditures or reduced revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ☐ Estimated Net Effect (savings or increased revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ESTIMATED NET EFFECT ON LOCAL FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Local Government$0$0$0 L.R. No. 0393H.01I Bill No. HB 105 Page 3 of January 23, 2023 DD:LR:OD FISCAL ANALYSIS ASSUMPTION §570.212 Mail theft Officials from the Department of Corrections (DOC) state this proposal establishes the offense of mail theft. For each new nonviolent class E felony, the department estimates one person could be sentenced to prison and two to probation. The average sentence for a nonviolent class E felony offense is 3.4 years of which, 2.1 years could be served in prison with 1.4 years to first release. The remaining 1.3 years could be on parole. Probation sentences could be 3 years. The cumulative impact on the department is estimated to be 2 additional offenders in prison and 7 additional offenders on field supervision by FY 2026. # to prison Cost per year Total Costs for prison Change in probation & parole officers Total cost for probation and parole # to probation & parole Grand Total - Prison and Probation (includes 2% inflation) Year 11($9,499)($7,916)0$02($7,916)Year 22($9,499)($19,378)0$04($19,378)Year 32($9,499)($19,766)0$07($19,766)Year 42($9,499)($20,161)0$07($20,161)Year 52($9,499)($20,564)0$07($20,564)Year 62($9,499)($20,975)0$07($20,975)Year 72($9,499)($21,395)0$07($21,395)Year 82($9,499)($21,823)0$07($21,823)Year 92($9,499)($22,259)0$07($22,259)Year 102($9,499)($22,704)0$07($22,704) If this impact statement has changed from statements submitted in previous years, it could be due to an increase/decrease in the number of offenders, a change in the cost per day for institutional offenders, and/or an increase in staff salaries. If the projected impact of legislation is less than 1,500 offenders added to or subtracted from the department’s institutional caseload, the marginal cost of incarceration will be utilized. This cost of incarceration is $26.024 per day or an annual cost of $9,499 per offender and includes such costs as medical, food, and operational E&E. However, if the projected impact of legislation is 1,500 or more offenders added or removed to the department’s institutional caseload, the full cost of incarceration will be used, which includes fixed costs. This cost is $87.46 per day or an L.R. No. 0393H.01I Bill No. HB 105 Page 4 of January 23, 2023 DD:LR:OD annual cost of $31,921 per offender and includes personal services, all institutional E&E, medical and mental health, fringe, and miscellaneous expenses. None of these costs include construction to increase institutional capacity. DOC’s cost of probation or parole is determined by the number of P&P Officer II positions that are needed to cover its caseload. The DOC average district caseload across the state is 51 offender cases per officer. An increase/decrease of 51 cases would result in a cost/cost avoidance equal to the salary, fringe, and equipment and expenses of one P&P Officer II. Increases/decreases smaller than 51 offender cases are assumed to be absorbable. In instances where the proposed legislation would only affect a specific caseload, such as sex offenders, the DOC will use the average caseload figure for that specific type of offender to calculate cost increases/decreases. Oversight does not have any information contrary to that provided by DOC. Therefore, Oversight will reflect DOC’s impact for fiscal note purposes. Officials from the Office of the State Public Defender (SPD) state the creation of the new offense of mail theft under section 570.212 will have an unknown fiscal impact on SPD. There will be an unknown number of additional cases eligible for SPD representation as a result of this legislation. Oversight notes in FY22 the SPD was appropriated moneys for 53 additional FTE. Oversight assumes this proposal will create a minimal number of new cases and that the SPD can absorb the additional caseload required by this proposal with current staff and resources. Therefore, Oversight will reflect no fiscal impact to the SPD for fiscal note purposes. However, if multiple bills pass which require additional staffing and duties, the SPD may request funding through the appropriation process. In response to similar legislation from 2022 (HB 1637), officials from the Missouri Office of Prosecution Services (MOPS) assumed the proposal will have no fiscal impact on MOPS and no fiscal impact to prosecutors or the circuit attorney since this crime is already encompassed in current stealing statute. Officials from the Department of Public Safety - Missouri Highway Patrol, the Office of Administration, the Office of the State Courts Administrator, the Kansas City Police Department, the St. Joseph Police Department, the St. Louis County Police Department, and the assume the proposal will have no fiscal impact on their respective organizations. In response to similar legislation from 2022 (HB 1637), officials from the Attorney General’s Office L.R. No. 0393H.01I Bill No. HB 105 Page 5 of January 23, 2023 DD:LR:OD Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note. Oversight only reflects the responses received from state agencies and political subdivisions; however, other local law enforcement were requested to respond to this proposed legislation but did not. A listing of political subdivisions included in the MOLIS database is available upon request. FISCAL IMPACT – State GovernmentFY 2024 (10 Mo.) FY 2025FY 2026GENERAL REVENUECost – DOC (§570.212) Increased incarceration costs p. 3-4($7,916)($19,378)($19,766) ESTIMATED NET EFFECT ON THE GENERAL REVENUE FUND($7,916)($19,378)($19,766) FISCAL IMPACT – Local GovernmentFY 2024 (10 Mo.) FY 2025FY 2026$0$0$0 FISCAL IMPACT – Small Business No direct fiscal impact to small businesses would be expected as a result of this proposal. FISCAL DESCRIPTION A person commits the offense of mail theft if the person purposefully takes mail from another person's mailbox or premises without the consent of the addressee and with intent to deprive the addressee of the mail. The offense of mail theft is a class A misdemeanor for a first offense and a class E felony for a second or subsequent offense. The bill does not prohibit a person from being charged with, convicted of, or sentenced for any other violation of law committed by that person using mail in violation of the provisions of this bill. This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space. L.R. No. 0393H.01I Bill No. HB 105 Page 6 of January 23, 2023 DD:LR:OD SOURCES OF INFORMATION Attorney General’s Office Department of Corrections Department of Public Safety - Missouri Highway Patrol Missouri Office of Prosecution Services Office of Administration Office of the State Courts Administrator Office of the State Public Defender Kansas City Police Department St. Joseph Police Department St. Louis County Police Department Phelps County Sheriff’s Department Julie MorffRoss StropeDirectorAssistant DirectorJanuary 23, 2023January 23, 2023