COMMITTEE ON LEGISLATIVE RESEARCH OVERSIGHT DIVISION FISCAL NOTE L.R. No.:0617H.01I Bill No.:HB 239 Subject:Tax Credits; Entertainment, Sports and Amusements; Department of Revenue; Department of Economic Development; Economic Development; Tourism Type:Original Date:January 12, 2023Bill Summary:This Act establishes the Show Missouri Film and Digital Media Act. FISCAL SUMMARY ESTIMATED NET EFFECT ON GENERAL REVENUE FUNDFUND AFFECTEDFY 2024FY 2025FY 2026 General Revenue Fund ($97,543) Up to ($1,608,085) to ($4,605,313) Up to ($1,609,895) to ($4,607,123) Total Estimated Net Effect on General Revenue ($97,543) Up to ($1,608,085) to ($4,605,313) Up to ($1,609,895) to ($4,607,123) *Oversight notes the range in the fiscal impact stems from the five (5) year average amount of Film Tax Credit(s) issued (as it was administered before sunsetting on November 28, 2013) - to the tax credit cap ($4.5 million annually) beginning FY 2025. Additionally, the fiscal note does not reflect the possibility that some of the tax credits could be utilized against insurance premium taxes. ESTIMATED NET EFFECT ON OTHER STATE FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on Other State Funds $0$0$0 Numbers within parentheses: () indicate costs or losses. L.R. No. 0617H.01I Bill No. HB 239 Page 2 of January 12, 2023 BB:LR:OD ESTIMATED NET EFFECT ON FEDERAL FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on All Federal Funds $0$0$0 ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)FUND AFFECTEDFY 2024FY 2025FY 2026General Revenue1 FTE1 FTE1 FTETotal Estimated Net Effect on FTE1 FTE1 FTE1 FTE ☒ Estimated Net Effect (expenditures or reduced revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ☐ Estimated Net Effect (savings or increased revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ESTIMATED NET EFFECT ON LOCAL FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Local Government$0$0$0 L.R. No. 0617H.01I Bill No. HB 239 Page 3 of January 12, 2023 BB:LR:OD FISCAL ANALYSIS ASSUMPTION Officials from the Office of Administration – Budget & Planning DivisionB&P) state this proposal reestablishes a tax credit for tax years beginning on or after January 1, 2024, equal to twenty-five percent of qualifying in-state expenses and ten percent of qualifying out-of-state expenses. An additional five percent may be earned for both qualifying in-state expenses and qualifying out-of-state expenses if at least fifty percent of the qualified film production project is filmed in Missouri. An additional five percent may be earned for both qualifying in-state expenses and qualifying out-of-state expenses if the DED determines that the script of the qualified film production project positively markets a city or region of the state, the entire state, or a tourist attraction located in the state. The cap on the tax credits for all tax years beginning on or after January 1, 2008, is $4,500,000. This proposal could therefore lower general and total state revenues by $4,500,000 per fiscal year, beginning in FY24. To the extent this proposal encourages other economic activity, general and total state revenue may increase, but B&P cannot estimate the induced revenues. This proposal could impact the calculation pursuant to Article X, Section 18(e). Officials from the Department of Economic Development (DED) note: 135.750, RSMo creates the “Show Missouri Film and Digital Media Act”. 135.750.2 (1) lowers threshold amount for highly compensated individual from $1M to $250,000 135.750.2 (2) adds requirement for Qualified film production project to include a statement or logo designated by the department of economic development in the credits of the film indicating that the project was filmed in Missouri. 135.750.2 (3) adds “in-state” to definition for Qualifying expenses 135.750.2 (4) adds definition for “Qualifying out-of-state expenses” 135.750.3 (3) for all tax years beginning on or after January 1, 2024, a taxpayer shall be allowed a tax credit equal to 25% of qualifying in-state expenses and 10% of qualifying out-of-state expenses. An additional 5% may be earned for both qualifying in-state expenses and qualifying out-of-state expenses if at least 50% of the qualified film production project is filmed in Missouri. An additional 5% may be earned for both qualifying in-state expenses and qualifying out-of-state expenses if the department of economic development determines that the script of the qualified film production project positively markets a city or region of the state, the entire state, or a tourist attraction located in the state. L.R. No. 0617H.01I Bill No. HB 239 Page 4 of January 12, 2023 BB:LR:OD The program will automatically sunset on 12/31/2030 unless reauthorized by an act of the general assembly. Reauthorizing the film tax credit will likely reduce annual TSR by up to the existing annual cap in the amount of $4,500,000 per year. DED will need to hire 1.0 FTE to administer the program. Oversight assumes this proposal will have a direct fiscal impact on their organization. Therefore, Oversight will note the cost from provided by DED, for 1 FTE Economic Division Specialist (at $ 63,192 annually) in the fiscal note beginning in FY 2024. Officials from the Missouri Department of Revenue (DOR) assume this proposed legislation modifies the Film Production Tax Credit Program. The proposed legislation updates the definition of “Qualified Film Production Project,” and adds the definition of “Qualifying Out-of - State Expenses.” This proposal states that for all tax years beginning on or after January 1, 2024, a taxpayer shall be allowed a tax credit equal to twenty-five percent (25%) of qualifying in-state expenses and ten percent (10%) of qualifying out-of-state expenses. An additional five percent (5%) may be earned for both qualifying in-state expenses and qualifying out-of-state expenses if at least fifty percent of the qualified film production project is filmed in Missouri. Another five percent (5%) may be earned for both qualifying in-state and qualifying out-of-stat expenses if the Department of Economic Development determines the film positively markets a city or region of the state. This proposal states that this credit shall sunset on December 31, 2030, and further states that this section shall terminate on September first of the calendar year immediately following the calendar year in which the program is sunset. This proposed legislation could potentially decrease Total State Revenue, specific to General Revenue by an estimated $4.5 million per year. DOR notes this tax credit begins January 1, 2024 and therefore, the first tax returns will be filed starting in January 2025. Fiscal Year Decrease to Total State Revenue - General Revenue FY 2024 $0 FY 2025 ($4,500,000) FY 2026 ($4,500,000) For informational purposes, the Department notes this Film Production tax credit program was created in 1998 and sunset in 2013. Its original cap was $1.5 million which was increased to $4.5 million in 2008. Below is information on the authorization, issuance and redemption of the credits over the last few years. L.R. No. 0617H.01I Bill No. HB 239 Page 5 of January 12, 2023 BB:LR:OD YearAuthorizedIssued Total Redeemed FY 2022$0.00$0.00$0.00FY 2021$0.00$0.00$0.00FY 2020$0.00$0.00$0.00FY 2019$0.00$0.00$0.00FY 2018$0.00$0.00$672.38FY 2017$0.00$0.00$2,375,651.00FY 2016$0.00$0.00$6,832.00FY 2015$0.00$2,387,097.38$389,942.00FY 2014$2,927,000.00$386,000.00$119,800.00FY 2013$639,772.00$0.00$56,665.00FY 2012$139,070.00$1,390,070.00$4,839,216.79TOTALS$3,705,842.00$4,163,167.38$7,788,779.17 The Department already has this credit on the MO-TC form, in their individual income computer system, as well as on their website. So making changes to these items is not expected to have a fiscal impact. However, based on the number of returns they receive claiming the credit, they may need additional FTE to handle the processing of those returns. The Department assumes it would ask for that additional FTE during the regular appropriation process should the need be there based on the following redemptions. DOR needs FTE to process tax credits if the following number of items are received. DOR anticipates the need for one (1) FTE Associate Customer Service Representative for every 6,000 tax credits redeemed, one (1) FTE Associate Customer Service Representative for every 4,000 tax credit transfers with CISCO phones and licenses, one (1) FTE Associate Customer Service Representative for every 7,600 errors/correspondence generated. Oversight notes, per the Tax Credit Analyses submitted for Fiscal Year’s 2013 & 2014, the following number of certificates were issued each of the following fiscal years for the Film Tax Credit Program: Fiscal Year Number of Certificates Issued2010 42011 52012 22013 02014 1 L.R. No. 0617H.01I Bill No. HB 239 Page 6 of January 12, 2023 BB:LR:OD Therefore, for purposes of this fiscal note, Oversight assumes DOR can absorb the responsibilities of the tax credit program with existing resource. Should a significant increase in tax credit redemptions, tax credit transfers, and/or errors/correspondence occur, the Missouri Department of Revenue may seek additional FTE through the appropriation process. Oversight notes, per the Tax Credit Analyses from Fiscal Year(s) 2010 – 2014, the Film Tax Credit recognized the following activity as it was administered before it sunset November 28, 2013: Film Tax Credit (Sunset November 28, 2013)Fiscal Year20102011201220132014Certificates Issued (#) 45201 Projects (#)42333Amount Authorized $1,768,989 $38,041 $139,070 $639,772 $2,927,000 Amount Issued$5,181,512 $1,807,030 $139,070 $0 $386,000 Amount Redeemed $1,925,158 $1,563,218 $4,839,217 $56,665 $119,800 Oversight notes the five (5) average amount of Film Tax Credit(s) issued was $1,502,722. Oversight notes the tax credit program put forth under this proposed legislation would begin for all tax years beginning on or after January 1, 2024. Oversight notes Tax Year 2024 tax returns claiming the credit will not be filed until after January 1, 2025 (Fiscal Year 2025) Oversight notes this proposed legislation states that the tax credits certified shall not exceed a total of four million five hundred thousand dollars ($4,500,000) per year. Therefore, for purposes of this fiscal note, Oversight will report a revenue reduction to GR by an amount equal to “Up to $1,502,722” (average amount of Film Tax Credit issued before sunset on November 28, 2013) to $4,500,000 (tax credit cap) beginning in Fiscal Year 2025. Officials from the Missouri Department of Commerce and Insurance (DCI) anticipate a potential unknown decrease of premium tax revenues (up to the tax credit limit established in the bill) as a result of the creation of the Show Missouri Film and Digital Media Act Tax Credit. Premium tax revenue is split 50/50 between General Revenue and County Foreign Insurance Fund except for domestic Stock Property and Casualty Companies who pay premium tax to the County Stock Fund. The County Foreign Insurance Fund is later distributed to school districts throughout the state. County Stock Funds are later distributed to the school district and county treasurer of the county in which the principal office of the insurer is located. It is unknown how L.R. No. 0617H.01I Bill No. HB 239 Page 7 of January 12, 2023 BB:LR:OD each of these funds may be impacted by tax credits each year and which insurers will qualify for the tax credit. DCI will require minimal contract computer programming to add this new tax credit to the premium tax database and can do so under existing appropriation. However, should multiple bills pass that would require additional updates to the premium tax database, the department may need to request more expense and equipment appropriation through the budget process. Oversight notes the Missouri Department of Commerce and Insurance assumes the contract computer programming can be absorbed with existing resources. Oversight does not have any information to the contrary. However, should multiple bills pass, the Missouri Department of Commerce and Insurance may seek additional equipment and expense appropriation through the appropriation process. Additionally, DCI assumes the fiscal note does not reflect the possibility that some of the tax credits could be utilized by insurance companies against insurance premium taxes. If this occurs, the loss in tax revenue would be split between the General Revenue Fund and the County Foreign Insurance Fund, which ultimately goes to local school districts. Rule Promulgation Officials from the Joint Committee on Administrative Rules assume this proposal is not anticipated to cause a fiscal impact beyond its current appropriation. Officials from the Office of the Secretary of State (SOS) note many bills considered by the General Assembly include provisions allowing or requiring agencies to submit rules and regulations to implement the act. The SOS is provided with core funding to handle a certain amount of normal activity resulting from each year's legislative session. The fiscal impact for this fiscal note to the SOS for Administrative Rules is less than $5,000. The SOS recognizes that this is a small amount and does not expect that additional funding would be required to meet these costs. However, the SOS also recognizes that many such bills may be passed by the General Assembly in a given year and that collectively the costs may be in excess of what the office can sustain with its core budget. Therefore, the SOS reserves the right to request funding for the cost of supporting administrative rules requirements should the need arise based on a review of the finally approved bills signed by the governor. L.R. No. 0617H.01I Bill No. HB 239 Page 8 of January 12, 2023 BB:LR:OD FISCAL IMPACT – State Government FY 2024 (10 Mo.) FY 2025FY 2026GENERAL REVENUE FUNDRevenue Reduction- Section 135.750 Tax Credit For Expenses For Production Of Qualified Film Production Projects p.6 $0Up to ($1,502,772) to ($4,500,000) Up to ($1,502,772) to ($4,500,000) Cost – DED 1 FTE – Section 135.750 p.4 $0 or $0 or $0 or Personal Service($52,660)($64,456)($65,745) Fringe Benefits($29,983)($36,403)($36,835) Equip & Exp.($14,900)($4,454)($4,543)Total Cost - (97,543) ($105,313) ($107,123) FTE Change - 0 or 1FTE1 FTE1 FTE1 FTEESTIMATED NET EFFECT ON GENERAL REVENUE FUND($97,543) Up to ($1,608,085) to ($4,605,313) Up to ($1,609,895) to ($4,607,123) Estimated Net FTE Change on General Revenue1 FTE1 FTE1 FTE Note: The fiscal note does not reflect the possibility that some of the tax credits could be utilized against insurance premium taxes. If this occurs, the loss in tax revenue would be split between the General Revenue Fund and the County Foreign Insurance Fund, which ultimately goes to local school districts. FISCAL IMPACT – Local GovernmentFY 2024 (10 Mo.) FY 2025FY 2026$0$0$0 FISCAL IMPACT – Small Business This proposed legislation could positively impact any small business that qualifies for the tax credit under this proposed legislation as such small business could reduce or eliminate such small business’s state tax liability. L.R. No. 0617H.01I Bill No. HB 239 Page 9 of January 12, 2023 BB:LR:OD FISCAL DESCRIPTION This bill establishes the "Show Missouri Film And Digital Media Act". The bill reauthorizes a tax credit for certain expenses related to the production of qualified film production projects, as defined in the bill. Tax credits for such expenses under previous law expired on November 28, 2013. Beginning with all tax years on or after January 1, 2024, this bill authorizes a tax credit equal to 25% of qualifying in-state expenses, as defined in the bill, and 10% of qualifying out-of-state expenses, as defined in the bill, associated with the production of a qualified film production project. An additional 5% tax credit may be awarded for both in-state and out-of-state qualifying expenses if at least 50% of the qualifying film project is filmed in Missouri. An additional 5% tax credit may be awarded if the Department of Economic Development determines that the script of the qualifying film project reflects positively on certain aspects of Missouri. The bill sunsets on December 31, 2030. This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space. SOURCES OF INFORMATION Office of Administration – Budget & Planning Division Missouri Department of Commerce and Insurance Missouri Department of Revenue Department of Economic Development Office of the Secretary of State Joint Committee on Administrative Rules Julie MorffRoss StropeDirectorAssistant DirectorJanuary 12, 2023January 12, 2023