COMMITTEE ON LEGISLATIVE RESEARCH OVERSIGHT DIVISION FISCAL NOTE L.R. No.:1002H.01I Bill No.:HB 369 Subject:Licenses - Motor Vehicle; Law Enforcement Officers and Agencies Type:Original Date:January 9, 2023Bill Summary:This proposal modifies provisions relating to the "Back the Blue" license plate. FISCAL SUMMARY ESTIMATED NET EFFECT ON GENERAL REVENUE FUNDFUND AFFECTEDFY 2024FY 2025FY 2026General Revenue($40,528)$0$0Total Estimated Net Effect on General Revenue ($40,528)$0$0 ESTIMATED NET EFFECT ON OTHER STATE FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on Other State Funds $0$0$0 Numbers within parentheses: () indicate costs or losses. L.R. No. 1002H.01I Bill No. HB 369 Page 2 of January 9, 2023 KB:LR:OD ESTIMATED NET EFFECT ON FEDERAL FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on All Federal Funds $0$0$0 ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)FUND AFFECTEDFY 2024FY 2025FY 2026Total Estimated Net Effect on FTE 000 ☐ Estimated Net Effect (expenditures or reduced revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ☐ Estimated Net Effect (savings or increased revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ESTIMATED NET EFFECT ON LOCAL FUNDSFUND AFFECTEDFY 2024FY 2025FY 2026Local Government$0$0$0 L.R. No. 1002H.01I Bill No. HB 369 Page 3 of January 9, 2023 KB:LR:OD FISCAL ANALYSIS ASSUMPTION Officials from the Department of Revenue (DOR) assume the following regarding this proposal: Administrative Impact To implement the proposed legislation, the Department will be required to: • Update procedures and the Department website; • Update the Application for Missouri Personalized and Special License Plates (DOR-1716); • Communicate with the Missouri Law Enforcement Memorial Foundation for any additional developments of the license plate; and • Complete programming and user acceptance testing for identified systems. FY 2024 – Motor Vehicle Bureau Associate Research Data Analyst 161 hrs. @ $19.91 per hr. = $3,206 Research Data Analyst 40 hrs. @ $24.84 per hr. = $994 Administrative Manager 20 hrs. @ $26.97 per hr. = $539 FY 2024 – Strategy and Communications Office Associate Research Data Analyst 40 hrs. @ $19.91 per hr. = $796 Total Costs = $5,535 Oversight assumes DOR will use existing staff and will not hire additional FTE to conduct these activities; therefore, Oversight will not reflect the administrative costs DOR has indicated on the fiscal note. Plate manufacturing cost: DOR states they pay $3.90 per plate for manufacturing flat plates through Missouri Vocational Enterprises (MVE). It is unknown how many applicants would continue to apply for these license plates. The Department made 1,409 this year at a cost to the Department of $10,990, on average DOR keys about 117 of these applications a month, currently. L.R. No. 1002H.01I Bill No. HB 369 Page 4 of January 9, 2023 KB:LR:OD Oversight assumes DOR is provided with core funding to handle a certain amount of activity each year. Oversight assumes DOR could absorb the costs related to this proposal. If multiple bills pass which require additional staffing and duties at substantial costs, DOR could request funding through the appropriation process. DOR notes OA-ITSD services will be required at a cost of $40,528 in FY 2024 (426.61 hours x $95 per hour). Oversight does not have any information to the contrary in regards to DOR’s assumptions; therefore, Oversight will reflect DOR’s OA-ITSD costs on the fiscal note. Revenue Impact DOR notes this legislation will result in an increase in the $15 specialty plate reservation fees collected. It is unknown how significant of an increase this legislation will have on the issuance of Back the Blue plates, but the increase should be minimal. $15 specialty plate reservation fees are split 75-15-10 to Highways, Cities, and Counties. Oversight notes if DOR processes approximately 117 applications for the “Back the Blue” license plate per month, this would equate to approximately $21,060 per year (117 x $15 x 12 months). Oversight is not able to determine how many drivers that were not able to obtain the plates due to vehicle weight restrictions will now apply for these specialty plates. Oversight assumes the number of drivers with vehicles in this weight class that will now apply for the “Back the Blue” plates will not be material; therefore, Oversight assumes the increase in revenue from these specialty plates will be minimal. Officials from the Missouri Department of Transportation assume the proposal will have no fiscal impact on their organization. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note. FISCAL IMPACT – State GovernmentFY 2024 (10 Mo.) FY 2025FY 2026GENERAL REVENUECosts – DOR – OA-ITSD services($40,528)$0$0ESTIMATED NET EFFECT ON THE GENERAL REVENUE FUND($40,528)$0$0 L.R. No. 1002H.01I Bill No. HB 369 Page 5 of January 9, 2023 KB:LR:OD FISCAL IMPACT – Local GovernmentFY 2024 (10 Mo.) FY 2025FY 2026$0$0$0 FISCAL IMPACT – Small Business No direct fiscal impact to small businesses would be expected as a result of this proposal. FISCAL DESCRIPTION This bill directs the Department of Revenue to issue the Back the Blue special license plate for non-apportioned vehicles of any classification for which it issues plates. This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space. SOURCES OF INFORMATION Department of Revenue Missouri Department of Transportation Julie MorffRoss StropeDirectorAssistant DirectorJanuary 9, 2023January 9, 2023