COMMITTEE ON LEGISLATIVE RESEARCH OVERSIGHT DIVISION FISCAL NOTE L.R. No.:3392S.10P Bill No.:Perfected SS#2 for SB 872 Subject:Taxation and Revenue - Income; Utilities; Taxation and Revenue - Sales and Use Type:Original Date:March 28, 2024Bill Summary:This proposal modifies provisions relating to the taxation of utility infrastructure. FISCAL SUMMARY ESTIMATED NET EFFECT ON GENERAL REVENUE FUNDFUND AFFECTEDFY 2025FY 2026FY 2027 General Revenue($8,205,810 to $25,530,845) Could exceed ($5,284,300 to $28,284,347) Could exceed ($5,284,300 to $28,284,347) Total Estimated Net Effect on General Revenue ($8,205,810 to $25,530,845) Could exceed ($5,284,300 to $28,284,347) Could exceed ($5,284,300 to $28,284,347) ESTIMATED NET EFFECT ON OTHER STATE FUNDSFUND AFFECTEDFY 2025FY 2026FY 2027School District Trust Fund (0688) ($1,321,075 to $7,096,087) ($1,761,433 to $9,461,449) ($1,761,433 to $9,461,449) Conservation Commission Fund (0609) ($165,134 to $887,011) ($220,179 to $1,182,681) ($220,179 to $1,182,681) Parks and Soils State Sales Tax Funds (0613 & 0614) ($132,107 to $709,609) ($176,143 to $946,145) ($176,143 to $946,145) Total Estimated Net Effect on Other State Funds ($1,618,316 to $8,692,707) ($2,157,755 to $11,590,275) ($2,157,755 to $11,590,275) Numbers within parentheses: () indicate costs or losses. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 2 of March 28, 2024 KLP:LR:OD ESTIMATED NET EFFECT ON FEDERAL FUNDSFUND AFFECTEDFY 2025FY 2026FY 2027Total Estimated Net Effect on All Federal Funds $0$0$0 ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)FUND AFFECTEDFY 2025FY 2026FY 2027Total Estimated Net Effect on FTE 000 ☒ Estimated Net Effect (expenditures or reduced revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ☐ Estimated Net Effect (savings or increased revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ESTIMATED NET EFFECT ON LOCAL FUNDSFUND AFFECTEDFY 2025FY 2026FY 2027Local GovernmentCould exceed ($8,349,194 to $44,847,269) Could exceed ($11,132,258 to $59,796,358) Could exceed ($11,132,258 to $59,796,358) L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 3 of March 28, 2024 KLP:LR:OD FISCAL ANALYSIS ASSUMPTION Section 67.2677 – Video Service Providers In response to the similar proposal, SB 947 (2024), officials from Kansas City assumed this legislation modifies the definition of video service provider to exclude streaming devices. Limiting the definition might have a negative fiscal impact if the City were allowed to include streaming in with video service. Oversight assumes this proposal may create a fiscal impact to local political subdivisions that collect the franchise entity fee in Section 67.2689, as that fee utilizes the “video service” definition, which is being amended by this bill. Oversight will reflect a $0 to potential unknown revenue and potential unknown loss to local political subdivisions. In response to the similar proposal, SB 947 (2024), officials from the Department of Commerce and Insurance assumed the proposal will have no fiscal impact on their organization. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note. Section 67.5122 - Uniform Small Wireless Facility Deployment Act In response to a similar proposal, SB 1411 (2024), officials from the City of Kansas City assume the proposed legislation will have a negative fiscal impact of an indeterminate amount. Oversight assumes this proposal removes the expiration date (January 1, 2025) of the act and allows the continuation of §§67.5110 to 67.5121 which is intended to encourage and streamline the deployment of small wireless facilities. Oversight will reflect a potential negative unknown fiscal impact to local political subdivisions for this proposal based on the response from the City of Kansas City. In response to a similar proposal, SB 1411 (2024), officials from the Department of Commerce and Insurance, Department of Natural Resources, and the Missouri Department of Transportation each assume the proposal will have no fiscal impact on their respective organizations. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for these agencies. Section 143.121.3(13) Subtraction for Broadband Grants Officials from the Office of Administration - Budget and Planning (B&P) note this proposal would expand the income tax exemption for federal broadband grants to include state and local grants. This proposal would also begin the income subtraction for all tax years starting with 2022. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 4 of March 28, 2024 KLP:LR:OD B&P notes that SB 25 (2023), which authorized a subtraction for federal grants, became effective August 18, 2023. The estimated impact for SB 25 included the assumption that all grants received during tax year 2023 would be exempted. Therefore, this proposal would only add grants received during 2022 to the exemption. In the fiscal response for SB 25, B&P included information on federal grants received in Missouri during tax year 2022. Table 1: Estimated Taxable Grants Tax YearFederal Grants2019$22,716,387 2020$121,174,813 2021$30,805,895 2022$86,151,208 2023$356,005,895 In addition, based on historic award data, B&P estimated that approximately 28.9% of awards go to corporations and 71.1% go to pass-through entities. Table 2: Estimated Taxable Grants by Entity TypeTax Year Corporate Awards Pass- Through Awards 2019$6,560,151 $16,156,236 2020$34,993,464 $86,181,350 2021$8,896,279 $21,909,616 2022$24,879,173 $61,272,035 2023$102,809,148 $253,196,747 B&P notes that subtractions do not reduce revenues on a dollar-for-dollar basis, but rather in proportion to the top tax rate applied. For tax year 2022, the corporate tax rate was 4.0% and the pass-through business tax rate was 5.3%. B&P notes that this proposal would not become effective until August 28, 2024 (i.e., FY25). B&P assumes that impacted businesses would have to amend their tax year 2022 tax returns to subtract any eligible broadband grant income. For the purpose of this fiscal note, B&P will assume that all eligible companies amend their tax year 2022 returns during FY25. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 5 of March 28, 2024 KLP:LR:OD Based on the above information, B&P estimates that this proposal could reduce TSR and GR by $4,242,585 [($24,879,173 corporate grants x 4.0%) + ($61,272,035 pass-through grants x 5.3%)] in FY25. This proposal would also expand the subtraction to include any state and local grants. B&P is unaware of any state or local only grants that have been awarded since FY20 that are not simply passing on federal grant money. Therefore, this expansion could reduce TSR and GR by an unknown amount beginning in FY25. Officials from the Department of Revenue (DOR) note in 2023, the General Assembly adopted SB 25, that allowed a subtraction from federal adjusted gross income of 100% of the amount of money received from a federal grant expanding broadband across the state. That proposal was effective August 28, 2023, and the fiscal note assumed that all grant money awarded in 2023 was allowed the subtraction. The first change in this proposal is to allow the subtraction to be retroactive to January 1, 2022. This proposal would become effective on August 28, 2023, but makes this tax subtraction retroactively applicable to tax years beginning on or after January 1, 2022. This fiscal note will show the impact for tax year 2022 grants. DOR assume that the companies will all amend their returns beginning August 28, 2024, the effective date of this proposal, therefore, the fiscal impact will all occur in FY 2025. In 2022, DOR notes that the corporate tax rate was 4% while the rate for the pass-through entities was 5.3%. In the fiscal note for SB 25, DOR provided the following information on the number of grants distributed in Missouri. Table 1: Estimated Taxable GrantsTax YearFederal Grants2019$22,716,387 2020$121,174,813 2021$30,805,895 2022$86,151,208 2023$356,005,895 DOR also noted that based on research of award amounts, 28.9% of the grant awards go to corporations and 71.1% go to the pass-through entities. DOR assumed the distribution of the grants per entity type. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 6 of March 28, 2024 KLP:LR:OD Table 2: Estimated Taxable Grants by Entity TypeTax Year Corporate AwardsPass-Through Awards 2019$6,560,151 $16,156,236 2020$34,993,464 $86,181,350 2021$8,896,279 $21,909,616 2022$24,879,173 $61,272,035 2023$102,809,148 $253,196,747 Therefore, when these organizations file their amended return in FY 2025, it will result in an additional loss to the state of $4,242,585 [($24,879,173 corporate grants x 4.0%) + ($61,272,035 pass-through grants x 5.3%)]. Additionally, this proposal expands the subtraction to state and local grants as well. DOR is unaware of any broadband grants that are distributed by the state or local governments. The only grants DOR knows of are distributed by the state on behalf of the federal government. DOR notes that should the state or a local political subdivision be handing out any grants for broadband purposes, those grants would be allowed the subtraction and the cost of this fiscal note will be higher than estimated. This will require DOR to update the department’s instructions for the MO-1040 and the MO-A forms and this is estimated to cost $8,923. Oversight assumes the Department of Revenue is provided with core funding to handle a certain amount of activity each year. Oversight assumes DOR could absorb the administrative costs related to this proposal. If multiple bills pass which require additional staffing and duties at substantial costs, DOR could request funding through the appropriation process. Oversight notes officials from B&P and DOR both assume the proposal will have a direct fiscal impact on state revenues. Oversight does not have any information to the contrary. Therefore, Oversight will reflect DOR’s and B&P’s estimated impact in the fiscal note for FY 2025. Oversight notes this proposal expands the subtraction to grants distributed by state and local governments. DOR and B&P both note the only grants currently distributed are distributed by the federal government. Should a local or state grant be distributed and a subsequent subtraction issued in the future, there would be a negative impact on general revenue. Oversight is unable to quantify future local grant disbursements. Therefore, Oversight will show a potential unknown negative fiscal impact beginning in FY 2026. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 7 of March 28, 2024 KLP:LR:OD Section 144.058 – Electricity Production Equipment Sales Tax Exemption Officials from the Office of Administration - Budget and Planning (B&P) note this proposal exempts from state sales and use tax various inputs to the utilities industry beginning August 28, 2024. These exemptions include the utilities, chemicals, machinery, equipment, supplies, parts and materials used by that industry. B&P notes that this proposal would also exempt such products from local sales taxes. B&P assumes that the broad terms “parts and materials” exempt most inputs to production for the utilities. Lower Estimated Impact DOR reports taxable sales in 2022 from various electrical utility related industries as shown below. Based on the taxable sales / use data below, B&P estimates that this provision could reduce taxable sales by $176,143,328 annually. Method 1 - Lower Bound EstimatesTax Type NAICSDescriptionCY 2022Percent Use221111Hydroelectric Power Generation $80,693,907 100% Use221112Fossil Fuel Electric Power Generation $0 100% Use221113Nuclear Electric Power Generation $0 100%Use221114Solar Electric Power Generation$0 100%Use221115Wind Electric Power Generation $0 100%Use221116Geothermal Electric Power Generation $0 100%Use221117Biomass Electric Power Generation $0 100%Use221118Other Electric Power Generation $0 100% Use221121 Electric Bulk Power Transmission and Control $22,903,661 100% Use221122Electric Power Distribution $47,214,765 100%Sales332216Saw Blade and Hand-tool Manufacturing $0 10% Sales333318 Other Commercial and Service Industry Machinery Manufacturing $0 60%Sales333992 Welding and Soldering Equipment Manufacturing $59,096 60%Sales335311 Power, Distribution, and Specialty Transformer Manufacturing $16,252,299 100%Sales335313 Switchgear and Switchboard Apparatus Manufacturing $0 100% Sales335314Relay And Industrial Control Manufacturing $85,592 100% Sales335931 Current-Carrying Wiring Device Manufacturing $1,947,606 100% L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 8 of March 28, 2024 KLP:LR:OD Sales335932 Noncurrent-Carrying Wiring Device Manufacturing $0 100%Sales335991 Carbon And Graphite Product Manufacturing $0 100%Sales335999 All Other Miscellaneous Electrical Equipment and Component Manufacturing $6,986,402 15% Total Exempt Sales$176,143,328 Based on this information, B&P estimates that this proposal could reduce TSR by $7,442,055 ($176,143,328 x 4.225%) and GR by $5,284,300 ($176,143,328 x 3.0%) annually. Using the location* weighted average local sales tax rate of 6.32% for 2023, B&P further estimates that this provision could reduce local sales tax collections by $ $11,132,258 annually. *In an effort to more accurately reflect the estimated local impact, B&P and DOR have moved from a population weighted average local sales tax rate to a location weighted average local sales tax rate. This change was made to reflect where sales actually occur, rather than exclusively where people live. B&P notes, however, that this method of estimation likely does not capture all the taxable sales that would become exempt under this proposal, and that this impact reflects the bottom of the range for the decrease in revenue. Higher Estimated Impact In order to determine an upper-bound estimate for the reduction to state revenues, B&P utilized the US BEA Input-Output Use Tables 1 . According to the Input-Output Use Tables, inputs from commodities that might qualify under these exemptions are roughly 21.4% of the total output of the “utilities” industry. In addition, DOR reports that taxable sales of electric related utilities in 2022 were about $4,423,581,612. This suggests that this proposal might exempt $946,144,910 in taxable sales from taxation. 1 http://www.bea.gov/industry/io_annual.htm L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 9 of March 28, 2024 KLP:LR:OD Method 2 - Upper Bound EstimateNAICSDescriptionCY 2022221111Hydroelectric Power Generation $2,166,432,647 221112 Fossil Fuel Electric Power Generation $46,324,776 221113 Nuclear Electric Power Generation $0 221114Solar Electric Power Generation$0 221115Wind Electric Power Generation $0 221116 Geothermal Electric Power Generation $0 221117 Biomass Electric Power Generation $0 221118 Other Electric Power Generation $0 221121 Electric Bulk Power Transmission and Control $34,077,659 221122Electric Power Distribution $2,176,746,529 Total Sales$4,423,581,612 BEA Input/Output Adjustment21.4%Total Exempt Sales$946,144,910 B&P estimates that this could reduce TSR by $39,974,622 ($946,144,910 x 4.225%) and GR by $28,384,347 ($946,144,910 x 3.0%) annually. Using the location* weighted average local sales tax rate of 6.32% for 2023, B&P further estimates that this provision could reduce local sales tax collections by $ $59,796,358 annually. *In an effort to more accurately reflect the estimated local impact, B&P and DOR have moved from a population weighted average local sales tax rate to a location weighted average local sales tax rate. This change was made to reflect where sales actually occur, rather than exclusively where people live. B&P notes, however, that this method may overestimate the true reduction to state revenues by including items that would not become tax exempt under this proposal. Summary Therefore, using both the taxable sales reports provided by DOR and the US BEA Input-Output Use Tables, B&P estimates that this proposal could reduce TSR by $7,442,055 to $39,974,622 annually and GR by $5,284,300 to $28,384,347 once fully implemented in FY26. This proposal could also reduce local sales tax collections by $11,132,258 to $59,796,358 annually. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 10 of 16 March 28, 2024 KLP:LR:OD Table 3: Estimated Impacts by Fund FY 2025FY 2026+State FundsLowHighLowHighGR($3,963,225)($21,288,260)($5,284,300)($28,384,347)Education($1,321,075)($7,096,087)($1,761,433)($9,461,449)Conservation($165,134)($887,011)($220,179)($1,182,681)DNR($132,107)($709,609)($176,143)($946,145)TSR Impact($5,581,541)($29,980,967)($7,442,055)($39,974,622) Local Funds Local Sales Tax($8,349,194)($44,847,269)($11,132,258)($59,796,358) Officials from the Department of Revenue (DOR) note this proposal creates an exemption for electrical energy and gas, water, coal, and energy sources, chemicals, machinery, equipment, parts and materials used and consumed in the generation, transmission, distribution, sale, or furnishing of electricity for light, heat, or power to customers. It assumes that “parts and materials” would exempt most of the inputs to production of the utilities. This exemption is from both the state and local sales and use taxes. The Current Sales and Use tax rate is 4.225% General Revenue is 3% School District Trust Fund is 1% Conservation Commission Fund is .125% Parks, Soil & Water Funds .1% For fiscal note purposes, the Department is using a weighted local tax rate of 6.32% to calculate the average local sales tax loss. In an effort to more accurately reflect the estimated local impact, B&P and DOR have moved from a population weighted average local sales tax rate to a location weighted average local sales tax rate. This change was made to reflect where sales actually occur, rather than exclusively where people live. This proposal would become effective on August 28, 2024. It should be noted that sales tax is remitted one month behind collections and therefore, this will have an impact of 9 months in the first year (FY 2025). Using information from the DOR’s taxable sales and use tax database the following amount of sales and use tax was collected in CY 2022 (the most recent complete year of data). L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 11 of 16 March 28, 2024 KLP:LR:OD Method 1 - Lower Bound EstimatesTax Type NAICSDescriptionCY 2022Percent Use221111Hydroelectric Power Generation $80,693,907 100% Use221112Fossil Fuel Electric Power Generation $0 100% Use221113Nuclear Electric Power Generation $0 100%Use221114Solar Electric Power Generation$0 100%Use221115Wind Electric Power Generation $0 100%Use221116Geothermal Electric Power Generation $0 100%Use221117Biomass Electric Power Generation $0 100%Use221118Other Electric Power Generation $0 100% Use221121 Electric Bulk Power Transmission and Control $22,903,661 100% Use221122Electric Power Distribution $47,214,765 100%Sales332216Saw Blade and Hand-tool Manufacturing $0 10% Sales333318 Other Commercial and Service Industry Machinery Manufacturing $0 60%Sales333992 Welding and Soldering Equipment Manufacturing $59,096 60%Sales335311 Power, Distribution, and Specialty Transformer Manufacturing $16,252,299 100%Sales335313 Switchgear and Switchboard Apparatus Manufacturing $0 100% Sales335314Relay and Industrial Control Manufacturing $85,592 100% Sales335931 Current-Carrying Wiring Device Manufacturing $1,947,606 100% Sales335932 Noncurrent-Carrying Wiring Device Manufacturing $0 100% Sales335991 Carbon And Graphite Product Manufacturing $0 100% Sales335999 All Other Miscellaneous Electrical Equipment and Component Manufacturing $6,986,402 15% Total Exempt Sales$176,143,328 This would result in a loss to total state revenue of $7,442,056. The Department notes that this method of estimation may not capture all the taxable sales that could become exempt under this proposal. DOR notes this may be the lower range of projected loss. In order to calculate an upper range, the Department utilized the US BEA Input-Output Use Tables. According to the Input-Output Use Tables, inputs from commodities that might qualify under these exemptions are roughly 25.0% of the total output of the “utilities” industry. The L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 12 of 16 March 28, 2024 KLP:LR:OD Department’s report indicates that taxable sales of electric related utilities in 2022 were about $4,423,581,612. This suggests that this proposal might exempt $946,144,910 in taxable sales from taxation. Method 2 - Upper Bound EstimateNAICSDescriptionCY 2022221111Hydroelectric Power Generation $2,166,432,647 221112 Fossil Fuel Electric Power Generation $46,324,776 221113 Nuclear Electric Power Generation $0 221114Solar Electric Power Generation$0 221115Wind Electric Power Generation $0 221116 Geothermal Electric Power Generation $0 221117 Biomass Electric Power Generation $0 221118 Other Electric Power Generation $0 221121 Electric Bulk Power Transmission and Control $34,077,659 221122Electric Power Distribution $2,176,746,529 Total Sales$4,423,581,612 BEA Input/Output Adjustment21.4% Total Exempt Sales$946,144,910 Using this method, it could reduce total state revenue by $39,974,592 ($946,144,190 x 4.225%). The Department notes this method could be overestimating the impact. Therefore, DOR will show the impact as a range between the estimates. L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 13 of 16 March 28, 2024 KLP:LR:OD Table 3: State Impacts by FundFY 2025FY 2026+ Fund LowHighLowHigh GR($3,963,225)($21,288,260)($5,284,300)($28,384,347) Education($1,321,075)($7,096,087)($1,761,433)($9,461,449)Conservation($165,134)($887,011)($220,179)($1,182,681)DNR($132,107)($709,609)($176,143)($946,145)TSR Impact($5,581,541)($29,980,967)($7,442,055)($39,974,622) Locals($8,349,194)($44,847,269)($11,132,258)($59,796,358) This proposal will require updates to the department’s website and computer system. These changes are estimated at $8,923. Oversight assumes the Department of Revenue is provided with core funding to handle a certain amount of activity each year. Oversight assumes DOR could absorb the costs related to this proposal. If multiple bills pass which require additional staffing and duties at substantial costs, DOR could request funding through the appropriation process. Oversight notes the effective sales tax rate for local political subdivision is estimated at 4.3% based on the Taxable Sales for the Entire State for FY 2022 ($97,642,125,269) and the Sales Tax Distribution to local political subdivisions for FY 2022 ($4,226,659,429). Using a sales tax rate of 4.3% and the taxable sales provided by DOR and B&P, Oversight estimates a loss of revenue for local political subdivisions as noted below: FY 2025 (9 Months)FY 2026+ Fund LowHighLowHigh Locals($2,890,689)($30,513,173)($7,574,163)($40,684,231) For the purpose of this fiscal note, Oversight sales tax rate provided by B&P. If the weighted local sales tax rate provided by B&P is inaccurate, this would change the impact presented in this fiscal note. Officials from the Department of Natural Resources defer to the Department of Revenue for the potential fiscal impact of this proposal. Responses regarding the proposed legislation as a whole Officials from the St. Louis County Police Dept, County Employees Retirement Fund (CERF), Kansas City Public School Retirement System, Department of Commerce and Insurance, Missouri House, Missouri Department of Transportation, Callaway County SB L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 14 of 16 March 28, 2024 KLP:LR:OD 40 Board, and the Public Education Employees' Retirement System (PSRS/PEERS) each assume the proposal will have no fiscal impact on their respective organizations. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for these agencies. Officials from the Branson Police Department assume this proposal has the potential to reduce tax revenues for first responder agencies. Oversight only reflects the responses received from state agencies and political subdivisions; however, other cities and counties were requested to respond to this proposed legislation but did not. A listing of political subdivisions included in the Missouri Legislative Information System (MOLIS) database is available upon request. FISCAL IMPACT – State GovernmentFY 2025 (10 Mo.) FY 2026FY 2027GENERAL REVENUERevenue Reduction - §143.121 - Broadband Grant Subtraction ($4,242,585) $0 or (Unknown) $0 or (Unknown) Revenue Reduction - §144.058 - Sales/Use Tax exemption for production of electricity ($3,963,225 to $21,288,260) ($5,284,300 to $28,284,347) ($5,284,300 to $28,284,347) ESTIMATED NET EFFECT ON GENERAL REVENUE ($8,205,810 to $25,530,845) Could exceed ($5,284,300 to $28,284,347) Could exceed ($5,284,300 to $28,284,347) SCHOOL DISTRICT TRUST FUND (0688) Revenue Reduction - §144.058 - Sales/Use Tax exemption for production of electricity ($1,321,075 to $7,096,087) ($1,761,433 to $9,461,449) ($1,761,433 to $9,461,449) ESTIMATED NET EFFECT ON SCHOOL DISTRICT TRUST FUND ($1,321,075 to $7,096,087) ($1,761,433 to $9,461,449) ($1,761,433 to $9,461,449) L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 15 of 16 March 28, 2024 KLP:LR:OD FISCAL IMPACT – State GovernmentFY 2025 (10 Mo.) FY 2026FY 2027CONSERVATION COMMISSION FUND (0609) Revenue Reduction - §144.058 - Sales/Use Tax exemption for production of electricity ($165,134 to $887,011) ($220,179 to $1,182,681) ($220,179 to $1,182,681) ESTIMATED NET EFFECT ON CONSERVATION COMMISSION FUND ($165,134 to $887,011) ($220,179 to $1,182,681) ($220,179 to $1,182,681) PARKS AND SOILS STATE SALES TAX FUNDS (0613 & 0614) Revenue Reduction - §144.058 - Sales/Use Tax exemption for production of electricity ($132,107 to $709,609) ($176,143 to $946,145) ($176,143 to $946,145) ESTIMATED NET EFFECT ON PARKS AND SOILS STATE SALES TAX FUNDS ($132,107 to $709,609) ($176,143 to $946,145) ($176,143 to $946,145) FISCAL IMPACT – Local GovernmentFY 2025 (10 Mo.) FY 2026FY 2027LOCAL POLITICAL SUBDIVISIONS Revenue/Loss - §67.2677 - potential Video Service Provider Fees change from definition change to “video service” $0 or (Unknown) to Unknown $0 or (Unknown) to Unknown $0 or (Unknown) to Unknown Cost – §67.5122 - extends sunset date on small wireless facilities $0 or (Unknown) $0 or (Unknown) $0 or (Unknown) L.R. No. 3392S.10P Bill No. Perfected SS#2 for SB 872 Page 16 of 16 March 28, 2024 KLP:LR:OD FISCAL IMPACT – Local GovernmentFY 2025 (10 Mo.) FY 2026FY 2027Revenue Reduction - §144.058 - Sales/Use Tax exemption for production of electricity ($8,349,194 to $44,847,269) ($11,132,258 to $59,796,358) ($11,132,258 to $59,796,358) ESTIMATED NET EFFECT TO LOCAL POLITICAL SUBDIVISIONS Could exceed ($8,349,194 to $44,847,269) Could exceed ($11,132,258 to $59,796,358) Could exceed ($11,132,258 to $59,796,358) FISCAL IMPACT – Small Business Certain utility companies could be impacted by this proposal. FISCAL DESCRIPTION This act modifies provisions relating to the taxation of utility infrastructure. This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space. SOURCES OF INFORMATION Department of Revenue Office of Administration - Budget and Planning Department of Natural Resources Department of Commerce and Insurance Missouri House, Missouri Department of Transportation St. Louis County Police Dept County Employees Retirement Fund (CERF) Kansas City Public School Retirement System Callaway County SB 40 Board Public Education Employees' Retirement System (PSRS/PEERS) Julie MorffRoss StropeDirectorAssistant DirectorMarch 28, 2024March 28, 2024