PREPARED BY: Clinton Verner LB 67 DATE PREPARED: August 02, 2024 PHONE: 402-471-0056 Revision: 01 FISCAL NOTE Revised to include comments from agency and subdivisions LEGISLATIVE FISCAL ANALYST ESTIMATE ESTIMATE OF FISCAL IMPACT – STATE AGENCIES (See narrative for political subdivision estimates) FY 2024-25 FY 2025-26 EXPENDITURES REVENUE EXPENDITURES REVENUE GENERAL FUNDS $92,088,451 CASH FUNDS FEDERAL FUNDS OTHER FUNDS TOTAL FUNDS $92,088,451 Any Fiscal Notes received from state agencies and political subdivisions are attached following the Legislative Fiscal Analyst Estimate. LB67 would, beginning in FY2025-26, end the property tax levy for Natural Resource Districts (NRDs) with exceptions for failure of the state to provide aid as presc ribed in LB67 or if approve d by a majority vote of the board of directors of the Natural Resources District. The amount distributed is to be equal to the amount of property taxes levied by NRDs in FY2024-25 plus 3.5%, with the distribution increasing by 3.5% each year thereafter . No basis to disagree with the estimates for state aid as provided by the Department of Natural Resources. The estimate for administrative costs provided by the Department appears reasonable. No basis to disagree that current aid programs that NRDs may apply for require local match which may effect future grant awards, however the timing and amounts of the impact are unknown as those are competitive grant programs. Please complete ALL (5) blanks in the first three lines. 2024 LB (1) 67 FISCAL NOTE State Agency OR Political Subdivision Name: (2) Nebraska Associat ion of Resources Districts Prepared by: (3) Dean Edson Date Prepared: (4) August 1, 2024 Phone: (5) 402.471.7674 ESTIMATE PROVIDED BY STATE AGENCY OR POLITICAL SUBDIVISION FY 2024-25 FY 2025-26 EXPENDITURES REVENUE EXPENDITURES REVENUE GENERAL FUNDS CASH FUNDS FEDERAL FUNDS OTHER FUNDS TOTAL FUNDS Explanation of Estimate: By state funding the NRDs, they would lose access to many state, federal and other grant programs that require local match. We compiled a survey of each district to use ONLY those funds that require local match that cannot be state sources of revenue. We used the FY 23- 24 budgets as those are completed and asked them to fill in what they are budgeting for in FY 24 -25. The FY 24- 25 budgets are not finalized yet, so we do not have a property tax request yet. Further, the NRDs will not start on budget for FY 25- 26 until June of 2025, so that data is not available. The total property tax request in FY 23- 24 was $88,849,541. This was obtained from the budget forms submitted to the state. Below is the additional lost funding for all 23 NRDs from the survey data if their source of revenue is State Funds. FY 23-24 FY 24- 25 Est State - $21,828,635 - $ 34,024,980 Federal - $29,828,635 - $ 82,024,980 Other - $ 4,181,099 - $ 5,576,948 Total - $55,565,523 - $122,275,012 Examples of Programs Funded (not total) Water Sustainability Funds NDEE Funds Nebraska Buffer Strip Program Natural Resources W ater Quality Fund – Required 150% match Well abandonment cost share FEMA disaster dollars US Bureau of Reclamation USDA NRCS Programs US Corp of Engineer programs _____________________________________________________________________________________________________ _ BREAKDOWN BY MAJOR OBJECTS OF EXPENDITURE Personal Services: POSITION TITLE NUMBER OF POSITIONS 24-25 25-26 2024-25 EXPENDITURES 2025-26 EXPENDITURES Benefits………………………………...…… Operating…………………………...………. Travel……………………………………….. Capital outlay…………………...………….. Aid…………………………………………... Capital improvements……………… ……... TOTAL……………… ……………… ..... Please complete ALL (5) blanks in the first three lines. 2024 LB (1) 67 FISCAL NOTE State Agency OR Political Subdivision Name: (2) Department of Natural Resources Prepared by: (3) Bob Robles Date Prepared: (4) 07/29/2024 Phone: (5) 402-741-1767 ESTIMATE PROVIDED BY STATE AGENCY OR POLITICAL SUBDIVISION FY 2024-25 FY 2025-26 EXPENDITURES REVENUE EXPENDITURES REVENUE GENERAL FUNDS 0 92,088,451 CASH FUNDS FEDERAL FUNDS OTHER FUNDS TOTAL FUNDS 0 95,308,853 Explanation of Estimate: Political subdivision fiscal years fall between October 1– September 30. For the state fiscal year of FY 2026, political subdivisions will be their fiscal year 2025. Total property taxes collected in Calendar Year 2024 for the Natural Resource Districts was $88,900,000. Section 2 Subsection 2(a) of LB 67 allows for a 3.5% growth every year starting in FY 2026. Using Calendar Year 2024 as a base and using 3.5% g rowth for Calendar year 2025, the assumed amount needed in FY 2026 is $92,011,500 of General Funds . This amount may be greater or less than the actual amount needed based off of property tax amounts. The department will need to add one full time Accountant I employee to assist with the administration of the proposed legislation. The amounts needed for the out years not sh own on the top boxes using the 3.5% growth model are: FY 2027: $95,231,902 FY 2028: $98,565,019 FY 2029: $102,014,794 FY 2030: $105,858,313 If the state does not meet the needs of the NRD’s based off the growth model of 3.5%, the NRD may assess a property tax levy to cover the difference of the actual state funding and the total amount needed. _____________________________________________________________________________________________________ _ BREAKDOWN BY MAJOR OBJECTS OF EXPENDITURE Personal Services: POSITION TITLE NUMBER OF POSITIONS 24-25 25-26 2024-25 EXPENDITURES 2025-26 EXPENDITURES Accountant I (A19011) 0 1 39,506 Benefits………………………………...…… 34,445 Operating…………………………...………. 3,000 Travel……………………………………….. 0 0 Capital outlay…………………...…… …….. 0 0 Aid……………………………………… …... 0 92,011,500 Capital improvements……………………... 0 0 TOTAL……………………………… ..... 92,088,451