ENGR. H. B. NO. 3972 Page 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 ENGROSSED HOUSE BILL NO. 3972 By: Echols, Hefner, Cantrell, and Townley of the House and Thompson (Roger) of the Senate An Act relating to state government; creating the State Parks Emergency Maintenance Act; requiring the creation of an Eight-Year State Parks Emergency Maintenance Plan; requiring annual reporting; listing specific information to be rep orted; establishing format and delivery requirements; creating the State Parks Emergency Maintenance Fund; establishing Fund with revolving fund characteristics; declaring funds appropriated; limiting expenditure to amounts as authorized by the Legislature ; limiting certain expenditure to certain percentage; providing budgeting and expenditure procedures and limitations; providing for noncodification; providing for codification; providing an effective date; and declaring an emergency. BE IT ENACTED BY THE PEOPLE OF THE STATE OF OKLAHOMA: SECTION 1. NEW LAW A new section of law not to be codified in the Oklahoma Statutes reads as follows: This act shall be known and may be cited as the "State Parks Emergency Maintenance Act ". SECTION 2. NEW LAW A new section of law to be codified in the Oklahoma Statutes as Section 2254.3A of Title 74, unless there is created a duplication in numbering, reads as follows: ENGR. H. B. NO. 3972 Page 2 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Beginning December 31, 2024, and no later than December 31 each year thereafter, the Oklahoma Tourism and Recreation Department shall submit in written or electronic format to the Go vernor, the Speaker of the Oklahoma House of Representatives, the President Pro Tempore of the Oklahoma State Senate, the Appropriations and Budget Chair of the Oklahoma House of Representatives, and the Appropriations Chair of the Oklahoma State Senate an annual report on the maintenance, infrastructure, and construction needs of the State Parks System overseen by the Oklah oma Tourism and Recreation Department. The annual report shall be known and may be cited as the "Eight-Year State Parks Emergency Main tenance Plan", and shall include: 1. Maintenance, infrastructure, and construction projects listed in order of priority and critical need; 2. Cost estimates for each specific project listed in paragraph 1 of this subsection; 3. Completion timeline for e ach specific project listed in paragraph 1 of this subsection; and 4. A summary of the status of projects previously funded and currently being funded pursuant to the provisions of the State Park Emergency Maintenance Act. SECTION 3. NEW LAW A new section of law to be codified in the Oklahoma Statutes as Section 2254.3B of Title 74, unl ess there is created a dupli cation in numbering, reads as follows: ENGR. H. B. NO. 3972 Page 3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 There is hereby created in the State Treasury a revolving fund for the Oklahoma Tourism and Recreation Department to be designated the "State Parks Emergency Maintenance Fund". The fund sh all be a continuing fund, not subject to fiscal year limitations, and shall consist of all monies received by the Oklahoma Tourism and Recreation Department eligible under law and directed for deposit to such fund. All monies accruing to the credit of sai d fund are hereby appropriated and may be budgeted and expended by the Oklahoma Tourism and Recreation Department in amounts as authorized by the Oklahoma Legislature, for the purpose of implementing the Department's Eight-Year State Park Emergency Mainten ance Plan, as described in Section 2 of this act; provided, that in no event shall an amount greater than twenty percent (20%) of the annual amount accruing to the fund shall be used for funding operational expenses of the Department in any given state fis cal year. Expenditures from said fund shall be made upon warrants issued by the State Treasurer against claims filed as prescribed by law with the D irector of the Office of Management and Enterprise Services for approval and payment. SECTION 4. This act shall become effective July 1, 2024. SECTION 5. It being immediately necessary for the preservation of the public peace, health or safety, an emergency is hereby declared to exist, by reason whereof this act shall take effe ct and be in full force from and after its passage and approval. ENGR. H. B. NO. 3972 Page 4 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Passed the House of Representatives the 4th day of March, 2024. Presiding Officer of the House of Representatives Passed the Senate the ___ day of __________, 2024. Presiding Officer of the Senate OTRD Capital Needs 8 Year Plan Year 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 81 Greenleaf Water Treatment Plant - Greenleaf Total replacement of water treatment facilities servicing the entire Greenleaf park Waste Water Health & Safety 1 5,250,000 1 Lake Murray - Lodge Cabin Repair/Renovation - Lake Murray Repair/renovation of 55 cabins, exterior and interior, at Lake Murray. Some structures will be assessed for complete replacement Cabins Health & Safety 1 12,000,000 2 Lake Texoma Water and Sewer Line Replacement - Lake Texoma Replace and relocate old failing fresh water and sewer lines back within state park boundaries Fresh Water Health & Safety 1 5,500,000 3 Sequoyah - Lodge Sewer Lines - Sequoyah Cabins Repair/replace failing sewer lines servicing the Sequoyah Cabins Waste Water Health & Safety 1 500,000 4 Alabaster Caverns Cave Repair - Alabaster Caverns Repair collapsed portion of the cave, cave entrance and stairs Cave Health & Safety 1 5,500,000 5 Lake Murray - Lodge Cabin Roofs - Lake Murray Replace hail damaged roofs, insurance claim in progress Cabins Health & Safety 1 283,571 6 Lake Murray - Lodge Room Access - Lake Murray Lodge and Cabins Replace existing room/cabin access system for the lodge and cabins Lodge Operations Health & Safety 1 250,000 7 Lake Murray - Lodge Lodge Roof - Lake Murray Replace hail damaged roofs, insurance claim in progress Lodge Operations Health & Safety 1 592,975 8 Beavers Bend Roof and Repair - Forest Heritage Center Replace failing roof and repair/renovate exterior and interior of the Forest Heritage Center. Park Operations Health & Safety 1 5,000,000 9 System Wide Tree Removal - System Wide Address need for statewide tree and brush removal at all state parks. Forestry Health & Safety 1 2,000,000 10 McGee Creek Well House and Pump - McGee Creek Repair/replace existing well house and pump at McGee Creek Fresh Water Health & Safety 1 50,000 11 Sequoyah Natural Gas Line - Sequoyah SP Assess and repair/replace natural gas lines throughout the entire park Gas Health & Safety 1 500,000 12 Lake Murray - Lodge Fresh Water Line - Lake Murray Replace existing water line servicing the pool, floating villas, water sports, and cabins Fresh Water Health & Safety 1 500,000 13 Robbers Cave Water Tower - Robbers Cave Demo existing structure and replace with new tower and supporting equipment Fresh Water Health & Safety 1 75,000 14 Sequoyah Fresh Water Line - Paradise Cove Install new water line to service existing pavilions and restrooms in Paradise Cove Fresh Water Health & Safety 1 150,000 15 Osage Hills Fresh Water Line - RV Campground Install new water line to service the existing restroom in the RV Campground, this will allow for year round facilities Fresh Water Health & Safety 1 150,000 16 Natural Falls Fresh Water Lines - Natural Falls Assess and install water shutoff values as needed throughout the park Fresh Water Health & Safety 1 200,000 17 Greenleaf Fresh Water Lines - Greenleaf Assess and repair/replace water lines throughout the Greenleaf Park, address failures and low pressure Fresh Water Health & Safety 1 1,500,000 18 Eufaula Fresh Water Line - Office to Dogwood Replace existing water line from the park office to the Dogwood Campground Fresh Water Health & Safety 1 1,500,000 19 Black Mesa Fresh Water Lines - Black Mesa Assess and repair/replace water lines throughout the Black Mesa Park, install additional shutoff as needed Fresh Water Health & Safety 1 1,500,000 20 Cherokee Landing Water and Sewer Line Replacement - Cherokee Landing Assess and repair/replace water and sewer lines throughout Cherokee Landing Area Fresh Water Health & Safety 1 2,000,000 21 Little Sahara Fresh Water - North Campgrounds Connect both Cowboy and Buttercup Campgrounds to Waynoka city water supply Fresh Water Health & Safety 1 250,000 22 Beavers Bend Sewer Lagoon - Carson Creek Repair existing lagoon serving multiple areas: Turkey RV, Quail RV, Carson Creek campgrounds Waste Water Health & Safety 1 250,000 23 Beavers Bend Sewer Lagoon - River Bend Repair existing lagoon serving multiple areas: Fern RV, Fern Restrooms, and Group Camp 2 Waste Water Health & Safety 1 250,000 24 Fort Cobb Sewer Lagoons - Fort Cobb Remove trees and brush, install new fencing at 3 Fort Cobb lagoons Waste Water Health & Safety 1 225,000 25 Greenleaf RV Dump Stations - Greenleaf Repair/replace equipment at two dump station locations Waste Water Health & Safety 1 300,000 26 Greenleaf Sewer Line - Cabin Area Replace sewer lines in the cabin area at Greenleaf Waste Water Health & Safety 1 1,000,000 27 Keystone Lift Station - Green Country Replace lift station and needed sewer lines Waste Water Health & Safety 1 50,000 28 Keystone Lift Station - Lake Country Replace lift station and needed sewer lines Waste Water Health & Safety 1 50,000 29 Lake Murray - Park Sewer Lagoons - Buzzards Roost and Marietta Landing Assess and Repair existing lagoons, both have water retention issues Waste Water Health & Safety 1 100,000 30 Lake Thunderbird Lift Station - Clear Bay Point Repair/replace Lift Station equipment servicing Clear Bay Point Waste Water Health & Safety 1 15,000 31 Lake Thunderbird Lift Station - Little Axe Campground Repair/replace Lift Station equipment servicing Little Axe Campground Waste Water Health & Safety 1 15,000 32 Lake Thunderbird Lift Station - Post Oak Campground Repair/replace Lift Station equipment servicing Post Oak Campground Waste Water Health & Safety 1 15,000 33 Lake Thunderbird Lift Station - Rose Rock Campground Repair/replace Lift Station equipment servicing Rose Rock Campground Waste Water Health & Safety 1 15,000 34 Lake Thunderbird RV Dump Station - Clear Bay Repair/replace Dump Station equipment servicing Clear Bay Waste Water Health & Safety 1 75,000 35 OTRD Capital Needs 8 Year Plan Year 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 81 McGee Creek Lift Station - Potapo Campground Repair/replace Lift Station equipment servicing Potapo Campground Waste Water Health & Safety 1 50,000 36 Osage Hills Sewer Line - Cabins 4 and 7 Repair/replace sewer lines servicing cabins 4 and 7 at Osage Hills Waste Water Health & Safety 1 25,000 37 Roman Nose Sewer Lagoon - Roman Nose Renovate existing lagoon with new bank support and fencing Waste Water Health & Safety 1 100,000 38 Roman Nose - Lodge Lift Station - Pioneer Cabin Repair/replace List Station equipment servicing Pioneer Cabin Waste Water Health & Safety 1 5,000 39 Roman Nose - Lodge Sewer Lines - Cabin Area Repair/replace sewer lines servicing Roman Nose Cabins Waste Water Health & Safety 1 250,000 40 Roman Nose - Lodge Sewer Lines - Roman Nose Lodge Repair/replace sewer lines servicing Roman Nose Lodge Waste Water Health & Safety 1 250,000 41 Tenkiller Sewer Lagoons - Tenkiller Assess and repair existing lagoons, currently working with DEQ Waste Water Health & Safety 1 400,000 42 Greenleaf Tree Removal - Greenleaf Remove dead trees across the park that are potential fire and safety hazards Forestry Health & Safety 1 150,000 43 Robbers Cave Tree Removal - Robbers Cave Remove dead trees across the park that are potential fire and safety hazards Forestry Health & Safety 1 100,000 44 Alabaster Caverns Vault Toilets - Canyon Campground Demo existing structure, install new vault toilets in Canyon Campground Restroom Health & Safety 1 125,000 45 Beavers Bend Vault Toilets - Yurt Area, Cold Hole Area, and Reasoner Area Install new vault toilets to high use areas, Yurt, Cold Hole, and Reasoner Areas, currently no facilities available Restroom Health & Safety 1 150,000 46 Bernice Restroom - Bernice Replace restroom at park entrance with new full service facilities Restroom Health & Safety 1 200,000 47 Black Mesa Vault Toilets - East Side Install new vault toilets: Tent area on the east side of the lake, currently no facilities available Restroom Health & Safety 1 100,000 48 Foss Vault Toilets - Foss Lake Install new vault toilets at two day use locations heavily used on weekends and holidays. Restroom Health & Safety 1 150,000 49 Cherokee Landing Restroom - Cherokee Landing Replace restroom in Cherokee Landing with new full service facilities Restroom Health & Safety 1 400,000 50 Tenkiller Restrooms - Tenkiller Replace 8 existing restrooms with new full service facilities at various campgrounds across Tenkiller State Park Restroom Health & Safety 1 1,600,000 51 Tenkiller Restroom - Day Use Areas Add portable restrooms to day use areas. Restrooms need to be moved when the areas are flooded Restroom Health & Safety 1 450,000 52 Cherokee Grand Lake Restroom - Grandview Repair/renovate restroom at Grandview Campground Restroom Health & Safety 1 75,000 53 Grand Cherokee Vault Toilets - Little Blue Area Install new vault toilets in the Little Blue Area Restroom Health & Safety 1 150,000 54 Twin Bridges Restroom - Twin Bridges Replace restroom at Twin Bridges with new full service facilities Restroom Health & Safety 1 200,000 55 Greenleaf Restroom - Gobbler Ridge Repair/renovate existing restroom in Gobbler Ridge Campground Restroom Health & Safety 1 100,000 56 Lake Texoma Vault Toilets - Bayview Boat Ramp and Ben's Campground Demo existing structures and install new vault toilets at the Bayview Boat Ramp and in Ben's Campground Restroom Health & Safety 1 150,000 57 Lake Texoma Restrooms - Location 2 and 9 Demo and replace restrooms 2 and 9 with new full service facilities Restroom Health & Safety 1 450,000 58 Lake Thunderbird Vault Toilet - Denver Corner Demo existing structure and install new vault toilets at Denver Corner Restroom Health & Safety 1 60,000 59 Lake Thunderbird Vault Toilet - East Sentinel Demo existing structure and install new vault toilets at East Sentinel Restroom Health & Safety 1 60,000 60 Lake Thunderbird Vault Toilet - Fisherman's Point Demo existing structure and install new vault toilets at Fisherman's Point Restroom Health & Safety 1 60,000 61 Lake Thunderbird Vault Toilet - West Sentinel Demo existing structure and install new vault toilet at West Sentinel Restroom Health & Safety 1 60,000 62 Sequoyah Bay Restrooms - Sequoyah Bay Replace 4 restrooms at Sequoyah Bay with new full service facilities Restroom Health & Safety 1 800,000 63 Talimena Restroom - Talimena Replace restroom at Talimena with new full service facilities Restroom Health & Safety 1 400,000 64 Natural Falls Restroom - Natural Falls Renovate the existing main restroom, assess exterior and interior needs Restroom Health & Safety 1 150,000 65 Quartz Mountain - Park Restrooms - Dam and River Road Areas Repair/renovation of two CCC restrooms, need further assessment to determine feasibility of modifying both structures Restroom Health & Safety 1 500,000 66 Salt Plains Restroom - River Road Area Install booster pump to stabilize the restroom water pressure in the River Road area Restroom Health & Safety 1 1,500 67 Fort Cobb Replace Skylights - Park CXTs Replace skylights as needed in various CXT restrooms throughout the park Restroom Health & Safety 1 500,000 68 Fort Cobb Replace Windows - Park CXTs Replace windows as needed in various CXT restrooms throughout the park Restroom Health & Safety 1 500,000 69 Sequoyah - Lodge Laundry Facility - Sequoyah Lodge Add new laundry facility for Sequoyah Lodge, more storage and equipment are needed Laundry Health & Safety 1 1,000,000 70 Robbers Cave - Lodge Laundry Facility - Robbers Cave Add new laundry facility for Robbers Cave, more storage and equipment are needed Laundry Health & Safety 1 500,000 71 OTRD Capital Needs 8 Year Plan Year 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 81 Tenkiller Laundry Facility - Tenkiller Assess and address the laundry facility at Tenkiller, need additional space and equipment Laundry Health & Safety 1 250,000 72 Boiling Springs Laundry Facility - Boiling Springs Add new laundry facility for Boiling Springs, more storage and equipment are needed Laundry Health & Safety 1 500,000 73 Salt Plains Laundry Facility - Salt Plains Assess and address the laundry facility at Salt Plains, need additional space and equipment Laundry Health & Safety 1 75,000 74 Quartz Mountain - Lodge Laundry Facility - Quartz Mountain Lodge Repair/renovate laundry facility supporting Quartz Mountain Lodge Laundry Health & Safety 1 100,000 75 Beavers Bend Cabin Repair/Renovation - Parkview Area Full exterior and interior repair/renovation of cabins 24-28 in the Parkview Area Cabins Health & Safety 1 800,000 76 Beavers Bend Cabin Repair/Renovation - Duplex Cabins Full exterior and interior repair/renovation of the 6 duplex cabins, total of 12 units Cabins Health & Safety 1 1,500,000 77 Sequoyah - Lodge Deck Replacement - Lakeview Cabins Repair/replace decks at the Lakeview Cabins Cabins Health & Safety 1 125,000 78 Spavinaw Restroom - Spavinaw Add new restroom to the Spavinaw Area Restroom Health & Safety 1 350,000 79 Quartz Mountain - Lodge Renovation - Quartz Mountain PAC Full assessment for renovation and/or repurposing of the PAC at Quartz Mountain PAC Health & Safety 1 5,000,000 80 System Wide Contingency Allowance - Year 1 Contingency Allowance - Year 1 Contingency Contingency 1 8,466,954 81 Project Estimated Cost 75,000,000 Project Estimated Cost - Year 1 75,000,000 OTRD Capital Needs 8 Year Plan Year 2 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 42 Sequoyah - Lodge Cabin Repair/Renovation - Sequoyah Cabins Full exterior and interior repair/renovation of 45 cabins at Sequoyah Cabins Health & Safety 2 6,750,000 1 Greenleaf Cabin Repair/Renovation - Greenleaf Full exterior and interior repair/renovation of 14 CC cabins at Greenleaf. Cabins Health & Safety 2 2,800,000 2 Greenleaf Erosion Control - Greenleaf Cabins Design and implement effective erosion control measures around the Greenleaf Cabins Cabins Health & Safety 2 500,000 3 McGee Creek Cabin Repair/Renovation - McGee Creek Repair/renovation of the Lake Huts at McGee Creek Cabins Health & Safety 2 2,000,000 4 Roman Nose - Lodge Cabin FFE - Roman Nose Cabins Replace bedframes and mattresses in all Roman Nose Cabins Cabins Health & Safety 2 25,000 5 Roman Nose - Lodge Cabin Windows - Roman Nose Cabins Install new windows at all Roman Nose Cabins Cabins Health & Safety 2 75,000 6 Roman Nose - Lodge Landscaping - Pioneer Cabin Update deck and landscaping around the Pioneer Cabin Cabins Health & Safety 2 50,000 7 Roman Nose - Lodge Entrance Doors - Roman Nose Lodge Repair/replace entrance doors at Roman Nose Lodge Lodge Operations Health & Safety 2 10,000 8 Sequoyah - Lodge Building Repairs - Sequoyah Lodge Repair/replace all entrances to Sequoyah Hall to prevent water from entering the building Lodge Operations Health & Safety 2 20,000 9 Sequoyah - Lodge Building Repairs - Sequoyah Lodge Repair/replace exterior items as needed for Sequoyah Lodge, also address landscaping issues Lodge Operations Health & Safety 2 2,150,000 10 Roman Nose - Lodge Building Repairs - Roman Nose Lodge Assess and repair water leaks to office and room 110 Lodge Operations Health & Safety 2 25,000 11 Roman Nose - Lodge Room Repairs - Roman Nose Lodge Assess and replace shower pans and foundation issues in guest rooms Lodge Operations Health & Safety 2 55,000 12 Quartz Mountain - Lodge Building Repairs - Banquet Room Replace carpet in the foyer area of the banquet room Lodge Operations Health & Safety 2 75,000 13 Quartz Mountain - Lodge Replace Entrance Doors - Quartz Mountain Lodge Replace all entrance doors at the lodge and cabins Lodge Operations Health & Safety 2 150,000 14 Quartz Mountain - Lodge Building Repairs - Quartz Mountain Lodge Repair/replace exterior wood columns that are damaged Lodge Operations Health & Safety 2 150,000 15 Quartz Mountain - Lodge Pavilion Repairs - Quartz Mountain Repair/replace water lines at the Quartz Mountain Pavilions Lodge Operations Health & Safety 2 150,000 16 Quartz Mountain - Lodge Bunkhouse Repair/Renovation - Quartz Mountain Full exterior and interior repair/renovation of the Bunkhouse Lodge Operations Health & Safety 2 400,000 17 Quartz Mountain - Lodge Room Updates - Quartz Mountain Lodge Restroom repair for lodge rooms and cabin 10 and 11 Lodge Operations Health & Safety 2 500,000 18 Quartz Mountain - Lodge Amphitheater Repair/Renovation - Quartz Mountain Repair/renovation of the failing lodge amphitheater. Includes seating and stag areas Lodge Operations Health & Safety 2 400,000 19 Tenkiller RV Campground - Tenkiller Repair/renovation of all Blue Jay Knob, Shady Grove, Fox Squirrel, and Flying Squirrel RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 2 7,000,000 20 Tenkiller Tent Campground - Tenkiller Repair/renovate Eagles Point, Bluff View, Upper Fisherman's Point, Hickory Flats, Lower Fisherman's Point tent sites with new fixtures and provide electric and water repairs as needed Tent CG Health & Safety 2 670,000 21 Lake Thunderbird RV Campground - Post Oak Repair/renovation of all Post Oak RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 2 1,050,000 22 Lake Thunderbird RV Campground - Hog Creek Area Repair/renovation of all Hog Creek RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 2 1,000,000 23 Lake Thunderbird RV Campground - Rose Rock Campground Repair/renovation of all Rose Rock RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 2 950,000 24 Lake Thunderbird RV Campground - Little Sandy Campground Repair/renovation of all Little Sandy RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 2 600,000 25 Lake Thunderbird RV Campground - Hickory Hill Replace retaining wall above sites 13-22 in the Hickory Hill Campground RV CG Health & Safety 2 50,000 26 Arrowhead RV Campground - Hitchin Post Repair/renovation of all Hitchin Post RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 2 1,500,000 27 Keystone RV Campground - Lake Country Replace electric service and pedestals for all sites in the Lake Country RV Campground RV CG Health & Safety 2 500,000 28 Twin Bridges Boat Ramp - Anglers Paradise Repair/replace two existing boat ramps Boat Ramp Ramps 2 100,000 29 Honey Creek Boat Ramp - Honey Creek Repair/replace boat ramp and assess for better public access Boat Ramp Ramps 2 150,000 30 Tenkiller Boat Ramp - Fisherman's Point Repair/replace existing boat ramp Boat Ramp Ramps 2 50,000 31 Sequoyah Boat Ramps - Sequoyah Repair/replace eight existing boat ramps throughout the park Boat Ramp Ramps 2 400,000 32 Greenleaf Boat Ramp - Cypress Row Replace existing boat ramp in the Cypress Row area Boat Ramp Ramps 2 50,000 33 Lake Thunderbird Boat Ramp - Sailboat Area Repair/replace existing boat ramp Boat Ramp Ramps 2 50,000 34 Lake Thunderbird Boat Ramp - Post Oak Repair/replace existing boat ramp Boat Ramp Ramps 2 50,000 35 Lake Thunderbird Boat Ramp - North Sentinel Repair/replace existing boat ramp Boat Ramp Ramps 2 50,000 36 OTRD Capital Needs 8 Year Plan Year 2 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 42 Lake Thunderbird Boat Ramp - Fisherman's Point Repair/replace the west side boat ramp Boat Ramp Ramps 2 50,000 37 Lake Texoma Boat Ramps - Lake Texoma Repair/replace boat ramps in the following areas: Bay View, Catfish Bay, 300 Area, Joe's Campground, Ben's Campground Boat Ramp Ramps 2 250,000 38 Lake Murray - Park Boat Ramp - North Boat Ramp Area Repair/replace existing boat ramp Boat Ramp Ramps 2 50,000 39 Fort Cobb Boat Ramp - Lemons Landing Assess relocation of boat ramp to protect from wind exposure Boat Ramp Ramps 2 100,000 40 Black Mesa Boat Ramps - Black Mesa Repair/replace boat ramps at Lake Carl Etling Boat Ramp Ramps 2 100,000 41 System Wide Contingency Allowance - Year 2 Contingency Allowance - Year 2 Contingency Contingency 2 3,945,000 42 Project Estimated Cost 35,000,000 Plus: Allocation for Roads/Parking 7,500,000 Project Estimated Cost - Year 2 42,500,000 OTRD Capital Needs 8 Year Plan Year 3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 27 Boiling Springs Cabin Additions - BS Golf Course Add 5 new cabins along the Boiling Springs Golf Course Cabins Upgrade 3 1,250,000 1 Boiling Springs Cabin Repair/Renovation - Boiling Springs Repair/renovation of exterior and interior of existing cabins Cabins Health & Safety 3 400,000 2 Lake Murray - Park RV Campgrounds - Tipps Point and Dukes Forest Repair/renovation of Tipps Point and Dukes Forest RV Campgrounds: includes site work, water, electric, and sewer RV CG Health & Safety 3 5,000,000 3 Lake Wister Cabin Repair/Renovation - Lake Wister Repair/renovation of exterior and interior of existing cabins Cabins Health & Safety 3 1,400,000 4 Lake Wister Cabin Foundation - Lake Wister Assess and propose repair options for foundation and structural damage Cabins Health & Safety 3 200,000 5 Greenleaf RV Campground - Playside Area Repair/renovation of all Playside RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 1,280,000 6 Greenleaf Tent Campground - Greenleaf Repair/renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Health & Safety 3 250,000 7 Cherokee Grand Lake RV Campground - Riverside Campground Repair electric service in Riverside RV Campground RV CG Health & Safety 3 75,000 8 Honey Creek Erosion Control - Squirrel Hollow Repair/replace erosion barriers in Squirrel Hollow Campground RV CG Health & Safety 3 200,000 9 Beavers Bend RV Campground - Fern Campground Replace water and electric service at Fern RV Campground RV CG Health & Safety 3 165,000 10 Beavers Bend RV Campground - Quail Campground Replace water and electric service to all sites in the Quail RV Campground RV CG Health & Safety 3 180,000 11 Beavers Bend RV Campground - Turkey Campground Replace water and electric service to all sites in the Turkey RV Campground RV CG Health & Safety 3 250,000 12 Eufaula RV Campground - Deep Fork RV Replace electric service and pedestals for all sites in Deep Fork RV Campground RV CG Health & Safety 3 240,000 13 Arrowhead RV Campground - Echo Ridge Repair/renovation of all Echo Ridge RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 2,000,000 14 Greenleaf RV Campground - Cypress Row Repair/renovation of all Cypress Row RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 2,000,000 15 Greenleaf RV Campground - Deer Run Campground Repair/renovation of all Deer Run RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 2,080,000 16 Greenleaf RV Campground - Gobbler Ridge Area Repair/renovation of all Gobbler Ridge RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 3,360,000 17 Foss RV Campground - Cottonwood Campground Repair/renovation and possible reconfiguration of Cottonwood Campground. Campground has ongoing flooding issues RV CG Health & Safety 3 3,200,000 18 Black Mesa RV Campground - Black Mesa Repair/renovation of Black Mesa RV area to include: sitework, water, sewer, and electric. RV CG Health & Safety 3 2,000,000 19 Quartz Mountain - Park RV Campground - Mountain View Repair/replace electric and add sewer to 5 sites in the Mountain View RV Campground RV CG Health & Safety 3 250,000 20 Quartz Mountain - Park RV Campground - River Run Repair/renovation of River Run RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 480,000 21 Quartz Mountain - Park RV Campground - Upper Live Oak Repair/renovation of Upper Live Oak RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 560,000 22 Quartz Mountain - Park RV Campground - Red Bud Area Repair/renovation of Red Bud RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 800,000 23 Boiling Springs RV Campground - Whitetail Campground Repair/renovation of all Whitetail RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 1,600,000 24 Boiling Springs RV Campground - Springhill Campground Repair/renovation of all Springhill RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 3 1,800,000 25 Boiling Springs Erosion Control - Whitetail Tent Campground Assess and install retaining wall and sitework to better define camp sites and create and ADA accessible site. Tent CG Health & Safety 3 150,000 26 System Wide Contingency Allowance - Year 3 Contingency Allowance - Year 3 Contingency Contingency 3 3,830,000 27 Project Estimated Cost 35,000,000 Plus: Allocation for Roads/Parking 7,500,000 Project Estimated Cost - Year 3 42,500,000 OTRD Capital Needs 8 Year Plan Year 4 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 27 Keystone Cabin Repair/Renovation - Keystone Full exterior and interior renovation of 22 cabins at Keystone Cabins Revenue Loss 4 3,500,000 1 Lake Wister Cabin Renovation - Lake Wister Assess to renovate or replace 3 cabins at Lake Wister. Cabins Revenue Loss 4 600,000 2 Lake Wister RV Campground - Victor Campground Erosion control need to campsite 51 in the Victor Campground RV CG Health & Safety 4 50,000 3 Little Sahara RV Campground - North Campgrounds Repair/renovation of Cowboy and Buttercup RV Campground sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 2,000,000 4 Little Sahara RV Campground - Oasis Campground Repair/renovation of all Oasis RV Campground sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 2,400,000 5 Little Sahara RV Campground - Little Sahara Repair/renovation of 2 RV campground areas at Little Sahara, need to assess further for site needs RV CG Health & Safety 4 2,500,000 6 Quartz Mountain - Park RV Campground - Scissortail Campground Repair/renovation of all Scissortail RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 1,600,000 7 Quartz Mountain - Park RV Campground - Cottonwood Campground Repair/renovation of 37 Cottonwood RV sites, Will include: sitework and electric RV CG Health & Safety 4 1,850,000 8 Roman Nose RV Campground - Bitter Creek Repair/renovation of all Bitter Creek RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 400,000 9 Roman Nose RV Campground - Cedar Cove Repair/renovation of all Cedar Cove RV sites. Will include: sitework, water, sewer, and electric. Add electric to tent sites RV CG Health & Safety 4 660,000 10 Roman Nose RV Campground - Canyon Vista Repair/renovation of Canyon Vista RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 1,900,000 11 Fort Cobb RV Campground - Black Jack Campground Repair/renovation and assessment to reconfigure the Black Jack RV campground. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 3,300,000 12 Fort Cobb RV Campground - Deer Run Campground Repair/renovation of all Deer Run RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 4 5,800,000 13 Foss RV Campground Full renovation of all Mouse Creek RV sites. Will include: sitework, water, sewer, and electric. Redesign for better horse accommodation RV CG Revenue Loss 4 1,500,000 14 Foss RV Campground - Buffalo Bend Repair/renovate all Buffalo Bend RV sites. Will include: sitework, water, and electric RV CG Revenue Loss 4 700,000 15 Foss RV Campground - Cutberth Area Repair/renovate all Cutberth RV sites. Will include: sitework, water, and electric RV CG Revenue Loss 4 1,000,000 16 Tenkiller Pavilion Repairs - Tenkiller Assess and repair/replace any structural damage, electric, and fixtures in Pavilions 1, 2, 3, 4 Pavilions Health & Safety 4 300,000 17 Arrowhead Demo Structures - 2 pavilions and 3 restrooms Demo existing structures to remove potential risk of injury to park guest. Various campgrounds Pavilions Health & Safety 4 50,000 18 Lake Texoma Demo Structures - Fun Park Demo abandoned Fun Park, safety hazard Park Operations Health & Safety 4 150,000 19 Lake Texoma Building Renovation/Repair - Park Office and Nature Center Full exterior and interior repair/renovation of the Park Office and Nature Center Park Operations Health & Safety 4 500,000 20 Lake Texoma Pavilion Repairs - Lake Texoma Assess and repair/replace roofs, siding, fixtures at Pavilion 6, 7, and 8 Pavilions Health & Safety 4 225,000 21 Lake Thunderbird Pavilion Roof - Archery Range Replace pavilion roof at the Archery Range Pavilions Health & Safety 4 20,000 22 Lake Thunderbird Pavilion Roof - Crow's Corral Replace pavilion roof at Crow's Corral Pavilions Health & Safety 4 20,000 23 Quartz Mountain - Park Roof Replacement - Park Pavilions Replace roofs on 5 pavilions at Quartz Mountain Pavilions Health & Safety 4 150,000 24 Great Plains State Park Pavilion Repairs - Great Plains Assess and repair/replace 7 mini shelters in the Great Plains Park Pavilions Health & Safety 4 30,000 25 Roman Nose Roof Replacement - Three Springs Pavilion Replace roof on the Three Springs Pavilion Pavilions Health & Safety 4 75,000 26 System Wide Contingency Allowance - Year 4 Contingency Allowance - Year 4 Contingency Contingency 4 3,720,000 27 Project Estimated Cost 35,000,000 Plus: Allocation for Roads/Parking 7,500,000 Project Estimated Cost - Year 4 42,500,000 OTRD Capital Needs 8 Year Plan Year 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 90. Tenkiller Cabin Repair/Renovation - Tenkiller Full exterior and interior repair/renovation of 38 cabins at Tenkiller Cabins Revenue Loss 5 5,700,000 1 Tenkiller Cabin Repair/Renovation - Courtyard Cottages Repair/renovate exterior and interior of the Courtyard Cottages Cabins Revenue Loss 5 1,000,000 2 Salt Plains RV Campground - Sandy Beach Renovate 27 Sandy Beach RV sites. Sitework only. RV CG Health & Safety 5 675,000 3 Salt Plains RV Campground - River Road and Sandy Beach Update electric and add sewer to RV sites in River Road and Sandy Beach RV Campgrounds RV CG Health & Safety 5 1,470,000 4 Salt Plains Playground - Sandy Beach Add new playground to the Sandy Beach Area Playground Upgrade 5 150,000 5 Fort Cobb RV Campground - Sunset Cove Repair/renovation of Sunset Cove RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 5 3,200,000 6 Cherokee Landing RV Campground - Seminole, Creek, Chickasaw Ares Repair/renovation of Seminole, Creek, Chickasaw RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 5 2,500,000 7 Black Mesa Pavilions - Black Mesa Repair/replace the small shade structures throughout the park in day use areas Pavilions Health & Safety 5 500,000 8 Boiling Springs Pavilion - Picnic Area Renovate CCC pavilion in Picnic Area, needs roof and rock work Pavilions Health & Safety 5 100,000 9 Boiling Springs Manager Residence - Boiling Springs Repair/renovation of exterior and interior of the manger's residence Residence Health & Safety 5 100,000 10 Boiling Springs Employee Residence - Boiling Springs Repair/renovation of exterior and interior of the employee residence Residence Health & Safety 5 100,000 11 Foss Manager Residence - Foss Repair/renovation of exterior and interior of the manger's residence Residence Health & Safety 5 75,000 12 Quartz Mountain - Lodge Roof Replacement - Manager's Residence Replace roof at the Quartz Mountain manager's residence Residence Health & Safety 5 25,000 13 McGee Creek Manager Residence - McGee Creek Exterior repairs to the manager's residence at McGee Creek: Roof, siding, porch area Residence Health & Safety 5 75,000 14 McGee Creek Ranger Residence - McGee Creek Exterior repairs and new HVAC system at the ranger's residence at McGee Creek Residence Health & Safety 5 75,000 15 Sequoyah Park Residences - Sequoyah Repair/renovate employee residences at Sequoyah Residence Health & Safety 5 375,000 16 Robbers Cave Demo Structure - Employee Residence Demo an employee residence at Robbers Cave Residence Health & Safety 5 15,000 17 Honey Creek Pool Renovation - Honey Creek Repair/replace pool interior and decking to address safety concerns for guest Pool Health & Safety 5 450,000 18 Honey Creek RV Campground - Raccoon Ridge Replace electric service and pedestals for all sites in the Raccoon Ridge RV Campground RV CG Revenue Loss 5 160,000 19 Twin Bridges RV Campground - Echo Hollow and Gopher Valley Replace electric service and pedestals for sites in the Echo Hollow and Gopher Valley RV Campgrounds RV CG Revenue Loss 5 100,000 20 Osage Hills Pool Repairs - Osage Hills Repair leaking gutter lines, gutter tiles, and sand filter at Osage Hills pool Pool Health & Safety 5 100,000 21 Osage Hills Pool Bathhouse - Osage Hills Renovate existing pool bathhouse Pool Health & Safety 5 150,000 22 Quartz Mountain - Lodge Pool Deck - Quartz Mountain Lodge Repair/replace pool deck. Ongoing issues with decking cracks and holes. Pool Health & Safety 5 50,000 23 Arrowhead Renovation - Arrowhead Park Office Complete renovation of the Arrowhead park office Park Operations Health & Safety 5 2,000,000 24 Eufaula Roof Replacement - Eufaula Park Office Replace park office roof, assess for additional renovation needs Park Operations Health & Safety 5 500,000 25 Lake Murray - Park Tucker Tower Renovation - Lake Murray Assess and provide repairs to address water leaks and HVAC issues Park Operations Health & Safety 5 500,000 26 Lake Thunderbird Maintenance Barn Roof - Lake Thunderbird Replace the roof on the Maintenance Barn at Lake Thunderbird Park Operations Health & Safety 5 15,000 27 Lake Thunderbird Entrance Redesign - Little Axe Campground Demo or remove the existing gatehouse and redesign entrance to campground Park Operations Health & Safety 5 15,000 28 Lake Thunderbird Fuel Cells - Lake Thunderbird Replace existing hazardous fuel tanks with new fuel cells, 2 cells needed at 2 locations Park Operations Health & Safety 5 50,000 29 Sequoyah Enclosure Repairs - Sequoyah Beaver Pond Repair the pond in the beaver enclosure at Sequoyah Park Operations Health & Safety 5 1,000 30 Sequoyah Maintenance Barn - Sequoyah Add new maintenance barn to the Sequoyah Maintenance Yard Park Operations Health & Safety 5 100,000 31 Sequoyah Animal Enclosures - Sequoyah Expand the existing animal enclosures at Sequoyah Park Operations Health & Safety 5 100,000 32 Sequoyah Repair/Renovation - Sequoyah Nature Center Repair/Renovate the interior of the Nature Center Park Operations Health & Safety 5 150,000 33 Robbers Cave Building Repairs - Nature Center Repair/replace logs and doors at the Robbers Cave Nature Center Park Operations Health & Safety 5 250,000 34 Salt Plains Demo Structure - Community Building Demo existing structure, prepare site for future use Park Operations Health & Safety 5 15,000 35 Natural Falls HVAC Replacement - Park Office Replace the HVAC system at the park office Park Operations Health & Safety 5 25,000 36 Natural Falls Window Replacement - Park Office Replace windows at the park office Park Operations Health & Safety 5 50,000 37 OTRD Capital Needs 8 Year Plan Year 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 90. Bernice Water and Sewer Lines - Maintenance Building Add new water and sewer lines to the existing Maintenance Building Park Operations Health & Safety 5 75,000 38 Bernice Building Repair - Nature Center Repair/renovate the Nature Center and connecting restroom Park Operations Health & Safety 5 500,000 39 Greenleaf Roof Replacement - Greenleaf Park Office Replace park office roof Park Operations Health & Safety 5 25,000 40 Greenleaf ADA Dock - Kids Pond Replace the ADA fishing dock for the Kids Pond Park Operations Health & Safety 5 50,000 41 Greenleaf Building Repair/Renovation - Hoot Owl Building Repair/renovate exterior and provide ADA parking and building access Park Operations Health & Safety 5 200,000 42 Cherokee Landing Roof Replacement - Maintenance Building Replace roof on the Maintenance Building Park Operations Health & Safety 5 20,000 43 Cherokee Landing Entrance Gate - Cherokee Landing Install new entrance gate for better traffic control into the park Park Operations Health & Safety 5 50,000 44 Cherokee Landing Area Redesign - Maintenance Area Assess and redesign the maintenance compound, add new fuel cells and demo unwanted structures Park Operations Health & Safety 5 100,000 45 Boiling Springs Roof Replacement - Boiling Springs Park Office Replace park office roof Park Operations Health & Safety 5 25,000 46 Boiling Springs Patio and Stairway Renovation - Boiling Springs Park Office Repair/replace existing patio and stairway to the springs at the park office. Park Operations Health & Safety 5 75,000 47 Boiling Springs Site Work - Shaul Lake Shoreline Assess and perform sitework around Shaul Lake to provide walkways and fishing areas for the public, include ADA access Park Operations Health & Safety 5 500,000 48 Foss Building Repair/Renovation - Park Office Repair/renovate the exterior and interior of the park office, includes updated landscaping Park Operations Health & Safety 5 250,000 49 Fort Cobb Replace Roofs - Park Buildings Replace multiple roofs on park operations building in the Fort Cobb Park Park Operations Health & Safety 5 250,000 50 Fort Cobb Replace Windows - Park Office Replace windows in the Park Office Park Operations Health & Safety 5 250,000 51 Great Plains State Park HVAC Replacement - Great Plains Visitor Center HVAC replacement at the Great Plains Visitor Center Park Operations Health & Safety 5 15,000 52 Great Plains State Park Demo Water Tower - Great Plains Demo an old water tower behind the Boat Ramp CXT Park Operations Health & Safety 5 15,000 53 McGee Creek Park Office - McGee Creek Exterior repairs to the park office at McGee Creek Park Operations Health & Safety 5 75,000 54 Lake Wister Demo Old Restroom - Quarry Island Demo old structure next to new restroom on Quarry Island Park Operations Health & Safety 5 15,000 55 Lake Wister Fuel Cells - Lake Wister Replace 2 fuel cells Park Operations Health & Safety 5 20,000 56 Black Mesa Building Repairs - Maintenance Area Repair/replace existing maintenance structures at Black Mesa Park Operations Health & Safety 5 50,000 57 Bernice Trail - Bernice Widen and resurface trail to allow for ADA access Trails Health & Safety 5 150,000 58 Bernice Trail Towers - ADA Trail Install two new wildlife towers on the ADA Trail Trails Health & Safety 5 150,000 59 Greenleaf Trail Maintenance - Greenleaf Main Trail Perform general maintenance and widening of the main hiking trail at Greenleaf Trails Health & Safety 5 500,000 60 Cherokee Landing Trail ADA Access - Redfox Trail Assess and resurface Redfox Trail to convert to ADA accessible Trails Health & Safety 5 200,000 61 Boiling Springs Trail Bridges - River Trail Repair/replace two bridges on the River Trail Trails Health & Safety 5 50,000 62 Boiling Springs Trail Bridges - Scout Trail Repair/replace 9 bridges on the Scout Trail Trails Health & Safety 5 225,000 63 Lake Thunderbird Trail Bridge - Hog Creek Repair/replace trail bridge in Hog Creek Trails Health & Safety 5 50,000 64 Lake Thunderbird Trail - ADA Hiking Trail ADA Trail updates to include: Erosion control, signage, seating areas Trails Health & Safety 5 50,000 65 Lake Murray - Park Trail Bridge - Pecan Grove Replace damaged trail bridge in the Pecan Grove area Trails Health & Safety 5 750,000 66 Roman Nose Trail - ADA Trail Complete the ADA from the springs to the parking lot Trails Health & Safety 5 100,000 67 Lake Murray - Park Dam Cleanup - Lake Murray Dam Remove trees and brush along the Lake Murray Dam Dams Health & Safety 5 150,000 68 Fort Cobb Dock Repairs - Lemon Hill Repair/replace failing ADA courtesy dock at Lemon Hill Day Use Dock Health & Safety 5 50,000 69 Sequoyah Dock Repair - Sequoyah Lodge Extend the fishing dock further into the lake to better handle high or low water conditions Dock Health & Safety 5 50,000 70 Robbers Cave Swim Dock - Robbers Cave Repair/Replace existing swim platform in the beach area of Lake Carlton Dock Health & Safety 5 50,000 71 Great Plains State Park Dock Replacement - Great Plains Replace damaged fishing dock at Great Plains, need to consult with BOR Dock Health & Safety 5 150,000 72 Foss Shade Structures - Sunset Beach Repair/replace Palapa shade structures in the Sunset Beach Area. Replace ADA access, vault toilets Day Use Health & Safety 5 200,000 73 Foss Erosion Control - Sunset Beach Install retaining wall to control erosion and blowing sand around the parking area of Sunset Beach Day Use Health & Safety 5 100,000 74 Foss Sewer Lagoon - Cottonwood Campground Install new fencing around the lagoon at Cottonwood Campground Fencing Health & Safety 5 75,000 75 Sequoyah Fencing - Horse Stable Area Replace fencing around the horse stables and riding areas Fencing Health & Safety 5 25,000 76 OTRD Capital Needs 8 Year Plan Year 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 90. Little Sahara Fencing - Oasis Campground Install wind break fencing at Oasis Campground Fencing Health & Safety 5 75,000 77 Osage Hills Playground - RV Campground Replace playground in the RV Campground Playground Health & Safety 5 150,000 78 Lake Texoma Playground - Lake Texoma Replace, install new playground in Catfish Bay and Joe's Campgrounds Playground Health & Safety 5 300,000 79 Keystone Playground - Green Country Replace playground in the Green Country Area Playground Health & Safety 5 150,000 80 Greenleaf Playground - Greenleaf Replace, install new playgrounds in the Playside Area and Gobble Ridge Campground Playground Health & Safety 5 300,000 81 Great Plains State Park Playground - Great Plains Replace playground in the Day Use Area Playground Health & Safety 5 150,000 82 Foss Playground - Foss Replace playgrounds in Buffalo Bend, Cutberth, Cedar Point, and Sandy Beach areas. Playground Health & Safety 5 600,000 83 Fort Cobb Playground - Black Jack Campground Replace playground in the Black Jack Campground Playground Health & Safety 5 150,000 84 Bernice Playground - Bernice Replace two playground areas in the Bernice Area Playground Health & Safety 5 300,000 85 Arrowhead - Golf Course Cart Path - Arrowhead GC Repair/replace damaged portions of the existing cart path, reroute as needed to address erosion issues Golf Health & Safety 5 300,000 86 Cedar Creek - Golf Course Cart Path - Cedar Creek GC Repair/replace damaged portions of the existing cart path Golf Health & Safety 5 300,000 87 Roman Nose - Golf Course Cart Path - Roman Nose GC Repair/replace damaged portions of the existing cart path, reroute as needed to address erosion issues Golf Health & Safety 5 150,000 88 Lake Wister RV Campground - Wards Campground Renovate all Ward's Campground RV sites. Will include: sitework, water, and electric RV CG Health & Safety 5 1,250,000 89 System Wide Contingency Allowance - Year 5 Contingency Allowance - Year 5 Contingency Contingency 5 4,274,000 90 Project Estimated Cost 35,000,000 Plus: Allocation for Roads/Parking 7,500,000 Project Estimated Cost - Year 5 42,500,000 OTRD Capital Needs 8 Year Plan Year 6 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 74 Sequoyah Bay RV Campground - Sequoyah Bay Repair/renovation of 100 Sequoyah Bay RV sites. Will include: sitework, water, sewer, and electric. RV CG Revenue Loss 6 8,000,000 1 Sequoyah Bay Playground - Sequoyah Bay Add new playground at Sequoyah Bay Playground Revenue Loss 6 150,000 2 Sequoyah RV Campground - Cherokee Area Full repair/renovation of Cherokee RV sites. Will include: sitework, water, sewer, and electric. Redesign layout for more space between sites RV CG Revenue Loss 6 5,000,000 3 Sequoyah - Lodge Cabin Repair/Renovation - Bunkhouse Full exterior and interior repair/renovation of the Bunkhouse Cabins Revenue Loss 6 800,000 4 Lake Wister Building Repair/Renovation - Group Camp Repair/renovate exterior and interior of the dining hall and restroom at the Group Camp Group Camp Revenue Loss 6 750,000 5 Keystone Pavilion Repairs - Keystone Replace existing pavilions with new structures, 5 locations Pavilions Revenue Loss 6 750,000 6 Alabaster Caverns RV Campground - Mesa Campground Replace electric service and pedestals for all sites in the Mesa RV Campground RV CG Revenue Loss 6 55,000 7 Cherokee Grand Lake RV Campground - Lakeside Campground Replace electric service and pedestals for all sites in the Lakeview RV Campground RV CG Revenue Loss 6 75,000 8 Lake Thunderbird Tent Campground - Rose Rock Renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 110,000 9 Lake Thunderbird Tent Campground - Hog Creek Renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 380,000 10 Lake Thunderbird Tent Campground - North Sentinel Renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 160,000 11 Tenkiller Tree Removal - Tenkiller Cabins Remove dead and unwanted trees and brush restricting lake views from the Tenkiller Cabins Forestry Revenue Loss 6 100,000 12 Lake Murray - Golf Course Cart Path - Lake Murray GC Repair/replace damaged portions of the existing cart path, reroute as needed to address erosion issues Golf Revenue Loss 6 500,000 13 Lake Murray - Lodge HVAC Replacement - Lake Murray Lodge Assess and replace the existing HVAC equipment. Need to determine room and common area requirements Lodge Operations Revenue Loss 6 500,000 14 Lake Murray - Lodge Building Maintenance - Lake Murray Lodge Repaint the exterior of all lodge structures Lodge Operations Revenue Loss 6 200,000 15 Bernice Roof Replacement - Bernice Structures Replace roofs on 2 restrooms, pavilion, well house, and storage building Park Operations Revenue Loss 6 100,000 16 Gloss Mountain Kiosk Repairs - Gloss Mountain Renovate and repair information kiosk Park Operations Revenue Loss 6 75,000 17 Great Plains State Park Erosion Control - Great Plains Repair/replace existing retaining wall at select campsites Park Operations Revenue Loss 6 20,000 18 Roman Nose Site Work - Boecher Lake Shoreline Assess and perform sitework around Boecher Lake to provide better public access Park Operations Revenue Loss 6 250,000 19 Sequoyah Building Repair/Renovation - Riding Stables Renovate the Riding Stables at Sequoyah Park Operations Revenue Loss 6 20,000 20 Sequoyah Eagle Enclosure - Sequoyah Add new Eagle Enclosure at Sequoyah Park Operations Revenue Loss 6 10,000 21 Twin Bridges Roof Replacements - Twin Bridges Multiple roof replacements: Regional Admin, Lake Huts, Restrooms, and Slant Huts Park Operations Revenue Loss 6 280,000 22 Alabaster Caverns Trail Bridge - Canyon Campground Install new bridge across the creek in the Canyon Campground Park Operations Upgrade 6 25,000 23 Fort Cobb HWY Signage - Fort Cobb Install park signage on HWY 152 and 146 Signage Revenue Loss 6 40,000 24 Foss Signage - Foss Install new signage within the park and on access HWYs Signage Revenue Loss 6 100,000 25 Greenleaf Signage - Greenleaf Repair/replace select park signs Signage Revenue Loss 6 250,000 26 Honey Creek Entrance Sign - Honey Creek Replace, install new park entrance sign Signage Revenue Loss 6 20,000 27 Honey Creek Signage - Honey Creek Repair/replace select park signs Signage Revenue Loss 6 20,000 28 Greenleaf Trail Repairs - Family Fun Trail Replace the overlook deck along the Family Fun Trail Trails Revenue Loss 6 25,000 29 Foss Picnic Tables - Overlook Area Replace picnic tables in the Overlook Area Day Use Upgrade 6 15,000 30 Lake Texoma Cabin Repair/Renovation - Lake Texoma Full exterior and interior repair/renovation of 4 cabins at Lake Texoma Cabins Revenue Loss 6 1,000,000 31 Twin Bridges Cabin Repair/Renovation - Twin Bridges Repair/renovate the interior and HVAC of the huts to allow for better year round usage Cabins Revenue Loss 6 125,000 32 Roman Nose Tent Campground - Beaver Dam Repair/renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 160,000 33 Cherokee Landing Tent Campground - Cherokee Landing Repair/renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 200,000 34 Sequoyah Tent Campground - Creek Area Repair/renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 200,000 35 Sequoyah Tent Campground - Chickasaw Area Repair/renovate tent sites with new fixtures and provide electric and water repairs as needed. Assess for new restroom facilities Tent CG Revenue Loss 6 350,000 36 OTRD Capital Needs 8 Year Plan Year 6 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 74 Sequoyah Tent Campground - Sequoyah Repair/renovate tent sites with new fixtures and provide electric and water repairs as needed Tent CG Revenue Loss 6 350,000 37 Boiling Springs Group Camp Repairs - Group Camp 2 Demo existing unsafe pavilions, resurface sport court in Group Camp 2 Group Camp Health & Safety 6 225,000 38 Boiling Springs Pavilion Repairs - South (Small) Assess and repair/replace any structural damage, electric, and fixtures in South Pavilion Pavilions Revenue Loss 6 50,000 39 Boiling Springs Pavilion Repairs - E.L. Ware Assess and repair/replace any structural damage, electric, and fixtures in E.L. Ware Pavilion Pavilions Revenue Loss 6 75,000 40 Boiling Springs Pavilion Repairs - North (Large) Assess and repair/replace any structural damage, electric, and fixtures in North Pavilion Pavilions Revenue Loss 6 75,000 41 Lake Murray - Park Building Repair/Renovation - Group Camp 1 Add HVAC to 30 cabins and Recreation Hall Group Camp Revenue Loss 6 500,000 42 Beavers Bend Lodge Room PTACs - Beavers Bend Lodge Replace PTAC units in all lodge rooms Lodge Operations Revenue Loss 6 100,000 43 Beavers Bend Lodge Room Updates - Beavers Bend Lodge Replace patio doors with built-in blinds Lodge Operations Upgrade 6 40,000 44 Sequoyah - Lodge Building Repairs - Sequoyah Hall Replace the garage door at Sequoyah Hall Lodge Operations Revenue Loss 6 40,000 45 Sequoyah - Lodge Furniture Updates - Lobby and Lounge Areas Replace FFE in the Lodge Lobby and Lounge areas Lodge Operations Revenue Loss 6 50,000 46 Sequoyah - Lodge Furniture Updates - Pool Area Replace FFE in the Pool Area Lodge Operations Revenue Loss 6 50,000 47 Sequoyah - Lodge Room Updates - Sequoyah Lodge Replace the blinds and window shades in all lodge rooms Lodge Operations Revenue Loss 6 210,000 48 Sequoyah - Lodge Room Updates - Sequoyah Lodge Replace bedframes and mattresses in all rooms Lodge Operations Revenue Loss 6 300,000 49 Sequoyah Amphitheater Repair/Renovation - Sequoyah Repair/renovation of the amphitheater. Includes seating and stag areas Park Operations Revenue Loss 6 150,000 50 Sequoyah - Lodge Sports Court - Sequoyah Lodge Repair/renovate the sports court, new fencing and lights Park Operations Revenue Loss 6 125,000 51 Little Sahara Building Repair/Renovation - North Building Renovate building and convert to a new gift shop Park Operations Revenue Loss 6 100,000 52 Roman Nose - Lodge Landscaping - Roman Nose Lodge Update landscaping around the lodge to be more maintenance free Lodge Operations Upgrade 6 75,000 53 Roman Nose - Lodge Equipment Storage - Roman Nose Lodge Need additional storage space for lodge tables and chairs Lodge Operations Revenue Loss 6 25,000 54 Roman Nose - Lodge Room Updates - Roman Nose Lodge Install new window shades in all lodge rooms Lodge Operations Revenue Loss 6 22,000 55 Quartz Mountain - Lodge Landscaping - Quartz Mountain Lodge Update landscaping around the lodge to be more maintenance free Lodge Operations Upgrade 6 100,000 56 Quartz Mountain - Lodge Fountain Repairs - Quartz Mountain Lodge Repair leaks in the courtyard fountain Lodge Operations Revenue Loss 6 25,000 57 Osage Hills Cabin Repair/Renovation - Osage Hills Full exterior and interior renovation of 8 cabins at Osage Hills Cabins Revenue Loss 6 800,000 58 Roman Nose - Lodge HVAC - Cabins Install new mini-splits to replace existing window units Cabins Revenue Loss 6 100,000 59 Roman Nose - Lodge Building Maintenance - Pioneer Cabin Exterior and floors need to be restained/painted Cabins Revenue Loss 6 10,000 60 Salt Plains Cabin FFE - Salt Plains Cabins Replace all interior FFE items in all Salt Plains Cabins Cabins Revenue Loss 6 60,000 61 Osage Hills Building Repair/Renovation - Group Camp Lodge Repair/renovate the lodge building at the Group Camp for year round use Group Camp Revenue Loss 6 250,000 62 Osage Hills Building Repairs - Group Camp Bunkhouses Repair/renovate the exterior and interior of the Group Camp Bunkhouses Group Camp Revenue Loss 6 900,000 63 Sequoyah Building Repair/Renovation - Group Camp Repair/renovate Group Camp facilities to attract more usage Group Camp Revenue Loss 6 500,000 64 Sequoyah Pavilions - Sequoyah Replace existing pavilions with new structures, 6 locations Pavilions Revenue Loss 6 1,200,000 65 McGee Creek RV Campground - Buster Heights Full renovation of all Buster Heights RV sites. Will include: sitework, water, sewer, and electric. RV CG Revenue Loss 6 2,000,000 66 McGee Creek RV Campground - Potapo Area Replace electric service and pedestals for sites in the Potapo RV Campgrounds RV CG Revenue Loss 6 200,000 67 Lake Texoma RV Campground - Joe's Campground Replace electric service and pedestals for all sites in the Joe's RV Campground RV CG Revenue Loss 6 230,000 68 Lake Murray - Golf Course Practice Green - Lake Murray GC Expand the practice green to better serve guest needs Golf Revenue Loss 6 40,000 69 Lake Murray - Golf Course Tee Box Repair - Lake Murray GC Rebuild tee boxes for better accommodation of increased play Golf Revenue Loss 6 150,000 70 Cedar Creek - Golf Course Erosion Control - Cedar Creek GC Repair various areas around the course to allow for better drainage and erosion control Golf Revenue Loss 6 50,000 71 Cedar Creek - Golf Course Tee Box Repair - Cedar Creek GC Rebuild tee boxes for better accommodation of increased play Golf Revenue Loss 6 100,000 72 Cedar Creek - Golf Course Turf Admin - Cedar Creek GC Remove trees, add top soil and sod to improve playing conditions Golf Revenue Loss 6 250,000 73 System Wide Contingency Allowance - Year 6 Contingency Allowance - Year 6 Contingency Contingency 6 4,658,000 74 Project Estimated Cost 35,000,000 Plus: Allocation for Roads/Parking 7,500,000 Project Estimated Cost - Year 6 42,500,000 OTRD Capital Needs 8 Year Plan Year 7 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 58 Osage Hills RV Campground Repair/renovation of RV site 18 for ADA access RV CG Health & Safety 7 80,000 1 Osage Hills RV Campground - Osage Hills Repair/renovation of all Osage Hills RV sites. Will include: sitework, water, sewer, and electric. RV CG Health & Safety 7 1,520,000 2 Fort Cobb RV Campground - Catfish Cove Repair/renovation of 89 Catfish Cove RV sites. Will include: sitework, water, sewer, and electric. RV CG Revenue Loss 7 7,100,000 3 Fort Cobb RV Campground - Tent Hill Repair/renovation of 11 RV and 14 Tent sites in the Tent Hill Campground RV CG Revenue Loss 7 1,000,000 4 Fort Cobb RV Campground - Eagle's Nest Add sewer to 25 existing sites RV CG Revenue Loss 7 250,000 5 Great Plains State Park RV Campground - Great Plains Repair/renovate 34 Great Plains RV sites. This will include sitework only RV CG Revenue Loss 7 850,000 6 Natural Falls RV Campground - Natural Falls Replace electric service and pedestals for sites in the Natural Falls RV Campground RV CG Revenue Loss 7 225,000 7 Cherokee Landing RV Campground - Cherokee Area Replace electric service and pedestals for sites in the Cherokee RV Campground RV CG Revenue Loss 7 50,000 8 Beavers Bend Cabin Repair/Renovation - Riverfront Area Exterior renovation to include repair/replace siding, windows, and doors in the Riverfront Area Cabins Revenue Loss 7 800,000 9 Arrowhead - Golf Course Water Pump - Irrigation Pond Replace water pump servicing the golf course irrigation pond Golf Revenue Loss 7 25,000 10 Arrowhead - Golf Course Erosion Control - Arrowhead Hole 17 Replace culvert on hole 17 to allow for better drainage Golf Revenue Loss 7 20,000 11 Arrowhead - Golf Course Tee Box Renovation - Arrowhead GC Rebuild tee boxes for better accommodation of increased play Golf Revenue Loss 7 100,000 12 Fort Cobb - Golf Course Irrigation System - Fort Cobb GC Repair/replace the irrigation system for the complete golf course Golf Revenue Loss 7 1,200,000 13 Fort Cobb - Golf Course Cart Path - Fort Cobb GC Repair/replace damaged portions of the existing cart path, reroute as needed to address erosion issues Golf Revenue Loss 7 100,000 14 Fort Cobb - Golf Course Water Pump - Irrigation System Install new pump equipment to keep golf course irrigation system functioning properly Golf Revenue Loss 7 50,000 15 Fort Cobb - Golf Course Tree Removal - Fort Cobb GC Tree and brush removal along the lake for better visibility from the course Golf Revenue Loss 7 50,000 16 Fort Cobb - Golf Course Turf Admin - Fort Cobb GC Complete the greens renovation with new TifEagle Bermuda Golf Revenue Loss 7 75,000 17 Roman Nose - Golf Course Cart Storage - Roman Nose GC Add storage facility for golf carts Golf Revenue Loss 7 200,000 18 Roman Nose - Golf Course Irrigation System - Roman Nose GC Repair/replace the irrigation system for all areas around the golf course Golf Revenue Loss 7 1,200,000 19 Roman Nose - Golf Course Tee Box Repair - Roman Nose GC Rebuild tee boxes for better accommodation of year round play Golf Revenue Loss 7 150,000 20 Roman Nose Building Repair/Renovation - Group Camp Bunkhouses Repair/renovate exterior and interior of the A- frame bunkhouses Group Camp Revenue Loss 7 1,000,000 21 Roman Nose Building Repair/Renovation - Group Camp Community Building Repair/renovate exterior and interior of the Community Building Group Camp Revenue Loss 7 1,000,000 22 Roman Nose Restroom - Group Camp Repair/renovate the restroom at the Turkey Roost Group Camp Group Camp Revenue Loss 7 250,000 23 Quartz Mountain - Park Building Repair/Renovation - Group Camp Repair/renovate exteriors and interiors of all Group Camp structures to allow for year round usage, remove unwanted and hazardous trees from the area Group Camp Revenue Loss 7 1,800,000 24 Robbers Cave Building Repair/Renovation - Group Camp 2 Repair/renovate exteriors and interiors of all Group Camp 2 structures to allow for year round usage Group Camp Revenue Loss 7 1,500,000 25 Tenkiller Building Repair/Renovation - Community Building Repair/renovate exterior and interior of the Community Building, assess for new decking Park Operations Revenue Loss 7 350,000 26 Tenkiller Building Repair/Renovation - Maintenance Compound Repair/renovate one of the buildings and demo the others. Park Operations Revenue Loss 7 250,000 27 Cedar Creek - Golf Course Building Repair/Renovation - Cedar Creek Proshop Repair/renovate exterior and interior, assess the ability to increase the size to better handle more play and tournaments Golf Revenue Loss 7 1,000,000 28 Cedar Creek - Golf Course Cart Storage - Cedar Creek GC Add storage facility for golf carts Golf Revenue Loss 7 200,000 29 Fort Cobb - Golf Course Building Repair/Renovation - Fort Cobb GC Repair/renovate exterior and interior of proshop Golf Revenue Loss 7 750,000 30 Fort Cobb - Golf Course Cart Storage - Fort Cobb GC Add storage facility for golf carts Golf Revenue Loss 7 200,000 31 Grand Cherokee - Golf Course Cart Storage - Grand Cherokee GC Add storage facility for golf carts Golf Revenue Loss 7 200,000 32 Grand Cherokee - Golf Course Bunkers - Grand Cherokee GC Restore all bunkers on the course Golf Revenue Loss 7 150,000 33 Sequoyah - Golf Course Irrigation System - Sequoyah GC Repair/replace the irrigation system for select areas around the golf course Golf Revenue Loss 7 500,000 34 Sequoyah - Golf Course Cart Path - Sequoyah GC Repair/replace damaged portions of the existing cart path, reroute as needed to address erosion issues Golf Revenue Loss 7 150,000 35 Sequoyah - Golf Course Bridge Addition - Sequoyah GC Add new bridges to holes 13, 14 Golf Revenue Loss 7 150,000 36 OTRD Capital Needs 8 Year Plan Year 7 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 58 Sequoyah - Golf Course Erosion Control - Sequoyah GC Site work needed around cart path around 10/18 for better drainage Golf Revenue Loss 7 25,000 37 Sequoyah - Golf Course Erosion Control - Sequoyah GC Add new pond to course for water runoff Golf Revenue Loss 7 25,000 38 Sequoyah - Golf Course Tee Box Relocation - Sequoyah GC Relocate the tee box on hole 13 due to flooding issues Golf Revenue Loss 7 6,000 39 Sequoyah - Golf Course Turf Admin - Sequoyah GC Add top soil and sod on fairways and tee boxes to improve playing conditions Golf Revenue Loss 7 200,000 40 Sequoyah - Golf Course Expand Green - Sequoyah GC Expand the green on 14, 17, 18 to allow for more pin placements Golf Revenue Loss 7 75,000 41 Sequoyah - Golf Course Bunkers - Sequoya GC Add 9 new bunkers to improve course layout Golf Revenue Loss 7 90,000 42 Sequoyah - Golf Course Disc Golf - Sequoyah GC Add new disc golf course at Sequoyah Golf Revenue Loss 7 20,000 43 Sequoyah - Golf Course Front 9 Reopen - Sequoyah GC Reopen the front nine of the golf course Golf Revenue Loss 7 175,000 44 Cherokee Landing Sports Court - Cherokee Landing Repair and relocate sand volleyball court Park Operations Upgrade 7 25,000 45 Cherokee Landing Sports Field - Cherokee Landing Repair/renovate the softball field area Park Operations Upgrade 7 50,000 46 Roman Nose Building Repair/Renovation - Park Office/Proshop Repair or replace the existing park office/proshop building at Roman Nose Park Operations Revenue Loss 7 2,000,000 47 Tenkiller Renovate/Relocate - Park Office and Nature Center Assess the potential for relocating the park office and nature center Park Operations Revenue Loss 7 250,000 48 Tenkiller Pool Conversion - Tenkiller Convert the pool area to a splash pad. Personnel shortages impact pool operations Pool Revenue Loss 7 250,000 49 Sequoyah - Golf Course Building Renovation - Proshop Repair exterior and interior of proshop Golf Revenue Loss 7 500,000 50 Sequoyah - Golf Course Building Renovation - Tournament Barn Repair/renovate to accommodate larger tournament groups an other events in the park Golf Revenue Loss 7 250,000 51 Sequoyah Bay Building Repair/Renovation - Maintenance Barn Repair/renovate the existing maintenance facility at Sequoyah Bay Park Operations Revenue Loss 7 300,000 52 Boiling Springs Building Renovation - Group Camp 2 Water Tower Repair the exterior of the CCC water tower Park Operations Revenue Loss 7 30,000 53 Boiling Springs Restroom - Group Camp 2 Assess restrooms for repair or replacement. There are two separate structures Group Camp Revenue Loss 7 500,000 54 Boiling Springs Building Repair/Renovation - Group Camp 2 Bunkhouses Repair/renovate the exteriors and add ADA compliant parking Group Camp Revenue Loss 7 550,000 55 Boiling Springs Building Repair/Renovation - Group Camp 2 Community Building Repair/renovate exterior and interior of the building, update restroom for ADA access Group Camp Revenue Loss 7 300,000 56 Boiling Springs Building Repair/Renovation - Group Camp 2 Chapel Repair the Chapel to allow for more guest usage Group Camp Revenue Loss 7 250,000 57 System Wide Contingency Allowance - Year 7 Contingency Allowance - Year 7 Contingency Contingency 7 4,634,000 58 Project Estimated Cost 35,000,000 Plus: Allocation for Roads/Parking 7,500,000 Project Estimated Cost - Year 7 42,500,000 OTRD Capital Needs 8 Year Plan Year 8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Park Location Project Name Project Description Project Category Priority Category Project Planning Year Project Cost Estimate Priority Ranking 1- 14 Foss Pavilions - Foss Repair/replace the small shade structures throughout the park in tent and day use areas Pavilions Revenue Loss 8 750,000 1 Honey Creek Building Repair/Renovation - Park Office Repair/renovate the park office at Honey Creek Park Operations Revenue Loss 8 250,000 2 Sequoyah - Lodge Splash Pad - Sequoyah Lodge Repair/replace the splash pad fixtures at the pool Pool Revenue Loss 8 100,000 3 Quartz Mountain - Park RV Campground - Lake View Assess and repair/renovate Lake View RV Campground, RV CG Revenue Loss 8 600,000 4 Fort Cobb Building Repair/Renovation - Caddo Hill Community Building Replace windows, doors, and flooring. Need interior FFE Park Operations Revenue Loss 8 250,000 5 Fort Cobb Building Repair/Renovation - Eagle's Nest Community Building Replace windows, doors, and flooring. Need interior FFE Park Operations Revenue Loss 8 250,000 6 Black Mesa Building Repair/Renovation - Group Camp Demo old cabins and renovate the community building. Assess the area for better use of the space and facilities Group Camp Revenue Loss 8 500,000 7 Black Mesa Building Repair/Renovation - Park Office Assess the park office for renovation or replacement. Current office is small with limited space for staff and gift shop Park Operations Revenue Loss 8 750,000 8 Boiling Springs Building Renovation - Nurses Cabin Repair/renovate existing structure and convert to a rentable cabin Group Camp Revenue Loss 8 250,000 9 Boiling Springs Building Renovation - Group Camp 1 Chapel Repair/renovate exterior and interior and create a new entrance and connection to Whitetail Campground Group Camp Revenue Loss 8 500,000 10 Boiling Springs Building Renovation - Group Camp 1 Community Building Repair/renovate exterior and interior of CCC Community Building Group Camp Revenue Loss 8 750,000 11 Boiling Springs Building Renovation - Group Camp 1 Bunkhouses Repair/renovate existing bunkhouses and convert to rentable cabins, reconfigure or add roadways through the cabin area Group Camp Revenue Loss 8 3,000,000 12 Robbers Cave Cabin Replacement - Group Camp 1 Add new cabins in the Group Camp 1 Area, need to assess overall scope for the area Group Camp Revenue Loss 8 3,000,000 13 System Wide Contingency Allowance - Year 8 Contingency Allowance - Year 8 Contingency Contingency 8 2,280,000 14 Project Estimated Cost 13,230,000 Plus: Allocation for Roads/Parking 6,770,000 Project Estimated Cost - Year 8 20,000,000