Tennessee 2025 2025-2026 Regular Session

Tennessee House Bill HB1376 Introduced / Fiscal Note

Filed 02/24/2025

                    SB 1413 - HB 1376 
FISCAL NOTE 
 
 
 
Fiscal Review Committee 
Tennessee General Assembly 
 
February 24, 2025 
Fiscal Analyst: Elizabeth Bransford | Email: elizabeth.bransford@capitol.tn.gov | Phone: 615-741-2564 
 
SB 1413 - HB 1376 
 
SUMMARY OF BILL:    Transfers the regulatory authority of the sale of hemp-derived 
cannabinoid products (HDCPs) and all revenue generated from fees and taxes relative to such 
products from the Department of Agriculture (DOA) to the Alcoholic Beverage Commission 
(ABC). Requires ABC to submit, and publish on its website, an annual report detailing ABC’s 
compliance and enforcement efforts to the General Assembly. Establishes concurrent jurisdiction of 
ABC and state and local law enforcement to enforce certain offenses. 
 
Establishes a fee structure for persons or entities manufacturing, distributing, or selling HDCPs 
qualifying for a supplier, wholesaler, or retailer license. Requires applicants to: (1) submit certain 
information to ABC; (2) pay application and license fees; (3) consent to reasonable inspection and 
sampling by ABC or DOR; (4) submit to a criminal history background check; and (5) if a 
wholesaler, submit proof of a warehouse meeting certain criteria, certificate of occupancy, or 
equivalent, from the local jurisdiction for the applicant’s intended use, business plan, and evidence 
of financial capacity. Requires revenue collected from all such fees to be deposited with the State 
Treasurer to be earmarked for and allocated to ABC. Requires persons or entities holding multiple 
licenses to maintain the business conducted under each license on a separately designated premises 
or in separate facilities in a manner determined by rule of ABC. 
 
Prohibits direct shipping or delivery of HDCPs to a retail licensee or consumer in this state. 
Requires sales and transfers of HDCPs from retailer to consumer to occur in a face-to-face 
transaction. Prohibits a person or entity to ship an HDCP directly to a consumer or utilize a delivery 
service to deliver an HDCP to a consumer. Establishes civil penalties for shipping and delivery 
violations. 
 
Permits the retail sale of HDCPs at establishments that: (1) limit entry to premises to individuals 
who are 21 years old or older; (2) holds a valid license issued by ABC for consumption on the 
premises and sells HDCPs in the same manner required for alcoholic beverages; (3) holds a valid 
retail license for the sale of alcoholic beverages not intended for consumption on the premises; or 
(4) is owned or leased by a licensee holding a valid supplier, wholesale, and retail license, or holds 
only a valid supplier and retail license, for the same location where HDCPs will be manufactured 
and sold, and that has contracted with a wholesale licensee for tax purposes and distribution of 
supplier’s products.  
 
Prohibits the dispensation of or sale of HDCPs or smoking hemp via the use of a self-checkout 
retail system or vending machine. Requires HDCPs to be maintained by a retailer behind a barrier as 
a condition to hold a valid retail package store license issued by ABC and sell HDCPs, excluding 
certain HDCP beverages. Establishes certain safety, packaging, serving size, labeling, and display 
requirements for beverage and non-beverage HDCPs.  
   
 	SB 1413 - HB 1376  	2 
Establishes a tax on the sale of HDCPs at wholesale of $0.01 per milligram of hemp-derived 
cannabinoid in each HDCP sold at wholesale in the state. Requires wholesalers to pay the tax 
monthly for the number of milligrams sold during the preceding month to DOR. Allocates 50 
percent of such revenue to local governments for local road infrastructure projects and the 
remaining 50 percent to ABC.  
 
Clarifies that unused funds generated from the additional sales tax levied on HDCPs remaining in 
the account at the end of a fiscal year must be carried forward and remain available for its designated 
purposes. Allocates 50 percent of such revenue to DOR and the remaining 50 percent to ABC, 
rather than DOA.  
 
Requires DOR to prescribe an HDCP brand registration form that must include each wholesaler 
authorized to distribute the HDCP in the state and each county in the state the product is sold at 
retail. Establishes an annual brand registration fee of $300 per brand of HDCP registered with DOR 
to be collected from the supplier. 
 
Prohibits the manufacture, cultivation, production, or sale of hemp or hemp plant parts containing 
THCa concentration exceeding 0.10 percent on a dry weight basis, any derivative of hemp or an 
HDCP that contains THCa, synthetic cannabinoid or any product containing a synthetic 
cannabinoid, or hemp or hemp plant parts, a hemp derivative, or any product containing a total 
THC concentration or total theoretical THC concentration in excess of 0.30 percent on a dry weight 
basis. 
 
Clarifies that any license to manufacture or sell HDCPs issued by the DOA before the effective date 
of this act remains valid and in force until the expiration of the license; such license and licensee 
remain subject to the law as written prior to the effective date of this Act. Effective upon becoming 
law for purposes of promulgating rules and executing administrative duties necessary to effectuate 
this Act. Effective January 1, 2026 for all other purposes. 
 
FISCAL IMPACT: 
 
STATE GOVERNMENT 
REVENUE 	ABC 	TBI 
FY25-26 	$10,655,800 	$5,600 
FY26-27 	$15,234,300 	$11,100 
FY27-28 & Subsequent Years $15,804,300 	$11,100 
     
REVENUE 	General Fund DOA DOR 
FY25-26 	($179,800) ($4,095,400) ($49,900) 
FY26-27 	($359,600) ($7,417,200) ($99,900) 
FY27-28 & Subsequent Years ($359,600) ($7,417,200) ($99,900) 
    
EXPENDITURES 	ABC DOR TBI 
FY25-26 	$4,789,000 $499,200 $3,800 
FY26-27 & Subsequent Years $3,375,400 $340,500 $7,500 
Total Positions Required:  	28 	5 	-   
 	SB 1413 - HB 1376  	3 
LOCAL GOVERNMENT 
REVENUE 	Mandatory 
FY25-26 	$1,979,400 
FY26-27 & Subsequent Years 	$3,958,800 
    
EXPENDITURES 	Mandatory 
FY25-26 & Subsequent Years 	$900 
 
Article II, Section 24 of the Tennessee Constitution provides that:  no law of general application shall impose increased expenditure 
requirements on cities or counties unless the General Assembly shall provide that the state share in the cost. 
 
      
 Assumptions: 
 
• The proposed legislation transfers all regulatory authority over the sale and distribution of 
HDCPs from DOA to ABC. The regulatory authority for hemp production will remain 
with DOA. 
 
 Revenue 
 (i) Sales Tax and THCa Ban 
• Pursuant to Tenn. Code Ann. § 67-6-232, there is an additional 6.0 percent sales and use tax 
on the retail sale of products containing a hemp-derived cannabinoid. Half of the revenue 
from this tax is required to be allocated to DOR and the remainder to DOA for the 
regulation of products containing a hemp-derive cannabinoid in this state. The proposed 
legislation transfers DOA’s share of collections to ABC.  
• Total such collections were $12,574,076 in FY23-24. 
• Fiscal Review Committee (FRC) staff’s current estimates for total sales tax collection 
growth rates are 4.81 percent in FY24-25 and 3.25 percent in FY25-26. 
• FY25-26 collections from the six percent sales tax on hemp-derived cannabinoids are 
estimated to be $13,607,203 ($12,574,076 x 1.0481 x 1.0325). For the purpose of this 
analysis, this number is assumed to remain constant into perpetuity. 
• Total taxable sales are estimated to be $226,786,717 ($13,607,203 / 6.0%). For the purpose 
of this analysis, this number is assumed to remain constant into perpetuity. 
• Pursuant to Tenn. Code Ann. § 57-3-404(e)(4), retail licensees are permitted to sell at retail 
certain items related to or incidental to the use, consumption, dispensing or storage of 
alcoholic beverages. 
• Currently, some retail licensees sell HDCPs; however, due to a lack of explicit authorization 
under current law, it is assumed that providing explicit authorization will result in additional 
licensees offering such products for sale. 
• It can be reasonably assumed retail sales of hemp-derived products will increase by at least 
5.0 percent as a result of the proposed legislation. 
• The proposed legislation prohibits the manufacture, cultivation, production, or sale of 
hemp or hemp plant parts containing THCa concentration exceeding 0.10 percent on a dry 
weight basis, any derivative of hemp or an HDCP that contains THCa, synthetic 
cannabinoid or any product containing a synthetic cannabinoid, or hemp or hemp plant 
parts, a hemp derivative, or any product containing a total THC concentration or total 
theoretical THC concentration in excess of 0.30 percent on a dry weight basis.   
 	SB 1413 - HB 1376  	4 
• Based on FRC research it is estimated that THCa products account for approximately 7.0 
percent of HDCP sales. Therefore, such prohibition will result in a decrease in state and 
local sales tax revenue. 
• The current state sales tax rate is 7.0 percent; the average local option sales tax rate is 
estimated to be 2.5 percent; the effective rate of apportionment to local government 
pursuant to the state-shared allocation is estimated to be 3.617 percent. 
• As HDCPs are currently sold in this state, the first year of impact will be in FY25-26. 
• The total net impact to tax revenue is as follows: 
 
  	FY25-26 
FY26-27 and 
Subsequent Years 
Net Increase State Revenue    
Alcoholic Beverage Commission $3,321,859 $6,643,717 
Net Decrease State Revenue    
General Fund ($179,786) ($359,572) 
Department of Revenue ($79,943) ($159,885) 
Department of Agriculture ($3,321,859) ($6,643,717) 
Net Decrease Local Revenue Mandatory ($73,366) ($146,732) 
 
 (ii) Wholesale Tax 
• The proposed legislation levies a $0.01 tax per milligram on the wholesale price of HDCPs 
sold in the state, to be paid monthly by the wholesaler for sales occurring in the preceding 
month, beginning January 1, 2026. 
• Based on FRC research, the United States market for HDCPs is estimated to be valued at 
$3,854,926,744 in 2024. Based on information published by the United States Census 
Bureau, Tennessee makes up approximately 2.13 percent of the total United States 
population.  
• Therefore, the estimated value of Tennessee’s market share of HDCPs is estimated to be 
$82,109,940 ($3,854,926,744 x 2.13%) in 2024.  
• It is estimated the average unit of HDCP sold at wholesale contains 100 milligrams per unit, 
and sells for $10 per unit. Therefore, the estimated number of milligrams sold in 2024 is 
821,099,400 milligrams [($82,190,940 / $10-unit price) x 100 mg]. For the purpose of this 
analysis, this number is assumed to remain constant into perpetuity. 
• The proposed legislation requires 50 percent of the revenue generated from the wholesale 
tax to be allocated to local governments and 50 percent to be allocated to ABC for 
enforcement of this Act.  
• The recurring increase in state revenue to ABC is estimated to be: 
o $2,052,749{[(821,099,400 milligrams x $0.01 tax) x 50%] x 50%} in FY25-26; and 
o $4,105,497 [(821,099,400 milligrams x $0.01 tax) x 50%] in FY26-27 and subsequent 
years. 
• The recurring mandatory increase in local revenue is estimated to be $2,052,749 in FY25-26 
and $4,105,497 in FY26-27 and subsequent years. 
 
   
 	SB 1413 - HB 1376  	5 
 (iii) Licensing and Fees 
• Pursuant to Tenn. Code Ann. § 43-27-202(5) and (7):  
o A retailer is a person or entity that sells products containing an HDCP for 
consumption and not for resale; 
o A supplier is a person or entity that manufacturers hemp-derived cannabinoids or 
HDCPs to retailers.  
• The proposed legislation defines a retailer as a person or entity that sells, markets, or 
advertises as a seller, provides samples, or otherwise distributes to the public HDCPs for 
consumption and not for resale. A supplier is a person or entity that manufactures, or 
contracts for the manufacture of, hemp-derived cannabinoids or HDCPs and sells finished, 
packaged HDCPs to licensed wholesalers for resale and not consumption. 
• The proposed legislation further establishes the following licenses and fees: 
o Retailer license: $500 application fee and an annual fee of $1,000 per location; 
o Supplier license: $500 application fee and an annual fee of $2,500 per location; and 
o Wholesaler license:  $500 application fee and an annual fee of $5,000 per warehouse 
location. 
• Public Chapter 423 of 2023 established DOA’s regulatory authority over HDCPs in this 
state.  
• Based on information provided by DOA, there are 2,634 currently licensed retailers and 230 
licensed suppliers/wholesalers of HDCPs. For the purpose of this analysis, it is assumed 
each licensee will have a license for one location. 
• The proposed legislation permits the retail sale of HDCPs at establishments that:  
o Limit entry to premises to individuals who are 21 years old or older; 
o Holds a valid license issued by ABC for consumption on the premises and sells 
HDCPs in the same manner required for alcoholic beverages; 
o Holds a valid retail license for the sale of alcoholic beverages not intended for 
consumption on the premises; or 
o Is owned or leased by a licensee holding a valid supplier, wholesale, and retail 
license, or holds only a valid supplier and retail license, for the same location where 
HDCPs will be manufactured and sold, and that has contracted with a wholesale 
licensee for tax purposes and distribution of supplier’s products. 
• As provided by the proposed legislation, any person or entity holding a supplier or retailer 
license with DOA will remain valid until expiration of such license, at which time, the entity 
will pay the applicable fees for a license issued by ABC. 
• The current fees for licenses with DOA are $500 for a supplier license and $250 for a 
retailer license. Therefore, assuming all current licensees will opt for a license with ABC, 
ABC will realize an increase in licensing revenue and DOA will realize a decrease in 
licensing revenue in FY25-26.  
• To the extent consumption on the premises licensees currently offer for sale HDCPs due to 
the lack of prohibition under current law or that also hold a hemp license issued by DOA, 
is unknown and cannot be quantified with reasonable certainty. 
• It is assumed that because of the limitations on the presentation for sale of, and access to, 
HDCPs, retail package store and retail food store licensees will sell or continue to sell 
HDCPs as a result of the proposed legislation. 
• Because the legislation is transferring regulatory authority of HDCPs from DOA to ABC, 
regular growth is assumed. It is assumed as some businesses close and others fail to renew   
 	SB 1413 - HB 1376  	6 
their license, such businesses will be replaced and not significantly impact fee revenue to 
ABC. 
• The proposed legislation requires each supplier to register with DOR the brands of HDCP 
they are distributing in the state. DOR is required to maintain a list of each HDCP brand 
sold at retail in each county of the state. 
• The annual brand registration fee is $300 per brand of HDCP. It is assumed there are 200 
brands sold in the state of Tennessee. 
• The number of existing licensees by license, the estimated number of new licensees each 
year, brand registration, and subsequent impact is as follows: 
 
Licensing 
Existing Licenses 	FY24-25 FY25-26 FY26-27  
FY27-28 and 
subsequent years 
Retailers 2,634 2,634 2,684 	2,784 
Retail Package Store - - 	38 	113 
Retail Food Store - - 	13 	38 
Supplier 115 115 140 	190 
Wholesaler 115 115 140 	190 
New Licenses 
Retailers - 	50 100 	100 
Retail Package Store - 	38 75 	75 
Retail Food Store - 	13 25 	25 
Supplier - 	25 50 	50 
Wholesaler - 	25 50 	50 
Increase State Revenue ABC -  $5,281,150 $4,485,050 $5,055,050 
Decrease State Revenue DOA -  ($773,500) ($773,500) ($773,500) 
    
Brand Certification 
Increase State Revenue DOR 
Assumed # Brands   	100 200 	200 
Brand Registration - $30,000  $60,000  $60,000  
      
     Expenditures 
 (i) 
• ABC will require 28 additional positions to regulate HDCPs in this state, beginning in 
FY25-26. 
• The total recurring increase in state expenditures in relation to staff is as follows: 
 
 
 
 
   
 	SB 1413 - HB 1376  	7 
Title Salary Benefits Operations # Positions Total 
ABC Special Agent 1 $67,656 $19,252 $18,566 20 $2,109,480 
L&P Associate $42,936 $15,151 $18,566 4 $306,612 
ABC L&P Supervisor $60,336 $18,038 $18,566 1 $96,940 
Associate Counsel $132,912 $30,078 $18,566 1 $181,556 
Laboratory Quality Manager $115,212 $27,142 $18,566 1 $160,920 
Legal Assistant 1 $60,336 $18,038 $18,566 1 $96,940 
   
Total: $2,855,508 
 
• There will be a one-time increase in state expenditures in FY25-26 of $1,413,623 and a 
recurring increase in state expenditures in FY25-26 and subsequent years of $519,860 for 
equipment and regulatory, testing, and other costs associated with the new regulatory 
authority.  
• The total increase in state expenditures is estimated to be $4,788,991 ($2,855,508 + 
$519,860 + $1,413,623) in FY25-26 and $3,375,368 ($2,855,508 + $519,860) in FY26-27 
and subsequent years. 
 
(ii) DOR 
• DOR will require five additional positions to comply with the proposed legislation, 
beginning in FY25-26. 
• The total recurring increase in state expenditures is as follows: 
 
Title Salary Benefits # Positions Total 
Regulatory Officer $53,856 $16,963 3 $212,457 
Taxpayer Services $48,012 $15,993 2 $128,010 
  
Total: $340,467 
 
• There will be a one-time increase in state expenditures in FY25-26 of $158,750 for 
equipment and other costs associated with the increase in regulatory authority. 
• The total increase in state expenditures is estimated to be $499,217 ($340,467 + $158,750) 
in FY25-26 and $340,457 in FY26-27 and subsequent years. 
 
 Incarceration 
 (i) Licensure Offenses 
• Pursuant to Tenn. Code Ann. § 43-27-203, it is a Class A misdemeanor offense for: 
o A person or entity to engage in the business of manufacturing, producing, or selling 
products containing a hemp-derived cannabinoid in this state without a valid 
license; 
o A person to knowingly sell or distribute a product containing a hemp-derived 
cannabinoid without having first obtained proof of age from the purchaser or 
recipient; 
o A person to knowingly sell or distribute a product containing a hemp-derived 
cannabinoid to a person who is under 21 years of age or to purchase a product   
 	SB 1413 - HB 1376  	8 
containing a hemp-derived cannabinoid on behalf of a person who is under 21 years 
of age; 
o A person to knowingly assist a person who is under 21 years of age to purchase, 
acquire, receive, or attempt to purchase a product containing a hemp-derived 
cannabinoid; 
o A person who is under 21 years of age to knowingly purchase, possess, or accept 
receipt of a product containing a hemp-derived cannabinoid or to knowingly 
present purported proof of age that is false, fraudulent, or not actually that persons 
for the purpose of purchasing or receiving a product containing a hemp-derived 
cannabinoid; or 
o A person to knowingly distribute samples of products containing a hemp-derived 
cannabinoid in or on a public street, sidewalk, or park. 
• The proposed legislation creates Class A misdemeanor offenses for licensure requirements 
for manufacturing, producing, or selling hemp-derived cannabinoid products. The 
proposed legislation is similar to current law pursuant to Tenn. Code Ann. § 43-27-203. 
• Based on information provided by the Administrative Office of the Courts and the 
Department of Correction Jail Summary Reports, there have been an average of 0.7 
convictions under Tenn. Code Ann. § 43-27-203 in each of the last five years. 
• It is assumed that a defendant convicted of a Class A misdemeanor offense under the 
proposed legislation would be charged under Tenn. Code Ann. § 43-27-203. 
• There will not be a sufficient change in the number of prosecutions for state or local 
government to experience any significant change in revenue or expenditures. 
 
 (ii) Retail Establishment Offenses 
• Pursuant to Tenn. Code Ann. § 43-27-204, a product containing a hemp-derived 
cannabinoid must be maintained behind the counter of a retail establishment in an area 
inaccessible to a customer. A violation is a Class A misdemeanor offense. 
• The proposed legislation expands requirements for retail establishments that sell HDCP, 
including licensure and signage requirements. 
• It is assumed that a defendant convicted of a Class A misdemeanor offense under the 
proposed legislation would be charged under Tenn. Code Ann. § 43-27-204. 
• Based on information provided by the Administrative Office of the Courts and the 
Department of Correction Jail Summary Reports, there have been zero convictions under 
Tenn. Code Ann. § 43-27-203 in each of the last five years. 
• There will not be a sufficient change in the number of prosecutions for state or local 
government to experience any significant change in revenue or expenditures. 
 
 (iii) HDCP Offenses 
• Pursuant to Tenn. Code Ann. § 43-27-103, it is a prohibited act to possess cannabis with 
THC concentrations greater than 0.3% percent on a dry weight basis. 
• The proposed legislation creates a Class A misdemeanor offense to manufacture, cultivate, 
produce, or sell in this state:  
o Hemp or hemp plant parts which contain a THCa concentration in excess of 0.1% 
percent on a dry weight basis;  
o Any derivative of hemp or an HDCP that contains THCa;    
 	SB 1413 - HB 1376  	9 
o Hemp, hemp plant parts, a derivative of hemp, HDCPs, or another product that 
contains a total THC concentration, or a total theoretical THC concentration, in 
excess of 0.3% percent on a dry weight basis; or  
o A synthetic cannabinoid, or an HDCP or any other product, which contains a 
synthetic cannabinoid. 
• It is assumed that a defendant convicted of a Class A misdemeanor offense under the 
proposed legislation would be charged under Tenn. Code Ann. § 43-27-203. 
• Based on information provided by the Administrative Office of the Courts and the 
Department of Correction Jail Summary Reports, there have been an average of 0.7 
convictions under Tenn. Code Ann. § 43-27-203 in each of the last five years. 
• The number of Class A misdemeanor convictions that may result from violations of the 
legislation’s requirements is unknown. Given the widespread nature of such products on 
the market and the number of businesses that sell it, it is assumed that the increase in such 
convictions could be significant.  
• It is assumed that a majority of businesses will either stop selling such products or will take 
steps necessary to meet the requirements of this legislation. However, it is assumed that the 
proposed legislation will result in one Class A misdemeanor conviction each year. 
• It is assumed that an individual convicted of a Class A misdemeanor offense will spend an 
average of 15 days in a local jail.  
• Based on cost estimates provided by local government entities throughout the state and 
reported bed capacity within such facilities, the weighted average cost per day to house an 
inmate in a local jail facility is $61.99.  
• The recurring mandatory increase in expenditures to local governments is estimated to be 
$930 (1 conviction x $61.99 x 15 days) in FY25-26 and subsequent years. 
• Based on the Fiscal Review Committee’s 2008 study and the Administrative Office of the 
Courts’ 2012 study on collection of court costs, fees, and fines, collection in criminal cases 
is insignificant. The proposed legislation will not significantly change state or local revenue.  
• The estimated fiscal impact of the proposed legislation does not consider the availability of 
beds in state and local facilities, but is based solely on the current operating costs of state 
facilities and the reimbursement rates for local facilities as is required by Tenn. Code Ann. § 
9-4-210. 
 
 Background Checks 
• The proposed legislation requires each supplier and retailer of HDCPs to submit to a 
criminal history background check conducted by the TBI. However, license applicants with 
the DOA are required to do the same.  
• It is assumed that the current licensees under DOA, as they have already submitted to a 
criminal history background check, will not be required to obtain another as a result of the 
transfer of regulatory authority and license issuance to ABC. 
• However, additional licensees outside of the those currently issued under DOA will be 
required to submit to a criminal history background check.  
• The TBI charges a fee of $37.15 to collect one sample of fingerprints and perform one 
criminal background check. 
• Of the $37.15, $12 is forwarded to the Federal Bureau of Investigation to run a check, 
$13.15 is forwarded to the vendor that collects the fingerprints, and $12 is retained by the 
TBI to run a check through their system.   
 	SB 1413 - HB 1376  	10 
• Such fees are subject to change; however, for the purposes of this analysis, it is assumed the 
current fee amounts will remain constant into perpetuity. 
• The fiscal impact to TBI is estimated to be as follows: 
 
 
FY25-26 
FY26-27 and Subsequent 
Years 
Tennessee Bureau of Investigation 
Increase State Revenue 	$5,610 	$11,145 
Increase State Expenditures 	$3,798 	$7,545 
 
 Total Impacts 
• The total net fiscal impact as a result of the proposed legislation is as follows: 
 
  	FY25-26 FY26-27 
FY27-28 and 
Subsequent 
Years 
Increase State Revenue 
Alcoholic Beverage Commission $10,655,758 $15,234,264 $15,804,264 
Tennessee Bureau of Investigation $5,610 $11,145 $11,145 
Decrease State Revenue 
General Fund ($179,786) ($359,572) ($359,572) 
Department of Agriculture ($4,095,359) ($7,417,217) ($7,417,217) 
Department of Revenue ($49,943) ($99,885) ($99,885) 
Increase State Expenditures 
Alcoholic Beverage Commission $4,788,991 $3,375,368 $3,375,368 
Department of Revenue $499,217 $340,467 $340,467 
Tennessee Bureau of Investigation $3,798 $7,545 $7,545 
Increase Local Revenue Mandatory $1,979,383 $3,958,765 $3,958,765 
Increase Local Expenditures Mandatory $930  $930  $930  
 
• All calculations used in the completion of this fiscal note are available upon request. 
 
 
CERTIFICATION: 
 
 The information contained herein is true and correct to the best of my knowledge. 
   
Bojan Savic, Executive Director