LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 81ST LEGISLATIVE REGULAR SESSION April 7, 2009 TO: Honorable Mark Homer, Chair, House Committee on Culture, Recreation & Tourism FROM: John S. O'Brien, Director, Legislative Budget Board IN RE:HB7 by Hilderbran (Relating to the allocation and use of the sporting goods sales tax revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB7, As Introduced: a negative impact of ($137,979,880) through the biennium ending August 31, 2011. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 81ST LEGISLATIVE REGULAR SESSION April 7, 2009 TO: Honorable Mark Homer, Chair, House Committee on Culture, Recreation & Tourism FROM: John S. O'Brien, Director, Legislative Budget Board IN RE:HB7 by Hilderbran (Relating to the allocation and use of the sporting goods sales tax revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission.), As Introduced TO: Honorable Mark Homer, Chair, House Committee on Culture, Recreation & Tourism FROM: John S. O'Brien, Director, Legislative Budget Board IN RE: HB7 by Hilderbran (Relating to the allocation and use of the sporting goods sales tax revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission.), As Introduced Honorable Mark Homer, Chair, House Committee on Culture, Recreation & Tourism Honorable Mark Homer, Chair, House Committee on Culture, Recreation & Tourism John S. O'Brien, Director, Legislative Budget Board John S. O'Brien, Director, Legislative Budget Board HB7 by Hilderbran (Relating to the allocation and use of the sporting goods sales tax revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission.), As Introduced HB7 by Hilderbran (Relating to the allocation and use of the sporting goods sales tax revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB7, As Introduced: a negative impact of ($137,979,880) through the biennium ending August 31, 2011. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Estimated Two-year Net Impact to General Revenue Related Funds for HB7, As Introduced: a negative impact of ($137,979,880) through the biennium ending August 31, 2011. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. General Revenue-Related Funds, Five-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2010 ($69,132,446) 2011 ($68,847,434) 2012 ($72,899,434) 2013 ($77,028,434) 2014 ($81,361,434) 2010 ($69,132,446) 2011 ($68,847,434) 2012 ($72,899,434) 2013 ($77,028,434) 2014 ($81,361,434) All Funds, Five-Year Impact: Fiscal Year Probable Revenue (Loss) fromGeneral Revenue Fund1 Probable Revenue Gain fromState Parks Acct64 Probable Revenue Gain fromLocal Parks Account467 Probable Revenue Gain fromNew General Revenue Dedicated - Large County and Municipality Recreation and Parks Accout 2010 ($69,132,446) $54,976,186 $1,828,450 $5,776,150 2011 ($68,847,434) $53,718,674 $2,393,200 $5,964,400 2012 ($72,899,434) $56,537,334 $2,964,550 $6,154,850 2013 ($77,028,434) $59,408,534 $3,546,550 $6,348,850 2014 ($81,361,434) $62,423,294 $4,157,650 $6,552,550 Fiscal Year Probable Revenue Gain fromNew General Revenue Dedicated - Special Needs Parks Account Probable Revenue Gain fromParks/Wildlife Cap Acct5004 Change in Number of State Employees from FY 2009 2010 $5,776,150 $155,230 3.5 2011 $5,964,400 $192,880 3.5 2012 $6,154,850 $230,970 3.5 2013 $6,348,850 $269,770 3.5 2014 $6,552,550 $310,510 3.5 Fiscal Year Probable Revenue (Loss) fromGeneral Revenue Fund1 Probable Revenue Gain fromState Parks Acct64 Probable Revenue Gain fromLocal Parks Account467 Probable Revenue Gain fromNew General Revenue Dedicated - Large County and Municipality Recreation and Parks Accout 2010 ($69,132,446) $54,976,186 $1,828,450 $5,776,150 2011 ($68,847,434) $53,718,674 $2,393,200 $5,964,400 2012 ($72,899,434) $56,537,334 $2,964,550 $6,154,850 2013 ($77,028,434) $59,408,534 $3,546,550 $6,348,850 2014 ($81,361,434) $62,423,294 $4,157,650 $6,552,550 2010 ($69,132,446) $54,976,186 $1,828,450 $5,776,150 2011 ($68,847,434) $53,718,674 $2,393,200 $5,964,400 2012 ($72,899,434) $56,537,334 $2,964,550 $6,154,850 2013 ($77,028,434) $59,408,534 $3,546,550 $6,348,850 2014 ($81,361,434) $62,423,294 $4,157,650 $6,552,550 Fiscal Year Probable Revenue Gain fromNew General Revenue Dedicated - Special Needs Parks Account Probable Revenue Gain fromParks/Wildlife Cap Acct5004 Change in Number of State Employees from FY 2009 2010 $5,776,150 $155,230 3.5 2011 $5,964,400 $192,880 3.5 2012 $6,154,850 $230,970 3.5 2013 $6,348,850 $269,770 3.5 2014 $6,552,550 $310,510 3.5 2010 $5,776,150 $155,230 3.5 2011 $5,964,400 $192,880 3.5 2012 $6,154,850 $230,970 3.5 2013 $6,348,850 $269,770 3.5 2014 $6,552,550 $310,510 3.5 Fiscal Analysis The bill would amend the Parks and Wildlife, Government, and Tax Codes relating to the allocation and use of the Sporting Goods Sales Tax (SGST) revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission. The bill would repeal Tax Code 151.801(c-1) which provides the Comptroller may not credit to accounts of the Texas Parks and Wildlife Department (TPWD) or the Texas Historical Commission (THC) any amounts in excess of amounts appropriated to each entity for a biennium. With the repeal of this provision, 100 percent of the estimated SGST receipts would be allocated to TPWD and the THC, i.e., 94 percent of SGST amounts to TPWD and 6 percent of amounts to THC. For purposes of this estimate, amounts shown in the tables include the increase from SGST receipts in fiscal year 2010 compared to fiscal year 2008 amounts appropriated. The increase from SGST receipts in fiscal year 2011 and each year thereafter is compared to fiscal year 2009 appropriated amounts. This legislation would do one or more of the following: create or recreate a dedicated account in the General Revenue Fund, create or recreate a special or trust fund either with or outside of the Treasury, or create a dedicated revenue source. The fund, account, or revenue dedication included in this bill would be subject to funds consolidation review by the current Legislature. The bill would take immediate effect if the bill receives two-thirds the vote of all members. Otherwise, the bill would take effect September 1, 2009. For the purposes of providing a single set of calculations and tables in this estimate, this analysis assumes an effective date of September 1, 2009. The bill would amend the Parks and Wildlife, Government, and Tax Codes relating to the allocation and use of the Sporting Goods Sales Tax (SGST) revenue to fund state and local parks, the transfer of a historic site from the Parks and Wildlife Department to the Texas Historical Commission, water safety issues, the fees for certain commercial fishing licenses, and the general rulemaking authority of the Parks and Wildlife Commission. The bill would repeal Tax Code 151.801(c-1) which provides the Comptroller may not credit to accounts of the Texas Parks and Wildlife Department (TPWD) or the Texas Historical Commission (THC) any amounts in excess of amounts appropriated to each entity for a biennium. With the repeal of this provision, 100 percent of the estimated SGST receipts would be allocated to TPWD and the THC, i.e., 94 percent of SGST amounts to TPWD and 6 percent of amounts to THC. For purposes of this estimate, amounts shown in the tables include the increase from SGST receipts in fiscal year 2010 compared to fiscal year 2008 amounts appropriated. The increase from SGST receipts in fiscal year 2011 and each year thereafter is compared to fiscal year 2009 appropriated amounts. This legislation would do one or more of the following: create or recreate a dedicated account in the General Revenue Fund, create or recreate a special or trust fund either with or outside of the Treasury, or create a dedicated revenue source. The fund, account, or revenue dedication included in this bill would be subject to funds consolidation review by the current Legislature. The bill would take immediate effect if the bill receives two-thirds the vote of all members. Otherwise, the bill would take effect September 1, 2009. For the purposes of providing a single set of calculations and tables in this estimate, this analysis assumes an effective date of September 1, 2009. Methodology According to the Comptroller of Public Accounts (CPA) estimates sales tax revenue related to the sale of sporting goods items as follows: $122,894,000 in fiscal year 2010, $126,901,000 in fiscal year 2011, $130,953,000 in fiscal year 2012, $135,082,000 in fiscal year 2013, and $139,415,000 in fiscal year 2014. Amounts shown as a revenue loss in tables above are the difference between SGST amounts appropriated in the 2008-09 biennium, compared to estimated receipts in fiscal year 2010 and each year thereafter. Based on this legislation, TPWD would be transferred fully 94 percent of these amounts (i.e., the maximum statutory allocation) under provisions of the bill, resulting in an increase of $68,512,166 in fiscal year 2010 and $68,233,554 in fiscal year 2011 to the following TPWD General Revenue-Dedicated Accounts: 1) the State Parks Account No. 64; 2) the Texas Recreation and Parks Account (Local Parks Account) No. 467; 3) the new Large County and Municipality Recreation and Parks Account (Note: This account was established by House Bill 12, Eightieth Legislature, Regular Session but the account was not created because it was not exempted from funds consolidation, however, this analysis assumes this account is reestablished); 4) the new Special Needs Parks Account; and, 5) the Texas Parks and Wildlife Capital and Conservation Account No. 5004. Although this analysis does not assume TPWD will be appropriated all amounts, TPWD indicates its immediate costs from passage of the bill would include 2.0 FTEs to manage the new Special Needs Park grants. Total salary, benefits, equipment and other operating expenses related to this function would be $131,428 in fiscal year 2010 and $126,316 in fiscal year 2011 and each year thereafter. Other provisions of the bill related to TPWD boater education are not anticipated to have a significant fiscal implication. The bill would amend the Parks and Wildlife Code so that 13, 14, and 15 year old persons may no longer operate a motorboat by themselves, regardless of whether they successfully completed boater education; those persons under 13 may not operate a motorboat even if accompanied by an adult (18 and older). TPWD would incur a revenue loss of an estimated $40,000 in fiscal year 2010 and $13,333 in fiscal year 2011 and each year thereafter to General Revenue from persons in this age group opting out of taking boater education courses (using an estimated 4,000 persons in fiscal year 2010 and 1,333 persons in fiscal year 2011 at $10 in course examination revenue per person.) Note that because the Parks and Wildlife Code, Sec. 31.108 does not state where the $10 course examination fees are deposited, the Comptroller deposits these fees to the credit of General Revenue, rather than the General Revenue-Dedicated Game, Fish and Water Safety Account No. 9. The bill would also amend the Parks and Wildlife Code to change the fee for a commercial bay shrimp boat license from $170 to $270 and would retain provisions that the Texas Parks and Wildlife Commission may also set the fee in a higher amount. TPWD indicates that because the commission has already set the fee at $338, this provision of the bill will not result in additional revenue. Finally, the bill would require the transfer of the Lipantitlan State Historic Site from TPWD to THC effective January 1, 2010. TPWD indicates that neighboring parks currently maintain the 5-acre site, which has no related staff or entry fees. THC indicates that its immediate needs in administering the site would include 1.5 FTEs. Total salary, benefits, equipment and other operating expenses related to this function would be $162,772 in fiscal year 2010 and $142,557 in fiscal year 2011 with similar costs each year thereafter. Also, the THC indicates it would need at least $250,000 in fiscal year 2011 for one-time expenses for a new on-site building that would incorporate a visitor and reception area, interpretive displays, office space for site staff, and restrooms. This analysis assumes these costs could be absorbed in the new revenue from the SGST allocation credited to the THC. This analysis assumes THC will be appropriated fully 6 percent of the SGST allocation under provisions of the bill, resulting in an increase of $620,280 in fiscal year 2010, $613,880 in fiscal year 2011, $856,880 in fiscal year 2012, $1,105,880 in fiscal year 2013, and $1,364,880 in fiscal year 2014. Because the Historic Site Account established by House Bill 12, Eightieth Legislature, Regular Session was not created, and because this current bill does not reestablish the account, the increased allocations to THC for fiscal years 2010-14 are incorporated in the revenue loss table to General Revenue, as shown above. According to the Comptroller of Public Accounts (CPA) estimates sales tax revenue related to the sale of sporting goods items as follows: $122,894,000 in fiscal year 2010, $126,901,000 in fiscal year 2011, $130,953,000 in fiscal year 2012, $135,082,000 in fiscal year 2013, and $139,415,000 in fiscal year 2014. Amounts shown as a revenue loss in tables above are the difference between SGST amounts appropriated in the 2008-09 biennium, compared to estimated receipts in fiscal year 2010 and each year thereafter. Based on this legislation, TPWD would be transferred fully 94 percent of these amounts (i.e., the maximum statutory allocation) under provisions of the bill, resulting in an increase of $68,512,166 in fiscal year 2010 and $68,233,554 in fiscal year 2011 to the following TPWD General Revenue-Dedicated Accounts: 1) the State Parks Account No. 64; 2) the Texas Recreation and Parks Account (Local Parks Account) No. 467; 3) the new Large County and Municipality Recreation and Parks Account (Note: This account was established by House Bill 12, Eightieth Legislature, Regular Session but the account was not created because it was not exempted from funds consolidation, however, this analysis assumes this account is reestablished); 4) the new Special Needs Parks Account; and, 5) the Texas Parks and Wildlife Capital and Conservation Account No. 5004. Although this analysis does not assume TPWD will be appropriated all amounts, TPWD indicates its immediate costs from passage of the bill would include 2.0 FTEs to manage the new Special Needs Park grants. Total salary, benefits, equipment and other operating expenses related to this function would be $131,428 in fiscal year 2010 and $126,316 in fiscal year 2011 and each year thereafter. Other provisions of the bill related to TPWD boater education are not anticipated to have a significant fiscal implication. The bill would amend the Parks and Wildlife Code so that 13, 14, and 15 year old persons may no longer operate a motorboat by themselves, regardless of whether they successfully completed boater education; those persons under 13 may not operate a motorboat even if accompanied by an adult (18 and older). TPWD would incur a revenue loss of an estimated $40,000 in fiscal year 2010 and $13,333 in fiscal year 2011 and each year thereafter to General Revenue from persons in this age group opting out of taking boater education courses (using an estimated 4,000 persons in fiscal year 2010 and 1,333 persons in fiscal year 2011 at $10 in course examination revenue per person.) Note that because the Parks and Wildlife Code, Sec. 31.108 does not state where the $10 course examination fees are deposited, the Comptroller deposits these fees to the credit of General Revenue, rather than the General Revenue-Dedicated Game, Fish and Water Safety Account No. 9. The bill would also amend the Parks and Wildlife Code to change the fee for a commercial bay shrimp boat license from $170 to $270 and would retain provisions that the Texas Parks and Wildlife Commission may also set the fee in a higher amount. TPWD indicates that because the commission has already set the fee at $338, this provision of the bill will not result in additional revenue. Finally, the bill would require the transfer of the Lipantitlan State Historic Site from TPWD to THC effective January 1, 2010. TPWD indicates that neighboring parks currently maintain the 5-acre site, which has no related staff or entry fees. THC indicates that its immediate needs in administering the site would include 1.5 FTEs. Total salary, benefits, equipment and other operating expenses related to this function would be $162,772 in fiscal year 2010 and $142,557 in fiscal year 2011 with similar costs each year thereafter. Also, the THC indicates it would need at least $250,000 in fiscal year 2011 for one-time expenses for a new on-site building that would incorporate a visitor and reception area, interpretive displays, office space for site staff, and restrooms. This analysis assumes these costs could be absorbed in the new revenue from the SGST allocation credited to the THC. This analysis assumes THC will be appropriated fully 6 percent of the SGST allocation under provisions of the bill, resulting in an increase of $620,280 in fiscal year 2010, $613,880 in fiscal year 2011, $856,880 in fiscal year 2012, $1,105,880 in fiscal year 2013, and $1,364,880 in fiscal year 2014. Because the Historic Site Account established by House Bill 12, Eightieth Legislature, Regular Session was not created, and because this current bill does not reestablish the account, the increased allocations to THC for fiscal years 2010-14 are incorporated in the revenue loss table to General Revenue, as shown above. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 302 Office of the Attorney General, 304 Comptroller of Public Accounts, 539 Aging and Disability Services, Department of, 802 Parks and Wildlife Department, 808 Historical Commission 302 Office of the Attorney General, 304 Comptroller of Public Accounts, 539 Aging and Disability Services, Department of, 802 Parks and Wildlife Department, 808 Historical Commission LBB Staff: JOB, ZS, TB, SD JOB, ZS, TB, SD