LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 82ND LEGISLATIVE REGULAR SESSION Revision 1 April 13, 2011 TO: Honorable Byron Cook, Chair, House Committee on State Affairs FROM: John S O'Brien, Director, Legislative Budget Board IN RE:HB2373 by Gallego (Relating to the abolition of the Texas Facilities Commission and the transfer of its duties to the General Land Office.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB2373, As Introduced: a positive impact of $2,588,867 through the biennium ending August 31, 2013. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 82ND LEGISLATIVE REGULAR SESSION Revision 1 April 13, 2011 Revision 1 Revision 1 TO: Honorable Byron Cook, Chair, House Committee on State Affairs FROM: John S O'Brien, Director, Legislative Budget Board IN RE:HB2373 by Gallego (Relating to the abolition of the Texas Facilities Commission and the transfer of its duties to the General Land Office.), As Introduced TO: Honorable Byron Cook, Chair, House Committee on State Affairs FROM: John S O'Brien, Director, Legislative Budget Board IN RE: HB2373 by Gallego (Relating to the abolition of the Texas Facilities Commission and the transfer of its duties to the General Land Office.), As Introduced Honorable Byron Cook, Chair, House Committee on State Affairs Honorable Byron Cook, Chair, House Committee on State Affairs John S O'Brien, Director, Legislative Budget Board John S O'Brien, Director, Legislative Budget Board HB2373 by Gallego (Relating to the abolition of the Texas Facilities Commission and the transfer of its duties to the General Land Office.), As Introduced HB2373 by Gallego (Relating to the abolition of the Texas Facilities Commission and the transfer of its duties to the General Land Office.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB2373, As Introduced: a positive impact of $2,588,867 through the biennium ending August 31, 2013. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Estimated Two-year Net Impact to General Revenue Related Funds for HB2373, As Introduced: a positive impact of $2,588,867 through the biennium ending August 31, 2013. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. General Revenue-Related Funds, Five-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2012 $1,238,154 2013 $1,350,713 2014 $1,350,713 2015 $1,350,713 2016 $1,350,713 2012 $1,238,154 2013 $1,350,713 2014 $1,350,713 2015 $1,350,713 2016 $1,350,713 All Funds, Five-Year Impact: Fiscal Year Probable Savings fromGeneral Revenue Fund1 Probable Savings fromInteragency Contracts777 Change in Number of State Employees from FY 2011 2012 $1,238,154 $501,050 (19.3) 2013 $1,350,713 $546,600 (21.0) 2014 $1,350,713 $546,600 (21.0) 2015 $1,350,713 $546,600 (21.0) 2016 $1,350,713 $546,600 (21.0) Fiscal Year Probable Savings fromGeneral Revenue Fund1 Probable Savings fromInteragency Contracts777 Change in Number of State Employees from FY 2011 2012 $1,238,154 $501,050 (19.3) 2013 $1,350,713 $546,600 (21.0) 2014 $1,350,713 $546,600 (21.0) 2015 $1,350,713 $546,600 (21.0) 2016 $1,350,713 $546,600 (21.0) 2012 $1,238,154 $501,050 (19.3) 2013 $1,350,713 $546,600 (21.0) 2014 $1,350,713 $546,600 (21.0) 2015 $1,350,713 $546,600 (21.0) 2016 $1,350,713 $546,600 (21.0) Fiscal Analysis The bill would abolish the Texas Facilities Commission (TFC) and transfer all of its powers, duties, and appropriations to the General Land Office (GLO). The Commissioner of the GLO would remain the head of the expanded agency. The bill would take effect on October 1, 2011. Methodology The GLO reports that savings could be realized by eliminating costs for duplicative services in central administration, information resources, and other support services, if the two agencies would be aggregated. The GLO estimates that, of the combined agency appropriations, an estimated $1.1million in annual General Revenue savings could be realized in amounts appropriated to the agencies, with an additional $295,470 per year in employee benefits. Savings to Interagency Contracts are estimated at $491,963, plus a $54,637 in related employee benefits. The savings result from a reduction of 21.0 FTEs plus related costs. The savings and FTE reductions shown in the table above for fiscal year 2012 is based on 11 months of the savings to be realized in a given fiscal year because the bill would not take effect until October 1, 2011. The GLO reports that savings could be realized by eliminating costs for duplicative services in central administration, information resources, and other support services, if the two agencies would be aggregated. The GLO estimates that, of the combined agency appropriations, an estimated $1.1million in annual General Revenue savings could be realized in amounts appropriated to the agencies, with an additional $295,470 per year in employee benefits. Savings to Interagency Contracts are estimated at $491,963, plus a $54,637 in related employee benefits. The savings result from a reduction of 21.0 FTEs plus related costs. The savings and FTE reductions shown in the table above for fiscal year 2012 is based on 11 months of the savings to be realized in a given fiscal year because the bill would not take effect until October 1, 2011. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 116 Sunset Advisory Commission, 303 Facilities Commission, 305 General Land Office and Veterans' Land Board 116 Sunset Advisory Commission, 303 Facilities Commission, 305 General Land Office and Veterans' Land Board LBB Staff: JOB, KJG, ZS, TL, SZ JOB, KJG, ZS, TL, SZ