LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 83RD LEGISLATIVE REGULAR SESSION February 8, 2013 TO: Honorable Jim Pitts, Chair, House Committee on Appropriations FROM: Ursula Parks, Director, Legislative Budget Board IN RE:HB10 by Pitts (Relating to making emergency supplemental appropriations and providing direction and transfer authority regarding certain appropriations.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB10, As Introduced: a negative impact of ($4,836,581,148) through the biennium ending August 31, 2015. LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 83RD LEGISLATIVE REGULAR SESSION February 8, 2013 TO: Honorable Jim Pitts, Chair, House Committee on Appropriations FROM: Ursula Parks, Director, Legislative Budget Board IN RE:HB10 by Pitts (Relating to making emergency supplemental appropriations and providing direction and transfer authority regarding certain appropriations.), As Introduced TO: Honorable Jim Pitts, Chair, House Committee on Appropriations FROM: Ursula Parks, Director, Legislative Budget Board IN RE: HB10 by Pitts (Relating to making emergency supplemental appropriations and providing direction and transfer authority regarding certain appropriations.), As Introduced Honorable Jim Pitts, Chair, House Committee on Appropriations Honorable Jim Pitts, Chair, House Committee on Appropriations Ursula Parks, Director, Legislative Budget Board Ursula Parks, Director, Legislative Budget Board HB10 by Pitts (Relating to making emergency supplemental appropriations and providing direction and transfer authority regarding certain appropriations.), As Introduced HB10 by Pitts (Relating to making emergency supplemental appropriations and providing direction and transfer authority regarding certain appropriations.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB10, As Introduced: a negative impact of ($4,836,581,148) through the biennium ending August 31, 2015. Estimated Two-year Net Impact to General Revenue Related Funds for HB10, As Introduced: a negative impact of ($4,836,581,148) through the biennium ending August 31, 2015. Appropriations: Fiscal Year Appropriation out ofGeneral Revenue Fund1 Appropriation out ofFoundation School Fund193 Appropriation out ofTobacco Settlmnt Receipts5040 Appropriation out ofAppropriated Receipts666 2013 $4,179,581,148 $317,000,000 $340,000,000 $313,000,000 2014 $0 $0 $0 $0 General Revenue-Related Funds, Two-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2013 ($4,836,581,148) 2014 $0 General Revenue-Related Funds, Five-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2013 ($4,836,581,148) 2014 $0 2015 $0 2016 $0 2017 $0 All Funds, Five-Year Impact: Fiscal Year Probable Savings/(Cost) fromGeneral Revenue Fund1 Probable Savings/(Cost) fromFoundation School Fund193 Probable Savings/(Cost) fromTobacco Settlmnt Receipts5040 Probable Savings/(Cost) fromAppropriated Receipts666 2013 ($4,179,581,148) ($317,000,000) ($340,000,000) ($313,000,000) 2014 $0 $0 $0 $0 2015 $0 $0 $0 $0 2016 $0 $0 $0 $0 2017 $0 $0 $0 $0 Fiscal Year Probable Savings/(Cost) fromFederal Funds555 2013 $6,649,504,434 2014 $0 2015 $0 2016 $0 2017 $0 Fiscal Analysis The bill would make supplemental appropriations and reduce appropriations for various state agencies.The bill would make the following appropriations out of the General Revenue Fund which total $4,836,581,148:$3,163,515,906 to the Health and Human Services Commission (HHSC) for the purpose of providing acute care services under the Medicaid program. $1,019,065,242 to the Department of Aging and Disability Services (DADS) for the purpose of providing long-term care services under the Medicaid program. The bill would reduce unencumbered appropriations to Texas Public Finance Authority (TPFA), Strategy A.2.2, Bond Debt Service Payments, by $3,000,000 out of the General Revenue Fund.The bill would make the following appropriations out of General Revenue account 5040, Tobacco Settlement which total $340,000,000: $265,316,377 to HHSC for the purpose of providing acute care services under the Medicaid program.$74,683,623 to HHSC for the purpose of providing services under the CHIP program. With these appropriations an additional $6,649,504,434 in Federal Funds is anticipated:$187,456,156 To HHSC for services under the CHIP program.$1,484,780,561 to DADS for services under the Medicaid program.$4,977,267,717 to HHSC for services under the Medicaid program. The bill would appropriate $317,000,000, from General Revenue Account 00193, Foundation School, to the Texas Education Agency (TEA) for the purpose of providing for the Foundation School Program. The bill would appropriate $313,000,000 from fun 0666, Appropriated Receipts to TEA for the purpose of providing for the Foundation School Program. The bill would take effect immediately upon enactment. Methodology The amounts identified above represent changes to previously budgeted amounts for the state fiscal biennium ending August 31, 2013. This analysis assumes immediate effect. Fiscal Year Appropriation out ofGeneral Revenue Fund1 Appropriation out ofFoundation School Fund193 Appropriation out ofTobacco Settlmnt Receipts5040 Appropriation out ofAppropriated Receipts666 2013 $4,179,581,148 $317,000,000 $340,000,000 $313,000,000 2014 $0 $0 $0 $0 2013 $4,179,581,148 $317,000,000 $340,000,000 $313,000,000 2014 $0 $0 $0 $0 General Revenue-Related Funds, Two-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2013 ($4,836,581,148) 2014 $0 2013 ($4,836,581,148) 2014 $0 General Revenue-Related Funds, Five-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2013 ($4,836,581,148) 2014 $0 2015 $0 2016 $0 2017 $0 2013 ($4,836,581,148) 2014 $0 2015 $0 2016 $0 2017 $0 All Funds, Five-Year Impact: Fiscal Year Probable Savings/(Cost) fromGeneral Revenue Fund1 Probable Savings/(Cost) fromFoundation School Fund193 Probable Savings/(Cost) fromTobacco Settlmnt Receipts5040 Probable Savings/(Cost) fromAppropriated Receipts666 2013 ($4,179,581,148) ($317,000,000) ($340,000,000) ($313,000,000) 2014 $0 $0 $0 $0 2015 $0 $0 $0 $0 2016 $0 $0 $0 $0 2017 $0 $0 $0 $0 Fiscal Year Probable Savings/(Cost) fromFederal Funds555 2013 $6,649,504,434 2014 $0 2015 $0 2016 $0 2017 $0 Fiscal Year Probable Savings/(Cost) fromGeneral Revenue Fund1 Probable Savings/(Cost) fromFoundation School Fund193 Probable Savings/(Cost) fromTobacco Settlmnt Receipts5040 Probable Savings/(Cost) fromAppropriated Receipts666 2013 ($4,179,581,148) ($317,000,000) ($340,000,000) ($313,000,000) 2014 $0 $0 $0 $0 2015 $0 $0 $0 $0 2016 $0 $0 $0 $0 2017 $0 $0 $0 $0 2013 ($4,179,581,148) ($317,000,000) ($340,000,000) ($313,000,000) 2014 $0 $0 $0 $0 2015 $0 $0 $0 $0 2016 $0 $0 $0 $0 2017 $0 $0 $0 $0 Fiscal Year Probable Savings/(Cost) fromFederal Funds555 2013 $6,649,504,434 2014 $0 2015 $0 2016 $0 2017 $0 2013 $6,649,504,434 2014 $0 2015 $0 2016 $0 2017 $0 Fiscal Analysis The bill would make supplemental appropriations and reduce appropriations for various state agencies.The bill would make the following appropriations out of the General Revenue Fund which total $4,836,581,148:$3,163,515,906 to the Health and Human Services Commission (HHSC) for the purpose of providing acute care services under the Medicaid program. $1,019,065,242 to the Department of Aging and Disability Services (DADS) for the purpose of providing long-term care services under the Medicaid program. The bill would reduce unencumbered appropriations to Texas Public Finance Authority (TPFA), Strategy A.2.2, Bond Debt Service Payments, by $3,000,000 out of the General Revenue Fund.The bill would make the following appropriations out of General Revenue account 5040, Tobacco Settlement which total $340,000,000: $265,316,377 to HHSC for the purpose of providing acute care services under the Medicaid program.$74,683,623 to HHSC for the purpose of providing services under the CHIP program. With these appropriations an additional $6,649,504,434 in Federal Funds is anticipated:$187,456,156 To HHSC for services under the CHIP program.$1,484,780,561 to DADS for services under the Medicaid program.$4,977,267,717 to HHSC for services under the Medicaid program. The bill would appropriate $317,000,000, from General Revenue Account 00193, Foundation School, to the Texas Education Agency (TEA) for the purpose of providing for the Foundation School Program. The bill would appropriate $313,000,000 from fun 0666, Appropriated Receipts to TEA for the purpose of providing for the Foundation School Program. The bill would take effect immediately upon enactment. The bill would make supplemental appropriations and reduce appropriations for various state agencies.The bill would make the following appropriations out of the General Revenue Fund which total $4,836,581,148:$3,163,515,906 to the Health and Human Services Commission (HHSC) for the purpose of providing acute care services under the Medicaid program. $1,019,065,242 to the Department of Aging and Disability Services (DADS) for the purpose of providing long-term care services under the Medicaid program. The bill would reduce unencumbered appropriations to Texas Public Finance Authority (TPFA), Strategy A.2.2, Bond Debt Service Payments, by $3,000,000 out of the General Revenue Fund.The bill would make the following appropriations out of General Revenue account 5040, Tobacco Settlement which total $340,000,000: $265,316,377 to HHSC for the purpose of providing acute care services under the Medicaid program.$74,683,623 to HHSC for the purpose of providing services under the CHIP program. With these appropriations an additional $6,649,504,434 in Federal Funds is anticipated:$187,456,156 To HHSC for services under the CHIP program.$1,484,780,561 to DADS for services under the Medicaid program.$4,977,267,717 to HHSC for services under the Medicaid program. The bill would appropriate $317,000,000, from General Revenue Account 00193, Foundation School, to the Texas Education Agency (TEA) for the purpose of providing for the Foundation School Program. The bill would appropriate $313,000,000 from fun 0666, Appropriated Receipts to TEA for the purpose of providing for the Foundation School Program. The bill would take effect immediately upon enactment. Methodology The amounts identified above represent changes to previously budgeted amounts for the state fiscal biennium ending August 31, 2013. This analysis assumes immediate effect. Local Government Impact Appropriation increases to the Foundation School Program would ensure full funding of formula entitlements to school districts for fiscal year 2013. Source Agencies: 304 Comptroller of Public Accounts 304 Comptroller of Public Accounts LBB Staff: UP, KK, SD, AG UP, KK, SD, AG