LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 83RD LEGISLATIVE REGULAR SESSION April 30, 2013 TO: Honorable Byron Cook, Chair, House Committee on State Affairs FROM: Ursula Parks, Director, Legislative Budget Board IN RE:HB3206 by Alonzo (Relating to the creation of a Texas resident driver's permit, provisional Texas resident driver's permit, and Texas resident driver's instruction permit; authorizing fees; creating an offense.), Committee Report 1st House, Substituted Estimated Two-year Net Impact to General Revenue Related Funds for HB3206, Committee Report 1st House, Substituted: an impact of $0 through the biennium ending August 31, 2015. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 83RD LEGISLATIVE REGULAR SESSION April 30, 2013 TO: Honorable Byron Cook, Chair, House Committee on State Affairs FROM: Ursula Parks, Director, Legislative Budget Board IN RE:HB3206 by Alonzo (Relating to the creation of a Texas resident driver's permit, provisional Texas resident driver's permit, and Texas resident driver's instruction permit; authorizing fees; creating an offense.), Committee Report 1st House, Substituted TO: Honorable Byron Cook, Chair, House Committee on State Affairs FROM: Ursula Parks, Director, Legislative Budget Board IN RE: HB3206 by Alonzo (Relating to the creation of a Texas resident driver's permit, provisional Texas resident driver's permit, and Texas resident driver's instruction permit; authorizing fees; creating an offense.), Committee Report 1st House, Substituted Honorable Byron Cook, Chair, House Committee on State Affairs Honorable Byron Cook, Chair, House Committee on State Affairs Ursula Parks, Director, Legislative Budget Board Ursula Parks, Director, Legislative Budget Board HB3206 by Alonzo (Relating to the creation of a Texas resident driver's permit, provisional Texas resident driver's permit, and Texas resident driver's instruction permit; authorizing fees; creating an offense.), Committee Report 1st House, Substituted HB3206 by Alonzo (Relating to the creation of a Texas resident driver's permit, provisional Texas resident driver's permit, and Texas resident driver's instruction permit; authorizing fees; creating an offense.), Committee Report 1st House, Substituted Estimated Two-year Net Impact to General Revenue Related Funds for HB3206, Committee Report 1st House, Substituted: an impact of $0 through the biennium ending August 31, 2015. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Estimated Two-year Net Impact to General Revenue Related Funds for HB3206, Committee Report 1st House, Substituted: an impact of $0 through the biennium ending August 31, 2015. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. General Revenue-Related Funds, Five-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2014 $0 2015 $0 2016 $0 2017 $0 2018 $0 2014 $0 2015 $0 2016 $0 2017 $0 2018 $0 All Funds, Five-Year Impact: Fiscal Year Probable Savings/(Cost) fromState Highway Fund6 Probable Revenue Gain/(Loss) fromTexas Mobility Fund365 2014 ($4,269,907) $5,460,000 2015 ($3,270,260) $5,460,000 2016 ($3,270,260) $6,333,600 2017 ($3,270,260) $6,333,600 2018 ($3,270,260) $7,207,200 Fiscal Year Probable Savings/(Cost) fromState Highway Fund6 Probable Revenue Gain/(Loss) fromTexas Mobility Fund365 2014 ($4,269,907) $5,460,000 2015 ($3,270,260) $5,460,000 2016 ($3,270,260) $6,333,600 2017 ($3,270,260) $6,333,600 2018 ($3,270,260) $7,207,200 2014 ($4,269,907) $5,460,000 2015 ($3,270,260) $5,460,000 2016 ($3,270,260) $6,333,600 2017 ($3,270,260) $6,333,600 2018 ($3,270,260) $7,207,200 Fiscal Year Change in Number of State Employees from FY 2013 2014 42.7 2015 42.7 2016 42.7 2017 42.7 2018 42.7 Fiscal Analysis The bill would amend the Transportation Code by authorizing the Department of Public Safety (DPS) to issue a Texas resident driver's permit to individuals who are unable to obtain a Social Security Number and provide lawful presence documentation, provided the individuals have resided in Texas for at least one year and have not been finally convicted of a Class A or B misdemeanor or any felony offense. The bill would require fees of $150 for an original Texas resident driver's permit and $24 for a renewal of a Texas resident driver's permit. The bill would require a fee of $15 to issue a provisional Texas resident driver's permit for certain drivers aged 16-18 years old. The bill would take effect September 1, 2013. Methodology The Department of Public Safety reports the bill would require the agency to establish a process to collect fingerprints for background checks and related programming. DPS reports the bill would require complete sets of fingerprints and background checks as part of the application. DPS notes the agency's Driver License Division does not currently have the ability to capture full sets of prints and the agency's Driver License System is not linked to any system that can initiate background checks. The number of applications for Texas resident driver's permits is unknown. However, DPS notes that according to a January 2011 report published by the Department of Homeland Security, there are approximately 1.8 million unauthorized residents in Texas. If the 1.8 million were divided evenly across 260 work days, it would average 7,000 resident applications a day (1.8 million/ 260 days). DPS estimates that up to 2% of the 7,000, or up to 140, would apply for the resident driver permit created by the bill, which would be up to 36,400 additional applications a year (7,000 * 2% = 140 * 260 days in a year = 36,400). It is assumed that implementing the provisions of the bill would require 33.3 Customer Service Representatives to handle the additional workload. DPS would also require two Program Supervisor III positions and one Manager II position to oversee the 33.3 additional employees for this new program. DPS would need two Fingerprint Technician III employees to handle the additional fingerprints each year. DPS would also require 4.4 Program Specialist V positions to provide executive administration, information technology, financial management, human capital management, and facilities management. The agency estimates an additional cost of $400,000 to create two new license cards in fiscal year 2014. Programming costs are estimated to be $341,217 for business analysis, development, quality assurance, database administration, and project management. The agency would also require 33 Agile TP4101 Fingerprint devices with associated software (33 * $3,495 = $115,335) in fiscal year 2014. The Department of Transportation, in its response, stated the following: "This bill does not comply with the federal Real ID Act; however, there are no federal highway funds attached to that program." DPS estimates the costs of conducting the background checks will be covered by the background check fee revenue. It is assumed that the revenue from the application fees would be deposited to the Texas Mobility Fund. The actual revenue gain would depend on the number of individuals opting to apply for a Texas resident driver's permit. DPS bases its estimate on the number of original applications assumed above in each fiscal year (36,400) multiplied by the $150 application fee required by the bill. Thus: 36,400 new applications * $150 application fee = $5,460,000. The term of the original permit is 2 years. Therefore revenues resulting from renewals of the fiscal year 2014 original applicants will begin in fiscal year 2016. DPS assumes all original permit holders will opt to renew. The renewal fee is $24. Thus revenues in fiscal year 2016 are estimated as: (36,400 new applications * $150) + (36,400 renewal applications * $24) = ($5,460,000) + ($873,600) = $6,333,600. The same methodology applies to fiscal year 2017. Fiscal year 2018 would include the second-time renewals of the fiscal year 2014 original applicants, as well as the first-time renewals of the fiscal year 2016 original applicants, resulting in 72,800 renewals in fiscal year 2018. Thus revenues in fiscal year 2018 are estimated as: (36,400 new applications * $150) = (72,800 renewal applications * $24) = ($5,460,000) + ($1,747,200) = 7,207,200. Technology Programming costs are estimated to be $341,217 in fiscal year 2014 to fund an estimated 3,200 contractor hours for business analysis, development, quality assurance, database administration, and project management. Local Government Impact No significant fiscal implication to units of local government is anticipated. Source Agencies:405 Department of Public Safety, 601 Department of Transportation LBB Staff: UP, AG, AI, JAW Fiscal Year Change in Number of State Employees from FY 2013 2014 42.7 2015 42.7 2016 42.7 2017 42.7 2018 42.7 2014 42.7 2015 42.7 2016 42.7 2017 42.7 2018 42.7 Fiscal Analysis The bill would amend the Transportation Code by authorizing the Department of Public Safety (DPS) to issue a Texas resident driver's permit to individuals who are unable to obtain a Social Security Number and provide lawful presence documentation, provided the individuals have resided in Texas for at least one year and have not been finally convicted of a Class A or B misdemeanor or any felony offense. The bill would require fees of $150 for an original Texas resident driver's permit and $24 for a renewal of a Texas resident driver's permit. The bill would require a fee of $15 to issue a provisional Texas resident driver's permit for certain drivers aged 16-18 years old. The bill would take effect September 1, 2013. The bill would amend the Transportation Code by authorizing the Department of Public Safety (DPS) to issue a Texas resident driver's permit to individuals who are unable to obtain a Social Security Number and provide lawful presence documentation, provided the individuals have resided in Texas for at least one year and have not been finally convicted of a Class A or B misdemeanor or any felony offense. The bill would require fees of $150 for an original Texas resident driver's permit and $24 for a renewal of a Texas resident driver's permit. The bill would require a fee of $15 to issue a provisional Texas resident driver's permit for certain drivers aged 16-18 years old. Methodology The Department of Public Safety reports the bill would require the agency to establish a process to collect fingerprints for background checks and related programming. DPS reports the bill would require complete sets of fingerprints and background checks as part of the application. DPS notes the agency's Driver License Division does not currently have the ability to capture full sets of prints and the agency's Driver License System is not linked to any system that can initiate background checks. The number of applications for Texas resident driver's permits is unknown. However, DPS notes that according to a January 2011 report published by the Department of Homeland Security, there are approximately 1.8 million unauthorized residents in Texas. If the 1.8 million were divided evenly across 260 work days, it would average 7,000 resident applications a day (1.8 million/ 260 days). DPS estimates that up to 2% of the 7,000, or up to 140, would apply for the resident driver permit created by the bill, which would be up to 36,400 additional applications a year (7,000 * 2% = 140 * 260 days in a year = 36,400). It is assumed that implementing the provisions of the bill would require 33.3 Customer Service Representatives to handle the additional workload. DPS would also require two Program Supervisor III positions and one Manager II position to oversee the 33.3 additional employees for this new program. DPS would need two Fingerprint Technician III employees to handle the additional fingerprints each year. DPS would also require 4.4 Program Specialist V positions to provide executive administration, information technology, financial management, human capital management, and facilities management. The agency estimates an additional cost of $400,000 to create two new license cards in fiscal year 2014. Programming costs are estimated to be $341,217 for business analysis, development, quality assurance, database administration, and project management. The agency would also require 33 Agile TP4101 Fingerprint devices with associated software (33 * $3,495 = $115,335) in fiscal year 2014. The Department of Transportation, in its response, stated the following: "This bill does not comply with the federal Real ID Act; however, there are no federal highway funds attached to that program." DPS estimates the costs of conducting the background checks will be covered by the background check fee revenue. It is assumed that the revenue from the application fees would be deposited to the Texas Mobility Fund. The actual revenue gain would depend on the number of individuals opting to apply for a Texas resident driver's permit. DPS bases its estimate on the number of original applications assumed above in each fiscal year (36,400) multiplied by the $150 application fee required by the bill. Thus: 36,400 new applications * $150 application fee = $5,460,000. The term of the original permit is 2 years. Therefore revenues resulting from renewals of the fiscal year 2014 original applicants will begin in fiscal year 2016. DPS assumes all original permit holders will opt to renew. The renewal fee is $24. Thus revenues in fiscal year 2016 are estimated as: (36,400 new applications * $150) + (36,400 renewal applications * $24) = ($5,460,000) + ($873,600) = $6,333,600. The same methodology applies to fiscal year 2017. Fiscal year 2018 would include the second-time renewals of the fiscal year 2014 original applicants, as well as the first-time renewals of the fiscal year 2016 original applicants, resulting in 72,800 renewals in fiscal year 2018. Thus revenues in fiscal year 2018 are estimated as: (36,400 new applications * $150) = (72,800 renewal applications * $24) = ($5,460,000) + ($1,747,200) = 7,207,200. The Department of Public Safety reports the bill would require the agency to establish a process to collect fingerprints for background checks and related programming. DPS reports the bill would require complete sets of fingerprints and background checks as part of the application. DPS notes the agency's Driver License Division does not currently have the ability to capture full sets of prints and the agency's Driver License System is not linked to any system that can initiate background checks. The number of applications for Texas resident driver's permits is unknown. However, DPS notes that according to a January 2011 report published by the Department of Homeland Security, there are approximately 1.8 million unauthorized residents in Texas. If the 1.8 million were divided evenly across 260 work days, it would average 7,000 resident applications a day (1.8 million/ 260 days). DPS estimates that up to 2% of the 7,000, or up to 140, would apply for the resident driver permit created by the bill, which would be up to 36,400 additional applications a year (7,000 * 2% = 140 * 260 days in a year = 36,400). It is assumed that implementing the provisions of the bill would require 33.3 Customer Service Representatives to handle the additional workload. DPS would also require two Program Supervisor III positions and one Manager II position to oversee the 33.3 additional employees for this new program. DPS would need two Fingerprint Technician III employees to handle the additional fingerprints each year. DPS would also require 4.4 Program Specialist V positions to provide executive administration, information technology, financial management, human capital management, and facilities management. The agency estimates an additional cost of $400,000 to create two new license cards in fiscal year 2014. Programming costs are estimated to be $341,217 for business analysis, development, quality assurance, database administration, and project management. The agency would also require 33 Agile TP4101 Fingerprint devices with associated software (33 * $3,495 = $115,335) in fiscal year 2014. The Department of Transportation, in its response, stated the following: "This bill does not comply with the federal Real ID Act; however, there are no federal highway funds attached to that program." DPS estimates the costs of conducting the background checks will be covered by the background check fee revenue. The term of the original permit is 2 years. Therefore revenues resulting from renewals of the fiscal year 2014 original applicants will begin in fiscal year 2016. DPS assumes all original permit holders will opt to renew. The renewal fee is $24. Thus revenues in fiscal year 2016 are estimated as: (36,400 new applications * $150) + (36,400 renewal applications * $24) = ($5,460,000) + ($873,600) = $6,333,600. The same methodology applies to fiscal year 2017. Fiscal year 2018 would include the second-time renewals of the fiscal year 2014 original applicants, as well as the first-time renewals of the fiscal year 2016 original applicants, resulting in 72,800 renewals in fiscal year 2018. Thus revenues in fiscal year 2018 are estimated as: (36,400 new applications * $150) = (72,800 renewal applications * $24) = ($5,460,000) + ($1,747,200) = 7,207,200. Technology Programming costs are estimated to be $341,217 in fiscal year 2014 to fund an estimated 3,200 contractor hours for business analysis, development, quality assurance, database administration, and project management. Programming costs are estimated to be $341,217 in fiscal year 2014 to fund an estimated 3,200 contractor hours for business analysis, development, quality assurance, database administration, and project management. Local Government Impact No significant fiscal implication to units of local government is anticipated. Source Agencies: 405 Department of Public Safety, 601 Department of Transportation 405 Department of Public Safety, 601 Department of Transportation LBB Staff: UP, AG, AI, JAW UP, AG, AI, JAW