LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 83RD LEGISLATIVE REGULAR SESSION April 8, 2013 TO: Honorable Richard Peña Raymond, Chair, House Committee on Human Services FROM: Ursula Parks, Director, Legislative Budget Board IN RE:HB743 by Miller, Rick (Relating to the regulation of certain child-care facilities.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB743, As Introduced: a negative impact of ($167,822) through the biennium ending August 31, 2015. LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 83RD LEGISLATIVE REGULAR SESSION April 8, 2013 TO: Honorable Richard Peña Raymond, Chair, House Committee on Human Services FROM: Ursula Parks, Director, Legislative Budget Board IN RE:HB743 by Miller, Rick (Relating to the regulation of certain child-care facilities.), As Introduced TO: Honorable Richard Peña Raymond, Chair, House Committee on Human Services FROM: Ursula Parks, Director, Legislative Budget Board IN RE: HB743 by Miller, Rick (Relating to the regulation of certain child-care facilities.), As Introduced Honorable Richard Peña Raymond, Chair, House Committee on Human Services Honorable Richard Peña Raymond, Chair, House Committee on Human Services Ursula Parks, Director, Legislative Budget Board Ursula Parks, Director, Legislative Budget Board HB743 by Miller, Rick (Relating to the regulation of certain child-care facilities.), As Introduced HB743 by Miller, Rick (Relating to the regulation of certain child-care facilities.), As Introduced Estimated Two-year Net Impact to General Revenue Related Funds for HB743, As Introduced: a negative impact of ($167,822) through the biennium ending August 31, 2015. Estimated Two-year Net Impact to General Revenue Related Funds for HB743, As Introduced: a negative impact of ($167,822) through the biennium ending August 31, 2015. General Revenue-Related Funds, Five-Year Impact: Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds 2014 ($272,746) 2015 $104,924 2016 $122,893 2017 $73,255 2018 $93,621 2014 ($272,746) 2015 $104,924 2016 $122,893 2017 $73,255 2018 $93,621 All Funds, Five-Year Impact: Fiscal Year Probable Savings/(Cost) fromGeneral Revenue Fund1 Probable Savings/(Cost) fromGR Match For Medicaid758 Probable Savings/(Cost) fromFederal Funds555 Probable Revenue Gain fromGeneral Revenue Fund1 2014 ($1,639,824) ($2,089) ($22,800) $1,369,167 2015 ($1,222,789) ($1,478) ($17,115) $1,329,191 2016 ($1,222,789) ($1,478) ($17,115) $1,347,160 2017 ($1,290,518) ($1,554) ($17,699) $1,365,327 2018 ($1,288,550) ($1,524) ($17,467) $1,383,695 Fiscal Year Change in Number of State Employees from FY 2013 2014 21.5 2015 21.5 2016 21.5 2017 21.5 2018 21.5 Fiscal Year Probable Savings/(Cost) fromGeneral Revenue Fund1 Probable Savings/(Cost) fromGR Match For Medicaid758 Probable Savings/(Cost) fromFederal Funds555 Probable Revenue Gain fromGeneral Revenue Fund1 2014 ($1,639,824) ($2,089) ($22,800) $1,369,167 2015 ($1,222,789) ($1,478) ($17,115) $1,329,191 2016 ($1,222,789) ($1,478) ($17,115) $1,347,160 2017 ($1,290,518) ($1,554) ($17,699) $1,365,327 2018 ($1,288,550) ($1,524) ($17,467) $1,383,695 2014 ($1,639,824) ($2,089) ($22,800) $1,369,167 2015 ($1,222,789) ($1,478) ($17,115) $1,329,191 2016 ($1,222,789) ($1,478) ($17,115) $1,347,160 2017 ($1,290,518) ($1,554) ($17,699) $1,365,327 2018 ($1,288,550) ($1,524) ($17,467) $1,383,695 Fiscal Year Change in Number of State Employees from FY 2013 2014 21.5 2015 21.5 2016 21.5 2017 21.5 2018 21.5 2014 21.5 2015 21.5 2016 21.5 2017 21.5 2018 21.5 Fiscal Analysis The bill would modify Chapter 42 of the Human Resources Code, relating to the regulation of certain child care facilities. The bill would remove the exemptions for licensing and regulation of certain Before and After School Programs (BAPs). The bill would also require the Department of Family and Protective Services (DFPS) to provide inspections for BAPs meeting certain criteria. Additionally, the bill would increase the annual license fees levied against child-care facilities. Methodology In fiscal year 2014, DFPS assumes that there will be 589 additional BAPs operated by public elementary schools and 251 additional BAPs operated by private elementary schools subject to DFPS regulation. Based on historical growth patterns, it is assumed the public entities will increase by 6 BAPs per year (1 percent growth) and the private entities will increase by 9 BAPs per year (3.4 percent growth). It is assumed that DFPS would require 13 additional inspectors, 3 additional investigators, 1 additional staff in the Centralized Background Check Unit, and 4.1 new supporting staff, as well as 0.4 FTEs at the Health and Human Services Commission, all of whom would be hired at the start of fiscal year 2014. Salaries and fringe benefits associated with the 21.5 FTEs total $939,472 in fiscal year 2014 and in 2015. Consumable supplies, utilities, travel, rent and other operating expenses total $475,446 in fiscal year 2014 and $301,910 in fiscal year 2015. DFPS indicates that the majority of the employees at the BAPs would have already successfully completed a background check and no additional costs beyond the FTEs would be associated with this provision. The bill would increase the per child amount of the annual license fee from $1 to $2, which would result in a positive impact to General Revenue of about $1.4 million per year. About $1.2 million of that would be for the current population of children in these programs for which DFPS collects a fee. It is assumed this population will growth at 1.3%. The remainder would be collected from the newly-licensed BAPs. In fiscal year 2014, DFPS assumes that there will be 589 additional BAPs operated by public elementary schools and 251 additional BAPs operated by private elementary schools subject to DFPS regulation. Based on historical growth patterns, it is assumed the public entities will increase by 6 BAPs per year (1 percent growth) and the private entities will increase by 9 BAPs per year (3.4 percent growth). It is assumed that DFPS would require 13 additional inspectors, 3 additional investigators, 1 additional staff in the Centralized Background Check Unit, and 4.1 new supporting staff, as well as 0.4 FTEs at the Health and Human Services Commission, all of whom would be hired at the start of fiscal year 2014. Salaries and fringe benefits associated with the 21.5 FTEs total $939,472 in fiscal year 2014 and in 2015. Consumable supplies, utilities, travel, rent and other operating expenses total $475,446 in fiscal year 2014 and $301,910 in fiscal year 2015. DFPS indicates that the majority of the employees at the BAPs would have already successfully completed a background check and no additional costs beyond the FTEs would be associated with this provision. The bill would increase the per child amount of the annual license fee from $1 to $2, which would result in a positive impact to General Revenue of about $1.4 million per year. About $1.2 million of that would be for the current population of children in these programs for which DFPS collects a fee. It is assumed this population will growth at 1.3%. The remainder would be collected from the newly-licensed BAPs. Technology The bill would create a need to update existing functionality in CLASS, CLASSMate, and the DFPS public website. Estimated technology costs total $249,795 in fiscal year 2014. Local Government Impact School districts would be required to take measures necessary to comply with child care licensing standards. Actions required would depend on characteristics specific to individual schools and would be expected to vary widely from district to district. Source Agencies: 304 Comptroller of Public Accounts, 530 Family and Protective Services, Department of 304 Comptroller of Public Accounts, 530 Family and Protective Services, Department of LBB Staff: UP, CL, MB, NB, VJC UP, CL, MB, NB, VJC