H.B. 61 4th Sub. (Green) 2023/03/02 12:58, Lead Analyst: Matthew Henderson Attorney: JR Fiscal Note H.B. 61 4th Sub. (Green) 2023 General Session School Safety Requirements by Wilcox, R. (Ipson, Don.) General, Income Tax, and Uniform School Funds JR4-4-101 Ongoing One-time Total Net GF/ITF/USF (rev.-exp.) $(3,943,000) $(155,200) $(4,098,200) State Government UCA 36-12-13(2)(c) Revenues FY 2023 FY 2024 FY 2025 Total Revenues $0 $0 $0 Enactment of this legislation likely will not materially impact state revenue. Expenditures FY 2023 FY 2024 FY 2025 General Fund $0 $283,000 $283,000 General Fund, One-time $90,800 $18,000 $0 Income Tax Fund $0 $3,660,000 $3,660,000 Income Tax Fund, One-time $0 $46,400 $0 Public Education Economic Stabilization Restricted Account $0 $75,000,000 $0 Total Expenditures $90,800 $79,007,400 $3,943,000 Enactment of this bill may result in a cost of $90,800 one-time from the General Fund in FY23 for Legislative personnel costs and equipment for a new public safety FTE. The Legislature has indicated that they can absorb $3,600 of the cost in FY23. The bill may also result in $75,064,400 one-time costs in FY24, of which $18,000 comes from the General Fund for Legislative personnel and costs to Juvenile Justice Services for task force staffing. $46,400 of one-time FY24 costs come from the Income Tax Fund to implement a grant program and fund personnel. The remaining $75,000,000 in one-time funding in FY24 would come from the Public Education Economic Stabilization Restricted Account. The Legislature has indicated that they can absorb $10,800 of the cost in FY24. Juvenile Justice Services has indicated they can absorb $700 of the cost. The bill may also result in $3,943,000 in ongoing costs of which $283,000 comes from the General Fund for Public Safety personnel while $3,660,000 comes from the Income Tax Fund to provide for grants and training. FY 2023 FY 2024 FY 2025 Net All Funds $(90,800) $(79,007,400) $(3,943,000) H.B. 61 4th Sub. (Green) 2023/03/02 12:58, Lead Analyst: Matthew Henderson Attorney: JR Local Government UCA 36-12-13(2)(c) This bill could require county Sheriffs to hire an additional deputy to work with local police, education administrators, and state partners. The startup costs for a new deputy vary but the total of compensation and equipment costs averages around $170,000, totaling a statewide impact of $5,075,000. LEAs may also see additional varying costs for the implementation and maintenance of the firearm detection software not funded by the grant program. LEAs may hire a School Safety Specialist, of which about $3,000 may be offset from grants from the State Board of Education. Individuals & Businesses UCA 36-12-13(2)(c) Enactment of this legislation likely will not result in direct expenditures from tax or fee changes for Utah residents and businesses. Regulatory Impact UCA 36-12-13(2)(d) Enactment of this legislation likely will not change the regulatory burden for Utah residents or businesses. Performance Evaluation JR1-4-601 This bill does not create a new program or significantly expand an existing program. Notes on Notes Fiscal notes estimate the direct costs or revenues of enacting a bill. The Legislature uses them to balance the budget. They do not measure a bill's benefits or non-fiscal impacts like opportunity costs, wait times, or inconvenience. A fiscal note is not an appropriation. The Legislature decides appropriations separately.