Fiscal Note S.B. 2 2025 General Session New Fiscal Year Supplemental Appropriations Act by Stevenson, Jerry W. General, Income Tax, and Uniform School Funds JR4-4-101 Ongoing One-time Total Net GF/ITF/USF (rev.-exp.) $66,210,000 $(172,977,500) $(106,767,500) State Government UCA 36-12-13(2)(c) Revenues FY 2025 FY 2026 FY 2027 General Fund $0 $1,627,500 $1,627,500 Restricted Revenue $0 $491,200 $491,200 Restricted Revenue, One-time $0 $(5,348,600) $0 Other Financing Sources $0 $(87,278,400) $(87,278,400) Other Financing Sources, One- time $0 $95,990,400 $0 Total Revenues $0 $5,482,100 $(85,159,700) This bill transfers $5,482,100 in FY 2026 from the General/Income Tax Funds into other funds and accounts. The bill also increases annual deposits to the General Fund by $1,627,500 ongoing due to reductions in expenditures from accounts that impact the General Fund, shown below. Expenditures FY 2025 FY 2026 FY 2027 General Fund $0 $(8,035,500) $(8,035,500) General Fund, One-time $0 $63,420,100 $0 Income Tax Fund $0 $(56,547,000) $(56,547,000) Income Tax Fund, One-time $0 $109,557,400 $0 Transportation Fund $0 $75,060,500 $75,060,500 Transportation Fund, One-time $0 $4,665,000 $0 Federal Funds $0 $228,579,800 $228,579,800 Federal Funds, One-time $0 $365,887,200 $0 Dedicated Credits Revenue $0 $123,151,300 $123,151,300 Dedicated Credits Revenue, One- time $0 $(33,652,800) $0 Restricted Revenue $0 $127,451,900 $127,451,900 Restricted Revenue, One-time $0 $90,667,000 $0 Transfers $0 $10,218,800 $10,218,800 Transfers, One-time $0 $3,430,600 $0 Other Financing Sources $0 $(19,437,300) $(19,437,300) S.B. 2 2025/03/03 14:11, Lead Analyst: Steven Allred, Attorney: Gilbert, C. Other Financing Sources, One- time $0 $802,182,400 $0 Beginning Nonlapsing $0 $1,397,400 $1,397,400 Beginning Nonlapsing, One-time $0 $75,556,700 $0 Total Expenditures $0 $1,963,553,500 $481,839,900 This bill appropriates $1,958,071,400, including $102,912,900 from the General/Income Tax Funds for FY 2026. These appropriations support the operations and capital acquisitions of state government, including expendable funds and accounts. It transfers another $5,482,100 in FY 2026 from the General/Income Tax Funds into other funds and accounts. FY 2025 FY 2026 FY 2027 Net All Funds $0 $(1,958,071,400) $(566,999,600) Local Government UCA 36-12-13(2)(c) Enactment of this legislation likely will not result in direct, measurable costs for local governments. Individuals & Businesses UCA 36-12-13(2)(c) Enactment of this legislation likely will not result in direct expenditures from tax or fee changes for Utah residents and businesses. Regulatory Impact UCA 36-12-13(2)(d) Enactment of this legislation likely will not change the regulatory burden for Utah residents or businesses. Performance Evaluation JR1-4-601 This bill does not create a new program or significantly expand an existing program. Notes on Notes Fiscal explanations estimate the direct costs or revenues of enacting a bill. The Legislature uses them to balance the budget. They do not measure a bill's benefits or non-fiscal impacts like opportunity costs, wait times, or inconvenience. A fiscal explanation is not an appropriation. The Legislature decides appropriations separately. S.B. 2 2025/03/03 14:11, Lead Analyst: Steven Allred, Attorney: Gilbert, C.