Fiscal Note 3rd Sub. S.B. 171 (Ivory) 2025 General Session Indigent Defense Amendments by Weiler, Todd (Loubet, Anthony E.) General, Income Tax, and Uniform School Funds JR4-4-101 Ongoing One-time Total Net GF/ITF/USF (rev.-exp.) $(1,800) $(800) $(2,600) State Government UCA 36-12-13(2)(c) Revenues FY 2025 FY 2026 FY 2027 New Account Created By Bill (FN Only) $0 $780,700 $780,700 Total Revenues $0 $780,700 $780,700 To the extent that certain counties voluntarily participate in a restructured indigent defense services program for juvenile delinquency, enactment of this legislation could increase revenue by $780,700 to the newly created Youth Defense Fund beginning in FY 2026. To the extent that the Youth Defense Fund runs a deficit in a given year, revenue could increase by an unknown amount in the subsequent year from increased assessments to participating counties. Expenditures FY 2025 FY 2026 FY 2027 General Fund $0 $1,800 $1,800 General Fund, One-time $800 $0 $0 New Account Created By Bill (FN Only) $0 $780,700 $780,700 Total Expenditures $800 $782,500 $782,500 Enactment of this bill could cost the Indigent Defense Commission $780,700 ongoing beginning in FY 2026 from the newly created Youth Defense Fund for pass-through costs to counties for youth services. To the extent that there is a deficit in a given year within the Youth Defense Fund, this could cost more from the General Fund; however, the amount is unknown. Finally, this could cost the Division of Finance from the General Fund $800 one-time in FY 2025 and $1,800 ongoing in FY 2026 to create and maintain the new account. FY 2025 FY 2026 FY 2027 Net All Funds $(800) $(1,800) $(1,800) 3rd Sub. S.B. 171 (Ivory) 2025/03/04 15:04, Lead Analyst: Gary Syphus, Attorney: Carlton, J. Local Government UCA 36-12-13(2)(c) To the extent that counties voluntarily participate in a restructured indigent defense services for juvenile offenders program, certain counties could see a cost-neutral shift of about $780,700 in expenditures from their current practice to be deposited into the newly created Youth Defense Fund beginning in FY 2026. Should the Youth Defense Fund run a deficit in a given year, certain counties could pay more in increased assessments in subsequent years; however the amount is unknown. Individuals & Businesses UCA 36-12-13(2)(c) Enactment of this legislation likely will not result in direct expenditures from tax or fee changes for Utah residents and businesses. Regulatory Impact UCA 36-12-13(2)(d) Enactment of this legislation likely will not change the regulatory burden for Utah residents or businesses. Performance Evaluation JR1-4-601 This bill does not create a new program or significantly expand an existing program. Notes on Notes Fiscal explanations estimate the direct costs or revenues of enacting a bill. The Legislature uses them to balance the budget. They do not measure a bill's benefits or non-fiscal impacts like opportunity costs, wait times, or inconvenience. A fiscal explanation is not an appropriation. The Legislature decides appropriations separately. 3rd Sub. S.B. 171 (Ivory) 2025/03/04 15:04, Lead Analyst: Gary Syphus, Attorney: Carlton, J.