Wyoming-Ireland Trade Commission.25LSO-0346, 1.0
SF0144
FISCAL NOTE
It is estimated that $18,200 will be expended in FY 2026 from AMOUNTS PREVIOUSLY
APPROPRIATED to the Legislative Service Office in 2024 Wyoming Session Laws, Ch.
59, Section 9.
It is estimated that $7,000 will be expended in FY 2026 from AMOUNTS PREVIOUSLY
APPROPRIATED to the Governor's Office in 2024 Wyoming Session Laws, Ch. 118,
Section 2, Section 001 for international trade marketing.
DETAIL OF APPROPRIATION
Agency #: 201 Agency Name: Legislative Service Office
Unit: 0101 Administration
EXPENDITURE BY SERIES AND YEARFY 2025FY 2026FY 20270100 Personnel/Benefit Costs$0 $7,100 $0 0200 Supportive Services Costs$0 $11,100 $0 Total Expenditure Per Year:$0 $18,200 $0 Grand Total Expenditure:$18,200 Total Appropriated to Agency:$18,200 Total Appropriated by Fund:AMOUNTS PREVIOUSLY APPROPRIATED$18,200
Description of appropriation:
Amounts previously appropriated to the Legislative Service Office (LSO) will be
expended for payment of salary, per diem and mileage for the six legislators
appointed to the commission. The estimate assumes 4 meeting days in FY 2026.
DETAIL OF APPROPRIATION
Agency #: 001 Agency Name: Governor's Office
Unit: 0102 International Trade Marketing
EXPENDITURE BY SERIES AND YEARFY 2025FY 2026FY 20270200 Supportive Services Costs$0 $7,000 $0 Total Expenditure Per Year:$0 $7,000 $0 Grand Total Expenditure:$7,000 Total Appropriated to Agency:$7,000 Total Appropriated by Fund:AMOUNTS PREVIOUSLY APPROPRIATED$7,000
Description of appropriation:
Amounts previously appropriated to the Governor’s Office for international trade
marketing will be expended for the payment of per diem and travel expenses for
the nonlegislative members appointed to the commission. The estimate assumes one
meeting per quarter in FY 2026. Wyoming-Ireland Trade Commission.25LSO-0346, 1.0
SF0144
FY 2026FY 2027FY 2028NON-ADMINISTRATIVE IMPACTAnticipated Expenditure increaseGENERAL FUND (legislative members)$0 $18,200 $18,200 GENERAL FUND (nonlegislative members)$0 $7,000 $7,000 GENERAL FUND (Wyoming Business Council)$15,520 $15,520 $15,520
Source of expenditure increase:
Salary, per diem and mileage expenditure for legislative commission members.
Per diem and travel expenditures for nonlegislative commission members.
Clerical and administrative support expenditures for the commission by the
Wyoming Business Council (WBC).
Assumptions:
The WBC estimates that new clerical and administrative duties would add about 40
staff hours per quarter, or 160 staff hours per year. The amounts above represent
wages and the associated payroll taxes for team members participating in the
Wyoming-Ireland Trade Commission meeting activities and potential travel expenses
for WBC staff to attend meetings, if located outside of their home area.
It is assumed there will be sufficient funds budgeted to the LSO, the Governor’s
Office and the WBC in the 2027-28 biennium for the expenditure increases in the
table above.
Prepared by: Dean Temte, LSO Phone: 777-7881
(Information provided by Rory L. Horsley, Governor's Office, 777-5010; Lyndsay
Orr, Wyoming Business Council, 777-2849)