Enrolled HB 39 LAWS OF ALASKA 2023 FIRST SPECIAL SESSION Source Chapter No. SCS CSHB 39(FIN) am S _______ AN ACT Making appropriations for the operating and loan program expenses of state government and for certain programs; capitalizing funds; repealing appropriations; amending appropriations; making capital appropriations, supplemental appropriations, and reappropriations; and providing for an effective date. _______________ BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF ALASKA: THE ACT FOLLOWS ON PAGE 1 -1- Enrolled HB 39 AN ACT Making appropriations for the operating and loan program expenses of state government and 1 for certain programs; capitalizing funds; repealing appropriations; amending appropriations; 2 making capital appropriations, supplemental appropriations, and reappropriations; and 3 providing for an effective date. 4 _______________ 5 (SECTION 1 OF THIS ACT BEGINS ON PAGE 2)6 SCS CSHB 39(FIN) am S, Sec. 1 -2- * Section 1. The following appropriation items are for operating expenditures from the 1 general fund or other funds as set out in sec. 3 of this Act to the agencies named for the 2 purposes expressed for the fiscal year beginning July 1, 2023 and ending June 30, 2024, 3 unless otherwise indicated. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Administration * * * * * 8 * * * * * * * * * * 9 Centralized Administrative Services 101,134,500 11,788,000 89, 346,500 10 The amount appropriated by this appropriation includes the unexpended and unobligated 11 balance on June 30, 2023, of inter-agency receipts collected in the Department of 12 Administration's federally approved cost allocation plans. 13 Office of Administrative 3,206,900 14 Hearings 15 DOA Leases 1,131,800 16 Office of the Commissioner 1,564,900 17 Administrative Services 2,996,400 18 Finance 22,100,700 19 The amount allocated for Finance includes the unexpended and unobligated balance on June 20 30, 2023, of program receipts from credit card rebates. 21 Personnel 11,836,900 22 The amount allocated for the Division of Personnel for the Americans with Disabilities Act 23 includes the unexpended and unobligated balance on June 30, 2023, of inter-agency receipts 24 collected for cost allocation of the Americans with Disabilities Act. 25 It is the intent of the legislature that the Division of Personnel set the job classification salary 26 alignment to the 65th percentile. 27 Labor Relations 1,431,100 28 Retirement and Benefits 21,149,400 29 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 30 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 31 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -3- Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 3 Judicial Retirement System 1042, National Guard Retirement System 1045. 4 Health Plans Administration 35,678,900 5 Labor Agreements 37,500 6 Miscellaneous Items 7 Shared Services of Alaska 20,786,700 8,687,500 12,099,200 8 The amount appropriated by this appropriation includes the unexpended and unobligated 9 balance on June 30, 2023, of inter-agency receipts and general fund program receipts 10 collected in the Department of Administration's federally approved cost allocation plans, 11 which includes receipts collected by Shared Services of Alaska in connection with its debt 12 collection activities. 13 Office of Procurement and 9,341,800 14 Property Management 15 Accounting 9,114,900 16 Print Services 2,330,000 17 Administration State Facilities Rent 506,200 506,200 18 Administration State 506,200 19 Facilities Rent 20 Public Communications Services 1,879,500 1,779,500 100,000 21 Public Broadcasting - Radio 1,000,000 22 It is the intent of the legislature that the Department of Administration allocate funds for 23 public radio grants to rural stations whose broadcast coverage areas serve 20,000 people or 24 less. 25 Satellite Infrastructure 879,500 26 Office of Information Technology 58,666,900 58,666,900 27 Chief Information Officer 8,913,000 28 Helpdesk & Enterprise 5,372,300 29 Support 30 Information Security 5,413,300 31 Licensing, Infrastructure, 38,968,300 32 & Servers 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -4- Risk Management 38,039,400 38,039,400 3 Risk Management 38,039,400 4 The amount appropriated by this appropriation includes the unexpended and unobligated 5 balance on June 30, 2023, of inter-agency receipts collected in the Department of 6 Administration's federally approved cost allocation plan. 7 Legal and Advocacy Services 75,803,600 73,546,800 2,256,800 8 Office of Public Advocacy 35,857,700 9 Public Defender Agency 39,945,900 10 Alaska Public Offices Commission 1,128,000 1,128,000 11 Alaska Public Offices 1,128,000 12 Commission 13 Motor Vehicles 19,478,600 18,900,900 577,700 14 Motor Vehicles 19,478,600 15 * * * * * * * * * * 16 * * * * * Department of Commerce, Community and Economic Development * * * * * 17 * * * * * * * * * * 18 Executive Administration 8,643,400 1,189,400 7,454,000 19 Commissioner's Office 2,174,800 20 Administrative Services 4,899,000 21 Alaska Broadband Office 1,569,600 22 Banking and Securities 4,934,000 4,884,000 50,000 23 Banking and Securities 4,934,000 24 Community and Regional Affairs 12,636,000 6,761,700 5,874,300 25 Community and Regional 10,468,600 26 Affairs 27 It is the intent of the legislature that the appropriation made to Community and Regional 28 Affairs includes an amount to Palmer Emergency Food and Services Inc. (HD 25) as a grant 29 under AS 37.05.316. 30 Serve Alaska 2,167,400 31 Revenue Sharing 22,728,200 22,728,200 32 Payment in Lieu of Taxes 10,428,200 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -5- (PILT) 3 National Forest Receipts 9,200,000 4 Fisheries Taxes 3,100,000 5 Corporations, Business and 18,527,700 17,447,300 1,080,400 6 Professional Licensing 7 The amount appropriated by this appropriation includes the unexpended and unobligated 8 balance on June 30, 2023, of receipts collected under AS 08.01.065(a), (c) and (f)-(i). 9 Corporations, Business and 18,527,700 10 Professional Licensing 11 Investments 5,628,500 5,628,500 12 Investments 5,628,500 13 Tourism Marketing 5,000,000 5,000,000 14 Tourism Marketing 5,000,000 15 Insurance Operations 8,248,600 7,674,900 573,700 16 The amount appropriated by this appropriation includes up to $1,000,000 of the unexpended 17 and unobligated balance on June 30, 2023, of the Department of Commerce, Community, and 18 Economic Development, Division of Insurance, program receipts from license fees and 19 service fees. 20 Insurance Operations 8,248,600 21 Alaska Oil and Gas Conservation 8,393,300 8,223,300 170,000 22 Commission 23 Alaska Oil and Gas 8,393,300 24 Conservation Commission 25 The amount appropriated by this appropriation includes the unexpended and unobligated 26 balance on June 30, 2023, of the Alaska Oil and Gas Conservation Commission receipts 27 account for regulatory cost charges collected under AS 31.05.093. 28 Alcohol and Marijuana Control Office 4,530,100 4,530,100 29 The amount appropriated by this appropriation includes the unexpended and unobligated 30 balance on June 30, 2023, not to exceed the amount appropriated for the fiscal year ending on 31 June 30, 2024, of the Department of Commerce, Community and Economic Development, 32 Alcohol and Marijuana Control Office, program receipts from the licensing and application 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -6- fees related to the regulation of alcohol and marijuana. 3 Alcohol and Marijuana 4,530,100 4 Control Office 5 Alaska Gasline Development Corporation 6,172,200 3,086,100 3,0 86,100 6 Alaska Gasline Development 6,172,200 7 Corporation 8 Alaska Energy Authority 10,070,900 4,278,600 5,792,300 9 Alaska Energy Authority 781,300 10 Owned Facilities 11 Alaska Energy Authority 6,853,800 12 Rural Energy Assistance 13 Alaska Energy Authority 233,900 14 Power Cost Equalization 15 Statewide Project 2,201,900 16 Development, Alternative 17 Energy and Efficiency 18 Alaska Industrial Development and 18,745,200 18,745,200 19 Export Authority 20 Alaska Industrial 18,407,400 21 Development and Export 22 Authority 23 Alaska Industrial 337,800 24 Development Corporation 25 Facilities Maintenance 26 Alaska Seafood Marketing Institute 26,739,400 5,000,000 21,739 ,400 27 The amount appropriated by this appropriation includes the unexpended and unobligated 28 balance on June 30, 2023 of the statutory designated program receipts from the seafood 29 marketing assessment (AS 16.51.120) and other statutory designated program receipts of the 30 Alaska Seafood Marketing Institute. 31 Alaska Seafood Marketing 26,739,400 32 Institute 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -7- Regulatory Commission of Alaska 10,225,200 10,081,700 143,500 3 The amount appropriated by this appropriation includes the unexpended and unobligated 4 balance on June 30, 2023, of the Department of Commerce, Community, and Economic 5 Development, Regulatory Commission of Alaska receipts account for regulatory cost charges 6 under AS 42.05.254, AS 42.06.286, and AS 42.08.380. 7 Regulatory Commission of 10,225,200 8 Alaska 9 DCCED State Facilities Rent 1,359,400 599,200 760,200 10 DCCED State Facilities Rent 1,359,400 11 * * * * * * * * * * 12 * * * * * Department of Corrections * * * * * 13 * * * * * * * * * * 14 Facility-Capital Improvement Unit 1,599,400 1,599,400 15 Facility-Capital 1,599,400 16 Improvement Unit 17 Administration and Support 11,239,200 10,511,500 727,700 18 Office of the Commissioner 1,443,500 19 Administrative Services 5,934,500 20 Information Technology MIS 2,425,100 21 Research and Records 1,146,200 22 DOC State Facilities Rent 289,900 23 Population Management 286,736,100 263,394,600 23,341,500 24 Recruitment and Retention 563,300 25 Correctional Academy 1,598,100 26 Institution Director's 2,211,100 27 Office 28 It is the intent of the legislature that the Department of Corrections create a business plan to 29 ensure the maintenance and replacement of equipment and infrastructure necessary for prison 30 industry programs that does not rely on state general funds. 31 Classification and Furlough 1,257,300 32 Out-of-State Contractual 300,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -8- Inmate Transportation 4,364,800 3 It is the intent of the legislature that one-time funding for travel is specifically for costs related 4 to inmate transportation due to the ongoing construction at the Lemon Creek Correctional 5 Center. 6 Point of Arrest 628,700 7 Anchorage Correctional 37,038,000 8 Complex 9 The amount allocated for the Anchorage Correctional Complex includes the unexpended and 10 unobligated balance on June 30, 2023, of federal receipts received by the Department of 11 Corrections through manday billings. 12 Anvil Mountain Correctional 8,034,600 13 Center 14 Combined Hiland Mountain 16,919,500 15 Correctional Center 16 Fairbanks Correctional 13,840,500 17 Center 18 Goose Creek Correctional 46,849,600 19 Center 20 Ketchikan Correctional 5,393,700 21 Center 22 Lemon Creek Correctional 13,108,400 23 Center 24 Matanuska-Susitna 7,438,800 25 Correctional Center 26 Palmer Correctional Center 17,714,200 27 Spring Creek Correctional 25,995,000 28 Center 29 Wildwood Correctional 17,136,400 30 Center 31 Yukon-Kuskokwim 10,908,300 32 Correctional Center 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -9- Point MacKenzie 4,942,500 3 Correctional Farm 4 Probation and Parole 1,060,500 5 Director's Office 6 Pre-Trial Services 11,786,600 7 Statewide Probation and 18,155,400 8 Parole 9 Regional and Community 10,000,000 10 Jails 11 It is the intent of the legislature that funding for the Regional and Community Jails program 12 be distributed in an equitable fashion that best meets the needs of the community. The 13 Department of Corrections (DOC) shall restructure the allocation by developing a formula for 14 jail operational costs and utilization for the redistribution of the funds. DOC should develop 15 allowable standardized costs for jail operations to assist in providing a basis for the formula. 16 DOC shall then submit a report to the Finance Co-chairs and the Legislative Finance Division 17 by December 20th, 2023, that outlines the methods taken. 18 Parole Board 1,990,800 19 Overtime and Incentive 7,500,000 20 Costs 21 Community Residential Centers 16,987,400 16,987,400 22 Community Residential 16,987,400 23 Centers 24 Electronic Monitoring 2,322,900 2,322,900 25 Electronic Monitoring 2,322,900 26 Health and Rehabilitation Services 70,801,100 57,064,400 13,73 6,700 27 Health and Rehabilitation 1,639,200 28 Director's Office 29 Physical Health Care 58,688,700 30 Behavioral Health Care 4,450,700 31 Substance Abuse Treatment 4,182,900 32 Program 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -10- Sex Offender Management 1,041,700 3 Program 4 Reentry Unit 797,900 5 Offender Habilitation 184,600 28,300 156,300 6 Education Programs 184,600 7 Recidivism Reduction Grants 2,003,800 1,003,800 1,000,000 8 Recidivism Reduction Grants 2,003,800 9 24 Hour Institutional Utilities 11,662,600 11,662,600 10 24 Hour Institutional 11,662,600 11 Utilities 12 * * * * * * * * * * 13 * * * * * Department of Education and Early Development * * * * * 14 * * * * * * * * * * 15 K-12 Aid to School Districts 20,791,000 20,791,000 16 Foundation Program 20,791,000 17 K-12 Support 13,746,600 13,746,600 18 Residential Schools Program 8,535,800 19 Youth in Detention 1,100,000 20 Special Schools 4,110,800 21 Education Support and Admin Services 303,972,300 53,183,000 25 0,789,300 22 Executive Administration 1,508,100 23 Administrative Services 4,518,200 24 Information Services 917,600 25 School Finance & Facilities 2,623,300 26 It is the intent of the legislature that a school district report to the Department twice annually, 27 once by the end of the count period set out in AS 14.17.500, and on February 1, 2024, the 28 balance of each of the following funds: 1) school operating fund, 2) special revenue funds, 3) 29 capital project funds, 4) other governmental funds. Additionally, each fund shall be reported 30 based on the following classifications: 1) nonspendable fund balance, 2) restricted fund 31 balance, 3) committed fund balance, 4) assigned fund balance, 5) unassigned balance. The 32 Department shall provide these reports and associated data in electronic format to the Co-33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -11- Chairs of Finance and the Legislative Finance Division by December 20, 2023 and by 3 February 15, 2024. 4 Child Nutrition 77,237,800 5 Student and School 193,822,100 6 Achievement 7 It is the intent of the legislature that $5,000,000 of the funds designated for the Alaska Native 8 Science and Engineering Program within the student and school achievement allocation is a 9 one-time item. 10 Teacher Certification 982,600 11 The amount allocated for Teacher Certification includes the unexpended and unobligated 12 balance on June 30, 2023, of the Department of Education and Early Development receipts 13 from teacher certification fees under AS 14.20.020(c). 14 Early Learning Coordination 13,662,700 15 Pre-Kindergarten Grants 8,699,900 16 Alyeska Reading Academy and Institute 5,000,000 5,000,000 17 Alyeska Reading Academy and 5,000,000 18 Institute 19 It is the intent of the legislature that the funds appropriated to the Alyeska Reading Academy 20 and Institute are a one-time item. 21 Alaska State Council on the Arts 3,934,400 715,100 3,219,300 22 Alaska State Council on the 3,934,400 23 Arts 24 Commissions and Boards 268,000 268,000 25 Professional Teaching 268,000 26 Practices Commission 27 Mt. Edgecumbe High School 15,040,100 5,369,600 9,670,500 28 The amount appropriated by this appropriation includes the unexpended and unobligated 29 balance on June 30, 2023, of inter-agency receipts collected by Mt. Edgecumbe High School, 30 not to exceed the amount authorized in AS 14.17.050(a). 31 Mt. Edgecumbe High School 13,289,100 32 Mt. Edgecumbe Aquatic 556,500 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -12- Center 3 The amount allocated for Mt. Edgecumbe Aquatic Center includes the unexpended and 4 unobligated balance on June 30, 2023, of program receipts from aquatic center fees. 5 Mt. Edgecumbe High School 1,194,500 6 Facilities Maintenance 7 State Facilities Rent 1,068,200 1,068,200 8 EED State Facilities Rent 1,068,200 9 Alaska State Libraries, Archives and 18,259,600 16,188,200 2,0 71,400 10 Museums 11 Library Operations 6,117,300 12 Archives 1,338,800 13 Museum Operations 2,022,800 14 The amount allocated for Museum Operations includes the unexpended and unobligated 15 balance on June 30, 2023, of program receipts from museum gate receipts. 16 Online with Libraries (OWL) 479,500 17 Live Homework Help 138,200 18 Andrew P. Kashevaroff 1,365,100 19 Facilities Maintenance 20 Broadband Assistance Grants 6,797,900 21 Alaska Commission on Postsecondary 15,924,500 5,716,500 10,208 ,000 22 Education 23 Program Administration & 10,784,400 24 Operations 25 WWAMI Medical Education 5,140,100 26 Alaska Student Loan Corporation 9,800,200 9,800,200 27 Loan Servicing 9,800,200 28 Student Financial Aid Programs 17,591,800 17,591,800 29 Alaska Performance 11,750,000 30 Scholarship Awards 31 Alaska Education Grants 5,841,800 32 * * * * * * * * * * 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -13- * * * * * Department of Environmental Conservation * * * * * 3 * * * * * * * * * * 4 Administration 12,777,800 4,375,400 8,402,400 5 Office of the Commissioner 1,921,400 6 Administrative Services 8,024,300 7 The amount allocated for Administrative Services includes the unexpended and unobligated 8 balance on June 30, 2023, of receipts from all prior fiscal years collected under the 9 Department of Environmental Conservation's federal approved indirect cost allocation plan 10 for expenditures incurred by the Department of Environmental Conservation. 11 State Support Services 2,832,100 12 DEC Buildings Maintenance and 796,300 671,300 125,000 13 Operations 14 DEC Buildings Maintenance 796,300 15 and Operations 16 Environmental Health 28,048,500 12,688,800 15,359,700 17 Environmental Health 28,048,500 18 Air Quality 13,183,900 3,989,400 9,194,500 19 Air Quality 13,183,900 20 The amount allocated for Air Quality includes the unexpended and unobligated balance on 21 June 30, 2023, of the Department of Environmental Conservation, Division of Air Quality 22 general fund program receipts from fees collected under AS 46.14.240 and AS 46.14.250. 23 Spill Prevention and Response 22,768,300 14,087,300 8,681,000 24 Spill Prevention and 22,768,300 25 Response 26 Water 32,326,100 8,007,400 24,318,700 27 Water Quality, 32,326,100 28 Infrastructure Support & 29 Financing 30 * * * * * * * * * * 31 * * * * * Department of Family and Community Services * * * * * 32 * * * * * * * * * * 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -14- At the discretion of the Commissioner of the Department of Family and Community Services, 3 up to $10,000,000 may be transferred between all appropriations in the Department of Family 4 and Community Services. 5 Alaska Pioneer Homes 108,650,000 61,745,100 46,904,900 6 Alaska Pioneer Homes 33,964,300 7 Payment Assistance 8 Alaska Pioneer Homes 1,773,100 9 Management 10 Pioneer Homes 72,912,600 11 The amount allocated for Pioneer Homes includes the unexpended and unobligated balance 12 on June 30, 2023, of the Department of Family and Community Services, Pioneer Homes care 13 and support receipts under AS 47.55.030. 14 It is the intent of the legislature that the Department of Family and Community Services, 15 Division of Alaska Pioneer Homes, provide a comprehensive report on the cost and benefits 16 of either upgrading or replacing the Fairbanks Pioneer Home, and that the Department 17 provide this report to the Co-Chairs of Finance and the Legislative Finance Division by 18 December 20, 2023. 19 Inpatient Mental Health 49,206,000 8,593,000 40,613,000 20 Designated Evaluation and 9,300,000 21 Treatment 22 Alaska Psychiatric 39,906,000 23 Institute 24 Children's Services 192,520,200 110,318,600 82,201,600 25 Tribal Child Welfare 5,000,000 26 Compact 27 Children's Services 10,583,800 28 Management 29 It is the intent of the legislature that the Department of Family and Community Services, 30 Office of Children's Services, conduct research on the Office of Children's Services' foster 31 care programs and services that may be suitable for new or expanded private contracting, and 32 that the Department provide the results of this research to the Co-Chairs of Finance and the 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -15- Legislative Finance Division by December 20, 2023. 3 It is the intent of the legislature that the Department of Family and Community Services, 4 Office of Children's Services, provide a comprehensive report on the potential costs of an 5 overhaul or replacement of the Office of Children's Services' case management database to 6 meet current federal requirements and best practices, and that the Department provide this 7 report to the Co-Chairs of Finance and the Legislative Finance Division by December 20, 8 2023. 9 Children's Services 1,620,700 10 Training 11 Front Line Social Workers 75,467,300 12 Family Preservation 15,732,100 13 Foster Care Base Rate 23,825,900 14 Foster Care Augmented Rate 1,002,600 15 Foster Care Special Need 13,047,300 16 Subsidized Adoptions & 46,240,500 17 Guardianship 18 Juvenile Justice 60,660,500 57,884,300 2,776,200 19 McLaughlin Youth Center 18,525,500 20 Mat-Su Youth Facility 2,806,000 21 Kenai Peninsula Youth 2,280,700 22 Facility 23 Fairbanks Youth Facility 5,010,200 24 Bethel Youth Facility 5,667,100 25 Johnson Youth Center 4,944,000 26 Probation Services 18,108,500 27 Delinquency Prevention 1,381,700 28 Youth Courts 448,200 29 Juvenile Justice Health 1,488,600 30 Care 31 Departmental Support Services 17,340,600 6,697,100 10,643,500 32 Information Technology 5,290,600 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -16- Services 3 Public Affairs 427,100 4 State Facilities Rent 1,330,000 5 Facilities Management 605,800 6 Commissioner's Office 2,698,900 7 Administrative Services 6,988,200 8 * * * * * * * * * * 9 * * * * * Department of Fish and Game * * * * * 10 * * * * * * * * * * 11 The amount appropriated for the Department of Fish and Game includes the unexpended and 12 unobligated balance on June 30, 2023, of receipts collected under the Department of Fish and 13 Game's federal indirect cost plan for expenditures incurred by the Department of Fish and 14 Game. 15 Commercial Fisheries 83,946,600 57,033,600 26,913,000 16 The amount appropriated for Commercial Fisheries includes the unexpended and unobligated 17 balance on June 30, 2023, of the Department of Fish and Game receipts from commercial 18 fisheries test fishing operations receipts under AS 16.05.050(a)(14), and from commercial 19 crew member licenses. 20 Southeast Region Fisheries 18,274,300 21 Management 22 Central Region Fisheries 11,721,900 23 Management 24 AYK Region Fisheries 11,514,300 25 Management 26 Westward Region Fisheries 15,829,400 27 Management 28 Statewide Fisheries 23,126,400 29 Management 30 Commercial Fisheries Entry 3,480,300 31 Commission 32 The amount allocated for Commercial Fisheries Entry Commission includes the unexpended 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -17- and unobligated balance on June 30, 2023, of the Department of Fish and Game, Commercial 3 Fisheries Entry Commission program receipts from licenses, permits and other fees. 4 Sport Fisheries 45,085,500 2,000,000 43,085,500 5 Sport Fisheries 45,085,500 6 Anchorage and Fairbanks Hatcheries 6,028,100 4,908,300 1,119,8 00 7 Anchorage and Fairbanks 6,028,100 8 Hatcheries 9 Southeast Hatcheries 846,100 846,100 10 Southeast Hatcheries 846,100 11 Wildlife Conservation 67,956,700 3,083,200 64,873,500 12 Wildlife Conservation 66,735,400 13 Hunter Education Public 1,221,300 14 Shooting Ranges 15 Statewide Support Services 26,865,800 4,114,700 22,751,100 16 Commissioner's Office 1,279,000 17 Administrative Services 16,075,800 18 Boards of Fisheries and 1,341,400 19 Game 20 Advisory Committees 570,200 21 EVOS Trustee Council 2,405,300 22 State Facilities 5,194,100 23 Maintenance 24 Habitat 5,850,000 3,751,500 2,098,500 25 Habitat 5,850,000 26 Subsistence Research & Monitoring 6,323,600 2,676,400 3,647,20 0 27 State Subsistence Research 6,323,600 28 * * * * * * * * * * 29 * * * * * Office of the Governor * * * * * 30 * * * * * * * * * * 31 Commissions/Special Offices 2,646,700 2,412,200 234,500 32 Human Rights Commission 2,646,700 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -18- The amount allocated for Human Rights Commission includes the unexpended and 3 unobligated balance on June 30, 2023, of the Office of the Governor, Human Rights 4 Commission federal receipts. 5 Executive Operations 14,473,900 14,285,000 188,900 6 Executive Office 12,157,700 7 Governor's House 775,900 8 Contingency Fund 250,000 9 Lieutenant Governor 1,290,300 10 Federal Infrastructure Office 1,000,000 1,000,000 11 Federal Infrastructure 1,000,000 12 Office 13 Office of the Governor State 1,086,800 1,086,800 14 Facilities Rent 15 Governor's Office State 596,200 16 Facilities Rent 17 Governor's Office Leasing 490,600 18 Office of Management and Budget 3,072,800 3,072,800 19 Office of Management and 3,072,800 20 Budget 21 Elections 5,500,900 5,156,500 344,400 22 Elections 5,500,900 23 * * * * * * * * * * 24 * * * * * Department of Health * * * * * 25 * * * * * * * * * * 26 At the discretion of the Commissioner of the Department of Health, up to $15,000,000 may be 27 transferred between all appropriations in the Department, except that no transfer may be made 28 from the Medicaid Services appropriation, and the Department shall submit a report of 29 transfers between appropriations that occurred during the fiscal year ending June 30, 2024, to 30 the Co-Chairs of the Finance Committees and the Legislative Finance Division by September 31 30, 2024. 32 It is the intent of the legislature that the Department of Health make after-school youth 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -19- programs its first priority when allocating funding from the Marijuana Education and 3 Treatment fund and provide for an order of operations for the distribution of the funding. 4 Behavioral Health 32,305,400 6,480,600 25,824,800 5 Behavioral Health Treatment 11,298,000 6 and Recovery Grants 7 Alcohol Safety Action 3,939,300 8 Program (ASAP) 9 Behavioral Health 12,888,200 10 Administration 11 Behavioral Health 3,055,000 12 Prevention and Early 13 Intervention Grants 14 Alaska Mental Health Board 30,500 15 and Advisory Board on 16 Alcohol and Drug Abuse 17 Suicide Prevention Council 30,000 18 Residential Child Care 1,064,400 19 Health Care Services 22,261,000 10,295,100 11,965,900 20 Catastrophic and Chronic 153,900 21 Illness Assistance (AS 22 47.08) 23 Health Facilities Licensing 3,126,500 24 and Certification 25 Residential Licensing 4,625,100 26 Medical Assistance 14,355,500 27 Administration 28 Public Assistance 281,298,000 114,371,200 166,926,800 29 It is the intent of the legislature that the child care providers receiving additional grant funding 30 provide an increase to employee wages. 31 Alaska Temporary Assistance 21,866,900 32 Program 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -20- Adult Public Assistance 63,786,900 3 Child Care Benefits 50,152,000 4 General Relief Assistance 605,400 5 Tribal Assistance Programs 14,234,600 6 Permanent Fund Dividend 17,791,500 7 Hold Harmless 8 Energy Assistance Program 9,665,000 9 Public Assistance 8,516,600 10 Administration 11 Public Assistance Field 54,450,200 12 Services 13 Fraud Investigation 2,445,100 14 Quality Control 2,616,400 15 Work Services 11,794,200 16 Women, Infants and Children 23,373,200 17 Senior Benefits Payment Program 20,786,100 20,786,100 18 Senior Benefits Payment 20,786,100 19 Program 20 Public Health 133,001,700 69,202,000 63,799,700 21 Nursing 32,618,400 22 Women, Children and Family 13,488,100 23 Health 24 Public Health 2,530,000 25 Administrative Services 26 Emergency Programs 14,581,300 27 Chronic Disease Prevention 23,926,000 28 and Health Promotion 29 Epidemiology 22,143,700 30 Bureau of Vital Statistics 5,723,300 31 Emergency Medical Services 3,133,700 32 Grants 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -21- State Medical Examiner 3,710,900 3 Public Health Laboratories 11,146,300 4 Senior and Disabilities Services 57,602,000 32,007,000 25,595, 000 5 Senior and Disabilities 20,289,100 6 Community Based Grants 7 Early Intervention/Infant 1,859,100 8 Learning Programs 9 Senior and Disabilities 24,132,600 10 Services Administration 11 General Relief/Temporary 9,654,700 12 Assisted Living 13 Commission on Aging 236,700 14 Governor's Council on 1,429,800 15 Disabilities and Special 16 Education 17 Departmental Support Services 41,390,600 12,487,300 28,903,300 18 Public Affairs 1,735,100 19 Quality Assurance and Audit 1,227,400 20 Commissioner's Office 5,844,200 21 Administrative Support 9,708,900 22 Services 23 Information Technology 16,929,700 24 Services 25 HSS State Facilities Rent 3,091,000 26 Rate Review 2,854,300 27 Human Services Community Matching 1,387,000 1,387,000 28 Grant 29 Human Services Community 1,387,000 30 Matching Grant 31 Community Initiative Matching Grants 861,700 861,700 32 Community Initiative 861,700 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -22- Matching Grants (non- 3 statutory grants) 4 Medicaid Services 2,415,471,700 618,044,200 1,797,427,500 5 No money appropriated in this appropriation may be expended for an abortion that is not a 6 mandatory service required under AS 47.07.030(a). The money appropriated for the 7 Department of Health may be expended only for mandatory services required under Title XIX 8 of the Social Security Act, unless a U.S. Supreme Court decision provides new precedent, and 9 for optional services offered by the state under the state plan for medical assistance that has 10 been approved by the United States Department of Health and Human Services. 11 Medicaid Services 2,388,467,200 12 It is the intent of the legislature that the Department of Health submit the Medicaid Services 13 Projection Model and Summary Overview of UGF Medicaid Increments with year-to-date 14 information for FY24 to the Co-Chairs of the Finance Committees and the Legislative 15 Finance Division by December 15, 2023, and subsequently update the report before 16 resubmitting it by February 14, 2024. 17 Adult Preventative Dental 27,004,500 18 Medicaid Svcs 19 * * * * * * * * * * 20 * * * * * Department of Labor and Workforce Development * * * * * 21 * * * * * * * * * * 22 Commissioner and Administrative 28,619,600 12,471,100 16,148,5 00 23 Services 24 Commissioner's Office 1,331,800 25 Workforce Investment Board 16,019,300 26 Alaska Labor Relations 512,600 27 Agency 28 Management Services 4,641,600 29 The amount allocated for Management Services includes the unexpended and unobligated 30 balance on June 30, 2023, of receipts from all prior fiscal years collected under the 31 Department of Labor and Workforce Development's federal indirect cost plan for 32 expenditures incurred by the Department of Labor and Workforce Development. 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -23- Leasing 2,070,400 3 Labor Market Information 4,043,900 4 Workers' Compensation 11,782,300 11,782,300 5 Workers' Compensation 6,220,000 6 Workers' Compensation 472,900 7 Appeals Commission 8 Workers' Compensation 787,800 9 Benefits Guaranty Fund 10 Second Injury Fund 2,870,200 11 Fishermen's Fund 1,431,400 12 Labor Standards and Safety 12,078,400 7,772,000 4,306,400 13 Wage and Hour 2,748,800 14 Administration 15 Mechanical Inspection 3,642,400 16 Occupational Safety and 5,406,900 17 Health 18 Alaska Safety Advisory 280,300 19 Council 20 The amount allocated for the Alaska Safety Advisory Council includes the unexpended and 21 unobligated balance on June 30, 2023, of the Department of Labor and Workforce 22 Development, Alaska Safety Advisory Council receipts under AS 18.60.840. 23 Employment and Training Services 62,590,500 5,655,200 56,935,3 00 24 Employment and Training 8,259,100 25 Services Administration 26 The amount allocated for Employment and Training Services Administration includes the 27 unexpended and unobligated balance on June 30, 2023, of receipts from all prior fiscal years 28 collected under the Department of Labor and Workforce Development's federal indirect cost 29 plan for expenditures incurred by the Department of Labor and Workforce Development. 30 Workforce Services 25,852,400 31 It is the intent of the legislature that the Department of Labor and Workforce Development 32 leverage federal apprenticeship dollars to increase state capacity for expanding Career and 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -24- Technical Education. 3 Unemployment Insurance 28,479,000 4 Vocational Rehabilitation 28,337,400 4,614,500 23,722,900 5 Vocational Rehabilitation 1,313,600 6 Administration 7 The amount allocated for Vocational Rehabilitation Administration includes the unexpended 8 and unobligated balance on June 30, 2023, of receipts from all prior fiscal years collected 9 under the Department of Labor and Workforce Development's federal indirect cost plan for 10 expenditures incurred by the Department of Labor and Workforce Development. 11 Client Services 17,946,300 12 Disability Determination 6,148,400 13 Special Projects 2,929,100 14 Alaska Vocational Technical Center 14,170,800 9,063,200 5,107, 600 15 Alaska Vocational Technical 12,156,100 16 Center 17 The amount allocated for the Alaska Vocational Technical Center includes the unexpended 18 and unobligated balance on June 30, 2023, of contributions received by the Alaska Vocational 19 Technical Center receipts under AS 21.96.070, AS 43.20.014, AS 43.55.019, AS 43.56.018, 20 AS 43.65.018, AS 43.75.018, and AS 43.77.045 and receipts collected under AS 37.05.146. 21 AVTEC Facilities 2,014,700 22 Maintenance 23 * * * * * * * * * * 24 * * * * * Department of Law * * * * * 25 * * * * * * * * * * 26 Criminal Division 46,685,500 41,278,100 5,407,400 27 First Judicial District 3,187,300 28 Second Judicial District 3,152,900 29 Third Judicial District: 10,117,000 30 Anchorage 31 Third Judicial District: 7,435,300 32 Outside Anchorage 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -25- Fourth Judicial District 7,874,200 3 Criminal Justice Litigation 4,441,600 4 Criminal Appeals/Special 10,477,200 5 Litigation 6 Civil Division 55,447,900 27,386,900 28,061,000 7 The amount appropriated by this appropriation includes the unexpended and unobligated 8 balance on June 30, 2023, of inter-agency receipts collected in the Department of Law's 9 federally approved cost allocation plan. 10 Deputy Attorney General's 526,600 11 Office 12 Child Protection 8,662,500 13 Commercial and Fair 5,384,400 14 Business 15 The amount allocated for Commercial and Fair Business includes the unexpended and 16 unobligated balance on June 30, 2023, of designated program receipts of the Department of 17 Law, Commercial and Fair Business section, that are required by the terms of a settlement or 18 judgment to be spent by the State for consumer education or consumer protection. 19 Environmental Law 2,241,400 20 Human Services 3,725,200 21 Labor and State Affairs 5,483,600 22 Legislation/Regulations 2,113,700 23 Natural Resources 8,803,100 24 Opinions, Appeals and 2,779,900 25 Ethics 26 Regulatory Affairs Public 3,054,600 27 Advocacy 28 Special Litigation 2,147,300 29 Information and Project 2,342,300 30 Support 31 Torts & Workers' 4,965,800 32 Compensation 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -26- Transportation Section 3,217,500 3 Administration and Support 5,533,400 3,143,000 2,390,400 4 Office of the Attorney 911,000 5 General 6 Administrative Services 3,526,100 7 Department of Law State 1,096,300 8 Facilities Rent 9 * * * * * * * * * * 10 * * * * * Department of Military and Veterans' Affairs * * * * * 11 * * * * * * * * * * 12 Military and Veterans' Affairs 50,920,200 15,999,600 34,920,60 0 13 Office of the Commissioner 5,678,500 14 Homeland Security and 8,489,400 15 Emergency Management 16 Army Guard Facilities 14,688,400 17 Maintenance 18 Alaska Wing Civil Air 250,000 19 Patrol 20 Air Guard Facilities 7,429,800 21 Maintenance 22 Alaska Military Youth 11,719,700 23 Academy 24 Veterans' Services 2,339,400 25 State Active Duty 325,000 26 Alaska Aerospace Corporation 10,467,900 10,467,900 27 The amount appropriated by this appropriation includes the unexpended and unobligated 28 balance on June 30, 2023, of the federal and corporate receipts of the Department of Military 29 and Veterans' Affairs, Alaska Aerospace Corporation. 30 Alaska Aerospace 3,878,300 31 Corporation 32 Alaska Aerospace 6,589,600 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -27- Corporation Facilities 3 Maintenance 4 * * * * * * * * * * 5 * * * * * Department of Natural Resources * * * * * 6 * * * * * * * * * * 7 Administration & Support Services 25,787,700 17,331,500 8,456, 200 8 Commissioner's Office 2,012,400 9 Office of Project 6,803,800 10 Management & Permitting 11 Administrative Services 4,238,900 12 The amount allocated for Administrative Services includes the unexpended and unobligated 13 balance on June 30, 2023, of receipts from all prior fiscal years collected under the 14 Department of Natural Resource's federal indirect cost plan for expenditures incurred by the 15 Department of Natural Resources. 16 Information Resource 3,622,600 17 Management 18 Interdepartmental 1,516,900 19 Chargebacks 20 Facilities 2,717,900 21 Recorder's Office/Uniform 3,894,000 22 Commercial Code 23 EVOS Trustee Council 170,200 24 Projects 25 Public Information Center 811,000 26 Oil & Gas 22,018,100 9,656,700 12,361,400 27 Oil & Gas 22,018,100 28 The amount allocated for Oil & Gas includes the unexpended and unobligated balance on 29 June 30, 2023, not to exceed $7,000,000, of the revenue from the Right-of-Way leases. 30 Fire Suppression, Land & Water 97,246,500 72,972,900 24,273,60 0 31 Resources 32 Mining, Land & Water 31,556,300 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -28- The amount allocated for Mining, Land and Water includes the unexpended and unobligated 3 balance on June 30, 2023, not to exceed $5,000,000, of the receipts collected under AS 4 38.05.035(a)(5). 5 It is the intent of the legislature that the Department of Natural Resources shall provide a 6 report to the Co-Chairs of Finance and the Legislative Finance Division no later than 7 December 20, 2023 that describes: The amount of acreage that has not yet been conveyed to a 8 municipality or borough, as part of its land entitlement selections as described in state law; the 9 date each municipality or borough was legally granted the right to state lands; for each 10 municipality or borough, the amount of acreage specifically identified and selected but not yet 11 conveyed by the state; for each municipality or borough, the amount of time that has passed 12 since it identified some or all of the land selections currently pending with the Department of 13 Natural Resources; for each municipality or borough, the reason(s) the Department of Natural 14 Resources has not yet conveyed selected lands to that municipality or borough; the significant 15 hurdles, legal or otherwise, to completing conveyances and the amount of funding necessary 16 to complete all requested conveyances by 2026. 17 Forest Management & 9,484,600 18 Development 19 The amount allocated for Forest Management and Development includes the unexpended and 20 unobligated balance on June 30, 2023, of the timber receipts account (AS 38.05.110). 21 Geological & Geophysical 11,673,200 22 Surveys 23 The amount allocated for Geological & Geophysical Surveys includes the unexpended and 24 unobligated balance on June 30, 2023, of the receipts collected under AS 41.08.045. 25 Fire Suppression 25,931,000 26 Preparedness 27 Fire Suppression Activity 18,601,400 28 It is the intent of the legislature that the Department of Natural Resources, Division of 29 Forestry provide to the Co-Chairs of Finance and the Legislative Finance Division at the 30 conclusion of the calendar year 2023 fire season an estimate of supplemental funding needed 31 for the remainder of FY 2024. At the time of the Governor's FY 2024 supplemental budget 32 submittal, the Department should also provide to the Co-Chairs of Finance and the Legislative 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -29- Finance Division the Fire Cost Summary report providing a detailed breakdown of actual and 3 projected expenditures and reimbursements. 4 Agriculture 6,891,400 4,772,700 2,118,700 5 The amount appropriated by this appropriation includes the unexpended and unobligated 6 balance on June 30, 2023, of registration and endorsement fees, fines, and penalties collected 7 under AS 03.05.076. 8 Agricultural Development 3,289,700 9 North Latitude Plant 3,601,700 10 Material Center 11 Parks & Outdoor Recreation 19,380,000 12,131,400 7,248,600 12 Parks Management & Access 16,650,700 13 The amount allocated for Parks Management and Access includes the unexpended and 14 unobligated balance on June 30, 2023, of the receipts collected under AS 41.21.026. 15 Office of History and 2,729,300 16 Archaeology 17 The amount allocated for the Office of History and Archaeology includes up to $15,700 18 general fund program receipt authorization from the unexpended and unobligated balance on 19 June 30, 2023, of the receipts collected under AS 41.35.380. 20 * * * * * * * * * * 21 * * * * * Department of Public Safety * * * * * 22 * * * * * * * * * * 23 Fire and Life Safety 7,430,300 6,471,700 958,600 24 The amount appropriated by this appropriation includes the unexpended and unobligated 25 balance on June 30, 2023, of the receipts collected under AS 18.70.080(b), AS 18.70.350(4), 26 and AS 18.70.360. 27 Fire and Life Safety 6,797,400 28 Alaska Fire Standards 632,900 29 Council 30 Alaska State Troopers 188,106,200 170,921,300 17,184,900 31 Special Projects 7,743,900 32 Alaska Bureau of Highway 3,018,700 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -30- Patrol 3 Alaska Bureau of Judicial 4,908,900 4 Services 5 Prisoner Transportation 1,704,300 6 Search and Rescue 317,000 7 Rural Trooper Housing 7,116,000 8 Dispatch Services 6,744,800 9 Statewide Drug and Alcohol 10,262,100 10 Enforcement Unit 11 Alaska State Trooper 86,719,800 12 Detachments 13 Training Academy Recruit 1,690,500 14 Sal. 15 Alaska Bureau of 15,087,800 16 Investigation 17 Aircraft Section 9,068,800 18 Alaska Wildlife Troopers 30,359,500 19 Alaska Wildlife Troopers 3,364,100 20 Marine Enforcement 21 Village Public Safety Officer Program 20,888,600 20,888,600 22 Village Public Safety 20,888,600 23 Officer Program 24 It is the intent of the legislature that the Department of Public Safety continue to support 25 improvements to the Village Public Safety Officer (VPSO) program that include VPSO 26 program grantee organizational structures that require, or will require as programs grow, 27 layers of needed support, supervision, and ongoing training. The legislature encourages the 28 Department to consider the Regional Public Safety Officer (RPSO) position type as described 29 under AS 18.65.680 but no longer used by the Department for State employment to describe 30 VPSO regional and supervisory roles needed for larger programs, using VPSO program grant 31 funding. 32 Alaska Police Standards Council 1,352,800 1,352,800 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -31- The amount appropriated by this appropriation includes the unexpended and unobligated 3 balance on June 30, 2023, of the receipts collected under AS 12.25.195(c), AS 12.55.039, AS 4 28.05.151, and AS 29.25.074 and receipts collected under AS 18.65.220(7). 5 Alaska Police Standards 1,352,800 6 Council 7 Council on Domestic Violence and 29,683,000 15,110,100 14,572, 900 8 Sexual Assault 9 Council on Domestic 29,683,000 10 Violence and Sexual Assault 11 Statewide Support 53,431,800 35,094,400 18,337,400 12 Commissioner's Office 3,537,800 13 Training Academy 3,896,100 14 The amount allocated for the Training Academy includes the unexpended and unobligated 15 balance on June 30, 2023, of the receipts collected under AS 44.41.020(a). 16 Administrative Services 5,221,600 17 Alaska Public Safety 10,373,400 18 Communication Services 19 (APSCS) 20 Information Systems 3,800,700 21 Criminal Justice 15,531,000 22 Information Systems Program 23 The amount allocated for the Criminal Justice Information Systems Program includes the 24 unexpended and unobligated balance on June 30, 2023, of the receipts collected by the 25 Department of Public Safety from the Alaska automated fingerprint system under AS 26 44.41.025(b). 27 Laboratory Services 9,487,600 28 Facility Maintenance 1,469,200 29 DPS State Facilities Rent 114,400 30 Violent Crimes Compensation Board 4,264,200 4,264,200 31 Violent Crimes Compensation 4,264,200 32 Board 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -32- * * * * * * * * * * 3 * * * * * Department of Revenue * * * * * 4 * * * * * * * * * * 5 Taxation and Treasury 83,591,700 20,771,200 62,820,500 6 Tax Division 17,292,600 7 Treasury Division 11,728,500 8 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 9 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 10 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 11 Judicial Retirement System 1042, National Guard Retirement System 1045. 12 Unclaimed Property 718,900 13 Alaska Retirement 10,282,000 14 Management Board 15 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 16 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 17 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 18 Judicial Retirement System 1042, National Guard Retirement System 1045. 19 Alaska Retirement 35,000,000 20 Management Board Custody 21 and Management Fees 22 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 23 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 24 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 25 Judicial Retirement System 1042, National Guard Retirement System 1045. 26 Permanent Fund Dividend 8,569,700 27 Division 28 The amount allocated for the Permanent Fund Dividend includes the unexpended and 29 unobligated balance on June 30, 2023, of the receipts collected by the Department of Revenue 30 for application fees for reimbursement of the cost of the Permanent Fund Dividend Division 31 charitable contributions program as provided under AS 43.23.130(f) and for coordination fees 32 provided under AS 43.23.130(m). 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -33- Child Support Enforcement Division 25,624,200 7,872,500 17,751 ,700 3 Child Support Enforcement 25,624,200 4 Division 5 The amount allocated for the Child Support Enforcement Division includes the unexpended 6 and unobligated balance on June 30, 2023, of the receipts collected by the Department of 7 Revenue associated with collections for recipients of Temporary Assistance to Needy 8 Families and the Alaska Interest program. 9 Administration and Support 5,402,300 2,128,500 3,273,800 10 Commissioner's Office 1,185,900 11 Administrative Services 2,941,400 12 The amount allocated for the Administrative Services Division includes the unexpended and 13 unobligated balance on June 30, 2023, not to exceed $300,000, of receipts collected by the 14 department's federally approved indirect cost allocation plan. 15 Criminal Investigations 1,275,000 16 Unit 17 Alaska Mental Health Trust Authority 452,800 452,800 18 Mental Health Trust 30,000 19 Operations 20 Long Term Care Ombudsman 422,800 21 Office 22 Alaska Municipal Bond Bank Authority 1,386,200 1,386,200 23 AMBBA Operations 1,386,200 24 Alaska Housing Finance Corporation 109,653,700 109,653,700 25 AHFC Operations 109,161,300 26 Alaska Corporation for 492,400 27 Affordable Housing 28 Alaska Permanent Fund Corporation 218,737,400 218,737,400 29 APFC Operations 25,873,800 30 APFC Investment Management 192,863,600 31 Fees 32 * * * * * * * * * * 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -34- * * * * * Department of Transportation and Public Facilities * * * * * 3 * * * * * * * * * * 4 Division of Facilities Services 100,473,900 1,271,300 99,202,6 00 5 The amount allocated for this appropriation includes the unexpended and unobligated balance 6 on June 30, 2023, of inter-agency receipts collected by the Department of Transportation and 7 Public Facilities for the maintenance and operations of facilities and leases. 8 Facilities Services 54,955,700 9 Leases 45,518,200 10 Administration and Support 54,847,700 13,622,500 41,225,200 11 Commissioner's Office 2,326,500 12 Contracting and Appeals 396,900 13 Equal Employment and Civil 1,361,500 14 Rights 15 The amount allocated for Equal Employment and Civil Rights includes the unexpended and 16 unobligated balance on June 30, 2023, of the statutory designated program receipts collected 17 for the Alaska Construction Career Day events. 18 Internal Review 742,700 19 Statewide Administrative 9,931,000 20 Services 21 The amount allocated for Statewide Administrative Services includes the unexpended and 22 unobligated balance on June 30, 2023, of receipts from all prior fiscal years collected under 23 the Department of Transportation and Public Facilities federal indirect cost plan for 24 expenditures incurred by the Department of Transportation and Public Facilities. 25 Highway Safety Office 805,400 26 Information Systems and 5,903,000 27 Services 28 Leased Facilities 2,937,500 29 Statewide Procurement 2,978,700 30 Central Region Support 1,425,700 31 Services 32 Northern Region Support 994,400 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -35- Services 3 Southcoast Region Support 3,675,500 4 Services 5 Statewide Aviation 5,180,900 6 The amount allocated for Statewide Aviation includes the unexpended and unobligated 7 balance on June 30, 2023, of the rental receipts and user fees collected from tenants of land 8 and buildings at Department of Transportation and Public Facilities rural airports under AS 9 02.15.090(a). 10 Statewide Safety and 150,000 11 Emergency Management 12 Program Development and 8,312,700 13 Statewide Planning 14 Measurement Standards & 7,725,300 15 Commercial Vehicle 16 Compliance 17 The amount allocated for Measurement Standards and Commercial Vehicle Compliance 18 includes the unexpended and unobligated balance on June 30, 2023, of the Unified Carrier 19 Registration Program receipts collected by the Department of Transportation and Public 20 Facilities. 21 The amount allocated for Measurement Standards and Commercial Vehicle Compliance 22 includes the unexpended and unobligated balance on June 30, 2023, of program receipts 23 collected by the Department of Transportation and Public Facilities. 24 Design, Engineering and Construction 124,104,400 1,851,900 122 ,252,500 25 Statewide Design and 13,322,800 26 Engineering Services 27 The amount allocated for Statewide Design and Engineering Services includes the 28 unexpended and unobligated balance on June 30, 2023, of Environmental Protection Agency 29 Consent Decree fine receipts collected by the Department of Transportation and Public 30 Facilities. 31 Northern Region Design, 39,867,800 32 Engineering, and 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -36- Construction 3 The amount allocated for Northern Region Design, Engineering, and Construction includes 4 the unexpended and unobligated balance on June 30, 2023, of the general fund program 5 receipts collected by the Department of Transportation and Public Facilities for the sale or 6 lease of excess right-of-way. 7 Central Design and 26,217,200 8 Engineering Services 9 The amount allocated for Central Design and Engineering Services includes the unexpended 10 and unobligated balance on June 30, 2023, of the general fund program receipts collected by 11 the Department of Transportation and Public Facilities for the sale or lease of excess right-of-12 way. 13 Southcoast Design and 11,984,100 14 Engineering Services 15 The amount allocated for Southcoast Design and Engineering Services includes the 16 unexpended and unobligated balance on June 30, 2023, of the general fund program receipts 17 collected by the Department of Transportation and Public Facilities for the sale or lease of 18 excess right-of-way. 19 Central Region Construction 24,429,300 20 and CIP Support 21 Southcoast Region 8,283,200 22 Construction 23 State Equipment Fleet 36,981,300 29,200 36,952,100 24 State Equipment Fleet 36,981,300 25 Highways, Aviation and Facilities 173,501,700 129,670,100 43,8 31,600 26 The amounts allocated for highways and aviation shall lapse into the general fund on August 27 31, 2024. 28 The amount appropriated by this appropriation includes the unexpended and unobligated 29 balance on June 30, 2023, of general fund program receipts collected by the Department of 30 Transportation and Public Facilities for collections related to the repair of damaged state 31 highway infrastructure. 32 Abandoned Vehicle Removal 100,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -37- Central Region Facilities 6,145,300 3 Northern Region Facilities 10,494,500 4 Southcoast Region 3,045,900 5 Facilities 6 Traffic Signal Management 1,909,300 7 Central Region Highways and 45,303,900 8 Aviation 9 Northern Region Highways 75,101,300 10 and Aviation 11 Southcoast Region Highways 25,325,900 12 and Aviation 13 Whittier Access and Tunnel 6,075,600 14 The amount allocated for Whittier Access and Tunnel includes the unexpended and 15 unobligated balance on June 30, 2023, of the Whittier Tunnel toll receipts collected by the 16 Department of Transportation and Public Facilities under AS 19.05.040(11). 17 International Airports 112,164,900 112,164,900 18 International Airport 2,288,600 19 Systems Office 20 Anchorage Airport 7,727,100 21 Administration 22 Anchorage Airport 29,773,000 23 Facilities 24 Anchorage Airport Field and 25,944,100 25 Equipment Maintenance 26 Anchorage Airport 7,865,900 27 Operations 28 Anchorage Airport Safety 15,071,200 29 Fairbanks Airport 3,154,500 30 Administration 31 Fairbanks Airport 5,522,600 32 Facilities 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -38- Fairbanks Airport Field and 6,834,800 3 Equipment Maintenance 4 Fairbanks Airport 1,502,700 5 Operations 6 Fairbanks Airport Safety 6,480,400 7 * * * * * * * * * * 8 * * * * * University of Alaska * * * * * 9 * * * * * * * * * * 10 University of Alaska 876,736,000 614,992,100 261,743,900 11 Budget Reductions/Additions 1,276,000 12 - Systemwide 13 Systemwide Services 32,782,400 14 Office of Information 18,530,400 15 Technology 16 Anchorage Campus 247,529,500 17 Small Business Development 3,684,600 18 Center 19 Kenai Peninsula College 16,588,900 20 Kodiak College 5,687,100 21 Matanuska-Susitna College 13,577,100 22 Prince William Sound 6,407,900 23 College 24 Fairbanks Campus 428,744,900 25 Bristol Bay Campus 3,909,000 26 Chukchi Campus 2,214,100 27 College of Rural and 8,664,800 28 Community Development 29 Interior Alaska Campus 4,708,100 30 Kuskokwim Campus 5,723,800 31 Northwest Campus 4,705,300 32 UAF Community and Technical 12,026,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -39- College 3 Education Trust of Alaska 5,669,900 4 Juneau Campus 42,048,100 5 Ketchikan Campus 4,968,600 6 Sitka Campus 7,289,500 7 * * * * * * * * * * 8 * * * * * Judiciary * * * * * 9 * * * * * * * * * * 10 Alaska Court System 130,285,900 127,399,900 2,886,000 11 Appellate Courts 9,096,700 12 Trial Courts 108,386,300 13 Administration and Support 12,802,900 14 Therapeutic Courts 3,674,900 3,053,900 621,000 15 Therapeutic Courts 3,674,900 16 Commission on Judicial Conduct 493,900 493,900 17 Commission on Judicial 493,900 18 Conduct 19 Judicial Council 1,528,600 1,528,600 20 Judicial Council 1,528,600 21 * * * * * * * * * * 22 * * * * * Legislature * * * * * 23 * * * * * * * * * * 24 Budget and Audit Committee 17,972,500 17,972,500 25 Legislative Audit 7,452,800 26 Legislative Finance 8,533,800 27 Budget and Audit Committee 1,985,900 28 Expenses 29 Legislative Council 28,824,400 27,798,300 1,026,100 30 Administrative Services 11,558,600 31 Council and Subcommittees 728,100 32 Legal and Research Services 5,873,900 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 1 -40- Select Committee on Ethics 291,400 3 Office of Victims Rights 1,192,500 4 Ombudsman 1,654,800 5 Legislature State 1,539,700 6 Facilities Rent 7 Integrated Technology 4,764,000 8 Services 9 Security Services 1,221,400 10 Legislative Operating Budget 34,885,600 34,865,600 20,000 11 Legislators' Allowances 1,170,200 12 House Legislators' Salaries 5,397,300 13 Senate Legislators' 2,698,700 14 Salaries 15 Legislative Operating 11,705,100 16 Budget 17 Session Expenses 13,914,300 18 (SECTION 2 OF THIS ACT BEGINS ON THE NEXT PAGE) 19 SCS CSHB 39(FIN) am S, Sec. 2 -41- * Sec. 2. The following appropriation items are for operating expenditures from the general 1 fund or other funds as set out in sec. 3 of this Act to the state agencies named and for the 2 purposes set out in the new legislation for the fiscal year beginning July 1, 2023 and ending 3 June 30, 2024, unless otherwise indicated. The appropriations in this section fund legislation 4 assumed to have passed during the first regular session or first special session of the thirty-5 third legislature. If a measure listed in this section fails to pass and its substance is not 6 incorporated in some other measure, or is vetoed by the governor, the appropriation for that 7 measure shall be reduced accordingly. 8 Appropriation 9 SB 22 PROCLAIM JUNETEENTH DAY A HOLIDAY 10 Department of Corrections 11 Administration and Support 12 Office of the Commissioner 13 1004 Gen Fund 525,600 14 Department of Education and Early Development 15 Alaska State Libraries, Archives and Museums 16 Museum Operations 17 1004 Gen Fund 4,600 18 Department of Family and Community Services 19 Departmental Support Services 20 Administrative Services 21 1004 Gen Fund 102,000 22 Department of Fish and Game 23 Statewide Support Services 24 Administrative Services 25 1002 Fed Rcpts 14,200 26 1004 Gen Fund 35,400 27 1024 Fish/Game 4,600 28 Department of Health 29 Public Health 30 State Medical Examiner 31 SCS CSHB 39(FIN) am S, Sec. 2 -42- 1004 Gen Fund 2,000 1 Department of Public Safety 2 Alaska State Troopers 3 Alaska State Trooper Detachments 4 1002 Fed Rcpts 5,600 5 1004 Gen Fund 361,100 6 1005 GF/Prgm 2,200 7 1007 I/A Rcpts 4,700 8 Department of Transportation and Public Facilities 9 Administration and Support 10 Commissioner's Office 11 1004 Gen Fund 62,000 12 1027 IntAirport 63,900 13 SB 48 CARBON OFFSET PROGRAM; CARBON STORAGE 14 Department of Commerce, Community and Economic Development 15 Alaska Oil and Gas Conservation Commission 16 Alaska Oil and Gas Conservation Commission 17 1004 Gen Fund 908,000 18 Department of Natural Resources 19 Administration & Support Services 20 Office of Project Management & Permitting 21 1004 Gen Fund 194,400 22 Fire Suppression, Land & Water Resources 23 Mining, Land & Water 24 1004 Gen Fund 151,900 25 Forest Management & Development 26 1004 Gen Fund 147,300 27 SB 52 EDU INFO;INCREASE BASE STUDENT ALLOCATION 28 Department of Education and Early Development 29 K-12 Support 30 Residential Schools Program 31 SCS CSHB 39(FIN) am S, Sec. 2 -43- 1004 Gen Fund 4,036,300 1 Education Support and Admin Services 2 Student and School Achievement 3 1004 Gen Fund 129,800 4 Fund Capitalization 5 No Further Appropriation Required 6 Public Education Fund 7 1004 Gen Fund 182,397,800 8 SB 53 COMPETENCY; INVOLUNT ARY CIVIL COMMITMENTS 9 Department of Administration 10 Legal and Advocacy Services 11 Office of Public Advocacy 12 1004 Gen Fund 357,600 13 Public Defender Agency 14 1004 Gen Fund 464,500 15 Department of Law 16 Criminal Division 17 Criminal Justice Litigation 18 1004 Gen Fund 478,800 19 SB 57 ADULT HOME CARE; MED ASSIST.; HEALTH INFO 20 Department of Health 21 Health Care Services 22 Residential Licensing 23 1002 Fed Rcpts 66,500 24 1003 GF/Match 66,500 25 SB 67 PFAS: USE FOR FIREFIGHTING, DISPOSAL 26 Department of Transportation and Public Facilities 27 Administration and Support 28 Contracting and Appeals 29 1004 Gen Fund 185,000 30 SB 81 OFFICE VICTIMS' RIGHTS: COMP, APPTMT 31 SCS CSHB 39(FIN) am S, Sec. 2 -44- Legislature 1 Legislative Council 2 Office of Victims Rights 3 1004 Gen Fund 107,000 4 SB 87 LUMBER GRADING PROGRAM 5 Department of Natural Resources 6 Fire Suppression, Land & Water Resources 7 Forest Management & Development 8 1004 Gen Fund 221,000 9 SB 94 PROFESSION OF PHARMACY 10 Department of Commerce, Community and Economic Development 11 Corporations, Business and Professional Licensing 12 Corporations, Business and Professional Licensing 13 1004 Gen Fund 179,400 14 1156 Rcpt Svcs 526,200 15 SB 98 AK PERM FUND CORP. & PCE ENDOWMENT FUND 16 Department of Revenue 17 Taxation and Treasury 18 Treasury Division 19 1004 Gen Fund 1,178,900 20 1169 PCE Endow -1,178,900 21 Alaska Permanent Fund Corporation 22 APFC Operations 23 1105 PF Gross 60,000 24 APFC Investment Management Fees 25 1105 PF Gross 2,500,000 26 SB 138 ELECTIONS; VOTER REG.; CAMPAIGNS 27 Office of the Governor 28 Elections 29 Elections 30 1004 Gen Fund 342,300 31 SCS CSHB 39(FIN) am S, Sec. 2 -45- SB 140 INTERNET FOR SCHOOLS 1 Department of Education and Early Development 2 Alaska State Libraries, Archives and Museums 3 Broadband Assistance Grants 4 1004 Gen Fund 6,000 5 *** Total New Legislation Funding *** 194,714,200 6 (SECTION 3 OF THIS ACT BEGINS ON THE NEXT PAGE) 7 SCS CSHB 39(FIN) am S, Sec. 3 -46- * Sec. 3. The following sets out the funding by agency for the appropriations made in sec. 1 1 and sec. 2 of this Act. 2 New 3 Funding Source Operating Legislation Total 4 Department of Administration 5 1002 Federal Receipts 789,800 0 789,800 6 1003 General Fund Match 250,000 0 250,000 7 1004 Unrestricted General Fund 84,200,800 822,100 85,022,900 8 Receipts 9 1005 General Fund/Program Receipts 31,886,100 0 31,886,100 10 1007 Interagency Receipts 84,406,300 0 84,406,300 11 1017 Group Health and Life Benefits 42,552,700 0 42,552,700 12 Fund 13 1023 FICA Administration Fund Account 213,200 0 213,200 14 1029 Public Employees Retirement 9,671,900 0 9,671,900 15 Trust Fund 16 1033 Surplus Federal Property 651,800 0 651,800 17 Revolving Fund 18 1034 Teachers Retirement Trust Fund 3,726,700 0 3,726,700 19 1042 Judicial Retirement System 121,800 0 121,800 20 1045 National Guard & Naval Militia 285,400 0 285,400 21 Retirement System 22 1081 Information Services Fund 58,666,900 0 58,666,900 23 *** Total Agency Funding *** 317,423,400 822,100 318,245,500 24 Department of Commerce, Community and Economic Development 25 1002 Federal Receipts 31,490,400 0 31,490,400 26 1003 General Fund Match 1,226,100 0 1,226,100 27 1004 Unrestricted General Fund 21,486,700 1,087,400 22,574,10 0 28 Receipts 29 1005 General Fund/Program Receipts 11,235,600 0 11,235,600 30 1007 Interagency Receipts 19,906,200 0 19,906,200 31 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -47- 1036 Commercial Fishing Loan Fund 4,725,400 0 4,725,400 3 1040 Real Estate Recovery Fund 304,300 0 304,300 4 1061 Capital Improvement Project 7,274,800 0 7,274,800 5 Receipts 6 1062 Power Project Loan Fund 996,400 0 996,400 7 1070 Fisheries Enhancement Revolving 667,900 0 667,900 8 Loan Fund 9 1074 Bulk Fuel Revolving Loan Fund 60,400 0 60,400 10 1102 Alaska Industrial Development & 9,124,900 0 9,124,900 11 Export Authority Receipts 12 1107 Alaska Energy Authority 781,300 0 781,300 13 Corporate Receipts 14 1108 Statutory Designated Program 16,533,600 0 16,533,600 15 Receipts 16 1141 Regulatory Commission of Alaska 10,081,700 0 10,081,700 17 Receipts 18 1156 Receipt Supported Services 22,908,000 526,200 23,434,200 19 1162 Alaska Oil & Gas Conservation 8,223,300 0 8,223,300 20 Commission Receipts 21 1164 Rural Development Initiative 63,400 0 63,400 22 Fund 23 1169 Power Cost Equalization 615,700 0 615,700 24 Endowment Fund 25 1170 Small Business Economic 60,100 0 60,100 26 Development Revolving Loan Fund 27 1202 Anatomical Gift Awareness Fund 80,000 0 80,000 28 1210 Renewable Energy Grant Fund 1,401,200 0 1,401,200 29 1216 Boat Registration Fees 197,000 0 197,000 30 1221 Civil Legal Services Fund 300 0 300 31 1223 Commercial Charter Fisheries RLF 20,400 0 20,400 32 1224 Mariculture Revolving Loan Fund 20,700 0 20,700 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -48- 1227 Alaska Microloan Revolving Loan 10,200 0 10,200 3 Fund 4 1235 Alaska Liquefied Natural Gas 3,086,100 0 3,086,100 5 Project Fund 6 *** Total Agency Funding *** 172,582,100 1,613,600 174,195,700 7 Department of Corrections 8 1002 Federal Receipts 17,389,600 0 17,389,600 9 1004 Unrestricted General Fund 358,825,100 525,600 359,350,70 0 10 Receipts 11 1005 General Fund/Program Receipts 5,749,800 0 5,749,800 12 1007 Interagency Receipts 1,736,100 0 1,736,100 13 1171 Restorative Justice Account 19,836,500 0 19,836,500 14 *** Total Agency Funding *** 403,537,100 525,600 404,062,700 15 Department of Education and Early Development 16 1002 Federal Receipts 248,799,500 0 248,799,500 17 1003 General Fund Match 1,070,200 0 1,070,200 18 1004 Unrestricted General Fund 92,507,600 4,176,700 96,684,30 0 19 Receipts 20 1005 General Fund/Program Receipts 2,021,200 0 2,021,200 21 1007 Interagency Receipts 23,806,200 0 23,806,200 22 1014 Donated Commodity/Handling Fee 506,000 0 506,000 23 Account 24 1043 Federal Impact Aid for K-12 20,791,000 0 20,791,000 25 Schools 26 1106 Alaska Student Loan Corporation 9,800,200 0 9,800,200 27 Receipts 28 1108 Statutory Designated Program 2,796,800 0 2,796,800 29 Receipts 30 1145 Art in Public Places Fund 50,000 0 50,000 31 1226 Alaska Higher Education 23,248,000 0 23,248,000 32 Investment Fund 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -49- *** Total Agency Funding *** 425,396,700 4,176,700 429,573,400 3 Department of Environmental Conservation 4 1002 Federal Receipts 45,652,700 0 45,652,700 5 1003 General Fund Match 6,024,400 0 6,024,400 6 1004 Unrestricted General Fund 15,571,600 0 15,571,600 7 Receipts 8 1005 General Fund/Program Receipts 7,825,300 0 7,825,300 9 1007 Interagency Receipts 1,535,000 0 1,535,000 10 1018 Exxon Valdez Oil Spill Trust-- 6,900 0 6,900 11 Civil 12 1052 Oil/Hazardous Release Prevention 14,398,300 0 14,398,300 13 & Response Fund 14 1055 Interagency/Oil & Hazardous 408,300 0 408,300 15 Waste 16 1061 Capital Improvement Project 5,661,700 0 5,661,700 17 Receipts 18 1093 Clean Air Protection Fund 7,060,600 0 7,060,600 19 1108 Statutory Designated Program 63,300 0 63,300 20 Receipts 21 1166 Commercial Passenger Vessel 1,539,400 0 1,539,400 22 Environmental Compliance Fund 23 1205 Berth Fees for the Ocean Ranger 2,067,800 0 2,067,800 24 Program 25 1230 Alaska Clean Water 994,500 0 994,500 26 Administrative Fund 27 1231 Alaska Drinking Water 988,200 0 988,200 28 Administrative Fund 29 1236 Alaska Liquefied Natural Gas 102,900 0 102,900 30 Project Fund I/A 31 *** Total Agency Funding *** 109,900,900 0 109,900,900 32 Department of Family and Community Services 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -50- 1002 Federal Receipts 82,501,200 0 82,501,200 3 1003 General Fund Match 85,708,500 0 85,708,500 4 1004 Unrestricted General Fund 130,619,400 102,000 130,721,40 0 5 Receipts 6 1005 General Fund/Program Receipts 28,910,200 0 28,910,200 7 1007 Interagency Receipts 85,990,300 0 85,990,300 8 1061 Capital Improvement Project 701,000 0 701,000 9 Receipts 10 1108 Statutory Designated Program 13,946,700 0 13,946,700 11 Receipts 12 *** Total Agency Funding *** 428,377,300 102,000 428,479,300 13 Department of Fish and Game 14 1002 Federal Receipts 88,577,400 14,200 88,591,600 15 1003 General Fund Match 1,152,900 0 1,152,900 16 1004 Unrestricted General Fund 64,139,600 35,400 64,175,000 17 Receipts 18 1005 General Fund/Program Receipts 4,013,300 0 4,013,300 19 1007 Interagency Receipts 18,903,800 0 18,903,800 20 1018 Exxon Valdez Oil Spill Trust-- 2,568,200 0 2,568,200 21 Civil 22 1024 Fish and Game Fund 38,410,500 4,600 38,415,100 23 1055 Interagency/Oil & Hazardous 115,400 0 115,400 24 Waste 25 1061 Capital Improvement Project 6,353,700 0 6,353,700 26 Receipts 27 1108 Statutory Designated Program 9,559,600 0 9,559,600 28 Receipts 29 1109 Test Fisheries Receipts 2,529,100 0 2,529,100 30 1201 Commercial Fisheries Entry 6,578,900 0 6,578,900 31 Commission Receipts 32 *** Total Agency Funding *** 242,902,400 54,200 242,956,600 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -51- Office of the Governor 3 1002 Federal Receipts 234,500 0 234,500 4 1004 Unrestricted General Fund 27,013,300 342,300 27,355,600 5 Receipts 6 1061 Capital Improvement Project 533,300 0 533,300 7 Receipts 8 *** Total Agency Funding *** 27,781,100 342,300 28,123,400 9 Department of Health 10 1002 Federal Receipts 2,025,535,500 66,500 2,025,602,000 11 1003 General Fund Match 766,066,500 66,500 766,133,000 12 1004 Unrestricted General Fund 100,279,400 2,000 100,281,400 13 Receipts 14 1005 General Fund/Program Receipts 12,970,800 0 12,970,800 15 1007 Interagency Receipts 46,768,300 0 46,768,300 16 1013 Alcoholism and Drug Abuse 2,000 0 2,000 17 Revolving Loan Fund 18 1050 Permanent Fund Dividend Fund 17,791,500 0 17,791,500 19 1061 Capital Improvement Project 2,320,900 0 2,320,900 20 Receipts 21 1108 Statutory Designated Program 27,522,600 0 27,522,600 22 Receipts 23 1168 Tobacco Use Education and 6,385,700 0 6,385,700 24 Cessation Fund 25 1171 Restorative Justice Account 502,200 0 502,200 26 1247 Medicaid Monetary Recoveries 219,800 0 219,800 27 *** Total Agency Funding *** 3,006,365,200 135,000 3,006,500,2 00 28 Department of Labor and Workforce Development 29 1002 Federal Receipts 90,587,500 0 90,587,500 30 1003 General Fund Match 8,377,200 0 8,377,200 31 1004 Unrestricted General Fund 13,136,800 0 13,136,800 32 Receipts 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -52- 1005 General Fund/Program Receipts 5,782,600 0 5,782,600 3 1007 Interagency Receipts 13,883,000 0 13,883,000 4 1031 Second Injury Fund Reserve 2,870,200 0 2,870,200 5 Account 6 1032 Fishermen's Fund 1,431,400 0 1,431,400 7 1049 Training and Building Fund 796,400 0 796,400 8 1054 Employment Assistance and 8,097,000 0 8,097,000 9 Training Program Account 10 1061 Capital Improvement Project 99,800 0 99,800 11 Receipts 12 1108 Statutory Designated Program 1,526,200 0 1,526,200 13 Receipts 14 1117 Randolph Sheppard Small Business 124,200 0 124,200 15 Fund 16 1151 Technical Vocational Education 590,200 0 590,200 17 Program Account 18 1157 Workers Safety and Compensation 7,418,900 0 7,418,900 19 Administration Account 20 1172 Building Safety Account 1,929,800 0 1,929,800 21 1203 Workers' Compensation Benefits 787,800 0 787,800 22 Guarantee Fund 23 1237 Voc Rehab Small Business 140,000 0 140,000 24 Enterprise Revolving Fund 25 *** Total Agency Funding *** 157,579,000 0 157,579,000 26 Department of Law 27 1002 Federal Receipts 2,244,900 0 2,244,900 28 1003 General Fund Match 585,000 0 585,000 29 1004 Unrestricted General Fund 68,322,500 478,800 68,801,300 30 Receipts 31 1005 General Fund/Program Receipts 196,300 0 196,300 32 1007 Interagency Receipts 28,306,300 0 28,306,300 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -53- 1055 Interagency/Oil & Hazardous 537,500 0 537,500 3 Waste 4 1061 Capital Improvement Project 506,500 0 506,500 5 Receipts 6 1105 Permanent Fund Corporation Gross 2,935,500 0 2,935,500 7 Receipts 8 1108 Statutory Designated Program 1,328,100 0 1,328,100 9 Receipts 10 1141 Regulatory Commission of Alaska 2,589,700 0 2,589,700 11 Receipts 12 1168 Tobacco Use Education and 114,500 0 114,500 13 Cessation Fund 14 *** Total Agency Funding *** 107,666,800 478,800 108,145,600 15 Department of Military and Veterans' Affairs 16 1002 Federal Receipts 33,382,300 0 33,382,300 17 1003 General Fund Match 8,408,600 0 8,408,600 18 1004 Unrestricted General Fund 7,562,500 0 7,562,500 19 Receipts 20 1005 General Fund/Program Receipts 28,500 0 28,500 21 1007 Interagency Receipts 5,338,500 0 5,338,500 22 1061 Capital Improvement Project 3,162,800 0 3,162,800 23 Receipts 24 1101 Alaska Aerospace Corporation 2,869,800 0 2,869,800 25 Fund 26 1108 Statutory Designated Program 635,100 0 635,100 27 Receipts 28 *** Total Agency Funding *** 61,388,100 0 61,388,100 29 Department of Natural Resources 30 1002 Federal Receipts 18,430,900 0 18,430,900 31 1003 General Fund Match 828,500 0 828,500 32 1004 Unrestricted General Fund 72,146,600 714,600 72,861,200 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -54- Receipts 3 1005 General Fund/Program Receipts 30,689,800 0 30,689,800 4 1007 Interagency Receipts 7,834,800 0 7,834,800 5 1018 Exxon Valdez Oil Spill Trust-- 170,200 0 170,200 6 Civil 7 1021 Agricultural Revolving Loan Fund 301,000 0 301,000 8 1055 Interagency/Oil & Hazardous 49,500 0 49,500 9 Waste 10 1061 Capital Improvement Project 6,922,300 0 6,922,300 11 Receipts 12 1105 Permanent Fund Corporation Gross 6,708,200 0 6,708,200 13 Receipts 14 1108 Statutory Designated Program 13,805,600 0 13,805,600 15 Receipts 16 1153 State Land Disposal Income Fund 5,304,700 0 5,304,700 17 1154 Shore Fisheries Development 477,500 0 477,500 18 Lease Program 19 1155 Timber Sale Receipts 1,091,300 0 1,091,300 20 1192 Mine Reclamation Trust Fund 400 0 400 21 1200 Vehicle Rental Tax Receipts 5,719,500 0 5,719,500 22 1216 Boat Registration Fees 306,300 0 306,300 23 1217 Non-GF Miscellaneous Earnings 300 0 300 24 1236 Alaska Liquefied Natural Gas 536,300 0 536,300 25 Project Fund I/A 26 *** Total Agency Funding *** 171,323,700 714,600 172,038,300 27 Department of Public Safety 28 1002 Federal Receipts 39,072,400 5,600 39,078,000 29 1004 Unrestricted General Fund 242,434,100 361,100 242,795,20 0 30 Receipts 31 1005 General Fund/Program Receipts 7,404,800 2,200 7,407,000 32 1007 Interagency Receipts 9,833,000 4,700 9,837,700 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -55- 1061 Capital Improvement Project 2,441,800 0 2,441,800 3 Receipts 4 1108 Statutory Designated Program 204,400 0 204,400 5 Receipts 6 1171 Restorative Justice Account 502,200 0 502,200 7 1220 Crime Victim Compensation Fund 3,264,200 0 3,264,200 8 *** Total Agency Funding *** 305,156,900 373,600 305,530,500 9 Department of Revenue 10 1002 Federal Receipts 85,644,700 0 85,644,700 11 1003 General Fund Match 7,337,200 0 7,337,200 12 1004 Unrestricted General Fund 19,838,400 1,178,900 21,017,30 0 13 Receipts 14 1005 General Fund/Program Receipts 2,072,500 0 2,072,500 15 1007 Interagency Receipts 10,945,600 0 10,945,600 16 1016 CSSD Federal Incentive Payments 1,796,100 0 1,796,100 17 1017 Group Health and Life Benefits 21,616,300 0 21,616,300 18 Fund 19 1027 International Airports Revenue 199,500 0 199,500 20 Fund 21 1029 Public Employees Retirement 15,897,400 0 15,897,400 22 Trust Fund 23 1034 Teachers Retirement Trust Fund 7,365,900 0 7,365,900 24 1042 Judicial Retirement System 342,900 0 342,900 25 1045 National Guard & Naval Militia 238,700 0 238,700 26 Retirement System 27 1050 Permanent Fund Dividend Fund 8,673,500 0 8,673,500 28 1061 Capital Improvement Project 2,751,700 0 2,751,700 29 Receipts 30 1066 Public School Trust Fund 862,600 0 862,600 31 1103 Alaska Housing Finance 36,608,600 0 36,608,600 32 Corporation Receipts 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -56- 1104 Alaska Municipal Bond Bank 1,282,400 0 1,282,400 3 Receipts 4 1105 Permanent Fund Corporation Gross 218,928,200 2,560,000 2 21,488,200 5 Receipts 6 1108 Statutory Designated Program 120,400 0 120,400 7 Receipts 8 1133 CSSD Administrative Cost 801,600 0 801,600 9 Reimbursement 10 1169 Power Cost Equalization 1,181,500 -1,178,900 2,600 11 Endowment Fund 12 1226 Alaska Higher Education 342,600 0 342,600 13 Investment Fund 14 *** Total Agency Funding *** 444,848,300 2,560,000 447,408,300 15 Department of Transportation and Public Facilities 16 1002 Federal Receipts 2,687,800 0 2,687,800 17 1004 Unrestricted General Fund 97,232,800 247,000 97,479,800 18 Receipts 19 1005 General Fund/Program Receipts 5,902,100 0 5,902,100 20 1007 Interagency Receipts 77,340,500 0 77,340,500 21 1026 Highways Equipment Working 37,814,800 0 37,814,800 22 Capital Fund 23 1027 International Airports Revenue 113,211,200 63,900 113,27 5,100 24 Fund 25 1061 Capital Improvement Project 183,688,800 0 183,688,800 26 Receipts 27 1076 Alaska Marine Highway System 1,975,200 0 1,975,200 28 Fund 29 1108 Statutory Designated Program 379,300 0 379,300 30 Receipts 31 1147 Public Building Fund 15,501,600 0 15,501,600 32 1200 Vehicle Rental Tax Receipts 6,436,900 0 6,436,900 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -57- 1214 Whittier Tunnel Toll Receipts 1,805,100 0 1,805,100 3 1215 Unified Carrier Registration 738,300 0 738,300 4 Receipts 5 1232 In-State Natural Gas Pipeline 31,700 0 31,700 6 Fund--Interagency 7 1239 Aviation Fuel Tax Account 4,556,400 0 4,556,400 8 1244 Rural Airport Receipts 7,777,800 0 7,777,800 9 1245 Rural Airport Receipts I/A 268,500 0 268,500 10 1249 Motor Fuel Tax Receipts 34,898,000 0 34,898,000 11 1265 COVID-19 Federal 9,827,100 0 9,827,100 12 *** Total Agency Funding *** 602,073,900 310,900 602,384,800 13 University of Alaska 14 1002 Federal Receipts 188,325,900 0 188,325,900 15 1003 General Fund Match 4,777,300 0 4,777,300 16 1004 Unrestricted General Fund 303,952,900 0 303,952,900 17 Receipts 18 1007 Interagency Receipts 11,116,000 0 11,116,000 19 1048 University of Alaska Restricted 306,260,900 0 306,260,90 0 20 Receipts 21 1061 Capital Improvement Project 4,181,000 0 4,181,000 22 Receipts 23 1174 University of Alaska Intra- 58,121,000 0 58,121,000 24 Agency Transfers 25 1234 Special License Plates Receipts 1,000 0 1,000 26 *** Total Agency Funding *** 876,736,000 0 876,736,000 27 Judiciary 28 1002 Federal Receipts 1,091,000 0 1,091,000 29 1004 Unrestricted General Fund 121,890,000 0 121,890,000 30 Receipts 31 1007 Interagency Receipts 1,891,700 0 1,891,700 32 1108 Statutory Designated Program 335,000 0 335,000 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 3 -58- Receipts 3 1133 CSSD Administrative Cost 189,300 0 189,300 4 Reimbursement 5 1271 ARPA Revenue Replacement 10,586,300 0 10,586,300 6 *** Total Agency Funding *** 135,983,300 0 135,983,300 7 Legislature 8 1004 Unrestricted General Fund 80,234,100 107,000 80,341,100 9 Receipts 10 1005 General Fund/Program Receipts 402,300 0 402,300 11 1007 Interagency Receipts 41,700 0 41,700 12 1171 Restorative Justice Account 1,004,400 0 1,004,400 13 *** Total Agency Funding *** 81,682,500 107,000 81,789,500 14 Fund Capitalization 15 1004 Unrestricted General Fund 0 182,397,800 182,397,800 16 Receipts 17 *** Total Agency Funding *** 0 182,397,800 182,397,800 18 * * * * * Total Budget * * * * * 8,078,704,700 194,714,200 8,27 3,418,900 19 (SECTION 4 OF THIS ACT BEGINS ON THE NEXT PAGE) 20 SCS CSHB 39(FIN) am S, Sec. 4 -59- * Sec. 4. The following sets out the statewide funding for the appropriations made in sec. 1 1 and sec. 2 of this Act. 2 New 3 Funding Source Operating Legislation Total 4 Unrestricted General 5 1003 General Fund Match 891,812,400 66,500 891,878,900 6 1004 Unrestricted General Fund 1,921,394,200 192,578,700 2,11 3,972,900 7 Receipts 8 1271 ARPA Revenue Replacement 10,586,300 0 10,586,300 9 *** Total Unrestricted General *** 2,823,792,900 192,645,200 3 ,016,438,100 10 Designated General 11 1005 General Fund/Program Receipts 157,091,200 2,200 157,093, 400 12 1021 Agricultural Revolving Loan Fund 301,000 0 301,000 13 1031 Second Injury Fund Reserve 2,870,200 0 2,870,200 14 Account 15 1032 Fishermen's Fund 1,431,400 0 1,431,400 16 1036 Commercial Fishing Loan Fund 4,725,400 0 4,725,400 17 1040 Real Estate Recovery Fund 304,300 0 304,300 18 1048 University of Alaska Restricted 306,260,900 0 306,260,90 0 19 Receipts 20 1049 Training and Building Fund 796,400 0 796,400 21 1052 Oil/Hazardous Release Prevention 14,398,300 0 14,398,300 22 & Response Fund 23 1054 Employment Assistance and 8,097,000 0 8,097,000 24 Training Program Account 25 1062 Power Project Loan Fund 996,400 0 996,400 26 1070 Fisheries Enhancement Revolving 667,900 0 667,900 27 Loan Fund 28 1074 Bulk Fuel Revolving Loan Fund 60,400 0 60,400 29 1076 Alaska Marine Highway System 1,975,200 0 1,975,200 30 Fund 31 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 4 -60- 1109 Test Fisheries Receipts 2,529,100 0 2,529,100 3 1141 Regulatory Commission of Alaska 12,671,400 0 12,671,400 4 Receipts 5 1151 Technical Vocational Education 590,200 0 590,200 6 Program Account 7 1153 State Land Disposal Income Fund 5,304,700 0 5,304,700 8 1154 Shore Fisheries Development 477,500 0 477,500 9 Lease Program 10 1155 Timber Sale Receipts 1,091,300 0 1,091,300 11 1156 Receipt Supported Services 22,908,000 526,200 23,434,200 12 1157 Workers Safety and Compensation 7,418,900 0 7,418,900 13 Administration Account 14 1162 Alaska Oil & Gas Conservation 8,223,300 0 8,223,300 15 Commission Receipts 16 1164 Rural Development Initiative 63,400 0 63,400 17 Fund 18 1168 Tobacco Use Education and 6,500,200 0 6,500,200 19 Cessation Fund 20 1169 Power Cost Equalization 1,797,200 -1,178,900 618,300 21 Endowment Fund 22 1170 Small Business Economic 60,100 0 60,100 23 Development Revolving Loan Fund 24 1172 Building Safety Account 1,929,800 0 1,929,800 25 1200 Vehicle Rental Tax Receipts 12,156,400 0 12,156,400 26 1201 Commercial Fisheries Entry 6,578,900 0 6,578,900 27 Commission Receipts 28 1202 Anatomical Gift Awareness Fund 80,000 0 80,000 29 1203 Workers' Compensation Benefits 787,800 0 787,800 30 Guarantee Fund 31 1210 Renewable Energy Grant Fund 1,401,200 0 1,401,200 32 1216 Boat Registration Fees 503,300 0 503,300 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 4 -61- 1221 Civil Legal Services Fund 300 0 300 3 1223 Commercial Charter Fisheries RLF 20,400 0 20,400 4 1224 Mariculture Revolving Loan Fund 20,700 0 20,700 5 1226 Alaska Higher Education 23,590,600 0 23,590,600 6 Investment Fund 7 1227 Alaska Microloan Revolving Loan 10,200 0 10,200 8 Fund 9 1234 Special License Plates Receipts 1,000 0 1,000 10 1237 Voc Rehab Small Business 140,000 0 140,000 11 Enterprise Revolving Fund 12 1247 Medicaid Monetary Recoveries 219,800 0 219,800 13 1249 Motor Fuel Tax Receipts 34,898,000 0 34,898,000 14 *** Total Designated General *** 651,949,700 -650,500 651,299, 200 15 Other Non-Duplicated 16 1017 Group Health and Life Benefits 64,169,000 0 64,169,000 17 Fund 18 1018 Exxon Valdez Oil Spill Trust-- 2,745,300 0 2,745,300 19 Civil 20 1023 FICA Administration Fund Account 213,200 0 213,200 21 1024 Fish and Game Fund 38,410,500 4,600 38,415,100 22 1027 International Airports Revenue 113,410,700 63,900 113,47 4,600 23 Fund 24 1029 Public Employees Retirement 25,569,300 0 25,569,300 25 Trust Fund 26 1034 Teachers Retirement Trust Fund 11,092,600 0 11,092,600 27 1042 Judicial Retirement System 464,700 0 464,700 28 1045 National Guard & Naval Militia 524,100 0 524,100 29 Retirement System 30 1066 Public School Trust Fund 862,600 0 862,600 31 1093 Clean Air Protection Fund 7,060,600 0 7,060,600 32 1101 Alaska Aerospace Corporation 2,869,800 0 2,869,800 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 4 -62- Fund 3 1102 Alaska Industrial Development & 9,124,900 0 9,124,900 4 Export Authority Receipts 5 1103 Alaska Housing Finance 36,608,600 0 36,608,600 6 Corporation Receipts 7 1104 Alaska Municipal Bond Bank 1,282,400 0 1,282,400 8 Receipts 9 1105 Permanent Fund Corporation Gross 228,571,900 2,560,000 2 31,131,900 10 Receipts 11 1106 Alaska Student Loan Corporation 9,800,200 0 9,800,200 12 Receipts 13 1107 Alaska Energy Authority 781,300 0 781,300 14 Corporate Receipts 15 1108 Statutory Designated Program 88,756,700 0 88,756,700 16 Receipts 17 1117 Randolph Sheppard Small Business 124,200 0 124,200 18 Fund 19 1166 Commercial Passenger Vessel 1,539,400 0 1,539,400 20 Environmental Compliance Fund 21 1192 Mine Reclamation Trust Fund 400 0 400 22 1205 Berth Fees for the Ocean Ranger 2,067,800 0 2,067,800 23 Program 24 1214 Whittier Tunnel Toll Receipts 1,805,100 0 1,805,100 25 1215 Unified Carrier Registration 738,300 0 738,300 26 Receipts 27 1217 Non-GF Miscellaneous Earnings 300 0 300 28 1230 Alaska Clean Water 994,500 0 994,500 29 Administrative Fund 30 1231 Alaska Drinking Water 988,200 0 988,200 31 Administrative Fund 32 1239 Aviation Fuel Tax Account 4,556,400 0 4,556,400 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 4 -63- 1244 Rural Airport Receipts 7,777,800 0 7,777,800 3 *** Total Other Non-Duplicated *** 662,910,800 2,628,500 665,5 39,300 4 Federal Receipts 5 1002 Federal Receipts 3,002,438,000 86,300 3,002,524,300 6 1013 Alcoholism and Drug Abuse 2,000 0 2,000 7 Revolving Loan Fund 8 1014 Donated Commodity/Handling Fee 506,000 0 506,000 9 Account 10 1016 CSSD Federal Incentive Payments 1,796,100 0 1,796,100 11 1033 Surplus Federal Property 651,800 0 651,800 12 Revolving Fund 13 1043 Federal Impact Aid for K-12 20,791,000 0 20,791,000 14 Schools 15 1133 CSSD Administrative Cost 990,900 0 990,900 16 Reimbursement 17 1265 COVID-19 Federal 9,827,100 0 9,827,100 18 *** Total Federal Receipts *** 3,037,002,900 86,300 3,037,089, 200 19 Other Duplicated 20 1007 Interagency Receipts 449,583,300 4,700 449,588,000 21 1026 Highways Equipment Working 37,814,800 0 37,814,800 22 Capital Fund 23 1050 Permanent Fund Dividend Fund 26,465,000 0 26,465,000 24 1055 Interagency/Oil & Hazardous 1,110,700 0 1,110,700 25 Waste 26 1061 Capital Improvement Project 226,600,100 0 226,600,100 27 Receipts 28 1081 Information Services Fund 58,666,900 0 58,666,900 29 1145 Art in Public Places Fund 50,000 0 50,000 30 1147 Public Building Fund 15,501,600 0 15,501,600 31 1171 Restorative Justice Account 21,845,300 0 21,845,300 32 1174 University of Alaska Intra- 58,121,000 0 58,121,000 33 1 New 2 Operating Legislation Total SCS CSHB 39(FIN) am S, Sec. 4 -64- Agency Transfers 3 1220 Crime Victim Compensation Fund 3,264,200 0 3,264,200 4 1232 In-State Natural Gas Pipeline 31,700 0 31,700 5 Fund--Interagency 6 1235 Alaska Liquefied Natural Gas 3,086,100 0 3,086,100 7 Project Fund 8 1236 Alaska Liquefied Natural Gas 639,200 0 639,200 9 Project Fund I/A 10 1245 Rural Airport Receipts I/A 268,500 0 268,500 11 *** Total Other Duplicated *** 903,048,400 4,700 903,053,100 12 (SECTION 5 OF THIS ACT BEGINS ON THE NEXT PAGE) 13 SCS CSHB 39(FIN) am S, Sec. 5 -65- * Sec. 5. The following appropriation items are for operating expenditures from the general 1 fund or other funds as set out in sec. 6 of this Act to the agencies named for the purposes 2 expressed for the calendar year beginning January 1, 2024 and ending December 31, 2024, 3 unless otherwise indicated. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Transportation and Public Facilities * * * * * 8 * * * * * * * * * * 9 Marine Highway System 158,107,800 81,171,800 76,936,000 10 Marine Vessel Operations 115,647,300 11 Marine Vessel Fuel 23,568,400 12 Marine Engineering 3,097,200 13 Overhaul 1,699,600 14 Reservations and Marketing 1,560,900 15 Marine Shore Operations 7,893,300 16 Vessel Operations 4,641,100 17 Management 18 (SECTION 6 OF THIS ACT BEGINS ON THE NEXT PAGE) 19 SCS CSHB 39(FIN) am S, Sec. 6 -66- * Sec. 6. The following sets out the funding by agency for the appropriations made in sec. 5 of 1 this Act. 2 Funding Source Amount 3 Department of Transportation and Public Facilities 4 1002 Federal Receipts 76,050,400 5 1004 Unrestricted General Fund Receipts 60,417,500 6 1061 Capital Improvement Project Receipts 885,600 7 1076 Alaska Marine Highway System Fund 20,754,300 8 *** Total Agency Funding *** 158,107,800 9 * * * * * Total Budget * * * * * 158,107,800 10 (SECTION 7 OF THIS ACT BEGINS ON THE NEXT PAGE) 11 SCS CSHB 39(FIN) am S, Sec. 7 -67- * Sec. 7. The following sets out the statewide funding for the appropriations made in sec. 5 of 1 this Act. 2 Funding Source Amount 3 Unrestricted General 4 1004 Unrestricted General Fund Receipts 60,417,500 5 *** Total Unrestricted General *** 60,417,500 6 Designated General 7 1076 Alaska Marine Highway System Fund 20,754,300 8 *** Total Designated General *** 20,754,300 9 Federal Receipts 10 1002 Federal Receipts 76,050,400 11 *** Total Federal Receipts *** 76,050,400 12 Other Duplicated 13 1061 Capital Improvement Project Receipts 885,600 14 *** Total Other Duplicated *** 885,600 15 (SECTION 8 OF THIS ACT BEGINS ON THE NEXT PAGE) 16 SCS CSHB 39(FIN) am S, Sec. 8 -68- * Sec. 8. The following appropriation items are for operating expenditures from the general 1 fund or other funds as set out in sec. 9 of this Act to the agencies named for the purposes 2 expressed for the fiscal year beginning July 1, 2022 and ending June 30, 2023, unless 3 otherwise indicated. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Administration * * * * * 8 * * * * * * * * * * 9 Centralized Administrative Services 1,048,200 348,800 699,400 10 Office of Administrative 0 11 Hearings 12 Office of the Commissioner 97,400 13 Administrative Services 96,000 14 Finance 275,800 15 Personnel 111,500 16 Labor Relations 57,300 17 Retirement and Benefits 410,200 18 Shared Services of Alaska 488,600 367,300 121,300 19 Office of Procurement and 95,200 20 Property Management 21 Accounting 298,500 22 Print Services 94,900 23 Administration State Facilities Rent 242,400 242,400 24 Administration State 242,400 25 Facilities Rent 26 Risk Management 263,400 263,400 27 Risk Management 263,400 28 Legal and Advocacy Services 32,700 32,700 29 Office of Public Advocacy 32,700 30 * * * * * * * * * * 31 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 8 -69- * * * * * Department of Commerce, Community and Economic Development * * * * * 3 * * * * * * * * * * 4 Alaska Energy Authority 363,100 363,100 5 Alaska Energy Authority 363,100 6 Rural Energy Assistance 7 * * * * * * * * * * 8 * * * * * Department of Corrections * * * * * 9 * * * * * * * * * * 10 Administration and Support 150,000 150,000 11 Office of the Commissioner 150,000 12 Population Management 22,534,800 20,534,800 2,000,000 13 Recruitment and Retention 209,400 14 Correctional Academy 452,800 15 Institution Director's 17,401,800 16 Office 17 Pre-Trial Services 4,470,800 18 Community Residential Centers 4,069,600 4,069,600 19 Community Residential 4,069,600 20 Centers 21 Electronic Monitoring 452,900 452,900 22 Electronic Monitoring 452,900 23 Health and Rehabilitation Services -5,900,000 -6,000,000 100,0 00 24 Physical Health Care -6,000,000 25 Substance Abuse Treatment 100,000 26 Program 27 * * * * * * * * * * 28 * * * * * Department of Education and Early Development * * * * * 29 * * * * * * * * * * 30 Alaska State Council on the Arts 125,000 125,000 31 Alaska State Council on the 125,000 32 Arts 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 8 -70- Commissions and Boards 105,000 105,000 3 Professional Teaching 105,000 4 Practices Commission 5 Mt. Edgecumbe High School 233,200 13,900 219,300 6 Mt. Edgecumbe High School 233,200 7 Alaska Commission on Postsecondary 44,900 44,900 8 Education 9 WWAMI Medical Education 44,900 10 * * * * * * * * * * 11 * * * * * Department of Environmental Conservation * * * * * 12 * * * * * * * * * * 13 Environmental Health 175,000 175,000 14 Environmental Health 175,000 15 * * * * * * * * * * 16 * * * * * Department of Family and Community Services * * * * * 17 * * * * * * * * * * 18 Alaska Pioneer Homes 700,000 700,000 19 Pioneer Homes 700,000 20 * * * * * * * * * * 21 * * * * * Department of Fish and Game * * * * * 22 * * * * * * * * * * 23 Commercial Fisheries 723,000 723,000 24 Southeast Region Fisheries 272,000 25 Management 26 Central Region Fisheries 75,000 27 Management 28 AYK Region Fisheries 164,000 29 Management 30 Westward Region Fisheries 137,000 31 Management 32 Statewide Fisheries 75,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 8 -71- Management 3 Anchorage and Fairbanks Hatcheries 300,000 300,000 4 Anchorage and Fairbanks 300,000 5 Hatcheries 6 * * * * * * * * * * 7 * * * * * Department of Military and Veterans' Affairs * * * * * 8 * * * * * * * * * * 9 Military and Veterans' Affairs 2,782,000 -208,300 2,990,300 10 Office of the Commissioner 157,000 11 Army Guard Facilities 1,000,000 12 Maintenance 13 Alaska Military Youth 1,625,000 14 Academy 15 * * * * * * * * * * 16 * * * * * Department of Natural Resources * * * * * 17 * * * * * * * * * * 18 Fire Suppression, Land & Water 58,199,700 58,199,700 19 Resources 20 Mining, Land & Water 199,700 21 Fire Suppression Activity 58,000,000 22 Parks & Outdoor Recreation 96,600 96,600 23 Parks Management & Access 96,600 24 * * * * * * * * * * 25 * * * * * Department of Public Safety * * * * * 26 * * * * * * * * * * 27 Alaska State Troopers 8,020,800 8,020,800 28 Alaska State Trooper 8,020,800 29 Detachments 30 Council on Domestic Violence and -200,000 -200,000 31 Sexual Assault 32 Council on Domestic -200,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 8 -72- Violence and Sexual Assault 3 * * * * * * * * * * 4 * * * * * Department of Revenue * * * * * 5 * * * * * * * * * * 6 Taxation and Treasury 186,800 186,800 7 Tax Division 186,800 8 Alaska Housing Finance Corporation 2,166,600 2,166,600 9 AHFC Operations 2,153,700 10 Alaska Corporation for 12,900 11 Affordable Housing 12 * * * * * * * * * * 13 * * * * * Department of Transportation and Public Facilities * * * * * 14 * * * * * * * * * * 15 Administration and Support 100,000 10,000 90,000 16 Statewide Aviation 100,000 17 Measurement Standards & 0 18 Commercial Vehicle 19 Compliance 20 State Equipment Fleet 2,000,000 2,000,000 21 State Equipment Fleet 2,000,000 22 Highways, Aviation and Facilities 1,493,500 719,000 774,500 23 Central Region Highways and 470,000 24 Aviation 25 Northern Region Highways 200,000 26 and Aviation 27 Southcoast Region Highways 823,500 28 and Aviation 29 International Airports 10,301,800 10,301,800 30 Anchorage Airport 65,000 31 Administration 32 Anchorage Airport 1,784,800 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 8 -73- Facilities 3 Anchorage Airport Field and 6,305,000 4 Equipment Maintenance 5 Anchorage Airport 138,600 6 Operations 7 Anchorage Airport Safety 230,200 8 Fairbanks Airport 163,800 9 Facilities 10 Fairbanks Airport Field and 1,414,400 11 Equipment Maintenance 12 Fairbanks Airport Safety 200,000 13 * * * * * * * * * * 14 * * * * * University of Alaska * * * * * 15 * * * * * * * * * * 16 University of Alaska 6,460,900 6,460,900 17 Systemwide Services 183,200 18 Office of Information 70,300 19 Technology 20 Anchorage Campus 2,146,400 21 Fairbanks Campus 2,824,300 22 Kenai Peninsula College 135,300 23 Kodiak College 48,800 24 Matanuska-Susitna College 104,600 25 Prince William Sound 51,900 26 College 27 Bristol Bay Campus 20,200 28 Chukchi Campus 8,300 29 College of Rural and 89,000 30 Community Development 31 Interior Alaska Campus 40,400 32 Kuskokwim Campus 50,200 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 8 -74- Northwest Campus 25,300 3 UAF Community and Technical 157,500 4 College 5 Ketchikan Campus 56,100 6 Sitka Campus 64,200 7 Juneau Campus 384,900 8 * * * * * * * * * * 9 * * * * * Legislature * * * * * 10 * * * * * * * * * * 11 Budget and Audit Committee 143,000 143,000 12 Legislative Audit 63,600 13 Legislative Finance 74,100 14 Committee Expenses 5,300 15 Legislative Council 392,600 392,600 16 Administrative Services 184,800 17 Council and Subcommittees 2,300 18 Legal and Research Services 50,700 19 Select Committee on Ethics 2,600 20 Office of Victims Rights 85,900 21 Ombudsman 15,600 22 Integrated Technology 37,400 23 Services (IT) 24 Security Services 13,300 25 Legislative Operating Budget 511,900 511,900 26 Legislators' Salaries and 93,600 27 Allowances 28 Legislative Operating 175,500 29 Budget 30 Session Expenses 242,800 31 (SECTION 9 OF THIS ACT BEGINS ON THE NEXT PAGE) 32 SCS CSHB 39(FIN) am S, Sec. 9 -75- * Sec. 9. The following sets out the funding by agency for the appropriations made in sec. 8 of 1 this Act. 2 Funding Source Amount 3 Department of Administration 4 1003 General Fund Match 242,400 5 1004 Unrestricted General Fund Receipts 301,500 6 1005 General Fund/Program Receipts 447,300 7 1007 Interagency Receipts 673,900 8 1017 Group Health and Life Benefits Fund 137,900 9 1029 Public Employees Retirement Trust Fund 195,900 10 1034 Teachers Retirement Trust Fund 72,000 11 1042 Judicial Retirement System 600 12 1045 National Guard & Naval Militia Retirement System 3,800 13 *** Total Agency Funding *** 2,075,300 14 Department of Commerce, Community and Economic Development 15 1004 Unrestricted General Fund Receipts 363,100 16 *** Total Agency Funding *** 363,100 17 Department of Corrections 18 1002 Federal Receipts 2,100,000 19 1004 Unrestricted General Fund Receipts 18,930,900 20 1005 General Fund/Program Receipts 276,400 21 *** Total Agency Funding *** 21,307,300 22 Department of Education and Early Development 23 1002 Federal Receipts 151,400 24 1004 Unrestricted General Fund Receipts 118,900 25 1007 Interagency Receipts 192,900 26 1226 Alaska Higher Education Investment Fund 44,900 27 *** Total Agency Funding *** 508,100 28 Department of Environmental Conservation 29 1005 General Fund/Program Receipts 175,000 30 *** Total Agency Funding *** 175,000 31 SCS CSHB 39(FIN) am S, Sec. 9 -76- Department of Family and Community Services 1 1005 General Fund/Program Receipts 700,000 2 *** Total Agency Funding *** 700,000 3 Department of Fish and Game 4 1004 Unrestricted General Fund Receipts 1,023,000 5 *** Total Agency Funding *** 1,023,000 6 Department of Labor and Workforce Development 7 1004 Unrestricted General Fund Receipts 570,000 8 1005 General Fund/Program Receipts -570,000 9 Department of Military and Veterans' Affairs 10 1002 Federal Receipts 2,900,000 11 1004 Unrestricted General Fund Receipts -208,300 12 1007 Interagency Receipts 84,300 13 1061 Capital Improvement Project Receipts 6,000 14 *** Total Agency Funding *** 2,782,000 15 Department of Natural Resources 16 1004 Unrestricted General Fund Receipts 58,096,600 17 1005 General Fund/Program Receipts 199,700 18 *** Total Agency Funding *** 58,296,300 19 Department of Public Safety 20 1004 Unrestricted General Fund Receipts 7,820,800 21 *** Total Agency Funding *** 7,820,800 22 Department of Revenue 23 1002 Federal Receipts 809,000 24 1004 Unrestricted General Fund Receipts 186,800 25 1061 Capital Improvement Project Receipts 117,300 26 1103 Alaska Housing Finance Corporation Receipts 1,240,300 27 *** Total Agency Funding *** 2,353,400 28 Department of Transportation and Public Facilities 29 1002 Federal Receipts 655,900 30 1004 Unrestricted General Fund Receipts 719,000 31 SCS CSHB 39(FIN) am S, Sec. 9 -77- 1005 General Fund/Program Receipts 10,000 1 1007 Interagency Receipts -17,300 2 1026 Highways Equipment Working Capital Fund 2,017,300 3 1027 International Airports Revenue Fund 10,375,000 4 1061 Capital Improvement Project Receipts 55,400 5 1215 Unified Carrier Registration Receipts -10,000 6 1244 Rural Airport Receipts 90,000 7 *** Total Agency Funding *** 13,895,300 8 University of Alaska 9 1004 Unrestricted General Fund Receipts 6,460,900 10 *** Total Agency Funding *** 6,460,900 11 Legislature 12 1004 Unrestricted General Fund Receipts 979,700 13 1005 General Fund/Program Receipts 67,800 14 *** Total Agency Funding *** 1,047,500 15 * * * * * Total Budget * * * * * 118,808,000 16 (SECTION 10 OF THIS ACT BEGINS ON THE NEXT PAGE) 17 SCS CSHB 39(FIN) am S, Sec. 10 -78- * Sec. 10. The following sets out the statewide funding for the appropriations made in sec. 8 1 of this Act. 2 Funding Source Amount 3 Unrestricted General 4 1003 General Fund Match 242,400 5 1004 Unrestricted General Fund Receipts 95,362,900 6 *** Total Unrestricted General *** 95,605,300 7 Designated General 8 1005 General Fund/Program Receipts 1,306,200 9 1226 Alaska Higher Education Investment Fund 44,900 10 *** Total Designated General *** 1,351,100 11 Other Non-Duplicated 12 1017 Group Health and Life Benefits Fund 137,900 13 1027 International Airports Revenue Fund 10,375,000 14 1029 Public Employees Retirement Trust Fund 195,900 15 1034 Teachers Retirement Trust Fund 72,000 16 1042 Judicial Retirement System 600 17 1045 National Guard & Naval Militia Retirement System 3,800 18 1103 Alaska Housing Finance Corporation Receipts 1,240,300 19 1215 Unified Carrier Registration Receipts -10,000 20 1244 Rural Airport Receipts 90,000 21 *** Total Other Non-Duplicated *** 12,105,500 22 Federal Receipts 23 1002 Federal Receipts 6,616,300 24 *** Total Federal Receipts *** 6,616,300 25 Other Duplicated 26 1007 Interagency Receipts 933,800 27 1026 Highways Equipment Working Capital Fund 2,017,300 28 1061 Capital Improvement Project Receipts 178,700 29 *** Total Other Duplicated *** 3,129,800 30 (SECTION 11 OF THIS ACT BEGINS ON THE NEXT PAGE) 31 SCS CSHB 39(FIN) am S, Sec. 11 -79- * Sec. 11. The following appropriation items are for operating expenditures from the general 1 fund or other funds as set out in sec. 12 of this Act to the agencies named for the purposes 2 expressed for the calendar year beginning January 1, 2023 and ending December 31, 2023, 3 unless otherwise indicated. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Transportation and Public Facilities * * * * * 8 * * * * * * * * * * 9 Marine Highway System 0 18,416,300 -18,416,300 10 Marine Vessel Operations 0 11 (SECTION 12 OF THIS ACT BEGINS ON THE NEXT PAGE) 12 SCS CSHB 39(FIN) am S, Sec. 12 -80- * Sec. 12. The following sets out the funding by agency for the appropriations made in sec. 11 1 of this Act. 2 Funding Source Amount 3 Department of Transportation and Public Facilities 4 1002 Federal Receipts -18,416,300 5 1076 Alaska Marine Highway System Fund 18,416,300 6 (SECTION 13 OF THIS ACT BEGINS ON THE NEXT PAGE) 7 SCS CSHB 39(FIN) am S, Sec. 13 -81- * Sec. 13. The following sets out the statewide funding for the appropriations made in sec. 11 1 of this Act. 2 Funding Source Amount 3 Designated General 4 1076 Alaska Marine Highway System Fund 18,416,300 5 *** Total Designated General *** 18,416,300 6 Federal Receipts 7 1002 Federal Receipts -18,416,300 8 *** Total Federal Receipts *** -18,416,300 9 (SECTION 14 OF THIS ACT BEGINS ON THE NEXT PAGE) 10 SCS CSHB 39(FIN) am S, Sec. 14 -82- * Sec. 14. The following appropriation items are for capital projects and grants from the 1 general fund or other funds as set out in sec. 15 of this Act by funding source to the agencies 2 named for the purposes expressed and lapse under AS 37.25.020, unless otherwise noted. 3 Appropriation General Other 4 Allocations Items F unds Funds 5 * * * * * * * * * * 6 * * * * * Department of Administration * * * * * 7 * * * * * * * * * * 8 Static Code Vulnerability and Analysis 375,000 375,000 9 Scan for All Public Facing Apps (HD 1- 10 40) 11 Address Backlog of Aging 1,000,000 1,000,000 12 Infrastructure (HD 1-40) 13 University Center Division of Motor 376,000 376,000 14 Vehicles Renovations (HD 1-40) 15 Digitization of Payroll Services and 2,200,000 2,200,000 16 Recruitment (HD 1-40) 17 Statewide Salary Survey (HD 1-40) 1,000,000 1,000,000 18 It is the intent of the legislature that the Statewide Salary Survey include benefits and salaries 19 to ensure that comparisons more accurately represent compensation differences between 20 employers. 21 * * * * * * * * * * 22 * * * * * Department of Commerce, Community and Economic Development * * * * * 23 * * * * * * * * * * 24 Community Block Grants (HD 1-40) 6,315,000 65,000 6,250,000 25 Public Engagement and Customer 2,500,000 2,500,000 26 Relationship Management System (HD 1- 27 40) 28 Alaska Energy Authority - Electrical 200,000 200,000 29 Emergencies Program (HD 1-40) 30 Alaska Energy Authority - Bulk Fuel 19,000,000 8,000,000 11,00 0,000 31 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -83- Upgrades (HD 1-40) 3 Alaska Energy Authority - Rural Power 32,500,000 7,500,000 25, 000,000 4 Systems Upgrades (HD 1-40) 5 Alaska Energy Authority - Electric 1,670,000 1,670,000 6 Vehicle Charging Equipment Deployment 7 - IIJA Competitive (HD 1-40) 8 Alaska Energy Authority - New Energy 63,600 63,600 9 Auditor Training IIJA (HD 1-40) 10 Alaska Energy Authority - 5,000,000 5,000,000 11 Hydroelectric Development (HD 1-40) 12 Alaska Energy Authority - Statewide 13,927,102 1,816,579 12,11 0,523 13 Grid Resilience and Reliability - IIJA 14 Formula (HD 1-40) 15 Alaska Energy Authority - Renewable 5,000,000 5,000,000 16 Energy and Efficiency Programs (HD 1- 17 40) 18 Alaska Energy Authority - New Energy 3,733,780 3,733,780 19 Efficiency Revolving Loan Fund 20 Capitalization Program (HD 1-40) 21 Alaska Energy Authority - Home Energy 74,519,420 74,519,420 22 and High Efficiency Rebate Allocations 23 (HD 1-40) 24 Alaska Energy Authority - Round 15 17,052,000 17,052,000 25 Renewable Energy Project Grants (AS 26 42.45.045) (HD 1-40) 27 Marine Exchange of Alaska - Alaska 1,200,000 1,200,000 28 Vessel Tracking System Upgrades and 29 Expansion (HD 1-40) 30 Insurance - Department of Health Rate 5,000,000 5,000,000 31 Review Project (HD 1-40) 32 Alaska Energy Authority - Port 5,000,000 5,000,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -84- Electrification (HD 1-40) 3 Statewide Marketing and Economic 5,000,000 5,000,000 4 Development Initiative (HD 1-40) 5 Grants to Named Recipients (AS 6 37.05.316) 7 Alaska Association of Chiefs of Police 550,000 550,000 8 - State of Alaska Police Policy Manual 9 Project (HD 1-40) 10 Alaska Federation of Natives, Inc. - 2,500,000 2,500,000 11 AFN Navigator Program (HD 1-40) 12 Alaska Municipal League - 500,000 500,000 13 Infrastructure Coordination and Grant 14 Writing Assistance (HD 1-40) 15 Alaska Trails - Eklutna Lakeside Trail 234,000 234,000 16 Improvements (HD 24) 17 Alaska Trails - Indian Valley Trail 1,100,000 1,100,000 18 Reroute (HD 9) 19 Alaska Trails - Ram Valley Access 100,000 100,000 20 Reestablishment (HD 23) 21 Arctic Winter Games Host Society (HD 1,500,000 1,500,000 22 1-40) 23 Bering Sea Fishermen's Association - 359,678 359,678 24 Genetic Stock Identification of 25 Chinook Salmon Harvested (HD 37) 26 Bering Sea Fishermen's Association - 513,150 513,150 27 Improve Stock of Origin Analysis of 28 Western Alaska Salmon (HD 37) 29 Bristol Bay Science and Research 990,000 990,000 30 Institute - Western Alaska Chum Salmon 31 Bycatch in the Inshore Bering Sea 32 Pollock Fishery (HD 37) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -85- Denali Commission - Non-Federal Match 5,000,000 5,000,000 3 for Federal Infrastructure Projects 4 (HD 1-40) 5 Golden Valley Electric Association- 3,000,000 3,000,000 6 Three-Phase Power Extensions and 7 Upgrades to Delta Farm Region and Co- 8 Op (HD 36) 9 Kenny Lake Volunteer Fire Department - 25,000 25,000 10 Emergency Medical & Rescue Equipment 11 (HD 36) 12 Ninilchik Senior Citizens, Inc. - 150,000 150,000 13 Kitchen Expansion (HD 6) 14 Senior Citizens of Interior Alaska 474,054 474,054 15 Inc. - ADA Compliant Elevator for 16 Salcha Seniors' Community Center (HD 17 34) 18 Tok Chamber of Commerce - Upgrade 85,000 85,000 19 Boilers, Heat System and Plumbing (HD 20 36) 21 Grants to Municipalities (AS 22 37.05.315) 23 City of Bethel - Public Safety 500,000 500,000 24 Communication Tower (HD 38) 25 City of Dillingham - Harbor Float 5,000,000 5,000,000 26 Replacement (HD 37) 27 City of Fairbanks - Polaris Hotel - 3,000,000 3,000,000 28 Contaminated Materials Abatement (HD 29 31) 30 City of Kenai - Wildwood Drive Roadway 600,000 600,000 31 Reconstruction (HD 7) 32 City of Kotzebue - Cape Blossom Port 500,000 500,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -86- Authority and Development (HD 40) 3 City of Palmer - Reconstruction of 5,000,000 5,000,000 4 Public Library (HD 25) 5 City of Pilot Station - New Heavy 269,410 269,410 6 Equipment Bulldozer Purchase (HD 39) 7 City of Wasilla - Airport Runway 5,000,000 5,000,000 8 Extension (HD 27) 9 Kenai Peninsula Borough - Solid Waste 670,525 670,525 10 Department - Hope Transfer Site 11 Relocation (HD 8) 12 Matanuska-Susitna Borough - 1,000,000 1,000,000 13 Metropolitan Planning Organization 14 Support (HD 25-30) 15 Matanuska-Susitna Borough - Talkeetna 4,750,000 4,750,000 16 Water and Sewer Line Repairs and 17 System Upgrades (HD 28) 18 Municipality of Anchorage - Chugiak/ 1,000,000 1,000,000 19 Birchwood/Eagle River Rural Road 20 Service Area - Starner Bridge Road & 21 Drainage (HD 24) 22 Municipality of Anchorage - Hillside 200,000 200,000 23 Fire Prevention/Mitigation (HD 11) 24 Municipality of Anchorage - Hillside 447,500 447,500 25 Limited Road Service Area/Rural Road 26 Service Area - Drainage and Ditching 27 (HD 11) 28 Municipality of Anchorage - Lower 420,000 420,000 29 Virgo Avenue Emergency Egress 30 Improvements (HD 9) 31 Municipality of Anchorage - Mary 2,000,000 2,000,000 32 Avenue Area Storm Drainage (HD 10) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -87- Municipality of Anchorage - Purchase 1,500,000 1,500,000 3 and Establish Eagle River Cemetery (HD 4 23) 5 Skagway - Rockslide Mitigation (HD 3) 1,100,000 1,100,000 6 * * * * * * * * * * 7 * * * * * Department of Corrections * * * * * 8 * * * * * * * * * * 9 Statewide Security Doors and Windows 1,000,000 1,000,000 10 (HD 1-40) 11 * * * * * * * * * * 12 * * * * * Department of Education and Early Development * * * * * 13 * * * * * * * * * * 14 Mt. Edgecumbe High School Deferred 1,083,000 1,083,000 15 Maintenance- Replacement of Boys' Dorm 16 and Main Girls' Dorm Windows (HD 2) 17 Major Maintenance Grant Fund (AS 18 14.11.007) 19 Major Maintenance Grant Fund for 30,000,000 30,000,000 20 School Major Maintenance (HD 1-40) 21 * * * * * * * * * * 22 * * * * * Department of Environmental Conservation * * * * * 23 * * * * * * * * * * 24 Ambient Air Monitoring Shelters (HD 1- 100,000 100,000 25 40) 26 Oil and Hazardous Substance First 750,000 750,000 27 Responder Equipment and Preparedness 28 (HD 1-40) 29 Statewide Contaminated Sites Cleanup 1,000,000 1,000,000 30 (HD 1-40) 31 Clean Water Capitalization Grant 2,770,000 2,770,000 32 Subsidy (HD 1-40) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -88- Clean Water Capitalization Grant 11,382,615 11,382,615 3 Subsidy - IIJA, Division J, Title VI 4 (HD 1-40) 5 Clean Water Capitalization Grant 2,373,620 2,373,620 6 Subsidy Emerging Contaminants - IIJA, 7 Division J, Title VI (HD 1-40) 8 Drinking Water Capitalization Grant 2,452,800 2,452,800 9 Subsidy (HD 1-40) 10 Drinking Water Capitalization Grant 10,185,639 10,185,639 11 Subsidy - IIJA, Division J, Title VI 12 (HD 1-40) 13 Drinking Water Capitalization Grant 13,854,750 13,854,750 14 Subsidy Lead Service Lines IIJA, 15 Division J, Title VI (HD 1-40) 16 Drinking Water Capitalization Grant 7,540,000 7,540,000 17 Subsidy Emerging Contaminants- IIJA, 18 Division J, Title VI (HD 1-40) 19 Fairbanks PM2.5 Nonattainment Area 10,000,000 10,000,000 20 Voluntary Heating Device Change Out 21 Program (HD 31-35) 22 Village Safe Water and Wastewater 247,702,959 24,952,959 222,7 50,000 23 Infrastructure Projects 24 Village Safe Water and 99,081,184 25 Wastewater Infrastructure 26 Projects: Expansion, 27 Upgrade, and Replacement of 28 Existing Service (HD 1-40) 29 Village Safe Water and 148,621,775 30 Wastewater Infrastructure 31 Projects: First Time 32 Service Projects (HD 1-40) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -89- * * * * * * * * * * 3 * * * * * Department of Fish and Game * * * * * 4 * * * * * * * * * * 5 Central Region Fisheries Management 400,000 400,000 6 Sonar Replacement (HD 1-40) 7 Sport Fish Hatcheries Deferred 2,000,000 2,000,000 8 Maintenance (HD 1-40) 9 Federal Fisheries Disasters (HD 37) 2,000,000 2,000,000 10 Alaska Marine Salmon Program (HD 1-40) 1,150,000 1,150,000 11 Facilities, Vessels, and Aircraft 500,000 500,000 12 Maintenance and Repair (HD 1-40) 13 Pacific Salmon Treaty Chinook Fishery 6,500,000 6,500,000 14 Mitigation (HD 1-40) 15 Pacific Coastal Salmon Recovery Fund 6,400,000 6,400,000 16 (HD 1-40) 17 Crystal Lake Hatchery Raceway Repairs 2,600,000 2,600,000 18 (HD 2) 19 * * * * * * * * * * 20 * * * * * Office of the Governor * * * * * 21 * * * * * * * * * * 22 Statewide Deferred Maintenance, 29,283,600 29,283,600 23 Renovation, and Repair (HD 1-40) 24 Elections Security Under the Help 1,250,000 1,250,000 25 America Vote Act (HD 1-40) 26 Voter Registration and Election 7,000,000 7,000,000 27 Management System (HD 1-40) 28 * * * * * * * * * * 29 * * * * * Health * * * * * 30 * * * * * * * * * * 31 Emergency Medical Services Match for 500,000 500,000 32 Code Blue Project (HD 1-40) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -90- * * * * * * * * * * 3 * * * * * Department of Labor and Workforce Development * * * * * 4 * * * * * * * * * * 5 Business Enterprise Program: Child 620,400 620,400 6 Care Facility (HD 25-30) 7 Business Enterprise Program: Facility 1,339,750 1,339,750 8 Development and Equipment Replacement 9 (HD 1-40) 10 * * * * * * * * * * 11 * * * * * Department of Military and Veterans Affairs * * * * * 12 * * * * * * * * * * 13 Air National Guard Modernization and 1,750,000 1,750,000 14 Sustainment (HD 1-40) 15 State Homeland Security Grant Programs 13,840,300 759,100 13,0 81,200 16 (HD 1-40) 17 Construction of a Certified Veterans 7,100,000 1,100,000 6,000 ,000 18 Cemetery in Fairbanks Area (HD 34) 19 Pre-Disaster Mitigation - 7,016,000 7,016,000 20 Congressionally Directed Spending 21 Projects 22 Snag Point Erosion 5,016,000 23 Mitigation (HD 37) 24 Emergency Response Shelter 2,000,000 25 and Equipment Staging 26 Complex (HD 32) 27 * * * * * * * * * * 28 * * * * * Department of Natural Resources * * * * * 29 * * * * * * * * * * 30 Bison Range Restoration (HD 36) 1,000,000 1,000,000 31 National Oceanic and Atmospheric 1,000,000 1,000,000 32 Administration (NOAA) Marine Debris 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -91- Removal Grant (HD 1-40) 3 Critical Minerals Mapping - Earth MRI 10,500,000 2,750,000 7,7 50,000 4 (HD 1-40) 5 Abandoned Mine Lands Reclamation 4,330,000 4,330,000 6 Federal Program (HD 1-40) 7 Community Wildfire Defense Grants (HD 10,000,000 10,000,000 8 1-40) 9 Geologic Mapping for Resource 1,600,000 800,000 800,000 10 Development and Hazard Assessment 11 (STATEMAP) (HD 1-40) 12 Industry Projects Application Review 400,000 400,000 13 (Dam Safety) (HD 1-40) 14 Land Disposal Income Fund: Subdivision 500,000 500,000 15 Development (HD 1-40) 16 Land and Water Conservation Fund 4,200,000 1,600,000 2,600,000 17 (LWCF) Grant Program (HD 1-40) 18 National Historic Preservation Fund 1,000,000 300,000 700,000 19 (HD 1-40) 20 National Recreational Trails Federal 1,720,000 220,000 1,500,0 00 21 Grant Program (HD 1-40) 22 Sanitation Upgrades to Parks (HD 1-40) 1,700,000 1,700,000 23 Construction of New Public Use Cabins 1,200,000 1,200,000 24 and Repair and Replacement of Existing 25 Cabins (HD 1-40) 26 Geologic Materials Center Warehouse 600,000 600,000 27 Safety (HD 9-24) 28 Potter Marsh Watershed Conservation 1,000,000 1,000,000 29 Project Phase 2 (HD 1-40) 30 * * * * * * * * * * 31 * * * * * Department of Public Safety * * * * * 32 * * * * * * * * * * 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -92- Criminal Justice Information Systems 4,383,180 4,383,180 3 (CJIS) Modernization (HD 1-40) 4 Fairbanks Post Remodel and Expansion 5,650,000 5,650,000 5 (HD 31-35) 6 Training Academy Maintenance and 750,000 750,000 7 Updates (HD 1-40) 8 Investigative and Forensic Electronic 678,800 678,800 9 Equipment Refresh (HD 9-24) 10 Patrol Vessel and Motor Replacement 1,500,000 1,500,000 11 (HD 1-40) 12 Classroom and Offices in the 500,000 500,000 13 Department of Public Safety Bethel 14 Hangar (HD 38) 15 * * * * * * * * * * 16 * * * * * Department of Revenue * * * * * 17 * * * * * * * * * * 18 Alaska Housing Finance Corporation 19 AHFC Affordable Housing Development 11,000,000 11,000,000 20 Program (HD 1-40) 21 AHFC Competitive Grants for Public 1,350,000 350,000 1,000,000 22 Housing (HD 1-40) 23 AHFC Energy Efficiency Research (HD 1- 500,000 500,000 24 40) 25 AHFC Energy Programs Weatherization 10,000,000 7,000,000 3,000 ,000 26 (HD 1-40) 27 AHFC Federal and Other Competitive 7,500,000 1,500,000 6,000,0 00 28 Grants (HD 1-40) 29 AHFC Housing and Urban Development 3,200,000 3,200,000 30 Capital Fund Program (HD 1-40) 31 AHFC Housing and Urban Development 4,750,000 750,000 4,000,000 32 Federal HOME Grant (HD 1-40) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -93- AHFC Rental Assistance for Persons 1,500,000 1,500,000 3 Displaced Due to Domestic Violence - 4 Empowering Choice Housing Program 5 (ECHP) (HD 1-40) 6 AHFC Senior Citizens Housing 1,750,000 1,750,000 7 Development Program (HD 1-40) 8 AHFC Supplemental Housing Development 3,000,000 3,000,000 9 Program (HD 1-40) 10 AHFC Rural Professional Housing (HD 1- 7,250,000 6,750,000 500 ,000 11 40) 12 * * * * * * * * * * 13 * * * * * Department of Transportation and Public Facilities * * * * * 14 * * * * * * * * * * 15 Alaska Marine Highway System Vessel 22,000,000 22,000,000 16 Overhaul, Annual Certification and 17 Shoreside Facilities Rehabilitation 18 (HD 1-40) 19 State Equipment Fleet Replacement (HD 35,000,000 35,000,000 20 1-40) 21 Public Building Fund Deferred 6,167,000 6,167,000 22 Maintenance, Renovation, Repair and 23 Equipment (HD 1-40) 24 Snowmobile Trail Development Program 250,000 250,000 25 and Grants (HD 1-40) 26 Airport Improvement Program 386,428,305 386,428,305 27 It is the intent of the legislature that the Department of Transportation and Public Facilities 28 submit a quarterly report of Federal Aviation Administration funding programmed through 29 the Statewide Rural Airport System Overruns & Other Projects allocation to the Legislative 30 Finance Division and the House and Senate Finance Committee chairs no later than 30 days 31 after the end of each quarter. The legislature intends that this reporting will take place for the 32 life of the allocation. 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -94- FIA: Advanced Project 200,000 3 Design and Planning (HD 1- 4 40) 5 FIA: Airfield Pavement 281,250 6 Reconstruction & 7 Maintenance (HD 1-40) 8 FIA: Annual Improvements 469,577 9 (HD 1-40) 10 FIA: Equipment (HD 1-40) 1,998,500 11 FIA: Facility Improvements, 300,000 12 Renovations, & Upgrades (HD 13 1-40) 14 FIA: Information Technology 200,000 15 Improvements (HD 1-40) 16 FIA: Master Plan Update (HD 1,875,000 17 1-40) 18 FIA: Passenger Boarding 3,281,250 19 Bridge (PBB) Replacement 20 Gate 3 (HD 1-40) 21 FIA: Rehabilitate South 2,812,500 22 Deicing Basin (HD 1-40) 23 FIA: Runway 2L/20R Lighting 2,812,500 24 Rehabilitation (HD 1-40) 25 FIA: Security/Perimeter 375,000 26 Fencing Improvements (HD 1- 27 40) 28 FIA: Terminal North Apron 3,281,250 29 Improvements (HD 1-40) 30 FIA: Wetlands Management 281,250 31 Plan (HD 1-40) 32 FIA: Environmental Projects 300,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -95- (HD 1-40) 3 TSAIA: Advanced Project 1,500,000 4 Design and Planning (HD 1- 5 40) 6 TSAIA: Airfield Pavement 48,162,456 7 Reconstruction and 8 Maintenance (HD 1-40) 9 TSAIA: Annual Improvements 2,468,230 10 (HD 1-40) 11 TSAIA: Dispatch Room 5,000,000 12 Relocation (HD 1-40) 13 TSAIA: Environmental 200,000 14 Projects (HD 1-40) 15 TSAIA: Equipment (HD 1-40) 4,241,124 16 TSAIA: Facility 2,673,419 17 Improvements, Renovations, 18 and Upgrades (HD 1-40) 19 TSAIA: Information 2,000,000 20 Technology Improvements (HD 21 1-40) 22 TSAIA: Terminal Boarding 3,000,000 23 Bridges Upgrades (HD 1-40) 24 Adak Repave and Drainage 28,518,281 25 Improvements (HD 37) 26 Aviation Systems Plan 2,500,000 27 Update (HD 1-40) 28 Buckland Airport 10,312,500 29 Improvements (HD 40) 30 Chenega Airport Lighting 2,186,250 31 Improvements (HD 5) 32 Chevak Airport Improvements 9,306,187 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -96- (HD 38) 3 Deadhorse Perimeter Fence, 27,600,000 4 Drainage & Access Road (HD 5 40) 6 Deering Airport and Access 8,900,000 7 Road Improvements (HD 40) 8 False Pass Airport Snow 3,990,000 9 Removal Equipment Building 10 (HD 37) 11 Homer Airport Master Plan 703,125 12 Update (HD 6) 13 Hydaburg Seaplane Facility 4,625,000 14 Replacement (HD 2) 15 Ketchikan Seaplane Ramp 2,343,750 16 Relocation and Floats 17 Removal (HD 1) 18 Ketchikan Terminal Area 8,514,933 19 Expansion (HD 1) 20 King Salmon Airport Snow 7,060,000 21 Removal Equipment Building 22 (HD 37) 23 Kotzebue Crosswind Runway 8,718,750 24 Improvements (HD 40) 25 Kwigillingok Airport 13,229,970 26 Improvements (HD 38) 27 Mountain Village Snow 343,750 28 Removal Equipment Building 29 Replacement (HD 39) 30 Nightmute Airport 19,897,812 31 Rehabilitation (HD 38) 32 Seward Snow Removal 4,253,230 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -97- Equipment Building and Sand 3 Storage Building (HD 5) 4 Sitka Terminal Building 14,000,000 5 Modifications (HD 2) 6 Statewide Rural Airport 41,062,500 7 System Overruns & Other 8 Projects (HD 1-40) 9 Statewide Rural Airport 27,000,000 10 System Preconstruction (HD 11 1-40) 12 Statewide Various Airports 18,672,188 13 Snow Removal, ADA, and 14 Safety Equipment 15 Acquisition (HD 1-40) 16 Statewide Various Rural 6,481,688 17 Airports Minor Surface 18 Improvements and 19 Obstruction Removal (HD 1- 20 40) 21 Talkeetna Airport Lighting 3,121,875 22 Improvements (HD 25-30) 23 Unalaska Apron and Taxiway 8,300,000 24 Pavement Rehabilitation (HD 25 37) 26 Valdez Snow Removal 14,859,187 27 Equipment Building and 28 Deicing Buildings 29 Replacement (HD 9) 30 Yakutat Automated Wildlife 2,214,023 31 Detection System (HD 2) 32 Municipal Harbor Facility Grant Fund 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -98- (AS 29.60.800) 3 Harbor Matching Grant Fund (HD 1-40) 9,500,000 9,500,000 4 Federal Program Match 118,043,075 109,688,635 8,354,440 5 Federal-Aid Highway State 81,500,000 6 Match (HD 1-40) 7 Other Federal Program Match 1,300,000 8 (HD 1-40) 9 Federal-Aid Aviation State 34,243,075 10 Match (HD 1-40) 11 Federal-Aid Highway Project 1,000,000 12 Match Credits (HD 1-40) 13 Statewide Federal Programs 196,513,016 1,023,516 195,489,500 14 Cooperative Reimbursable 15,000,000 15 Projects (HD 1-40) 16 Federal Transit 31,989,500 17 Administration Grants (HD 18 1-40) 19 Highway Safety Grants 8,023,516 20 Program (HD 1-40) 21 Commercial Vehicle 6,500,000 22 Enforcement Program (HD 1- 23 40) 24 Nome Emergency Repairs from 125,000,000 25 the West Coast Alaska Storm 26 (HD 39) 27 Emergency Relief Funding 10,000,000 28 (HD 1-40) 29 Surface Transportation Program 777,013,982 777,013,982 30 It is the intent of the legislature that the Department of Transportation and Public Facilities 31 submit a quarterly report of Federal Highway Administration funding programmed through 32 the Surface Transportation Overruns & Other Projects allocation to the Legislative Finance 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -99- Division and the House and Senate Finance Committees chairs no later than 30 days after the 3 end of each quarter. The legislature intends that this reporting will take place for the life of 4 the allocation. 5 ADA Implementation and 161,927 6 Compliance Monitoring (HD 7 1-40) 8 Highway Safety Improvement 17,456,573 9 Program (HSIP) (HD 1-40) 10 Ferry Boat Funds (HD 1-40) 4,812,508 11 5th Ave: Concrete Street to 3,867,000 12 Karluk Street Pedestrian 13 Improvements (HD 9-24) 14 Airport Way / South Cushman 11,826,100 15 Intersection Reconstruction 16 (HD 1) 17 Air Quality Mobile Source 181,940 18 Modeling (HD 1-40) 19 Cordova Ferry Terminal 6,330,000 20 Modification (HD 5) 21 Akakeek, Ptarmigan, and 6,709,000 22 DeLapp Streets (HD 38) 23 Juneau North Douglas Bridge 7,000,000 24 Project (HD 3-4) 25 Alaska Highway - Gerstle 16,000,000 26 River Bridge Replacement 27 (HD 36) 28 Alaska Highway - Johnson 35,400,000 29 River Bridge Replacement 30 (HD 36) 31 Alaska Highway System New 2,560,000 32 Starts (HD 1-40) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -100- Alaska Waterways Program 2,500,000 3 (HD 1-40) 4 American Association of 220,000 5 State Highway 6 Transportation Officials 7 (AASHTO) Technical Programs 8 Support (HD 1-40) 9 Anchorage Flashing Yellow 10,270,000 10 Arrow and Signal Head 11 Display Improvements (HD 9- 12 24) 13 Annual Planning Work 9,180,100 14 Program (HD 1-40) 15 Anchorage Metropolitan Area 3,460,990 16 Transportation Solutions 17 (AMATS) Carbon Reduction 18 Program Allocation (HD 9- 19 24) 20 Anchorage Metropolitan Area 29,906,213 21 Transportation Solutions 22 (AMATS) Community 23 Transportation Program 24 (CTP) Allocation (HD 9-24) 25 Anchorage Metropolitan Area 1,884,545 26 Transportation Solutions 27 (AMATS) Transportation 28 Alternatives (TA) 29 Allocation (HD 9-24) 30 Anton Anderson Memorial 7,277,600 31 (Whittier) Tunnel - Back-up 32 Generation for Normal 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -101- Operations (HD 9) 3 Bethel Chief Eddie Hoffman 1,819,400 4 Highway Rehabilitation (HD 5 38) 6 Big Lake Road: MP 0-3.6 and 6,850,000 7 Church Pavement 8 Preservation (HD 30) 9 Bogard Road at Engstrom 9,600,000 10 Road / Green Forest Drive 11 Intersection Improvements 12 (HD 27) 13 Bridge and Tunnel 6,997,900 14 Inventory, Inspection, 15 Monitoring, Preservation, 16 Rehab and Replacement 17 Program (HD 1-40) 18 Bridge Management System 454,850 19 (HD 1-40) 20 Bridge Scour Monitoring and 4,000,000 21 Retrofit Program (HD 1-40) 22 Central Region ADA 2,274,250 23 Compliance Project (HD 1- 24 40) 25 Chena Pump Road / Chena 2,001,000 26 Small Tracts Road 27 Roundabout (HD 31-35) 28 City of Fairbanks Systemic 6,895,000 29 Signal Upgrades (HD 31-35) 30 Civil Rights Program (HD 1- 240,000 31 40) 32 Committed Measures for the 1,960,487 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -102- Fairbanks State 3 Implementation Plan (SIP) 4 (HD 31-35) 5 Cultural Resources Liaison 154,649 6 (HD 1-40) 7 Culvert Repair or Replace 909,700 8 Project (HD 1-40) 9 Dalton Highway MP 190 545,820 10 Hammond River Bridge 11 Replacement (HD 36) 12 Electric Vehicle 12,566,400 13 Infrastructure Program (HD 14 1-40) 15 Elliott Highway MP 18-29 10,230,000 16 Resurfacing (HD 36) 17 Fairbanks Air Quality 72,776 18 Planning Project (HD 31-35) 19 Fairbanks Area Surface 1,455,520 20 Transportation (FAST) 21 Congestion Mitigation and 22 Air Quality Improvement 23 (CMAQ) Allocation (HD 31- 24 35) 25 Fairbanks Area Surface 8,189,513 26 Transportation (FAST) 27 Community Transportation 28 Program (CTP) Allocation 29 (HD 31-35) 30 Fairbanks Area Surface 937,421 31 Transportation (FAST) 32 Planning Carbon Reduction 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -103- Program Allocation (HD 31- 3 35) 4 Fairbanks Area Surface 533,143 5 Transportation (FAST) 6 Planning Transportation 7 Alternatives (TA) 8 Allocation (HD 31-35) 9 Fairview Loop (HD 27) 6,600,000 10 Gambell and Ingra Streets - 8,325,000 11 Overhead Signal Indication 12 Upgrades (HD 9-24) 13 Gambell Street Utility Pole 8,250,000 14 Removal and Increased 15 Lighting (HD 9-24) 16 Glenn Highway Bridge Deck 8,700,000 17 Preservation (HD 9-24) 18 Glenn Highway Incident 1,182,610 19 Management Traffic 20 Accommodations (HD 9-24) 21 Glenn Highway Milepost 158- 636,790 22 172 Reconstruction (HD 9- 23 24) 24 Glenn Highway Milepost 66.5 9,000,000 25 To 92 Pavement Preservation 26 (HD 9-24) 27 Haines Highway 54,168,832 28 Reconstruction, MP 3.5-25.3 29 (HD 3) 30 Highway Fuel Tax Evasion 100,000 31 (HD 1-40) 32 Highway Safety Improvement 250,058 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -104- Program/Safety Management- 3 Southcoast Region (HD 1-40) 4 Highway Safety Improvement 640,748 5 Program/Safety Management - 6 Central Region (HD 1-40) 7 Highway Safety Improvement 324,000 8 Program/Safety Management - 9 Northern Region (HD 1-40) 10 Hoonah Harbor Way 6,001,086 11 Pedestrian Improvements and 12 Pitt Island Cemetery 13 Walkway (HD 2) 14 Ice Roads & Seasonal Roads 4,000,000 15 Maintenance Program (HD 1- 16 40) 17 International Airport 3,000,000 18 Charging Stations (HD 1-40) 19 iWays Program (HD 1-40) 7,879,093 20 Juneau Glacier Highway 1,573,089 21 Reconstruction: Bessie 22 Creek to Echo Cove (HD 3-4) 23 Knik Goose Bay Road 36,388,000 24 Reconstruction Centaur 25 Avenue to Vine Road Stage 2 26 (HD 27) 27 Kodiak - Otmeloi Way 6,000,000 28 Reconstruction (HD 5) 29 Ketchikan North Tongass 4,500,000 30 Highway Resurface: Airport 31 Ferry to Ward Creek: Stage 32 1 (HD 1) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -105- Light up the Highways (HD 5,000,000 3 1-40) 4 Moose Creek Bridge 9,097 5 Reconstruction: Petersville 6 Road MP 7.0 (HD 30) 7 Muldoon Road Pavement 454,850 8 Preservation: Debarr to 9 Glenn Highway (HD 9-24) 10 North Eagle River Access 2,500,000 11 Road: Powder Ridge Drive to 12 Old Glenn Highway (HD 23) 13 National Highway Institute 350,000 14 Training (HD 1-40) 15 Nome Front Street 363,880 16 Resurfacing (HD 39) 17 Nome Port Road Improvements 3,400,000 18 (HD 39) 19 Nome Seppala Drive 13,190,650 20 Rehabilitation (HD 39) 21 Northern Region ADA 2,274,250 22 Reconnaissance and 23 Improvements (HD 1-40) 24 Northern Region Drainage 2,450,000 25 Improvements (HD 1-40) 26 Northern Region Systemic 3,261,000 27 Signal Upgrades (HD 1-40) 28 Office of History and 241,070 29 Archaeology (OHA) Alaska 30 Heritage Resources Survey/ 31 Integrated Business System 32 (AHRS/IBS) Development (HD 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -106- 1-40) 3 Palmer-Fishhook Road and 4,423,000 4 Trunk Road Roundabout (HD 5 25) 6 Parks Highway: Mile Point 1,868,000 7 279-290 (Milepost 315-325) 8 Reconstruction (HD 36) 9 Parks Highway: Houston to 636,790 10 Willow Rehabilitation (HD 11 30) 12 Parks Highway: 303-305 200,000 13 Reconstruction (HD 36) 14 Pavement and Bridge 12,500,000 15 Preservation - Central 16 Region (HD 1-40) 17 Pavement and Bridge 23,902,000 18 Preservation - Northern 19 Region (HD 1-40) 20 Pavement and Bridge 6,750,000 21 Preservation - Southcoast 22 Region (HD 1-40) 23 Port of Alaska Tract (HD 1- 4,650,000 24 40) 25 Prince of Wales - Neck Lake 18,876,275 26 Road Reconstruction: North 27 Prince of Wales Island 28 Highway to Whale Pass Stage 29 2 (HD 2) 30 Promoting Resilient 1,734,800 31 Operations for 32 Transformative, Efficient, 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -107- and Cost-Saving 3 Transportation (PROTECT) 4 (HD 1-40) 5 Recreational Trails Program 2,485,851 6 (HD 1-40) 7 Redoubt Avenue and Smith 640,000 8 Way Rehabilitation (HD 30) 9 Richardson Highway Mile 33,624,000 10 Point 268-343 (Milepost 11 266-341) Passing Lanes 12 (Delta Junction to Eielson) 13 (HD 36) 14 Richardson Highway Mile 682,275 15 Point 68-84 (Milepost 65- 16 80) Rehabilitation (HD 36) 17 Richardson Highway 1,000,000 18 Northbound Chena Flood 19 Control Bridge Replacement 20 (HD 31-35) 21 Richardson Highway MP 97- 18,000,000 22 115 Resurfacing (HD 36) 23 Rock Slope Stabilization 3,000,000 24 Program (HD 1-40) 25 Southeast Alaska Port 4,000,000 26 Electrification (HD 1-40) 27 Seismic Bridge Retrofit 864,215 28 Program (HD 1-40) 29 Seldon Road Upgrade and 550,000 30 Extension Seldon Road 31 Upgrade and Extension (HD 32 25-30) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -108- Seward Highway: Sterling 909,700 3 Highway Intersection 4 Improvements (HD 8) 5 Seward Highway: MP 90-99 14,000,000 6 Pavement Preservation (HD 7 9) 8 Small Hydrologic 90,972 9 Investigations (HD 1-40) 10 Southcoast Areawide ADA 4,093,650 11 Improvements (HD 1-40) 12 Southeast Transportation 1,500,000 13 Plan (HD 1-4) 14 Statewide Community 8,000,000 15 Transportation Program (HD 16 1-40) 17 Statewide Congestion and 3,211,200 18 Mitigation Air Quality (HD 19 1-40) 20 Statewide Functional Class 136,455 21 Update (HD 1-40) 22 Statewide Research Program 2,096,948 23 (HD 1-40) 24 Statewide Resiliency 2,560,000 25 Program (HD 1-40) 26 Statewide Sustainable 1,980,000 27 Transportation & Energy 28 Program (HD 1-40) 29 Statewide Transportation 454,850 30 Alternatives Program (TAP) 31 (HD 1-40) 32 Statewide Wayside 7,000,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -109- Improvement Program (HD 1- 3 40) 4 Statewide Highway Safety 477,000 5 Improvement Program Safety 6 Management (HD 1-40) 7 Steese Highway Mile Point 272,910 8 122-123 (Milepost 128) 9 Crooked Creek Bridge 10 Replacement (HD 36) 11 Sterling Highway Mile Point 4,548,500 12 116-129 (Milepost 157-169) 13 Rehabilitation Anchor Point 14 to Baycrest Hill (HD 6-8) 15 Sterling Highway Mile Point 61,819,400 16 8-25 (Milepost 45-60) 17 Sunrise Inn to Skilak Lake 18 Road Construction Stage 1 19 (HD 29) 20 Sterling Safety Corridor 363,880 21 Improvements Mile Point 45 22 - 58 (Milepost 82.5 to 94) 23 (HD 30) 24 Strategic Highway Safety 100,000 25 Plan (HD 1-40) 26 Surface Transportation 8,700,009 27 Overruns & Other Projects 28 (HD 1-40) 29 System-wide Bridge 843,750 30 Improvements (HD 1-40) 31 Tok Cutoff Highway Milepost 233,500 32 0-8 Reconstruction (HD 36) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -110- Tok Cutoff Milepost 76-91 840,600 3 Rehabilitation (HD 36) 4 Transportation Asset 1,819,400 5 Management Program (HD 1- 6 40) 7 Trunk Road (Nelson Road) 50,000 8 Upgrade (HD 27) 9 Urban Planning Program (HD 3,022,975 10 1-40) 11 US Geological Survey (USGS) 591,304 12 Flood Frequency and 13 Analysis (HD 1-40) 14 Wasilla Fishhook Road / 27,745,850 15 Main Street (HD 27) 16 Wasilla Fishhook Road and 4,410,000 17 Spruce Avenue/Peck Street 18 Roundabout (HD 27) 19 West Coast Alaska Storm 5,000,000 20 Community Repairs (HD 1-40) 21 Whitshed Road and 9,000,000 22 Pedestrian Improvements (HD 23 5) 24 Whittier Tunnel: 2,274,250 25 Maintenance and Operations 26 (HD 9) 27 Winter Trail Marking (HD 1- 773,245 28 40) 29 Workforce Development and 1,000,000 30 Training: Statewide (HD 1- 31 40) 32 Rural Ferry Grants 283,925,364 2,147,904 281,777,460 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -111- Federal Toll Credits for 43,087,396 3 Match (HD 1-40) 4 Vessel Modernization (HD 1- 72,065,546 5 40) 6 M/V Tustumena Replacement 68,488,384 7 Vessel (HD 1-40) 8 Design of a New Alaska 8,591,616 9 Mainliner (HD 1-40) 10 Critical Upgrades to Ferry 45,478,414 11 Dock Infrastructure in Five 12 Rural Alaska Communities 13 (HD 1-40) 14 Climate Responsive Ferry 46,214,008 15 Vessel Options (HD 1-40) 16 * * * * * * * * * * 17 * * * * * University of Alaska * * * * * 18 * * * * * * * * * * 19 Alaska Food Security & Independence - 500,000 500,000 20 Phase 1 (HD 1-40) 21 UA Drones (HD 31-35) 10,000,000 10,000,000 22 UAA Alaska Leaders Archives and 6,000,000 6,000,000 23 Consortium Library Renovation (HD 17) 24 UAA Health Workforce Diversity 2,000,000 2,000,000 25 Expansion Project Phase 2 (WWAMI) (HD 26 17) 27 UAA Arcade & Bridge Lounge Campus 1,500,000 1,500,000 28 Building Envelope & Roof Systems 29 Renewal (HD 20) 30 UAA Campus Building Interior & Systems 17,500,000 17,500,000 31 Renewal (HD 20) 32 UAA Social Sciences Building Exterior 300,000 300,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -112- Doors (HD 1-40) 3 UAF University Park Early Childhood 2,500,000 2,500,000 4 Development Center (HD 31-35) 5 UAF Patty Pool Code Corrections, 7,100,000 7,100,000 6 Campus-Wide Fire Alarm Replacements 7 and Other Safety Projects (HD 35) 8 UAF Cutler Apartments Building 2,100,000 2,100,000 9 Envelope and Roof Systems (HD 35) 10 UAF Rural and Community Campus Renewal 4,021,300 4,021,300 11 (HD 1-40) 12 UAS Roof Systems, Safety Improvements, 3,611,000 3,611,000 13 and Regulatory Compliance projects (HD 14 1-4) 15 UAS Fuel Tanks Replacement, Mourant 1,677,000 1,677,000 16 Covered Stairway, and Sitka Emergency 17 Power (HD 1-4) 18 UAS Paul Building Elevator 1,212,000 1,212,000 19 Replacement, ASHP Replacement, and 20 Other Interior Systems projects (HD 1- 21 4) 22 * * * * * * * * * * 23 * * * * * Legislature * * * * * 24 * * * * * * * * * * 25 Juneau Community Foundation Grant for 2,300,000 2,300,000 26 Upgrades to Assembly Building (HD 4) 27 * * * * * * * * * * 28 * * * * * Judiciary * * * * * 29 * * * * * * * * * * 30 Court Security Projects (HD 1-40) 3,125,000 3,125,000 31 Deferred Maintenance Projects (DOT / 3,050,000 3,050,000 32 DOA / DMVA Maintained) (HD 1-40) 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 14 -113- Justice Technology Upgrades and 2,378,300 2,378,300 3 Courtroom Modernization (HD 1-40) 4 Planning and Design of Stratton 420,000 420,000 5 Library Remodel for Future Sitka Court 6 House (HD 2) 7 (SECTION 15 OF THIS ACT BEGINS ON THE NEXT PAGE) 8 SCS CSHB 39(FIN) am S, Sec. 15 -114- * Sec. 15. The following sets out the funding by agency for the appropriations made in sec. 14 1 of this Act. 2 Funding Source Amount 3 Department of Administration 4 1004 Unrestricted General Fund Receipts 4,575,000 5 1005 General Fund/Program Receipts 376,000 6 *** Total Agency Funding *** 4,951,000 7 Department of Commerce, Community and Economic Development 8 1002 Federal Receipts 134,347,323 9 1003 General Fund Match 17,381,579 10 1004 Unrestricted General Fund Receipts 68,690,317 11 1005 General Fund/Program Receipts 5,000,000 12 1108 Statutory Designated Program Receipts 5,000,000 13 1166 Commercial Passenger Vessel Environmental Compliance Fund 5,000,000 14 1175 Business License & Corporation Filing Fees and Taxes 2,5 00,000 15 1206 Commercial Vessel Passenger Excise Tax 2,300,000 16 1210 Renewable Energy Grant Fund 7,500,000 17 *** Total Agency Funding *** 247,719,219 18 Department of Corrections 19 1004 Unrestricted General Fund Receipts 1,000,000 20 *** Total Agency Funding *** 1,000,000 21 Department of Education and Early Development 22 1004 Unrestricted General Fund Receipts 31,083,000 23 *** Total Agency Funding *** 31,083,000 24 Department of Environmental Conservation 25 1002 Federal Receipts 232,250,000 26 1003 General Fund Match 24,952,959 27 1004 Unrestricted General Fund Receipts 1,100,000 28 1052 Oil/Hazardous Release Prevention & Response Fund 750,000 29 1075 Alaska Clean Water Fund 16,526,235 30 1100 Alaska Drinking Water Fund 34,033,189 31 SCS CSHB 39(FIN) am S, Sec. 15 -115- 1108 Statutory Designated Program Receipts 500,000 1 *** Total Agency Funding *** 310,112,383 2 Department of Fish and Game 3 1002 Federal Receipts 17,850,000 4 1004 Unrestricted General Fund Receipts 2,050,000 5 1024 Fish and Game Fund 1,650,000 6 *** Total Agency Funding *** 21,550,000 7 Office of the Governor 8 1004 Unrestricted General Fund Receipts 7,000,000 9 1185 Election Fund 1,250,000 10 1197 Alaska Capital Income Fund 29,283,600 11 *** Total Agency Funding *** 37,533,600 12 Health 13 1003 General Fund Match 500,000 14 *** Total Agency Funding *** 500,000 15 Department of Labor and Workforce Development 16 1004 Unrestricted General Fund Receipts 1,960,150 17 *** Total Agency Funding *** 1,960,150 18 Department of Military and Veterans Affairs 19 1002 Federal Receipts 27,847,200 20 1003 General Fund Match 383,300 21 1004 Unrestricted General Fund Receipts 1,100,000 22 1005 General Fund/Program Receipts 375,800 23 *** Total Agency Funding *** 29,706,300 24 Department of Natural Resources 25 1002 Federal Receipts 29,430,000 26 1003 General Fund Match 5,670,000 27 1004 Unrestricted General Fund Receipts 2,800,000 28 1108 Statutory Designated Program Receipts 650,000 29 1153 State Land Disposal Income Fund 500,000 30 1200 Vehicle Rental Tax Receipts 1,700,000 31 SCS CSHB 39(FIN) am S, Sec. 15 -116- *** Total Agency Funding *** 40,750,000 1 Department of Public Safety 2 1004 Unrestricted General Fund Receipts 13,461,980 3 *** Total Agency Funding *** 13,461,980 4 Department of Revenue 5 1002 Federal Receipts 27,700,000 6 1004 Unrestricted General Fund Receipts 11,500,000 7 1108 Statutory Designated Program Receipts 1,000,000 8 1139 Alaska Housing Finance Corporation Dividend 11,600,000 9 *** Total Agency Funding *** 51,800,000 10 Department of Transportation and Public Facilities 11 1002 Federal Receipts 1,606,400,787 12 1003 General Fund Match 108,688,635 13 1004 Unrestricted General Fund Receipts 10,523,516 14 1005 General Fund/Program Receipts 1,000,000 15 1026 Highways Equipment Working Capital Fund 35,000,000 16 1027 International Airports Revenue Fund 27,886,666 17 1076 Alaska Marine Highway System Fund 22,000,000 18 1082 AMHS Vessel Replacement Fund 2,147,904 19 1108 Statutory Designated Program Receipts 14,776,234 20 1147 Public Building Fund 6,167,000 21 1195 Snow Machine Registration Receipts 250,000 22 *** Total Agency Funding *** 1,834,840,742 23 University of Alaska 24 1004 Unrestricted General Fund Receipts 51,521,300 25 1108 Statutory Designated Program Receipts 8,500,000 26 *** Total Agency Funding *** 60,021,300 27 Legislature 28 1108 Statutory Designated Program Receipts 2,300,000 29 *** Total Agency Funding *** 2,300,000 30 Judiciary 31 SCS CSHB 39(FIN) am S, Sec. 15 -117- 1004 Unrestricted General Fund Receipts 8,973,300 1 *** Total Agency Funding *** 8,973,300 2 * * * * * Total Budget * * * * * 2,698,262,974 3 (SECTION 16 OF THIS ACT BEGINS ON THE NEXT PAGE) 4 SCS CSHB 39(FIN) am S, Sec. 16 -118- * Sec. 16. The following sets out the statewide funding for the appropriations made in sec. 14 1 of this Act. 2 Funding Source Amount 3 Unrestricted General 4 1003 General Fund Match 157,576,473 5 1004 Unrestricted General Fund Receipts 217,338,563 6 1139 Alaska Housing Finance Corporation Dividend 11,600,000 7 *** Total Unrestricted General *** 386,515,036 8 Designated General 9 1005 General Fund/Program Receipts 6,751,800 10 1052 Oil/Hazardous Release Prevention & Response Fund 750,000 11 1076 Alaska Marine Highway System Fund 22,000,000 12 1082 AMHS Vessel Replacement Fund 2,147,904 13 1153 State Land Disposal Income Fund 500,000 14 1175 Business License & Corporation Filing Fees and Taxes 2,5 00,000 15 1195 Snow Machine Registration Receipts 250,000 16 1197 Alaska Capital Income Fund 29,283,600 17 1200 Vehicle Rental Tax Receipts 1,700,000 18 1210 Renewable Energy Grant Fund 7,500,000 19 *** Total Designated General *** 73,383,304 20 Other Non-Duplicated 21 1024 Fish and Game Fund 1,650,000 22 1027 International Airports Revenue Fund 27,886,666 23 1108 Statutory Designated Program Receipts 32,726,234 24 1166 Commercial Passenger Vessel Environmental Compliance Fund 5,000,000 25 1206 Commercial Vessel Passenger Excise Tax 2,300,000 26 *** Total Other Non-Duplicated *** 69,562,900 27 Federal Receipts 28 1002 Federal Receipts 2,075,825,310 29 *** Total Federal Receipts *** 2,075,825,310 30 Other Duplicated 31 SCS CSHB 39(FIN) am S, Sec. 16 -119- 1026 Highways Equipment Working Capital Fund 35,000,000 1 1075 Alaska Clean Water Fund 16,526,235 2 1100 Alaska Drinking Water Fund 34,033,189 3 1147 Public Building Fund 6,167,000 4 1185 Election Fund 1,250,000 5 *** Total Other Duplicated *** 92,976,424 6 (SECTION 17 OF THIS ACT BEGINS ON THE NEXT PAGE) 7 SCS CSHB 39(FIN) am S, Sec. 17 -120- * Sec. 17. The following appropriation items are for supplemental capital projects and grants 1 from the general fund or other funds as set out in sec. 18 of this Act by funding source to the 2 agencies named for the purposes expressed and lapse under AS 37.25.020, unless otherwise 3 noted. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Administration * * * * * 8 * * * * * * * * * * 9 Expand Federal Surplus Property 150,000 150,000 10 Program Capacity by Adding Office 11 Space and a Storage Mezzanine to the 12 Federal Warehouse (HD 1-40) 13 * * * * * * * * * * 14 * * * * * Department of Commerce, Community and Economic Development * * * * * 15 * * * * * * * * * * 16 Grants System Replacement (HD 1-40) 800,000 800,000 17 Alaska Energy Authority - Defense 12,752,540 12,752,540 18 Community Infrastructure Pilot Program 19 (HD 36) 20 Alaska Energy Authority - State Energy 2,865,930 2,865,930 21 Program IIJA Formula (HD 1-40) 22 * * * * * * * * * * 23 * * * * * Department of Corrections * * * * * 24 * * * * * * * * * * 25 Lemon Creek Correctional Center 9,500,000 9,500,000 26 Extended Renovation and Repair (HD 3- 27 4) 28 * * * * * * * * * * 29 * * * * * Department of Fish and Game * * * * * 30 * * * * * * * * * * 31 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 17 -121- EVOS Chugach Regional Ocean Monitoring 5,766,271 5,766,271 3 Program (HD 1-40) 4 EVOS PWS Kelp Mariculture Development 2,761,472 2,761,472 5 for Habitat Restoration and Local 6 Economy (HD 1-40) 7 EVOS Social, Cultural and Economic 3,667,827 3,667,827 8 Assessment of Kelp Mariculture 9 Opportunities for Coastal Villages 10 Within the EVOS Spill Zone (HD 1-40) 11 EVOS Community Organized Restoration 12,499,908 12,499,908 12 and Learning [CORaL] Network (HD 1-40) 13 EVOS PWS Natural History Symposium (HD 211,242 211,242 14 1-40) 15 EVOS Culture Camp Funding for the 2,342,955 2,342,955 16 Chugach Region (HD 1-40) 17 EVOS General Restoration & Habitat 7,146,292 7,146,292 18 Protection Project (HD 1-40) 19 EVOS Kenai Peninsula Stream Watch (HD 495,784 495,784 20 1-40) 21 EVOS Status and Trends of EVOS Injured 712,739 712,739 22 Seabirds (HD 1-40) 23 * * * * * * * * * * 24 * * * * * Department of Natural Resources * * * * * 25 * * * * * * * * * * 26 Federal Emergency Management Agency 5,000,000 5,000,000 27 Community Lidar Collection (HD 1-40) 28 * * * * * * * * * * 29 * * * * * Department of Transportation and Public Facilities * * * * * 30 * * * * * * * * * * 31 Airport Improvement Program 19,821,059 19,821,059 32 Chalkyitsik Airport 6,109,375 33 1 Appropriation General Other 2 Allocations Items Funds Funds SCS CSHB 39(FIN) am S, Sec. 17 -122- Reconstruction (HD 6) 3 Chignik Airport Snow 1,081,781 4 Removal Equipment Building 5 Rehabilitation (HD 37) 6 Little Diomede Helipad 2,906,250 7 Rehabilitation and Lighting 8 Replacement (HD 39) 9 Marshall Airport 3,737,870 10 Rehabilitation (HD 38) 11 Wrangell Gate Replacement & 1,649,926 12 Security Upgrades (HD 36) 13 Statewide AIP Contingency 4,335,857 14 (HD 1-40) 15 Federal Program Match 1,362,698 1,362,698 16 Federal-Aid Aviation State 1,362,698 17 Match (HD 1-40) 18 * * * * * * * * * * 19 * * * * * University of Alaska * * * * * 20 * * * * * * * * * * 21 UAA Health Workforce Expansion and 4,000,000 4,000,000 22 Diversity Funding - Phase 1 (HD 17) 23 (SECTION 18 OF THIS ACT BEGINS ON THE NEXT PAGE) 24 SCS CSHB 39(FIN) am S, Sec. 18 -123- * Sec. 18. The following sets out the funding by agency for the appropriations made in sec. 17 1 of this Act. 2 Funding Source Amount 3 Department of Administration 4 1033 Surplus Federal Property Revolving Fund 150,000 5 *** Total Agency Funding *** 150,000 6 Department of Commerce, Community and Economic Development 7 1002 Federal Receipts 15,618,470 8 1004 Unrestricted General Fund Receipts 800,000 9 *** Total Agency Funding *** 16,418,470 10 Department of Corrections 11 1004 Unrestricted General Fund Receipts 9,500,000 12 *** Total Agency Funding *** 9,500,000 13 Department of Fish and Game 14 1018 Exxon Valdez Oil Spill Trust--Civil 35,604,490 15 *** Total Agency Funding *** 35,604,490 16 Department of Natural Resources 17 1002 Federal Receipts 5,000,000 18 *** Total Agency Funding *** 5,000,000 19 Department of Transportation and Public Facilities 20 1002 Federal Receipts 19,821,059 21 1003 General Fund Match 1,362,698 22 *** Total Agency Funding *** 21,183,757 23 University of Alaska 24 1002 Federal Receipts 4,000,000 25 *** Total Agency Funding *** 4,000,000 26 * * * * * Total Budget * * * * * 91,856,717 27 (SECTION 19 OF THIS ACT BEGINS ON THE NEXT PAGE) 28 SCS CSHB 39(FIN) am S, Sec. 19 -124- * Sec. 19. The following sets out the statewide funding for the appropriations made in sec. 17 1 of this Act. 2 Funding Source Amount 3 Unrestricted General 4 1003 General Fund Match 1,362,698 5 1004 Unrestricted General Fund Receipts 10,300,000 6 *** Total Unrestricted General *** 11,662,698 7 Other Non-Duplicated 8 1018 Exxon Valdez Oil Spill Trust--Civil 35,604,490 9 *** Total Other Non-Duplicated *** 35,604,490 10 Federal Receipts 11 1002 Federal Receipts 44,439,529 12 1033 Surplus Federal Property Revolving Fund 150,000 13 *** Total Federal Receipts *** 44,589,529 14 (SECTION 20 OF THIS ACT BEGINS ON THE NEXT PAGE) 15 -125- Enrolled HB 39 * Sec. 20. SUPPLEMENTAL ALASKA HOUSING FINANCE CORPORATION. Section 1 14(b), ch. 1, SSSLA 2021, is amended to read: 2 (b) The amount of federal receipts received for the support of rental relief, 3 homeless programs, or other housing programs provided under federal stimulus 4 legislation, estimated to be $127,000,000, is appropriated to the Alaska Housing 5 Finance Corporation for that purpose for the fiscal years ending June 30, 2021, 6 June 30, 2022, [AND] June 30, 2023, and June 30, 2024. 7 * Sec. 21. SUPPLEMENTAL ALASKA PERMANENT FUND. Section 18(a), ch. 11, SLA 8 2022, is amended to read: 9 (a) The amount necessary, when added to the appropriation made by sec. 10 24(a), ch. 1, SSSLA 2017, to satisfy the deposit described under AS 37.13.010(a)(2) 11 during the fiscal year ending June 30, 2018, [PLUS INTEREST,] estimated to be 12 $99,800,000, is appropriated from the general fund to the principal of the Alaska 13 permanent fund. 14 * Sec. 22. SUPPLEMENTAL DEPARTMENT OF ADMINISTRATION. The unexpended 15 and unobligated balance of the abandoned motor vehicle fund (AS 28.11.110) on June 30, 16 2023, estimated to be $110,000, is appropriated to the Department of Administration, division 17 of motor vehicles, for the purpose of reimbursing municipalities for the costs of removing 18 abandoned vehicles from highways, vehicular ways or areas, and public property for the fiscal 19 years ending June 30, 2023, and June 30, 2024. 20 * Sec. 23. SUPPLEMENTAL DEPARTMENT OF COMMERCE, COMMUNITY, AND 21 ECONOMIC DEVELOPMENT. Section 27(h), ch. 1, SSSLA 2017, is amended to read: 22 (h) The sum of $55,000,000 is appropriated from the Alaska comprehensive 23 health insurance fund (AS 21.55.430) to the Department of Commerce, Community, 24 and Economic Development, division of insurance, for the reinsurance program under 25 AS 21.55 for the fiscal years ending June 30, 2018, June 30, 2019, June 30, 2020, 26 June 30, 2021, June 30, 2022, [AND] June 30, 2023, June 30, 2024, June 30, 2025, 27 June 30, 2026, June 30, 2027, and June 30, 2028. 28 * Sec. 24. SUPPLEMENTAL DEPARTMENT OF EDUCATION AND EARLY 29 DEVELOPMENT. (a) Section 17(a), ch. 1, SSSLA 2021, is amended to read: 30 (a) The amount of federal receipts received from the American Rescue Plan 31 Enrolled HB 39 -126- Act of 2021 (P.L. 117-2) for the following purposes in the fiscal years ending June 30, 1 2021, and June 30, 2022, estimated to be $8,711,000, is appropriated to the 2 Department of Education and Early Development for the fiscal years ending June 30, 3 2021, June 30, 2022, June 30, 2023, [AND] June 30, 2024, and June 30, 2025, for the 4 following purposes and in the following estimated amounts: 5 PURPOSE ESTIMATED AMOUNT 6 Emergency assistance for non-public schools $5,793,000 7 Institute of Museum and Library Services 2,159,300 8 National Endowment for the Arts 758,700 9 (b) Section 17(b), ch. 1, SSSLA 2021, is amended to read: 10 (b) The amount of federal receipts received from the American Rescue Plan 11 Act of 2021 (P.L. 117-2) for elementary and secondary school emergency relief III in 12 the fiscal years ending June 30, 2021, and June 30, 2022, estimated to be 13 $358,707,000, is appropriated to the Department of Education and Early Development 14 for that purpose for the fiscal years ending June 30, 2021, June 30, 2022, June 30, 15 2023, [AND] June 30, 2024, and June 30, 2025. 16 (c) Section 17(c), ch. 1, SSSLA 2021, is amended to read: 17 (c) The sum of $2,349,723 is appropriated from federal receipts received from 18 the American Rescue Plan Act of 2021 (P.L. 117-2) for elementary and secondary 19 school emergency relief, homeless children and youth, to the Department of Education 20 and Early Development for homeless children and youth for the fiscal years ending 21 June 30, 2021, [AND] June 30, 2022, June 30, 2023, June 30, 2024, and June 30, 22 2025. 23 (d) Section 12, ch. 1, TSSLA 2021, is amended to read: 24 Sec. 12. DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT. 25 The amount of federal receipts received from sec. 2014, P.L. 117-2 (Subtitle A - 26 Education Matters, Part 1 - Funding for the Individuals with Disabilities Education 27 Act, American Rescue Plan Act of 2021) for funding for the Individuals with 28 Disabilities Education Act, estimated to be $9,266,700, is appropriated to the 29 Department of Education and Early Development, education support and 30 administrative services, student and school achievement, for efforts to recover from 31 -127- Enrolled HB 39 the novel coronavirus disease (COVID-19) public health emergency, safely reopen 1 schools, and sustain safe operations for the fiscal years ending June 30, 2022, June 30, 2 2023, [AND] June 30, 2024, and June 30, 2025. 3 (e) Section 65(b), ch. 11, SLA 2022, is amended to read: 4 (b) Federal [IF THE UNEXPENDED AND UNOBLIGATED BALANCE 5 OF FEDERAL] funds [ON JUNE 30, 2022,] received by the Department of Education 6 and Early Development, education support and administrative services, for support 7 [STUDENT AND SCHOOL ACHIEVEMENT, FROM THE UNITED STATES 8 DEPARTMENT OF EDUCATION FOR GRANTS] to educational entities and 9 nonprofit and nongovernment organizations that exceed [EXCEEDS] the amount 10 appropriated to the Department of Education and Early Development for [,] education 11 support and administrative services [, STUDENT AND SCHOOL ACHIEVEMENT,] 12 in sec. 1, ch. 11, SLA 2022, are [OF THIS ACT, THE EXCESS AMOUNT IS] 13 appropriated to the Department of Education and Early Development, education 14 support and administrative services, [STUDENT AND SCHOOL ACHIEVEMENT 15 ALLOCATION,] for that purpose for the fiscal year ending June 30, 2023. 16 (f) Section 65(c), ch. 11, SLA 2022, is amended to read: 17 (c) The proceeds from the sale of state-owned Mt. Edgecumbe High School 18 land in Sitka by the Department of Education and Early Development or the 19 Department of Natural Resources are appropriated from the general fund to the 20 Department of Education and Early Development, Mt. Edgecumbe boarding school, 21 for maintenance and operations for the fiscal years [YEAR] ending June 30, 2023, 22 June 30, 2024, and June 30, 2025. 23 (g) Section 65(e), ch. 11, SLA 2022, is amended to read: 24 (e) In addition to the amounts appropriated in sec. 1, ch. 11, SLA 2022, [OF 25 THIS ACT] for the purpose of providing boarding stipends to districts under 26 AS 14.16.200, the sum of $2,133,950 is appropriated from the general fund to the 27 Department of Education and Early Development for that purpose for the fiscal years 28 [YEAR] ending June 30, 2023, and June 30, 2024. 29 * Sec. 25. SUPPLEMENTAL DEPARTMENT OF LABOR AND WORKFORCE 30 DEVELOPMENT. Section 68(e), ch. 11, SLA 2022, is amended to read: 31 Enrolled HB 39 -128- (e) The sum of $7,400,000 is appropriated from the general fund to the 1 Department of Labor and Workforce Development for the fiscal years ending June 30, 2 2023, and June 30, 2024, for the following purposes and in the following amounts: 3 PURPOSE AMOUNT 4 Employment and training services, workforce $4,600,000 5 development, state training and employment program 6 Alaska Workforce Investment Board, 1,800,000 7 construction academies 8 Alaska Workforce Investment Board, 1,000,000 9 self-selected training for individuals 10 [DIVISION OF EMPLOYMENT AND TRAINING 11 SERVICES, INDIVIDUAL TRAINING ACCOUNTS 12 PROGRAM] 13 * Sec. 26. SUPPLEMENTAL DEPARTMENT OF LAW. (a) The sum of $3,832,153 is 14 appropriated from the general fund to the Department of Law, civil division, deputy attorney 15 general's office, for the purpose of paying judgments and settlements against the state for the 16 fiscal year ending June 30, 2023. 17 (b) The amount necessary, after application of the amount appropriated in (a) of this 18 section, to pay judgments awarded against the state on or before June 30, 2023, is 19 appropriated from the general fund to the Department of Law, civil division, deputy attorney 20 general's office, for the purpose of paying judgments against the state for the fiscal year 21 ending June 30, 2023. 22 * Sec. 27. SUPPLEMENTAL DEPARTMENT OF PUBLIC SAFETY. (a) The sum of 23 $900,000 is appropriated from general fund program receipts collected under AS 44.41.025(b) 24 to the Department of Public Safety for criminal justice information system updates and 25 improvements for the fiscal years ending June 30, 2023, and June 30, 2024. 26 (b) The sum of $200,000 is appropriated from the general fund to the Department of 27 Public Safety, Council on Domestic Violence and Sexual Assault, Council on Domestic 28 Violence and Sexual Assault allocation, for completion of an Alaska Family Justice Center 29 model study for the fiscal years ending June 30, 2023, and June 30, 2024. 30 * Sec. 28. SUPPLEMENTAL OFFICE OF THE GOVERNOR. (a) Section 65(b), ch. 1, 31 -129- Enrolled HB 39 SSSLA 2021, is amended to read: 1 (b) The sum of $950,000 is appropriated from the general fund to the Office of 2 the Governor, elections, for implementation of the Alaska redistricting proclamation, 3 for the fiscal years ending June 30, 2022, [AND] June 30, 2023, June 30, 2024, and 4 June 30, 2025. 5 (b) After the appropriations made in secs. 63(c) - (e), ch. 11, SLA 2022, the 6 unexpended and unobligated balance of any appropriation that is determined to be available 7 for lapse at the end of the fiscal year ending June 30, 2023, not to exceed $5,000,000, is 8 appropriated to the Office of the Governor, office of management and budget, for distribution 9 to central services agencies that provide services under AS 37.07.080(e)(2) in the fiscal years 10 ending June 30, 2023, and June 30, 2024, if receipts received from approved central services 11 cost allocation methods under AS 37.07.080(e)(2)(B) fall short of the amounts appropriated in 12 this Act. 13 * Sec. 29. SUPPLEMENTAL FUND CAPITALIZATION. (a) The amount of statutory 14 designated program receipts received by the Alaska Gasline Development Corporation for the 15 fiscal year ending June 30, 2023, not to exceed $10,000,000, is appropriated to the Alaska 16 liquefied natural gas project fund (AS 31.25.110). 17 (b) The sum of $221,400 is appropriated from the general fund to the workers' 18 compensation benefits guaranty fund (AS 23.30.082). 19 (c) The sum of $1,982,070 is appropriated from the general fund to the clean air 20 protection fund (AS 46.14.260). 21 * Sec. 30. SUPPLEMENTAL LEGISLATIVE COUNCIL. Section 40, ch. 8, SLA 2020, as 22 amended by sec. 72, ch. 1, SSSLA 2021, is amended to read: 23 Sec. 40. LEGISLATIVE COUNCIL. The sum of $3,500,000 is appropriated 24 from the general fund to the Legislative Council for the Redistricting Board for 25 operations for the fiscal years ending June 30, 2021, June 30, 2022, [AND] June 30, 26 2023, and June 30, 2024. 27 * Sec. 31. SUPPLEMENTAL SALARY AND BENEFIT ADJUSTMENTS. (a) The 28 operating budget appropriations made in sec. 8 of this Act include amounts for salary and 29 benefit adjustments for public officials, officers, and employees of the executive branch, 30 Alaska Court System employees, employees of the legislature, and legislators and to 31 Enrolled HB 39 -130- implement the monetary terms of the collective bargaining agreement for the Teachers' 1 Education Association of Mt. Edgecumbe, representing the teachers of Mt. Edgecumbe High 2 School, for the fiscal year ending June 30, 2023. 3 (b) The operating budget appropriations made to the University of Alaska in sec. 8 of 4 this Act include amounts for salary and benefit adjustments for the fiscal year ending June 30, 5 2023, for university employees who are not members of a collective bargaining unit and to 6 implement the monetary terms for the fiscal year ending June 30, 2023, of the following 7 collective bargaining agreements: 8 (1) United Academic - Adjuncts - American Association of University 9 Professors, American Federation of Teachers; 10 (2) United Academics - American Association of University Professors, 11 American Federation of Teachers; 12 (3) Fairbanks Firefighters Union, IAFF Local 1324; 13 (4) Alaska Higher Education Crafts and Trades Employees, Local 6070. 14 (c) If the collective bargaining agreement listed in (a) of this section for the Teachers' 15 Education Association of Mt. Edgecumbe, representing the teachers of Mt. Edgecumbe High 16 School, is not ratified by the membership of the collective bargaining unit for the Teachers' 17 Education Association of Mt. Edgecumbe, representing the teachers of Mt. Edgecumbe High 18 School, the appropriations made in this Act applicable to the collective bargaining agreement 19 for the Teachers' Education Association of Mt. Edgecumbe, representing the teachers of Mt. 20 Edgecumbe High School, are adjusted proportionately by the amount for that collective 21 bargaining agreement, and the corresponding funding source amounts are adjusted 22 accordingly. 23 (d) If a collective bargaining agreement listed in (b) of this section is not ratified by 24 the membership of the respective collective bargaining unit and approved by the Board of 25 Regents of the University of Alaska, the appropriations made in this Act applicable to the 26 collective bargaining unit's agreement are adjusted proportionately by the amount for that 27 collective bargaining agreement, and the corresponding funding source amounts are adjusted 28 accordingly. 29 * Sec. 32. SUPPLEMENTAL RATIFICATION OF CERTAIN EXPENDITURES. The 30 following departmental expenditures made in fiscal years 2009, 2010, 2016, 2017, 2018, and 31 -131- Enrolled HB 39 2022 are ratified to reverse the negative account balances in the Alaska state accounting 1 system in the amount listed for the AR number. The appropriations from which those 2 expenditures were actually paid are amended by increasing those appropriations for the fiscal 3 year ending June 30, 2023, by the amount listed, as follows: 4 AGENCY FISCAL YEAR AMOUNT 5 Department of Administration 6 (1) AR AVCC Violent Crimes 2017 $ 212,249.00 7 Compensation Board 8 (2) AR AVCC Violent Crimes 2018 36,184.08 9 Compensation Board 10 Department of Health 11 (3) AR H282 Eligibility 2009 100,212.78 12 Information System Maintenance 13 (4) AR H286 Fraud Case Management 2009 76,334.39 14 System Replacement 15 (5) AR H274 Safety and Support 2010 72,838.47 16 Equipment for Probation Officers 17 and Front Line Workers 18 (6) AR U012 Medicaid Services 2016 69,786.38 19 Department of Public Safety 20 (7) AR P210 Special Projects 2022 6,305.66 21 (8) AR P220 Alaska Bureau of 2022 45,137.43 22 Judicial Services 23 (9) AR P280 Alaska Bureau of 2022 1,135,640.57 24 Investigation 25 (10) AR P250 Rural Trooper 2022 337,107.76 26 Housing 27 (11) AR P270 Alaska State Trooper 2022 1,293,016.05 28 Detachments 29 (12) AR P300 Alaska Wildlife Troopers 2022 69,094.48 30 (13) AR P100 Fire and Life Safety 2022 419,674.83 31 Enrolled HB 39 -132- * Sec. 33. INSURANCE CLAIMS: CAPITAL. The amounts to be received in settlement of 1 insurance claims for losses and the amounts to be received as recovery for losses are 2 appropriated from the general fund to the 3 (1) state insurance catastrophe reserve account (AS 37.05.289(a)); or 4 (2) appropriate state agency to mitigate the loss. 5 * Sec. 34. NATIONAL PETROLEUM RESERVE - ALASKA IMPACT GRANT 6 PROGRAM: CAPITAL. The amount received by the National Petroleum Reserve - Alaska 7 special revenue fund (AS 37.05.530(a)) under 42 U.S.C. 6506a(l) or former 42 U.S.C. 6508 8 by June 30, 2023, estimated to be $32,100,000, is appropriated from that fund to the 9 Department of Commerce, Community, and Economic Development for capital project grants 10 under the National Petroleum Reserve - Alaska impact grant program. 11 * Sec. 35. DEPARTMENT OF ADMINISTRATION: CAPITAL. (a) The unexpended and 12 unobligated balance, estimated to be $17,394,880, of the appropriation made in sec. 1, ch. 19, 13 SLA 2018, page 6, lines 9 - 10, and allocated on page 6, lines 24 - 27 (Office of the Governor, 14 statewide information technology projects, retirement systems information technology 15 modernization project - $30,000,000), is reappropriated to the Department of Administration 16 for the retirement systems information technology modernization project. 17 (b) The sum of $1,000,000 is reappropriated from the unexpended and unobligated 18 balance of the appropriation made in sec. 14, ch. 11, SLA 2022, page 117, lines 13 - 14 19 (Department of Administration, Azure adoption to assist with cloud migration - $23,116,000), 20 to the Department of Administration for the IRIS cloud migration and employee self service. 21 * Sec. 36. DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT: 22 CAPITAL. The unexpended and unobligated balance, estimated to be $1,211,985, of the 23 appropriation made in sec. 1, ch. 18, SLA 2014, page 50, lines 25 - 27, as amended by secs. 24 12(a), 13, 15 - 17, and 19(a), ch. 1, TSSLA 2017, sec. 33(1), ch. 1, SSSLA 2021, and secs. 25 37(a)(9) and 39(a)(13), ch. 11, SLA 2022 (Department of Education and Early Development, 26 state library, archives and museum facility construction funding), is reappropriated to the 27 Department of Education and Early Development for renovation of the Stratton Building. 28 * Sec. 37. DEPARTMENT OF FAMILY AND COMMUNITY SERVICES: CAPITAL. (a) 29 The unexpended and unobligated balance, estimated to be $4,936,900, of the appropriation 30 made in sec. 1, ch. 11, SLA 2022, page 15, line 6, and allocated on page 15, lines 7 - 8 31 -133- Enrolled HB 39 (Department of Family and Community Services, Alaska Pioneer Homes, Alaska Pioneer 1 Homes payment assistance - $33,964,300), is reappropriated to the Department of Family and 2 Community Services for deferred maintenance at the Alaska Pioneer Homes. 3 (b) The unexpended and unobligated balance, estimated to be $145,551, of the 4 appropriation made in sec. 37(a)(7), ch. 11, SLA 2022 (Department of Family and 5 Community Services, deferred maintenance at the Nome Youth Facility), is reappropriated to 6 the Department of Family and Community Services for non-pioneer home deferred 7 maintenance for use on juvenile justice facilities. 8 (c) The unexpended and unobligated balance, estimated to be $18,985,588, of the 9 appropriation made in sec. 39(a)(46), ch. 11, SLA 2022 (Department of Health, Fairbanks 10 Youth Facility), is reappropriated to the Department of Family and Community Services for 11 deferred maintenance at the Fairbanks Youth Facility. 12 * Sec. 38. DEPARTMENT OF FISH AND GAME: CAPITAL. The proceeds from the sale 13 of state-owned vessels and aircraft received by the Department of Fish and Game during the 14 fiscal year ending June 30, 2024, estimated to be $150,000, are appropriated to the 15 Department of Fish and Game for renewal, replacement, and maintenance of vessels and 16 aircraft. 17 * Sec. 39. DEPARTMENT OF HEALTH: CAPITAL. (a) The unexpended and unobligated 18 balance, estimated to be $8,064,000, of the appropriation made in sec. 1, ch. 19, SLA 2018, 19 page 6, lines 9 - 10, and allocated on page 6, lines 15 - 17 (Office of the Governor, statewide 20 information technology projects, health information technology care management solution - 21 $8,160,000), is reappropriated to the Department of Health for the health information 22 technology care management solution. 23 (b) The sum of $54,234,232 is appropriated to the Department of Health, division of 24 public assistance, for full mainframe system replacement from the following sources: 25 (1) reappropriation of the unexpended and unobligated balance, estimated to 26 be $6,900,000, of the appropriation made in sec. 1, ch. 11, SLA 2022, page 23, line 31, and 27 allocated on page 24, line 16 (Department of Health, Medicaid services, Medicaid services - 28 $2,330,764,400); 29 (2) $30,152,749 from federal receipts; 30 (3) the remaining amount, after the appropriations made in (1) and (2) of this 31 Enrolled HB 39 -134- subsection, estimated to be $17,181,483, from the general fund. 1 * Sec. 40. DEPARTMENT OF NATURAL RESOURCES: CAPITAL. (a) The unexpended 2 and unobligated balance, estimated to be $937,661, of the appropriation made in sec. 1, ch. 3 18, SLA 2014, page 58, lines 25 - 27 (Department of Natural Resources, public access and 4 user facilities improvements at the mouth of the Kasilof River phase 2 - $1,400,000), is 5 reappropriated to the Department of Natural Resources for the purpose of providing financial 6 and commercial due diligence for the Alaska liquefied natural gas pipeline project. 7 (b) The amount of statutorily designated receipts received by the Department of 8 Natural Resources during the fiscal year ending on June 30, 2024, for signage to address 9 violations on state land is appropriated to the Department of Natural Resources for signage to 10 address violations on state land. 11 (c) The sum of $425,000 is appropriated from the general fund to the Department of 12 Natural Resources for the purpose of developing the carbon offset program. 13 * Sec. 41. DEPARTMENT OF TRANSPORTATION AND PUBLIC FACILITIES: 14 CAPITAL. (a) The unexpended and unobligated balances, estimated to be a total of 15 $7,566,012, of the following appropriations are reappropriated to the Department of 16 Transportation and Public Facilities for unforeseen critical maintenance needs and responding 17 to emergency weather conditions and catastrophic events: 18 (1) sec. 1, ch. 135, SLA 2000, page 31, lines 16 - 17, and allocated on page 19 31, line 18, as amended by sec. 21(m)(7), ch. 1, TSSLA 2017, and sec. 12(a)(1), ch. 8, SLA 20 2020 (Department of Transportation and Public Facilities, community transportation program 21 (CTP) construction, CTP state match), estimated balance of $125,531; 22 (2) sec. 1, ch. 82, SLA 2006, page 108, lines 21 - 22, and allocated on page 23 108, lines 23 - 24 (Department of Transportation and Public Facilities, Anchorage congestion 24 mitigation, Dowling Road West extension phase I - $20,000,000), estimated balance of 25 $2,649,653; 26 (3) sec. 1, ch. 30, SLA 2007, page 78, lines 31 - 32 (Department of 27 Transportation and Public Facilities, Palmer Wasilla highway improvements - $15,000,000), 28 estimated balance of $2,563,978; 29 (4) sec. 10, ch. 29, SLA 2008, page 77, lines 17 - 18 (Department of 30 Transportation and Public Facilities, Kenai Borough road projects - $2,000,000), estimated 31 -135- Enrolled HB 39 balance of $32,798; 1 (5) sec. 10, ch. 29, SLA 2008, page 77, lines 28 - 29 (Department of 2 Transportation and Public Facilities, New Seward Highway, 36th South 6-lane - 3 $13,500,000), estimated balance of $80,701; 4 (6) sec. 1, ch. 15, SLA 2009, page 22, line 17, and allocated on page 22, lines 5 32 - 33, as amended by sec. 12(a)(13), ch. 8, SLA 2020 (Department of Transportation and 6 Public Facilities, statewide federal programs, federal-aid highway state match), estimated 7 balance of $42,694; 8 (7) sec. 1, ch. 17, SLA 2012, page 132, lines 6 - 8 (Department of 9 Transportation and Public Facilities, 88th Avenue upgrade, Spruce Brook Street to Elmore 10 Road - $800,000), estimated balance of $636,856; 11 (8) sec. 27(a), ch. 17, SLA 2012 (Department of Transportation and Public 12 Facilities, 88th Avenue upgrade, Spruce Brook Street to Elmore Road), estimated balance of 13 $27,700; 14 (9) sec. 4, ch. 18, SLA 2014, page 88, lines 6 - 7 (Department of 15 Transportation and Public Facilities, northern region emergency flooding disaster May 2013 - 16 $2,408,107), estimated balance of $1,172,015; 17 (10) sec. 35(b), ch. 18, SLA 2014 (Department of Transportation and Public 18 Facilities, City and Borough of Sitka, replacement of the Thomsen Harbor transient float), 19 estimated balance of $42,005; 20 (11) sec. 35(e), ch. 18, SLA 2014 (Department of Transportation and Public 21 Facilities, rural airport safety improvements), estimated balance of $36,130; 22 (12) sec. 39(b), ch. 18, SLA 2014 (Municipality of Anchorage, critical road 23 improvements, safety upgrades, and drainage upgrades in House Districts 13 and 14), after the 24 appropriations made in sec. 44 of this Act, estimated balance of $80,626; 25 (13) sec. 4, ch. 24, SLA 2015, page 11, lines 23 - 24 (Department of 26 Transportation and Public Facilities, MH coordinated transportation and vehicles - 27 $1,300,000), estimated balance of $31,905; 28 (14) sec. 21(j)(8), ch. 1, TSSLA 2017 (Department of Transportation and 29 Public Facilities, federal-aid highway match), estimated balance of $43,420. 30 (b) It is the intent of the legislature that the appropriation in (a) of this section be used 31 Enrolled HB 39 -136- to address snow removal and maintenance challenges in the Municipality of Anchorage by 1 reducing departmental vacancies, adding additional positions as necessary, and paying 2 competitive salaries to achieve these aims, including, if needed, incentive pay to match wages 3 offered for like work at the Ted Stevens Anchorage International Airport. 4 (c) The sum of $2,550,000 is appropriated from the general fund to the Department of 5 Transportation and Public Facilities to collect and dispose of aqueous film-forming foam 6 substances that contain perfluoroalkyl or polyfluoroalkyl substances. 7 * Sec. 42. OFFICE OF THE GOVERNOR: CAPI TAL. (a) The unexpended and 8 unobligated general fund balances, estimated to be a total of $850,000, of the following 9 appropriations are reappropriated to the Office of the Governor for capital costs related to 10 food security, energy innovation, and economic and infrastructure development: 11 (1) sec. 1, ch. 11, SLA 2022, page 18, line 30 (Office of the Governor, 12 commissions/special offices - $2,522,000); 13 (2) sec. 1, ch. 11, SLA 2022, page 19, line 4 (Office of the Governor, 14 executive operations - $7,234,300); 15 (3) sec. 1, ch. 11, SLA 2022, page 19, line 7 (Office of the Governor, 16 lieutenant governor - $1,203,700); 17 (4) sec. 1, ch. 11, SLA 2022, page 19, lines 9 - 10 (Office of the Governor, 18 Office of the Governor state facilities rent - $1,086,800); 19 (5) sec. 1, ch. 11, SLA 2022, page 19, line 14 (Office of the Governor, office 20 of management and budget - $5,924,500); 21 (6) sec. 1, ch. 11, SLA 2022, page 19, line 26 (Office of the Governor, 22 elections - $4,992,700); 23 (7) sec. 1, ch. 11, SLA 2022, page 19, line 31 (Office of the Governor, central 24 services cost allocation rates - $5,000,000); and 25 (8) sec. 73(f), ch. 11, SLA 2022 (Office of the Governor, executive operations 26 - $6,305,800). 27 (b) The unexpended and unobligated balance, estimated to be $500,000, of the 28 appropriation made in sec. 26(a), ch. 11, SLA 2022 (Office of the Governor, division of 29 elections, costs associated with voter outreach, language assistance, election security, and 30 election worker wages - $4,300,000), is reappropriated to the Office of the Governor, division 31 -137- Enrolled HB 39 of elections, for election security. 1 (c) The sum of $5,625,000 is appropriated from the general fund to the Office of the 2 Governor, division of elections, for signature verification system implementation and voter 3 registration system modifications. 4 * Sec. 43. REAPPROPRIATION OF LEGISLATIVE APPROPRIATIONS: CAPITAL. 5 The unexpended and unobligated general fund balances of the following appropriations are 6 reappropriated to the Alaska Legislature, Legislative Council, council and subcommittees, for 7 renovation and repair of, technology improvements to, and other necessary projects related to 8 legislative buildings and facilities: 9 (1) sec. 1, ch. 11, SLA 2022, page 43, line 23 (Alaska Legislature, Budget and 10 Audit Committee - $16,183,900); 11 (2) sec. 1, ch. 11, SLA 2022, page 43, line 27 (Alaska Legislature, Legislative 12 Council - $24,960,400); and 13 (3) sec. 1, ch. 11, SLA 2022, page 44, line 8 (Alaska Legislature, legislative 14 operating budget - $28,634,600). 15 * Sec. 44. HOUSE DISTRICTS 1 - 40: CAPITAL. (a) The unexpended and unobligated 16 balance, not to exceed $500,000, of the appropriation made in sec. 39(b), ch. 18, SLA 2014 17 (Municipality of Anchorage, critical road improvements, safety upgrades, and drainage 18 upgrades in House Districts 13 and 14), is reappropriated to the Department of Commerce, 19 Community, and Economic Development for payment as a grant under AS 37.05.316 to the 20 Alaska Legal Services Corporation for creation of the community justice worker training hub. 21 (b) The unexpended and unobligated balance, after the appropriation made in (a) of 22 this section, not to exceed $500,000, of the appropriation made in sec. 39(b), ch. 18, SLA 23 2014 (Municipality of Anchorage, critical road improvements, safety upgrades, and drainage 24 upgrades in House Districts 13 and 14), is reappropriated to the Department of Commerce, 25 Community, and Economic Development for payment as a grant under AS 37.05.316 to 26 Arctic Winter Games Team Alaska for a state participation grant. 27 * Sec. 45. HOUSE DISTRICT 2: CAPITAL. The unexpended and unobligated balances, 28 estimated to be a total of $69,027, of the following appropriations are reappropriated to the 29 Department of Commerce, Community, and Economic Development for payment as a grant 30 under AS 37.05.316 to St. Michael's Orthodox Cathedral for emergency repair of its bell 31 Enrolled HB 39 -138- tower and roof: 1 (1) sec. 1, ch. 17, SLA 2012, page 38, lines 4 - 7 (Sitka, Baranof Warm 2 Springs dock improvements and ownership transfer - $1,900,000), estimated balance of 3 $16,878; 4 (2) sec. 1, ch. 16, SLA 2013, page 25, lines 25 - 28 (Saxman, Mahoney Lake 5 hydroelectric project phase III pre-construction - $200,000), estimated balance of $52,149. 6 * Sec. 46. HOUSE DISTRICT 5: CAPITAL. The unexpended and unobligated balance, 7 estimated to be $251,426, of the appropriation made in sec. 1, ch. 5, FSSLA 2011, page 35, 8 lines 16 - 17 (Kodiak Island Borough, Anton Larsen dock - $2,000,000), is reappropriated to 9 the Department of Commerce, Community, and Economic Development for payment as a 10 grant under AS 37.05.315 to the Kodiak Island Borough for repair and replacement of 11 playground equipment at the Sargent Creek Park playground. 12 * Sec. 47. HOUSE DISTRICT 6: CAPITAL. Section 51, ch. 11, SLA 2022, is amended to 13 read: 14 Sec. 51. HOUSE DISTRICT 32: CAPITAL. The unexpended and unobligated 15 balance, estimated to be $25,000, of the appropriation made in sec. 1, ch. 18, SLA 16 2014, page 16, lines 28 - 29 (Seldovia, smolt stocking for Seldovia Slough - $25,000), 17 is reappropriated to the Department of Commerce, Community, and Economic 18 Development for payment as a grant under AS 37.05.315 to the City of Seldovia for 19 education about and promotion of smolt stocking for Seldovia Slough [FOR THE 20 FISCAL YEAR ENDING JUNE 30, 2023]. 21 * Sec. 48. HOUSE DISTRICTS 9 - 24: CAPITAL. (a) Section 49(c), ch. 11, SLA 2022, is 22 amended to read: 23 (c) The unexpended and unobligated balance, after the appropriation made in 24 (b) of this section, not to exceed $10,000 of the total estimated balance of $408,937, of 25 the appropriation made in sec. 1, ch. 5, FSSLA 2011, page 5, lines 16 - 18 26 (Anchorage, 121st Avenue storm drain construction - $1,200,000), is reappropriated to 27 the Department of Commerce, Community, and Economic Development for payment 28 as a grant under AS 37.05.316 to the Federation of Community Councils, Inc., for the 29 Nunaka Valley Community Patrol [FOR THE FISCAL YEAR ENDING JUNE 30, 30 2023]. 31 -139- Enrolled HB 39 (b) Section 49(d), ch. 11, SLA 2022, is amended to read: 1 (d) The unexpended and unobligated balance, after the appropriations made in 2 (b) and (c) of this section, not to exceed $10,000 of the total estimated balance of 3 $408,937, of the appropriation made in sec. 1, ch. 5, FSSLA 2011, page 5, lines 16 - 4 18 (Anchorage, 121st Avenue storm drain construction - $1,200,000), is 5 reappropriated to the Department of Commerce, Community, and Economic 6 Development for payment as a grant under AS 37.05.316 to the Federation of 7 Community Councils, Inc., for the Northeast Community Patrol [FOR THE FISCAL 8 YEAR ENDING JUNE 30, 2023]. 9 (c) The unexpended and unobligated balance, estimated to be $11,754, of the 10 appropriation made in sec. 1, ch. 18, SLA 2014, page 7, line 32, through page 8, line 3 11 (Anchorage, Klatt Road/Southport Drive surface rehab, 100th Avenue to C Street - 12 $1,500,000), is reappropriated to the Department of Commerce, Community, and Economic 13 Development for payment as a grant under AS 37.05.315 to the Municipality of Anchorage 14 for providing water access to the Eldon Subdivision. 15 (d) The unexpended and unobligated balance, estimated to be $28,993, of the 16 appropriation made in sec. 4, ch. 19, SLA 2018, page 18, lines 10 - 13 (Department of 17 Commerce, Community, and Economic Development, community and neighborhood watch 18 grants for named recipients (AS 37.05.316) or municipalities (AS 37.05.315) - $75,000), is 19 reappropriated to the Department of Commerce, Community, and Economic Development for 20 payment as a grant under AS 37.05.316 to the Anchorage Park Foundation for repairs and 21 upgrades for neighborhood parks. 22 * Sec. 49. HOUSE DISTRICTS 25 - 30: CAPITAL. Section 48(a), ch. 11, SLA 2022, is 23 amended to read: 24 (a) The unexpended and unobligated balance, estimated to be $180,844, of the 25 appropriation made in sec. 34(c), ch. 17, SLA 2012 (Matanuska-Susitna Borough, 26 South Big Lake Road construction), is reappropriated to the Department of 27 Commerce, Community, and Economic Development for payment as a grant under 28 AS 37.05.315 to the Matanuska-Susitna Borough for maintenance of seasonally 29 impassable roads in the Big Lake area [FOR THE FISCAL YEAR ENDING JUNE 30 30, 2023]. 31 Enrolled HB 39 -140- * Sec. 50. CAPITAL INCOME FUND: CAPITAL. The unexpended and unobligated 1 balances, estimated to be a total of $581,151, of the following appropriations are 2 reappropriated to the Alaska capital income fund (AS 37.05.565): 3 (1) sec. 1, ch. 18, SLA 2014, page 7, lines 23 - 24 (Anchorage, Foothills East 4 Subdivision area street reconstruction - $3,000,000), estimated balance of $502,667; 5 (2) sec. 45, ch. 1, SSSLA 2021, as amended by sec. 49(a), ch. 11, SLA 2022 6 (Municipality of Anchorage, Anchorage Water and Wastewater Utility, water distribution 7 system for the Hillcrest Subdivision and reimbursement of eligible assessments), estimated 8 balance of $78,484. 9 * Sec. 51. COSTS OF JOB RECLASSIFICATIONS. The money appropriated in this Act 10 includes the amount necessary to pay the costs of personal services because of reclassification 11 of job classes during the fiscal year ending June 30, 2024. 12 * Sec. 52. ALASKA AEROSPACE CORPORATION. Federal receipts and other corporate 13 receipts of the Alaska Aerospace Corporation received during the fiscal year ending June 30, 14 2024, that exceed the amount appropriated in sec. 1 of this Act are appropriated to the Alaska 15 Aerospace Corporation for operations for the fiscal year ending June 30, 2024. 16 * Sec. 53. ALASKA COURT SYSTEM. The amount necessary, estimated to be $0, not to 17 exceed $75,000, is appropriated from the general fund to the Judiciary, Commission on 18 Judicial Conduct, for special council costs related to unanticipated investigations for the fiscal 19 year ending June 30, 2024. 20 * Sec. 54. ALASKA HOUSING FINANCE CORPORATION. (a) The board of directors of 21 the Alaska Housing Finance Corporation anticipates that $23,445,000 of the adjusted change 22 in net assets from the second preceding fiscal year will be available for appropriation for the 23 fiscal year ending June 30, 2024. 24 (b) The Alaska Housing Finance Corporation shall retain the amount set out in (a) of 25 this section for the purpose of paying debt service for the fiscal year ending June 30, 2024, in 26 the following estimated amounts: 27 (1) $1,000,000 for debt service on University of Alaska, Anchorage, 28 dormitory construction, authorized under ch. 26, SLA 1996; 29 (2) $2,745,000 for debt service on the bonds authorized under sec. 4, ch. 120, 30 SLA 2004. 31 -141- Enrolled HB 39 (c) After deductions for the items set out in (b) of this section and deductions for 1 appropriations for operating and capital purposes are made, any remaining balance of the 2 amount set out in (a) of this section for the fiscal year ending June 30, 2024, is appropriated to 3 the general fund. 4 (d) All unrestricted mortgage loan interest payments, mortgage loan commitment 5 fees, and other unrestricted receipts received by or accrued to the Alaska Housing Finance 6 Corporation during the fiscal year ending June 30, 2024, and all income earned on assets of 7 the corporation during that period are appropriated to the Alaska Housing Finance 8 Corporation to hold as corporate receipts for the purposes described in AS 18.55 and 9 AS 18.56. The corporation shall allocate its corporate receipts between the Alaska housing 10 finance revolving fund (AS 18.56.082) and senior housing revolving fund (AS 18.56.710(a)) 11 under procedures adopted by the board of directors. 12 (e) The sum of $800,000,000 is appropriated from the corporate receipts appropriated 13 to the Alaska Housing Finance Corporation and allocated between the Alaska housing finance 14 revolving fund (AS 18.56.082) and senior housing revolving fund (AS 18.56.710(a)) under 15 (d) of this section to the Alaska Housing Finance Corporation for the fiscal year ending 16 June 30, 2024, for housing loan programs not subsidized by the corporation. 17 (f) The sum of $30,000,000 is appropriated from the portion of the corporate receipts 18 appropriated to the Alaska Housing Finance Corporation and allocated between the Alaska 19 housing finance revolving fund (AS 18.56.082) and senior housing revolving fund 20 (AS 18.56.710(a)) under (d) of this section that is derived from arbitrage earnings to the 21 Alaska Housing Finance Corporation for the fiscal year ending June 30, 2024, for housing 22 loan programs and projects subsidized by the corporation. 23 (g) Designated program receipts under AS 37.05.146(b)(3) received by the Alaska 24 Housing Finance Corporation in the fiscal year ending June 30, 2024, estimated to be 25 $40,000,000, for administration of housing and energy programs on behalf of a municipality, 26 tribal housing authority, or other third party are appropriated to the Alaska Housing Finance 27 Corporation for the fiscal year ending June 30, 2024. 28 * Sec. 55. ALASKA INDUSTRIAL DEVELOPMENT AND EXPORT AUTHORITY. (a) 29 The sum of $10,952,000 is appropriated from the unrestricted balance in the Alaska Industrial 30 Development and Export Authority revolving fund (AS 44.88.060), the Alaska Industrial 31 Enrolled HB 39 -142- Development and Export Authority sustainable energy transmission and supply development 1 fund (AS 44.88.660), and the Arctic infrastructure development fund (AS 44.88.810) to the 2 general fund. 3 (b) The appropriation made in (a) of this section is an amount equal to the difference 4 between the amount declared available by the Alaska Industrial Development and Export 5 Authority board of directors under AS 44.88.088 for appropriation as the dividend for the 6 fiscal year ending June 30, 2024, and the sum of $6,952,000, which reflects one-half of the 7 value of real property assets, including associated appurtenances and improvements, 8 anticipated to be transferred by the Alaska Industrial Development and Export Authority to 9 the Department of Natural Resources during the fiscal year ending June 30, 2024. 10 * Sec. 56. ALASKA PERMANENT FUND. (a) The amount required to be deposited under 11 art. IX, sec. 15, Constitution of the State of Alaska, estimated to be $430,383,000, during the 12 fiscal year ending June 30, 2024, is appropriated to the principal of the Alaska permanent 13 fund in satisfaction of that requirement. 14 (b) The amount necessary, when added to the appropriation made in (a) of this 15 section, to satisfy the deposit described under AS 37.13.010(a)(2), estimated to be 16 $76,416,000, during the fiscal year ending June 30, 2024, is appropriated from the general 17 fund to the principal of the Alaska permanent fund. 18 (c) The sum of $3,526,087,852 is appropriated from the earnings reserve account 19 (AS 37.13.145) to the general fund. 20 (d) The sum of $881,521,963 is appropriated from the general fund to the dividend 21 fund (AS 43.23.045(a)) for the payment of permanent fund dividends and for administrative 22 and associated costs for the fiscal year ending June 30, 2024. 23 (e) The income earned during the fiscal year ending June 30, 2024, on revenue from 24 the sources set out in AS 37.13.145(d), estimated to be $29,283,600, after the appropriation 25 made in sec. 73(q) of this Act, is appropriated to the Alaska capital income fund 26 (AS 37.05.565). 27 (f) The amount calculated under AS 37.13.145(c), after the appropriation made in (c) 28 of this section, not to exceed $1,413,000,000, is appropriated from the earnings reserve 29 account (AS 37.13.145) to the principal of the Alaska permanent fund to offset the effect of 30 inflation on the principal of the Alaska permanent fund. 31 -143- Enrolled HB 39 * Sec. 57. ALASKA TECHNICAL AND VOCATIONAL EDUCATION PROGRAM 1 ACCOUNT. (a) Four percent of the revenue deposited into the Alaska technical and 2 vocational education program account (AS 23.15.830) in the fiscal year ending June 30, 2024, 3 estimated to be $556,800, is appropriated from the Alaska technical and vocational education 4 program account (AS 23.15.830) to the Department of Education and Early Development for 5 operating expenses of the Galena Interior Learning Academy, for the fiscal year ending 6 June 30, 2024. 7 (b) Fifty-one percent of the revenue deposited into the Alaska technical and 8 vocational education program account (AS 23.15.830) in the fiscal year ending June 30, 2024, 9 estimated to be $7,098,700, is appropriated from the Alaska technical and vocational 10 education program account (AS 23.15.830) to the Department of Labor and Workforce 11 Development for operating expenses of the following institutions, in the following 12 percentages, for the fiscal year ending June 30, 2024: 13 ESTIMATED 14 INSTITUTION PERCENTAGE AMOUNT 15 Alaska Technical Center 9 percent $1,252,700 16 Alaska Vocational Technical 17 percent 2,366,200 17 Center 18 Amundsen Educational Center 2 percent 278,400 19 Ilisagvik College 5 percent 695,900 20 Northwestern Alaska Career 3 percent 417,600 21 and Technical Center 22 Partners for Progress in Delta, 3 percent 417,600 23 Inc. 24 Southwest Alaska Vocational 3 percent 417,600 25 and Education Center 26 Yuut Elitnaurviat - People's 9 percent 1,252,700 27 Learning Center Inc. 28 (c) Forty-five percent of the revenue deposited into the Alaska technical and 29 vocational education program account (AS 23.15.830) in the fiscal year ending June 30, 2024, 30 estimated to be $6,263,500, is appropriated from the Alaska technical and vocational 31 Enrolled HB 39 -144- education program account (AS 23.15.830) to the University of Alaska for operating expenses 1 for the fiscal year ending June 30, 2024. 2 * Sec. 58. BONUSES FOR CERTAIN EMPLOYEES OF THE EXECUTIVE BRANCH. 3 (a) The money appropriated in this Act includes amounts to implement the payment of 4 bonuses and other monetary terms of letters of agreement entered into between the state and 5 collective bargaining units under AS 23.40.070 - 23.40.260 for the fiscal year ending June 30, 6 2024. 7 (b) The Department of Administration, division of personnel and labor relations, shall 8 (1) not later than 30 days after the Department of Administration enters into a 9 letter of agreement described in (a) of this section, provide a copy of the letter of agreement to 10 the legislative finance division in electronic form; and 11 (2) submit a report to the co-chairs of the finance committee of each house of 12 the legislature and the legislative finance division not later than 13 (A) February 1, 2024, that summarizes all payments made under the 14 letters of agreement described in (a) of this section during the first half of the fiscal 15 year ending June 30, 2024; and 16 (B) September 30, 2024, that summarizes all payments made under the 17 letters of agreement described in (a) of this section during the second half of the fiscal 18 year ending June 30, 2024. 19 * Sec. 59. DEPARTMENT OF ADMINISTRATION. (a) The amount necessary to fund the 20 uses of the state insurance catastrophe reserve account described in AS 37.05.289(a) is 21 appropriated from that account to the Department of Administration for those uses for the 22 fiscal year ending June 30, 2024. 23 (b) The amount necessary to fund the uses of the working reserve account described 24 in AS 37.05.510(a) is appropriated from that account to the Department of Administration for 25 those uses for the fiscal year ending June 30, 2024. 26 (c) The amount necessary to have an unobligated balance of $5,000,000 in the 27 working reserve account described in AS 37.05.510(a) is appropriated from the unexpended 28 and unobligated balance of any appropriation enacted to finance the payment of employee 29 salaries and benefits that is determined to be available for lapse at the end of the fiscal year 30 ending June 30, 2024, to the working reserve account (AS 37.05.510(a)). 31 -145- Enrolled HB 39 (d) The amount necessary to maintain, after the appropriation made in (c) of this 1 section, a minimum target claim reserve balance of one and one-half times the amount of 2 outstanding claims in the group health and life benefits fund (AS 39.30.095), estimated to be 3 $10,000,000, is appropriated from the unexpended and unobligated balance of any 4 appropriation that is determined to be available for lapse at the end of the fiscal year ending 5 June 30, 2024, to the group health and life benefits fund (AS 39.30.095). 6 (e) The amount necessary to have an unobligated balance of $50,000,000 in the state 7 insurance catastrophe reserve account (AS 37.05.289(a)), after the appropriations made in (c) 8 and (d) of this section, is appropriated from the unexpended and unobligated balance of any 9 appropriation that is determined to be available for lapse at the end of the fiscal year ending 10 June 30, 2024, to the state insurance catastrophe reserve account (AS 37.05.289(a)). 11 (f) If the amount necessary to cover plan sponsor costs, including actuarial costs, for 12 retirement system benefit payment calculations exceeds the amount appropriated for that 13 purpose in sec. 1 of this Act, after all allowable payments from retirement system fund 14 sources, that amount, not to exceed $500,000, is appropriated from the general fund to the 15 Department of Administration for that purpose for the fiscal year ending June 30, 2024. 16 (g) The amount necessary to cover actuarial costs associated with bills in the finance 17 committee of each house of the legislature, estimated to be $0, is appropriated from the 18 general fund to the Department of Administration for that purpose for the fiscal year ending 19 June 30, 2024. 20 * Sec. 60. DEPARTMENT OF COMMERCE, COMMUNITY, AND ECONOMIC 21 DEVELOPMENT. (a) The unexpended and unobligated balance of federal money 22 apportioned to the state as national forest income that the Department of Commerce, 23 Community, and Economic Development determines would lapse into the unrestricted portion 24 of the general fund on June 30, 2024, under AS 41.15.180(j) is appropriated to home rule 25 cities, first class cities, second class cities, a municipality organized under federal law, or 26 regional educational attendance areas entitled to payment from the national forest income for 27 the fiscal year ending June 30, 2024, to be allocated among the recipients of national forest 28 income according to their pro rata share of the total amount distributed under AS 41.15.180(c) 29 and (d) for the fiscal year ending June 30, 2024. 30 (b) If the amount necessary to make national forest receipts payments under 31 Enrolled HB 39 -146- AS 41.15.180 exceeds the amount appropriated for that purpose in sec. 1 of this Act, the 1 amount necessary to make national forest receipts payments is appropriated from federal 2 receipts received for that purpose to the Department of Commerce, Community, and 3 Economic Development, revenue sharing, national forest receipts allocation, for the fiscal 4 year ending June 30, 2024. 5 (c) If the amount necessary to make payments in lieu of taxes for cities in the 6 unorganized borough under AS 44.33.020(a)(20) exceeds the amount appropriated for that 7 purpose in sec. 1 of this Act, the amount necessary to make those payments is appropriated 8 from federal receipts received for that purpose to the Department of Commerce, Community, 9 and Economic Development, revenue sharing, payment in lieu of taxes allocation, for the 10 fiscal year ending June 30, 2024. 11 (d) The amount necessary for the purposes specified in AS 42.45.085(a), estimated to 12 be $48,049,800, not to exceed the amount determined under AS 42.45.080(c)(1), is 13 appropriated from the power cost equalization endowment fund (AS 42.45.070(a)) to the 14 Department of Commerce, Community, and Economic Development, Alaska Energy 15 Authority, power cost equalization allocation, for the fiscal year ending June 30, 2024. 16 (e) The amount received in settlement of a claim against a bond guaranteeing the 17 reclamation of state, federal, or private land, including the plugging or repair of a well, 18 estimated to be $150,000, is appropriated to the Alaska Oil and Gas Conservation 19 Commission for the purpose of reclaiming the state, federal, or private land affected by a use 20 covered by the bond for the fiscal year ending June 30, 2024. 21 (f) The sum of $301,214 is appropriated from the civil legal services fund 22 (AS 37.05.590) to the Department of Commerce, Community, and Economic Development 23 for payment as a grant under AS 37.05.316 to the Alaska Legal Services Corporation for the 24 fiscal year ending June 30, 2024. 25 (g) The amount of federal receipts received for the reinsurance program under 26 AS 21.55 during the fiscal year ending June 30, 2024, is appropriated to the Department of 27 Commerce, Community, and Economic Development, division of insurance, for the 28 reinsurance program under AS 21.55 for the fiscal years ending June 30, 2024, and June 30, 29 2025. 30 (h) The amount of statutory designated program receipts received by the Department 31 -147- Enrolled HB 39 of Commerce, Community, and Economic Development, office of broadband, for broadband 1 activities during the fiscal year ending June 30, 2024, estimated to be $0, is appropriated to 2 the Department of Commerce, Community, and Economic Development, office of broadband, 3 for the purposes described in AS 44.33.910 and 44.33.915 for the fiscal year ending June 30, 4 2024. 5 (i) The sum of $1,000,000 is appropriated from program receipts under AS 21 6 received by the Department of Commerce, Community, and Economic Development, division 7 of insurance, to the Department of Commerce, Community, and Economic Development, 8 division of insurance, for actuarial support for the fiscal years ending June 30, 2024, and 9 June 30, 2025. 10 * Sec. 61. DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT. (a) An 11 amount equal to 50 percent of the donations received under AS 43.23.230(b) for the fiscal 12 year ending June 30, 2024, estimated to be $450,000, is appropriated to the Department of 13 Education and Early Development to be distributed as grants to school districts according to 14 the average daily membership for each school district adjusted under AS 14.17.410(b)(1)(A) - 15 (D) for the fiscal year ending June 30, 2024. 16 (b) Federal funds received by the Department of Education and Early Development, 17 education support and administrative services, that exceed the amount appropriated to the 18 Department of Education and Early Development, education support and administrative 19 services, in sec. 1 of this Act are appropriated to the Department of Education and Early 20 Development, education support and administrative services, for that purpose for the fiscal 21 year ending June 30, 2024. 22 (c) The proceeds from the sale of state-owned Mt. Edgecumbe High School land in 23 Sitka by the Department of Education and Early Development or the Department of Natural 24 Resources are appropriated from the general fund to the Department of Education and Early 25 Development, Mt. Edgecumbe High School, for maintenance and operations for the fiscal 26 year ending June 30, 2024. 27 (d) The amount of the fees collected under AS 28.10.421(a)(3) during the fiscal year 28 ending June 30, 2023, for the issuance of celebrating the arts license plates, less the cost of 29 issuing the license plates, estimated to be $5,000, is appropriated from the general fund to the 30 Department of Education and Early Development, Alaska State Cou ncil on the Arts, for 31 Enrolled HB 39 -148- administration of the celebrating the arts license plate contest for the fiscal year ending 1 June 30, 2024. 2 (e) The sum of $174,886,000 is appropriated from the general fund to the Department 3 of Education and Early Development to be distributed as grants to school districts according 4 to the average daily membership for each district adjusted under AS 14.17.410(b)(1)(A) - (D) 5 for the fiscal year ending June 30, 2024. 6 * Sec. 62. DEPARTMENT OF HEALTH. (a) Federal receipts received during the fiscal 7 year ending June 30, 2024, for Medicaid services are appropriated to the Department of 8 Health, Medicaid services, for Medicaid services for the fiscal year ending June 30, 2024. 9 (b) The unexpended and unobligated balance on June 30, 2023, not to exceed 10 $750,000, of the appropriation made in sec. 1, ch. 11, SLA 2022, page 23, line 10, and 11 allocated on page 23, line 13 (Department of Health, departmental support services, 12 commissioner's office - $8,401,500), is reappropriated to the Department of Health, 13 departmental support services, commissioner's office, for homeless management information 14 systems for the fiscal years ending June 30, 2024, and June 30, 2025, from the following 15 sources: 16 (1) $375,000 from statutory designated program receipts; 17 (2) the remaining amount, not to exceed $375,000, from the general fund. 18 (c) The amount necessary, not to exceed $210,400, to satisfy the federal temporary 19 assistance to needy families program state maintenance of effort requirement for the fiscal 20 years ending June 30, 2024, and June 30, 2025, is appropriated from the general fund to the 21 Department of Health, public assistance, for the Alaska temporary assistance program for the 22 fiscal years ending June 30, 2024, and June 30, 2025. 23 (d) The amount necessary, not to exceed $2,807,400, to satisfy the federal temporary 24 assistance to needy families program state maintenance of effort requirement for the fiscal 25 years ending June 30, 2024, and June 30, 2025, is appropriated from the general fund to the 26 Department of Health, public assistance, for tribal assistance programs under AS 47.27.200 27 and 47.27.300 for the fiscal years ending June 30, 2024, and June 30, 2025. 28 (e) The unexpended and unobligated balance of federal receipts received from the 29 American Rescue Plan Act of 2021 (P.L. 117-2) by the Department of Health for child care 30 benefits grants, estimated to be $25,000,000, is appropriated t o the Department of Health, 31 -149- Enrolled HB 39 public assistance, for child care benefits grants for the fiscal years ending June 30, 2024, and 1 June 30, 2025. 2 (f) The sum of $17,834,500 is appropriated to the Department of Health, public 3 assistance, field services, to redetermine Medicaid eligibility for enrolled Alaskans, as 4 required by P.L. 117-328 (Consolidated Appropriations Act, 2023), including contractual 5 support, communication needs, temporary staffing, security, and software licensing, for the 6 fiscal years ending June 30, 2024, and June 30, 2025, from the following sources: 7 (1) $8,917,300 from federal receipts; 8 (2) $8,917,200 from general fund match. 9 (g) The sum of $2,273,300 is appropriated to the Department of Health, Medicaid 10 services, Medicaid services allocation, for creation of a cost allocation assessment tool by the 11 Department of Health, division of senior and disabilities services, for the fiscal years ending 12 June 30, 2024, June 30, 2025, and June 30, 2026, from the following sources: 13 (1) $2,046,000 from federal receipts; 14 (2) $227,300 from general fund match. 15 (h) The sum of $1,119,000 is appropriated to the Department of Health, senior and 16 disabilities services, senior and disabilities services administration, for creation of a cost 17 allocation assessment tool, for the fiscal years ending June 30, 2024, June 30, 2025, and 18 June 30, 2026, from the following sources: 19 (1) $698,500 from federal receipts; 20 (2) $420,500 from general fund match. 21 * Sec. 63. DEPARTMENT OF LABOR AND WORKFORCE DEVELOPMENT. (a) If the 22 amount necessary to pay benefit payments from the workers' compensation benefits guaranty 23 fund (AS 23.30.082) exceeds the amount appropriated for that purpose in sec. 1 of this Act, 24 the additional amount necessary to pay those benefit payments is appropriated for that 25 purpose from the workers' compensation benefits guaranty fund (AS 23.30.082) to the 26 Department of Labor and Workforce Development, workers' compensation benefits guaranty 27 fund allocation, for the fiscal year ending June 30, 2024. 28 (b) If the amount necessary to pay benefit payments from the second injury fund 29 (AS 23.30.040(a)) exceeds the amount appropriated for that purpose in sec. 1 of this Act, the 30 additional amount necessary to make those benefit payments is appropriated for that purpose 31 Enrolled HB 39 -150- from the second injury fund (AS 23.30.040(a)) to the Department of Labor and Workforce 1 Development, second injury fund allocation, for the fiscal year ending June 30, 2024. 2 (c) If the amount necessary to pay benefit payments from the fishermen's fund 3 (AS 23.35.060) exceeds the amount appropriated for that purpose in sec. 1 of this Act, the 4 additional amount necessary to make those benefit payments is appropriated for that purpose 5 from the fishermen's fund (AS 23.35.060) to the Department of Labor and Workforce 6 Development, fishermen's fund allocation, for the fiscal year ending June 30, 2024. 7 (d) If the amount of contributions received by the Alaska Vocational Technical Center 8 under AS 21.96.070, AS 43.20.014, AS 43.55.019, AS 43.56.018, AS 43.65.018, 9 AS 43.75.018, and AS 43.77.045 during the fiscal year ending June 30, 2024, exceeds the 10 amount appropriated to the Department of Labor and Workforce Development, Alaska 11 Vocational Technical Center, in sec. 1 of this Act, the additional contributions are 12 appropriated to the Department of Labor and Workforce Development, Alaska Vocational 13 Technical Center, Alaska Vocational Technical Center allocation, for the purpose of operating 14 the center for the fiscal year ending June 30, 2024. 15 * Sec. 64. DEPARTMENT OF LAW. (a) The sum of $5,000,000 is appropriated from the 16 general fund to the Department of Law, civil division, for litigation relating to the defense of 17 rights to develop and protect the state's natural resources, to access land, to manage its fish 18 and wildlife resources, and to protect state sovereignty in the fiscal years ending June 30, 19 2024, June 30, 2025, and June 30, 2026. 20 (b) It is the intent of the legislature that funds from the appropriation made in (a) of 21 this section may not be used for any action that may erode existing federal or state subsistence 22 rights. 23 * Sec. 65. DEPARTMENT OF MILITARY AND VETERANS' AFFAIRS. (a) Five percent 24 of the average ending market value in the Alaska veterans' memorial endowment fund 25 (AS 37.14.700) for the fiscal years ending June 30, 2021, June 30, 2022, and June 30, 2023, 26 estimated to be $9,722, is appropriated from the Alaska veterans' memorial endowment fund 27 (AS 37.14.700) to the Department of Military and Veterans' Affairs for the purposes specified 28 in AS 37.14.730(b) for the fiscal year ending June 30, 2024. 29 (b) The amount of the fees collected under AS 28.10.421(d) during the fiscal year 30 ending June 30, 2024, for the issuance of special request license plates commemorating 31 -151- Enrolled HB 39 Alaska veterans, less the cost of issuing the license plates, estimated to be $7,800, is 1 appropriated from the general fund to the Department of Military and Veterans' Affairs for the 2 maintenance, repair, replacement, enhancement, development, and construction of veterans' 3 memorials for the fiscal year ending June 30, 2024. 4 * Sec. 66. DEPARTMENT OF NATURAL RESOURCES. (a) The interest earned during 5 the fiscal year ending June 30, 2024, on the reclamation bond posted by Cook Inlet Energy for 6 operation of an oil production platform in Cook Inlet under lease with the Department of 7 Natural Resources, estimated to be $150,000, is appropriated from interest held in the general 8 fund to the Department of Natural Resources for the purpose of the bond for the fiscal year 9 ending June 30, 2024. 10 (b) The amount necessary for the purposes specified in AS 37.14.820 for the fiscal 11 year ending June 30, 2024, estimated to be $30,000, is appropriated from the mine 12 reclamation trust fund operating account (AS 37.14.800(a)) to the Department of Natural 13 Resources for those purposes for the fiscal year ending June 30, 2024. 14 (c) The amount received in settlement of a claim against a bond guaranteeing the 15 reclamation of state, federal, or private land, including the plugging or repair of a well, 16 estimated to be $50,000, is appropriated to the Department of Natural Resources for the 17 purpose of reclaiming the state, federal, or private land affected by a use covered by the bond 18 for the fiscal year ending June 30, 2024. 19 (d) Federal receipts received for fire suppression during the fiscal year ending 20 June 30, 2024, estimated to be $20,500,000, are appropriated to the Department of Natural 21 Resources for fire suppression activities for the fiscal year ending June 30, 2024. 22 * Sec. 67. DEPARTMENT OF TRANSPORTATION AND PUBLIC FACILITIES. (a) The 23 proceeds received from the sale of Alaska marine highway system assets during the fiscal 24 year ending June 30, 2024, are appropriated to the Alaska marine highway system vessel 25 replacement fund (AS 37.05.550). 26 (b) If the amount of federal receipts that are received by the Department of 27 Transportation and Public Facilities for the calendar year beginning January 1, 2024, and 28 ending December 31, 2024, fall short of the amount appropriated in sec. 5 of this Act, the 29 amount of the shortfall, not to exceed $20,000,000, is appropri ated from the general fund to 30 the Department of Transportation and Public Facilities, Alaska marine highway system, for 31 Enrolled HB 39 -152- operation of marine highway vessels for the calendar year beginning January 1, 2024, and 1 ending December 31, 2024. 2 * Sec. 68. OFFICE OF THE GOVERNOR. (a) The sum of $2,870,300 is appropriated from 3 the general fund to the Office of the Governor, division of elections, for costs associated with 4 conducting the statewide primary and general elections for the fiscal years ending June 30, 5 2024, and June 30, 2025. 6 (b) If the 2024 fiscal year-to-date average price of Alaska North Slope crude oil 7 exceeds $70 a barrel on December 1, 2023, the amount of money corresponding to the 2024 8 fiscal year-to-date average price, rounded to the nearest dollar, as set out in the table in (c) of 9 this section, estimated to be $1,000,000, is appropriated from the general fund to the Office of 10 the Governor for distribution to state agencies to offset increased fuel and utility costs for the 11 fiscal year ending June 30, 2024. 12 (c) The following table shall be used in determining the amount of the appropriation 13 made in (b) of this section: 14 2024 FISCAL 15 YEAR-TO-DATE 16 AVERAGE PRICE 17 OF ALASKA NORTH 18 SLOPE CRUDE OIL AMOUNT 19 $125 or more $27,000,000 20 124 26,500,000 21 123 26,000,000 22 122 25,500,000 23 121 25,000,000 24 120 24,500,000 25 119 24,000,000 26 118 23,500,000 27 117 23,000,000 28 116 22,500,000 29 115 22,000,000 30 114 21,500,000 31 -153- Enrolled HB 39 113 21,000,000 1 112 20,500,000 2 111 20,000,000 3 110 19,500,000 4 109 19,000,000 5 108 18,500,000 6 107 18,000,000 7 106 17,500,000 8 105 17,000,000 9 104 16,500,000 10 103 16,000,000 11 102 15,500,000 12 101 15,000,000 13 100 14,500,000 14 99 14,000,000 15 98 13,500,000 16 97 13,000,000 17 96 12,500,000 18 95 12,000,000 19 94 11,500,000 20 93 11,000,000 21 92 10,500,000 22 91 10,000,000 23 90 9,500,000 24 89 9,000,000 25 88 8,500,000 26 87 8,000,000 27 86 7,500,000 28 85 7,000,000 29 84 6,500,000 30 83 6,000,000 31 Enrolled HB 39 -154- 82 5,500,000 1 81 5,000,000 2 80 4,500,000 3 79 4,000,000 4 78 3,500,000 5 77 3,000,000 6 76 2,500,000 7 75 2,000,000 8 74 1,500,000 9 73 1,000,000 10 72 500,000 11 71 0 12 (d) It is the intent of the legislature that a payment under (b) of this section be used to 13 offset the effects of higher fuel and utility costs for the fiscal year ending June 30, 2024. 14 (e) The governor shall allocate amounts appropriated in (b) of this section as follows: 15 (1) to the Department of Transportation and Public Facilities, 55 percent of the 16 total plus or minus 10 percent; 17 (2) to the University of Alaska, 25 percent of the total plus or minus three 18 percent; 19 (3) to the Department of Natural Resources, not more than seven percent of 20 the total amount appropriated; 21 (4) to the Department of Public Safety, not more than five percent of the total 22 amount appropriated; 23 (5) to any other state agency, not more than four percent of the total amount 24 appropriated; 25 (6) the aggregate amount allocated may not exceed 100 percent of the 26 appropriation. 27 * Sec. 69. BANKCARD SERVICE FEES. (a) The amount necessary to compensate the 28 collector or trustee of fees, licenses, taxes, or other money belonging to the state during the 29 fiscal year ending June 30, 2024, is appropriated for that purpose for the fiscal year ending 30 June 30, 2024, to the agency authorized by law to generate the revenue, from the funds and 31 -155- Enrolled HB 39 accounts in which the payments received by the state are deposited. In this subsection, 1 "collector or trustee" includes vendors retained by the state on a contingency fee basis. 2 (b) The amount necessary to compensate the provider of bankcard or credit card 3 services to the state during the fiscal year ending June 30, 2024, is appropriated for that 4 purpose for the fiscal year ending June 30, 2024, to each agency of the executive, legislative, 5 and judicial branches that accepts payment by bankcard or credit card for licenses, permits, 6 goods, and services provided by that agency on behalf of the state, from the funds and 7 accounts in which the payments received by the state are deposited. 8 * Sec. 70. DEBT AND OTHER OBLIGATIONS. (a) The amount required to be paid by the 9 state for the principal of and interest on all issued and outstanding state-guaranteed bonds, 10 estimated to be $0, is appropriated from the general fund to the Alaska Housing Finance 11 Corporation for payment of the principal of and interest on those bonds for the fiscal year 12 ending June 30, 2024. 13 (b) The amount necessary for payment of principal and interest, redemption premium, 14 and trustee fees, if any, on bonds issued by the state bond committee under AS 37.15.560 for 15 the fiscal year ending June 30, 2024, estimated to be $2,205,000, is appropriated from interest 16 earnings of the Alaska clean water fund (AS 46.03.032(a)) to the Alaska clean water fund 17 revenue bond redemption fund (AS 37.15.565). 18 (c) The amount necessary for payment of principal and interest, redemption premium, 19 and trustee fees, if any, on bonds issued by the state bond committee under AS 37.15.560 for 20 the fiscal year ending June 30, 2024, estimated to be $2,725,000, is appropriated from interest 21 earnings of the Alaska drinking water fund (AS 46.03.036(a)) to the Alaska drinking water 22 fund revenue bond redemption fund (AS 37.15.565). 23 (d) The sum of $3,617,432 is appropriated from the general fund to the following 24 agencies for the fiscal year ending June 30, 2024, for payment of debt service on outstanding 25 debt authorized by AS 14.40.257, AS 29.60.700, and AS 42.45.065, respectively, for the 26 following projects: 27 AGENCY AND PROJECT APPROPRIATION AMOUNT 28 (1) University of Alaska $1,217,956 29 Anchorage Community and Technical 30 College Center 31 Enrolled HB 39 -156- Juneau Readiness Center/UAS Joint Facility 1 (2) Department of Transportation and Public Facilities 2 (A) Matanuska-Susitna Borough 711,000 3 deep water port and road upgrade 4 (B) Aleutians East Borough/False Pass 194,180 5 small boat harbor 6 (C) City of Valdez harbor renovations 208,625 7 (D) Aleutians East Borough/Akutan 226,662 8 small boat harbor 9 (E) Fairbanks North Star Borough 337,718 10 Eiels on AFB Schools, major 11 maintenance a nd upgrades 12 (F) City of Unalaska Little South America 370,111 13 (LSA) Harbor 14 (3) Alaska Energy Authority 15 Copper Valley Electric Association 351,180 16 cogenerati on projects 17 (e) The amount necessary for payment of lease payments and trustee fees relating to 18 certificates of participation issued for real property for the fiscal year ending June 30, 2024, 19 estimated to be $2,889,000, is appropriated from the general fund to the state bond committee 20 for that purpose for the fiscal year ending June 30, 2024. 21 (f) The sum of $3,303,500 is appropriated from the general fund to the Department of 22 Administration for the purpose of paying the obligation of the Linny Pacillo Parking Garage 23 in Anchorage to the Alaska Housing Finance Corporation for the fiscal year ending June 30, 24 2024. 25 (g) The following amounts are appropriated to the state bond committee from the 26 specified sources, and for the stated purposes, for the fiscal year ending June 30, 2024: 27 (1) the amount necessary for payment of debt service and accrued interest on 28 outstanding State of Alaska general obligation bonds, series 2010A, estimated to be 29 $2,194,004, from the amount received from the United States Treasury as a result of the 30 American Recovery and Reinvestment Act of 2009, Build America Bond credit payments due 31 -157- Enrolled HB 39 on the series 2010A general obligation bonds; 1 (2) the amount necessary for payment of debt service and accrued interest on 2 outstanding State of Alaska general obligation bonds, series 2010A, after the payment made 3 in (1) of this subsection, estimated to be $4,560,935, from the general fund for that purpose; 4 (3) the amount necessary for payment of debt service and accrued interest on 5 outstanding State of Alaska general obligation bonds, series 2010B, estimated to be 6 $2,227,757, from the amount received from the United States Treasury as a result of the 7 American Recovery and Reinvestment Act of 2009, Qualified School Construction Bond 8 interest subsidy payments due on the series 2010B general obligation bonds; 9 (4) the amount necessary for payment of debt service and accrued interest on 10 outstanding State of Alaska general obligation bonds, series 2010B, after the payment made in 11 (3) of this subsection, estimated to be $176,143, from the general fund for that purpose; 12 (5) the amount necessary for payment of debt service and accrued interest on 13 outstanding State of Alaska general obligation bonds, series 2013A, estimated to be $427,658, 14 from the amount received from the United States Treasury as a result of the American 15 Recovery and Reinvestment Act of 2009, Qualified School Construction Bond interest 16 subsidy payments due on the series 2013A general obligation bonds; 17 (6) the amount necessary for payment of debt service and accrued interest on 18 outstanding State of Alaska general obligation bonds, series 2013A, after the payments made 19 in (5) of this subsection, estimated to be $33,181, from the general fund for that purpose; 20 (7) the amount necessary for payment of debt service and accrued interest on 21 outstanding State of Alaska general obligation bonds, series 2015B, estimated to be 22 $12,021,750, from the general fund for that purpose; 23 (8) the amount necessary for payment of debt service and accrued interest on 24 outstanding State of Alaska general obligation bonds, series 2016A, estimated to be 25 $10,497,500, from the general fund for that purpose; 26 (9) the amount necessary for payment of debt service and accrued interest on 27 outstanding State of Alaska general obligation bonds, series 2016B, estimated to be 28 $10,360,125, from the general fund for that purpose; 29 (10) the sum of $17,830 from the investment earnings on the bo nd proceeds 30 deposited in the capital project funds for the series 2020A general obligation bonds, for 31 Enrolled HB 39 -158- payment of debt service and accrued interest on outstanding State of Alaska general 1 obligation bonds, series 2020A; 2 (11) the amount necessary for payment of debt service and accrued interest on 3 outstanding State of Alaska general obligation bonds, series 2020A, after the payment made 4 in (10) of this subsection, estimated to be $7,085,920, from the general fund for that purpose; 5 (12) the amount necessary for payment of debt service and accrued interest on 6 outstanding State of Alaska general obligation bonds, series 2023A, estimated to be 7 $23,116,167, from the general fund for that purpose; 8 (13) the amount necessary for payment of trustee fees on outstanding State of 9 Alaska general obligation bonds, series 2010A, 2010B, 2013A, 2015B, 2016A, 2016B, 10 2020A, and 2023A, estimated to be $3,450, from the general fund for that purpose; 11 (14) the amount necessary for the purpose of authorizing payment to the 12 United States Treasury for arbitrage rebate and payment of tax penalties on outstanding State 13 of Alaska general obligation bonds, estimated to be $50,000, from the general fund for that 14 purpose; 15 (15) if the proceeds of state general obligation bonds issued are temporarily 16 insufficient to cover costs incurred on projects approved for funding with these proceeds, the 17 amount necessary to prevent this cash deficiency, from the general fund, contingent on 18 repayment to the general fund as soon as additional state general obligation bond proceeds 19 have been received by the state; and 20 (16) if the amount necessary for payment of debt service and accrued interest 21 on outstanding State of Alaska general obligation bonds exceeds the amounts appropriated in 22 this subsection, the additional amount necessary to pay the obligations, from the general fund 23 for that purpose. 24 (h) The following amounts are appropriated to the state bond committee from the 25 specified sources, and for the stated purposes, for the fiscal year ending June 30, 2024: 26 (1) the amount necessary for debt service on outstanding international airports 27 revenue bonds, estimated to be $5,200,000, from the collection of passenger facility charges 28 approved by the Federal Aviation Administration at the Alaska international airports system; 29 and 30 (2) the amount necessary for payment of debt service and trustee fees on 31 -159- Enrolled HB 39 outstanding international airports revenue bonds, after the payment made in (1) of this 1 subsection, estimated to be $16,058,675, from the International Airports Revenue Fund 2 (AS 37.15.430(a)) for that purpose. 3 (i) If federal receipts are temporarily insufficient to cover international airports 4 system project expenditures approved for funding with those receipts, the amount necessary to 5 prevent that cash deficiency, estimated to be $0, is appropriated from the general fund to the 6 International Airports Revenue Fund (AS 37.15.430(a)) for the fiscal year ending June 30, 7 2024, contingent on repayment to the general fund, as soon as additional federal receipts have 8 been received by the state for that purpose. 9 (j) The amount of federal receipts deposited in the International Airports Revenue 10 Fund (AS 37.15.430(a)) necessary to reimburse the general fund for international airports 11 system project expenditures, estimated to be $0, is appropriated from the International 12 Airports Revenue Fund (AS 37.15.430(a)) to the general fund. 13 (k) The amount necessary for payment of obligations and fees for the Goose Creek 14 Correctional Center, estimated to be $16,168,413, is appropriated from the general fund to the 15 Department of Administration for that purpose for the fiscal year ending June 30, 2024. 16 (l) The amount necessary, estimated to be $67,168,161, is appropriated to the 17 Department of Education and Early Development for state aid for costs of school construction 18 under AS 14.11.100 for the fiscal year ending June 30, 2024, from the following sources: 19 (1) $13,548,828 from the School Fund (AS 43.50.140); 20 (2) the amount necessary, after the appropriation made in (1) of this 21 subsection, estimated to be $53,619,331, from the general fund. 22 * Sec. 71. FEDERAL AND OTHER PROGRAM RECEIPTS. (a) Federal receipts, 23 designated program receipts under AS 37.05.146(b)(3), information services fund program 24 receipts under AS 44.21.045(b), Exxon Valdez oil spill trust receipts under 25 AS 37.05.146(b)(4), receipts of the Alaska Housing Finance Corporation, receipts of the 26 Alaska marine highway system fund under AS 19.65.060(a), receipts of the University of 27 Alaska under AS 37.05.146(b)(2), receipts of the highways equipment working capital fund 28 under AS 44.68.210, and receipts of commercial fisheries test fishing operations under 29 AS 37.05.146(c)(20) that are received during the fiscal year en ding June 30, 2024, and that 30 exceed the amounts appropriated by this Act are appropriated conditioned on compliance with 31 Enrolled HB 39 -160- the program review provisions of AS 37.07.080(h). Receipts received under this subsection 1 during the fiscal year ending June 30, 2024, do not include the balance of a state fund on 2 June 30, 2023. 3 (b) If federal or other program receipts under AS 37.05.146 and AS 44.21.045(b) that 4 are received during the fiscal year ending June 30, 2024, exceed the amounts appropriated by 5 this Act, the appropriations from state funds for the affected program shall be reduced by the 6 excess if the reductions are consistent with applicable federal statutes. 7 (c) If federal or other program receipts under AS 37.05.146 and AS 44.21.045(b) that 8 are received during the fiscal year ending June 30, 2024, fall short of the amounts 9 appropriated by this Act, the affected appropriation is reduced by the amount of the shortfall 10 in receipts. 11 (d) The amount of designated program receipts under AS 37.05.146(b)(3) 12 appropriated in this Act includes the unexpended and unobligated balance on June 30, 2023, 13 of designated program receipts collected under AS 37.05.146(b)(3) for that purpose. 14 (e) Notwithstanding (a) of this section, an appropriation item for the fiscal year 15 ending June 30, 2024, may not be increased under AS 37.07.080(h) based on the Alaska 16 Gasline Development Corporation's receipt of additional 17 (1) federal receipts; or 18 (2) statutory designated program receipts. 19 * Sec. 72. FUND CAPITALIZATION. (a) The portions of the fees listed in this subsection 20 that are collected during the fiscal year ending June 30, 2024, estimated to be $14,000, are 21 appropriated to the Alaska children's trust grant account (AS 37.14.205(a)): 22 (1) fees collected under AS 18.50.225, less the cost of supplies, for the 23 issuance of heirloom birth certificates; 24 (2) fees collected under AS 18.50.272, less the cost of supplies, for the 25 issuance of heirloom marriage certificates; 26 (3) fees collected under AS 28.10.421(d) for the issuance of special request 27 Alaska children's trust license plates, less the cost of issuing the license plates. 28 (b) The amount received from fees assessed under AS 05.25.096(a)(5) and (6), civil 29 penalties collected under AS 30.30.015, the sale of vessels under AS 30.30, and donations and 30 other receipts deposited under AS 30.30.096 as program receipts during the fiscal year ending 31 -161- Enrolled HB 39 June 30, 2024, less the amount of those program receipts appropriated to the Department of 1 Administration, division of motor vehicles, for the fiscal year ending June 30, 2024, estimated 2 to be $58,600, is appropriated to the derelict vessel prevention program fund (AS 30.30.096). 3 (c) The amount of federal receipts received for disaster relief during the fiscal year 4 ending June 30, 2024, estimated to be $20,500,000, is appropriated to the disaster relief fund 5 (AS 26.23.300(a)). 6 (d) Twenty-five percent of the donations received under AS 43.23.230(b), estimated 7 to be $225,000, is appropriated to the dividend raffle fund (AS 43.23.230(a)). 8 (e) The amount of municipal bond bank receipts determined under AS 44.85.270(h) to 9 be available for transfer by the Alaska Municipal Bond Bank Authority for the fiscal year 10 ending June 30, 2023, estimated to be $0, is appropriated to the Alaska municipal bond bank 11 authority reserve fund (AS 44.85.270(a)). 12 (f) If the Alaska Municipal Bond Bank Authority must draw on the Alaska municipal 13 bond bank authority reserve fund (AS 44.85.270(a)) because of a default by a borrower, an 14 amount equal to the amount drawn from the reserve is appropriated from the general fund to 15 the Alaska municipal bond bank authority reserve fund (AS 44.85.270(a)). 16 (g) The amount necessary, after the appropriation made in sec. 78(u), ch. 11, SLA 17 2022, to fund the total amount for the fiscal year ending June 30, 2024, of state aid calculated 18 under the public school funding formula under AS 14.17.410(b), estimated to be 19 $1,173,032,300, is appropriated to the public education fund (AS 14.17.300) from the 20 following sources: 21 (1) $32,240,700 from the public school trust fund (AS 37.14.110(a)); 22 (2) the amount necessary, after the appropriation made in (1) of this 23 subsection, estimated to be $1,140,791,600, from the general fund. 24 (h) The amount necessary to fund transportation of students under AS 14.09.010 for 25 the fiscal year ending June 30, 2024, estimated to be $72,568,348, is appropriated from the 26 general fund to the public education fund (AS 14.17.300). 27 (i) The sum of $27,897,000 is appropriated from the general fund to the regional 28 educational attendance area and small municipal school district school fund 29 (AS 14.11.030(a)). 30 (j) The amount necessary to pay medical insurance premiums for eligible surviving 31 Enrolled HB 39 -162- dependents under AS 39.60.040 and the costs of the Department of Public Safety associated 1 with administering the peace officer and firefighter survivors' fund (AS 39.60.010) for the 2 fiscal year ending June 30, 2024, estimated to be $30,000, is appropriated from the general 3 fund to the peace officer and firefighter survivors' fund (AS 39.60.010) for that purpose. 4 (k) The amount of federal receipts awarded or received for capitalization of the 5 Alaska clean water fund (AS 46.03.032(a)) during the fiscal year ending June 30, 2024, less 6 the amount expended for administering the loan fund and other eligible activities, estimated to 7 be $10,340,000, is appropriated from federal receipts to the Alaska clean water fund 8 (AS 46.03.032(a)). 9 (l) The amount necessary to match federal receipts awarded or received for 10 capitalization of the Alaska clean water fund (AS 46.03.032(a)) during the fiscal year ending 11 June 30, 2024, estimated to be $2,200,000, is appropriated from Alaska clean water fund 12 revenue bond receipts to the Alaska clean water fund (AS 46.03.032(a)). 13 (m) The amount of federal receipts awarded or received for capitalization of the 14 Alaska drinking water fund (AS 46.03.036(a)) during the fiscal year ending June 30, 2024, 15 less the amount expended for administering the loan fund and other eligible activities, 16 estimated to be $13,600,000, is appropriated from federal receipts to the Alaska drinking 17 water fund (AS 46.03.036(a)). 18 (n) The amount necessary to match federal receipts awarded or received for 19 capitalization of the Alaska drinking water fund (AS 46.03.036(a)) during the fiscal year 20 ending June 30, 2024, estimated to be $2,720,000, is appropriated from Alaska drinking water 21 fund revenue bond receipts to the Alaska drinking water fund (AS 46.03.036(a)). 22 (o) The amount received under AS 18.67.162 as program receipts, estimated to be 23 $70,000, including donations and recoveries of or reimbursement for awards made from the 24 crime victim compensation fund (AS 18.67.162), during the fiscal year ending June 30, 2024, 25 is appropriated to the crime victim compensation fund (AS 18.67.162). 26 (p) The sum of $3,264,200 is appropriated from that portion of the dividend fund 27 (AS 43.23.045(a)) that would have been paid to individuals who are not eligible to receive a 28 permanent fund dividend because of a conviction or incarceration under AS 43.23.005(d) to 29 the crime victim compensation fund (AS 18.67.162) for the purposes of the crime victim 30 compensation fund (AS 18.67.162). 31 -163- Enrolled HB 39 (q) An amount equal to the interest earned on amounts in the election fund required 1 by the federal Help America Vote Act, estimated to be $70,000, is appropriated to the election 2 fund for use in accordance with 52 U.S.C. 21004(b)(2). 3 (r) The vaccine assessment program receipts collected under AS 18.09.220 during the 4 fiscal year ending June 30, 2024, estimated to be $15,000,000, are appropriated to the vaccine 5 assessment fund (AS 18.09.230). 6 (s) The sum of $28,350,000 is appropriated from the general fund to the oil and gas 7 tax credit fund (AS 43.55.028). 8 (t) The sum of $1,200,000 is appropriated to the election fund required by the federal 9 Help America Vote Act, from the following sources: 10 (1) $200,000 from the general fund; 11 (2) $1,000,000 from federal receipts. 12 (u) The sum of $30,000,000 is appropriated from the general fund to the community 13 assistance fund (AS 29.60.850). 14 (v) The amount of federal receipts received by the Alaska Gasline Development 15 Corporation for the fiscal year ending June 30, 2024, not to exceed $4,000,000, are 16 appropriated to the Alaska liquefied natural gas project fund (AS 31.25.110). 17 (w) The sum of $2,500,000 is appropriated from the general fund to the Alaska 18 liquefied natural gas project fund (AS 31.25.110). 19 * Sec. 73. FUND TRANSFERS. (a) The federal funds received by the state under 42 U.S.C. 20 6506a(l) or former 42 U.S.C. 6508 not appropriated for grants under AS 37.05.530(d) are 21 appropriated as follows: 22 (1) to the principal of the Alaska permanent fund (art. IX, sec. 15, Constitution 23 of the State of Alaska) and the public school trust fund (AS 37.14.110(a)), according to 24 AS 37.05.530(g)(1) and (2); and 25 (2) to the principal of the Alaska permanent fund (art. IX, sec. 15, Constitution 26 of the State of Alaska), the public school trust fund (AS 37.14.110(a)), and the power cost 27 equalization endowment fund (AS 42.45.070(a)), according to AS 37.05.530(g)(3). 28 (b) The loan origination fees collected by the Alaska Commission on Postsecondary 29 Education for the fiscal year ending June 30, 2024, are appropriated to the origination fee 30 account (AS 14.43.120(u)) within the education loan fund (AS 14.42.210(a)) of the Alaska 31 Enrolled HB 39 -164- Student Loan Corporation for the purposes specified in AS 14.43.120(u). 1 (c) An amount equal to 10 percent of the filing fees received by the Alaska Court 2 System during the fiscal year ending June 30, 2022, estimated to be $301,214, is appropriated 3 from the general fund to the civil legal services fund (AS 37.05.590) for the purpose of 4 making appropriations from the fund to organizations that provide civil legal services to low-5 income individuals. 6 (d) The following amounts are appropriated to the oil and hazardous substance release 7 prevention account (AS 46.08.010(a)(1)) in the oil and hazardous substance release 8 prevention and response fund (AS 46.08.010(a)) from the sources indicated: 9 (1) the balance of the oil and hazardous substance release prevention 10 mitigation account (AS 46.08.020(b)) in the general fund on June 30, 2023, estimated to be 11 $1,270,600, not otherwise appropriated by this Act; 12 (2) the amount collected for the fiscal year ending June 30, 2023, estimated to 13 be $6,400,000, from the surcharge levied under AS 43.55.300; and 14 (3) the amount collected for the fiscal year ending June 30, 2023, estimated to 15 be $6,300,000, from the surcharge levied under AS 43.40.005. 16 (e) The following amounts are appropriated to the oil and hazardous substance release 17 response account (AS 46.08.010(a)(2)) in the oil and hazardous substance release prevention 18 and response fund (AS 46.08.010(a)) from the following sources: 19 (1) the balance of the oil and hazardous substance release response mitigation 20 account (AS 46.08.025(b)) in the general fund on June 30, 2023, estimated to be $700,000, 21 not otherwise appropriated by this Act; and 22 (2) the amount collected for the fiscal year ending June 30, 2023, from the 23 surcharge levied under AS 43.55.201, estimated to be $1,600,000. 24 (f) The unexpended and unobligated balance on June 30, 2023, estimated to be 25 $978,000, of the Alaska clean water administrative income account (AS 46.03.034(a)(2)) in 26 the Alaska clean water administrative fund (AS 46.03.034) is appropriated to the Alaska clean 27 water administrative operating account (AS 46.03.034(a)(1)) in the Alaska clean water 28 administrative fund (AS 46.03.034). 29 (g) The unexpended and unobligated balance on June 30, 2023, estimated to be 30 $800,000, of the Alaska drinking water administrative income account (AS 46.03.038(a)(2)) 31 -165- Enrolled HB 39 in the Alaska drinking water administrative fund (AS 46.03.038) is appropriated to the Alaska 1 drinking water administrative operating account (AS 46.03.038(a)(1)) in the Alaska drinking 2 water administrative fund (AS 46.03.038). 3 (h) An amount equal to the interest earned on amounts in the special aviation fuel tax 4 account (AS 43.40.010(e)) during the fiscal year ending June 30, 2024, is appropriated to the 5 special aviation fuel tax account (AS 43.40.010(e)). 6 (i) An amount equal to the revenue collected from the following sources during the 7 fiscal year ending June 30, 2024, estimated to be $933,000, is appropriated to the fish and 8 game fund (AS 16.05.100): 9 (1) range fees collected at shooting ranges operated by the Department of Fish 10 and Game (AS 16.05.050(a)(15)), estimated to be $500,000; 11 (2) receipts from the sale of waterfowl conservation stamp limited edition 12 prints (AS 16.05.826(a)), estimated to be $3,000; 13 (3) fees collected for sanctuary access permits (AS 16.05.050(a)(15)), 14 estimated to be $130,000; and 15 (4) fees collected at hunter, boating, and angling access sites managed by the 16 Department of Natural Resources, division of parks and outdoor recreation, under a 17 cooperative agreement authorized under AS 16.05.050(a)(6), estimated to be $300,000. 18 (j) The amount necessary for the purposes specified in AS 37.14.820 for the fiscal 19 year ending June 30, 2024, estimated to be $30,000, is appropriated from the mine 20 reclamation trust fund income account (AS 37.14.800(a)) to the mine reclamation trust fund 21 operating account (AS 37.14.800(a)). 22 (k) Twenty-five percent of the donations received under AS 43.23.230(b), estimated 23 to be $225,000, is appropriated to the education endowment fund (AS 43.23.220). 24 (l) The unexpended and unobligated balance of the large passenger vessel gaming and 25 gambling tax account (AS 43.35.220) on June 30, 2024, estimated to be $13,503,000, is 26 appropriated to the general fund. 27 (m) The remainder of the federal receipts received from sec. 9901, P.L. 117-2 28 (Subtitle M—Coronavirus State and Local Fiscal Recovery Funds, American Rescue Plan Act 29 of 2021), estimated to be $10,586,300, is appropriated to the general fund for general fund 30 revenue replacement. 31 Enrolled HB 39 -166- (n) The amount received by the Alaska Commission on Postsecondary Education as 1 repayment for WWAMI medical education program loans, estimated to be $674,000, is 2 appropriated to the Alaska higher education investment fund (AS 37.14.750). 3 (o) The sum of $7,500,000 is appropriated from the general fund to the renewable 4 energy grant fund (AS 42.45.045). 5 (p) The sum of $100,000 is appropriated from general fund program receipts collected 6 by the Department of Administration, division of motor vehicles, to the abandoned motor 7 vehicle fund (AS 28.11.110) for the purpose of removing abandoned vehicles from highways, 8 vehicular ways or areas, and public property. 9 (q) The amount necessary to have an unexpended and unobligated balance of $0 in 10 the Alaska capital income fund (AS 37.05.565), estimated to be $18,300,000, is appropriated 11 from the general fund to the Alaska capital income fund (AS 37.05.565). 12 * Sec. 74. RETIREMENT SYSTEM FUNDING. (a) The sum of $37,942,000 is 13 appropriated from the general fund to the Department of Administration for deposit in the 14 defined benefit plan account in the public employees' retirement system as an additional state 15 contribution under AS 39.35.280 for the fiscal year ending June 30, 2024. 16 (b) The sum of $98,766,000 is appropriated from the general fund to the Department 17 of Administration for deposit in the defined benefit plan account in the teachers' retirement 18 system as an additional state contribution under AS 14.25.085 for the fiscal year ending 19 June 30, 2024. 20 (c) The sum of $2,593,000 is appropriated from the general fund to the Department of 21 Administration for deposit in the defined benefit plan account in the judicial retirement 22 system for the purpose of funding the judicial retirement system under AS 22.25.046 for the 23 fiscal year ending June 30, 2024. 24 (d) The sum of $965,866 is appropriated from the general fund to the Department of 25 Administration to pay benefit payments to eligible members and survivors of eligible 26 members earned under the elected public officers' retirement system for the fiscal year ending 27 June 30, 2024. 28 (e) The amount necessary to pay benefit payments to eligible members and survivors 29 of eligible members earned under the Unlicensed Vessel Personnel Annuity Retirement Plan, 30 estimated to be $0, is appropriated from the general fund to th e Department of Administration 31 -167- Enrolled HB 39 for that purpose for the fiscal year ending June 30, 2024. 1 * Sec. 75. SALARY AND BENEFIT ADJUSTMENTS. (a) The operating budget 2 appropriations made in sec. 1 of this Act include amounts for salary and benefit adjustments 3 for public officials, officers, and employees of the executive branch, Alaska Court System 4 employees, employees of the legislature, and legislators and to implement the monetary terms 5 for the fiscal year ending June 30, 2024, of the following ongoing collective bargaining 6 agreements: 7 (1) Alaska Correctional Officers Association, representing the correctional 8 officers unit; 9 (2) Alaska Public Employees Association, for the supervisory unit; 10 (3) Public Employees Local 71, for the labor, trades, and crafts unit; 11 (4) Alaska State Employees Association, for the general government unit; 12 (5) Alaska Vocational Technical Center Teachers' Association, National 13 Education Association, representing the employees of the Alaska Vocational Technical 14 Center; 15 (6) Marine Engineers' Beneficial Association, representing licensed engineers 16 employed by the Alaska marine highway system; 17 (7) International Organization of Masters, Mates, and Pilots, representing the 18 masters, mates, and pilots unit; 19 (8) Confidential Employees Association, representing the confidential unit; 20 (9) Teachers' Education Association of Mt. Edgecumbe, representing the 21 teachers of Mt. Edgecumbe High School; 22 (10) Inlandboatmen's Union of the Pacific, Alaska Region, representing the 23 unlicensed marine unit; 24 (11) Public Safety Employees Association, representing the regularly 25 commissioned public safety officers unit. 26 (b) The operating budget appropriations made to the University of Alaska in sec. 1 of 27 this Act include amounts for salary and benefit adjustments for the fiscal year ending June 30, 28 2024, for university employees who are not members of a collective bargaining unit and to 29 implement the monetary terms for the fiscal year ending June 30, 2024, of the following 30 collective bargaining agreements: 31 Enrolled HB 39 -168- (1) United Academic - Adjuncts - American Association of University 1 Professors, American Federation of Teachers; 2 (2) United Academics - American Association of University Professors, 3 American Federation of Teachers; 4 (3) Fairbanks Firefighters Union, IAFF Local 1324; 5 (4) Alaska Higher Education Crafts and Trades Employees, Local 6070. 6 (c) If a collective bargaining agreement listed in (a) of this section is not ratified by 7 the membership of the respective collective bargaining unit, the appropriations made in this 8 Act applicable to the collective bargaining unit's agreement are adjusted proportionately by 9 the amount for that collective bargaining agreement, and the corresponding funding source 10 amounts are adjusted accordingly. 11 (d) If a collective bargaining agreement listed in (b) of this section is not ratified by 12 the membership of the respective collective bargaining unit and approved by the Board of 13 Regents of the University of Alaska, the appropriations made in this Act applicable to the 14 collective bargaining unit's agreement are adjusted proportionately by the amount for that 15 collective bargaining agreement, and the corresponding funding source amounts are adjusted 16 accordingly. 17 * Sec. 76. SHARED TAXES AND FEES. (a) An amount equal to the salmon enhancement 18 tax collected under AS 43.76.001 - 43.76.028 in calendar year 2022, estimated to be 19 $8,990,000, and deposited in the general fund under AS 43.76.025(c), is appropriated from 20 the general fund to the Department of Commerce, Community, and Economic Development 21 for payment in the fiscal year ending June 30, 2024, to qualified regional associations 22 operating within a region designated under AS 16.10.375. 23 (b) An amount equal to the seafood development tax collected under AS 43.76.350 - 24 43.76.399 in calendar year 2022, estimated to be $3,295,000, and deposited in the general 25 fund under AS 43.76.380(d), is appropriated from the general fund to the Department of 26 Commerce, Community, and Economic Development for payment in the fiscal year ending 27 June 30, 2024, to qualified regional seafood development associations for the following 28 purposes: 29 (1) promotion of seafood and seafood by-products that are harvested in the 30 region and processed for sale; 31 -169- Enrolled HB 39 (2) promotion of improvements to the commercial fishing industry and 1 infrastructure in the seafood development region; 2 (3) establishment of education, research, advertising, or sales promotion 3 programs for seafood products harvested in the region; 4 (4) preparation of market research and product development plans for the 5 promotion of seafood and their by-products that are harvested in the region and processed for 6 sale; 7 (5) cooperation with the Alaska Seafood Marketing Institute and other public 8 or private boards, organizations, or agencies engaged in work or activities similar to the work 9 of the organization, including entering into contracts for joint programs of consumer 10 education, sales promotion, quality control, advertising, and research in the production, 11 processing, or distribution of seafood harvested in the region; 12 (6) cooperation with commercial fishermen, fishermen's organizations, 13 seafood processors, the Alaska Fisheries Development Foundation, the Fishery Industrial 14 Technology Center, state and federal agencies, and other relevant persons and entities to 15 investigate market reception to new seafood product forms and to develop commodity 16 standards and future markets for seafood products. 17 (c) An amount equal to the dive fishery management assessment collected under 18 AS 43.76.150 - 43.76.210 during the fiscal year ending June 30, 2023, estimated to be 19 $575,000, and deposited in the general fund is appropriated from the general fund to the 20 Department of Fish and Game for payment in the fiscal year ending June 30, 2024, to the 21 qualified regional dive fishery development association in the administrative area where the 22 assessment was collected. 23 (d) The amount necessary to refund to local governments and other entities their share 24 of taxes and fees collected in the listed fiscal years under the following programs is 25 appropriated from the general fund to the Department of Revenue for payment to local 26 governments and other entities in the fiscal year ending June 30, 2024: 27 FISCAL YEAR ESTIMATED 28 REVENUE SOURCE COLLECTED AMOUNT 29 Fisheries business tax (AS 43.75) 2023 $22,700,000 30 Fishery resource landing tax (AS 43.77) 2023 4,600,000 31 Enrolled HB 39 -170- Electric and telephone cooperative tax 2024 4,383,000 1 (AS 10.25.570) 2 Liquor license fee (AS 04.11) 2024 785,000 3 (e) The amount necessary to refund to local governments the full amount of an 4 aviation fuel tax or surcharge collected under AS 43.40 for the fiscal year ending June 30, 5 2024, estimated to be $161,000, is appropriated from the proceeds of the aviation fuel tax or 6 surcharge levied under AS 43.40 to the Department of Revenue for that purpose. 7 (f) The amount necessary to pay the first seven ports of call their share of the tax 8 collected under AS 43.52.220 in calendar year 2023 according to AS 43.52.230(b), estimated 9 to be $24,100,000, is appropriated from the commercial vessel passenger tax account 10 (AS 43.52.230(a)) to the Department of Revenue for payment to the ports of call for the fiscal 11 year ending June 30, 2024. 12 (g) If the amount in the commercial vessel passenger tax account (AS 43.52.230(a)) 13 that is derived from the tax collected under AS 43.52.220 in calendar year 2023 is less than 14 the amount necessary to pay the first seven ports of call their share of the tax collected under 15 AS 43.52.220 in calendar year 2023 according to AS 43.52.230(b), the appropriation made in 16 (f) of this section shall be reduced in proportion to the amount of the shortfall. 17 * Sec. 77. RATIFICATION OF SMALL AMOUNTS IN STATE ACCOUNTING 18 SYSTEM. The appropriation to each department under this Act for the fiscal year ending 19 June 30, 2024, is reduced to reverse negative account balances in amounts of $1,000 or less 20 for the department in the state accounting system for each prior fiscal year in which a negative 21 account balance of $1,000 or less exists. 22 * Sec. 78. STATUTORY BUDGET RESERVE FUND. I f the unrestricted state revenue 23 available for appropriation in fiscal year 2024 is insufficient to cover the general fund 24 appropriations that take effect in fiscal year 2024, the amount necessary to balance revenue 25 and general fund appropriations that take effect in fiscal year 2024 or to prevent a cash 26 deficiency in the general fund in fiscal year 2024 is appropriated to the general fund from the 27 budget reserve fund (AS 37.05.540(a)). 28 * Sec. 79. SPECIAL APPROPRIATIONS. (a) If the unrestricted general fund revenue, 29 including the appropriation made in sec. 56(c) of this Act, collected in the fiscal year ending 30 June 30, 2024, exceeds $6,264,300,000, the amount remaining, af ter all appropriations have 31 -171- Enrolled HB 39 been made that take effect in the fiscal year ending June 30, 2024, of the difference between 1 $6,264,300,000 and the actual unrestricted general fund revenue collected in the fiscal year 2 ending June 30, 2024, not to exceed $636,400,000, is appropriated as follows: 3 (1) 50 percent from the general fund to the dividend fund (AS 43.23.045(a)) to 4 pay a one-time energy relief payment as part of the permanent fund dividend and for 5 administrative and associated costs for the fiscal year ending June 30, 2025; and 6 (2) 50 percent from the general fund to the budget reserve fund (art. IX, sec. 7 17, Constitution of the State of Alaska). 8 (b) After the appropriations made in (a) of this section, the amount remaining, after all 9 appropriations have been made that take effect in the fiscal year ending June 30, 2024, of the 10 difference between $6,900,700,000 and the actual unrestricted general fund revenue collected 11 in the fiscal year ending June 30, 2024, is appropriated from the general fund to the budget 12 reserve fund (art. IX, sec. 17, Constitution of the State of Alaska). 13 * Sec. 80. (a) Section 1, ch. 16, SLA 2013, page 76, lines 8 - 12, is repealed. 14 (b) Section 11, ch. 11, SLA 2022, page 111, lines 6 - 7, is repealed. 15 (c) Section 65(d), ch. 11, SLA 2022, is repealed. 16 * Sec. 81. LAPSE OF APPROPRIATIONS. (a) The appropriations made in secs. 14 - 19, 17 33(2), and 34 - 43 of this Act are for capital projects and lapse under AS 37.25.020. 18 (b) The appropriations made in sec. 2, page 43, lines 5 - 8 (fund capitalization, public 19 education fund - $182,397,800), and secs. 29, 33(1), 50, 56(a), (b), and (d) - (f), 59(c) - (e), 20 67(a), 70(b) and (c), 72, 73(a) - (k) and (n) - (q), 74(a) - (c), and 79(a)(1) of this Act are for 21 the capitalization of funds and do not lapse. 22 (c) A grant awarded in this Act to a named recipient under AS 37.05.316 is for a 23 capital project and lapses under AS 37.05.316 unless designated for a specific fiscal year. 24 * Sec. 82. RETROACTIVITY. (a) The appropriations made in sec. 1 of this Act that 25 appropriate either the unexpended and unobligated balance of specific fiscal year 2023 26 program receipts or the unexpended and unobligated balance on June 30, 2023, of a specified 27 account are retroactive to June 30, 2023, solely for the purpose of carrying forward a prior 28 fiscal year balance. 29 (b) Sections 8 - 13, 17 - 19, 26, 27(a), 35, 36, 37(a) and (b), 39, 40(a), 41(a) and (b), 30 42(a) and (b), 43 - 46, 48(c) and (d), 50, and 80(a) and (b) of this Act are retroactive to 31 Enrolled HB 39 -172- April 16, 2023. 1 (c) Sections 20 - 25, 27(b), 28 - 32, 47, 48(a) and (b), 49, 62(b), 71(d), 73(d) - (g), and 2 80(c) of this Act are retroactive to June 30, 2023. 3 (d) Sections 1 - 4, 14 - 16, 33, 34, 37(c), 38, 40(b) and (c), 41(c), 42(c), 51 - 61, 62(a) 4 and (c) - (h), 63 - 66, 67(a), 68 - 70, 71(a) - (c) and (e), 72, 73(a) - (c) and (h) - (q), 74 - 78, 5 81, and 83 of this Act are retroactive to July 1, 2023. 6 * Sec. 83. CONTINGENCIES. (a) The appropriations made in sec. 1 of this Act for the 7 payment of a bonus to an employee in the executive branch of the state government who is a 8 member of a collective bargaining unit established under the authority of AS 23.40.070 - 9 23.40.260 (Public Employment Relations Act) but for which the state and applicable 10 bargaining unit of the employee have not yet entered into a letter of agreement under 11 AS 23.40.070 - 23.40.260 are contingent on the following: 12 (1) the state and the applicable bargaining unit of the employee entering into a 13 letter of agreement under AS 23.40.070 - 23.40.260 for the bonus; and 14 (2) the Department of Administration, division of personnel and labor 15 relations, providing a copy of the letter of agreement described in (1) of this subsection to the 16 legislative finance division in electronic form not later than 30 days after the department 17 enters into the letter of agreement. 18 (b) The appropriation made in sec. 40(c) of this Act is contingent on passage by the 19 Thirty-Third Alaska State Legislature and enactment into law of a version of Senate Bill 48 or 20 a similar bill. 21 (c) The appropriation made in sec. 41(c) of this Act is contingent on passage by the 22 Thirty-Third Alaska State Legislature and enactment into law of a version of Senate Bill 67 or 23 a similar bill. 24 (d) The appropriation made in sec. 42(c) of this Act is contingent on passage by the 25 Thirty-Third Alaska State Legislature and enactment into law of a version of Senate Bill 138 26 or a similar bill. 27 (e) The appropriation made in sec. 61(e) of this Act is contingent on the failure of a 28 version of Senate Bill 52 or a similar bill increasing the base student allocation to be passed 29 by the Thirty-Third Alaska State Legislature in the First Regular Session and enacted into 30 law. 31 -173- Enrolled HB 39 * Sec. 84. Sections 8 - 13, 17 - 19, 26, 27(a), 35, 36, 37(a) and (b), 39, 40(a), 41(a) and (b), 1 42(a) and (b), 43 - 46, 48(c) and (d), 50, 80(a) and (b), and 82 of this Act take effect 2 immediately under AS 01.10.070(c). 3 * Sec. 85. Sections 20 - 25, 27(b), 28 - 32, 47, 48(a) and (b), 49, 62(b), 71(d), 73(d) - (g), 4 and 80(c) of this Act take effect June 30, 2023. 5 * Sec. 86. Sections 5 - 7 and 67(b) of this Act take effect January 1, 2024. 6 * Sec. 87. Section 79 of this Act takes effect June 30, 2024. 7 * Sec. 88. Except as provided in secs. 84 - 87 of this Act, this Act takes effect July 1, 2023. 8