SB0040A -1- SB 40 New Text Underlined [DELETED TEXT BRACKETED] 33-GS1347\A SENATE BILL NO. 40 IN THE LEGISLATURE OF THE STATE OF ALASKA THIRTY-THIRD LEGISLATURE - FIRST SESSION BY THE SENATE RULES COMMITTEE BY REQUEST OF THE GOVERNOR Introduced: 1/18/23 Referred: Finance A BILL FOR AN ACT ENTITLED "An Act making appropriations for the operating and loan program expenses of state 1 government and for certain programs; capitalizing funds; amending appropriations; 2 making reappropriations; making supplemental appropriations; making appropriations 3 under art. IX, sec. 17(c), Constitution of the State of Alaska, from the constitutional 4 budget reserve fund; and providing for an effective date." 5 BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF ALASKA: 6 (SECTION 1 OF THIS ACT BEGINS ON PAGE 2)7 SB 40, Sec. 1 SB0040A -2- * Section 1. The following appropriation items are for operating expenditures from the 1 general fund or other funds as set out in the fiscal year 2024 budget summary for the 2 operating budget by funding source to the agencies named for the purposes expressed for the 3 fiscal year beginning July 1, 2023 and ending June 30, 2024, unless otherwise indicated. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Administration * * * * * 8 * * * * * * * * * * 9 Centralized Administrative Services 100,757,000 11,608,000 89, 149,000 10 The amount appropriated by this appropriation includes the unexpended and unobligated 11 balance on June 30, 2023, of inter-agency receipts collected in the Department of 12 Administration's federally approved cost allocation plans. 13 Office of Administrative 3,126,900 14 Hearings 15 DOA Leases 1,131,800 16 Office of the Commissioner 1,528,700 17 Administrative Services 2,996,400 18 Finance 22,100,700 19 The amount allocated for Finance includes the unexpended and unobligated balance on June 20 30, 2023, of program receipts from credit card rebates. 21 Personnel 11,575,600 22 The amount allocated for the Division of Personnel for the Americans with Disabilities Act 23 includes the unexpended and unobligated balance on June 30, 2023, of inter-agency receipts 24 collected for cost allocation of the Americans with Disabilities Act. 25 Labor Relations 1,431,100 26 Retirement and Benefits 21,149,400 27 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 28 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 29 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 30 Judicial Retirement System 1042, National Guard Retirement System 1045. 31 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -3- Health Plans Administration 35,678,900 3 Labor Agreements 37,500 4 Miscellaneous Items 5 Shared Services of Alaska 20,786,700 8,687,500 12,099,200 6 The amount appropriated by this appropriation includes the unexpended and unobligated 7 balance on June 30, 2023, of inter-agency receipts and general fund program receipts 8 collected in the Department of Administration's federally approved cost allocation plans, 9 which includes receipts collected by Shared Services of Alaska in connection with its debt 10 collection activities. 11 Office of Procurement and 9,341,800 12 Property Management 13 Accounting 9,114,900 14 Print Services 2,330,000 15 Administration State Facilities Rent 506,200 506,200 16 Administration State 506,200 17 Facilities Rent 18 Public Communications Services 879,500 779,500 100,000 19 Satellite Infrastructure 879,500 20 Office of Information Technology 64,677,100 64,677,100 21 Alaska Division of 64,677,100 22 Information Technology 23 Risk Management 38,039,400 38,039,400 24 Risk Management 38,039,400 25 The amount appropriated by this appropriation includes the unexpended and unobligated 26 balance on June 30, 2023, of inter-agency receipts collected in the Department of 27 Administration's federally approved cost allocation plan. 28 Legal and Advocacy Services 69,060,000 66,803,200 2,256,800 29 Office of Public Advocacy 32,330,900 30 Public Defender Agency 36,729,100 31 Alaska Public Offices Commission 1,128,000 1,128,000 32 Alaska Public Offices 1,128,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -4- Commission 3 Motor Vehicles 19,478,600 18,900,900 577,700 4 Motor Vehicles 19,478,600 5 * * * * * * * * * * 6 * * * * * Department of Commerce, Community, and Economic Development * * * * * 7 * * * * * * * * * * 8 Executive Administration 8,510,900 1,174,700 7,336,200 9 Commissioner's Office 2,131,700 10 Administrative Services 4,814,500 11 Alaska Broadband Office 1,564,700 12 Banking and Securities 4,863,500 4,813,500 50,000 13 Banking and Securities 4,863,500 14 Community and Regional Affairs 12,238,100 6,413,600 5,824,500 15 Community and Regional 10,080,100 16 Affairs 17 Serve Alaska 2,158,000 18 Revenue Sharing 14,128,200 14,128,200 19 Payment in Lieu of Taxes 10,428,200 20 (PILT) 21 National Forest Receipts 600,000 22 Fisheries Taxes 3,100,000 23 Corporations, Business and Professional 16,605,600 15,533,700 1,071,900 24 Licensing 25 The amount appropriated by this appropriation includes the unexpended and unobligated 26 balance on June 30, 2023, of receipts collected under AS 08.01.065(a), (c) and (f)-(i). 27 Corporations, Business and 16,605,600 28 Professional Licensing 29 Investments 5,539,900 5,539,900 30 Investments 5,539,900 31 Insurance Operations 8,135,400 7,561,700 573,700 32 The amount appropriated by this appropriation includes up to $1,000,000 of the unexpended 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -5- and unobligated balance on June 30, 2023, of the Department of Commerce, Community, and 3 Economic Development, Division of Insurance, program receipts from license fees and 4 service fees. 5 Insurance Operations 8,135,400 6 Alaska Oil and Gas Conservation 8,336,100 8,166,100 170,000 7 Commission 8 Alaska Oil and Gas 8,336,100 9 Conservation Commission 10 The amount appropriated by this appropriation includes the unexpended and unobligated 11 balance on June 30, 2023, of the Alaska Oil and Gas Conservation Commission receipts 12 account for regulatory cost charges collected under AS 31.05.093. 13 Alcohol and Marijuana Control Office 4,469,600 4,469,600 14 The amount appropriated by this appropriation includes the unexpended and unobligated 15 balance on June 30, 2023, not to exceed the amount appropriated for the fiscal year ending on 16 June 30, 2024, of the Department of Commerce, Community and Economic Development, 17 Alcohol and Marijuana Control Office, program receipts from the licensing and application 18 fees related to the regulation of alcohol and marijuana. 19 Alcohol and Marijuana 4,469,600 20 Control Office 21 Alaska Gasline Development Corporation 3,086,100 3,086,100 22 Alaska Gasline 3,086,100 23 Development Corporation 24 Alaska Energy Authority 10,070,900 4,278,600 5,792,300 25 Alaska Energy Authority 781,300 26 Owned Facilities 27 Alaska Energy Authority 6,853,800 28 Rural Energy Assistance 29 Alaska Energy Authority 233,900 30 Power Cost Equalization 31 Statewide Project 2,201,900 32 Development, Alternative 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -6- Energy and Efficiency 3 Alaska Industrial Development and 18,619,600 18,619,600 4 Export Authority 5 Alaska Industrial 18,281,800 6 Development and Export 7 Authority 8 Alaska Industrial 337,800 9 Development Corporation 10 Facilities Maintenance 11 Alaska Seafood Marketing Institute 21,707,800 21,707,800 12 The amount appropriated by this appropriation includes the unexpended and unobligated 13 balance on June 30, 2023 of the statutory designated program receipts from the seafood 14 marketing assessment (AS 16.51.120) and other statutory designated program receipts of the 15 Alaska Seafood Marketing Institute. 16 Alaska Seafood Marketing 21,707,800 17 Institute 18 Regulatory Commission of Alaska 9,988,700 9,848,400 140,300 19 The amount appropriated by this appropriation includes the unexpended and unobligated 20 balance on June 30, 2023, of the Department of Commerce, Community, and Economic 21 Development, Regulatory Commission of Alaska receipts account for regulatory cost charges 22 under AS 42.05.254, AS 42.06.286, and AS 42.08.380. 23 Regulatory Commission of 9,988,700 24 Alaska 25 DCCED State Facilities Rent 1,359,400 599,200 760,200 26 DCCED State Facilities 1,359,400 27 Rent 28 * * * * * * * * * * 29 * * * * * Department of Corrections * * * * * 30 * * * * * * * * * * 31 Facility-Capital Improvement Unit 1,599,400 1,599,400 32 Facility-Capital 1,599,400 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -7- Improvement Unit 3 Administration and Support 10,836,900 10,109,200 727,700 4 Office of the Commissioner 1,166,200 5 Administrative Services 5,809,500 6 Information Technology MIS 2,425,100 7 Research and Records 1,146,200 8 DOC State Facilities Rent 289,900 9 Population Management 286,211,100 262,869,600 23,341,500 10 Recruitment and Retention 563,300 11 Correctional Academy 1,598,100 12 Institution Director's Office 2,211,100 13 Classification and Furlough 1,257,300 14 Out-of-State Contractual 300,000 15 Inmate Transportation 3,839,800 16 Point of Arrest 628,700 17 Anchorage Correctional 38,038,300 18 Complex 19 The amount allocated for the Anchorage Correctional Complex includes the unexpended and 20 unobligated balance on June 30, 2023, of federal receipts received by the Department of 21 Corrections through manday billings. 22 Anvil Mountain Correctional 8,625,800 23 Center 24 Combined Hiland Mountain 17,329,700 25 Correctional Center 26 Fairbanks Correctional 14,399,300 27 Center 28 Goose Creek Correctional 49,398,500 29 Center 30 Ketchikan Correctional 5,582,000 31 Center 32 Lemon Creek Correctional 13,352,900 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -8- Center 3 Matanuska-Susitna 7,707,300 4 Correctional Center 5 Palmer Correctional Center 17,746,300 6 Spring Creek Correctional 26,075,500 7 Center 8 Wildwood Correctional 17,969,700 9 Center 10 Yukon-Kuskokwim 11,123,200 11 Correctional Center 12 Point MacKenzie 5,471,000 13 Correctional Farm 14 Probation and Parole 1,060,500 15 Director's Office 16 Pre-Trial Services 11,786,600 17 Statewide Probation and 18,155,400 18 Parole 19 Regional and Community 10,000,000 20 Jails 21 Parole Board 1,990,800 22 Community Residential Centers 16,987,400 16,987,400 23 Community Residential 16,987,400 24 Centers 25 Electronic Monitoring 2,322,900 2,322,900 26 Electronic Monitoring 2,322,900 27 Health and Rehabilitation Services 70,626,100 56,889,400 13,73 6,700 28 Health and Rehabilitation 1,464,200 29 Director's Office 30 Physical Health Care 58,688,700 31 Behavioral Health Care 4,450,700 32 Substance Abuse 4,182,900 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -9- Treatment Program 3 Sex Offender Management 1,041,700 4 Program 5 Reentry Unit 797,900 6 Offender Habilitation 184,600 28,300 156,300 7 Education Programs 184,600 8 Recidivism Reduction Grants 1,003,800 3,800 1,000,000 9 Recidivism Reduction 1,003,800 10 Grants 11 24 Hour Institutional Utilities 11,662,600 11,662,600 12 24 Hour Institutional Utilities 11,662,600 13 * * * * * * * * * * 14 * * * * * Department of Education and Early Development * * * * * 15 * * * * * * * * * * 16 K-12 Aid to School Districts 20,791,000 20,791,000 17 Foundation Program 20,791,000 18 K-12 Support 13,746,600 13,746,600 19 Residential Schools 8,535,800 20 Program 21 Youth in Detention 1,100,000 22 Special Schools 4,110,800 23 Education Support and Admin Services 262,540,400 34,061,600 22 8,478,800 24 Executive Administration 1,476,200 25 Administrative Services 4,518,200 26 Information Services 917,600 27 School Finance & Facilities 2,623,300 28 Child Nutrition 77,237,800 29 Student and School 159,922,100 30 Achievement 31 Teacher Certification 982,600 32 The amount allocated for Teacher Certification includes the unexpended and unobligated 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -10- balance on June 30, 2023, of the Department of Education and Early Development receipts 3 from teacher certification fees under AS 14.20.020(c). 4 Early Learning Coordination 8,662,700 5 Pre-Kindergarten Grants 6,199,900 6 Alaska State Council on the Arts 3,934,400 715,100 3,219,300 7 Alaska State Council on 3,934,400 8 the Arts 9 Commissions and Boards 268,000 268,000 10 Professional Teaching 268,000 11 Practices Commission 12 Mt. Edgecumbe High School 14,865,200 5,358,400 9,506,800 13 The amount appropriated by this appropriation includes the unexpended and unobligated 14 balance on June 30, 2023, of inter-agency receipts collected by Mt. Edgecumbe High School, 15 not to exceed the amount authorized in AS 14.17.050(a). 16 Mt. Edgecumbe High 13,114,200 17 School 18 Mt. Edgecumbe Aquatic 556,500 19 Center 20 The amount allocated for Mt. Edgecumbe Aquatic Center includes the unexpended and 21 unobligated balance on June 30, 2023, of program receipts from aquatic center fees. 22 Mt. Edgecumbe High 1,194,500 23 School Facilities Maintenance 24 State Facilities Rent 1,068,200 1,068,200 25 EED State Facilities Rent 1,068,200 26 Alaska State Libraries, Archives and 18,259,600 16,188,200 2, 071,400 27 Museums 28 Library Operations 6,117,300 29 Archives 1,338,800 30 Museum Operations 2,022,800 31 The amount allocated for Museum Operations includes the unexpended and unobligated 32 balance on June 30, 2023, of program receipts from museum gate receipts. 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -11- Online with Libraries 479,500 3 (OWL) 4 Live Homework Help 138,200 5 Andrew P. Kashevaroff 1,365,100 6 Facilities Maintenance 7 Broadband Assistance 6,797,900 8 Grants 9 Alaska Commission on Postsecondary 15,924,500 5,709,200 10,21 5,300 10 Education 11 Program Administration & 10,784,400 12 Operations 13 WWAMI Medical 5,140,100 14 Education 15 Alaska Student Loan Corporation 9,800,200 9,800,200 16 Loan Servicing 9,800,200 17 Student Financial Aid Programs 17,591,800 17,591,800 18 Alaska Performance 11,750,000 19 Scholarship Awards 20 Alaska Education Grants 5,841,800 21 * * * * * * * * * * 22 * * * * * Department of Environmental Conservation * * * * * 23 * * * * * * * * * * 24 Administration 10,348,200 4,365,600 5,982,600 25 Office of the Commissioner 1,884,900 26 Administrative Services 5,631,200 27 The amount allocated for Administrative Services includes the unexpended and unobligated 28 balance on June 30, 2023, of receipts from all prior fiscal years collected under the 29 Department of Environmental Conservation’s federal approved indirect cost allocation plan 30 for expenditures incurred by the Department of Environmental Conservation. 31 State Support Services 2,832,100 32 DEC Buildings Maintenance and 796,300 671,300 125,000 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -12- Operations 3 DEC Buildings Maintenance 796,300 4 and Operations 5 Environmental Health 28,048,500 12,688,800 15,359,700 6 Environmental Health 28,048,500 7 Air Quality 13,183,900 3,989,400 9,194,500 8 Air Quality 13,183,900 9 The amount allocated for Air Quality includes the unexpended and unobligated balance on 10 June 30, 2023, of the Department of Environmental Conservation, Division of Air Quality 11 general fund program receipts from fees collected under AS 46.14.240 and AS 46.14.250. 12 Spill Prevention and Response 21,368,300 14,087,300 7,281,000 13 Spill Prevention and 21,368,300 14 Response 15 Water 30,850,100 7,922,200 22,927,900 16 Water Quality, 30,850,100 17 Infrastructure Support & 18 Financing 19 * * * * * * * * * * 20 * * * * * Department of Family and Community Services * * * * * 21 * * * * * * * * * * 22 At the discretion of the Commissioner of the Department of Family and Community Services, 23 up to $10,000,000 may be transferred between all appropriations in the Department of Family 24 and Community Services. 25 Alaska Pioneer Homes 107,270,000 60,365,100 46,904,900 26 Alaska Pioneer Homes 33,964,300 27 Payment Assistance 28 Alaska Pioneer Homes 1,773,100 29 Management 30 Pioneer Homes 71,532,600 31 The amount allocated for Pioneer Homes includes the unexpended and unobligated balance 32 on June 30, 2023, of the Department of Health and Social Services, Pioneer Homes care and 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -13- support receipts under AS 47.55.030. 3 Inpatient Mental Health 49,206,000 8,593,000 40,613,000 4 Designated Evaluation and 9,300,000 5 Treatment 6 Alaska Psychiatric Institute 39,906,000 7 Children's Services 192,520,200 110,318,600 82,201,600 8 Tribal Child Welfare 5,000,000 9 Compact 10 Children's Services 10,583,800 11 Management 12 Children's Services 1,620,700 13 Training 14 Front Line Social Workers 75,467,300 15 Family Preservation 15,732,100 16 Foster Care Base Rate 23,825,900 17 Foster Care Augmented 1,002,600 18 Rate 19 Foster Care Special Need 13,047,300 20 Subsidized Adoptions & 46,240,500 21 Guardianship 22 Juvenile Justice 60,660,500 57,884,300 2,776,200 23 McLaughlin Youth Center 18,525,500 24 Mat-Su Youth Facility 2,806,000 25 Kenai Peninsula Youth 2,280,700 26 Facility 27 Fairbanks Youth Facility 5,010,200 28 Bethel Youth Facility 5,667,100 29 Johnson Youth Center 4,944,000 30 Probation Services 18,108,500 31 Delinquency Prevention 1,381,700 32 Youth Courts 448,200 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -14- Juvenile Justice Health 1,488,600 3 Care 4 Departmental Support Services 17,177,800 6,547,900 10,629,900 5 Information Technology 5,290,600 6 Services 7 Public Affairs 427,100 8 State Facilities Rent 1,330,000 9 Facilities Management 605,800 10 Commissioner's Office 2,661,100 11 Administrative Services 6,863,200 12 * * * * * * * * * * 13 * * * * * Department of Fish and Game * * * * * 14 * * * * * * * * * * 15 The amount appropriated for the Department of Fish and Game includes the unexpended and 16 unobligated balance on June 30, 2023, of receipts collected under the Department of Fish and 17 Game's federal indirect cost plan for expenditures incurred by the Department of Fish and 18 Game. 19 Commercial Fisheries 83,910,600 57,033,600 26,877,000 20 The amount appropriated for Commercial Fisheries includes the unexpended and unobligated 21 balance on June 30, 2023, of the Department of Fish and Game receipts from commercial 22 fisheries test fishing operations receipts under AS 16.05.050(a)(14), and from commercial 23 crew member licenses. 24 Southeast Region Fisheries 18,238,300 25 Management 26 Central Region Fisheries 11,721,900 27 Management 28 AYK Region Fisheries 11,514,300 29 Management 30 Westward Region Fisheries 15,829,400 31 Management 32 Statewide Fisheries 23,126,400 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -15- Management 3 Commercial Fisheries Entry 3,480,300 4 Commission 5 The amount allocated for Commercial Fisheries Entry Commission includes the unexpended 6 and unobligated balance on June 30, 2023, of the Department of Fish and Game, Commercial 7 Fisheries Entry Commission program receipts from licenses, permits and other fees. 8 Sport Fisheries 44,214,500 1,800,000 42,414,500 9 Sport Fisheries 44,214,500 10 Anchorage and Fairbanks Hatcheries 6,028,100 4,908,300 1,119,8 00 11 Anchorage and Fairbanks 6,028,100 12 Hatcheries 13 Southeast Hatcheries 846,100 846,100 14 Southeast Hatcheries 846,100 15 Wildlife Conservation 67,955,700 3,083,200 64,872,500 16 Wildlife Conservation 66,734,400 17 Hunter Education Public 1,221,300 18 Shooting Ranges 19 Statewide Support Services 25,821,900 4,250,600 21,571,300 20 Commissioner's Office 1,247,700 21 Administrative Services 15,063,200 22 Boards of Fisheries and 1,341,400 23 Game 24 Advisory Committees 570,200 25 EVOS Trustee Council 2,405,300 26 State Facilities Maintenance 5,194,100 27 Habitat 5,850,000 3,751,500 2,098,500 28 Habitat 5,850,000 29 Subsistence Research & Monitoring 6,173,600 2,676,400 3,497,20 0 30 State Subsistence 6,173,600 31 Research 32 * * * * * * * * * * 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -16- * * * * * Office of the Governor * * * * * 3 * * * * * * * * * * 4 Commissions/Special Offices 2,646,700 2,412,200 234,500 5 Human Rights Commission 2,646,700 6 The amount allocated for Human Rights Commission includes the unexpended and 7 unobligated balance on June 30, 2023, of the Office of the Governor, Human Rights 8 Commission federal receipts. 9 Executive Operations 15,381,500 15,192,600 188,900 10 Executive Office 13,106,800 11 Governor's House 775,900 12 Contingency Fund 250,000 13 Lieutenant Governor 1,248,800 14 Office of the Governor State Facilities 1,086,800 1,086,800 15 Rent 16 Governor's Office State 596,200 17 Facilities Rent 18 Governor's Office Leasing 490,600 19 Office of Management and Budget 2,878,900 2,878,900 20 Office of Management and 2,878,900 21 Budget 22 Elections 5,500,900 5,156,500 344,400 23 Elections 5,500,900 24 * * * * * * * * * * 25 * * * * * Department of Health * * * * * 26 * * * * * * * * * * 27 At the discretion of the Commissioner of the Department of Health, up to $15,000,000 may be 28 transferred between all appropriations in the Department of Health. 29 Behavioral Health 31,555,400 6,480,600 25,074,800 30 Behavioral Health 11,298,000 31 Treatment and Recovery 32 Grants 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -17- Alcohol Safety Action 3,939,300 3 Program (ASAP) 4 Behavioral Health 12,138,200 5 Administration 6 Behavioral Health 3,055,000 7 Prevention and Early 8 Intervention Grants 9 Alaska Mental Health 30,500 10 Board and Advisory Board 11 on Alcohol and Drug Abuse 12 Suicide Prevention Council 30,000 13 Residential Child Care 1,064,400 14 Health Care Services 21,486,800 9,908,000 11,578,800 15 Catastrophic and Chronic 153,900 16 Illness Assistance (AS 17 47.08) 18 Health Facilities Licensing 3,126,500 19 and Certification 20 Residential Licensing 4,625,100 21 Medical Assistance 13,581,300 22 Administration 23 Public Assistance 271,133,000 106,621,200 164,511,800 24 Alaska Temporary 21,866,900 25 Assistance Program 26 Adult Public Assistance 63,786,900 27 Child Care Benefits 39,987,000 28 General Relief Assistance 605,400 29 Tribal Assistance 14,234,600 30 Programs 31 Permanent Fund Dividend 17,791,500 32 Hold Harmless 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -18- Energy Assistance 9,665,000 3 Program 4 Public Assistance 8,516,600 5 Administration 6 Public Assistance Field 54,450,200 7 Services 8 Fraud Investigation 2,445,100 9 Quality Control 2,616,400 10 Work Services 11,794,200 11 Women, Infants and 23,373,200 12 Children 13 Senior Benefits Payment Program 20,786,100 20,786,100 14 Senior Benefits Payment 20,786,100 15 Program 16 Public Health 132,130,400 68,330,700 63,799,700 17 Nursing 32,618,400 18 Women, Children and 13,235,900 19 Family Health 20 Public Health 2,530,000 21 Administrative Services 22 Emergency Programs 14,581,300 23 Chronic Disease Prevention 23,876,000 24 and Health Promotion 25 Epidemiology 22,143,700 26 Bureau of Vital Statistics 5,723,300 27 Emergency Medical 3,133,700 28 Services Grants 29 State Medical Examiner 3,710,900 30 Public Health Laboratories 10,577,200 31 Senior and Disabilities Services 57,602,000 32,007,000 25,595, 000 32 Senior and Disabilities 20,289,100 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -19- Community Based Grants 3 Early Intervention/Infant 1,859,100 4 Learning Programs 5 Senior and Disabilities 24,132,600 6 Services Administration 7 General Relief/Temporary 9,654,700 8 Assisted Living 9 Commission on Aging 236,700 10 Governor's Council on 1,429,800 11 Disabilities and Special 12 Education 13 Departmental Support Services 41,228,900 12,344,900 28,884,000 14 Public Affairs 1,735,100 15 Quality Assurance and 1,227,400 16 Audit 17 Commissioner's Office 5,807,500 18 Administrative Support 9,583,900 19 Services 20 Information Technology 16,929,700 21 Services 22 HSS State Facilities Rent 3,091,000 23 Rate Review 2,854,300 24 Human Services Community Matching 1,387,000 1,387,000 25 Grant 26 Human Services 1,387,000 27 Community Matching Grant 28 Community Initiative Matching Grants 861,700 861,700 29 Community Initiative 861,700 30 Matching Grants (non- 31 statutory grants) 32 Medicaid Services 2,378,801,500 588,874,000 1,789,927,500 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -20- Medicaid Services 2,351,797,000 3 Adult Preventative Dental 27,004,500 4 Medicaid Svcs 5 * * * * * * * * * * 6 * * * * * Department of Labor and Workforce Development * * * * * 7 * * * * * * * * * * 8 Commissioner and Administrative 33,246,300 17,117,800 16,128, 500 9 Services 10 Commissioner's Office 1,554,200 11 Workforce Investment 20,679,300 12 Board 13 Alaska Labor Relations 512,600 14 Agency 15 Management Services 4,385,900 16 The amount allocated for Management Services includes the unexpended and unobligated 17 balance on June 30, 2023, of receipts from all prior fiscal years collected under the 18 Department of Labor and Workforce Development's federal indirect cost plan for 19 expenditures incurred by the Department of Labor and Workforce Development. 20 Leasing 2,070,400 21 Labor Market Information 4,043,900 22 Workers' Compensation 11,782,300 11,782,300 23 Workers' Compensation 6,220,000 24 Workers' Compensation 472,900 25 Appeals Commission 26 Workers' Compensation 787,800 27 Benefits Guaranty Fund 28 Second Injury Fund 2,870,200 29 Fishermen's Fund 1,431,400 30 Labor Standards and Safety 11,473,900 7,260,700 4,213,200 31 Wage and Hour 2,737,600 32 Administration 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -21- Mechanical Inspection 3,142,300 3 Occupational Safety and 5,406,900 4 Health 5 Alaska Safety Advisory 187,100 6 Council 7 The amount allocated for the Alaska Safety Advisory Council includes the unexpended and 8 unobligated balance on June 30, 2023, of the Department of Labor and Workforce 9 Development, Alaska Safety Advisory Council receipts under AS 18.60.840. 10 Employment and Training Services 72,590,500 5,655,200 66,935,3 00 11 Employment and Training 8,259,100 12 Services Administration 13 The amount allocated for Employment and Training Services Administration includes the 14 unexpended and unobligated balance on June 30, 2023, of receipts from all prior fiscal years 15 collected under the Department of Labor and Workforce Development’s federal indirect cost 16 plan for expenditures incurred by the Department of Labor and Workforce Development. 17 Workforce Services 25,852,400 18 Unemployment Insurance 38,479,000 19 Vocational Rehabilitation 28,337,400 4,614,500 23,722,900 20 Vocational Rehabilitation 1,313,600 21 Administration 22 The amount allocated for Vocational Rehabilitation Administration includes the unexpended 23 and unobligated balance on June 30, 2023, of receipts from all prior fiscal years collected 24 under the Department of Labor and Workforce Development's federal indirect cost plan for 25 expenditures incurred by the Department of Labor and Workforce Development. 26 Client Services 17,946,300 27 Disability Determination 6,148,400 28 Special Projects 2,929,100 29 Alaska Vocational Technical Center 16,181,700 11,074,100 5,107 ,600 30 Alaska Vocational 14,167,000 31 Technical Center 32 The amount allocated for the Alaska Vocational Technical Center includes the unexpended 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -22- and unobligated balance on June 30, 2023, of contributions received by the Alaska Vocational 3 Technical Center receipts under AS 21.96.070, AS 43.20.014, AS 43.55.019, AS 43.56.018, 4 AS 43.65.018, AS 43.75.018, and AS 43.77.045 and receipts collected under AS 37.05.146. 5 AVTEC Facilities 2,014,700 6 Maintenance 7 * * * * * * * * * * 8 * * * * * Department of Law * * * * * 9 * * * * * * * * * * 10 Criminal Division 46,368,700 40,961,300 5,407,400 11 First Judicial District 3,187,300 12 Second Judicial District 3,152,900 13 Third Judicial District: 10,117,000 14 Anchorage 15 Third Judicial District: 7,435,300 16 Outside Anchorage 17 Fourth Judicial District 7,874,200 18 Criminal Justice Litigation 4,441,600 19 Criminal Appeals/Special 10,160,400 20 Litigation 21 Civil Division 55,238,900 27,177,900 28,061,000 22 The amount appropriated by this appropriation includes the unexpended and unobligated 23 balance on June 30, 2023, of inter-agency receipts collected in the Department of Law's 24 federally approved cost allocation plan. 25 Legal Support Services 3,729,100 26 Statehood Defense and 13,962,000 27 Resource Development 28 Protective Legal Services 20,726,700 29 and Support 30 Government Services 11,355,300 31 Torts and Other Civil 5,465,800 32 Defense Litigation 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -23- Administration and Support 5,383,400 2,993,000 2,390,400 3 Office of the Attorney 911,000 4 General 5 Administrative Services 3,376,100 6 Department of Law State 1,096,300 7 Facilities Rent 8 * * * * * * * * * * 9 * * * * * Department of Military and Veterans' Affairs * * * * * 10 * * * * * * * * * * 11 Military and Veterans' Affairs 53,191,300 17,989,600 35,201,70 0 12 Office of the Commissioner 5,556,600 13 Homeland Security and 8,489,400 14 Emergency Management 15 Army Guard Facilities 14,688,400 16 Maintenance 17 Alaska Wing Civil Air 250,000 18 Patrol 19 Air Guard Facilities 7,429,800 20 Maintenance 21 Alaska Military Youth 11,719,700 22 Academy 23 Veterans' Services 2,232,400 24 State Active Duty 325,000 25 Alaska State Defense 2,500,000 26 Force 27 Alaska Aerospace Corporation 10,467,900 10,467,900 28 The amount appropriated by this appropriation includes the unexpended and unobligated 29 balance on June 30, 2023, of the federal and corporate receipts of the Department of Military 30 and Veterans' Affairs, Alaska Aerospace Corporation. 31 Alaska Aerospace 3,878,300 32 Corporation 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -24- Alaska Aerospace 6,589,600 3 Corporation Facilities 4 Maintenance 5 * * * * * * * * * * 6 * * * * * Department of Natural Resources * * * * * 7 * * * * * * * * * * 8 Administration & Support Services 25,759,600 17,303,400 8,456, 200 9 Commissioner's Office 1,984,300 10 Office of Project 6,803,800 11 Management & Permitting 12 Administrative Services 4,238,900 13 The amount allocated for Administrative Services includes the unexpended and unobligated 14 balance on June 30, 2023, of receipts from all prior fiscal years collected under the 15 Department of Natural Resource's federal indirect cost plan for expenditures incurred by the 16 Department of Natural Resources. 17 Information Resource 3,622,600 18 Management 19 Interdepartmental 1,516,900 20 Chargebacks 21 Facilities 2,717,900 22 Recorder's Office/Uniform 3,894,000 23 Commercial Code 24 EVOS Trustee Council 170,200 25 Projects 26 Public Information Center 811,000 27 Oil & Gas 22,018,100 9,656,700 12,361,400 28 Oil & Gas 22,018,100 29 The amount allocated for Oil & Gas includes the unexpended and unobligated balance on 30 June 30, 2023, not to exceed $7,000,000, of the revenue from the Right-of-Way leases. 31 Fire Suppression, Land & Water 97,246,500 72,972,900 24,273,6 00 32 Resources 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -25- Mining, Land & Water 31,556,300 3 The amount allocated for Mining, Land and Water includes the unexpended and unobligated 4 balance on June 30, 2023, not to exceed $5,000,000, of the receipts collected under AS 5 38.05.035(a)(5). 6 Forest Management & 9,484,600 7 Development 8 The amount allocated for Forest Management and Development includes the unexpended and 9 unobligated balance on June 30, 2023, of the timber receipts account (AS 38.05.110). 10 Geological & Geophysical 11,673,200 11 Surveys 12 The amount allocated for Geological & Geophysical Surveys includes the unexpended and 13 unobligated balance on June 30, 2023, of the receipts collected under AS 41.08.045. 14 Fire Suppression 25,931,000 15 Preparedness 16 Fire Suppression Activity 18,601,400 17 Agriculture 6,891,400 4,772,700 2,118,700 18 The amount appropriated by this appropriation includes the unexpended and unobligated 19 balance on June 30, 2023, of registration and endorsement fees, fines, and penalties collected 20 under AS 03.05.076. 21 Agricultural Development 3,289,700 22 North Latitude Plant 3,601,700 23 Material Center 24 Parks & Outdoor Recreation 18,871,600 11,623,000 7,248,600 25 Parks Management & 16,142,300 26 Access 27 The amount allocated for Parks Management and Access includes the unexpended and 28 unobligated balance on June 30, 2023, of the receipts collected under AS 41.21.026. 29 Office of History and 2,729,300 30 Archaeology 31 The amount allocated for the Office of History and Archaeology includes up to $15,700 32 general fund program receipt authorization from the unexpended and unobligated balance on 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -26- June 30, 2023, of the receipts collected under AS 41.35.380. 3 * * * * * * * * * * 4 * * * * * Department of Public Safety * * * * * 5 * * * * * * * * * * 6 Fire and Life Safety 7,092,800 6,134,200 958,600 7 The amount appropriated by this appropriation includes the unexpended and unobligated 8 balance on June 30, 2023, of the receipts collected under AS 18.70.080(b), AS 18.70.350(4), 9 and AS 18.70.360. 10 Fire and Life Safety 6,709,900 11 Alaska Fire Standards 382,900 12 Council 13 Alaska State Troopers 171,061,400 156,931,800 14,129,600 14 Special Projects 7,615,000 15 Alaska Bureau of Highway 2,975,800 16 Patrol 17 Alaska Bureau of Judicial 4,707,100 18 Services 19 Prisoner Transportation 1,704,300 20 Search and Rescue 317,000 21 Rural Trooper Housing 2,521,000 22 Dispatch Services 6,066,700 23 Statewide Drug and 9,947,600 24 Alcohol Enforcement Unit 25 Alaska State Trooper 79,785,700 26 Detachments 27 Training Academy Recruit 1,592,000 28 Sal. 29 Alaska Bureau of 14,260,100 30 Investigation 31 Aircraft Section 9,048,600 32 Alaska Wildlife Troopers 27,156,400 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -27- Alaska Wildlife Troopers 3,364,100 3 Marine Enforcement 4 Village Public Safety Officer Program 17,558,600 17,558,600 5 Village Public Safety 17,558,600 6 Officer Program 7 Alaska Police Standards Council 1,352,800 1,352,800 8 The amount appropriated by this appropriation includes the unexpended and unobligated 9 balance on June 30, 2023, of the receipts collected under AS 12.25.195(c), AS 12.55.039, AS 10 28.05.151, and AS 29.25.074 and receipts collected under AS 18.65.220(7). 11 Alaska Police Standards 1,352,800 12 Council 13 Council on Domestic Violence and Sexual 29,683,000 15,110,100 14,572,900 14 Assault 15 Council on Domestic 29,683,000 16 Violence and Sexual Assault 17 Statewide Support 53,396,600 35,059,200 18,337,400 18 Commissioner's Office 3,501,400 19 Training Academy 3,805,300 20 The amount allocated for the Training Academy includes the unexpended and unobligated 21 balance on June 30, 2023, of the receipts collected under AS 44.41.020(a). 22 Administrative Services 5,221,600 23 Alaska Public Safety 10,373,400 24 Communication Services 25 (APSCS) 26 Information Systems 3,800,700 27 Criminal Justice Information 15,623,000 28 Systems Program 29 The amount allocated for the Criminal Justice Information Systems Program includes the 30 unexpended and unobligated balance on June 30, 2023, of the receipts collected by the 31 Department of Public Safety from the Alaska automated fingerprint system under AS 32 44.41.025(b). 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -28- Laboratory Services 9,487,600 3 Facility Maintenance 1,469,200 4 DPS State Facilities Rent 114,400 5 Violent Crimes Compensation Board 4,264,200 4,264,200 6 Violent Crimes 4,264,200 7 Compensation Board 8 * * * * * * * * * * 9 * * * * * Department of Revenue * * * * * 10 * * * * * * * * * * 11 Taxation and Treasury 83,591,700 20,771,200 62,820,500 12 Tax Division 17,292,600 13 Treasury Division 11,728,500 14 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 15 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 16 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 17 Judicial Retirement System 1042, National Guard Retirement System 1045. 18 Unclaimed Property 718,900 19 Alaska Retirement 10,282,000 20 Management Board 21 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 22 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 23 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 24 Judicial Retirement System 1042, National Guard Retirement System 1045. 25 Alaska Retirement 35,000,000 26 Management Board Custody 27 and Management Fees 28 Of the amount appropriated in this allocation, up to $500,000 of budget authority may be 29 transferred between the following fund codes: Group Health and Life Benefits Fund 1017, 30 Public Employees Retirement Trust Fund 1029, Teachers Retirement Trust Fund 1034, 31 Judicial Retirement System 1042, National Guard Retirement System 1045. 32 Permanent Fund Dividend 8,569,700 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -29- Division 3 The amount allocated for the Permanent Fund Dividend includes the unexpended and 4 unobligated balance on June 30, 2023, of the receipts collected by the Department of Revenue 5 for application fees for reimbursement of the cost of the Permanent Fund Dividend Division 6 charitable contributions program as provided under AS 43.23.130(f) and for coordination fees 7 provided under AS 43.23.130(m). 8 Child Support Services 25,624,200 7,872,500 17,751,700 9 Child Support Enforcement 25,624,200 10 Division 11 The amount allocated for the Child Support Services Division includes the unexpended and 12 unobligated balance on June 30, 2023, of the receipts collected by the Department of Revenue 13 associated with collections for recipients of Temporary Assistance to Needy Families and the 14 Alaska Interest program. 15 Administration and Support 5,366,000 2,102,200 3,263,800 16 Commissioner's Office 1,149,600 17 Administrative Services 2,941,400 18 The amount allocated for the Administrative Services Division includes the unexpended and 19 unobligated balance on June 30, 2023, not to exceed $300,000, of receipts collected by the 20 department's federally approved indirect cost allocation plan. 21 Criminal Investigations Unit 1,275,000 22 Alaska Mental Health Trust Authority 452,800 452,800 23 Mental Health Trust 30,000 24 Operations 25 Long Term Care 422,800 26 Ombudsman Office 27 Alaska Municipal Bond Bank Authority 1,386,200 1,386,200 28 AMBBA Operations 1,386,200 29 Alaska Housing Finance Corporation 109,653,700 109,653,700 30 AHFC Operations 109,161,300 31 Alaska Corporation for 492,400 32 Affordable Housing 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -30- Alaska Permanent Fund Corporation 216,126,900 216,126,900 3 APFC Operations 23,263,300 4 APFC Investment 192,863,600 5 Management Fees 6 * * * * * * * * * * 7 * * * * * Department of Transportation/Public Facilities * * * * * 8 * * * * * * * * * * 9 Division of Facilities Services 100,473,900 1,271,300 99,202,6 00 10 The amount allocated for this appropriation includes the unexpended and unobligated balance 11 on June 30, 2023, of inter-agency receipts collected by the Department of Transportation and 12 Public Facilities for the maintenance and operations of facilities and leases. 13 Facilities Services 54,955,700 14 Leases 45,518,200 15 Administration and Support 54,697,900 13,472,700 41,225,200 16 Commissioner's Office 2,301,700 17 Contracting and Appeals 396,900 18 Equal Employment and Civil 1,361,500 19 Rights 20 The amount allocated for Equal Employment and Civil Rights includes the unexpended and 21 unobligated balance on June 30, 2023, of the statutory designated program receipts collected 22 for the Alaska Construction Career Day events. 23 Internal Review 742,700 24 Statewide Administrative 9,806,000 25 Services 26 The amount allocated for Statewide Administrative Services includes the unexpended and 27 unobligated balance on June 30, 2023, of receipts from all prior fiscal years collected under 28 the Department of Transportation and Public Facilities federal indirect cost plan for 29 expenditures incurred by the Department of Transportation and Public Facilities. 30 Highway Safety Office 805,400 31 Information Systems and 5,903,000 32 Services 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -31- Leased Facilities 2,937,500 3 Statewide Procurement 2,978,700 4 Central Region Support 1,425,700 5 Services 6 Northern Region Support 994,400 7 Services 8 Southcoast Region Support 3,675,500 9 Services 10 Statewide Aviation 5,180,900 11 The amount allocated for Statewide Aviation includes the unexpended and unobligated 12 balance on June 30, 2023, of the rental receipts and user fees collected from tenants of land 13 and buildings at Department of Transportation and Public Facilities rural airports under AS 14 02.15.090(a). 15 Statewide Safety and 150,000 16 Emergency Management 17 Program Development and 8,312,700 18 Statewide Planning 19 Measurement Standards & 7,725,300 20 Commercial Vehicle 21 Compliance 22 The amount allocated for Measurement Standards and Commercial Vehicle Compliance 23 includes the unexpended and unobligated balance on June 30, 2023, of the Unified Carrier 24 Registration Program receipts collected by the Department of Transportation and Public 25 Facilities. 26 The amount allocated for Measurement Standards and Commercial Vehicle Compliance 27 includes the unexpended and unobligated balance on June 30, 2023, of program receipts 28 collected by the Department of Transportation and Public Facilities. 29 Design, Engineering and Construction 124,104,400 1,851,900 122 ,252,500 30 Statewide Design and 13,322,800 31 Engineering Services 32 The amount allocated for Statewide Design and Engineering Services includes the 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -32- unexpended and unobligated balance on June 30, 2023, of Environmental Protection Agency 3 Consent Decree fine receipts collected by the Department of Transportation and Public 4 Facilities. 5 Northern Region Design, 39,867,800 6 Engineering, and 7 Construction 8 The amount allocated for Northern Region Design, Engineering, and Construction includes 9 the unexpended and unobligated balance on June 30, 2023, of the general fund program 10 receipts collected by the Department of Transportation and Public Facilities for the sale or 11 lease of excess right-of-way. 12 Central Design and 26,217,200 13 Engineering Services 14 The amount allocated for Central Design and Engineering Services includes the unexpended 15 and unobligated balance on June 30, 2023, of the general fund program receipts collected by 16 the Department of Transportation and Public Facilities for the sale or lease of excess right-of-17 way. 18 Southcoast Design and 11,984,100 19 Engineering Services 20 The amount allocated for Southcoast Design and Engineering Services includes the 21 unexpended and unobligated balance on June 30, 2023, of the general fund program receipts 22 collected by the Department of Transportation and Public Facilities for the sale or lease of 23 excess right-of-way. 24 Central Region Construction 24,429,300 25 and CIP Support 26 Southcoast Region 8,283,200 27 Construction 28 State Equipment Fleet 36,981,300 29,200 36,952,100 29 State Equipment Fleet 36,981,300 30 Highways, Aviation and Facilities 168,718,700 124,537,100 44,1 81,600 31 The amounts allocated for highways and aviation shall lapse into the general fund on August 32 31, 2024. 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -33- The amount appropriated by this appropriation includes the unexpended and unobligated 3 balance on June 30, 2023, of general fund program receipts collected by the Department of 4 Transportation and Public Facilities for collections related to the repair of damaged state 5 highway infrastructure. 6 Abandoned Vehicle 100,000 7 Removal 8 Central Region Facilities 6,145,300 9 Northern Region Facilities 10,494,500 10 Southcoast Region Facilities 3,045,900 11 Traffic Signal Management 1,909,300 12 Central Region Highways 45,236,400 13 and Aviation 14 Northern Region Highways 70,434,700 15 and Aviation 16 Southcoast Region 25,277,000 17 Highways and Aviation 18 Whittier Access and 6,075,600 19 Tunnel 20 The amount allocated for Whittier Access and Tunnel includes the unexpended and 21 unobligated balance on June 30, 2023, of the Whittier Tunnel toll receipts collected by the 22 Department of Transportation and Public Facilities under AS 19.05.040(11). 23 International Airports 110,585,900 110,585,900 24 International Airport 2,288,600 25 Systems Office 26 Anchorage Airport 7,772,100 27 Administration 28 Anchorage Airport Facilities 29,773,000 29 Anchorage Airport Field 25,944,100 30 and Equipment Maintenance 31 Anchorage Airport 7,865,900 32 Operations 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -34- Anchorage Airport Safety 14,391,900 3 Fairbanks Airport 3,154,500 4 Administration 5 Fairbanks Airport Facilities 5,292,800 6 Fairbanks Airport Field and 6,373,100 7 Equipment Maintenance 8 Fairbanks Airport 1,502,700 9 Operations 10 Fairbanks Airport Safety 6,227,200 11 * * * * * * * * * * 12 * * * * * University of Alaska * * * * * 13 * * * * * * * * * * 14 University of Alaska 874,623,600 612,879,700 261,743,900 15 Budget 1,000 16 Reductions/Additions - 17 Systemwide 18 Systemwide Services 33,700,600 19 Office of Information 18,460,100 20 Technology 21 Anchorage Campus 247,300,300 22 Small Business 3,684,600 23 Development Center 24 Kenai Peninsula College 16,684,900 25 Kodiak College 5,657,200 26 Matanuska-Susitna College 13,709,600 27 Prince William Sound 6,433,300 28 College 29 Fairbanks Campus 426,109,100 30 Bristol Bay Campus 3,977,400 31 Chukchi Campus 2,205,800 32 College of Rural and 8,575,800 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB0040A SB 40, Sec. 1 -35- Community Development 3 Interior Alaska Campus 4,762,200 4 Kuskokwim Campus 5,669,800 5 Northwest Campus 4,753,100 6 UAF Community and 12,708,400 7 Technical College 8 Education Trust of Alaska 5,669,900 9 Juneau Campus 41,910,100 10 Ketchikan Campus 5,241,000 11 Sitka Campus 7,409,400 12 * * * * * * * * * * 13 * * * * * Judiciary * * * * * 14 * * * * * * * * * * 15 Alaska Court System 130,138,100 127,252,100 2,886,000 16 Appellate Courts 9,096,700 17 Trial Courts 108,238,500 18 Administration and Support 12,802,900 19 Therapeutic Courts 3,674,900 3,053,900 621,000 20 Therapeutic Courts 3,674,900 21 Commission on Judicial Conduct 516,100 516,100 22 Commission on Judicial 516,100 23 Conduct 24 Judicial Council 1,528,600 1,528,600 25 Judicial Council 1,528,600 26 * * * * * * * * * * 27 * * * * * Legislature * * * * * 28 * * * * * * * * * * 29 Budget and Audit Committee 17,148,900 17,148,900 30 Legislative Audit 7,041,500 31 Legislative Finance 8,142,500 32 Committee Expenses 1,964,900 33 1 Appropriation General Other 2 Allocations Items Funds Funds SB 40, Sec. 1 SB0040A -36- Legislative Council 26,787,200 25,761,100 1,026,100 3 Administrative Services 10,386,300 4 Council and Subcommittees 710,400 5 Legal and Research 5,540,100 6 Services 7 Select Committee on 278,200 8 Ethics 9 Office of Victims Rights 1,120,100 10 Ombudsman 1,573,400 11 Legislature State Facilities 1,539,700 12 Rent 13 Integrated Technology 4,574,100 14 Services 15 Security Services 1,064,900 16 Legislative Operating Budget 30,219,300 30,199,300 20,000 17 Legislator's Salaries and 6,579,700 18 Allowances 19 Legislative Operating 11,055,000 20 Budget 21 Session Expenses 12,584,600 22 (SECTION 2 OF THIS ACT BEGINS ON THE NEXT PAGE)23 SB0040A , Sec. 2 -37- * Sec. 2. The following sets out the funding by agency for the appropriations made in Sec. 1 1 of this Act. 2 Funding Source Amount 3 Department of Administration 4 1002 Federal Receipts 789,800 5 1003 General Fund Match 250,000 6 1004 General Fund Receipts 76,357,200 7 1005 General Fund/Program Receipts 31,806,100 8 1007 Interagency Receipts 83,714,900 9 1017 Benefits Systems Receipts 42,552,700 10 1023 FICA Administration Fund Account 213,200 11 1029 Public Employees Retirement System Fund 9,671,900 12 1033 Surplus Property Revolving Fund 651,800 13 1034 Teachers Retirement System Fund 3,726,700 14 1042 Judicial Retirement System 121,800 15 1045 National Guard & Naval Militia Retirement System 285,400 16 1061 Capital Improvement Project Receipts 493,900 17 1081 Information Services Fund 64,677,100 18 * * * Total Agency Funding * * * $315,312,500 19 Department of Commerce, Community, and Economic Development 20 1002 Federal Receipts 22,847,900 21 1003 General Fund Match 1,212,300 22 1004 General Fund Receipts 13,332,700 23 1005 General Fund/Program Receipts 10,918,000 24 1007 Interagency Receipts 19,716,800 25 1036 Commercial Fishing Loan Fund 4,650,600 26 1040 Real Estate Recovery Fund 302,100 27 1061 Capital Improvement Project Receipts 7,259,500 28 1062 Power Project Loan Fund 996,400 29 1070 Fisheries Enhancement Revolving Loan Fund 657,300 30 1074 Bulk Fuel Revolving Loan Fund 59,500 31 SB 40, Sec. 2 SB0040A -38- 1102 Alaska Industrial Development & Export Authority 9,065, 600 1 Receipts 2 1107 Alaska Energy Authority Corporate Receipts 781,300 3 1108 Statutory Designated Program Receipts 16,503,600 4 1141 RCA Receipts 9,848,400 5 1156 Receipt Supported Services 18,875,000 6 1162 Alaska Oil & Gas Conservation Commission Rcpts 8,166,100 7 1164 Rural Development Initiative Fund 62,500 8 1169 PCE Endowment Fund 615,700 9 1170 Small Business Economic Development Revolving 59,200 10 Loan Fund 11 1202 Anatomical Gift Awareness Fund 80,000 12 1210 Renewable Energy Grant Fund 1,401,200 13 1216 Boat Registration Fees 197,000 14 1221 Civil Legal Services Fund 300 15 1223 Commercial Charter Fisheries RLF 20,200 16 1224 Mariculture Revolving Loan Fund 20,500 17 1227 Alaska Microloan Revolving Loan Fund 10,100 18 * * * Total Agency Funding * * * $147,659,800 19 Department of Corrections 20 1002 Federal Receipts 17,389,600 21 1004 General Fund Receipts 356,722,800 22 1005 General Fund/Program Receipts 5,749,800 23 1007 Interagency Receipts 1,736,100 24 1171 Restorative Justice 19,836,500 25 * * * Total Agency Funding * * * $401,434,800 26 Department of Education and Early Development 27 1002 Federal Receipts 226,468,100 28 1003 General Fund Match 1,070,200 29 1004 General Fund Receipts 67,701,600 30 1005 General Fund/Program Receipts 2,139,100 31 SB0040A SB 40, Sec. 2 -39- 1007 Interagency Receipts 23,663,400 1 1014 Donated Commodity/Handling Fee Account 506,000 2 1043 Impact Aid for K-12 Schools 20,791,000 3 1106 Alaska Student Loan Corporation Receipts 9,800,200 4 1108 Statutory Designated Program Receipts 2,804,100 5 1145 Art in Public Places Fund 50,000 6 1151 Technical Vocational Education Program Account 548,200 7 1226 Alaska Higher Education Investment Fund 23,248,000 8 * * * Total Agency Funding * * * $378,789,900 9 Department of Environmental Conservation 10 1002 Federal Receipts 40,238,200 11 1003 General Fund Match 5,939,200 12 1004 General Fund Receipts 15,561,800 13 1005 General Fund/Program Receipts 7,825,300 14 1007 Interagency Receipts 1,738,900 15 1018 Exxon Valdez Oil Spill Settlement 6,900 16 1052 Oil/Hazardous Prevention/Response Fund 14,398,300 17 1055 Interagency/Oil & Hazardous Waste 408,300 18 1061 Capital Improvement Project Receipts 5,661,700 19 1093 Clean Air Protection Fund 7,060,600 20 1108 Statutory Designated Program Receipts 63,300 21 1166 Commercial Passenger Vessel Environmental 1,539,400 22 Compliance Fund 23 1205 Berth Fees for the Ocean Ranger Program 2,067,800 24 1230 Alaska Clean Water Administrative Fund 994,500 25 1231 Alaska Drinking Water Administrative Fund 988,200 26 1236 Alaska Liquefied Natural Gas Project Fund I/A 102,900 27 (AK LNG I/A) 28 * * * Total Agency Funding * * * $104,595,300 29 Department of Family and Community Services 30 1002 Federal Receipts 82,491,800 31 SB 40, Sec. 2 SB0040A -40- 1003 General Fund Match 85,684,300 1 1004 General Fund Receipts 130,494,400 2 1005 General Fund/Program Receipts 27,530,200 3 1007 Interagency Receipts 85,986,100 4 1061 Capital Improvement Project Receipts 701,000 5 1108 Statutory Designated Program Receipts 13,946,700 6 * * * Total Agency Funding * * * $426,834,500 7 Department of Fish and Game 8 1002 Federal Receipts 88,577,400 9 1003 General Fund Match 1,152,900 10 1004 General Fund Receipts 63,939,600 11 1005 General Fund/Program Receipts 4,149,200 12 1007 Interagency Receipts 18,610,900 13 1018 Exxon Valdez Oil Spill Settlement 2,568,200 14 1024 Fish and Game Fund 37,702,500 15 1055 Interagency/Oil & Hazardous Waste 115,400 16 1061 Capital Improvement Project Receipts 6,450,500 17 1108 Statutory Designated Program Receipts 8,425,900 18 1109 Test Fisheries Receipts 2,529,100 19 1201 Commercial Fisheries Entry Commission Receipts 6,578,900 20 * * * Total Agency Funding * * * $240,800,500 21 Office of the Governor 22 1002 Federal Receipts 234,500 23 1004 General Fund Receipts 26,727,000 24 1061 Capital Improvement Project Receipts 533,300 25 * * * Total Agency Funding * * * $27,494,800 26 Department of Health 27 1002 Federal Receipts 2,017,635,300 28 1003 General Fund Match 733,774,000 29 1004 General Fund Receipts 94,820,000 30 1005 General Fund/Program Receipts 12,401,700 31 SB0040A SB 40, Sec. 2 -41- 1007 Interagency Receipts 44,347,100 1 1013 Alcoholism & Drug Abuse Revolving Loan 2,000 2 1050 Permanent Fund Dividend Fund 17,791,500 3 1061 Capital Improvement Project Receipts 2,320,900 4 1108 Statutory Designated Program Receipts 26,772,600 5 1168 Tobacco Use Education and Cessation Fund 6,385,700 6 1171 Restorative Justice 502,200 7 1247 Medicaid Monetary Recoveries 219,800 8 * * * Total Agency Funding * * * $2,956,972,800 9 Department of Labor and Workforce Development 10 1002 Federal Receipts 100,587,500 11 1003 General Fund Match 8,377,200 12 1004 General Fund Receipts 12,612,200 13 1005 General Fund/Program Receipts 5,463,600 14 1007 Interagency Receipts 13,863,000 15 1031 Second Injury Fund Reserve Account 2,870,200 16 1032 Fishermen's Fund 1,431,400 17 1049 Training and Building Fund 796,400 18 1054 State Employment & Training Program 8,097,000 19 1061 Capital Improvement Project Receipts 99,800 20 1108 Statutory Designated Program Receipts 1,433,000 21 1117 Randolph Sheppard Small Business Fund 124,200 22 1151 Technical Vocational Education Program Account 7,580,100 23 1157 Workers Safety and Compensation Administration 7,418,90 0 24 Account 25 1172 Building Safety Account 1,929,800 26 1203 Workers' Compensation Benefits Guaranty Fund 787,800 27 1237 Vocational Rehabilitation Small Bus. Enterprise 140,000 28 Revolving Fd 29 * * * Total Agency Funding * * * $173,612,100 30 Department of Law 31 SB 40, Sec. 2 SB0040A -42- 1002 Federal Receipts 2,244,900 1 1003 General Fund Match 585,000 2 1004 General Fund Receipts 67,646,700 3 1005 General Fund/Program Receipts 196,300 4 1007 Interagency Receipts 28,306,300 5 1055 Interagency/Oil & Hazardous Waste 537,500 6 1061 Capital Improvement Project Receipts 506,500 7 1105 Alaska Permanent Fund Corporation Receipts 2,935,500 8 1108 Statutory Designated Program Receipts 1,328,100 9 1141 RCA Receipts 2,589,700 10 1168 Tobacco Use Education and Cessation Fund 114,500 11 * * * Total Agency Funding * * * $106,991,000 12 Department of Military and Veterans' Affairs 13 1002 Federal Receipts 33,412,600 14 1003 General Fund Match 7,935,700 15 1004 General Fund Receipts 10,025,400 16 1005 General Fund/Program Receipts 28,500 17 1007 Interagency Receipts 5,582,600 18 1061 Capital Improvement Project Receipts 3,169,500 19 1101 Alaska Aerospace Development Corporation 2,869,800 20 Receipts 21 1108 Statutory Designated Program Receipts 635,100 22 * * * Total Agency Funding * * * $63,659,200 23 Department of Natural Resources 24 1002 Federal Receipts 18,430,900 25 1003 General Fund Match 828,500 26 1004 General Fund Receipts 71,882,500 27 1005 General Fund/Program Receipts 30,417,400 28 1007 Interagency Receipts 7,834,800 29 1018 Exxon Valdez Oil Spill Settlement 170,200 30 1021 Agricultural Loan Fund 301,000 31 SB0040A SB 40, Sec. 2 -43- 1055 Interagency/Oil & Hazardous Waste 49,500 1 1061 Capital Improvement Project Receipts 6,922,300 2 1105 Alaska Permanent Fund Corporation Receipts 6,708,200 3 1108 Statutory Designated Program Receipts 13,805,600 4 1153 State Land Disposal Income Fund 5,304,700 5 1154 Shore Fisheries Development Lease Program 477,500 6 1155 Timber Sale Receipts 1,091,300 7 1192 Mine Reclamation Trust Fund 400 8 1200 Vehicle Rental Tax Receipts 5,719,500 9 1216 Boat Registration Fees 306,300 10 1217 NGF Earnings 300 11 1236 Alaska Liquefied Natural Gas Project Fund I/A 536,300 12 (AK LNG I/A) 13 * * * Total Agency Funding * * * $170,787,200 14 Department of Public Safety 15 1002 Federal Receipts 36,018,900 16 1004 General Fund Receipts 225,251,600 17 1005 General Fund/Program Receipts 6,895,100 18 1007 Interagency Receipts 9,831,200 19 1061 Capital Improvement Project Receipts 2,441,800 20 1108 Statutory Designated Program Receipts 204,400 21 1171 Restorative Justice 502,200 22 1220 Crime Victim Compensation Fund 3,264,200 23 * * * Total Agency Funding * * * $284,409,400 24 Department of Revenue 25 1002 Federal Receipts 85,644,700 26 1003 General Fund Match 7,337,200 27 1004 General Fund Receipts 19,812,100 28 1005 General Fund/Program Receipts 2,072,500 29 1007 Interagency Receipts 10,942,100 30 1016 CSSD Federal Incentive Payments 1,796,100 31 SB 40, Sec. 2 SB0040A -44- 1017 Benefits Systems Receipts 21,616,300 1 1027 International Airport Revenue Fund 199,500 2 1029 Public Employees Retirement System Fund 15,897,400 3 1034 Teachers Retirement System Fund 7,365,900 4 1042 Judicial Retirement System 342,900 5 1045 National Guard & Naval Militia Retirement System 238,700 6 1050 Permanent Fund Dividend Fund 8,673,500 7 1061 Capital Improvement Project Receipts 2,751,700 8 1066 Public School Trust Fund 862,600 9 1103 Alaska Housing Finance Corporation Receipts 36,608,600 10 1104 Alaska Municipal Bond Bank Receipts 1,282,400 11 1105 Alaska Permanent Fund Corporation Receipts 216,317,700 12 1108 Statutory Designated Program Receipts 120,400 13 1133 CSSD Administrative Cost Reimbursement 795,100 14 1169 PCE Endowment Fund 1,181,500 15 1226 Alaska Higher Education Investment Fund 342,600 16 * * * Total Agency Funding * * * $442,201,500 17 Department of Transportation/Public Facilities 18 1002 Federal Receipts 2,687,800 19 1004 General Fund Receipts 91,950,000 20 1005 General Fund/Program Receipts 5,902,100 21 1007 Interagency Receipts 77,340,500 22 1026 Highways/Equipment Working Capital Fund 37,814,800 23 1027 International Airport Revenue Fund 111,982,200 24 1061 Capital Improvement Project Receipts 183,688,800 25 1076 Marine Highway System Fund 1,975,200 26 1108 Statutory Designated Program Receipts 379,300 27 1147 Public Building Fund 15,501,600 28 1200 Vehicle Rental Tax Receipts 6,436,900 29 1214 Whittier Tunnel Toll Receipts 1,805,100 30 1215 Uniform Commercial Registration fees 738,300 31 SB0040A SB 40, Sec. 2 -45- 1232 In-state Pipeline Fund Interagency 31,700 1 1239 Aviation Fuel Tax Revenue 4,556,400 2 1244 Rural Airport Receipts 7,777,800 3 1245 Rural Airport Receipts I/A 268,500 4 1249 Motor Fuel Tax Receipts 34,898,000 5 1265 Non-specific COVID Fed 9,827,100 6 * * * Total Agency Funding * * * $595,562,100 7 University of Alaska 8 1002 Federal Receipts 188,325,900 9 1003 General Fund Match 4,777,300 10 1004 General Fund Receipts 295,755,300 11 1007 Interagency Receipts 11,116,000 12 1048 University Restricted Receipts 306,178,800 13 1061 Capital Improvement Project Receipts 4,181,000 14 1151 Technical Vocational Education Program Account 6,167,300 15 1174 UA Intra-Agency Transfers 58,121,000 16 1234 License Plates 1,000 17 * * * Total Agency Funding * * * $874,623,600 18 Judiciary 19 1002 Federal Receipts 1,091,000 20 1004 General Fund Receipts 121,764,400 21 1007 Interagency Receipts 1,891,700 22 1108 Statutory Designated Program Receipts 335,000 23 1133 CSSD Administrative Cost Reimbursement 189,300 24 1271 ARPA Revenue Replacement UGF 10,586,300 25 * * * Total Agency Funding * * * $135,857,700 26 Legislature 27 1004 General Fund Receipts 72,742,000 28 1005 General Fund/Program Receipts 367,300 29 1007 Interagency Receipts 41,700 30 1171 Restorative Justice 1,004,400 31 SB 40, Sec. 2 SB0040A -46- * * * Total Agency Funding * * * $74,155,400 1 * * * Total Budget * * * $7,921,754,100 2 (SECTION 3 OF THIS ACT BEGINS ON THE NEXT PAGE)3 SB0040A SB 40, Sec. 3 -47- * Sec. 3. The following sets out the statewide funding for the appropriations made in sec. 1 1 of this Act. 2 Funding Source Amount 3 Unrestricted General Funds 4 1003 General Fund Match 858,923,800 5 1004 General Fund Receipts 1,835,099,300 6 1271 ARPA Revenue Replacement UGF 10,586,300 7 * * * Total Unrestricted General Funds * * * $2,704,609,400 8 Designated General Funds 9 1005 General Fund/Program Receipts 153,862,200 10 1021 Agricultural Loan Fund 301,000 11 1031 Second Injury Fund Reserve Account 2,870,200 12 1032 Fishermen's Fund 1,431,400 13 1036 Commercial Fishing Loan Fund 4,650,600 14 1040 Real Estate Recovery Fund 302,100 15 1048 University Restricted Receipts 306,178,800 16 1049 Training and Building Fund 796,400 17 1052 Oil/Hazardous Prevention/Response Fund 14,398,300 18 1054 State Employment & Training Program 8,097,000 19 1062 Power Project Loan Fund 996,400 20 1070 Fisheries Enhancement Revolving Loan Fund 657,300 21 1074 Bulk Fuel Revolving Loan Fund 59,500 22 1076 Marine Highway System Fund 1,975,200 23 1109 Test Fisheries Receipts 2,529,100 24 1141 RCA Receipts 12,438,100 25 1151 Technical Vocational Education Program Account 14,295,600 26 1153 State Land Disposal Income Fund 5,304,700 27 1154 Shore Fisheries Development Lease Program 477,500 28 1155 Timber Sale Receipts 1,091,300 29 1156 Receipt Supported Services 18,875,000 30 1157 Workers Safety and Compensation Administration 7,418,900 31 SB 40, Sec. 3 SB0040A -48- Account 1 1162 Alaska Oil & Gas Conservation Commission Rcpts 8,166,100 2 1164 Rural Development Initiative Fund 62,500 3 1168 Tobacco Use Education and Cessation Fund 6,500,200 4 1169 PCE Endowment Fund 1,797,200 5 1170 Small Business Economic Development Revolving 59,200 6 Loan Fund 7 1172 Building Safety Account 1,929,800 8 1200 Vehicle Rental Tax Receipts 12,156,400 9 1201 Commercial Fisheries Entry Commission Receipts 6,578,900 10 1202 Anatomical Gift Awareness Fund 80,000 11 1203 Workers' Compensation Benefits Guaranty Fund 787,800 12 1210 Renewable Energy Grant Fund 1,401,200 13 1216 Boat Registration Fees 503,300 14 1221 Civil Legal Services Fund 300 15 1223 Commercial Charter Fisheries RLF 20,200 16 1224 Mariculture Revolving Loan Fund 20,500 17 1226 Alaska Higher Education Investment Fund 23,590,600 18 1227 Alaska Microloan Revolving Loan Fund 10,100 19 1234 License Plates 1,000 20 1237 Vocational Rehabilitation Small Bus. Enterprise 140,000 21 Revolving Fd 22 1247 Medicaid Monetary Recoveries 219,800 23 1249 Motor Fuel Tax Receipts 34,898,000 24 * * * Total Designated General Funds * * * $657,929,700 25 Federal Receipts 26 1002 Federal Receipts 2,965,116,800 27 1013 Alcoholism & Drug Abuse Revolving Loan 2,000 28 1014 Donated Commodity/Handling Fee Account 506,000 29 1016 CSSD Federal Incentive Payments 1,796,100 30 1033 Surplus Property Revolving Fund 651,800 31 SB0040A SB 40, Sec. 3 -49- 1043 Impact Aid for K-12 Schools 20,791,000 1 1133 CSSD Administrative Cost Reimbursement 984,400 2 1265 Non-specific COVID Fed 9,827,100 3 * * * Total Federal Receipts * * * $2,999,675,200 4 Other Non-Duplicated Funds 5 1017 Benefits Systems Receipts 64,169,000 6 1018 Exxon Valdez Oil Spill Settlement 2,745,300 7 1023 FICA Administration Fund Account 213,200 8 1024 Fish and Game Fund 37,702,500 9 1027 International Airport Revenue Fund 112,181,700 10 1029 Public Employees Retirement System Fund 25,569,300 11 1034 Teachers Retirement System Fund 11,092,600 12 1042 Judicial Retirement System 464,700 13 1045 National Guard & Naval Militia Retirement System 524,100 14 1066 Public School Trust Fund 862,600 15 1093 Clean Air Protection Fund 7,060,600 16 1101 Alaska Aerospace Development Corporation 2,869,800 17 Receipts 18 1102 Alaska Industrial Development & Export Authority 9,065,6 00 19 Receipts 20 1103 Alaska Housing Finance Corporation Receipts 36,608,600 21 1104 Alaska Municipal Bond Bank Receipts 1,282,400 22 1105 Alaska Permanent Fund Corporation Receipts 225,961,400 23 1106 Alaska Student Loan Corporation Receipts 9,800,200 24 1107 Alaska Energy Authority Corporate Receipts 781,300 25 1108 Statutory Designated Program Receipts 86,757,100 26 1117 Randolph Sheppard Small Business Fund 124,200 27 1166 Commercial Passenger Vessel Environmental 1,539,400 28 Compliance Fund 29 1192 Mine Reclamation Trust Fund 400 30 1205 Berth Fees for the Ocean Ranger Program 2,067,800 31 SB 40, Sec. 3 SB0040A -50- 1214 Whittier Tunnel Toll Receipts 1,805,100 1 1215 Uniform Commercial Registration fees 738,300 2 1217 NGF Earnings 300 3 1230 Alaska Clean Water Administrative Fund 994,500 4 1231 Alaska Drinking Water Administrative Fund 988,200 5 1239 Aviation Fuel Tax Revenue 4,556,400 6 1244 Rural Airport Receipts 7,777,800 7 * * * Total Other Non-Duplicated Funds * * * $656,304,400 8 Duplicated Funds 9 1007 Interagency Receipts 446,264,100 10 1026 Highways/Equipment Working Capital Fund 37,814,800 11 1050 Permanent Fund Dividend Fund 26,465,000 12 1055 Interagency/Oil & Hazardous Waste 1,110,700 13 1061 Capital Improvement Project Receipts 227,182,200 14 1081 Information Services Fund 64,677,100 15 1145 Art in Public Places Fund 50,000 16 1147 Public Building Fund 15,501,600 17 1171 Restorative Justice 21,845,300 18 1174 UA Intra-Agency Transfers 58,121,000 19 1220 Crime Victim Compensation Fund 3,264,200 20 1232 In-state Pipeline Fund Interagency 31,700 21 1236 Alaska Liquefied Natural Gas Project Fund I/A 639,200 22 (AK LNG I/A) 23 1245 Rural Airport Receipts I/A 268,500 24 * * * Total Duplicated Funds * * * $903,235,400 25 * * * Total Budget * * * $7,921,754,100 26 (SECTION 4 OF THIS ACT BEGINS ON THE NEXT PAGE)27 SB0040A SB 40, Sec. 4 -51- * Sec. 4. The following appropriation items are for operating expenditures from the general 1 fund or other funds as set out in the fiscal year 2024 budget summary for the operating budget 2 by funding source to the agencies named for the purposes expressed for the calendar year 3 beginning January 1, 2024 and ending December 31, 2024, unless otherwise indicated. 4 Appropriation General Other 5 Allocations Items F unds Funds 6 * * * * * * * * * * 7 * * * * * Department of Transportation/Public Facilities * * * * * 8 * * * * * * * * * * 9 Marine Highway System 158,107,800 73,982,100 84,125,700 10 Marine Vessel Operations 115,647,300 11 Marine Vessel Fuel 23,568,400 12 Marine Engineering 3,097,200 13 Overhaul 1,699,600 14 Reservations and Marketing 1,560,900 15 Marine Shore Operations 7,893,300 16 Vessel Operations 4,641,100 17 Management 18 (SECTION 5 OF THIS ACT BEGINS ON THE NEXT PAGE) 19 SB 40, Sec. 5 SB0040A -52- * Sec. 5. The following sets out the funding by agency for the appropriations made in Sec. 4 1 of this Act. 2 Funding Source Amount 3 Department of Transportation/Public Facilities 4 1002 Federal Receipts 83,240,100 5 1004 General Fund Receipts 60,417,500 6 1061 Capital Improvement Project Receipts 885,600 7 1076 Marine Highway System Fund 13,564,600 8 * * * Total Agency Funding * * * $158,107,800 9 * * * Total Budget * * * $158,107,800 10 (SECTION 6 OF THIS ACT BEGINS ON THE NEXT PAGE) 11 SB0040A SB 40, Sec. 6 -53- * Sec. 6. The following sets out the statewide funding for the appropriations made in sec. 4 1 of this Act. 2 Funding Source Amount 3 Unrestricted General Funds 4 1004 General Fund Receipts 60,417,500 5 * * * Total Unrestricted General Funds * * * $60,417,500 6 Designated General Funds 7 1076 Marine Highway System Fund 13,564,600 8 * * * Total Designated General Funds * * * $13,564,600 9 Federal Receipts 10 1002 Federal Receipts 83,240,100 11 * * * Total Federal Receipts * * * $83,240,100 12 Other Non-Duplicated Funds 13 * * * Total Other Non-Duplicated Funds * * * $0 14 Duplicated Funds 15 1061 Capital Improvement Project Receipts 885,600 16 * * * Total Duplicated Funds * * * $885,600 17 * * * Total Budget * * * $158,107,800 18 (SECTION 7 OF THIS ACT BEGINS ON THE NEXT PAGE) 19 33-GS1347\A SB 40 -54- SB0040A New Text Underlined [DELETED TEXT BRACKETED] * Sec. 7. SUPPLEMENTAL DEPARTMENT OF EDUCATION AND EARLY 1 DEVELOPMENT. (a) Section 17(a), ch. 1, SSSLA 2021, is amended to read: 2 (a) The amount of federal receipts received from the American Rescue Plan 3 Act of 2021 (P.L. 117-2) for the following purposes in the fiscal years ending June 30, 4 2021 and June 30, 2022, estimated to be $8,711,000, is appropriated to the Department 5 of Education and Early Development for the fiscal years ending June 30, 2021, 6 June 30, 2022, June 30, 2023, [AND] June 30, 2024, and June 30, 2025, for the 7 following purposes and in the following estimated amounts: 8 PURPOSE ESTIMATED AMOUNT 9 Emergency assistance for non-public schools $5,793,000 10 Institute of Museum and Library Services $2,159,300 11 National Endowment for the Arts $758,700 12 (b) Section 17(b), ch. 1, SSSLA 2021, is amended to read: 13 (b) The amount of federal receipts received from the American Rescue Plan 14 Act of 2021 (P.L. 117-2) for elementary and secondary school emergency relief III in 15 the fiscal years ending June 30, 2021, June 30, 2022, estimated to be $358,707,000, is 16 appropriated to the Department of Education and Early Development for that purpose 17 for the fiscal years ending June 30, 2021, June 30, 2022, June 30, 2023, [AND] 18 June 30, 2024, and June 30, 2025. 19 (c) Section 17(c), ch. 1, SSSLA 2021, is amended to read: 20 (c) The sum of $2,349,723 is appropriated from federal receipts received from 21 the American Rescue Plan Act of 2021 (P.L. 117-2) for elementary and secondary 22 school emergency relief, homeless children and youth, to the Department of Education 23 and Early Development for homeless children and youth for the fiscal years ending 24 June 30, 2021, [AND] June 30, 2022, June 30, 2023, June 30, 2024, and June 30, 25 2025. 26 * Sec. 8. COSTS OF JOB RECLASSIFICATIONS. The money appropriated in this Act 27 includes the amount necessary to pay the costs of personal services because of reclassification 28 of job classes during the fiscal year ending June 30, 2024. 29 * Sec. 9. ALASKA AEROSPACE CORPORATION. Federal receipts and other corporate 30 receipts of the Alaska Aerospace Corporation received during the fiscal year ending June 30, 31 33-GS1347\A SB0040A -55- SB 40 New Text Underlined [DELETED TEXT BRACKETED] 2024, that are in excess of the amount appropriated in sec. 1 of this Act are appropriated to the 1 Alaska Aerospace Corporation for operations for the fiscal year ending June 30, 2024. 2 * Sec. 10. ALASKA HOUSING FINANCE CORPORATION. (a) The board of directors of 3 the Alaska Housing Finance Corporation anticipates that $23,445,000 of the adjusted change 4 in net assets from the second preceding fiscal year will be available for appropriation for the 5 fiscal year ending June 30, 2024. 6 (b) The Alaska Housing Finance Corporation shall retain the amount set out in (a) of 7 this section for the purpose of paying debt service for the fiscal year ending June 30, 2024, in 8 the following estimated amounts: 9 (1) $1,000,000 for debt service on University of Alaska, Anchorage, 10 dormitory construction, authorized under ch. 26, SLA 1996; 11 (2) $2,745,000 for debt service on the bonds authorized under sec. 4, ch. 120, 12 SLA 2004. 13 (c) After deductions for the items set out in (b) of this section and deductions for 14 appropriations for operating and capital purposes are made, any remaining balance of the 15 amount set out in (a) of this section for the fiscal year ending June 30, 2024, is appropriated to 16 the general fund. 17 (d) All unrestricted mortgage loan interest payments, mortgage loan commitment 18 fees, and other unrestricted receipts received by or accrued to the Alaska Housing Finance 19 Corporation during the fiscal year ending June 30, 2024, and all income earned on assets of 20 the corporation during that period are appropriated to the Alaska Housing Finance 21 Corporation to hold as corporate receipts for the purposes described in AS 18.55 and 22 AS 18.56. The corporation shall allocate its corporate receipts between the Alaska housing 23 finance revolving fund (AS 18.56.082) and senior housing revolving fund (AS 18.56.710(a)) 24 under procedures adopted by the board of directors. 25 (e) The sum of $800,000,000 is appropriated from the corporate receipts appropriated 26 to the Alaska Housing Finance Corporation and allocated between the Alaska housing finance 27 revolving fund (AS 18.56.082) and senior housing revolving fund (AS 18.56.710(a)) under 28 (d) of this section to the Alaska Housing Finance Corporation for the fiscal year ending 29 June 30, 2024, for housing loan programs not subsidized by the corporation. 30 (f) The sum of $30,000,000 is appropriated from the portion of the corporate receipts 31 33-GS1347\A SB 40 -56- SB0040A New Text Underlined [DELETED TEXT BRACKETED] appropriated to the Alaska Housing Finance Corporation and allocated between the Alaska 1 housing finance revolving fund (AS 18.56.082) and senior housing revolving fund 2 (AS 18.56.710(a)) under (d) of this section that is derived from arbitrage earnings to the 3 Alaska Housing Finance Corporation for the fiscal year ending June 30, 2024, for housing 4 loan programs and projects subsidized by the corporation. 5 (g) Designated program receipts under AS 37.05.146(b)(3) received by the Alaska 6 Housing Finance Corporation, estimated to be $40,000,000, for administration of housing and 7 energy programs on behalf of a municipality, tribal housing authority, or other third party are 8 appropriated to the Alaska Housing Finance Corporation for the fiscal year ending June 30, 9 2024. 10 * Sec. 11. ALASKA INDUSTRIAL DEVELOPMENT AND EXPORT AUTHORITY. The 11 amount to be declared available under AS 44.88.088 by the board of directors of the Alaska 12 Industrial Development and Export Authority as the dividend for the fiscal year ending 13 June 30, 2024, up to $17,904,000, is appropriated from the unrestricted balance in the Alaska 14 Industrial Development and Export Authority revolving fund (AS 44.88.060), the Alaska 15 Industrial Development and Export Authority sustainable energy transmission and supply 16 development fund (AS 44.88.660), and the Arctic infrastructure development fund 17 (AS 44.88.810) to the general fund. 18 * Sec. 12. ALASKA PERMANENT FUND. (a) The amount required to be deposited under 19 art. IX, sec. 15, Constitution of the State of Alaska, estimated to be $430,383,000, during the 20 fiscal year ending June 30, 2024, is appropriated to the principal of the Alaska permanent 21 fund in satisfaction of that requirement. 22 (b) The amount necessary, when added to the appropriation made in (a) of this 23 section, to satisfy the deposit described under AS 37.13.010(a)(2), estimated to be 24 $76,416,000, during the fiscal year ending June 30, 2024, is appropriated from the general 25 fund to the principal of the Alaska permanent fund. 26 (c) The sum of $3,526,087,852, as calculated under AS 37.13.140(b), is appropriated 27 from the earnings reserve account (AS 37.13.145) as follows: 28 (1) the amount authorized under AS 37.13.145(b) for transfer on June 30, 29 2023, estimated to be $2,470,900,000, to the dividend fund (AS 43.23.045(a)) for the payment 30 of permanent fund dividends and for administrative and associated costs for the fiscal year 31 33-GS1347\A SB0040A -57- SB 40 New Text Underlined [DELETED TEXT BRACKETED] ending June 30, 2024; 1 (2) the remaining balance, estimated to be, $1,055,187,852, to the general 2 fund for the fiscal year ending June 30, 2024. 3 (d) The income earned during the fiscal year ending June 30, 2024, on revenue from 4 the sources set out in AS 37.13.145(d), estimated to be $29,283,600, is appropriated to the 5 Alaska capital income fund (AS 37.05.565). 6 (e) The amount calculated under AS 37.13.145(c), after the appropriations made in (c) 7 of this section, estimated to be $1,413,000,000, is appropriated from the earnings reserve 8 account (AS 37.13.145) to the principal of the Alaska permanent fund to offset the effect of 9 inflation on the principal of the Alaska permanent fund for the fiscal year ending June 30, 10 2024. 11 * Sec. 13. DEPARTMENT OF ADMINISTRATION. (a) The amount necessary to fund the 12 uses of the state insurance catastrophe reserve account described in AS 37.05.289(a) is 13 appropriated from that account to the Department of Administration for those uses for the 14 fiscal year ending June 30, 2024. 15 (b) The amount necessary to fund the uses of the working reserve account described 16 in AS 37.05.510(a) is appropriated from that account to the Department of Administration for 17 those uses for the fiscal year ending June 30, 2024. 18 (c) The amount necessary to have an unobligated balance of $5,000,000 in the 19 working reserve account described in AS 37.05.510(a) is appropriated from the unexpended 20 and unobligated balance of any appropriation enacted to finance the payment of employee 21 salaries and benefits that is determined to be available for lapse at the end of the fiscal year 22 ending June 30, 2024, to the working reserve account (AS 37.05.510(a)). 23 (d) The amount necessary to maintain, after the appropriation made in (c) of this 24 section, a minimum target claim reserve balance of one and one-half times the amount of 25 outstanding claims in the group health and life benefits fund (AS 39.30.095), estimated to be 26 $10,000,000, is appropriated from the unexpended and unobligated balance of any 27 appropriation that is determined to be available for lapse at the end of the fiscal year ending 28 June 30, 2024, to the group health and life benefits fund (AS 39.30.095). 29 (e) The amount necessary to have an unobligated balance equal to the amount of the 30 cap set in AS 37.05.289(b) in the state insurance catastrophe reserve account 31 33-GS1347\A SB 40 -58- SB0040A New Text Underlined [DELETED TEXT BRACKETED] (AS 37.05.289(a)), after the appropriations made in (c) and (d) of this section and sec. 30 of 1 this Act, is appropriated from the unexpended and unobligated balance of any appropriation 2 that is determined to be available for lapse at the end of the fiscal year ending June 30, 2024, 3 to the state insurance catastrophe reserve account (AS 37.05.289(a)). 4 (f) If the amount necessary to cover plan sponsor costs, including actuarial costs, for 5 retirement system benefit payment calculations exceeds the amount appropriated for that 6 purpose in sec. 1 of this Act, after all allowable payments from retirement system fund 7 sources, that amount, not to exceed $500,000, is appropriated from the general fund to the 8 Department of Administration for that purpose for the fiscal year ending June 30, 2024. 9 (g) The amount necessary to cover actuarial costs associated with bills introduced by 10 the legislature, estimated to be $0, is appropriated from the general fund to the Department of 11 Administration for that purpose for the fiscal year ending June 30, 2024. 12 * Sec. 14. DEPARTMENT OF COMMERCE, COMMUNITY, AND ECONOMIC 13 DEVELOPMENT. (a) The unexpended and unobligated balance of federal money 14 apportioned to the state as national forest income that the Department of Commerce, 15 Community, and Economic Development determines would lapse into the unrestricted portion 16 of the general fund on June 30, 2024, under AS 41.15.180(j) is appropriated to home rule 17 cities, first class cities, second class cities, a municipality organized under federal law, or 18 regional educational attendance areas entitled to payment from the national forest income for 19 the fiscal year ending June 30, 2024, to be allocated among the recipients of national forest 20 income according to their pro rata share of the total amount distributed under AS 41.15.180(c) 21 and (d) for the fiscal year ending June 30, 2024. 22 (b) If the amount necessary to make national forest receipts payments under 23 AS 41.15.180 exceeds the amount appropriated for that purpose in sec. 1 of this Act, the 24 amount necessary to make national forest receipts payments is appropriated from federal 25 receipts received for that purpose to the Department of Commerce, Community, and 26 Economic Development, revenue sharing, national forest receipts allocation, for the fiscal 27 year ending June 30, 2024. 28 (c) If the amount necessary to make payments in lieu of taxes for cities in the 29 unorganized borough under AS 44.33.020(a)(20) exceeds the amount appropriated for that 30 purpose in sec. 1 of this Act, the amount necessary to make those payments is appropriated 31 33-GS1347\A SB0040A -59- SB 40 New Text Underlined [DELETED TEXT BRACKETED] from federal receipts received for that purpose to the Department of Commerce, Community, 1 and Economic Development, revenue sharing, payment in lieu of taxes allocation, for the 2 fiscal year ending June 30, 2024. 3 (d) The amount necessary for the purposes specified in AS 42.45.085(a), estimated to 4 be $48,049,800, not to exceed the amount determined under AS 42.45.080(c)(1), is 5 appropriated from the power cost equalization endowment fund (AS 42.45.070(a)) to the 6 Department of Commerce, Community, and Economic Development, Alaska Energy 7 Authority, power cost equalization allocation, for the fiscal year ending June 30, 2024. 8 (e) The amount received in settlement of a claim against a bond guaranteeing the 9 reclamation of state, federal, or private land, including the plugging or repair of a well, 10 estimated to be $150,000, is appropriated to the Alaska Oil and Gas Conservation 11 Commission for the purpose of reclaiming the state, federal, or private land affected by a use 12 covered by the bond for the fiscal year ending June 30, 2024. 13 (f) The sum of $301,214 is appropriated from the civil legal services fund 14 (AS 37.05.590) to the Department of Commerce, Community, and Economic Development 15 for payment as a grant under AS 37.05.316 to the Alaska Legal Services Corporation for the 16 fiscal year ending June 30, 2024. 17 (g) The amount of federal receipts received for the reinsurance program under 18 AS 21.55 during the fiscal year ending June 30, 2024, is appropriated to the Department of 19 Commerce, Community, and Economic Development, division of insurance, for the 20 reinsurance program under AS 21.55 for the fiscal years ending June 30, 2023, and June 30, 21 2024. 22 (h) The amount of statutory designated program receipts received by the Alaska 23 broadband office, estimated to be $0, is appropriated to the Department of Commerce, 24 Community, and Economic Development, Alaska broadband office, for the fiscal year ending 25 June 30, 2024. 26 (i) The amount of federal receipts received by the Alaska broadband office for 27 broadband activities is appropriated to the Department of Commerce, Community, and 28 Economic Development, Alaska broadband office, for the fiscal year ending June 30, 2024. 29 (j) The sum of $1,000,000 is appropriated from program receipts collected under 30 AS 21 by the Department of Commerce, Community, and Economic Development, to the 31 33-GS1347\A SB 40 -60- SB0040A New Text Underlined [DELETED TEXT BRACKETED] division of insurance for actuarial support for fiscal years ending June 30, 2024, and June 30, 1 2025. 2 * Sec. 15. DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT. (a) An 3 amount equal to 50 percent of the donations received under AS 43.23.230(b) for the fiscal 4 year ending June 30, 2024, estimated to be $450,000, is appropriated to the Department of 5 Education and Early Development to be distributed as grants to school districts according to 6 the average daily membership for each school district adjusted under AS 14.17.410(b)(1)(A) - 7 (D) for the fiscal year ending June 30, 2024. 8 (b) Federal funds received by the Department of Education and Early Development, 9 education support and administrative services, for grants or reimbursement to educational 10 entities and nonprofit and nongovernment organizations that exceed the amount appropriated 11 to the Department of Education and Early Development for education support and 12 administrative services in sec. 1 of this Act are appropriated to the Department of Education 13 and Early Development, education support and administrative services, for that purpose for 14 the fiscal year ending June 30, 2024. 15 (c) The proceeds from the sale of state-owned Mt. Edgecumbe High School land in 16 Sitka by the Department of Education and Early Development or the Department of Natural 17 Resources are appropriated from the general fund to the Department of Education and Early 18 Development, Mt. Edgecumbe high school, for maintenance and operations for the fiscal year 19 ending June 30, 2024. 20 (d) The unexpended and unobligated balance of revenue received for the sale of land 21 during fiscal year ending June 30, 2023, estimated to be $500,000, is appropriated to the 22 Department of Education and Early Development, Mt. Edgecumbe high school, for operations 23 and maintenance for the fiscal year ending June 30, 2024. 24 (e) The amount of the fees collected under AS 28.10.421(d) during the fiscal year 25 ending June 30, 2023, for the issuance of celebrating the arts license plates, less the cost of 26 issuing the license plates, estimated to be $5,000, is appropriated from the general fund to the 27 Department of Education and Early Development, Alaska State Council on the Arts, for 28 administration of the celebrating the arts license plate contest for the fiscal year ending 29 June 30, 2024. 30 * Sec. 16. DEPARTMENT OF HEALTH. (a) Federal receipts received during the fiscal 31 33-GS1347\A SB0040A -61- SB 40 New Text Underlined [DELETED TEXT BRACKETED] year ending June 30, 2024, for Medicaid services are appropriated to the Department of 1 Health, Medicaid services, for Medicaid services for the fiscal year ending June 30, 2024. 2 (b) The unexpended and unobligated balance on June 30, 2023, of the appropriation 3 made to the Department of Health, commissioner's office, in sec. 1, ch. 11, SLA 2022, for the 4 purpose of homeless management information systems, estimated to be $750,000, is 5 reappropriated to the Department of Health, commissioner's office, for homeless management 6 information systems for the fiscal years ending June 30, 2024, and June 30, 2025, from the 7 following sources: 8 (1) $375,000 from statutory designated program receipts; 9 (2) $375,000 from the general fund. 10 (c) The amount necessary, not to exceed $210,400, to ensure the Division of Public 11 Assistance meets the maintenance of effort requirements of the Federal Temporary Assistance 12 for Needy Families program is appropriated from the general fund to the Department of 13 Health, division of public assistance, Alaska temporary assistance program under 14 AS 47.27.005 for the fiscal years ending June 30, 2024 and June 30, 2025. 15 (d) The amount necessary, not to exceed $2,807,400, to ensure the Division of Public 16 Assistance meets the maintenance of effort requirements of the Federal Temporary Assistance 17 for Needy Families program is appropriated from the general fund to the Department of 18 Health, division of public assistance, tribal assistance programs under AS 47.27.200 and 19 AS 47.27.300 for the fiscal years ending June 30, 2024 and June 30, 2025. 20 (e) The unexpended and unobligated balance of federal receipts received from the 21 American Rescue Plan Act of 2021 (P.L. 117-2) for Department of Health programs, 22 estimated to be $25,000,000, is appropriated to the Department of Health for those programs 23 for the fiscal years ending June 30, 2024, and June 30, 2025. 24 * Sec. 17. DEPARTMENT OF LABOR AND WORKFORCE DEVELOPMENT. (a) If the 25 amount necessary to pay benefit payments from the workers' compensation benefits guaranty 26 fund (AS 23.30.082) exceeds the amount appropriated for that purpose in sec. 1 of this Act, 27 the additional amount necessary to pay those benefit payments is appropriated for that 28 purpose from the workers' compensation benefits guaranty fund (AS 23.30.082) to the 29 Department of Labor and Workforce Development, workers' compensation benefits guaranty 30 fund allocation, for the fiscal year ending June 30, 2024. 31 33-GS1347\A SB 40 -62- SB0040A New Text Underlined [DELETED TEXT BRACKETED] (b) If the amount necessary to pay benefit payments from the second injury fund 1 (AS 23.30.040(a)) exceeds the amount appropriated for that purpose in sec. 1 of this Act, the 2 additional amount necessary to make those benefit payments is appropriated for that purpose 3 from the second injury fund (AS 23.30.040(a)) to the Department of Labor and Workforce 4 Development, second injury fund allocation, for the fiscal year ending June 30, 2024. 5 (c) If the amount necessary to pay benefit payments from the fishermen's fund 6 (AS 23.35.060) exceeds the amount appropriated for that purpose in sec. 1 of this Act, the 7 additional amount necessary to make those benefit payments is appropriated for that purpose 8 from the fishermen's fund (AS 23.35.060) to the Department of Labor and Workforce 9 Development, fishermen's fund allocation, for the fiscal year ending June 30, 2024. 10 (d) If the amount of contributions received by the Alaska Vocational Technical Center 11 under AS 21.96.070, AS 43.20.014, AS 43.55.019, AS 43.56.018, AS 43.65.018, 12 AS 43.75.018, and AS 43.77.045 during the fiscal year ending June 30, 2024, exceeds the 13 amount appropriated to the Department of Labor and Workforce Development, Alaska 14 Vocational Technical Center, in sec. 1 of this Act, the additional contributions are 15 appropriated to the Department of Labor and Workforce Development, Alaska Vocational 16 Technical Center, Alaska Vocational Technical Center allocation, for the purpose of operating 17 the center for the fiscal year ending June 30, 2024. 18 * Sec. 18. DEPARTMENT OF MILITARY AND VETERANS' AFFAIRS. (a) Five percent 19 of the average ending market value in the Alaska veterans' memorial endowment fund 20 (AS 37.14.700) for the fiscal years ending June 30, 2021, June 30, 2022, and June 30, 2023, 21 estimated to be $9,722, is appropriated from the Alaska veterans' memorial endowment fund 22 (AS 37.14.700) to the Department of Military and Veterans' Affairs for the purposes specified 23 in AS 37.14.730(b) for the fiscal year ending June 30, 2024. 24 (b) The amount of the fees collected under AS 28.10.421(d) during the fiscal year 25 ending June 30, 2024, for the issuance of special request license plates commemorating 26 Alaska veterans, less the cost of issuing the license plates, estimated to be $7,800, is 27 appropriated from the general fund to the Department of Military and Veterans' Affairs for 28 maintenance, repair, replacement, enhancement, development, and construction of veterans' 29 memorials for the fiscal year ending June 30, 2024. 30 * Sec. 19. DEPARTMENT OF NATURAL RESOURCES. (a) The interest earned during 31 33-GS1347\A SB0040A -63- SB 40 New Text Underlined [DELETED TEXT BRACKETED] the fiscal year ending June 30, 2024, on the reclamation bond posted by Cook Inlet Energy for 1 operation of an oil production platform in Cook Inlet under lease with the Department of 2 Natural Resources, estimated to be $150,000, is appropriated from interest held in the general 3 fund to the Department of Natural Resources for the purpose of the bond for the fiscal year 4 ending June 30, 2024. 5 (b) The amount necessary for the purposes specified in AS 37.14.820 for the fiscal 6 year ending June 30, 2024, estimated to be $30,000, is appropriated from the mine 7 reclamation trust fund operating account (AS 37.14.800(a)) to the Department of Natural 8 Resources for those purposes for the fiscal year ending June 30, 2024. 9 (c) The amount received in settlement of a claim against a bond guaranteeing the 10 reclamation of state, federal, or private land, including the plugging or repair of a well, 11 estimated to be $50,000, is appropriated to the Department of Natural Resources for the 12 purpose of reclaiming the state, federal, or private land affected by a use covered by the bond 13 for the fiscal year ending June 30, 2024. 14 (d) Federal receipts received for fire suppression during the fiscal year ending 15 June 30, 2024, estimated to be $20,500,000, are appropriated to the Department of Natural 16 Resources for fire suppression activities for the fiscal year ending June 30, 2024. 17 * Sec. 20. DEPARTMENT OF TRANSPORTATION AND PUBLIC FACILITIES. (a) The 18 proceeds received from the sale of Alaska marine highway system assets during the fiscal 19 year ending June 30, 2024, are appropriated to the Alaska marine highway system vessel 20 replacement fund (AS 37.05.550). 21 (b) If the amount of federal receipts that are received by the Department of 22 Transportation and Public Facilities for the calendar year beginning January 1, 2024, and 23 ending December 31, 2024, fall short of the amount appropriated in sec. 4 of this Act, the 24 amount of the shortfall, estimated to be $0, is appropriated from the marine highway system 25 fund (AS 19.65.060) to the Department of Transportation and Public Facilities, Alaska marine 26 highway system, for operation of marine highway vessels for the calendar year beginning 27 January 1, 2024, and ending December 31, 2024. 28 * Sec. 21. OFFICE OF THE GOVERNOR. The sum of $2,870,300 is appropriated from the 29 general fund to the Office of the Governor, division of elections, for costs associated with 30 conducting the statewide primary and general elections for the fiscal years ending June 30, 31 33-GS1347\A SB 40 -64- SB0040A New Text Underlined [DELETED TEXT BRACKETED] 2024, and June 30, 2025. 1 * Sec. 22. BANKCARD SERVICE FEES. (a) The amount necessary to compensate the 2 collector or trustee of fees, licenses, taxes, or other money belonging to the state during the 3 fiscal year ending June 30, 2024, is appropriated for that purpose for the fiscal year ending 4 June 30, 2024, to the agency authorized by law to generate the revenue, from the funds and 5 accounts in which the payments received by the state are deposited. In this subsection, 6 "collector or trustee" includes vendors retained by the state on a contingency fee basis. 7 (b) The amount necessary to compensate the provider of bankcard or credit card 8 services to the state during the fiscal year ending June 30, 2024, is appropriated for that 9 purpose for the fiscal year ending June 30, 2024, to each agency of the executive, legislative, 10 and judicial branches that accepts payment by bankcard or credit card for licenses, permits, 11 goods, and services provided by that agency on behalf of the state, from the funds and 12 accounts in which the payments received by the state are deposited. 13 * Sec. 23. DEBT AND OTHER OBLIGATIONS. (a) The amount required to be paid by the 14 state for the principal of and interest on all issued and outstanding state-guaranteed bonds, 15 estimated to be $0, is appropriated from the general fund to the Alaska Housing Finance 16 Corporation for payment of the principal of and interest on those bonds for the fiscal year 17 ending June 30, 2024. 18 (b) The amount necessary for payment of principal and interest, redemption premium, 19 and trustee fees, if any, on bonds issued by the state bond committee under AS 37.15.560 for 20 the fiscal year ending June 30, 2024, estimated to be $2,205,000, is appropriated from interest 21 earnings of the Alaska clean water fund (AS 46.03.032(a)) to the Alaska clean water fund 22 revenue bond redemption fund (AS 37.15.565). 23 (c) The amount necessary for payment of principal and interest, redemption premium, 24 and trustee fees, if any, on bonds issued by the state bond committee under AS 37.15.560 for 25 the fiscal year ending June 30, 2024, estimated to be $2,725,000, is appropriated from interest 26 earnings of the Alaska drinking water fund (AS 46.03.036(a)) to the Alaska drinking water 27 fund revenue bond redemption fund (AS 37.15.565). 28 (d) The sum of $3,617,432 is appropriated from the general fund to the following 29 agencies for the fiscal year ending June 30, 2024, for payment of debt service on outstanding 30 debt authorized by AS 14.40.257, AS 29.60.700, and AS 42.45.065, respectively, for the 31 33-GS1347\A SB0040A -65- SB 40 New Text Underlined [DELETED TEXT BRACKETED] following projects: 1 AGENCY AND PROJECT APPROPRIATION AMOUNT 2 (1) University of Alaska $1,217,956 3 Anchorage Community and Technical 4 College Center 5 Juneau Readiness Center/UAS Joint Facility 6 (2) Department of Transportation and Public Facilities 7 (A) Matanuska-Susitna Borough 711,000 8 deep water port and road upgrade 9 (B) Aleutians East Borough/False Pass 194,180 10 small boat harbor 11 (C) City of Valdez harbor renovations 208,625 12 (D) Aleutians East Borough/Akutan 226,662 13 small boat harbor 14 (E) Fairbanks North Star Borough 337,718 15 Eiels on AFB Schools, major 16 maintenance a nd upgrades 17 (F) City of Unalaska Little South America 370,111 18 (LSA) Harbor 19 (3) Alaska Energy Authority 20 Copper Valley Electric Association 351,180 21 cogenerati on projects 22 (e) The amount necessary for payment of lease payments and trustee fees relating to 23 certificates of participation issued for real property for the fiscal year ending June 30, 2024, 24 estimated to be $2,889,000, is appropriated from the general fund to the state bond committee 25 for that purpose for the fiscal year ending June 30, 2024. 26 (f) The sum of $3,303,500 is appropriated from the general fund to the Department of 27 Administration for the purpose of paying the obligation of the Linny Pacillo Parking Garage 28 in Anchorage to the Alaska Housing Finance Corporation for the fiscal year ending June 30, 29 2024. 30 (g) The following amounts are appropriated to the state bond committee from the 31 33-GS1347\A SB 40 -66- SB0040A New Text Underlined [DELETED TEXT BRACKETED] specified sources, and for the stated purposes, for the fiscal year ending June 30, 2024: 1 (1) the amount necessary for payment of debt service and accrued interest on 2 outstanding State of Alaska general obligation bonds, series 2010A, estimated to be 3 $2,194,004, from the amount received from the United States Treasury as a result of the 4 American Recovery and Reinvestment Act of 2009, Build America Bond credit payments due 5 on the series 2010A general obligation bonds; 6 (2) the amount necessary for payment of debt service and accrued interest on 7 outstanding State of Alaska general obligation bonds, series 2010A, after the payment made 8 in (1) of this subsection, estimated to be $4,560,935, from the general fund for that purpose; 9 (3) the amount necessary for payment of debt service and accrued interest on 10 outstanding State of Alaska general obligation bonds, series 2010B, estimated to be 11 $2,227,757, from the amount received from the United States Treasury as a result of the 12 American Recovery and Reinvestment Act of 2009, Qualified School Construction Bond 13 interest subsidy payments due on the series 2010B general obligation bonds; 14 (4) the amount necessary for payment of debt service and accrued interest on 15 outstanding State of Alaska general obligation bonds, series 2010B, after the payment made in 16 (3) of this subsection, estimated to be $176,143, from the general fund for that purpose; 17 (5) the amount necessary for payment of debt service and accrued interest on 18 outstanding State of Alaska general obligation bonds, series 2012A, estimated to be 19 $7,549,975, from the general fund for that purpose; 20 (6) the amount necessary for payment of debt service and accrued interest on 21 outstanding State of Alaska general obligation bonds, series 2013A, estimated to be $427,658, 22 from the amount received from the United States Treasury as a result of the American 23 Recovery and Reinvestment Act of 2009, Qualified School Construction Bond interest 24 subsidy payments due on the series 2013A general obligation bonds; 25 (7) the amount necessary for payment of debt service and accrued interest on 26 outstanding State of Alaska general obligation bonds, series 2013A, after the payments made 27 in (6) of this subsection, estimated to be $33,181, from the general fund for that purpose; 28 (8) the amount necessary for payment of debt service and accrued interest on 29 outstanding State of Alaska general obligation bonds, series 2013B estimated to be 30 $16,169,150, from the general fund for that purpose; 31 33-GS1347\A SB0040A -67- SB 40 New Text Underlined [DELETED TEXT BRACKETED] (9) the amount necessary for payment of debt service and accrued interest on 1 outstanding State of Alaska general obligation bonds, series 2015B, estimated to be 2 $12,021,750, from the general fund for that purpose; 3 (10) the amount necessary for payment of debt service and accrued interest on 4 outstanding State of Alaska general obligation bonds, series 2016A, estimated to be 5 $10,497,500, from the general fund for that purpose; 6 (11) the amount necessary for payment of debt service and accrued interest on 7 outstanding State of Alaska general obligation bonds, series 2016B, estimated to be 8 $10,360,125, from the general fund for that purpose; 9 (12) the sum of $17,830 from the investment earnings on the bond proceeds 10 deposited in the capital project funds for the series 2020A general obligation bonds, for 11 payment of debt service and accrued interest on outstanding State of Alaska general 12 obligation bonds, series 2020A; 13 (13) the amount necessary for payment of debt service and accrued interest on 14 outstanding State of Alaska general obligation bonds, series 2020A, estimated to be 15 $7,085,920, from the general fund for that purpose; 16 (14) the amount necessary for payment of trustee fees on outstanding State of 17 Alaska general obligation bonds, series 2010A, 2010B, 2012A, 2013A, 2013B, 2015B, 18 2016A, 2016B, and 2020A, estimated to be $3,450, from the general fund for that purpose; 19 (15) the amount necessary for the purpose of authorizing payment to the 20 United States Treasury for arbitrage rebate and payment of tax penalties on outstanding State 21 of Alaska general obligation bonds, estimated to be $50,000, from the general fund for that 22 purpose; 23 (16) if the proceeds of state general obligation bonds issued are temporarily 24 insufficient to cover costs incurred on projects approved for funding with these proceeds, the 25 amount necessary to prevent this cash deficiency, from the general fund, contingent on 26 repayment to the general fund as soon as additional state general obligation bond proceeds 27 have been received by the state; and 28 (17) if the amount necessary for payment of debt service and accrued interest 29 on outstanding State of Alaska general obligation bonds exceeds the amounts appropriated in 30 this subsection, the additional amount necessary to pay the obligations, from the general fund 31 33-GS1347\A SB 40 -68- SB0040A New Text Underlined [DELETED TEXT BRACKETED] for that purpose. 1 (h) The following amounts are appropriated to the state bond committee from the 2 specified sources, and for the stated purposes, for the fiscal year ending June 30, 2024: 3 (1) the amount necessary for debt service on outstanding international airports 4 revenue bonds, estimated to be $5,200,000, from the collection of passenger facility charges 5 approved by the Federal Aviation Administration at the Alaska international airports system; 6 (2) the amount necessary for payment of debt service and trustee fees on 7 outstanding international airports revenue bonds, after the payment made in (1) of this 8 subsection, estimated to be $16,058,675, from the International Airports Revenue Fund 9 (AS 37.15.430(a)) for that purpose. 10 (i) If federal receipts are temporarily insufficient to cover international airports 11 system project expenditures approved for funding with those receipts, the amount necessary to 12 prevent that cash deficiency, estimated to be $0, is appropriated from the general fund to the 13 International Airports Revenue Fund (AS 37.15.430(a)) for the fiscal year ending June 30, 14 2024, contingent on repayment to the general fund, plus interest, as soon as additional federal 15 receipts have been received by the state for that purpose. 16 (j) The amount of federal receipts deposited in the International Airports Revenue 17 Fund (AS 37.15.430(a)) necessary to reimburse the general fund for international airports 18 system project expenditures, estimated to be $0, is appropriated from the International 19 Airports Revenue Fund (AS 37.15.430(a)) to the general fund. 20 (k) The amount necessary for payment of obligations and fees for the Goose Creek 21 Correctional Center, estimated to be $16,168,413, is appropriated from the general fund to the 22 Department of Administration for that purpose for the fiscal year ending June 30, 2024. 23 (l) The sum of $67,168,161 is appropriated to the Department of Education and Early 24 Development for state aid for costs of school construction under AS 14.11.100 for the fiscal 25 year ending June 30, 2024, from the following sources: 26 (1) $13,548,828 from the School Fund (AS 43.50.140); 27 (2) the amount necessary, after the appropriation made in (1) of this 28 subsection, estimated to be $53,619,331, from the general fund. 29 * Sec. 24. FEDERAL AND OTHER PROGRAM RECEIPTS. (a) Federal receipts, 30 designated program receipts under AS 37.05.146(b)(3), information services fund program 31 33-GS1347\A SB0040A -69- SB 40 New Text Underlined [DELETED TEXT BRACKETED] receipts under AS 44.21.045(b), Exxon Valdez oil spill trust receipts under 1 AS 37.05.146(b)(4), receipts of the Alaska Housing Finance Corporation, receipts of the 2 Alaska marine highway system fund under AS 19.65.060(a), receipts of the University of 3 Alaska under AS 37.05.146(b)(2), receipts of the highways equipment working capital fund 4 under AS 44.68.210, and receipts of commercial fisheries test fishing operations under 5 AS 37.05.146(c)(20) that are received during the fiscal year ending June 30, 2024, and that 6 exceed the amounts appropriated by this Act are appropriated conditioned on compliance with 7 the program review provisions of AS 37.07.080(h). Receipts received under this subsection 8 during the fiscal year ending June 30, 2024, do not include the balance of a state fund on 9 June 30, 2023. 10 (b) If federal or other program receipts under AS 37.05.146 and AS 44.21.045(b) that 11 are received during the fiscal year ending June 30, 2024, exceed the amounts appropriated by 12 this Act, the appropriations from state funds for the affected program shall be reduced by the 13 excess if the reductions are consistent with applicable federal statutes. 14 (c) If federal or other program receipts under AS 37.05.146 and AS 44.21.045(b) that 15 are received during the fiscal year ending June 30, 2024, fall short of the amounts 16 appropriated by this Act, the affected appropriation is reduced by the amount of the shortfall 17 in receipts. 18 (d) The amount of designated program receipts under AS 37.05.146(b)(3) 19 appropriated in this Act includes the unexpended and unobligated balance on June 30, 2023, 20 of designated program receipts collected under AS 37.05.146(b)(3) for that purpose. 21 * Sec. 25. FUND CAPITALIZATION. (a) The portions of the fees listed in this subsection 22 that are collected during the fiscal year ending June 30, 2024, estimated to be $14,000, are 23 appropriated to the Alaska children's trust grant account (AS 37.14.205(a)): 24 (1) fees collected under AS 18.50.225, less the cost of supplies, for the 25 issuance of heirloom birth certificates; 26 (2) fees collected under AS 18.50.272, less the cost of supplies, for the 27 issuance of heirloom marriage certificates; 28 (3) fees collected under AS 28.10.421(d) for the issuance of special request 29 Alaska children's trust license plates, less the cost of issuing the license plates. 30 (b) The amount received from fees assessed under AS 05.25.096(a)(5) and (6), civil 31 33-GS1347\A SB 40 -70- SB0040A New Text Underlined [DELETED TEXT BRACKETED] penalties collected under AS 30.30.015, the sale of vessels under AS 30.30, and donations and 1 other receipts deposited under AS 30.30.096 as program receipts during the fiscal year ending 2 June 30, 2024, less the amount of those program receipts appropriated to the Department of 3 Administration, division of motor vehicles, for the fiscal year ending June 30, 2024, estimated 4 to be $58,600, is appropriated to the derelict vessel prevention program fund (AS 30.30.096). 5 (c) The amount of federal receipts received for disaster relief during the fiscal year 6 ending June 30, 2024, estimated to be $20,500,000, is appropriated to the disaster relief fund 7 (AS 26.23.300(a)). 8 (d) Twenty-five percent of the donations received under AS 43.23.230(b), estimated 9 to be $225,000, is appropriated to the dividend raffle fund (AS 43.23.230(a)). 10 (e) The amount of municipal bond bank receipts determined under AS 44.85.270(h) to 11 be available for transfer by the Alaska Municipal Bond Bank Authority for the fiscal year 12 ending June 30, 2023, estimated to be $0, is appropriated to the Alaska municipal bond bank 13 authority reserve fund (AS 44.85.270(a)). 14 (f) If the Alaska Municipal Bond Bank Authority must draw on the Alaska municipal 15 bond bank authority reserve fund (AS 44.85.270(a)) because of a default by a borrower, an 16 amount equal to the amount drawn from the reserve is appropriated from the general fund to 17 the Alaska municipal bond bank authority reserve fund (AS 44.85.270(a)). 18 (g) The amount necessary to fund the total amount for the fiscal year ending June 30, 19 2024, of state aid calculated under the public school funding formula under AS 14.17.410(b), 20 after the appropriation made in sec. 78(u), ch. 11, SLA 2022, estimated to be $1,124,632,300, 21 is appropriated to the public education fund (AS 14.17.300) from the following sources: 22 (1) $32,240,700 from the public school trust fund (AS 37.14.110(a)); 23 (2) the amount necessary, after the appropriation made in (1) of this 24 subsection, estimated to be $1,092,391,600, from the general fund. 25 (h) The amount necessary to fund transportation of students under AS 14.09.010 for 26 the fiscal year ending June 30, 2024, estimated to be $72,568,348, is appropriated from the 27 general fund to the public education fund (AS 14.17.300). 28 (i) The sum of $27,897,000 is appropriated from the general fund to the regional 29 educational attendance area and small municipal school district school fund 30 (AS 14.11.030(a)). 31 33-GS1347\A SB0040A -71- SB 40 New Text Underlined [DELETED TEXT BRACKETED] (j) The amount necessary to pay medical insurance premiums for eligible surviving 1 dependents under AS 39.60.040 and the costs of the Department of Public Safety associated 2 with administering the peace officer and firefighter survivors' fund (AS 39.60.010) for the 3 fiscal year ending June 30, 2024, estimated to be $30,000, is appropriated from the general 4 fund to the peace officer and firefighter survivors' fund (AS 39.60.010) for that purpose. 5 (k) The amount of federal receipts awarded or received for capitalization of the 6 Alaska clean water fund (AS 46.03.032(a)) during the fiscal year ending June 30, 2024, less 7 the amount expended for administering the loan fund and other eligible activities, estimated to 8 be $10,340,000, is appropriated from federal receipts to the Alaska clean water fund 9 (AS 46.03.032(a)). 10 (l) The amount necessary to match federal receipts awarded or received for 11 capitalization of the Alaska clean water fund (AS 46.03.032(a)) during the fiscal year ending 12 June 30, 2024, estimated to be $2,200,000, is appropriated from Alaska clean water fund 13 revenue bond receipts to the Alaska clean water fund (AS 46.03.032(a)). 14 (m) The amount of federal receipts awarded or received for capitalization of the 15 Alaska drinking water fund (AS 46.03.036(a)) during the fiscal year ending June 30, 2024, 16 less the amount expended for administering the loan fund and other eligible activities, 17 estimated to be $13,600,000, is appropriated from federal receipts to the Alaska drinking 18 water fund (AS 46.03.036(a)). 19 (n) The amount necessary to match federal receipts awarded or received for 20 capitalization of the Alaska drinking water fund (AS 46.03.036(a)) during the fiscal year 21 ending June 30, 2024, estimated to be $2,720,000, is appropriated from Alaska drinking water 22 fund revenue bond receipts to the Alaska drinking water fund (AS 46.03.036(a)). 23 (o) The amount received under AS 18.67.162 as program receipts, estimated to be 24 $70,000, including donations and recoveries of or reimbursement for awards made from the 25 crime victim compensation fund (AS 18.67.162), during the fiscal year ending June 30, 2024, 26 is appropriated to the crime victim compensation fund (AS 18.67.162). 27 (p) The sum of $3,264,200 is appropriated from that portion of the dividend fund 28 (AS 43.23.045(a)) that would have been paid to individuals who are not eligible to receive a 29 permanent fund dividend because of a conviction or incarceration under AS 43.23.005(d) to 30 the crime victim compensation fund (AS 18.67.162) for the purposes of the crime victim 31 33-GS1347\A SB 40 -72- SB0040A New Text Underlined [DELETED TEXT BRACKETED] compensation fund (AS 18.67.162). 1 (q) An amount equal to the interest earned on amounts in the election fund required 2 by the federal Help America Vote Act, estimated to be $70,000, is appropriated to the election 3 fund for use in accordance with 52 U.S.C. 21004(b)(2). 4 (r) The vaccine assessment program receipts collected under AS 18.09.220 during the 5 fiscal year ending June 30, 2024, estimated to be $15,000,000, are appropriated to the vaccine 6 assessment fund (AS 18.09.230). 7 (s) The sum of $100,000 is appropriated from general fund program receipts collected 8 by the Department of Administration, division of motor vehicles, to the abandoned motor 9 vehicle fund (AS 28.11.110) for the purpose of removing abandoned vehicles from highways, 10 vehicular ways or areas, and public property. 11 (t) The amount necessary to purchase outstanding tax credit certificates as specified in 12 AS 43.55.028(a), estimated to be $42,700,000, is appropriated from the general fund to the oil 13 and gas tax credit fund (AS 43.55.028). 14 (u) The amount of statutory designated program receipts received by the Alaska 15 Gasline Development Corporation for the fiscal year ending June 30, 2023, not to exceed 16 $10,000,000, is appropriated to the Alaska liquefied natural gas project fund (AS 31.25.110) 17 (v) The amount of federal receipts received by the Alaska Gasline Development 18 Corporation for the fiscal year ending June 30, 2023, is appropriated to the Alaska liquefied 19 natural gas project fund (AS 31.25.110). 20 * Sec. 26. FUND TRANSFERS. (a) The federal funds received by the state under 42 U.S.C. 21 6506a(l) or former 42 U.S.C. 6508 not appropriated for grants under AS 37.05.530(d) are 22 appropriated as follows: 23 (1) to the principal of the Alaska permanent fund (art. IX, sec. 15, Constitution 24 of the State of Alaska) and the public school trust fund (AS 37.14.110(a)), according to 25 AS 37.05.530(g)(1) and (2); and 26 (2) to the principal of the Alaska permanent fund (art. IX, sec. 15, Constitution 27 of the State of Alaska), the public school trust fund (AS 37.14.110(a)), and the power cost 28 equalization endowment fund (AS 42.45.070(a)), according to AS 37.05.530(g)(3). 29 (b) The loan origination fees collected by the Alaska Commission on Postsecondary 30 Education for the fiscal year ending June 30, 2024, are appropriated to the origination fee 31 33-GS1347\A SB0040A -73- SB 40 New Text Underlined [DELETED TEXT BRACKETED] account (AS 14.43.120(u)) within the education loan fund (AS 14.42.210(a)) of the Alaska 1 Student Loan Corporation for the purposes specified in AS 14.43.120(u). 2 (c) An amount equal to 10 percent of the filing fees received by the Alaska Court 3 System during the fiscal year ending June 30, 2022, estimated to be $301,214, is appropriated 4 from the general fund to the civil legal services fund (AS 37.05.590) for the purpose of 5 making appropriations from the fund to organizations that provide civil legal services to low-6 income individuals. 7 (d) The following amounts are appropriated to the oil and hazardous substance release 8 prevention account (AS 46.08.010(a)(1)) in the oil and hazardous substance release 9 prevention and response fund (AS 46.08.010(a)) from the sources indicated: 10 (1) the balance of the oil and hazardous substance release prevention 11 mitigation account (AS 46.08.020(b)) in the general fund on June 30, 2023, estimated to be 12 $1,270,600, not otherwise appropriated by this Act; 13 (2) the amount collected for the fiscal year ending June 30, 2023, estimated to 14 be $6,400,000, from the surcharge levied under AS 43.55.300; and 15 (3) the amount collected for the fiscal year ending June 30, 2023, estimated to 16 be $6,300,000, from the surcharge levied under AS 43.40.005. 17 (e) The following amounts are appropriated to the oil and hazardous substance release 18 response account (AS 46.08.010(a)(2)) in the oil and hazardous substance release prevention 19 and response fund (AS 46.08.010(a)) from the following sources: 20 (1) the balance of the oil and hazardous substance release response mitigation 21 account (AS 46.08.025(b)) in the general fund on June 30, 2023, estimated to be $700,000, 22 not otherwise appropriated by this Act; and 23 (2) the amount collected for the fiscal year ending June 30, 2023, from the 24 surcharge levied under AS 43.55.201, estimated to be $1,600,000. 25 (f) The unexpended and unobligated balance on June 30, 2023, estimated to be 26 $978,000, of the Alaska clean water administrative income account (AS 46.03.034(a)(2)) in 27 the Alaska clean water administrative fund (AS 46.03.034) is appropriated to the Alaska clean 28 water administrative operating account (AS 46.03.034(a)(1)) in the Alaska clean water 29 administrative fund (AS 46.03.034). 30 (g) The unexpended and unobligated balance on June 30, 2023, estimated to be 31 33-GS1347\A SB 40 -74- SB0040A New Text Underlined [DELETED TEXT BRACKETED] $800,000, of the Alaska drinking water administrative income account (AS 46.03.038(a)(2)) 1 in the Alaska drinking water administrative fund (AS 46.03.038) is appropriated to the Alaska 2 drinking water administrative operating account (AS 46.03.038(a)(1)) in the Alaska drinking 3 water administrative fund (AS 46.03.038). 4 (h) An amount equal to the interest earned on amounts in the special aviation fuel tax 5 account (AS 43.40.010(e)) during the fiscal year ending June 30, 2024, is appropriated to the 6 special aviation fuel tax account (AS 43.40.010(e)). 7 (i) An amount equal to the revenue collected from the following sources during the 8 fiscal year ending June 30, 2024, estimated to be $933,000, is appropriated to the fish and 9 game fund (AS 16.05.100): 10 (1) range fees collected at shooting ranges operated by the Department of Fish 11 and Game (AS 16.05.050(a)(15)), estimated to be $500,000; 12 (2) receipts from the sale of waterfowl conservation stamp limited edition 13 prints (AS 16.05.826(a)), estimated to be $3,000; 14 (3) fees collected for sanctuary access permits (AS 16.05.050(a)(15)), 15 estimated to be $130,000; and 16 (4) fees collected at hunter, boating, and angling access sites managed by the 17 Department of Natural Resources, division of parks and outdoor recreation, under a 18 cooperative agreement authorized under AS 16.05.050(a)(6), estimated to be $300,000. 19 (j) The amount necessary for the purposes specified in AS 37.14.820 for the fiscal 20 year ending June 30, 2024, estimated to be $30,000, is appropriated from the mine 21 reclamation trust fund income account (AS 37.14.800(a)) to the mine reclamation trust fund 22 operating account (AS 37.14.800(a)). 23 (k) Twenty-five percent of the donations received under AS 43.23.230(b), estimated 24 to be $225,000, is appropriated to the education endowment fund (AS 43.23.220). 25 (l) The unexpended and unobligated balance of the large passenger vessel gaming and 26 gambling tax account (AS 43.35.220) on June 30, 2024, estimated to be $13,503,000, is 27 appropriated to the general fund. 28 (m) The remainder of the state’s allocation from sec. 9901, P.L. 117-2 (Subtitle M—29 Coronavirus State and Local Fiscal Recovery Funds, American Rescue Plan Act of 2021), 30 estimated to be $10,586,300, is appropriated from federal receipts received to the general fund 31 33-GS1347\A SB0040A -75- SB 40 New Text Underlined [DELETED TEXT BRACKETED] for general fund revenue replacement. 1 (n) The amount received as repayment from WWAMI medical education program 2 loans by the Alaska Commission on Postsecondary Education, estimated to be $674,000, is 3 appropriated to the Alaska higher education investment fund (AS 37.14.750). 4 * Sec. 27. RETIREMENT SYSTEM FUNDING. (a) The sum of $37,942,000 is 5 appropriated from the general fund to the Department of Administration for deposit in the 6 defined benefit plan account in the public employees' retirement system as an additional state 7 contribution under AS 39.35.280 for the fiscal year ending June 30, 2024. 8 (b) The sum of $98,766,000 is appropriated from the general fund to the Department 9 of Administration for deposit in the defined benefit plan account in the teachers' retirement 10 system as an additional state contribution under AS 14.25.085 for the fiscal year ending 11 June 30, 2024. 12 (c) The sum of $2,593,000 is appropriated from the general fund to the Department of 13 Administration for deposit in the defined benefit plan account in the judicial retirement 14 system for the purpose of funding the judicial retirement system under AS 22.25.046 for the 15 fiscal year ending June 30, 2024. 16 (d) The sum of $965,866 is appropriated from the general fund to the Department of 17 Administration to pay benefit payments to eligible members and survivors of eligible 18 members earned under the elected public officers' retirement system for the fiscal year ending 19 June 30, 2024. 20 (e) The amount necessary to pay benefit payments to eligible members and survivors 21 of eligible members earned under the Unlicensed Vessel Personnel Annuity Retirement Plan, 22 estimated to be $0, is appropriated from the general fund to the Department of Administration 23 for that purpose for the fiscal year ending June 30, 2024. 24 * Sec. 28. SALARY AND BENEFIT ADJUSTMENTS. (a) The operating budget 25 appropriations made in sec. 1 of this Act include amounts for salary and benefit adjustments 26 for public officials, officers, and employees of the executive branch, Alaska Court System 27 employees, employees of the legislature, and legislators and to implement the monetary terms 28 for the fiscal year ending June 30, 2024, of the following ongoing collective bargaining 29 agreements, including the monetary terms of any letters of agreement: 30 (1) Alaska Correctional Officers Association, representing the correctional 31 33-GS1347\A SB 40 -76- SB0040A New Text Underlined [DELETED TEXT BRACKETED] officers unit; 1 (2) Alaska Public Employees Association, for the supervisory unit; 2 (3) Public Employees Local 71, for the labor, trades, and crafts unit; 3 (4) Alaska State Employees Association, for the general government unit; 4 (5) Alaska Vocational Technical Center Teachers' Association, National 5 Education Association, representing the employees of the Alaska Vocational Technical 6 Center; 7 (6) Marine Engineers' Beneficial Association, representing licensed engineers 8 employed by the Alaska marine highway system; 9 (7) International Organization of Masters, Mates, and Pilots, representing the 10 masters, mates, and pilots unit; 11 (8) Confidential Employees Association, representing the confidential unit. 12 (b) The operating budget appropriations made to the University of Alaska in sec. 1 of 13 this Act include amounts for salary and benefit adjustments for the fiscal year ending June 30, 14 2024, for university employees who are not members of a collective bargaining unit and to 15 implement the monetary terms for the fiscal year ending June 30, 2024, of the following 16 collective bargaining agreements: 17 (1) United Academic - Adjuncts - American Association of University 18 Professors, American Federation of Teachers; 19 (2) United Academics - American Association of University Professors, 20 American Federation of Teachers; 21 (3) Fairbanks Firefighters Union, IAFF Local 1324; 22 (4) Alaska Higher Education Crafts and Trades Employees, Local 6070. 23 (c) If a collective bargaining agreement listed in (a) of this section is not ratified by 24 the membership of the respective collective bargaining unit, the appropriations made in this 25 Act applicable to the collective bargaining unit's agreement are adjusted proportionately by 26 the amount for that collective bargaining agreement, and the corresponding funding source 27 amounts are adjusted accordingly. 28 (d) If a collective bargaining agreement listed in (b) of this section is not ratified by 29 the membership of the respective collective bargaining unit and approved by the Board of 30 Regents of the University of Alaska, the appropriations made in this Act applicable to the 31 33-GS1347\A SB0040A -77- SB 40 New Text Underlined [DELETED TEXT BRACKETED] collective bargaining unit's agreement are adjusted proportionately by the amount for that 1 collective bargaining agreement, and the corresponding funding source amounts are adjusted 2 accordingly. 3 * Sec. 29. SHARED TAXES AND FEES. (a) An amount equal to the salmon enhancement 4 tax collected under AS 43.76.001 - 43.76.028 in calendar year 2022, estimated to be 5 $8,990,000, and deposited in the general fund under AS 43.76.025(c), is appropriated from 6 the general fund to the Department of Commerce, Community, and Economic Development 7 for payment in the fiscal year ending June 30, 2024, to qualified regional associations 8 operating within a region designated under AS 16.10.375. 9 (b) An amount equal to the seafood development tax collected under AS 43.76.350 - 10 43.76.399 in calendar year 2022, estimated to be $3,295,000, and deposited in the general 11 fund under AS 43.76.380(d), is appropriated from the general fund to the Department of 12 Commerce, Community, and Economic Development for payment in the fiscal year ending 13 June 30, 2024, to qualified regional seafood development associations for the following 14 purposes: 15 (1) promotion of seafood and seafood by-products that are harvested in the 16 region and processed for sale; 17 (2) promotion of improvements to the commercial fishing industry and 18 infrastructure in the seafood development region; 19 (3) establishment of education, research, advertising, or sales promotion 20 programs for seafood products harvested in the region; 21 (4) preparation of market research and product development plans for the 22 promotion of seafood and their by-products that are harvested in the region and processed for 23 sale; 24 (5) cooperation with the Alaska Seafood Marketing Institute and other public 25 or private boards, organizations, or agencies engaged in work or activities similar to the work 26 of the organization, including entering into contracts for joint programs of consumer 27 education, sales promotion, quality control, advertising, and research in the production, 28 processing, or distribution of seafood harvested in the region; 29 (6) cooperation with commercial fishermen, fishermen's organizations, 30 seafood processors, the Alaska Fisheries Development Foundation , the Fishery Industrial 31 33-GS1347\A SB 40 -78- SB0040A New Text Underlined [DELETED TEXT BRACKETED] Technology Center, state and federal agencies, and other relevant persons and entities to 1 investigate market reception to new seafood product forms and to develop commodity 2 standards and future markets for seafood products. 3 (c) An amount equal to the dive fishery management assessment collected under 4 AS 43.76.150 - 43.76.210 during the fiscal year ending June 30, 2023, estimated to be 5 $575,000, and deposited in the general fund is appropriated from the general fund to the 6 Department of Fish and Game for payment in the fiscal year ending June 30, 2024, to the 7 qualified regional dive fishery development association in the administrative area where the 8 assessment was collected. 9 (d) The amount necessary to refund to local governments and other entities their share 10 of taxes and fees collected in the listed fiscal years under the following programs is 11 appropriated from the general fund to the Department of Revenue for payment to local 12 governments and other entities in the fiscal year ending June 30, 2024: 13 FISCAL YEAR ESTIMATED 14 REVENUE SOURCE COLLECTED AMOUNT 15 Fisheries business tax (AS 43.75) 2023 $22,700,000 16 Fishery resource landing tax (AS 43.77) 2023 4,600,000 17 Electric and telephone cooperative tax 2024 4,383,000 18 (AS 10.25.570) 19 Liquor license fee (AS 04.11) 2024 785,000 20 (e) The amount necessary to refund to local governments the full amount of an 21 aviation fuel tax or surcharge collected under AS 43.40 for the fiscal year ending June 30, 22 2024, estimated to be $161,000, is appropriated from the proceeds of the aviation fuel tax or 23 surcharge levied under AS 43.40 to the Department of Revenue for that purpose. 24 (f) The amount necessary to pay the first seven ports of call their share of the tax 25 collected under AS 43.52.220 in calendar year 2023 according to AS 43.52.230(b), estimated 26 to be $24,100,000, is appropriated from the commercial vessel passenger tax account 27 (AS 43.52.230(a)) to the Department of Revenue for payment to the ports of call for the fiscal 28 year ending June 30, 2024. 29 (g) If the amount in the commercial vessel passenger tax account (AS 43.52.230(a)) 30 that is derived from the tax collected under AS 43.52.220 in calendar year 2023 is less than 31 33-GS1347\A SB0040A -79- SB 40 New Text Underlined [DELETED TEXT BRACKETED] the amount necessary to pay the first seven ports of call their share of the tax collected under 1 AS 43.52.220 in calendar year 2023 according to AS 43.52.230(b), the appropriation made in 2 (f) of this section shall be reduced in proportion to the amount of the shortfall. 3 * Sec. 30. SPECIAL APPROPRIATIONS. After the appropriations made in sec. 13(c) and 4 (d) of this Act, the unexpended and unobligated balance of any appropriation that is 5 determined to be available for lapse at the end of the fiscal year ending June 30, 2023, not to 6 exceed $5,000,000, is appropriated to the Office of the Governor, Office of Management and 7 Budget, for distribution to central services agencies in the fiscal years ending June 30, 2023, 8 and June 30, 2024, if receipts received from approved central services cost allocation rates 9 under AS 37.07.080(e)(2)(B) fall short of the amounts appropriated in this Act. 10 * Sec. 31. RATIFICATION OF SMALL AMOUNTS IN STATE ACCOUNTING 11 SYSTEM. The appropriation to each department under this Act for the fiscal year ending 12 June 30, 2024, is reduced to reverse negative account balances in amounts of $1,000 or less 13 for the department in the state accounting system for each prior fiscal year in which a negative 14 account balance of $1,000 or less exists. 15 * Sec. 32. STATUTORY BUDGET RESERVE FUND. I f the unrestricted state revenue 16 available for appropriation in the fiscal year ending June 30, 2024, is insufficient to cover the 17 general fund appropriations made for the fiscal year ending June 30, 2024, the amount 18 necessary to balance revenue and general fund appropriations or to prevent a cash deficiency 19 in the general fund is appropriated to the general fund from the budget reserve fund 20 (AS 37.05.540(a)). 21 * Sec. 33. CONSTITUTIONAL BUDGET RESERVE FUND. (a) Deposits in the budget 22 reserve fund (art. IX, sec. 17, Constitution of the State of Alaska) for fiscal year 2023 that are 23 made from subfunds and accounts of the operating general fund by operation of art. IX, sec. 24 17(d), Constitution of the State of Alaska, to repay appropriations from the budget reserve 25 fund are appropriated from the budget reserve fund to the subfunds and accounts from which 26 those funds were transferred. 27 (b) If the unrestricted state revenue available for appropriation in the fiscal year 28 ending June 30, 2024, is insufficient to cover the general fund appropriations made for the 29 fiscal year ending June 30, 2024, the amount necessary to balance revenue and general fund 30 appropriations or to prevent a cash deficiency in the general fund, after the appropriations 31 33-GS1347\A SB 40 -80- SB0040A New Text Underlined [DELETED TEXT BRACKETED] made in sec. 32 of this Act, is appropriated to the general fund from the budget reserve fund 1 (art. IX, sec. 17, Constitution of the State of Alaska). 2 (c) The appropriations made in (a) and (b) of this section are made under art. IX, sec. 3 17(c), Constitution of the State of Alaska. 4 * Sec. 34. LAPSE OF APPROPRIATIONS. The appropriations made in secs. 10(c), 11, 12, 5 13(c) - (e), 23(b) and (c), 25, 26, 27(a) - (c) of this Act are for the capitalization of funds and 6 do not lapse. 7 * Sec. 35. RETROACTIVITY. The appropriations made in sec. 1 of this Act that 8 appropriate either the unexpended and unobligated balance of specific fiscal year 2023 9 program receipts or the unexpended and unobligated balance on June 30, 2023, of a specified 10 account are retroactive to June 30, 2023, solely for the purpose of carrying forward a prior 11 fiscal year balance. 12 * Sec. 36. Section 35 of this Act takes effect immediately under AS 01.10.070(c). 13 * Sec. 37. Sections 7 and 26(d) - (g) of this Act take effect June 30, 2023. 14 * Sec. 38. Sections 4 - 6 and 20(b) of this Act take effect January 1, 2024. 15 * Sec. 39. Except as provided in secs. 36 - 38 of this Act, this Act takes effect July 1, 2023. 16