Colorado 2022 2022 Regular Session

Colorado Senate Bill SB124 Introduced / Fiscal Note

Filed 05/03/2022

                    Page 1 
May 3, 2022  SB 22-124  
 
 
 Legislative Council Staff 
Nonpartisan Services for Colorado’s Legislature 
 
Revised Fiscal Note  
(replaces fiscal note dated March 15, 2022)  
 
Drafting Number: 
Prime Sponsors: 
LLS 22-0769  
Sen. Woodward; Kolker 
Rep. Ortiz; Van Winkle  
Date: 
Bill Status: 
Fiscal Analyst: 
May 3, 2022 
House Business 
Jeff Stupak | 303-866-5834 
Jeff.Stupak@state.co.us  
Bill Topic: SALT PARITY ACT  
Summary of  
Fiscal Impact: 
☐ State Revenue 
☒ State Expenditure 
☐ State Transfer 
☐ TABOR Refund 
☐ Local Government 
☐ Statutory Public Entity 
 
The bill allows pass-through businesses to elect to retroactively pay their state income 
tax at the entity level, rather than the individual level, beginning in tax year 2018, and 
creates a tax credit for owners of electing pass-through businesses. The bill increases 
state expenditures beginning in FY 2022-23.  
Appropriation 
Summary: 
For FY 2022-23, the bill requires an appropriation of $2,434,846 to the Department of 
Revenue, and includes an appropriation of $550,447 to the Department of Revenue. 
Fiscal Note 
Status: 
The fiscal note reflects the reengrossed bill.   
 
 
Table 1 
State Fiscal Impacts Under SB 22-124 
 
  
Budget Year 
FY 2022-23 
Out Year 
FY 2023-24 
Revenue 
 
-       	-       
Expenditures 	General Fund $2,434,846 	$117,445       
 	Total Expenditures $2,434,846 	$117,445       
 	Total FTE 	27.4 FTE        1.5 FTE        
Transfers  	-       	-       
Other Budget Impacts General Fund Reserve 	$365,227 	$17,617 
 
 
 
 
    Page 2 
May 3, 2022  SB 22-124  
 
 
Summary of Legislation 
Beginning in tax year 2018, the bill allows S-corporations and partnerships (pass-through businesses) 
to retroactively elect to pay their state income tax at the entity level, rather than the individual level. 
Additionally, the bill repeals the state income tax deduction for electing pass-through owners created 
by HB 21-1327, and replaces this deduction with a refundable tax credit equal to the electing 
pass-through business owner’s distributive share of the state income tax imposed on the electing 
pass-through entity.  
Background 
The federal Tax Cuts and Jobs Act of 2017 placed a temporary $10,000 annual cap on the federal 
income tax deduction for state and local taxes (“SALT” deduction) for individual income taxpayers. 
No cap exists for this deduction for C-corporations.  The cap expires on December 31, 2025.  This bill 
allows Colorado owners of partnerships and S-corporations to file taxes at the entity level instead of 
the individual level, which may allow taxpayers a larger SALT deduction. 
Assumptions 
The number of individuals and entity level tax returns that will be amended and refiled with the 
Department of Revenue (DOR) as a result of this bill is uncertain.  In tax year 2018, a total of 7,020 
pass-through businesses in Colorado had more than $250,000 in federal taxable income and at least 
one owner who exceeded the individual SALT deduction cap by more than $5,000.  These 
pass-through businesses are most likely to elect to amend their tax returns to file at the entity level, as 
they would have paid state and local taxes on relatively sizable business income and would benefit 
personally from mitigating the impact of the federal SALT deduction cap.  The fiscal note assumes 
that 80 percent of these pass-through businesses will elect to amend their tax returns to file at the 
entity level.  Assuming the number of pass-through businesses that satisfy the previous criteria grew 
by 1 percent each year between 2018 and 2021, this results in a total of 22,803 pass-through businesses 
electing to retroactively file at the entity level.  Based on updated data from the DOR, these businesses 
had on average 9.13 partners per entity.  As such, the fiscal note assumes that 208,193 individuals will 
also file amended returns as members of pass-through businesses electing to file at the entity level.   
 
The fiscal note assumes that 95 percent of pass-through businesses electing to file at the entity level, 
and their individual owners, will file their amended returns in FY 2022-23, and 5 percent will file in 
FY 2023-24.  
 
Because the number of taxpayers impacted by the bill may differ significantly from the assumptions 
in this fiscal note, workload impacts may differ significantly from those estimated.  If more (or fewer) 
businesses and individuals file amended returns than assumed in this fiscal note, expenditures in the 
DOR could be significantly higher (or lower) than presented in this fiscal note.  If this occurs, the DOR 
may address this difference through the annual budget process.  
  Page 3 
May 3, 2022  SB 22-124  
 
 
State Revenue 
The bill is not expected to affect state revenue.  Under Colorado law, taxpayers are required to add 
back any state and local taxes deducted at the federal level to their Colorado taxable income.  As such, 
total Colorado taxable income is not expected to change under this bill. 
State Expenditures 
The bill increases state expenditures in the Department of Revenue by $2,434,846 in FY 2022-23 and 
$117,445 in FY 2023-24 from the General Fund.  Expenditures are shown in Table 2 and detailed below.  
 
Table 2 
Expenditures Under SB 22-124 
 
 	FY 2022-23 FY 2023-24 
Department of Revenue   
Personal Services 	$1,420,876 $76,096 
Operating Expenses 	$40,230       $2,025 
Capital Outlay Costs 	$186,000       -       
GenTax Programming  	$90,000 	-       
Computer and User Acceptance Testing 	$186,795 	- 
Document Management and Form Changes $89,873 $4,679 
Data Reporting 	$12,800 $12,800 
Employee Insurance / Supplemental PERA / 
Leased Space 
$408,272 $21,945 
Total Cost $2,434,846 $117,445 
Total FTE 27.4 FTE 1.5 FTE  
   
Department of Revenue.  The DOR will require an additional 27.4 FTE tax examiners in FY 2022-23 
to process amended returns for both businesses and individuals across four different tax years.  The 
fiscal note assumes that the amended returns will include more errors than usual and require longer 
review times due to the retroactive nature of these changes.  
 
 Computer programming and testing.  For FY 2022-23 only, the bill will require changes to the 
DOR’s GenTax software system and additional testing.  Changes are programmed by a contractor 
at a cost of $225 per hour.  Approximately 400 hours of computer programming are required to 
implement this bill, totaling $90,000. Additional computer and user acceptance testing are 
required to ensure programming changes are tested and functioning properly, resulting in an 
additional $186,795 in expenditures by the department.  
   Page 4 
May 3, 2022  SB 22-124  
 
 
 Document management and form changes.  The bill requires $89,873 in FY 2022-23 and $4,679 in 
FY 2023-24 for expenditures related to document management, data entry, and tax form changes.  
These expenditures take place in the Department of Personnel and Administration using 
reappropriated funds from the DOR.   
 
 Data reporting.  Beginning in FY 2022-23, the Office of Research and Analysis within the DOR 
will expend $12,800 annually to collect and report data related to the changes in this bill.  
 
Centrally appropriated costs. Pursuant to fiscal note and Joint Budget Committee policy, centrally 
appropriated costs for bills involving more than 20 FTE are appropriated in the bill, rather than 
through the annual budget process. These costs, which include employee insurance and supplemental 
employee retirement payments, are shown in Table 2.  
Other Budget Impacts 
General Fund reserve.  Under current law, an amount equal to 15 percent of General Fund 
appropriations must be set aside in the General Fund statutory reserve beginning in FY 2022-23.  Based 
on this fiscal note, the bill is expected to increase the amount of General Fund held in reserve by the 
amounts shown in Table 1.  
Effective Date 
The bill takes effect upon signature of the Governor, or upon becoming law without his signature. 
State Appropriations 
For FY 2022-23, the bill requires a General Fund appropriation of $2,434,846 to the Department of 
Revenue, and 27.4 FTE. Of this amount, $89,873 is reappropriated to the Department of Personnel and 
Administration. 
 
For FY 2022-23, the bill includes a General Fund appropriation of $550,447 to the Department of 
Revenue, and 4.4 FTE.  Of this amount, $996 is reappropriated to the Department of Personnel and 
Administration.  
Departmental Difference 
The DOR estimates the bill requires General Fund expenditures of $3,268,963, and 38.4 FTE in 
FY 2022-23, and $168,543 and 2.1 FTE on the assumption that a total of 28,504 business and 291,735 
individual tax returns will be amended and filed with the DOR as a result of this bill.  This fiscal note 
uses different assumptions and estimates that a total of 22,803 business returns and 208,193 individual 
returns will be amended and filed with the DOR as a result of this bill. The DOR assumes that all 
pass-through businesses with more than $250,000 in federal taxable income, and at least one owner 
who exceeded the individual SALT deduction cap by more than $5,000 will retroactively amend their 
returns in response to this bill, while the fiscal note assumes only about 80 percent of these 
pass-through businesses will do so.  As such, the workload impact and associated expenditures in this 
fiscal note are lower than the estimate provided by the DOR.  Page 5 
May 3, 2022  SB 22-124  
 
 
State and Local Government Contacts 
Information Technology Law  
Personnel  Revenue 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The revenue and expenditure impacts in this fiscal note represent changes from current law under the bill for each 
fiscal year.  For additional information about fiscal notes, please visit:  leg.colorado.gov/fiscalnotes.