Colorado 2022 2022 Regular Session

Colorado Senate Bill SB238 Introduced / Fiscal Note

Filed 05/03/2022

                    Page 1 
May 3, 2022   SB 22-238  
 
 Legislative Council Staff 
Nonpartisan Services for Colorado’s Legislature 
 
Revised Fiscal Note  
(replaces fiscal note dated May 2, 2022)  
 
Drafting Number: 
Prime Sponsors: 
LLS 22-1041  
Sen. Hansen; Rankin 
Rep. Weissman; Neville  
Date: 
Bill Status: 
Fiscal Analyst: 
May 3, 2022 
Senate Second Reading 
Greg Sobetski | 303-866-4105 
Greg.Sobetski@state.co.us  
Bill Topic: 2023 & 2024 PROPERTY TAX  
Summary of  
Fiscal Impact: 
☐ State Revenue 
☒ State Expenditure 
☒ State Transfer 
☒ TABOR Refund 
☒ Local Government 
☐ Statutory Public Entity 
 
The bill reduces property tax assessment rates and taxable valuations for the 2023 
and 2024 tax years, and requires that the state government reimburse local 
governments for a portion of the resulting property tax revenue reductions. It 
decreases local government revenue and increases state expenditures through 
FY 2024-25, and makes a transfer for FY 2022-23.  
Appropriation 
Summary: 
No appropriation is required. 
Fiscal Note 
Status: 
The fiscal note reflects the introduced bill, as amended by the Senate Appropriations 
Committee, and has been updated to reflect new information.  Due to time constraints, 
this analysis is preliminary and will be updated if any additional information is received.  
 
 
Table 1 
State Fiscal Impacts Under SB 22-238 
 
  
Budget Year 
FY 2022-23 
Out Year 
FY 2023-24 
Out Year 
FY 2024-25 
Revenue  	-     -     -     
Expenditures 	General Fund  
School Finance* 
- 
-     
$138,500 
$183.0 million 
- 
$73 million 
 	Total Expenditures 	- $183.1 million $73 million 
Transfers 	General Fund 
State Public School Fund 
($200 million) 
$200 million      
- 
-     
- 
-     
 	Net Transfer $0  	- 	- 
Other Budget Impacts GF Reserve 	- $20,775 	-     
*Expenditures for the state share of school finance may be paid from the General Fund, the State Education Fund, the 
State Public School Fund, or a combination of these. 
 
    Page 2 
May 3, 2022   SB 22-238  
 
Summary of Legislation 
The bill makes changes to property tax assessment, requires that a portion of the resulting revenue 
reduction be reimbursed to local governments, and makes a transfer, as discussed below. 
 
Property tax assessment. The bill makes the following changes to property tax assessment rates for 
the 2023 property tax year: 
 
 the assessment rate for all residential property is reduced to 6.765 percent, from 6.95 percent for 
single family property and from 6.80 percent for multifamily property; and 
 the assessment rate for nonresidential property, other than oil and gas, agricultural, and 
renewable energy producing property, is reduced to 27.9 percent from 29.0 percent. 
 
When determining 2023 assessed values, the bill directs assessors to apply assessment rates to the 
actual value of residential property, less $15,000, and to the actual value of improved commercial 
property, less $30,000, so long as these subtractions do not cause the valuation for assessment of the 
property to fall below $1,000. 
 
The bill makes the following changes to property tax assessment rates for the 2024 property tax year: 
 
 the assessment rate for multifamily residential property is reduced to 6.80 percent from 
7.15 percent; 
 the assessment rate for agricultural and renewable energy producing property is reduced to 
26.4 percent from 29.0 percent; and 
 the assessment rate for single family residential property is set at a level to be determined by the 
state property tax administrator, such that the projected total revenue reduction attributable to the 
changes in the bill is $700 million over the 2023 and 2024 property tax years. 
 
Backfill. The bill requires that each county treasurer calculate the 2023 property tax revenue reduction 
to local governments in their county, other than school districts, as a result of the changes to property 
tax assessment in the bill.  Calculations are submitted to the property tax administrator, who may 
request additional information to verify their accuracy.  Upon receipt of the correct amount for each 
county, the state treasurer will reimburse local governments as follows: 
 
 for local governments in counties with over 300,000 people, 65 percent of the revenue reduction; 
 for local governments in counties with up to 300,000 people and where total assessed values for 
property taxation grew by at least 10 percent between 2022 and 2023, 90 percent of the revenue 
reduction; and 
 for local governments in counties with up to 300,000 people and where total assessed values for 
property taxation grew by less than 10 percent between 2022 and 2023, 100 percent of the revenue 
reduction. 
 
The bill designates the first $240 million of the backfill above as a TABOR refund mechanism to refund 
a portion of the state’s FY 2022-23 TABOR surplus.  The refund mechanism will be used only if the 
FY 2022-23 surplus is sufficient to first fully fund the current law 2023 property tax exemptions for 
seniors and disabled veterans, and the income tax rate reduction for tax year 2023. Any backfill 
required in the bill that exceeds the TABOR refund obligation, or that exceeds the $240 million limit  Page 3 
May 3, 2022   SB 22-238  
 
on the amount of TABOR refunds to be paid using this mechanism, is paid instead from the General 
Fund. 
 
Transfer. On July 1, 2022, the bill transfers $200.0 million from the General Fund to the State Public 
School Fund. 
Assumptions 
2023 property tax impact. Based on the December 2021 Legislative Council Staff (LCS) forecast for 
assessed values, the bill is expected to reduce 2023 assessed values by $7.8 billion, or 4.9 percent. The 
reduced assessed values are assumed to reduce property tax revenue for local governments that levy 
fixed mills, including most counties, municipalities, and special districts.  School districts are assumed 
to experience reductions in revenue generated from their total program mills, as well as from override 
mills in districts where voters have approved fixed mill overrides. 
 
Some levies are not expected to generate less revenue from reduced assessed values.  These include 
metropolitan district and school district bonded indebtedness mills, which are typically structured to 
generate a certain amount of revenue regardless of the tax base.  School district override mills are 
assumed not to generate less revenue if the school district is already at its statutory override revenue 
cap, or where voters have approved overrides to generate fixed dollar amounts or inflation-adjusted 
dollar amounts. 
 
Based on these assumptions, the bill is expected to reduce 2023 property tax revenue by $500 million. 
 
2023 backfill. The bill is expected to reduce 2023 property tax revenue to local governments other 
than school districts by a total of $276 million.  The parameters in the bill are expected to require the 
state to reimburse local governments for $203 million, or 74 percent of the total. Based on the 
March 2022 LCS forecast, the projected FY 2022-23 TABOR surplus is expected to be sufficient to allow 
the full backfill amount to be refunded as a TABOR refund mechanism, with no impact on FY 2023-24 
General Fund expenditures. 
 
2024 residential assessment rate. The bill directs the state property tax administrator to calculate the 
single family residential assessment rate for property tax year 2024 such that the cumulative revenue 
reduction over two years as a result of the bill totals $700 million.  Based on the December 2021 LCS 
forecast and the assumptions stated above, the single family residential assessment rate is expected to 
be set at 6.922 percent for 2024. 
State Transfers 
The bill transfers $200.0 million from the General Fund to the State Public School Fund for FY 2022-23 
only. 
   Page 4 
May 3, 2022   SB 22-238  
 
State Expenditures 
The bill increases state expenditures by an estimated $183.1 million in FY 2023-24 and $73 million in 
FY 2024-25, and increases state agency workload, as discussed below. 
 
School finance.  The bill decreases property tax collections from school district total program mills, 
requiring an equivalent increase in the state share of total program funding for school finance.  The 
increased state aid obligation is estimated at $183 million in FY 2023-24 and $73 million in FY 2024-25, 
offsetting equivalent reductions in local share revenues for the 2023 and 2024 property tax years, 
respectively.  School finance expenditures may be paid from the General Fund, the State Education 
Fund, the State Public School Fund, or a combination of these.  If the General Assembly sets the budget 
stabilization factor at a higher level than it otherwise would as a result of the revenue decrease, then 
the impact on state expenditures will be less than estimated.  
 
Property tax backfill. The bill potentially increases General Fund expenditures in FY 2023-24 to 
reimburse non-school district local governments for their property tax year 2023 revenue reductions 
that result from the bill. Under the March 2022 LCS forecast, the FY 2022-23 TABOR surplus is 
projected to reach $1.6 billion, sufficient to fully refund the homestead exemptions for seniors and 
disabled veterans, the income tax rate reduction, and the total amount of the property tax backfill 
required under this bill.  If the FY 2022-23 TABOR surplus is less than estimated, up to the entire 
backfill amount (approximately $203 million), will be paid from the General Fund in FY 2023-24. 
 
Division of Property Taxation. General Fund expenditures in the Department of Local Affairs’ 
Division of Property Taxation are expected to increase by $138,500 in FY 2023-24 only, and division 
workload is expected to increase through FY 2024-25.  Expenditures are for enhancements to the portal 
used by county treasurers to submit property tax information and will occur in the Office of 
Information Technology using reappropriated DOLA funds. 
 
The bill requires the property tax administrator to review revenue backfill submissions from county 
treasurers and calculate the single family residential assessment rate for 2024.  The division is also 
responsible for training and educating assessors and publishing materials used for property valuation 
and assessment, which will require updates as a result of the bill. This workload increase can be 
accomplished within existing appropriations.  
Other Budget Impacts 
FY 2022-23 TABOR refunds. The bill has no net impact on the amount required to be refunded to 
taxpayers under TABOR, but changes the mechanisms used to refund the projected FY 2022-23 
surplus to taxpayers in FY 2023-24.  Under current law and the March 2022 LCS forecast, the following 
mechanisms are expected to be used to refund a $1.6 billion surplus: 
 
 $169 million via the homestead exemption for seniors and disabled veterans; 
 $132 million via the temporary income tax rate reduction from 4.55 percent to 4.50 percent; and 
 $1.26 billion via the six-tier sales tax refund mechanism. 
 
Under the bill, $203 million would be refunded via the property tax reductions in the bill and 
reimbursed from the state TABOR surplus to affected local governments.  The amount refunded via  Page 5 
May 3, 2022   SB 22-238  
 
the six-tier sales tax refund mechanism would be correspondingly reduced by $203 million to 
$1.06 billion.  
 
General Fund reserve.  Under current law, an amount equal to 15 percent of General Fund 
appropriations must be set aside in the General Fund statutory reserve beginning in FY 2022-23.  Based 
on this fiscal note, the bill is expected to increase the amount of General Fund held in reserve by 
$20,775 in FY 2023-24, which will decrease the amount of General Fund available for other purposes. 
Local Government 
The bill decreases local government revenue and increases county government expenditures through 
FY 2024-25 as discussed below. All local governments that levy property taxes, including counties, 
municipalities, school districts, and special districts, are affected. 
 
Local revenue. The bill is expected to decrease local government revenue by net amounts of 
$114 million for property tax year 2023 and $127 million for property tax year 2024.  These amounts 
represent the net impacts of reduced property tax revenue, increased state aid to school districts, and 
the state reimbursement to local governments as required in the bill.  These three components are 
summarized in Table 2. 
 
Table 2 
Local Government Revenue Impacts of SB 22-238 
 
FY 2023-24 
Property Tax Year 2023 
Collected in 2024 
FY 2024-25 
Property Tax Year 2024 
Collected in 2025 
Property Tax Revenue  	($500 million) ($200 million) 
School Districts – State Aid  	$183 million  	$73 million  
State Backfill to Other Locals* 	$203 million  	-  
Net Revenue Impact  	($114 million) ($127 million) 
 *Reimbursements to counties, municipalities, and special districts only. 
 
Property tax revenue.  Estimates of the property tax revenue reduction assume the December 2021 LCS 
forecast for assessed valuations by school district, prorated to counties according to each school 
district’s share of county assessed valuation for the 2021 property tax year.  The fiscal note assumes 
weighted average mill levies by county for the 2020 property tax year published in the Division of 
Property Taxation’s annual report, except that school district total program mills are adjusted where 
required under current law enacted in House Bill 21-1164.  As discussed in the Assumptions section 
of this fiscal note, revenue reductions are shown for: 
 
 all county mills; 
 all municipal mills; 
 all special district mills, except those levied by metropolitan districts; 
 school district total program mills; and 
 school district override mills in districts where voters have approved fixed mill overrides, except 
in districts where override revenue is constrained by the statutory override revenue cap. 
  Page 6 
May 3, 2022   SB 22-238  
 
The bill is assessed as reducing property tax revenue to local governments by $500 million for the 2023 
property tax year.  Appendix A shows the impacts to all local governments that assess property taxes, 
summarized at the county level. 
 
The bill requires that the property tax administrator set the single family residential assessment rate 
for 2024 at the level projected to result in a $700 million revenue reduction over the two-year period.  
Accordingly, a smaller-than-expected reduction in 2023 property tax revenue would result in a 
correspondingly larger reduction in 2024 property tax revenue, and vice-versa. 
 
State aid to school districts. Table 2 shows the state aid requirement expected to result from reduced 
school district local share revenue.  This amount corresponds to the expected state expenditure for 
school finance discussed in the State Expenditures section above.  If the General Assembly sets the 
budget stabilization factor at a higher level than it otherwise would in response to the property tax 
revenue reduction in this bill, then state aid revenue to school districts will be less than estimated. 
Impacts on total program funding and the state aid requirement are shown by school district in 
Appendix B. 
 
State backfill to other local governments. The bill requires that the state government reimburse county 
treasurers for the 2023 property tax revenue reduction experienced by local governments other than 
school districts.  The total amount of the backfill for all districts is estimated at $203 million and is 
determined at the county level. 
 
 Nine counties are projected to have populations over 300,000 and receive a 65 percent backfill, 
including: Adams; Arapahoe; Boulder; Denver; Douglas; El Paso; Jefferson; Larimer; and Weld. 
 
 Ten counties with population under 300,000 are projected to experience assessed value growth 
over 10 percent in 2023 after the changes to property tax assessment in this bill and receive a 90 
percent backfill, including: Chaffee; Eagle; Elbert; Grand; Gunnison; Lake; Montrose; Park; 
San Miguel; and Summit. 
 
 The remaining 45 counties have population under 300,000 and are projected to experience 
assessed value growth under 10 percent in 2023 after the changes to property tax assessment in 
this bill. These counties are expected to receive a 100 percent backfill for the tax reductions 
experienced by their local governments other than school districts. 
 
Appendix A summarizes the backfill by county.  The backfill amounts shown in Appendix A differ 
from the revenue reduction estimates, even for counties expected to receive a full backfill, because 
reduced revenue to school districts is not reimbursed in this way. 
 
County government expenditures. The bill increases workload for county assessors’ offices to 
implement and administer the property assessment changes in the bill, and for county treasurers’ 
offices to calculate, report, and distribute the backfill to affected local governments within their 
counties. Some costs will be incurred to accomplish software modifications, likely $10,000 or less per 
instance. 
   Page 7 
May 3, 2022   SB 22-238  
 
Effective Date 
The bill takes effect upon signature of the Governor, or upon becoming law without his signature. 
State and Local Government Contacts 
Counties County Assessors 
Information Technology Legislative Council Staff Economists 
Local Affairs  Municipalities 
Property Taxation  School Districts 
Special Districts Treasury 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The revenue and expenditure impacts in this fiscal note represent changes from current law under the bill for each 
fiscal year.  For additional information about fiscal notes, please visit:  leg.colorado.gov/fiscalnotes.  Page 8 
May 3, 2022   SB 22-238  
 
Appendix A 
2023 Revenue Reduction and Backfill by County Under SB 22-238 
Revenue Reduction to All Local Governments in County 
Backfill to All Local Governments in County, Except School Districts 
Omits State Aid to School Districts (See Appendix B) 
 
County 2023 Revenue Reduction Backfill Percentage State Backfill 
Adams 
Alamosa 
Arapahoe 
Archuleta 
Baca 
 
Bent 
Boulder 
Broomfield 
Chaffee 
Cheyenne 
 
Clear Creek 
Conejos 
Costilla 
Crowley 
Custer 
 
Delta 
Denver 
Dolores 
Douglas 
Eagle 
 
Elbert 
El Paso 
Fremont 
Garfield 
Gilpin 
 
Grand 
Gunnison 
Hinsdale 
Huerfano 
Jackson 
 
Jefferson 
Kiowa 
Kit Carson 
Lake 
La Plata 
 
Larimer 
Las Animas 
Lincoln 
Logan 
Mesa 
($43.9 million) 
($1.1 million) 
($46.2 million) 
($1.6 million) 
($0.5 million) 
 
($0.4 million) 
($34.6 million) 
($8.2 million) 
($2.0 million) 
($0.1 million) 
 
($1.0 million) 
($0.5 million) 
($0.5 million) 
($0.3 million) 
($0.6 million) 
 
($2.1 million) 
($66.7 million) 
($0.2 million) 
($28.4 million) 
($9.1 million) 
 
($2.0 million) 
($44.8 million) 
($3.0 million) 
($4.2 million) 
($0.8 million) 
 
($3.0 million) 
($2.7 million) 
($0.2 million) 
($0.8 million) 
($0.1 million) 
 
($61.8 million) 
($0.1 million) 
($0.9 million) 
($1.2 million) 
($2.5 million) 
 
($31.8 million) 
($0.7 million) 
($0.5 million) 
($1.5 million) 
($8.4 million) 
65% 
100% 
65% 
100% 
100% 
 
100% 
65% 
100% 
90% 
100% 
 
100% 
100% 
100% 
100% 
100% 
 
100% 
65% 
100% 
65% 
90% 
 
90% 
65% 
100% 
100% 
100% 
 
90% 
90% 
100% 
100% 
100% 
 
65% 
100% 
100% 
90% 
100% 
 
65% 
100% 
100% 
100% 
100% 
$17.3 million 
$0.6 million 
$17.0 million 
$1.1 million 
$0.3 million 
 
$0.3 million 
$13.3 million 
$5.2 million 
$0.8 million 
$0.1 million 
 
$0.8 million 
$0.3 million 
$0.2 million 
$0.2 million 
$0.4 million 
 
$1.3 million 
$20.3 million 
$0.1 million 
$10.9 million 
$5.1 million 
 
$1.2 million 
$9.7 million 
$1.5 million 
$3.2 million 
$0.6 million 
 
$1.9 million 
$1.6 million 
$0.1 million 
$0.6 million 
$0.1 million 
 
$19.6 million 
$0.1 million 
$0.6 million 
$0.8 million 
$1.8 million 
 
$11.6 million 
$0.4 million 
$0.3 million 
$0.9 million 
$4.4 million 
 
   Page 9 
May 3, 2022   SB 22-238  
 
Appendix A (cont.) 
2023 Revenue Reduction and Backfill by County Under SB 22-238 
Revenue Reduction to All Local Governments in County 
Backfill to All Local Governments in County, Except School Districts 
Omits State Aid to School Districts (See Appendix B) 
 
County 2023 Revenue Reduction Backfill Percentage State Backfill 
Mineral 
Moffat 
Montezuma 
Montrose 
Morgan 
 
Otero 
Ouray 
Park 
Phillips 
Pitkin 
 
Prowers 
Pueblo 
Rio Blanco 
Rio Grande 
Routt 
 
Saguache 
San Juan 
San Miguel 
Sedgwick 
Summit 
 
Teller 
Washington 
Weld 
Yuma 
($0.2 million) 
($1.4 million) 
($1.3 million) 
($3.6 million) 
($2.8 million) 
 
($1.0 million) 
($0.6 million) 
($2.2 million) 
($0.5 million) 
($5.9 million) 
 
($0.8 million) 
($13.7 million) 
($0.9 million) 
($1.0 million) 
($3.2 million) 
 
($2.5 million) 
($0.2 million) 
($1.9 million) 
($0.3 million) 
($6.4 million) 
 
($2.0 million) 
($0.4 million) 
($27.4 million) 
($0.9 million) 
100% 
100% 
100% 
90% 
100% 
 
100% 
100% 
90% 
100% 
100% 
 
100% 
100% 
100% 
100% 
100% 
 
100% 
100% 
90% 
100% 
90% 
 
100% 
100% 
65% 
100% 
$0.1 million 
$0.8 million 
$0.7 million 
$2.1 million 
$1.7 million 
 
$0.6 million 
$0.4 million 
$1.4 million 
$0.3 million 
$4.3 million 
 
$0.5 million 
$8.1 million 
$0.8 million 
$0.5 million 
$2.5 million 
 
$2.4 million 
$0.1 million 
$1.4 million 
$0.2 million 
$4.4 million 
 
$1.3 million 
$0.3 million 
$11.4 million 
$0.6 million 
Total 	($500.1 million)  $203.3 million 
 
   Page 10 
May 3, 2022   SB 22-238  
 
Appendix B 
2023 Change in Local Share of School Finance Under SB 22-238 
Total Program Mills Only; Omits Override Mills 
Reduced Local Share Revenue is Backfilled by an Equivalent State Aid Increase 
 
School District 
2023 Local Share 
Reduction School District 
2023 Local Share 
Reduction 
Academy 
Agate 
Aguilar 
Akron 
Alamosa 
 
Archuleta County 
Arickaree 
Arriba-Flagler 
Aspen 
Ault-Hiland 
 
Aurora 
Bayfield 
Bennett 
Bethune 
Big Sandy 
 
Boulder Valley 
Branson 
Briggsdale 
Brighton 
Brush 
 
Buena Vista 
Buffalo 
Burlington 
Byers 
Calhan 
 
Campo 
Cañon City 
Centennial (Costilla County) 
Center 
Cheraw 
 
Cherry Creek 
Cheyenne County 
Cheyenne Mountain 
Clear Creek 
Colorado Springs 
 
Commerce City 
Cotopaxi 
Creede 
Cripple Creek 
Crowley County 
 
DeBeque 
Deer Trail 
Del Norte 
Delta 
Denver 
 
Dolores County 
Dolores (Montezuma County) 
Douglas County 
($4.27 million) 
($0.02 million) 
($0.02 million) 
($0.08 million) 
($0.42 million) 
 
($0.63 million) 
($0.02 million) 
($0.04 million) 
($0.61 million) 
($0.25 million) 
 
($6.25 million) 
($0.11 million) 
($0.23 million) 
($0.01 million) 
($0.04 million) 
 
($10.99 million) 
($0.02 million) 
($0.02 million) 
($3.41 million) 
($0.36 million) 
 
($0.35 million) 
($0.03 million) 
($0.21 million) 
($0.07 million) 
($0.08 million) 
 
($0.01 million) 
($0.82 million) 
($0.06 million) 
($0.07 million) 
($0.01 million) 
 
($8.32 million) 
($0.02 million) 
($0.87 million) 
($0.27 million) 
($5.30 million) 
 
($1.58 million) 
($0.13 million) 
($0.09 million) 
($0.19 million) 
($0.08 million) 
 
($0.01 million) 
($0.06 million) 
($0.16 million) 
($0.88 million) 
($31.77 million) 
 
($0.06 million) 
($0.12 million) 
($11.97 million) 
Durango 
Eads 
Eagle County 
East Grand 
East Otero 
 
Eaton 
Edison 
Elbert 
Elizabeth 
Ellicott 
 
Englewood 
Estes Park 
Falcon 
Florence 
Fountain 
 
Fowler 
Frenchman 
Fort Lupton 
Fort Morgan 
Genoa-Hugo 
 
Gilcrest 
Gilpin County 
Granada 
Greeley 
Grover 
 
Gunnison 
Hanover 
Harrison 
Haxtun 
Hayden 
 
Hinsdale County 
Hi Plains 
Hoehne 
Holly 
Holyoke 
 
Huerfano County 
Idalia 
Ignacio 
Jefferson County 
Johnstown-Milliken 
 
Julesburg 
Karval 
Keenesburg 
Kim 
Kiowa (Elbert County) 
 
Kit Carson (Lincoln County) 
Lake County 
Lamar 
($0.68 million) 
($0.03 million) 
($2.14 million) 
($0.69 million) 
($0.25 million) 
 
($0.28 million) 
($0.01 million) 
($0.03 million) 
($0.44 million) 
($0.07 million) 
 
($1.03 million) 
($0.61 million) 
($2.38 million) 
($0.21 million) 
($0.30 million) 
 
($0.05 million) 
($0.05 million) 
($0.39 million) 
($0.59 million) 
($0.03 million) 
 
($0.26 million) 
($0.11 million) 
($0.01 million) 
($3.47 million) 
($0.02 million) 
 
($0.81 million) 
($0.02 million) 
($0.92 million) 
($0.05 million) 
($0.14 million) 
 
($0.08 million) 
($0.03 million) 
($0.06 million) 
($0.05 million) 
($0.12 million) 
 
($0.23 million) 
($0.01 million) 
($0.02 million) 
($18.50 million) 
($0.46 million) 
 
($0.07 million) 
(<$0.01 million) 
($0.40 million) 
($0.01 million) 
($0.05 million) 
 
($0.01 million) 
($0.41 million) 
($0.21 million)  Page 11 
May 3, 2022   SB 22-238  
 
Appendix B (cont.) 
2023 Change in Local Share of School Finance Under SB 22-238 
Total Program Mills Only; Omits Override Mills 
Reduced Local Share Revenue is Backfilled by an Equivalent State Aid Increase 
 
School District 
2023 Local Share 
Reduction School District 
2023 Local Share 
Reduction 
Las Animas (Bent County) 
La Veta 
Lewis-Palmer 
Liberty 
Limon 
 
Littleton 
Lone Star 
Mancos 
Manitou Springs 
Manzanola 
 
Mapleton 
McClave 
Meeker 
Mesa Valley 
Miami-Yoder 
 
Moffat County 
Moffat (Saguache County) 
Monte Vista 
Montezuma County 
Montrose County 
 
Mountain Valley 
North Conejos 
Northglenn-Thornton 
North Park (Jackson County) 
Norwood 
 
Otis 
Ouray 
Parachute 
Park County 
Peyton 
 
Plainview 
Plateau (Logan County) 
Plateau Valley (Mesa County) 
Platte Canyon 
Platte Valley (Sedgwick County) 
 
Platte Valley (Weld County) 
Poudre 
Prairie 
Primero 
Pritchett 
Pueblo City 
($0.10 million) 
($0.10 million) 
($1.17 million) 
($0.01 million) 
($0.13 million) 
 
($3.25 million) 
($0.02 million) 
($0.08 million) 
($0.26 million) 
($0.01 million) 
 
($1.57 million) 
($0.02 million) 
($0.10 million) 
($4.34 million) 
($0.04 million) 
 
($0.56 million) 
($0.09 million) 
($0.17 million) 
($0.37 million) 
($1.33 million) 
 
($0.05 million) 
($0.07 million) 
($5.95 million) 
($0.07 million) 
($0.01 million) 
 
($0.03 million) 
($0.11 million) 
($0.03 million) 
($0.32 million) 
($0.08 million) 
 
($0.01 million) 
($0.04 million) 
($0.04 million) 
($0.27 million) 
($0.04 million) 
 
($0.06 million) 
($6.93 million) 
($0.01 million) 
($0.01 million) 
($0.03 million) 
($2.82 million) 
Pueblo County 
Rangely 
Ridgway 
Rifle 
Roaring Fork 
 
Rocky Ford 
Salida 
Sanford 
Sangre de Cristo 
Sargent 
 
Sheridan 
Sierra Grande 
Silverton 
South Conejos 
South Routt 
 
Springfield 
Steamboat Springs 
Strasburg 
Stratton 
St. Vrain 
 
Summit County 
Swink 
Telluride 
Thompson 
Trinidad 
 
Valley (Logan County) 
Vilas 
Walsh 
Weldon 
Westcliffe 
 
West End (Montrose County) 
West Grand 
Westminster 
Widefield 
Wiggins 
 
Wiley 
Windsor 
Woodland Park 
Woodlin 
Wray 
Yuma 
($1.75 million) 
($0.02 million) 
($0.12 million) 
($0.18 million) 
($1.77 million) 
 
($0.11 million) 
($0.42 million) 
($0.02 million) 
($0.04 million) 
($0.07 million) 
 
($0.43 million) 
($0.13 million) 
($0.05 million) 
($0.07 million) 
($0.09 million) 
 
($0.08 million) 
($0.51 million) 
($0.16 million) 
($0.03 million) 
($6.09 million) 
 
($1.46 million) 
($0.05 million) 
($0.33 million) 
($3.95 million) 
($0.18 million) 
 
($0.48 million) 
($0.01 million) 
($0.03 million) 
($0.06 million) 
($0.23 million) 
 
($0.03 million) 
($0.09 million) 
($1.57 million) 
($1.05 million) 
($0.13 million) 
 
($0.03 million) 
($1.59 million) 
($0.61 million) 
($0.03 million) 
($0.11 million) 
($0.14 million) 
  Total 	($183.2 million)