Colorado 2023 Regular Session

Colorado Senate Bill SB120 Compare Versions

OldNewDifferences
1+First Regular Session
2+Seventy-fourth General Assembly
3+STATE OF COLORADO
4+REREVISED
5+This Version Includes All Amendments
6+Adopted in the Second House
7+LLS NO. 23-0378.01 Carolyn Kampman x4959
18 SENATE BILL 23-120
2-BY SENATOR(S) Zenzinger, Bridges, Kirkmeyer, Exum, Gonzales,
3-Moreno;
4-also REPRESENTATIVE(S) Bird, Sirota, Bockenfeld, Brown, Epps,
5-Herod, Joseph, Lindsay, Lindstedt, Snyder, Velasco, McCluskie.
9+Senate Committees House Committees
10+Appropriations Appropriations
11+A BILL FOR AN ACT
612 C
7-ONCERNING A SUPPLEMENTAL APPROPRIATION TO THE JUDICIAL
8-DEPARTMENT
9-.
10-
11-Be it enacted by the General Assembly of the State of Colorado:
12-SECTION 1. Appropriation to the judicial department for the
13-fiscal year beginning July 1, 2022. In Session Laws of Colorado 2022,
14-section 2 of chapter 507, (HB 22-1329), amend Part IX and the affected
15-totals, as Part IX (2)(B), (5), (6), (7), (8), (9), (10), (11), and the affected
16-totals are amended by section 11 of chapter 170, (HB 22-1133), as follows:
17-Section 2. Appropriation.
18-NOTE: This bill has been prepared for the signatures of the appropriate legislative
19-officers and the Governor. To determine whether the Governor has signed the bill
20-or taken other action on it, please consult the legislative status sheet, the legislative
21-history, or the Session Laws.
22-________
23-Capital letters or bold & italic numbers indicate new material added to existing law; dashes
24-through words or numbers indicate deletions from existing law and such material is not part of
25-the act. APPROPRIATION FROM
13+ONCERNING A SUPPLEMENTAL APPR OPRIATION TO THE JUDICIAL101
14+DEPARTMENT.102
15+Bill Summary
16+(Note: This summary applies to this bill as introduced and does
17+not reflect any amendments that may be subsequently adopted. If this bill
18+passes third reading in the house of introduction, a bill summary that
19+applies to the reengrossed version of this bill will be available at
20+http://leg.colorado.gov
21+.)
22+Supplemental appropriations are made to the judicial department.
23+Be it enacted by the General Assembly of the State of Colorado:1
24+HOUSE
25+3rd Reading Unamended
26+February 16, 2023
27+HOUSE
28+ 2nd Reading Unamended
29+February 15, 2023
30+SENATE
31+3rd Reading Unamended
32+February 9, 2023
33+SENATE
34+2nd Reading Unamended
35+February 8, 2023
36+SENATE SPONSORSHIP
37+Zenzinger, Bridges, Kirkmeyer, Exum, Gonzales, Moreno
38+HOUSE SPONSORSHIP
39+Bird, Sirota, Bockenfeld, Brown, Epps, Herod, Joseph, Lindsay, Lindstedt, McCluskie,
40+Snyder, Velasco
41+Shading denotes HOUSE amendment. Double underlining denotes SENATE amendment.
42+Capital letters or bold & italic numbers indicate new material to be added to existing law.
43+Dashes through the words or numbers indicate deletions from existing law. SECTION 1. Appropriation to the judicial department for the1
44+fiscal year beginning July 1, 2022. In Session Laws of Colorado 2022,2
45+section 2 of chapter 507, (HB 22-1329), amend Part IX and the affected3
46+totals, as Part IX (2)(B), (5), (6), (7), (8), (9), (10), (11), and the affected4
47+totals are amended by section 11 of chapter 170, (HB 22-1133), as5
48+follows:6
49+Section 2. Appropriation.7
50+120
51+-2- APPROPRIATION FROM
2652 ITEM &
2753 SUBTOTAL
2854 TOTAL GENERAL
2955 FUND
3056 GENERAL
3157 FUND
3258 EXEMPT
3359 CASH
3460 FUNDS
3561 REAPPROPRIATED
3662 FUNDS
3763 FEDERAL
3864 FUNDS
3965 $$$$$ $ $
40-PART IX
41-JUDICIAL DEPARTMENT
42-
66+PART IX 1
67+JUDICIAL DEPARTMENT 2
68+ 3
4369 (1) SUPREME COURT AND COURT OF APPEALS
4470 63
71+4
4572 Appellate Court Programs
4673 64
47-16,060,253 15,988,253 72,000
74+5 16,060,253 15,988,253 72,000
4875 a
49-(141.3 FTE)
50-Office of Attorney Regulation
51-Counsel 11,168,712 11,168,712(I)
76+6(141.3 FTE)
77+Office of Attorney Regulation 7
78+Counsel 8 11,168,712 11,168,712(I)
5279 b
53-(70.0 FTE)
54-Law Library 1,073,309 749,471 250,941(I)
80+9(70.0 FTE)
81+Law Library 10 1,073,309 749,471 250,941(I)
5582 c
5683 72,897
5784 d
58-(6.0 FTE) (1.0 FTE)
59-Indirect Cost Assessment 224,732 224,732(I)
85+11(6.0 FTE) (1.0 FTE)
86+Indirect Cost Assessment 12 224,732 224,732(I)
6087 b
61-28,527,006
88+13 28,527,006
89+14
6290 a
63- This amount shall be from various fees and cost recoveries.
64-b
65- These amounts shall be from annual attorney registration fees and law examination application fees established by the Colorado Supreme Court pursuant to the Colorado Rules of Civil
66-Procedure, Chapter 18, Rules 203.1, 203.4 (4), and 227. These amounts are included for informational purposes only as these fee s are continuously appropriated under the Judicial
67-Department's constitutional authority.
68-c
69- This amount shall be from appellate court filing fees and othe r fees credited to the Supreme Co urt Library Fund created in Sec tion 13-2-120, C.R.S. This amount is included for
70-informational purposes only as these fees are continuously a ppropriated under the Judicial Department's constitutional authorit y.
71-d
72- This amount shall be transferred from the Department of Law from the Personal Services line item appropriation within the Lega l Services to State Agencies section.
73-(2) COURTS ADMINISTRATION
74-63
75-(A) Administration and Technology
76-General Courts
77-Administration 31,768,036
78-20,385,193
79-8,926,198
80-a
81-2,456,645
82-b
83-31,816,774 20,405,383 8,954,746
84-a
85- (252.5 FTE)
86-(34.8 FTE)
87-(6.0 FTE)
88-(252.8 FTE) (35.1 FTE)
89-PAGE 2-SENATE BILL 23-120 APPROPRIATION FROM
91+ This amount shall be from various fees and cost recoveries. 15
92+120
93+-3- APPROPRIATION FROM
9094 ITEM &
9195 SUBTOTAL
9296 TOTAL GENERAL
9397 FUND
9498 GENERAL
9599 FUND
96100 EXEMPT
97101 CASH
98102 FUNDS
99103 REAPPROPRIATED
100104 FUNDS
101105 FEDERAL
102106 FUNDS
103107 $$$$$ $ $
104-Information Technology
105-Infrastructure 26,382,042
108+b
109+ These amounts shall be from annual attorney registration fees and law examination application fees established by the Colorado Supreme Court pursuant to the Colorado Rules of Civil 1
110+Procedure, Chapter 18, Rules 203.1, 203.4 (4), and 227. These amounts are included for informational purposes only as these fee s are continuously appropriated under the Judicial 2
111+Department's constitutional authority. 3
112+c
113+ This amount shall be from appellate court filing fees and othe r fees credited to the Supreme Court Library Fund created in Sec tion 13-2-120, C.R.S. This amount is included for 4
114+informational purposes only as these fees are continuously a ppropriated under the Judicial Department's constitutional authorit y. 5
115+d
116+ This amount shall be transferred from the Department of Law from the Personal Services line item appropriation within the Lega l Services to State Agencies section. 6
117+7
118+(2) COURTS ADMINISTRATION
119+63
120+8
121+(A) Administration and Technology 9
122+General Courts 10
123+Administration 11 31,768,036
124+20,385,193
125+8,926,198
126+a
127+2,456,645
128+b
129+12 31,816,774 20,405,383 8,954,746
130+a
131+13 (252.5 FTE)
132+(34.8 FTE)
133+(6.0 FTE)
134+14(252.8 FTE) (35.1 FTE)
135+120
136+-4- APPROPRIATION FROM
137+ITEM &
138+SUBTOTAL
139+TOTAL GENERAL
140+FUND
141+GENERAL
142+FUND
143+EXEMPT
144+CASH
145+FUNDS
146+REAPPROPRIATED
147+FUNDS
148+FEDERAL
149+FUNDS
150+$$$$$ $ $
151+Information Technology 1
152+Infrastructure 2 26,382,042
106153 1,978,917 24,403,125
107154 c
108-26,632,042 24,653,125
155+3 26,632,042 24,653,125
109156 c
110-Information Technology Cost Recoveries 3,860,800
157+Information Technology Cost 4
158+Recoveries 5 3,860,800
111159 3,860,800
112160 c
113-4,535,800 4,535,800
161+6 4,535,800 4,535,800
114162 c
115-Indirect Cost Assessment 945,846 945,846
163+Indirect Cost Assessment 7 945,846 945,846
116164 d
117-62,956,724 63,930,462
165+8 62,956,724 9 63,930,462
166+10
118167 a
119- Of this amount, $8,670,352 shall be from the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S., $114,368 shall be from the Revenue
120-Loss Restoration Cash Fund created in Section 24-75-227 (2)(a), C.R.S., $71,478 shall be from the Economic Recovery and Relief Cash Fund created in Section 24-75-228 (2)(a), C.R.S.,
168+ Of this amount, $8,670,352 shall be from the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S., $114,368 shall be from the Revenue 11
169+Loss Restoration Cash Fund created in Section 24-75-227 (2)(a), C.R.S., $71,478 shall be from the Economic Recovery and Relief Cash Fund created in Section 24-75-228 (2)(a), C.R.S., 12
121170 and
122171 $70,000 shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S., $7,137
123172 SHALL BE FROM THE
124173 C
125174 OURT
126175 S
127176 ECURITY
128177 C
129178 ASH
130179 F
131180 UND CREATED IN
132181 S
133182 ECTION
183+13
134184 13-1-204
135185 (1)(a),
136186 C.R.S.,
137187 $7,137
138188 SHALL BE FROM THE
139189 F
140190 AMILY
141191 V
142192 IOLENCE
143193 J
144194 USTICE
145195 F
146196 UND CREATED IN
147197 S
148198 ECTION
149199 14-4-107
150200 (1),
151201 C.R.S.,
152202 $7,137
153203 SHALL BE FROM THE
154204 E
155205 VICTION
156206 L
157207 EGAL
158208 D
159209 EFENSE
210+14
160211 F
161212 UND CREATED IN
162213 S
163214 ECTION
164215 13-40-127
165216 (2),
166217 C.R.S.,
167218 AND
168219 $7,137
169220 SHALL BE FROM THE
170221 U
171222 NDERFUNDED
172223 C
173224 OURTHOUSE
174225 F
175226 ACILITY
176227 C
177228 ASH
178229 F
179230 UND CREATED IN
180231 S
181232 ECTION
182233 13-1-304
183234 (1),
184- C.R.S.
185-b
186- Of this amount, $2,025,921 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund crea ted in Section 24-75-1401 (2), C.R.S., $185,970 shall
187-be from indirect cost recoveries related to federal grants to cover both departmental and statewide indirect costs, $169,040 sh all be from statewide indirect cost recoveries collected by
188-the Judicial Department or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., and $75,714 shall be transferred from the Department of Human Services
189-from the Child Support Enforcement line item appropriation.
190-c
191- These amounts shall be from the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S.
192-d
193- This amount shall be from various sources of cash funds.
194-(B) Central Appropriations
195-Health, Life, and Dental 44,208,491 42,732,376 1,476,115
196-a
197-Short-term Disability 461,925451,315 10,610
198-a
199-S.B. 04-257 Amortization
200-Equalization Disbursement 14,285,889 13,954,531 331,358
201-a
202-S.B. 06-235 Supplemental
203-Amortization Equalization
204-Disbursement 14,285,889 13,954,531 331,358
205-a
206-PAGE 3-SENATE BILL 23-120 APPROPRIATION FROM
235+ C.R.S. 15
236+120
237+-5- APPROPRIATION FROM
207238 ITEM &
208239 SUBTOTAL
209240 TOTAL GENERAL
210241 FUND
211242 GENERAL
212243 FUND
213244 EXEMPT
214245 CASH
215246 FUNDS
216247 REAPPROPRIATED
217248 FUNDS
218249 FEDERAL
219250 FUNDS
220251 $$$$$ $ $
221-Salary Survey 12,460,475 12,242,647 217,828
252+b
253+ Of this amount, $2,025,921 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund crea ted in Section 24-75-1401 (2), C.R.S., $185,970 shall 1
254+be from indirect cost recoveries related to federal grants to cover both departmental and statewide indirect costs, $169,040 sh all be from statewide indirect cost recoveries collected by 2
255+the Judicial Department or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., and $75,714 shall be transferred from the Department of Human Services 3
256+from the Child Support Enforcement line item appropriation. 4
257+c
258+ These amounts shall be from the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S. 5
259+d
260+ This amount shall be from various sources of cash funds. 6
261+7
262+(B) Central Appropriations 8
263+Health, Life, and Dental 9 44,208,491 42,732,376 1,476,115
222264 a
223-PERA Direct Distribution 158,710 158,710
265+Short-term Disability 10 461,925 451,315 10,610
224266 a
225-Workers' Compensation 1,254,896 1,254,896
226-Legal Services 396,230 396,230
227-Payment to Risk Management
228-and Property Funds 2,317,981 2,317,981
229-Vehicle Lease Payments 140,649 140,649
230-Capital Outlay 255,800
267+S.B. 04-257 Amortization 11
268+Equalization Disbursement 12 14,285,889 13,954,531 331,358
269+a
270+S.B. 06-235 Supplemental 13
271+Amortization Equalization 14
272+Disbursement 15 14,285,889 13,954,531 331,358
273+a
274+120
275+-6- APPROPRIATION FROM
276+ITEM &
277+SUBTOTAL
278+TOTAL GENERAL
279+FUND
280+GENERAL
281+FUND
282+EXEMPT
283+CASH
284+FUNDS
285+REAPPROPRIATED
286+FUNDS
287+FEDERAL
288+FUNDS
289+$$$$$ $ $
290+Salary Survey 1 12,460,475 12,242,647 217,828
291+a
292+PERA Direct Distribution 2 158,710 158,710
293+a
294+Workers' Compensation 3 1,254,896 1,254,896
295+Legal Services 4 396,230 396,230
296+Payment to Risk Management 5
297+and Property Funds 6 2,317,981 2,317,981
298+Vehicle Lease Payments 7 140,649 140,649
299+Capital Outlay 8 255,800
231300 255,800
232-299,200 293,000 6,200
301+9 299,200 293,000 6,200
233302 a
234-Ralph L. Carr Colorado
235-Judicial Center Leased Space 2,820,097 2,820,097
236-Payments to OIT 4,218,602 4,218,602
237-CORE Operations 1,887,328 1,887,328
238-99,152,962
239-99,196,362
303+Ralph L. Carr Colorado 10
304+Judicial Center Leased Space 11 2,820,097 2,820,097
305+Payments to OIT 12 4,218,602 4,218,602
306+CORE Operations 13 1,887,328 1,887,328
307+14 99,152,962
308+15 99,196,362
309+120
310+-7- APPROPRIATION FROM
311+ITEM &
312+SUBTOTAL
313+TOTAL GENERAL
314+FUND
315+GENERAL
316+FUND
317+EXEMPT
318+CASH
319+FUNDS
320+REAPPROPRIATED
321+FUNDS
322+FEDERAL
323+FUNDS
324+$$$$$ $ $
325+1
240326 a
241- These amounts shall be from various sources of cash funds including: the Alcohol and Drug Driving Safety Program Fund created in Section 42-4-1301.3 (4)(a), C.R.S.; the Correctional
327+ These amounts shall be from various sources of cash funds including: the Alcohol and Drug Driving Safety Program Fund created in Section 42-4-1301.3 (4)(a), C.R.S.; the Correctional 2
242328 Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.; the Court Security Cash Fund created in Section 13-1-204 (1)(a ), C.R.S.;
243329 THE
244330 E
245331 VICTION
246332 L
247333 EGAL
248334 D
249335 EFENSE
250336 F
251337 UND CREATED
338+3
252339 IN
253340 S
254341 ECTION
255342 13-40-127
256343 (2),
257344 C.R.S.; the Family-friendly Court Program Cash Fund created in Section 13-3-113 (6)(a), C.R.S.;
258345 THE
259346 F
260347 AMILY
261348 V
262349 IOLENCE
263350 J
264351 USTICE
265352 F
266353 UND CREATED IN
267354 S
268355 ECTION
356+4
269357 14-4-107
270358 (1),
271- C.R.S.; the Fines Collection Cash Fund created in Section 18-1.3-401 (1)(a)(III)(D), C.R.S.; the Judicial Collection Enhancemen t Fund created in Section 16-11-101.6 (2),
272-C.R.S.; the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S.; the Offender Service s Fund created in Section 16-11-214 (1)(a), C.R.S.;
273-the Restorative Justice Surcharge Fund created in Section 18-25- 101 (3)(a), C.R.S.; the State Commission on Judicial Performanc e Cash Fund created in Section 13-5.5-115, C.R.S.;
274-the Underfunded Courthouse Facility Cash Fund created in Sectio n 13-1-304 (1), C.R.S.; and the Office of Public Guardianship Ca sh Fund created in Section 13-94-108 (1), C.R.S.
275-(C) Centrally-administered Programs
276-Victim Assistance 16,375,000 16,375,000(I)
359+ C.R.S.; the Fines Collection Cash Fund created in Section 18-1.3-401 (1)(a)(III)(D), C.R.S.; the Judicial Collection Enhancemen t Fund created in Section 16-11-101.6 (2), 5
360+C.R.S.; the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S.; the Offender Service s Fund created in Section 16-11-214 (1)(a), C.R.S.; 6
361+the Restorative Justice Surcharge Fund created in Section 18-25-101 (3)(a), C.R.S.; the State Commission on Judicial Performanc e Cash Fund created in Section 13-5.5-115, C.R.S.; 7
362+the Underfunded Courthouse Facility Cash Fund created in Sectio n 13-1-304 (1), C.R.S.; and the Office of Public Guardianship Ca sh Fund created in Section 13-94-108 (1), C.R.S. 8
363+9
364+10
365+(C) Centrally-administered Programs 11
366+Victim Assistance 12 16,375,000 16,375,000(I)
277367 a
278-Victim Compensation 13,400,000 13,400,000(I)
368+Victim Compensation 13 13,400,000 13,400,000(I)
279369 b
280-Collections Investigators 7,781,193 6,883,652
370+Collections Investigators 14 7,781,193 6,883,652
281371 c
282372 897,541
283373 d
284-(104.2 FTE) (17.0 FTE)
285-PAGE 4-SENATE BILL 23-120 APPROPRIATION FROM
374+15(104.2 FTE) (17.0 FTE)
375+120
376+-8- APPROPRIATION FROM
286377 ITEM &
287378 SUBTOTAL
288379 TOTAL GENERAL
289380 FUND
290381 GENERAL
291382 FUND
292383 EXEMPT
293384 CASH
294385 FUNDS
295386 REAPPROPRIATED
296387 FUNDS
297388 FEDERAL
298389 FUNDS
299390 $$$$$ $ $
300-Problem-solving Courts 3,651,841 143,809 3,508,032
391+Problem-solving Courts 1 3,651,841 143,809 3,508,032
301392 e
302-(37.2 FTE)
303-Language Interpreters and
304-Translators 6,802,052
393+2(37.2 FTE)
394+Language Interpreters and 3
395+Translators 4 6,802,052
305396 6,752,052
306397 50,000
307398 f
308-7,198,052 7,148,052
309-(36.7 FTE)
310-Courthouse Security 2,930,635 400,000 2,530,635
399+5 7,198,052 7,148,052
400+6(36.7 FTE)
401+Courthouse Security 7 2,930,635 400,000 2,530,635
311402 g
312-(1.0 FTE)
313-Appropriation to the
314-Underfunded Courthouse
315-Facility Cash Fund 3,000,000 3,000,000
316-Underfunded Courthouse
317-Facilities Grant Program 3,000,0003,000,000
403+8(1.0 FTE)
404+Appropriation to the 9
405+Underfunded Courthouse 10
406+Facility Cash Fund 11 3,000,000 3,000,000
407+Underfunded Courthouse 12
408+Facilities Grant Program 13 3,000,0003,000,000
318409 h
319-Courthouse Furnishings and
410+Courthouse Furnishings and 14
320411 Infrastructure Maintenance
321412 65
322-3,377,086 3,377,086
323-Senior Judge Program 2,290,895 990,895 1,300,000
324-e
325-Judicial Education and
326-Training 962,974 30,941 932,033
327-e
328-(2.0 FTE)
329-Office of Judicial
330-Performance Evaluation 863,433 214,500 648,933
331-i
332-(2.0 FTE)
333-Family Violence Justice
334-Grants 2,170,000 2,000,000 170,000
335-j
336-Restorative Justice Programs 1,010,825 1,010,825
337-k
338-(1.0 FTE)
339-District Attorney Adult
340-Pretrial Diversion Programs 675,000 100,000 406,000
341-l
342-169,000
343-m
344-Family-friendly Court
345-Program 270,000 270,000
346-n
347-PAGE 5-SENATE BILL 23-120 APPROPRIATION FROM
413+15 3,377,086 3,377,086
414+120
415+-9- APPROPRIATION FROM
348416 ITEM &
349417 SUBTOTAL
350418 TOTAL GENERAL
351419 FUND
352420 GENERAL
353421 FUND
354422 EXEMPT
355423 CASH
356424 FUNDS
357425 REAPPROPRIATED
358426 FUNDS
359427 FEDERAL
360428 FUNDS
361429 $$$$$ $ $
362-Statewide Behavioral Health
363-Court Liaison Program 2,776,601 2,776,601
364-(11.9 FTE)
365-Appropriation to the Eviction
366-Legal Defense Fund 1,100,000 1,100,000
367-Eviction Legal Defense Grant
368-Program 2,000,000 1,400,000
369-o
370-600,000
371-o
372-74,437,535
373-74,833,535
374-a
375- This amount shall be from the Victims and Witnesses Assistance and Law Enforcement Fund established in the office of the court administrator of each judi cial district pursuant to
376-Section 24-4.2-103 (1), C.R.S. This amount is included for inform ational purposes only as each judicial district court administ rator and district attorney are authorized to spend this money
377-for statutorily authorized purposes without an appropriation.
378-b
379- This amount shall be from the Crime Victim Compensation Fund established in the office of the court administrator of each judi cial district pursuant to Section 24-4.1-117 (1), C.R.S.
380-This amount is included for informational purposes only as each judicial district court administ rator and district attorney are authorized to spend this money for statutorily authorized
381-purposes without an appropriation.
382-c
383- Of this amount, an estimated $5,983,652 shall be from the Judicial Collection Enhancement Fund created in Section 16-11-101.6 (2), C.R.S., and an estimated $900,000 shall be from
384-the Fines Collection Cash Fund created in Section 18-1.3-401 (1)(a)(III)(D), C.R.S.
385-d
386- This amount shall be transferred from the Victim Assistance line item appropriation within this subsection.
430+Senior Judge Program 1 2,290,895 990,895 1,300,000
387431 e
388- These amounts shall be from the Judicial Stabilization Cash Fund created in Section 13-32-101 (6), C.R.S.
389-f This amount shall be from various sources of cash funds.
390-g
391- This amount shall be from the Court Security Cash Fund created in Section 13-1-204 (1)(a), C.R.S.
392-h
393- This amount shall be from the Underfunded Courthouse Facility Cash Fund created in Section 13-1-304 (1), C.R.S.
394-i This amount shall be from the State Commission on Judicial Performance Cash Fund created in Section 13-5.5-115, C.R.S. j This amount shall be from the Family Violence Justice Fund created in Section 14-4-107 (1), C.R.S. k
395- This amount shall be from the Restorative Justice Surcharge Fund created in Section 18-25-101 (3)(a), C.R.S.
396-l This amount shall be from grants. m
397- This amount shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.
432+Judicial Education and 2
433+Training 3 962,974 30,941 932,033
434+e
435+4(2.0 FTE)
436+Office of Judicial 5
437+Performance Evaluation 6 863,433 214,500 648,933
438+i
439+7(2.0 FTE)
440+Family Violence Justice 8
441+Grants 9 2,170,000 2,000,000 170,000
442+j
443+Restorative Justice Programs 10 1,010,825 1,010,825
444+k
445+11(1.0 FTE)
446+District Attorney Adult 12
447+Pretrial Diversion Programs 13 675,000 100,000 406,000
448+l
449+169,000
450+m
451+Family-friendly Court 14
452+Program 15 270,000 270,000
398453 n
399- This amount shall be from the Family-friendly Court Program Cash Fund created in Section 13-3-113 (6)(a), C.R.S.
400-PAGE 6-SENATE BILL 23-120 APPROPRIATION FROM
454+120
455+-10- APPROPRIATION FROM
401456 ITEM &
402457 SUBTOTAL
403458 TOTAL GENERAL
404459 FUND
405460 GENERAL
406461 FUND
407462 EXEMPT
408463 CASH
409464 FUNDS
410465 REAPPROPRIATED
411466 FUNDS
412467 FEDERAL
413468 FUNDS
414469 $$$$$ $ $
470+Statewide Behavioral Health 1
471+Court Liaison Program 2 2,776,601 2,776,601
472+3(11.9 FTE)
473+Appropriation to the Eviction 4
474+Legal Defense Fund 5 1,100,000 1,100,000
475+Eviction Legal Defense Grant 6
476+Program 7 2,000,000 1,400,000
415477 o
416- These amounts shall be from the Eviction Legal Defense Fund created in Section 13-40-127 (2), C.R.S. The cash funds portion of the appropriation reflects expenditures from the fund
417-balance and the reappropriated funds portion reflects expenditures from the FY 2021-22 General Fund appropriation to the Fund.
418-(D) Ralph L. Carr Colorado Judicial Center
419-Building Management and
420-Operations 5,454,511 5,454,511
478+600,000
479+o
480+8 74,437,535
481+9 74,833,535
482+10
421483 a
422-(14.0 FTE)
423-Justice Center Maintenance
424-Fund Expenditures 1,288,5381,288,538
425-b
426-Debt Service Payments 15,353,316 883,418 8,084,655
427-c
428-6,385,243
429-d
430-22,096,365
431-a
432- This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S.
433-b
434- This amount shall be from the Justice Center Maintenance Fund created in Section 13-32-101 (7)(d)(I), C.R.S.
435-c
436- This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. Debt service payments inclu des an estimated $5,354,093 in federal revenues made
437-available through the federal American Recovery and Reinvestment Act that is not included in this appropriation. These funds co ver a portion of the interest costs associated with the
438-project financing that was secured through taxable "Build America" certificates of participation.
439-d
440- This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. This amount is categorized as reappropriated funds as it reflects appropriations
441-to state agencies for Ralph L. Carr Colorado Judicial Center L eased Space that will be credited to the Justice Center Cash Fund , consisting of $3,565,175 from the Department of Law
442-and $2,820,068 from the Central Appropriations subsection of this section.
443-258,643,586
444-260,056,724
445-(3) TRIAL COURTS
446-63
447-Trial Court Programs
448-64
449-182,995,066
450-149,168,925
451-31,876,141
452-a
453-1,950,000
454-b
455-183,103,007 149,276,866
456-(1,601.2 FTE)
457-(355.0 FTE)
458-(1,602.4 FTE)
459-PAGE 7-SENATE BILL 23-120 APPROPRIATION FROM
484+ This amount shall be from the Victims and Witnesses Assistance and Law Enforcement Fund established in the office of the court administrator of each judi cial district pursuant to 11
485+Section 24-4.2-103 (1), C.R.S. This amount is included for inform ational purposes only as each judicial district court administ rator and district attorney are authorized to spend this money 12
486+for statutorily authorized purposes without an appropriation. 13
487+120
488+-11- APPROPRIATION FROM
460489 ITEM &
461490 SUBTOTAL
462491 TOTAL GENERAL
463492 FUND
464493 GENERAL
465494 FUND
466495 EXEMPT
467496 CASH
468497 FUNDS
469498 REAPPROPRIATED
470499 FUNDS
471500 FEDERAL
472501 FUNDS
473502 $$$$$ $ $
474-Court Costs, Jury Costs, and
475-Court-appointed Counsel 9,200,532 9,035,283 165,249
503+b
504+ This amount shall be from the Crime Victim Compensation Fund established in the office of the court administrator of each judi cial district pursuant to Section 24-4.1-117 (1), C.R.S. 1
505+This amount is included for informational purposes only as each judicial district court administ rator and district attorney are authorized to spend this money for statutorily authorized 2
506+purposes without an appropriation. 3
476507 c
477-District Attorney Mandated
478-Costs 2,855,609 2,655,609 200,000
479-c
480-ACTION and Statewide
481-Discovery Sharing Systems 3,240,000 3,170,000 70,000
508+ Of this amount, an estimated $5,983,652 shall be from the Judicial Collection Enhancement Fund created in Section 16-11-101.6 (2), C.R.S., and an estimated $900,000 shall be from 4
509+the Fines Collection Cash Fund created in Section 18-1.3-401 (1)(a)(III)(D), C.R.S. 5
482510 d
483-Federal Funds and Other
484-Grants 2,900,000 975,000
485-c
486-300,000
511+ This amount shall be transferred from the Victim Assistance line item appropriation within this subsection. 6
487512 e
488-1,625,000(I)
489-(3.0 FTE) (6.0 FTE) (4.0 FTE)
490-201,191,207
491-201,299,148
492-a
493- Of this amount, an estimated $29,659,701 shall be from the Judi cial Stabilization Cash Fund cr eated in Section 13-32-101 (6), C.R.S., $1,107,724 shall be from the Marijuana Tax Cash
494-Fund created in Section 39-28.8-501 (1), C.R.S., and an estimated $1,108,716 shall be from various fees and cost recoveries.
495-b
496- This amount shall be transferred from the Department of Human Services from the Child Support Enforcement line item appropriat ion.
497-c
498- These amounts shall be from various fees, cost recoveries, and grants.
499-d
500- This amount shall be from the Statewide Discovery Sharing Surcharge Fund created in Section 18-26-102 (2)(a), C.R.S.
501-e
502- This amount shall be transferred from other state agencies.
503-(4) PROBATION AND RELATED SERVICES
504-63
505-Probation Programs 99,575,491 90,692,534 8,882,957
506-a
507-(1,130.5 FTE) (121.6 FTE)
508-Offender Treatment and
509-Services
510-66
511-20,702,342 276,201 15,335,322
512-b
513-5,090,819
514-c
515-Appropriation to the
516-Correctional Treatment Cash
517-Fund 16,269,259 14,642,292 1,626,967
518-d
519-S.B. 91-094 Juvenile Services 1,596,8371,596,837
520-e
521-(15.0 FTE)
522-PAGE 8-SENATE BILL 23-120 APPROPRIATION FROM
513+ These amounts shall be from the Judicial Stabilization Cash Fund created in Section 13-32-101 (6), C.R.S. 7
514+f This amount shall be from various sources of cash funds. 8
515+g
516+ This amount shall be from the Court Security Cash Fund created in Section 13-1-204 (1)(a), C.R.S. 9
517+h
518+ This amount shall be from the Underfunded Courthouse Facility Cash Fund created in Section 13-1-304 (1), C.R.S. 10
519+i This amount shall be from the State Commission on Judicial Performance Cash Fund created in Section 13-5.5-115, C.R.S. 11 j This amount shall be from the Family Violence Justice Fund created in Section 14-4-107 (1), C.R.S. 12 k
520+ This amount shall be from the Restorative Justice Surcharge Fund created in Section 18-25-101 (3)(a), C.R.S. 13
521+l This amount shall be from grants. 14 m
522+ This amount shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S. 15
523+120
524+-12- APPROPRIATION FROM
523525 ITEM &
524526 SUBTOTAL
525527 TOTAL GENERAL
526528 FUND
527529 GENERAL
528530 FUND
529531 EXEMPT
530532 CASH
531533 FUNDS
532534 REAPPROPRIATED
533535 FUNDS
534536 FEDERAL
535537 FUNDS
536538 $$$$$ $ $
537-Correctional Treatment Cash
539+n
540+ This amount shall be from the Family-friendly Court Program Cash Fund created in Section 13-3-113 (6)(a), C.R.S. 1
541+o
542+ These amounts shall be from the Eviction Legal Defense Fund created in Section 13-40-127 (2), C.R.S. The cash funds portion of the appropriation reflects expenditures from the fund 2
543+balance and the reappropriated funds portion reflects expenditures from the FY 2021-22 General Fund appropriation to the Fund. 3
544+4
545+(D) Ralph L. Carr Colorado Judicial Center 5
546+Building Management and 6
547+Operations 7 5,454,511 5,454,511
548+a
549+8(14.0 FTE)
550+Justice Center Maintenance 9
551+Fund Expenditures 10 1,288,5381,288,538
552+b
553+Debt Service Payments 11 15,353,316 883,418 8,084,655
554+c
555+6,385,243
556+d
557+12 22,096,365
558+13
559+a
560+ This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. 14
561+b
562+ This amount shall be from the Justice Center Maintenance Fund created in Section 13-32-101 (7)(d)(I), C.R.S. 15
563+120
564+-13- APPROPRIATION FROM
565+ITEM &
566+SUBTOTAL
567+TOTAL GENERAL
568+FUND
569+GENERAL
570+FUND
571+EXEMPT
572+CASH
573+FUNDS
574+REAPPROPRIATED
575+FUNDS
576+FEDERAL
577+FUNDS
578+$$$$$ $ $
579+c
580+ This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. Debt service payments inclu des an estimated $5,354,093 in federal revenues made 1
581+available through the federal American Recovery and Reinvestment Act that is not included in this appropriation. These funds co ver a portion of the interest costs associated with the 2
582+project financing that was secured through taxable "Build America" certificates of participation. 3
583+d
584+ This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. This amount is categorized as reappropriated funds as it reflects appropriations 4
585+to state agencies for Ralph L. Carr Colorado Judicial Center L eased Space that will be credited to the Justice Center Cash Fund , consisting of $3,565,175 from the Department of Law 5
586+and $2,820,068 from the Central Appropriations subsection of this section. 6
587+7
588+8 258,643,586
589+9 260,056,724 10
590+(3) TRIAL COURTS
591+63
592+11
593+Trial Court Programs
594+64
595+12 182,995,066
596+149,168,925
597+31,876,141
598+a
599+1,950,000
600+b
601+13 183,103,007 149,276,866 14 (1,601.2 FTE)
602+(355.0 FTE)
603+15 (1,602.4 FTE)
604+120
605+-14- APPROPRIATION FROM
606+ITEM &
607+SUBTOTAL
608+TOTAL GENERAL
609+FUND
610+GENERAL
611+FUND
612+EXEMPT
613+CASH
614+FUNDS
615+REAPPROPRIATED
616+FUNDS
617+FEDERAL
618+FUNDS
619+$$$$$ $ $
620+Court Costs, Jury Costs, and 1
621+Court-appointed Counsel 2 9,200,532 9,035,283 165,249
622+c
623+District Attorney Mandated 3
624+Costs 4 2,855,609 2,655,609 200,000
625+c
626+ACTION and Statewide 5
627+Discovery Sharing Systems 6 3,240,000 3,170,000 70,000
628+d
629+Federal Funds and Other 7
630+Grants 8 2,900,000 975,000
631+c
632+300,000
633+e
634+1,625,000(I)
635+9(3.0 FTE) (6.0 FTE) (4.0 FTE)
636+10 201,191,207
637+11 201,299,148 12
638+a
639+ Of this amount, an estimated $29,659,701 shall be from the Judi cial Stabilization Cash Fund cr eated in Section 13-32-101 (6), C.R.S., $1,107,724 shall be from the Marijuana Tax Cash 13
640+Fund created in Section 39-28.8-501 (1), C.R.S., and an estimated $1,108,716 shall be from various fees and cost recoveries. 14
641+b
642+ This amount shall be transferred from the Department of Human Services from the Child Support Enforcement line item appropriat ion. 15
643+120
644+-15- APPROPRIATION FROM
645+ITEM &
646+SUBTOTAL
647+TOTAL GENERAL
648+FUND
649+GENERAL
650+FUND
651+EXEMPT
652+CASH
653+FUNDS
654+REAPPROPRIATED
655+FUNDS
656+FEDERAL
657+FUNDS
658+$$$$$ $ $
659+c
660+ These amounts shall be from various fees, cost recoveries, and grants. 1
661+d
662+ This amount shall be from the Statewide Discovery Sharing Surcharge Fund created in Section 18-26-102 (2)(a), C.R.S. 2
663+e
664+ This amount shall be transferred from other state agencies. 3
665+4
666+(4) PROBATION AND RELATED SERVICES
667+63
668+5
669+Probation Programs 6 99,575,491 90,692,534 8,882,957
670+a
671+7(1,130.5 FTE) (121.6 FTE)
672+Offender Treatment and 8
673+Services
674+66
675+9 20,702,342 276,201 15,335,322
676+b
677+5,090,819
678+c
679+Appropriation to the 10
680+Correctional Treatment Cash 11
681+Fund 12 16,269,259 14,642,292 1,626,967
682+d
683+S.B. 91-094 Juvenile Services 13 1,596,8371,596,837
684+e
685+14(15.0 FTE)
686+120
687+-16- APPROPRIATION FROM
688+ITEM &
689+SUBTOTAL
690+TOTAL GENERAL
691+FUND
692+GENERAL
693+FUND
694+EXEMPT
695+CASH
696+FUNDS
697+REAPPROPRIATED
698+FUNDS
699+FEDERAL
700+FUNDS
701+$$$$$ $ $
702+Correctional Treatment Cash 1
538703 Fund Expenditures
539704 67
540-25,000,00025,000,000
705+2 25,000,00025,000,000
541706 f
542-(1.0 FTE)
543-Reimbursements to Law
544-Enforcement Agencies for the
545-Costs of Returning a
546-Probationer 187,500
707+3(1.0 FTE)
708+Reimbursements to Law 4
709+Enforcement Agencies for the 5
710+Costs of Returning a 6
711+Probationer 7 187,500
547712 187,500
548713 g
549-287,500 287,500
714+8 287,500 287,500
550715 g
551-Victims Grants 650,000650,000
716+Victims Grants 9 650,000650,000
552717 h
553-(6.0 FTE)
554-Federal Funds and Other
555-Grants 5,600,000 1,950,000
718+10(6.0 FTE)
719+Federal Funds and Other 11
720+Grants 12 5,600,000 1,950,000
556721 i
557722 850,000
558723 j
559724 2,800,000(I)
560-(2.0 FTE) (18.0 FTE) (12.0 FTE)
561-Indirect Cost Assessment 1,010,002 1,010,002
725+13(2.0 FTE) (18.0 FTE) (12.0 FTE)
726+120
727+-17- APPROPRIATION FROM
728+ITEM &
729+SUBTOTAL
730+TOTAL GENERAL
731+FUND
732+GENERAL
733+FUND
734+EXEMPT
735+CASH
736+FUNDS
737+REAPPROPRIATED
738+FUNDS
739+FEDERAL
740+FUNDS
741+$$$$$ $ $
742+Indirect Cost Assessment 1 1,010,002 1,010,002
562743 k
563-170,591,431
564-170,691,431
744+2 170,591,431 3 170,691,431
745+4
565746 a
566- Of this amount, an estimated $5,093,905 shall be from the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S., an estimated $3,597,060 shall be from the Alcohol and
567-Drug Driving Safety Program Fund created in Section 42-4-1301.3 (4)(a), C.R.S., and an estimated $191,992 shall be from various fees and cost recoveries.
747+ Of this amount, an estimated $5,093,905 shall be from the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S., an estimated $3,597,060 shall be from the Alcohol and 5
748+Drug Driving Safety Program Fund created in Section 42-4-1301.3 (4)(a), C.R.S., and an estimated $191,992 shall be from various fees and cost recoveries. 6
568749 b
569- Of this amount, an estimated $14,683,293 shall be from the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S., an estimated $350,000 shall be from various fees and
570-cost recoveries, and $302,029 shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S.
750+ Of this amount, an estimated $14,683,293 shall be from the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S., an estimated $350,000 shall be from various fees and 7
751+cost recoveries, and $302,029 shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S. 8
571752 c
572- Of this amount, $4,045,126 shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S., and $1,045,693 shall be transferred from the Department
573-of Human Services from the Office of Behavioral Health, Substance Use Treatment and Prevention Services, Community Prevention a nd Treatment Programs line item appropriation.
753+ Of this amount, $4,045,126 shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S., and $1,045,693 shall be transferred from the Department 9
754+of Human Services from the Office of Behavioral Health, Substance Use Treatment and Prevention Services, Community Prevention a nd Treatment Programs line item appropriation. 10
574755 d
575- This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
756+ This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S. 11
576757 e
577- This amount shall be transferred from the Department of Human Services from the S.B. 91-094 Programs line item appropriation.
578-f This amount shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.
758+ This amount shall be transferred from the Department of Human Services from the S.B. 91-094 Programs line item appropriation. 12
759+f This amount shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S. 13
579760 g
580- This amount shall be from the Interstate Compact Probation Transfer Cash Fund created in Section 18-1.3-204 (4)(b)(II)(A), C.R .S.
581-PAGE 9-SENATE BILL 23-120 APPROPRIATION FROM
761+ This amount shall be from the Interstate Compact Probation Transfer Cash Fund created in Section 18-1.3-204 (4)(b)(II)(A), C.R .S. 14
762+120
763+-18- APPROPRIATION FROM
582764 ITEM &
583765 SUBTOTAL
584766 TOTAL GENERAL
585767 FUND
586768 GENERAL
587769 FUND
588770 EXEMPT
589771 CASH
590772 FUNDS
591773 REAPPROPRIATED
592774 FUNDS
593775 FEDERAL
594776 FUNDS
595777 $$$$$ $ $
596778 h
597- Of this amount, an estimated $425,000 shall be transferred from local Victims and Witnesses Assistance and Law Enforcement Boa rd grants reflected in the Victim Assistance line
598-item appropriation within the Courts Administration, Centrally Administered Programs subsection of this department, pursuant to Section 24-4.2-105 (2.5)(a)(II), C.R.S., and an estimated
599-$225,000 shall be transferred from the Department of Public Safety from the State Victims Assistance and Law Enforcement Progra m line item appropriation within the Division of
600-Criminal Justice, pursuant to Section 24-33.5-506 (1)(b), C.R.S.
601-i This amount shall be from various fees, cost recoveries, and grants. j This amount shall be transferred from other state agencies. k
602- This amount shall be from various sources of cash funds.
779+ Of this amount, an estimated $425,000 shall be transferred from local Victims and Witnesses Assistance and Law Enforcement Boa rd grants reflected in the Victim Assistance line 1
780+item appropriation within the Courts Administration, Centrally Administered Programs subsection of this department, pursuant to Section 24-4.2-105 (2.5)(a)(II), C.R.S., and an estimated 2
781+$225,000 shall be transferred from the Department of Public Safety from the State Victims Assistance and Law Enforcement Progra m line item appropriation within the Division of 3
782+Criminal Justice, pursuant to Section 24-33.5-506 (1)(b), C.R.S. 4
783+i This amount shall be from various fees, cost recoveries, and grants. 5 j This amount shall be transferred from other state agencies. 6 k
784+ This amount shall be from various sources of cash funds. 7
785+8
603786 (5) OFFICE OF THE STATE PUBLIC DEFENDER
604787 68
788+9
605789 Personal Services
606790 64
791+10 90,786,187
607792 90,786,187
608-90,786,187
609-90,816,078 90,816,078
610-(1,049.2 FTE)
611-(1,049.4 FTE)
612-Health, Life, and Dental 11,157,201 11,157,201
613-Short-term Disability 131,956 131,956
614-S.B. 04-257 Amortization
615-Equalization Disbursement 3,889,657 3,889,657
616-S.B. 06-235 Supplemental
617-Amortization Equalization
618-Disbursement 3,889,657 3,889,657
619-Salary Survey 2,463,110 2,463,110
620-Operating Expenses 2,511,878
621-2,481,878
622-30,000
623-a
624-2,511,946 2,481,946
625-Vehicle Lease Payments 111,197 111,197
626-Capital Outlay 533,200
627-533,200
628-545,600 545,600
629-Leased Space and Utilities 8,042,972 8,042,972
630-Automation Plan 2,192,564 2,192,564
631-Attorney Registration 156,634 156,634
632-Contract Services 49,395 49,395
633-PAGE 10-SENATE BILL 23-120 APPROPRIATION FROM
793+11 90,816,078 90,816,078 12 (1,049.2 FTE) 13 (1,049.4 FTE)
794+Health, Life, and Dental 14 11,157,201 11,157,201
795+Short-term Disability 15 131,956 131,956
796+120
797+-19- APPROPRIATION FROM
634798 ITEM &
635799 SUBTOTAL
636800 TOTAL GENERAL
637801 FUND
638802 GENERAL
639803 FUND
640804 EXEMPT
641805 CASH
642806 FUNDS
643807 REAPPROPRIATED
644808 FUNDS
645809 FEDERAL
646810 FUNDS
647811 $$$$$ $ $
648-Mandated Costs 3,813,143
812+S.B. 04-257 Amortization 1
813+Equalization Disbursement 2 3,889,657 3,889,657
814+S.B. 06-235 Supplemental 3
815+Amortization Equalization 4
816+Disbursement 5 3,889,657 3,889,657
817+Salary Survey 6 2,463,110 2,463,110
818+Operating Expenses 7 2,511,878
819+2,481,878
820+30,000
821+a
822+8 2,511,946 2,481,946
823+Vehicle Lease Payments 9 111,197 111,197
824+Capital Outlay 10 533,200
825+533,200
826+11 545,600 545,600
827+Leased Space and Utilities 12 8,042,972 8,042,972
828+Automation Plan 13 2,192,564 2,192,564
829+Attorney Registration 14 156,634 156,634
830+Contract Services 15 49,395 49,395
831+120
832+-20- APPROPRIATION FROM
833+ITEM &
834+SUBTOTAL
835+TOTAL GENERAL
836+FUND
837+GENERAL
838+FUND
839+EXEMPT
840+CASH
841+FUNDS
842+REAPPROPRIATED
843+FUNDS
844+FEDERAL
845+FUNDS
846+$$$$$ $ $
847+Mandated Costs 1 3,813,143
649848 3,813,143
650-3,935,936 3,935,936
651-Grants 125,000 125,000
849+2 3,935,936 3,935,936
850+Grants 3 125,000 125,000
652851 b
653852
654-(1.1 FTE)
655-129,853,751
656-130,018,903
853+4(1.1 FTE)
854+5 129,853,751
855+6 130,018,903 7
657856 a
658- This amount shall be from training fees.
857+ This amount shall be from training fees. 8
659858 b
660- This amount shall be from grants.
859+ This amount shall be from grants. 9
860+10
661861 (6) OFFICE OF THE ALTERNATE DEFENSE COUNSEL
662862 69
863+11
663864 Personal Services
664865 64
665-2,403,623 2,403,623
666-(20.5 FTE)
667-Health, Life, and Dental 290,390 290,390
668-Short-term Disability 3,437 3,437
669-S.B. 04-257 Amortization
670-Equalization Disbursement 107,418 107,418
671-S.B. 06-235 Supplemental
672-Amortization Equalization
673-Disbursement 107,418 107,418
674-Salary Survey 56,984 56,984
675-Operating Expenses 139,546 139,546
676-Capital Outlay 31,000 31,000
677-Training and Conferences 100,000 20,000 80,000
866+12 2,403,623 2,403,623
867+13(20.5 FTE)
868+Health, Life, and Dental 14 290,390 290,390
869+Short-term Disability 15 3,437 3,437
870+120
871+-21- APPROPRIATION FROM
872+ITEM &
873+SUBTOTAL
874+TOTAL GENERAL
875+FUND
876+GENERAL
877+FUND
878+EXEMPT
879+CASH
880+FUNDS
881+REAPPROPRIATED
882+FUNDS
883+FEDERAL
884+FUNDS
885+$$$$$ $ $
886+S.B. 04-257 Amortization 1
887+Equalization Disbursement 2 107,418 107,418
888+S.B. 06-235 Supplemental 3
889+Amortization Equalization 4
890+Disbursement 5 107,418 107,418
891+Salary Survey 6 56,984 56,984
892+Operating Expenses 7 139,546 139,546
893+Capital Outlay 8 31,000 31,000
894+Training and Conferences 9 100,000 20,000 80,000
678895 a
679-Conflict-of-interest Contracts 44,430,264 44,430,264
680-Mandated Costs 2,895,573 2,895,573
681-50,565,653 a
682- This amount shall be from training fees.
683-PAGE 11-SENATE BILL 23-120 APPROPRIATION FROM
896+Conflict-of-interest Contracts 10 44,430,264 44,430,264
897+Mandated Costs 11 2,895,573 2,895,573
898+12 50,565,653
899+13 a
900+ This amount shall be from training fees. 14
901+15
902+120
903+-22- APPROPRIATION FROM
684904 ITEM &
685905 SUBTOTAL
686906 TOTAL GENERAL
687907 FUND
688908 GENERAL
689909 FUND
690910 EXEMPT
691911 CASH
692912 FUNDS
693913 REAPPROPRIATED
694914 FUNDS
695915 FEDERAL
696916 FUNDS
697917 $$$$$ $ $
698918 (7) OFFICE OF THE CHILD'S REPRESENTATIVE
699919 70
920+1
700921 Personal Services
701922 64
702-3,791,932 3,433,263 358,669
923+2 3,791,932 3,433,263 358,669
703924 a
704-(35.9 FTE)
705-Health, Life, and Dental 481,776 446,768 35,008
925+3(35.9 FTE)
926+Health, Life, and Dental 4 481,776 446,768 35,008
706927 a
707-Short-term Disability 5,282 4,788 494
928+Short-term Disability 5 5,282 4,788 494
708929 a
709-S.B. 04-257 Amortization
710-Equalization Disbursement 165,053 149,640 15,413
930+S.B. 04-257 Amortization 6
931+Equalization Disbursement 7 165,053 149,640 15,413
711932 a
712-S.B. 06-235 Supplemental
713-Amortization Equalization
714-Disbursement 165,053 149,640 15,413
933+S.B. 06-235 Supplemental 8
934+Amortization Equalization 9
935+Disbursement 10 165,053 149,640 15,413
715936 a
716-Salary Survey 100,389 94,481 5,908
937+Salary Survey 11 100,389 94,481 5,908
717938 a
718-Operating Expenses 440,900 352,800 88,100
939+Operating Expenses 12 440,900 352,800 88,100
719940 a
720-Leased Space 133,133 133,133
721-CASA Contracts 1,750,000 1,750,000
722-Training 78,000 58,000 20,000
941+Leased Space 13 133,133 133,133
942+CASA Contracts 14 1,750,000 1,750,000
943+Training 15 78,000 58,000 20,000
723944 a
724-Court-appointed Counsel 26,734,012 25,205,596 1,528,416
725-a
726-Mandated Costs 60,200 60,200
727-Grants 26,90926,909(I)
728-a
729-33,932,639
730-a
731- This amount shall be from various sources of reappropriated funds including transfers from the Department of Human Services' D ivision of Child Welfare and from the Judicial
732-Department.
733-(8) OFFICE OF THE RESPONDENT PARENTS' COUNSEL
734-71
735-Personal Services
736-64
737-2,199,742
738-2,042,482
739-157,260
740-a
741-2,218,225 2,060,965
742-(14.8 FTE)
743-(1.0 FTE)
744-(15.1 FTE)
745-Health, Life, and Dental 254,473 238,747 15,726
746-a
747-PAGE 12-SENATE BILL 23-120 APPROPRIATION FROM
945+120
946+-23- APPROPRIATION FROM
748947 ITEM &
749948 SUBTOTAL
750949 TOTAL GENERAL
751950 FUND
752951 GENERAL
753952 FUND
754953 EXEMPT
755954 CASH
756955 FUNDS
757956 REAPPROPRIATED
758957 FUNDS
759958 FEDERAL
760959 FUNDS
761960 $$$$$ $ $
762-Short-term Disability 2,953 2,749 204
961+Court-appointed Counsel 1 26,734,012 25,205,596 1,528,416
763962 a
764-S.B. 04-257 Amortization
765-Equalization Disbursement 92,283 85,920 6,363
963+Mandated Costs 2 60,200 60,200
964+Grants 3 26,90926,909(I)
766965 a
767-S.B. 06-235 Supplemental
768-Amortization Equalization
769-Disbursement 92,283 85,920 6,363
966+4 33,932,639
967+5
770968 a
771-Salary Survey 54,090 49,902 4,188
969+ This amount shall be from various sources of reappropriated funds including transfers from the Department of Human Services' D ivision of Child Welfare and from the Judicial 6
970+Department. 7
971+8
972+(8) OFFICE OF THE RESPONDENT PARENTS' COUNSEL
973+71
974+9
975+Personal Services
976+64
977+10 2,199,742
978+2,042,482
979+157,260
772980 a
773-Operating Expenses 141,500
774-140,550
775-950
981+11 2,218,225 2,060,965 12(14.8 FTE)
982+(1.0 FTE)
983+13(15.1 FTE)
984+Health, Life, and Dental 14 254,473 238,747 15,726
776985 a
777-185,849 184,899
778-Training 106,000 30,000 48,000
779-b
780-28,000
986+Short-term Disability 15 2,953 2,749 204
781987 a
782-Title IV-E legal representation 5,025,9695,025,969
783-a
784-Court-appointed Counsel 22,247,566 21,910,232 337,334
785-a
786-Mandated Costs 938,911 938,911
787-Grants 31,09531,095(I)
788-a
789-31,186,865
790-31,249,697
791-a
792- This amount shall be from various sources of reappropriated funds including federal funds transferred from the Department of H uman Services' Division of Child Welfare.
793-b
794- This amount shall be from training fees.
795-(9) OFFICE OF THE CHILD PROTECTION OMBUDSMAN
796-Program Costs 1,354,412
797-1,354,412
798-1,497,803 1,497,803
799-(10.5 FTE)
800-(10) INDEPENDENT ETHICS COMMISSION
801-Program Costs 273,579 273,579
802-(1.5 FTE)
803-PAGE 13-SENATE BILL 23-120 APPROPRIATION FROM
988+120
989+-24- APPROPRIATION FROM
804990 ITEM &
805991 SUBTOTAL
806992 TOTAL GENERAL
807993 FUND
808994 GENERAL
809995 FUND
810996 EXEMPT
811997 CASH
812998 FUNDS
813999 REAPPROPRIATED
8141000 FUNDS
8151001 FEDERAL
8161002 FUNDS
8171003 $$$$$ $ $
818-(11) OFFICE OF PUBLIC GUARDIANSHIP
819-Program Costs 1,719,486 1,520,676
1004+S.B. 04-257 Amortization 1
1005+Equalization Disbursement 2 92,283 85,920 6,363
1006+a
1007+S.B. 06-235 Supplemental 3
1008+Amortization Equalization 4
1009+Disbursement 5 92,283 85,920 6,363
1010+a
1011+Salary Survey 6 54,090 49,902 4,188
1012+a
1013+Operating Expenses 7 141,500
1014+140,550
1015+950
1016+a
1017+8 185,849 184,899
1018+Training 9 106,000 30,000 48,000
1019+b
1020+28,000
1021+a
1022+Title IV-E legal representation 10 5,025,9695,025,969
1023+a
1024+Court-appointed Counsel 11 22,247,566 21,910,232 337,334
1025+a
1026+Mandated Costs 12 938,911 938,911
1027+Grants 13 31,09531,095(I)
1028+a
1029+14 31,186,865
1030+15 31,249,697
1031+120
1032+-25- APPROPRIATION FROM
1033+ITEM &
1034+SUBTOTAL
1035+TOTAL GENERAL
1036+FUND
1037+GENERAL
1038+FUND
1039+EXEMPT
1040+CASH
1041+FUNDS
1042+REAPPROPRIATED
1043+FUNDS
1044+FEDERAL
1045+FUNDS
1046+$$$$$ $ $
1047+1
1048+a
1049+ This amount shall be from various sources of reappropriated funds including federal funds transferred from the Department of H uman Services' Division of Child Welfare. 2
1050+b
1051+ This amount shall be from training fees. 3
1052+4
1053+(9) OFFICE OF THE CHILD PROTECTION OMBUDSMAN 5
1054+Program Costs 6 1,354,412
1055+1,354,412
1056+7 1,497,803 1,497,803
1057+8(10.5 FTE)
1058+9
1059+(10) INDEPENDENT ETHICS COMMISSION 10
1060+Program Costs 11 273,579 273,579
1061+12(1.5 FTE)
1062+13
1063+14
1064+15
1065+120
1066+-26- APPROPRIATION FROM
1067+ITEM &
1068+SUBTOTAL
1069+TOTAL GENERAL
1070+FUND
1071+GENERAL
1072+FUND
1073+EXEMPT
1074+CASH
1075+FUNDS
1076+REAPPROPRIATED
1077+FUNDS
1078+FEDERAL
1079+FUNDS
1080+$$$$$ $ $
1081+1
1082+2
1083+(11) OFFICE OF PUBLIC GUARDIANSHIP 3
1084+Program Costs 4 1,719,486 1,520,676
8201085 a
8211086 198,810
8221087 b
823-(12.0 FTE) (2.0 FTE)
1088+5(12.0 FTE) (2.0 FTE)
1089+6
8241090 a
825- This amount shall be the Office of Public Guardianship Cash Fund created in Section 13-94-108 (1), C.R.S.
1091+ This amount shall be the Office of Public Guardianship Cash Fund created in Section 13-94-108 (1), C.R.S. 7
8261092 b
827- This amount shall be transferred from the Department of Human Services from the Office of Behavioral Health, Integrated Behavi oral Health Services, Community Transition
828-Services line item appropriation.
829-TOTALS PART IX
830-(JUDICIAL)$907,839,615
1093+ This amount shall be transferred from the Department of Human Services from the Office of Behavioral Health, Integrated Behavi oral Health Services, Community Transition 8
1094+Services line item appropriation. 9
1095+10
1096+11
1097+TOTALS PART IX 12
1098+(JUDICIAL) 13 $907,839,615
8311099 $666,315,080
8321100 $178,885,423
8331101 a
8341102 $58,214,112
8351103 b
8361104 $4,425,000
8371105 c
838-$909,832,069 $667,247,786 $179,945,171
1106+14 $909,832,069 $667,247,786 $179,945,171
8391107 a
1108+15
1109+120
1110+-27- APPROPRIATION FROM
1111+ITEM &
1112+SUBTOTAL
1113+TOTAL GENERAL
1114+FUND
1115+GENERAL
1116+FUND
1117+EXEMPT
1118+CASH
1119+FUNDS
1120+REAPPROPRIATED
1121+FUNDS
1122+FEDERAL
1123+FUNDS
1124+$$$$$ $ $
1125+1
8401126 a
841- Of this amount, $41,419,385 contains an (I) notation.
1127+ Of this amount, $41,419,385 contains an (I) notation. 2
8421128 b
843- Of this amount, $58,004 contains an (I) notation.
1129+ Of this amount, $58,004 contains an (I) notation. 3
8441130 c
845- This amount contains an (I) notation.
846-FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2.
847-63 Judicial Department, Supreme Court and Court of Appeals; Courts Administration; Trial Courts; Probation and Related Services -- In addition to the transfer
848-authority provided in Section 24-75-108 (5), C.R.S., up to 10.0 percent of the total appropriation to the following divisions m ay be transferred between line
849-items: Supreme Court and Court of Appeals, Courts Administration, Trial Courts, Probation and Related Services. Appropriations may be transferred within
850-these divisions and between these divisions.
851-64 Judicial Department, Supreme Court and Court of Appeals, Appellate Court Programs; Trial Courts, Trial Court Programs; Office of the State Public Defender,
852-Personal Services; Office of the Alternate Defense Counsel, Person al Services; Office of the Child's Representative, Personal S ervices; Office of the
853-Respondent Parents' Counsel, Personal Services -- In accordance with Section 13-30-104 (3), C.R.S., funding is provided for jud icial compensation, as follows:
854-PAGE 14-SENATE BILL 23-120 APPROPRIATION FROM
1131+ This amount contains an (I) notation. 4
1132+5
1133+FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2. 6
1134+7
1135+63 Judicial Department, Supreme Court and Court of Appeals; Courts Administration; Trial Courts; Probation and Related Services -- In addition to the transfer 8
1136+authority provided in Section 24-75-108 (5), C.R.S., up to 10.0 percent of the total appropriation to the following divisions m ay be transferred between line 9
1137+items: Supreme Court and Court of Appeals, Courts Administration, Trial Courts, Probation and Related Services. Appropriations may be transferred within 10
1138+these divisions and between these divisions. 11
1139+12
1140+64 Judicial Department, Supreme Court and Court of Appeals, Appellate Court Programs; Trial Courts, Trial Court Programs; Office of the State Public Defender, 13
1141+Personal Services; Office of the Alternate Defense Counsel, Person al Services; Office of the Child's Representative, Personal S ervices; Office of the 14
1142+Respondent Parents' Counsel, Personal Services -- In accordance with Section 13-30-104 (3), C.R.S., funding is provided for jud icial compensation, as follows: 15
1143+16
1144+120
1145+-28- APPROPRIATION FROM
8551146 ITEM &
8561147 SUBTOTAL
8571148 TOTAL GENERAL
8581149 FUND
8591150 GENERAL
8601151 FUND
8611152 EXEMPT
8621153 CASH
8631154 FUNDS
8641155 REAPPROPRIATED
8651156 FUNDS
8661157 FEDERAL
8671158 FUNDS
8681159 $$$$$ $ $
8691160 FY 2021-22
8701161 FY 2022-23
1162+1
8711163 Salary
8721164 Increase
8731165 Salary
1166+2
8741167 Chief Justice, Supreme Court $197,076
8751168 $5,912
8761169 $202,988
877-$198,036 $5,952 $203,988
1170+3
1171+$198,036 $5,952 $203,988 4
8781172 Associate Justice, Supreme Court 192,864
8791173 5,786
8801174 198,650
881-193,812 5,820 199,632
1175+5
1176+193,812 5,820 199,632 6
8821177 Chief Judge, Court of Appeals 189,480
8831178 5,684
8841179 195,164
885-190,404 5,724 196,128
1180+7
1181+190,404 5,724 196,128 8
8861182 Associate Judge, Court of Appeals 185,232
8871183 5,557
8881184 190,789
889-186,132 5,592 191,724
890-District Court Judge, Denver Juvenile Court Judge,
1185+9
1186+186,132 5,592 191,724 10
1187+District Court Judge, Denver Juvenile Court Judge, 11
8911188 and Denver Probate Court Judge 177,588
8921189 5,328
8931190 182,916
894-178,452 5,364 183,816
1191+12
1192+178,452 5,364 183,816 13
8951193 County Court Judge 169,956
8961194 5,099
8971195 175,055
898-170,784 5,124 175,908
899-Funding is also provided in the Long Bill to maintain the salary of the State Public Defender at the level of an associate judg e of the Court of Appeals and
900-to maintain the salaries of the Alternate Defense Counsel, the Executive Director of the Office of the Child's Representative, and the Executive Director of
901-the Office of the Respondent Parents' Counsel at the level of a district court judge.
902-65 Judicial Department, Courts Administration, Centrally-administe red Programs, Courthouse Furnishings and Infrastructure Mainte nance -- This appropriation
903-remains available through June 30, 2024.
904-66 Judicial Department, Probation and Related Services, Offender Tr eatment and Services -- It is the General Assembly's intent t hat $624,877 of the appropriation
905-for Offender Treatment and Services be used to provide treatment and services for offenders participating in veterans treatment courts, including peer
906-mentoring services.
907-67 Judicial Department, Probation and Related Services, Correctional Treatment Cash Fund Expenditures -- This appropriation incl udes the following transfers:
908-$3,712,615 to the Department of Corrections,
909-$9,232,614 to the Department of Human Services,
910-PAGE 15-SENATE BILL 23-120 APPROPRIATION FROM
1196+14
1197+170,784 5,124 175,908 15
1198+16
1199+Funding is also provided in the Long Bill to maintain the salary of the State Public Defender at the level of an associate judg e of the Court of Appeals and 17
1200+120
1201+-29- APPROPRIATION FROM
9111202 ITEM &
9121203 SUBTOTAL
9131204 TOTAL GENERAL
9141205 FUND
9151206 GENERAL
9161207 FUND
9171208 EXEMPT
9181209 CASH
9191210 FUNDS
9201211 REAPPROPRIATED
9211212 FUNDS
9221213 FEDERAL
9231214 FUNDS
9241215 $$$$$ $ $
925-$5,557,991 to the Department of Public Safety,
926-$4,321,989 to the Offender Treatment and Services line item in the Probation Division, and
927-$169,000 to the District Attorney Adult Pretrial Diversion Programs line in the Centrally Administered Program Section of the C ourts
928-Administration Division.
929-68 Judicial Department, Office of the State Public Defender -- In addition to the transfer authority provided in Section 24-75-1 08 (5), C.R.S., up to 5.0 percent
930-of the total Office of the State Public Defender appropriation may be transferred between line items in the Office of the State Public Defender.
931-69 Judicial Department, Office of the Alternate Defense Counsel -- In addition to the transfer authority provided in Section 24- 75-108 (5), C.R.S., up to 5.0
932-percent of the total Office of the Alternate Defense Counsel appropriation may be transferred between line items in the Office of the Alternate Defense Counsel.
933-70 Judicial Department, Office of the Child's Representative -- In addition to the transfer authority provided in Section 24-75- 108 (5), C.R.S., up to 5.0 percent
934-of the total Office of the Child's Representative's appropriation may be transferred between line items in the Office of the Ch ild's Representative.
935-71 Judicial Department, Office of the Respondent Parents' Counsel -- In addition to the transfer authority provided in Section 2 4-75-108 (5), C.R.S., up to 5.0
936-percent of the total Office of the Respondent Parents' Counsel's appropriation may be transferred between line items in the Off ice of the Respondent Parents'
937-Counsel.
938-PAGE 16-SENATE BILL 23-120 SECTION 2. Safety clause. The general assembly hereby finds,
939-determines, and declares that this act is necessary for the immediate
940-preservation of the public peace, health, and safety.
941-____________________________ ____________________________
942-Steve Fenberg
943-Julie McCluskie
944-PRESIDENT OF SPEAKER OF THE HOUSE
945-THE SENATE OF REPRESENTATIVES
946-____________________________ ____________________________
947-Cindi L. Markwell Robin Jones
948-SECRETARY OF CHIEF CLERK OF THE HOUSE
949-THE SENATE OF REPRESENTATIVES
950- APPROVED________________________________________
951- (Date and Time)
952- _________________________________________
953- Jared S. Polis
954- GOVERNOR OF THE STATE OF COLORADO
955-PAGE 17-SENATE BILL 23-120
1216+to maintain the salaries of the Alternate Defense Counsel, the Executive Director of the Office of the Child's Representative, and the Executive Director of 1
1217+the Office of the Respondent Parents' Counsel at the level of a district court judge. 2
1218+3
1219+65 Judicial Department, Courts Administration, Centrally-administe red Programs, Courthouse Furnishings and Infrastructure Mainte nance -- This appropriation 4
1220+remains available through June 30, 2024. 5
1221+6
1222+66 Judicial Department, Probation and Related Services, Offender Tr eatment and Services -- It is the General Assembly's intent t hat $624,877 of the appropriation 7
1223+for Offender Treatment and Services be used to provide treatment and services for offenders participating in veterans treatment courts, including peer 8
1224+mentoring services. 9
1225+10
1226+67 Judicial Department, Probation and Related Services, Correctional Treatment Cash Fund Expenditures -- This appropriation incl udes the following transfers: 11
1227+$3,712,615 to the Department of Corrections, 12
1228+$9,232,614 to the Department of Human Services, 13
1229+$5,557,991 to the Department of Public Safety, 14
1230+$4,321,989 to the Offender Treatment and Services line item in the Probation Division, and 15
1231+$169,000 to the District Attorney Adult Pretrial Diversion Programs line in the Centrally Administered Program Section of the C ourts 16
1232+Administration Division. 17
1233+120
1234+-30- APPROPRIATION FROM
1235+ITEM &
1236+SUBTOTAL
1237+TOTAL GENERAL
1238+FUND
1239+GENERAL
1240+FUND
1241+EXEMPT
1242+CASH
1243+FUNDS
1244+REAPPROPRIATED
1245+FUNDS
1246+FEDERAL
1247+FUNDS
1248+$$$$$ $ $
1249+1
1250+68 Judicial Department, Office of the State Public Defender -- In addition to the transfer authority provided in Section 24-75-1 08 (5), C.R.S., up to 5.0 percent 2
1251+of the total Office of the State Public Defender appropriation may be transferred between line items in the Office of the State Public Defender. 3
1252+4
1253+69 Judicial Department, Office of the Alternate Defense Counsel -- In addition to the transfer authority provided in Section 24- 75-108 (5), C.R.S., up to 5.0 5
1254+percent of the total Office of the Alternate Defense Counsel appropriation may be transferred between line items in the Office of the Alternate Defense Counsel. 6
1255+7
1256+70 Judicial Department, Office of the Child's Representative -- In addition to the transfer authority provided in Section 24-75- 108 (5), C.R.S., up to 5.0 percent 8
1257+of the total Office of the Child's Representative's appropriation may be transferred between line items in the Office of the Ch ild's Representative. 9
1258+10
1259+71 Judicial Department, Office of the Respondent Parents' Counsel -- In addition to the transfer authority provided in Section 2 4-75-108 (5), C.R.S., up to 5.0 11
1260+percent of the total Office of the Respondent Parents' Counsel's appropriation may be transferred between line items in the Off ice of the Respondent Parents' 12
1261+Counsel. 13
1262+120
1263+-31- SECTION 2. Safety clause. The general assembly hereby finds,1
1264+determines, and declares that this act is necessary for the immediate2
1265+preservation of the public peace, health, and safety.3
1266+120-32-