Old | New | Differences | |
---|---|---|---|
1 | + | First Regular Session | |
2 | + | Seventy-fifth General Assembly | |
3 | + | STATE OF COLORADO | |
4 | + | REREVISED | |
5 | + | This Version Includes All Amendments | |
6 | + | Adopted in the Second House | |
7 | + | LLS NO. 25-0527.01 Craig Harper x3481 | |
1 | 8 | SENATE BILL 25-089 | |
2 | - | BY SENATOR(S) Bridges, Amabile, Kirkmeyer; | |
3 | - | also REPRESENTATIVE(S) Bird, Sirota, Taggart, Duran, McCluskie. | |
9 | + | Senate Committees House Committees | |
10 | + | Appropriations Appropriations | |
11 | + | A BILL FOR AN ACT | |
4 | 12 | C | |
5 | - | ONCERNING A SUPPLEMENTAL APPROPRIATION TO THE DEPARTMENT OF | |
6 | - | CORRECTIONS | |
7 | - | . | |
8 | - | ||
9 | - | Be it enacted by the General Assembly of the State of Colorado: | |
10 | - | SECTION 1. Appropriation to the department of corrections for | |
11 | - | the fiscal year beginning July 1, 2024. In Session Laws of Colorado | |
12 | - | 2024, section 2 of chapter 519, (HB 24-1430), amend Part II as follows: | |
13 | - | Section 2. Appropriation. | |
14 | - | NOTE: This bill has been prepared for the signatures of the appropriate legislative | |
15 | - | officers and the Governor. To determine whether the Governor has signed the bill | |
16 | - | or taken other action on it, please consult the legislative status sheet, the legislative | |
17 | - | history, or the Session Laws. | |
18 | - | ________ | |
19 | - | Capital letters or bold & italic numbers indicate new material added to existing law; dashes | |
20 | - | through words or numbers indicate deletions from existing law and such material is not part of | |
21 | - | the act. APPROPRIATION FROM | |
13 | + | ONCERNING A SUPPLEMENTAL APPR OPRIATION TO THE DEPARTMENT101 | |
14 | + | OF CORRECTIONS.102 | |
15 | + | Bill Summary | |
16 | + | (Note: This summary applies to this bill as introduced and does | |
17 | + | not reflect any amendments that may be subsequently adopted. If this bill | |
18 | + | passes third reading in the house of introduction, a bill summary that | |
19 | + | applies to the reengrossed version of this bill will be available at | |
20 | + | http://leg.colorado.gov | |
21 | + | .) | |
22 | + | Supplemental appropriations are made to the department of | |
23 | + | corrections. | |
24 | + | Be it enacted by the General Assembly of the State of Colorado:1 | |
25 | + | HOUSE | |
26 | + | 3rd Reading Unamended | |
27 | + | February 13, 2025 | |
28 | + | HOUSE | |
29 | + | 2nd Reading Unamended | |
30 | + | February 12, 2025 | |
31 | + | SENATE | |
32 | + | 3rd Reading Unamended | |
33 | + | February 6, 2025 | |
34 | + | SENATE | |
35 | + | 2nd Reading Unamended | |
36 | + | February 5, 2025 | |
37 | + | SENATE SPONSORSHIP | |
38 | + | Bridges, Amabile, Kirkmeyer | |
39 | + | HOUSE SPONSORSHIP | |
40 | + | Bird, Sirota, Taggart, Duran, McCluskie | |
41 | + | Shading denotes HOUSE amendment. Double underlining denotes SENATE amendment. | |
42 | + | Capital letters or bold & italic numbers indicate new material to be added to existing law. | |
43 | + | Dashes through the words or numbers indicate deletions from existing law. SECTION 1. Appropriation to the department of corrections1 | |
44 | + | for the fiscal year beginning July 1, 2024. In Session Laws of Colorado2 | |
45 | + | 2024, section 2 of chapter 519, (HB 24-1430), amend Part II as follows: 3 | |
46 | + | Section 2. Appropriation.4 | |
47 | + | 089 | |
48 | + | -2- APPROPRIATION FROM | |
22 | 49 | ITEM & | |
23 | 50 | SUBTOTAL | |
24 | 51 | TOTAL GENERAL | |
25 | 52 | FUND | |
26 | 53 | GENERAL | |
27 | 54 | FUND | |
28 | 55 | EXEMPT | |
29 | 56 | CASH | |
30 | 57 | FUNDS | |
31 | 58 | REAPPROPRIATED | |
32 | 59 | FUNDS | |
33 | 60 | FEDERAL | |
34 | 61 | FUNDS | |
35 | 62 | $$$$$ $ $ | |
36 | - | PART II | |
37 | - | DEPARTMENT OF CORRECTIONS | |
38 | - | (1) MANAGEMENT | |
39 | - | (A) Executive Director's Office Subprogram | |
40 | - | Personal Services 4,794,793 4,550,988 243,805 | |
63 | + | PART II 1 | |
64 | + | DEPARTMENT OF CORRECTIONS 2 | |
65 | + | 3 | |
66 | + | (1) MANAGEMENT 4 | |
67 | + | (A) Executive Director's Office Subprogram 5 | |
68 | + | Personal Services 6 4,794,793 4,550,988 243,805 | |
41 | 69 | a | |
42 | - | (41.9 FTE) (4.0 FTE) | |
43 | - | Restorative Justice Program | |
44 | - | with Victim-Offender | |
45 | - | Dialogues in Department | |
46 | - | Facilities 75,000 75,000 | |
47 | - | (1.2 FTE) | |
48 | - | Health, Life, and Dental 81,323,074 | |
70 | + | 7(41.9 FTE) (4.0 FTE) | |
71 | + | Restorative Justice Program 8 | |
72 | + | with Victim-Offender 9 | |
73 | + | Dialogues in Department 10 | |
74 | + | Facilities 11 75,000 75,000 | |
75 | + | 12(1.2 FTE) | |
76 | + | Health, Life, and Dental 13 81,323,074 | |
49 | 77 | 80,050,656 | |
50 | 78 | 1,272,418 | |
51 | 79 | b | |
52 | - | 81,227,825 79,955,407 | |
53 | - | Short-term Disability 554,612 | |
80 | + | 14 81,227,825 79,955,407 | |
81 | + | Short-term Disability 15 554,612 | |
54 | 82 | 545,183 | |
55 | 83 | 9,429 | |
56 | 84 | b | |
57 | - | 553,897 544,468 | |
58 | - | Paid Family and Medical | |
59 | - | Leave Insurance 1,946,512 1,918,225 28,287 | |
85 | + | 16 553,897 544,468 | |
86 | + | Paid Family and Medical 17 | |
87 | + | Leave Insurance 18 1,946,512 1,918,225 28,287 | |
60 | 88 | b | |
61 | - | Unfunded Liability | |
62 | - | Amortization Equalization | |
63 | - | Disbursement Payments 43,281,040 | |
64 | - | 42,652,444 | |
65 | - | 628,596 | |
66 | - | b | |
67 | - | 43,236,320 42,607,724 | |
68 | - | Salary Survey | |
69 | - | 6 | |
70 | - | 24,791,715 24,428,432 363,283 | |
71 | - | b | |
72 | - | Step Pay 16,431,610 16,275,915 155,695 | |
73 | - | b | |
74 | - | PERA Direct Distribution 8,837,393 8,695,905 141,488 | |
75 | - | b | |
76 | - | Overtime 35,340,753 35,340,753 | |
77 | - | Incentives and Bonuses | |
78 | - | 7 | |
79 | - | 14,334,002 14,334,002 | |
80 | - | Shift Differential 17,982,314 17,949,518 32,796 | |
81 | - | b | |
82 | - | PAGE 2-SENATE BILL 25-089 APPROPRIATION FROM | |
89 | + | 089 | |
90 | + | -3- APPROPRIATION FROM | |
83 | 91 | ITEM & | |
84 | 92 | SUBTOTAL | |
85 | 93 | TOTAL GENERAL | |
86 | 94 | FUND | |
87 | 95 | GENERAL | |
88 | 96 | FUND | |
89 | 97 | EXEMPT | |
90 | 98 | CASH | |
91 | 99 | FUNDS | |
92 | 100 | REAPPROPRIATED | |
93 | 101 | FUNDS | |
94 | 102 | FEDERAL | |
95 | 103 | FUNDS | |
96 | 104 | $$$$$ $ $ | |
97 | - | Temporary Employees | |
98 | - | Related to Authorized | |
99 | - | Leave 2,025,459 2,025,459 | |
100 | - | Workers' Compensation 7,584,883 7,412,706 172,177 | |
105 | + | Unfunded Liability 1 | |
106 | + | Amortization Equalization 2 | |
107 | + | Disbursement Payments 3 43,281,040 | |
108 | + | 42,652,444 | |
109 | + | 628,596 | |
101 | 110 | b | |
102 | - | Operating Expenses 416,761 326,761 5,000 | |
111 | + | 4 43,236,320 42,607,724 | |
112 | + | Salary Survey | |
113 | + | 6 | |
114 | + | 5 24,791,715 24,428,432 363,283 | |
115 | + | b | |
116 | + | Step Pay 6 16,431,610 16,275,915 155,695 | |
117 | + | b | |
118 | + | PERA Direct Distribution 7 8,837,393 8,695,905 141,488 | |
119 | + | b | |
120 | + | Overtime 8 35,340,753 35,340,753 | |
121 | + | Incentives and Bonuses | |
122 | + | 7 | |
123 | + | 9 14,334,002 14,334,002 | |
124 | + | Shift Differential 10 17,982,314 17,949,518 32,796 | |
125 | + | b | |
126 | + | Temporary Employees 11 | |
127 | + | Related to Authorized 12 | |
128 | + | Leave 13 2,025,459 2,025,459 | |
129 | + | Workers' Compensation 14 7,584,883 7,412,706 172,177 | |
130 | + | b | |
131 | + | Operating Expenses 15 416,761 326,761 5,000 | |
103 | 132 | a | |
104 | 133 | 85,000(I) | |
105 | 134 | c | |
106 | - | Legal Services 3,893,252 | |
135 | + | Legal Services 16 3,893,252 | |
107 | 136 | d | |
108 | 137 | 3,802,219 91,033 | |
109 | 138 | b | |
110 | - | Payment to Risk Management | |
111 | - | and Property Funds 9,318,427 9,106,899 211,528 | |
139 | + | 089 | |
140 | + | -4- APPROPRIATION FROM | |
141 | + | ITEM & | |
142 | + | SUBTOTAL | |
143 | + | TOTAL GENERAL | |
144 | + | FUND | |
145 | + | GENERAL | |
146 | + | FUND | |
147 | + | EXEMPT | |
148 | + | CASH | |
149 | + | FUNDS | |
150 | + | REAPPROPRIATED | |
151 | + | FUNDS | |
152 | + | FEDERAL | |
153 | + | FUNDS | |
154 | + | $$$$$ $ $ | |
155 | + | Payment to Risk Management 1 | |
156 | + | and Property Funds 2 9,318,427 9,106,899 211,528 | |
112 | 157 | b | |
113 | - | Leased Space 6,516,921 6,339,596 177,325 | |
158 | + | Leased Space 3 6,516,921 6,339,596 177,325 | |
114 | 159 | b | |
115 | 160 | ||
116 | - | Annual Depreciation-Lease | |
117 | - | Equivalent Payments 659,571 659,571 | |
118 | - | Planning and Analysis | |
119 | - | Contracts 82,410 82,410 | |
120 | - | Payments to District | |
121 | - | Attorneys 681,102 681,102 | |
122 | - | Payments to Coroners 32,175 32,175 | |
123 | - | Digital Trunk Radio Payments 2,638,440 2,638,440 | |
161 | + | Annual Depreciation-Lease 4 | |
162 | + | Equivalent Payments 5 659,571 659,571 | |
163 | + | Planning and Analysis 6 | |
164 | + | Contracts 7 82,410 82,410 | |
165 | + | Payments to District 8 | |
166 | + | Attorneys 9 681,102 681,102 | |
167 | + | Payments to Coroners 10 32,175 32,175 | |
168 | + | Digital Trunk Radio Payments 11 2,638,440 2,638,440 | |
124 | 169 | Additional Prison Capacity - | |
170 | + | 12 | |
125 | 171 | Personal Services | |
126 | - | 525,466 | |
172 | + | 13 525,466 | |
127 | 173 | 485,218 | |
128 | 174 | 40,248 | |
129 | 175 | b | |
130 | - | (6.3 FTE) | |
131 | - | Additional Prison Capacity - Operating Expenses | |
132 | - | 159,184 | |
176 | + | 14(6.3 FTE) | |
177 | + | Additional Prison Capacity - | |
178 | + | 15 | |
179 | + | Operating Expenses | |
180 | + | 16 159,184 | |
133 | 181 | 156,165 | |
134 | 182 | 3,019 | |
135 | 183 | b | |
136 | - | Additional Prison Capacity - Facility Start-up | |
184 | + | Additional Prison Capacity - | |
185 | + | 17 | |
186 | + | Facility Start-up | |
187 | + | 18 7,326 | |
137 | 188 | 7,326 | |
138 | - | 7,326 | |
139 | - | Additional Prison Capacity - Personnel Start-up | |
189 | + | 089 | |
190 | + | -5- APPROPRIATION FROM | |
191 | + | ITEM & | |
192 | + | SUBTOTAL | |
193 | + | TOTAL GENERAL | |
194 | + | FUND | |
195 | + | GENERAL | |
196 | + | FUND | |
197 | + | EXEMPT | |
198 | + | CASH | |
199 | + | FUNDS | |
200 | + | REAPPROPRIATED | |
201 | + | FUNDS | |
202 | + | FEDERAL | |
203 | + | FUNDS | |
204 | + | $$$$$ $ $ | |
205 | + | Additional Prison Capacity - | |
206 | + | 1 | |
207 | + | Personnel Start-up | |
208 | + | 2 24,250 | |
140 | 209 | 24,250 | |
141 | - | 24,250 | |
142 | - | 284,258,445 283,401,535 | |
143 | - | PAGE 3-SENATE BILL 25-089 APPROPRIATION FROM | |
210 | + | 3 284,258,445 4 283,401,535 | |
211 | + | 5 | |
212 | + | a | |
213 | + | These amounts shall be transferred from the Department of Public Safety from the State Victims Assistance and Law Enforcement Program line item appropriation in the Victims 6 | |
214 | + | Assistance section of the Division of Criminal Justice. These amounts originate as cash funds from the Victims Assistance and L aw Enforcement Fund created in Section 24-33.5-506 7 | |
215 | + | (1), C.R.S. 8 | |
216 | + | b | |
217 | + | Of these amounts, an estimated $2,583,923 | |
218 | + | $2,540,656 shall be from sales revenues earned by Correctional Industries and an estimated $743,399 shall be from sales revenu es earned 9 | |
219 | + | by the Canteen Operation. 10 | |
220 | + | c | |
221 | + | This amount shall be from the Social Security Administration Incentive Payment Memorandum of Understanding. 11 | |
222 | + | d | |
223 | + | Of this amount, $3,872,506 shall be used to purchase legal services from the Department of Law and $20,746 shall be used to co ntract for legal services from private firms for 12 | |
224 | + | litigation related to the Rifle Correctional Center. 13 | |
225 | + | 14 | |
226 | + | 15 | |
227 | + | 16 | |
228 | + | 17 | |
229 | + | 18 | |
230 | + | 089 | |
231 | + | -6- APPROPRIATION FROM | |
232 | + | ITEM & | |
233 | + | SUBTOTAL | |
234 | + | TOTAL GENERAL | |
235 | + | FUND | |
236 | + | GENERAL | |
237 | + | FUND | |
238 | + | EXEMPT | |
239 | + | CASH | |
240 | + | FUNDS | |
241 | + | REAPPROPRIATED | |
242 | + | FUNDS | |
243 | + | FEDERAL | |
244 | + | FUNDS | |
245 | + | $$$$$ $ $ | |
246 | + | (B) External Capacity Subprogram 1 | |
247 | + | (1) Private Prison Monitoring Unit 2 | |
248 | + | Personal Services 3 1,065,590 1,065,590 | |
249 | + | 4(12.7 FTE) | |
250 | + | Operating Expenses 5 183,443 153,976 29,467 | |
251 | + | a | |
252 | + | 6 1,249,033 | |
253 | + | 7 | |
254 | + | a | |
255 | + | This amount shall be from revenues earned from monitoring private Colorado prisons that house out-of-state offenders. 8 | |
256 | + | 9 | |
257 | + | (2) Payments to House State Prisoners | |
258 | + | 8 | |
259 | + | 10 | |
260 | + | Payments to local jails at a 11 | |
261 | + | rate of $77.16 per inmate per 12 | |
262 | + | day 13 9,969,844 | |
263 | + | 9,969,844 | |
264 | + | 14 7,402,280 7,402,280 | |
265 | + | Payments to in-state private 15 | |
266 | + | prisons at a rate of $66.52 per 16 | |
267 | + | inmate per day | |
268 | + | 9 | |
269 | + | 17 69,950,104 | |
270 | + | 67,056,718 | |
271 | + | 2,893,386 | |
272 | + | a | |
273 | + | 18 70,298,104 67,404,718 | |
274 | + | 089 | |
275 | + | -7- APPROPRIATION FROM | |
276 | + | ITEM & | |
277 | + | SUBTOTAL | |
278 | + | TOTAL GENERAL | |
279 | + | FUND | |
280 | + | GENERAL | |
281 | + | FUND | |
282 | + | EXEMPT | |
283 | + | CASH | |
284 | + | FUNDS | |
285 | + | REAPPROPRIATED | |
286 | + | FUNDS | |
287 | + | FEDERAL | |
288 | + | FUNDS | |
289 | + | $$$$$ $ $ | |
290 | + | Inmate Education and Benefit 1 | |
291 | + | Programs at In-state Private 2 | |
292 | + | Prisons 3 541,566 541,566 | |
293 | + | 4 80,461,514 | |
294 | + | 5 78,241,950 6 | |
295 | + | a | |
296 | + | This amount shall be from the State Criminal Alien Assistance Program Cash Fund created in Section 17-1-107.5 (1), C.R.S. 7 | |
297 | + | 8 | |
298 | + | (C) Inspector General Subprogram 9 | |
299 | + | Personal Services 10 4,999,370 4,893,137 106,233 | |
300 | + | a | |
301 | + | 11(62.8 FTE) | |
302 | + | 12(50.8 FTE) | |
303 | + | Operating Expenses 13 473,905 390,718 83,187 | |
304 | + | a | |
305 | + | Inspector General Grants 14 207,912207,912(I) | |
306 | + | 15 5,681,187 | |
307 | + | 16 a | |
308 | + | These amounts shall be from revenues earned from private prison out of state offender investigations. 17 | |
309 | + | 18 | |
310 | + | 19 | |
311 | + | 089 | |
312 | + | -8- APPROPRIATION FROM | |
313 | + | ITEM & | |
314 | + | SUBTOTAL | |
315 | + | TOTAL GENERAL | |
316 | + | FUND | |
317 | + | GENERAL | |
318 | + | FUND | |
319 | + | EXEMPT | |
320 | + | CASH | |
321 | + | FUNDS | |
322 | + | REAPPROPRIATED | |
323 | + | FUNDS | |
324 | + | FEDERAL | |
325 | + | FUNDS | |
326 | + | $$$$$ $ $ | |
327 | + | 1 371,650,179 2 368,573,705 | |
328 | + | 3 | |
329 | + | (2) INSTITUTIONS 4 | |
330 | + | (A) Utilities Subprogram 5 | |
331 | + | Personal Services 6 370,650 370,650 | |
332 | + | 7(3.0 FTE) | |
333 | + | Utilities | |
334 | + | 8 26,584,011 | |
335 | + | 25,093,539 | |
336 | + | 1,490,472 | |
337 | + | a | |
338 | + | C | |
339 | + | ORE | |
340 | + | U | |
341 | + | TILITIES | |
342 | + | 9a | |
343 | + | 9 21,490,472 20,000,000 1,490,472 | |
344 | + | a | |
345 | + | E | |
346 | + | NERGY | |
347 | + | C | |
348 | + | ONSERVATION AND | |
349 | + | 10 | |
350 | + | O | |
351 | + | PERATING | |
352 | + | E | |
353 | + | XPENSES | |
354 | + | 9a | |
355 | + | 11 4,227,975 4,227,975 | |
356 | + | 12 26,954,661 | |
357 | + | 13 26,089,097 14 | |
358 | + | a | |
359 | + | This amount shall be from sales revenues earned by Correctional Industries. 15 | |
360 | + | 16 | |
361 | + | (B) Maintenance Subprogram 17 | |
362 | + | Personal Services 18 23,625,951 | |
363 | + | 19 (293.0 FTE) | |
364 | + | 089 | |
365 | + | -9- APPROPRIATION FROM | |
366 | + | ITEM & | |
367 | + | SUBTOTAL | |
368 | + | TOTAL GENERAL | |
369 | + | FUND | |
370 | + | GENERAL | |
371 | + | FUND | |
372 | + | EXEMPT | |
373 | + | CASH | |
374 | + | FUNDS | |
375 | + | REAPPROPRIATED | |
376 | + | FUNDS | |
377 | + | FEDERAL | |
378 | + | FUNDS | |
379 | + | $$$$$ $ $ | |
380 | + | Operating Expenses 1 13,538,111 | |
381 | + | Maintenance Pueblo Campus 2 3,023,427 | |
382 | + | Start-up Costs 3 14,000 | |
383 | + | 4 40,201,489 40,201,489 | |
384 | + | 5 | |
385 | + | (C) Housing and Security Subprogram 6 | |
386 | + | Personal Services 7 199,155,681 | |
387 | + | 199,155,681 | |
388 | + | 8 197,980,167 197,980,167 | |
389 | + | 9(3,050.8 FTE) | |
390 | + | 10(3,044.8 FTE) | |
391 | + | Operating Expenses 11 2,105,156 | |
392 | + | 2,105,156 | |
393 | + | 12 2,172,091 2,172,091 | |
394 | + | Start-up Costs 13 24,969 24,969 | |
395 | + | 14 201,285,806 | |
396 | + | 15 200,177,227 16 17 18 19 | |
397 | + | 089 | |
398 | + | -10- APPROPRIATION FROM | |
399 | + | ITEM & | |
400 | + | SUBTOTAL | |
401 | + | TOTAL GENERAL | |
402 | + | FUND | |
403 | + | GENERAL | |
404 | + | FUND | |
405 | + | EXEMPT | |
406 | + | CASH | |
407 | + | FUNDS | |
408 | + | REAPPROPRIATED | |
409 | + | FUNDS | |
410 | + | FEDERAL | |
411 | + | FUNDS | |
412 | + | $$$$$ $ $ | |
413 | + | (D) Food Service Subprogram 1 | |
414 | + | Personal Services 2 20,958,785 20,958,785 | |
415 | + | 3(318.8 FTE) | |
416 | + | Operating Expenses 4 22,654,004 | |
417 | + | 22,654,004 | |
418 | + | 5 22,565,144 22,565,144 | |
419 | + | Food Service Pueblo Campus 6 2,578,959 | |
420 | + | 2,578,959 | |
421 | + | 7 2,825,796 2,825,796 | |
422 | + | 8 46,191,748 | |
423 | + | 9 46,349,725 10 | |
424 | + | (E) Medical Services Subprogram | |
425 | + | 10 | |
426 | + | 11 | |
427 | + | Personal Services 12 43,409,402 43,102,223 307,179 | |
428 | + | a | |
429 | + | 13(409.2 FTE) (3.0 FTE) | |
430 | + | Operating Expenses 14 2,674,223 | |
431 | + | 2,674,223 | |
432 | + | 15 2,667,550 2,667,550 | |
433 | + | Purchase of Pharmaceuticals 16 22,552,077 22,552,077 | |
434 | + | Hepatitis C Treatment Costs 17 8,368,384 8,368,384 | |
435 | + | External Medical Services 18 59,173,755 59,173,755 | |
436 | + | Transgender Healthcare 19 5,317,500 5,317,500 | |
437 | + | 089 | |
438 | + | -11- APPROPRIATION FROM | |
439 | + | ITEM & | |
440 | + | SUBTOTAL | |
441 | + | TOTAL GENERAL | |
442 | + | FUND | |
443 | + | GENERAL | |
444 | + | FUND | |
445 | + | EXEMPT | |
446 | + | CASH | |
447 | + | FUNDS | |
448 | + | REAPPROPRIATED | |
449 | + | FUNDS | |
450 | + | FEDERAL | |
451 | + | FUNDS | |
452 | + | $$$$$ $ $ | |
453 | + | Service Contracts 1 2,402,731 2,402,731 | |
454 | + | Indirect Cost Assessment 2 2,9512,951 | |
455 | + | a | |
456 | + | 3 143,901,023 | |
457 | + | 4 143,894,350 | |
458 | + | 5 | |
459 | + | a | |
460 | + | These amounts shall be from inmate medical fees collected pursuant to Section 17-1-113 (2), C.R.S. 6 | |
461 | + | 7 | |
462 | + | (F) Laundry Subprogram 8 | |
463 | + | Personal Services 9 2,879,209 | |
464 | + | 10 (38.4 FTE) | |
465 | + | Operating Expenses 11 2,492,993 | |
466 | + | 12 2,482,498 | |
467 | + | 13 5,372,202 | |
468 | + | 5,372,202 | |
469 | + | 14 5,361,707 5,361,707 15 16 17 18 19 | |
470 | + | 089 | |
471 | + | -12- APPROPRIATION FROM | |
472 | + | ITEM & | |
473 | + | SUBTOTAL | |
474 | + | TOTAL GENERAL | |
475 | + | FUND | |
476 | + | GENERAL | |
477 | + | FUND | |
478 | + | EXEMPT | |
479 | + | CASH | |
480 | + | FUNDS | |
481 | + | REAPPROPRIATED | |
482 | + | FUNDS | |
483 | + | FEDERAL | |
484 | + | FUNDS | |
485 | + | $$$$$ $ $ | |
486 | + | (G) Superintendents Subprogram 1 | |
487 | + | Personal Services 2 13,232,652 | |
488 | + | 3 (168.9 FTE) | |
489 | + | Operating Expenses 4 9,039,601 | |
490 | + | 5 9,019,551 | |
491 | + | Inmate Telephone Calls 6 717,712 | |
492 | + | 7 1,296,571 | |
493 | + | Dress Out 8 1,006,280 | |
494 | + | Start-up costs 9 77,725 | |
495 | + | 10 73,625 | |
496 | + | 11 24,073,970 | |
497 | + | 24,073,970 | |
498 | + | 12 24,628,679 24,628,679 13 | |
499 | + | (H) Youthful Offender System Subprogram 14 | |
500 | + | Personal Services 15 12,418,786 | |
501 | + | 16 (162.7 FTE) | |
502 | + | Operating Expenses 17 607,455 | |
503 | + | Contract Services 18 28,820 | |
504 | + | 089 | |
505 | + | -13- APPROPRIATION FROM | |
506 | + | ITEM & | |
507 | + | SUBTOTAL | |
508 | + | TOTAL GENERAL | |
509 | + | FUND | |
510 | + | GENERAL | |
511 | + | FUND | |
512 | + | EXEMPT | |
513 | + | CASH | |
514 | + | FUNDS | |
515 | + | REAPPROPRIATED | |
516 | + | FUNDS | |
517 | + | FEDERAL | |
518 | + | FUNDS | |
519 | + | $$$$$ $ $ | |
520 | + | Maintenance and Food 1 | |
521 | + | Service 2 1,252,987 | |
522 | + | 3 1,622,979 | |
523 | + | 4 14,308,048 | |
524 | + | 14,308,048 | |
525 | + | 5 14,678,040 14,678,040 6 | |
526 | + | (I) Case Management Subprogram 7 | |
527 | + | Personal Services 8 19,397,629 | |
528 | + | 9 19,330,293 | |
529 | + | 10 (247.8 FTE) | |
530 | + | 11 (246.8 FTE) | |
531 | + | Operating Expenses 12 184,560 | |
532 | + | 13 183,973 | |
533 | + | Offender ID Program 14 367,884 | |
534 | + | Start-up Costs 15 1,230 | |
535 | + | 16 19,951,303 | |
536 | + | 19,951,303 | |
537 | + | 17 19,883,380 19,883,380 18 19 | |
538 | + | 089 | |
539 | + | -14- APPROPRIATION FROM | |
540 | + | ITEM & | |
541 | + | SUBTOTAL | |
542 | + | TOTAL GENERAL | |
543 | + | FUND | |
544 | + | GENERAL | |
545 | + | FUND | |
546 | + | EXEMPT | |
547 | + | CASH | |
548 | + | FUNDS | |
549 | + | REAPPROPRIATED | |
550 | + | FUNDS | |
551 | + | FEDERAL | |
552 | + | FUNDS | |
553 | + | $$$$$ $ $ | |
554 | + | (J) Mental Health Subprogram 1 | |
555 | + | Personal Services 2 13,733,060 13,733,060 | |
556 | + | 3(168.0 FTE) | |
557 | + | Operating Expenses 4 331,766 331,766 | |
558 | + | Medical Contract Services 5 5,782,084 5,782,084 | |
559 | + | Start-up Costs 6 9,623 9,623 | |
560 | + | 7 19,856,533 | |
561 | + | 8 | |
562 | + | (K) Inmate Pay Subprogram 9 4,664,514 | |
563 | + | 4,664,514 | |
564 | + | 10 4,640,696 4,640,696 | |
565 | + | 11 | |
566 | + | (L) Legal Access Subprogram 12 | |
567 | + | Personal Services 13 1,825,607 | |
568 | + | 14 (27.2 FTE) | |
569 | + | Operating Expenses 15 803,777 | |
570 | + | Contract Services 16 70,905 | |
571 | + | Start-up Costs 17 4,000 | |
572 | + | 18 2,704,289 2,704,289 | |
573 | + | 19 | |
574 | + | 089 | |
575 | + | -15- APPROPRIATION FROM | |
576 | + | ITEM & | |
577 | + | SUBTOTAL | |
578 | + | TOTAL GENERAL | |
579 | + | FUND | |
580 | + | GENERAL | |
581 | + | FUND | |
582 | + | EXEMPT | |
583 | + | CASH | |
584 | + | FUNDS | |
585 | + | REAPPROPRIATED | |
586 | + | FUNDS | |
587 | + | FEDERAL | |
588 | + | FUNDS | |
589 | + | $$$$$ $ $ | |
590 | + | 1 549,465,586 2 548,465,212 | |
591 | + | 3 | |
592 | + | (3) SUPPORT SERVICES 4 | |
593 | + | (A) Business Operations Subprogram 5 | |
594 | + | Personal Services 6 7,231,889 6,338,860 53,988 | |
595 | + | a | |
596 | + | 839,041 | |
597 | + | b | |
598 | + | 7(90.7 FTE) (13.8 FTE) | |
599 | + | Operating Expenses 8 231,951 231,951 | |
600 | + | Business Operations Grants 9 2,500,0002,500,000(I) | |
601 | + | Indirect Cost Assessment 10 321,878321,878(I) | |
602 | + | 11 10,285,718 | |
603 | + | 12 | |
604 | + | a | |
605 | + | This amount shall be from restitution collect ed pursuant to Section 16-18.5-109 (3), C.R.S. 13 | |
606 | + | b | |
607 | + | Of this amount, $702,392 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund create d in Section 24-75-1401 (2), C.R.S., and $136,649 shall 14 | |
608 | + | be from statewide indirect cost recoveries. 15 | |
609 | + | 16 | |
610 | + | (B) Personnel Subprogram 17 | |
611 | + | Personal Services 18 2,522,543 2,522,543 | |
612 | + | 19(36.0 FTE) | |
613 | + | 089 | |
614 | + | -16- APPROPRIATION FROM | |
615 | + | ITEM & | |
616 | + | SUBTOTAL | |
617 | + | TOTAL GENERAL | |
618 | + | FUND | |
619 | + | GENERAL | |
620 | + | FUND | |
621 | + | EXEMPT | |
622 | + | CASH | |
623 | + | FUNDS | |
624 | + | REAPPROPRIATED | |
625 | + | FUNDS | |
626 | + | FEDERAL | |
627 | + | FUNDS | |
628 | + | $$$$$ $ $ | |
629 | + | Operating Expenses 1 737,981 737,981 | |
630 | + | Start-up Costs 2 28,000 28,000 | |
631 | + | 3 3,288,524 | |
632 | + | 4 | |
633 | + | (C) Offender Services Subprogram 5 | |
634 | + | Personal Services 6 3,530,219 | |
635 | + | 7 (44.1 FTE) | |
636 | + | Operating Expenses 8 62,044 | |
637 | + | 9 3,592,263 3,592,263 | |
638 | + | 10 | |
639 | + | (D) Communications Subprogram 11 | |
640 | + | Operating Expenses 12 1,685,707 1,685,707 | |
641 | + | Dispatch Services 13 328,510 328,510 | |
642 | + | 14 2,014,217 | |
643 | + | 15 | |
644 | + | (E) Transportation Subprogram 16 | |
645 | + | Personal Services 17 2,509,225 2,509,225 | |
646 | + | 18(41.0 FTE) | |
647 | + | Operating Expenses 19 643,538 643,538 | |
648 | + | 089 | |
649 | + | -17- APPROPRIATION FROM | |
650 | + | ITEM & | |
651 | + | SUBTOTAL | |
652 | + | TOTAL GENERAL | |
653 | + | FUND | |
654 | + | GENERAL | |
655 | + | FUND | |
656 | + | EXEMPT | |
657 | + | CASH | |
658 | + | FUNDS | |
659 | + | REAPPROPRIATED | |
660 | + | FUNDS | |
661 | + | FEDERAL | |
662 | + | FUNDS | |
663 | + | $$$$$ $ $ | |
664 | + | Vehicle Lease Payments 1 3,637,220 3,102,813 534,407 | |
665 | + | a | |
666 | + | 2 6,789,983 | |
667 | + | 3 | |
668 | + | a | |
669 | + | Of this amount, an estimated $509,957 shall be from sales revenues earned by Correctional Industries and an estimated $24,450 shall be from sales revenues earned by the Canteen 4 | |
670 | + | Operation. 5 | |
671 | + | 6 | |
672 | + | 7 | |
673 | + | (F) Training Subprogram 8 | |
674 | + | Personal Services 9 2,578,313 | |
675 | + | 10 (33.0 FTE) | |
676 | + | Operating Expenses 11 383,057 | |
677 | + | 12 437,157 | |
678 | + | 13 2,961,370 | |
679 | + | 2,961,370 | |
680 | + | 14 3,015,470 3,015,470 15 | |
681 | + | (G) Information Systems Subprogram 16 | |
682 | + | Operating Expenses 17 1,404,369 1,404,369 | |
683 | + | Payments to OIT 18 32,784,416 | |
684 | + | 32,647,829 | |
685 | + | 136,587 | |
686 | + | a | |
687 | + | 19 32,905,320 32,766,061 139,259 | |
688 | + | a | |
689 | + | 089 | |
690 | + | -18- APPROPRIATION FROM | |
691 | + | ITEM & | |
692 | + | SUBTOTAL | |
693 | + | TOTAL GENERAL | |
694 | + | FUND | |
695 | + | GENERAL | |
696 | + | FUND | |
697 | + | EXEMPT | |
698 | + | CASH | |
699 | + | FUNDS | |
700 | + | REAPPROPRIATED | |
701 | + | FUNDS | |
702 | + | FEDERAL | |
703 | + | FUNDS | |
704 | + | $$$$$ $ $ | |
705 | + | CORE Operations 1 84,365 76,351 4,082 | |
706 | + | a | |
707 | + | 3,932 | |
708 | + | b | |
709 | + | 2 34,273,150 3 34,394,054 | |
710 | + | 4 | |
711 | + | a | |
712 | + | Of these amounts, an estimated $107,471 | |
713 | + | $110,143 shall be from Correctional Industries sales to non-state entities and an estimated $33,198 shall be from sales revenu es earned by 5 | |
714 | + | the Canteen Operation. 6 | |
715 | + | b | |
716 | + | This amount shall be from Correctional Industries sales to other state agencies. 7 | |
717 | + | 8 | |
718 | + | (H) Facility Services Subprogram 9 | |
719 | + | Personal Services 10 1,302,492 | |
720 | + | 11 (14.8 FTE) | |
721 | + | Operating Expenses 12 84,096 | |
722 | + | Start-up costs 13 3,000 | |
723 | + | 14 1,389,588 1,389,588 | |
724 | + | 15 | |
725 | + | 16 64,594,813 | |
726 | + | 17 64,769,817 18 19 | |
727 | + | 089 | |
728 | + | -19- APPROPRIATION FROM | |
729 | + | ITEM & | |
730 | + | SUBTOTAL | |
731 | + | TOTAL GENERAL | |
732 | + | FUND | |
733 | + | GENERAL | |
734 | + | FUND | |
735 | + | EXEMPT | |
736 | + | CASH | |
737 | + | FUNDS | |
738 | + | REAPPROPRIATED | |
739 | + | FUNDS | |
740 | + | FEDERAL | |
741 | + | FUNDS | |
742 | + | $$$$$ $ $ | |
743 | + | 1 | |
744 | + | 2 | |
745 | + | (4) INMATE PROGRAMS 3 | |
746 | + | (A) Labor Subprogram 4 | |
747 | + | Personal Services 5 6,061,490 | |
748 | + | 6 (81.4 FTE) | |
749 | + | Operating Expenses 7 88,017 | |
750 | + | 8 6,149,507 6,149,507 | |
751 | + | 9 | |
752 | + | (B) Education Subprogram 10 | |
753 | + | Personal Services 11 15,800,444 | |
754 | + | 15,800,444 | |
755 | + | 12 15,608,744 15,608,744 | |
756 | + | 13(198.7 FTE) | |
757 | + | 14(193.7 FTE) | |
758 | + | Operating Expenses 15 4,625,962 | |
759 | + | 3,139,277 | |
760 | + | 1,197,770 | |
761 | + | a | |
762 | + | 288,915 | |
763 | + | b | |
764 | + | 16 4,321,362 2,834,677 | |
765 | + | Contract Services 17 1,221,428 1,221,428 | |
766 | + | Education Grants 18 80,060 10,000 | |
767 | + | c | |
768 | + | 42,410 | |
769 | + | d | |
770 | + | 27,650(I) | |
771 | + | 19 (2.0 FTE) | |
772 | + | 089 | |
773 | + | -20- APPROPRIATION FROM | |
774 | + | ITEM & | |
775 | + | SUBTOTAL | |
776 | + | TOTAL GENERAL | |
777 | + | FUND | |
778 | + | GENERAL | |
779 | + | FUND | |
780 | + | EXEMPT | |
781 | + | CASH | |
782 | + | FUNDS | |
783 | + | REAPPROPRIATED | |
784 | + | FUNDS | |
785 | + | FEDERAL | |
786 | + | FUNDS | |
787 | + | $$$$$ $ $ | |
788 | + | Start-up Costs 1 4,703 4,703 | |
789 | + | 2 21,732,597 | |
790 | + | 3 21,236,297 4 | |
791 | + | a | |
792 | + | Of this amount, an estimated $667,412 shall be from sales revenues earned by the Canteen Operation and an estimated $530,358 s hall be from sales revenues earned by vocational 5 | |
793 | + | programs. 6 | |
794 | + | b | |
795 | + | This amount shall be from sales revenues earned by vocational programs for products and services sold to other government agen cies. 7 | |
796 | + | c | |
797 | + | This amount shall be from gifts, grants, and donations. 8 | |
798 | + | d | |
799 | + | This amount shall be from the Colorado Depart ment of Education from special education funds. 9 | |
800 | + | 10 | |
801 | + | (C) Recreation Subprogram 11 | |
802 | + | Personal Services 12 8,166,882 8,166,882 | |
803 | + | 13(119.5 FTE) | |
804 | + | Operating Expenses 14 77,552 77,552 | |
805 | + | a | |
806 | + | 15 8,244,434 | |
807 | + | 16 | |
808 | + | a | |
809 | + | This amount shall be from sales revenues earned by the Canteen Operation. 17 | |
810 | + | 18 | |
811 | + | 19 | |
812 | + | 089 | |
813 | + | -21- APPROPRIATION FROM | |
814 | + | ITEM & | |
815 | + | SUBTOTAL | |
816 | + | TOTAL GENERAL | |
817 | + | FUND | |
818 | + | GENERAL | |
819 | + | FUND | |
820 | + | EXEMPT | |
821 | + | CASH | |
822 | + | FUNDS | |
823 | + | REAPPROPRIATED | |
824 | + | FUNDS | |
825 | + | FEDERAL | |
826 | + | FUNDS | |
827 | + | $$$$$ $ $ | |
828 | + | (D) Drug and Alcohol Treatment Subprogram 1 | |
829 | + | Personal Services 2 6,426,933 6,426,933 | |
830 | + | 3(87.4 FTE) | |
831 | + | Operating Expenses 4 117,884 117,884 | |
832 | + | Contract Services 5 2,023,220 2,023,220 | |
833 | + | Treatment Grants 6 126,682126,682 | |
834 | + | a | |
835 | + | 7 8,694,719 | |
836 | + | 8 | |
837 | + | a | |
838 | + | This amount shall be from grant funds appropriated to the Division of Criminal Justice in the Department of Public Safety. 9 | |
839 | + | 10 | |
840 | + | (E) Sex Offender Treatment Subprogram 11 | |
841 | + | Personal Services 12 3,612,228 3,580,994 31,234 | |
842 | + | a | |
843 | + | 13(55.8 FTE) (1.0 FTE) | |
844 | + | Operating Expenses 14 92,276 91,776 500 | |
845 | + | a | |
846 | + | Polygraph Testing 15 242,500 242,500 | |
847 | + | Sex Offender Treatment 16 | |
848 | + | Grants 17 65,59765,597(I) | |
849 | + | 18 4,012,601 | |
850 | + | 19 | |
851 | + | 089 | |
852 | + | -22- APPROPRIATION FROM | |
144 | 853 | ITEM & | |
145 | 854 | SUBTOTAL | |
146 | 855 | TOTAL GENERAL | |
147 | 856 | FUND | |
148 | 857 | GENERAL | |
149 | 858 | FUND | |
150 | 859 | EXEMPT | |
151 | 860 | CASH | |
152 | 861 | FUNDS | |
153 | 862 | REAPPROPRIATED | |
154 | 863 | FUNDS | |
155 | 864 | FEDERAL | |
156 | 865 | FUNDS | |
157 | 866 | $$$$$ $ $ | |
158 | 867 | a | |
159 | - | These amounts shall be transferred from the Department of Public Safety from the State Victims Assistance and Law Enforcement Program line item appropriation in the Victims | |
160 | - | Assistance section of the Division of Criminal Justice. These amounts originate as cash funds from the Victims Assistance and L aw Enforcement Fund created in Section 24-33.5-506 | |
161 | - | (1), C.R.S. | |
162 | - | b | |
163 | - | Of these amounts, an estimated $2,583,923 | |
164 | - | $2,540,656 shall be from sales revenues earned by Correctional Industries and an estimated $743,399 shall be from sales revenu es earned | |
165 | - | by the Canteen Operation. | |
166 | - | c | |
167 | - | This amount shall be from the Social Security Administration Incentive Payment Memorandum of Understanding. | |
168 | - | d | |
169 | - | Of this amount, $3,872,506 shall be used to purchase legal services from the Department of Law and $20,746 shall be used to co ntract for legal services from private firms for | |
170 | - | litigation related to the Rifle Correctional Center. | |
171 | - | (B) External Capacity Subprogram | |
172 | - | (1) Private Prison Monitoring Unit | |
173 | - | Personal Services 1,065,590 1,065,590 | |
174 | - | (12.7 FTE) | |
175 | - | Operating Expenses 183,443 153,976 29,467 | |
868 | + | These amounts shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S. 1 | |
869 | + | 2 | |
870 | + | (F) Volunteers Subprogram 3 | |
871 | + | Personal Services 4 510,685 | |
872 | + | 5 (8.0 FTE) | |
873 | + | Operating Expenses 6 17,912 | |
874 | + | 7 528,597 528,597 | |
875 | + | 8 | |
876 | + | 9 49,362,455 | |
877 | + | 10 48,866,155 11 | |
878 | + | (5) COMMUNITY SERVICES 12 | |
879 | + | (A) Parole Subprogram 13 | |
880 | + | Personal Services 14 22,590,205 22,590,205 | |
881 | + | 15(314.5 FTE) | |
882 | + | 16(326.5 FTE) | |
883 | + | Operating Expenses 17 2,875,425 2,875,425 | |
884 | + | Parolee Supervision and 18 | |
885 | + | Support Services 19 8,911,261 4,847,969 4,063,292 | |
176 | 886 | a | |
177 | - | 1,249,033 | |
178 | - | a | |
179 | - | This amount shall be from revenues earned from monitoring private Colorado prisons that house out-of-state offenders. | |
180 | - | (2) Payments to House State Prisoners | |
181 | - | 8 | |
182 | - | Payments to local jails at a | |
183 | - | rate of $77.16 per inmate per | |
184 | - | day 9,969,844 | |
185 | - | 9,969,844 | |
186 | - | 7,402,280 7,402,280 | |
187 | - | Payments to in-state private | |
188 | - | prisons at a rate of $66.52 per | |
189 | - | inmate per day | |
190 | - | 9 | |
191 | - | 69,950,104 | |
192 | - | 67,056,718 | |
193 | - | 2,893,386 | |
194 | - | a | |
195 | - | 70,298,104 67,404,718 | |
196 | - | PAGE 4-SENATE BILL 25-089 APPROPRIATION FROM | |
887 | + | ||
888 | + | 089 | |
889 | + | -23- APPROPRIATION FROM | |
197 | 890 | ITEM & | |
198 | 891 | SUBTOTAL | |
199 | 892 | TOTAL GENERAL | |
200 | 893 | FUND | |
201 | 894 | GENERAL | |
202 | 895 | FUND | |
203 | 896 | EXEMPT | |
204 | 897 | CASH | |
205 | 898 | FUNDS | |
206 | 899 | REAPPROPRIATED | |
207 | 900 | FUNDS | |
208 | 901 | FEDERAL | |
209 | 902 | FUNDS | |
210 | 903 | $$$$$ $ $ | |
211 | - | Inmate Education and Benefit | |
212 | - | Programs at In-state Private | |
213 | - | Prisons 541,566 541,566 | |
214 | - | 80,461,514 | |
215 | - | 78,241,950 | |
904 | + | Wrap-Around Services 1 | |
905 | + | Program 2 1,822,869 1,822,869 | |
906 | + | Insurance Payments 3 389,196 | |
907 | + | 389,196 | |
908 | + | 4 25,000 25,000 | |
909 | + | Grants to Community-based 5 | |
910 | + | Organizations for Parolee 6 | |
911 | + | Support 7 7,176,734 7,176,734 | |
912 | + | Community-based 8 | |
913 | + | Organizations Housing 9 | |
914 | + | Support 10 500,000 500,000 | |
915 | + | Parolee Housing Support 11 500,000 500,000 | |
916 | + | 12 44,765,690 | |
917 | + | 13 44,401,494 14 | |
216 | 918 | a | |
217 | - | This amount shall be from the State Criminal Alien Assistance Program Cash Fund created in Section 17-1-107.5 (1), C.R.S. | |
218 | - | (C) Inspector General Subprogram | |
219 | - | Personal Services 4,999,370 4,893,137 106,233 | |
220 | - | a | |
221 | - | (62.8 FTE) | |
222 | - | (50.8 FTE) | |
223 | - | Operating Expenses 473,905 390,718 83,187 | |
224 | - | a | |
225 | - | Inspector General Grants 207,912207,912(I) | |
226 | - | 5,681,187 a | |
227 | - | These amounts shall be from revenues earned from private prison out of state offender investigations. | |
228 | - | 371,650,179 | |
229 | - | 368,573,705 | |
230 | - | (2) INSTITUTIONS | |
231 | - | (A) Utilities Subprogram | |
232 | - | Personal Services 370,650 370,650 | |
233 | - | (3.0 FTE) | |
234 | - | Utilities | |
235 | - | 26,584,011 | |
236 | - | 25,093,539 | |
237 | - | 1,490,472 | |
238 | - | a | |
239 | - | C | |
240 | - | ORE | |
241 | - | U | |
242 | - | TILITIES | |
243 | - | 9a | |
244 | - | 21,490,472 20,000,000 1,490,472 | |
245 | - | a | |
246 | - | PAGE 5-SENATE BILL 25-089 APPROPRIATION FROM | |
919 | + | This amount shall be transferred from the Judicial Department from the Correctional Treatment Cash Fund Expenditures line item appropriation in the Probation and Related Services 15 | |
920 | + | section. 16 | |
921 | + | 17 | |
922 | + | 18 | |
923 | + | 089 | |
924 | + | -24- APPROPRIATION FROM | |
247 | 925 | ITEM & | |
248 | 926 | SUBTOTAL | |
249 | 927 | TOTAL GENERAL | |
250 | 928 | FUND | |
251 | 929 | GENERAL | |
252 | 930 | FUND | |
253 | 931 | EXEMPT | |
254 | 932 | CASH | |
255 | 933 | FUNDS | |
256 | 934 | REAPPROPRIATED | |
257 | 935 | FUNDS | |
258 | 936 | FEDERAL | |
259 | 937 | FUNDS | |
260 | 938 | $$$$$ $ $ | |
261 | - | E | |
262 | - | NERGY | |
263 | - | C | |
264 | - | ONSERVATION AND | |
265 | - | O | |
266 | - | PERATING | |
267 | - | E | |
268 | - | XPENSES | |
269 | - | 9a | |
270 | - | 4,227,975 4,227,975 | |
271 | - | 26,954,661 | |
272 | - | 26,089,097 | |
939 | + | (B) Community Supervision Subprogram 1 | |
940 | + | (1) Community Supervision 2 | |
941 | + | Personal Services 3 4,657,001 4,657,001 | |
942 | + | 4(48.0 FTE) | |
943 | + | Operating Expenses 5 505,042 505,042 | |
944 | + | Psychotropic Medication 6 31,400 31,400 | |
945 | + | Community Supervision 7 | |
946 | + | Support Services 8 2,394,092 2,353,744 40,348 | |
273 | 947 | a | |
274 | - | This amount shall be from sales revenues earned by Correctional Industries. | |
275 | - | (B) Maintenance Subprogram | |
276 | - | Personal Services 23,625,951 | |
277 | - | (293.0 FTE) | |
278 | - | Operating Expenses 13,538,111 | |
279 | - | Maintenance Pueblo Campus 3,023,427 | |
280 | - | Start-up Costs 14,000 | |
281 | - | 40,201,489 40,201,489 | |
282 | - | (C) Housing and Security Subprogram | |
283 | - | Personal Services 199,155,681 | |
284 | - | 199,155,681 | |
285 | - | 197,980,167 197,980,167 | |
286 | - | (3,050.8 FTE) | |
287 | - | (3,044.8 FTE) | |
288 | - | Operating Expenses 2,105,156 | |
289 | - | 2,105,156 | |
290 | - | 2,172,091 2,172,091 | |
291 | - | Start-up Costs 24,969 24,969 | |
292 | - | 201,285,806 | |
293 | - | 200,177,227 | |
294 | - | (D) Food Service Subprogram | |
295 | - | Personal Services 20,958,785 20,958,785 | |
296 | - | (318.8 FTE) | |
297 | - | PAGE 6-SENATE BILL 25-089 APPROPRIATION FROM | |
948 | + | 9 7,587,535 | |
949 | + | 10 | |
950 | + | a | |
951 | + | This amount shall be transferred from the Department of Public Safety, Division of Criminal Justice, Offender Treatment and Se rvices. 11 | |
952 | + | 12 | |
953 | + | (2) Youthful Offender System Aftercare 13 | |
954 | + | Personal Services 14 602,011 | |
955 | + | 15 (8.0 FTE) | |
956 | + | Operating Expenses 16 141,067 | |
957 | + | Contract Services 17 897,584 | |
958 | + | 18 1,640,662 1,640,662 | |
959 | + | 19 | |
960 | + | 089 | |
961 | + | -25- APPROPRIATION FROM | |
298 | 962 | ITEM & | |
299 | 963 | SUBTOTAL | |
300 | 964 | TOTAL GENERAL | |
301 | 965 | FUND | |
302 | 966 | GENERAL | |
303 | 967 | FUND | |
304 | 968 | EXEMPT | |
305 | 969 | CASH | |
306 | 970 | FUNDS | |
307 | 971 | REAPPROPRIATED | |
308 | 972 | FUNDS | |
309 | 973 | FEDERAL | |
310 | 974 | FUNDS | |
311 | 975 | $$$$$ $ $ | |
312 | - | Operating Expenses 22,654,004 | |
313 | - | 22,654,004 | |
314 | - | 22,565,144 22,565,144 | |
315 | - | Food Service Pueblo Campus 2,578,959 | |
316 | - | 2,578,959 | |
317 | - | 2,825,796 2,825,796 | |
318 | - | 46,191,748 | |
319 | - | 46,349,725 | |
320 | - | (E) Medical Services Subprogram | |
321 | - | 10 | |
322 | - | Personal Services 43,409,402 43,102,223 307,179 | |
323 | - | a | |
324 | - | (409.2 FTE) (3.0 FTE) | |
325 | - | Operating Expenses 2,674,223 | |
326 | - | 2,674,223 | |
327 | - | 2,667,550 2,667,550 | |
328 | - | Purchase of Pharmaceuticals 22,552,077 22,552,077 | |
329 | - | Hepatitis C Treatment Costs 8,368,384 8,368,384 | |
330 | - | External Medical Services 59,173,755 59,173,755 | |
331 | - | Transgender Healthcare 5,317,500 5,317,500 | |
332 | - | Service Contracts 2,402,731 2,402,731 | |
333 | - | Indirect Cost Assessment 2,9512,951 | |
334 | - | a | |
335 | - | 143,901,023 | |
336 | - | 143,894,350 | |
337 | - | a | |
338 | - | These amounts shall be from inmate medical fees collected pursuant to Section 17-1-113 (2), C.R.S. | |
339 | - | (F) Laundry Subprogram | |
340 | - | Personal Services 2,879,209 | |
341 | - | (38.4 FTE) | |
342 | - | PAGE 7-SENATE BILL 25-089 APPROPRIATION FROM | |
976 | + | (C) Community Re-entry Subprogram 1 | |
977 | + | Personal Services 2 2,849,589 2,849,589 | |
978 | + | 3(42.6 FTE) | |
979 | + | Operating Expenses 4 146,702 146,702 | |
980 | + | Offender Emergency 5 | |
981 | + | Assistance 6 96,768 96,768 | |
982 | + | Contract Services 7 190,000 190,000 | |
983 | + | Offender Re-employment 8 | |
984 | + | Center 9 100,000 100,000 | |
985 | + | Community Reintegration 10 | |
986 | + | Grants 11 39,09839,098(I) | |
987 | + | 12(1.0 FTE) | |
988 | + | 13 3,422,157 | |
989 | + | 14 | |
990 | + | 15 57,416,044 | |
991 | + | 16 57,051,848 17 18 19 | |
992 | + | 089 | |
993 | + | -26- APPROPRIATION FROM | |
343 | 994 | ITEM & | |
344 | 995 | SUBTOTAL | |
345 | 996 | TOTAL GENERAL | |
346 | 997 | FUND | |
347 | 998 | GENERAL | |
348 | 999 | FUND | |
349 | 1000 | EXEMPT | |
350 | 1001 | CASH | |
351 | 1002 | FUNDS | |
352 | 1003 | REAPPROPRIATED | |
353 | 1004 | FUNDS | |
354 | 1005 | FEDERAL | |
355 | 1006 | FUNDS | |
356 | 1007 | $$$$$ $ $ | |
357 | - | Operating Expenses 2,492,993 | |
358 | - | 2,482,498 | |
359 | - | 5,372,202 | |
360 | - | 5,372,202 | |
361 | - | 5,361,707 5,361,707 | |
362 | - | (G) Superintendents Subprogram | |
363 | - | Personal Services 13,232,652 | |
364 | - | (168.9 FTE) | |
365 | - | Operating Expenses 9,039,601 | |
366 | - | 9,019,551 | |
367 | - | Inmate Telephone Calls 717,712 | |
368 | - | 1,296,571 | |
369 | - | Dress Out 1,006,280 | |
370 | - | Start-up costs 77,725 | |
371 | - | 73,625 | |
372 | - | 24,073,970 | |
373 | - | 24,073,970 | |
374 | - | 24,628,679 24,628,679 | |
375 | - | (H) Youthful Offender System Subprogram | |
376 | - | Personal Services 12,418,786 | |
377 | - | (162.7 FTE) | |
378 | - | Operating Expenses 607,455 | |
379 | - | Contract Services 28,820 | |
380 | - | Maintenance and Food | |
381 | - | Service 1,252,987 | |
382 | - | 1,622,979 | |
383 | - | 14,308,048 | |
384 | - | 14,308,048 | |
385 | - | 14,678,040 14,678,040 | |
386 | - | PAGE 8-SENATE BILL 25-089 APPROPRIATION FROM | |
1008 | + | (6) PAROLE BOARD 1 | |
1009 | + | Personal Services 2 1,965,078 | |
1010 | + | 3 (20.5 FTE) | |
1011 | + | Operating Expenses 4 107,890 | |
1012 | + | Contract Services 5 242,437 | |
1013 | + | Administrative and IT 6 | |
1014 | + | Support 7 187,236 | |
1015 | + | 8 (2.0 FTE) | |
1016 | + | 9 2,502,641 2,502,641 | |
1017 | + | 10 | |
1018 | + | (7) CORRECTIONAL INDUSTRIES 11 | |
1019 | + | Personal Services 12 12,639,422 4,813,567 | |
1020 | + | a | |
1021 | + | 7,825,855 | |
1022 | + | b | |
1023 | + | 13(4.1 FTE) (102.9 FTE) | |
1024 | + | Operating Expenses 14 5,846,798 | |
1025 | + | 1,546,956 | |
1026 | + | a | |
1027 | + | 4,299,842 | |
1028 | + | b | |
1029 | + | 15 9,846,7988,299,842 | |
1030 | + | b | |
1031 | + | Raw Materials 16 30,547,207 | |
1032 | + | 6,055,860 | |
1033 | + | a | |
1034 | + | 24,491,347 | |
1035 | + | b | |
1036 | + | 17 26,547,20720,491,347 | |
1037 | + | b | |
1038 | + | Inmate Pay 18 2,750,000 1,114,590 | |
1039 | + | a | |
1040 | + | 1,635,410 | |
1041 | + | b | |
1042 | + | Capital Outlay 19 1,219,310 309,259 | |
1043 | + | a | |
1044 | + | 910,051 | |
1045 | + | b | |
1046 | + | 089 | |
1047 | + | -27- APPROPRIATION FROM | |
387 | 1048 | ITEM & | |
388 | 1049 | SUBTOTAL | |
389 | 1050 | TOTAL GENERAL | |
390 | 1051 | FUND | |
391 | 1052 | GENERAL | |
392 | 1053 | FUND | |
393 | 1054 | EXEMPT | |
394 | 1055 | CASH | |
395 | 1056 | FUNDS | |
396 | 1057 | REAPPROPRIATED | |
397 | 1058 | FUNDS | |
398 | 1059 | FEDERAL | |
399 | 1060 | FUNDS | |
400 | 1061 | $$$$$ $ $ | |
401 | - | ||
402 | - | ||
403 | - | ||
404 | - | ||
405 | - | ||
406 | - | ||
407 | - | ||
408 | - | ||
409 | - | ||
410 | - | ||
411 | - | ||
412 | - | ||
413 | - | ( | |
414 | - | Personal Services | |
415 | - | ( | |
416 | - | Operating Expenses | |
417 | - | ||
418 | - | ||
419 | - | ||
420 | - | ||
421 | - | ||
422 | - | ||
423 | - | ( | |
424 | - | ||
425 | - | ||
426 | - | ||
427 | - | ||
428 | - | ||
1062 | + | Indirect Cost Assessment 1 396,763 141,118 | |
1063 | + | a | |
1064 | + | 255,645 | |
1065 | + | b | |
1066 | + | 2 53,399,500 | |
1067 | + | 3 | |
1068 | + | a | |
1069 | + | Of these amounts, an estimated $13,831,350 is from sales to non-state entities and an estimated $150,000 is from rents and roy alties earned on Penitentiary Trust land managed by the 4 | |
1070 | + | State Board of Land Commissioners pursuant to Section 36-1-116 (2), C.R.S. 5 | |
1071 | + | b | |
1072 | + | Of these amounts, an estimated $22,689,623 is from sales to other state agencies and an estimated $16,728,527 is from the Depa rtment of Revenue for the purchase of license plates. 6 | |
1073 | + | 7 | |
1074 | + | (8) CANTEEN OPERATION 8 | |
1075 | + | Personal Services 9 2,633,785 | |
1076 | + | 10 (33.0 FTE) | |
1077 | + | Operating Expenses 11 18,930,041 | |
1078 | + | Inmate Pay 12 73,626 | |
1079 | + | Indirect Cost Assessment 13 117,732 | |
1080 | + | 14 21,755,184 21,755,184(I) | |
1081 | + | a | |
1082 | + | 15 | |
1083 | + | a | |
1084 | + | This amount shall be from sales revenues earned by the Canteen Operation and is continuously appropriated to the division purs uant to Section 17-24-126 (1), C.R.S. 16 | |
1085 | + | 17 | |
1086 | + | 18 | |
1087 | + | 19 | |
1088 | + | 089 | |
1089 | + | -28- APPROPRIATION FROM | |
429 | 1090 | ITEM & | |
430 | 1091 | SUBTOTAL | |
431 | 1092 | TOTAL GENERAL | |
432 | 1093 | FUND | |
433 | 1094 | GENERAL | |
434 | 1095 | FUND | |
435 | 1096 | EXEMPT | |
436 | 1097 | CASH | |
437 | 1098 | FUNDS | |
438 | 1099 | REAPPROPRIATED | |
439 | 1100 | FUNDS | |
440 | 1101 | FEDERAL | |
441 | 1102 | FUNDS | |
442 | 1103 | $$$$$ $ $ | |
443 | - | Start-up Costs 4,000 | |
444 | - | 2,704,289 2,704,289 | |
445 | - | 549,465,586 | |
446 | - | 548,465,212 | |
447 | - | (3) SUPPORT SERVICES | |
448 | - | (A) Business Operations Subprogram | |
449 | - | Personal Services 7,231,889 6,338,860 53,988 | |
1104 | + | TOTALS PART II 1 | |
1105 | + | (CORRECTIONS) 2 $1,170,146,402 | |
1106 | + | $1,075,804,841 | |
1107 | + | $46,022,851 | |
450 | 1108 | a | |
451 | - | ||
1109 | + | $45,071,575 $3,247,135 | |
452 | 1110 | b | |
453 | - | (90.7 FTE) (13.8 FTE) | |
454 | - | Operating Expenses 231,951 231,951 | |
455 | - | Business Operations Grants 2,500,0002,500,000(I) | |
456 | - | Indirect Cost Assessment 321,878321,878(I) | |
457 | - | 10,285,718 | |
1111 | + | 3 $1,165,384,062 $1,071,083,096 $45,982,256 | |
458 | 1112 | a | |
459 | - | This amount shall be from restitution collect ed pursuant to Section 16-18.5-109 (3), C.R.S. | |
1113 | + | 4 | |
1114 | + | a | |
1115 | + | Of this amount, $21,755,184 contains an (I) notation. 5 | |
460 | 1116 | b | |
461 | - | Of this amount, $702,392 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund create d in Section 24-75-1401 (2), C.R.S., and $136,649 shall | |
462 | - | be from statewide indirect cost recoveries. | |
463 | - | (B) Personnel Subprogram | |
464 | - | Personal Services 2,522,543 2,522,543 | |
465 | - | (36.0 FTE) | |
466 | - | Operating Expenses 737,981 737,981 | |
467 | - | Start-up Costs 28,000 28,000 | |
468 | - | 3,288,524 | |
469 | - | (C) Offender Services Subprogram | |
470 | - | Personal Services 3,530,219 | |
471 | - | (44.1 FTE) | |
472 | - | PAGE 10-SENATE BILL 25-089 APPROPRIATION FROM | |
1117 | + | This amount contains an (I) notation. 6 | |
1118 | + | 7 | |
1119 | + | FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2. 8 | |
1120 | + | 9 | |
1121 | + | 6 | |
1122 | + | Department of Corrections, Management, Executive Director's Office Subprogram, Salary Survey -- Of this amount, $8,221,430 Gene ral Fund is for non-base 10 | |
1123 | + | building compensation for correctional officers, nurses, state teach ers, social workers, legal assistants, health professionals , and health care technicians 11 | |
1124 | + | employed by the Department of Corrections at its 24/7 facilities for state fiscal year 2024-25 only. 12 | |
1125 | + | 13 | |
1126 | + | 7 Department of Corrections, Management, Executive Director's Office Subprogram, Incentives and Bonuses -- It is the General Ass embly's intent that 14 | |
1127 | + | $6,312,464 of this appropriation be used to provide hiring incentives up to $25,000 for nurses, licensed practical nurses, mid- level providers, health 15 | |
1128 | + | professionals, and social workers. The De partment may also use this appropriation to provide incentives for psychologists if th ey identify that position as an 16 | |
1129 | + | area of greatest need. It is also the General Assembly's intent that of the $25,000 hiring incentive, new hires receive this in centive as installments paid over 17 | |
1130 | + | 089 | |
1131 | + | -29- APPROPRIATION FROM | |
473 | 1132 | ITEM & | |
474 | 1133 | SUBTOTAL | |
475 | 1134 | TOTAL GENERAL | |
476 | 1135 | FUND | |
477 | 1136 | GENERAL | |
478 | 1137 | FUND | |
479 | 1138 | EXEMPT | |
480 | 1139 | CASH | |
481 | 1140 | FUNDS | |
482 | 1141 | REAPPROPRIATED | |
483 | 1142 | FUNDS | |
484 | 1143 | FEDERAL | |
485 | 1144 | FUNDS | |
486 | 1145 | $$$$$ $ $ | |
487 | - | Operating Expenses 62,044 | |
488 | - | 3,592,263 3,592,263 | |
489 | - | (D) Communications Subprogram | |
490 | - | Operating Expenses 1,685,707 1,685,707 | |
491 | - | Dispatch Services 328,510 328,510 | |
492 | - | 2,014,217 | |
493 | - | (E) Transportation Subprogram | |
494 | - | Personal Services 2,509,225 2,509,225 | |
495 | - | (41.0 FTE) | |
496 | - | Operating Expenses 643,538 643,538 | |
497 | - | Vehicle Lease Payments 3,637,220 3,102,813 534,407 | |
498 | - | a | |
499 | - | 6,789,983 | |
500 | - | a | |
501 | - | Of this amount, an estimated $509,957 shall be from sales revenues earned by Correctional Industries and an estimated $24,450 shall be from sales revenues earned by the Canteen | |
502 | - | Operation. | |
503 | - | (F) Training Subprogram | |
504 | - | Personal Services 2,578,313 | |
505 | - | (33.0 FTE) | |
506 | - | Operating Expenses 383,057 | |
507 | - | 437,157 | |
508 | - | 2,961,370 | |
509 | - | 2,961,370 | |
510 | - | 3,015,470 3,015,470 | |
511 | - | (G) Information Systems Subprogram | |
512 | - | Operating Expenses 1,404,369 1,404,369 | |
513 | - | PAGE 11-SENATE BILL 25-089 APPROPRIATION FROM | |
514 | - | ITEM & | |
515 | - | SUBTOTAL | |
516 | - | TOTAL GENERAL | |
517 | - | FUND | |
518 | - | GENERAL | |
519 | - | FUND | |
520 | - | EXEMPT | |
521 | - | CASH | |
522 | - | FUNDS | |
523 | - | REAPPROPRIATED | |
524 | - | FUNDS | |
525 | - | FEDERAL | |
526 | - | FUNDS | |
527 | - | $$$$$ $ $ | |
528 | - | Payments to OIT 32,784,416 | |
529 | - | 32,647,829 | |
530 | - | 136,587 | |
531 | - | a | |
532 | - | 32,905,320 32,766,061 139,259 | |
533 | - | a | |
534 | - | CORE Operations 84,365 76,351 4,082 | |
535 | - | a | |
536 | - | 3,932 | |
537 | - | b | |
538 | - | 34,273,150 34,394,054 | |
539 | - | a | |
540 | - | Of these amounts, an estimated $107,471 | |
541 | - | $110,143 shall be from Correctional Industries sales to non-state entities and an estimated $33,198 shall be from sales revenu es earned by | |
542 | - | the Canteen Operation. | |
543 | - | b | |
544 | - | This amount shall be from Correctional Industries sales to other state agencies. | |
545 | - | (H) Facility Services Subprogram | |
546 | - | Personal Services 1,302,492 | |
547 | - | (14.8 FTE) | |
548 | - | Operating Expenses 84,096 | |
549 | - | Start-up costs 3,000 | |
550 | - | 1,389,588 1,389,588 | |
551 | - | 64,594,813 | |
552 | - | 64,769,817 | |
553 | - | (4) INMATE PROGRAMS | |
554 | - | (A) Labor Subprogram | |
555 | - | Personal Services 6,061,490 | |
556 | - | (81.4 FTE) | |
557 | - | Operating Expenses 88,017 | |
558 | - | 6,149,507 6,149,507 | |
559 | - | PAGE 12-SENATE BILL 25-089 APPROPRIATION FROM | |
560 | - | ITEM & | |
561 | - | SUBTOTAL | |
562 | - | TOTAL GENERAL | |
563 | - | FUND | |
564 | - | GENERAL | |
565 | - | FUND | |
566 | - | EXEMPT | |
567 | - | CASH | |
568 | - | FUNDS | |
569 | - | REAPPROPRIATED | |
570 | - | FUNDS | |
571 | - | FEDERAL | |
572 | - | FUNDS | |
573 | - | $$$$$ $ $ | |
574 | - | (B) Education Subprogram | |
575 | - | Personal Services 15,800,444 | |
576 | - | 15,800,444 | |
577 | - | 15,608,744 15,608,744 | |
578 | - | (198.7 FTE) | |
579 | - | (193.7 FTE) | |
580 | - | Operating Expenses 4,625,962 | |
581 | - | 3,139,277 | |
582 | - | 1,197,770 | |
583 | - | a | |
584 | - | 288,915 | |
585 | - | b | |
586 | - | 4,321,362 2,834,677 | |
587 | - | Contract Services 1,221,428 1,221,428 | |
588 | - | Education Grants 80,060 10,000 | |
589 | - | c | |
590 | - | 42,410 | |
591 | - | d | |
592 | - | 27,650(I) | |
593 | - | (2.0 FTE) | |
594 | - | Start-up Costs 4,703 4,703 | |
595 | - | 21,732,597 | |
596 | - | 21,236,297 | |
597 | - | a | |
598 | - | Of this amount, an estimated $667,412 shall be from sales revenues earned by the Canteen Operation and an estimated $530,358 shall be from sales revenues earned by vocational | |
599 | - | programs. | |
600 | - | b | |
601 | - | This amount shall be from sales revenues earned by vocational programs for products and services sold to other government agen cies. | |
602 | - | c | |
603 | - | This amount shall be from gifts, grants, and donations. | |
604 | - | d | |
605 | - | This amount shall be from the Colorado Depart ment of Education from special education funds. | |
606 | - | (C) Recreation Subprogram | |
607 | - | Personal Services 8,166,882 8,166,882 | |
608 | - | (119.5 FTE) | |
609 | - | Operating Expenses 77,552 77,552 | |
610 | - | a | |
611 | - | 8,244,434 | |
612 | - | a | |
613 | - | This amount shall be from sales revenues earned by the Canteen Operation. | |
614 | - | PAGE 13-SENATE BILL 25-089 APPROPRIATION FROM | |
615 | - | ITEM & | |
616 | - | SUBTOTAL | |
617 | - | TOTAL GENERAL | |
618 | - | FUND | |
619 | - | GENERAL | |
620 | - | FUND | |
621 | - | EXEMPT | |
622 | - | CASH | |
623 | - | FUNDS | |
624 | - | REAPPROPRIATED | |
625 | - | FUNDS | |
626 | - | FEDERAL | |
627 | - | FUNDS | |
628 | - | $$$$$ $ $ | |
629 | - | (D) Drug and Alcohol Treatment Subprogram | |
630 | - | Personal Services 6,426,933 6,426,933 | |
631 | - | (87.4 FTE) | |
632 | - | Operating Expenses 117,884 117,884 | |
633 | - | Contract Services 2,023,220 2,023,220 | |
634 | - | Treatment Grants 126,682126,682 | |
635 | - | a | |
636 | - | 8,694,719 | |
637 | - | a | |
638 | - | This amount shall be from grant funds appropriated to the Division of Criminal Justice in the Department of Public Safety. | |
639 | - | (E) Sex Offender Treatment Subprogram | |
640 | - | Personal Services 3,612,228 3,580,994 31,234 | |
641 | - | a | |
642 | - | (55.8 FTE) (1.0 FTE) | |
643 | - | Operating Expenses 92,276 91,776 500 | |
644 | - | a | |
645 | - | Polygraph Testing 242,500 242,500 | |
646 | - | Sex Offender Treatment | |
647 | - | Grants 65,59765,597(I) | |
648 | - | 4,012,601 a | |
649 | - | These amounts shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S. | |
650 | - | (F) Volunteers Subprogram | |
651 | - | Personal Services 510,685 | |
652 | - | (8.0 FTE) | |
653 | - | Operating Expenses 17,912 | |
654 | - | 528,597 528,597 | |
655 | - | 49,362,455 | |
656 | - | 48,866,155 | |
657 | - | PAGE 14-SENATE BILL 25-089 APPROPRIATION FROM | |
658 | - | ITEM & | |
659 | - | SUBTOTAL | |
660 | - | TOTAL GENERAL | |
661 | - | FUND | |
662 | - | GENERAL | |
663 | - | FUND | |
664 | - | EXEMPT | |
665 | - | CASH | |
666 | - | FUNDS | |
667 | - | REAPPROPRIATED | |
668 | - | FUNDS | |
669 | - | FEDERAL | |
670 | - | FUNDS | |
671 | - | $$$$$ $ $ | |
672 | - | (5) COMMUNITY SERVICES | |
673 | - | (A) Parole Subprogram | |
674 | - | Personal Services 22,590,205 22,590,205 | |
675 | - | (314.5 FTE) | |
676 | - | (326.5 FTE) | |
677 | - | Operating Expenses 2,875,425 2,875,425 | |
678 | - | Parolee Supervision and | |
679 | - | Support Services 8,911,261 4,847,969 4,063,292 | |
680 | - | a | |
681 | - | ||
682 | - | Wrap-Around Services | |
683 | - | Program 1,822,869 1,822,869 | |
684 | - | Insurance Payments 389,196 | |
685 | - | 389,196 | |
686 | - | 25,000 25,000 | |
687 | - | Grants to Community-based | |
688 | - | Organizations for Parolee | |
689 | - | Support 7,176,734 7,176,734 | |
690 | - | Community-based | |
691 | - | Organizations Housing | |
692 | - | Support 500,000 500,000 | |
693 | - | Parolee Housing Support 500,000 500,000 | |
694 | - | 44,765,690 | |
695 | - | 44,401,494 | |
696 | - | a | |
697 | - | This amount shall be transferred from the Judicial Department from the Correctional Treatment Cash Fund Expenditures line item appropriation in the Probation and Related Services | |
698 | - | section. | |
699 | - | PAGE 15-SENATE BILL 25-089 APPROPRIATION FROM | |
700 | - | ITEM & | |
701 | - | SUBTOTAL | |
702 | - | TOTAL GENERAL | |
703 | - | FUND | |
704 | - | GENERAL | |
705 | - | FUND | |
706 | - | EXEMPT | |
707 | - | CASH | |
708 | - | FUNDS | |
709 | - | REAPPROPRIATED | |
710 | - | FUNDS | |
711 | - | FEDERAL | |
712 | - | FUNDS | |
713 | - | $$$$$ $ $ | |
714 | - | (B) Community Supervision Subprogram | |
715 | - | (1) Community Supervision | |
716 | - | Personal Services 4,657,001 4,657,001 | |
717 | - | (48.0 FTE) | |
718 | - | Operating Expenses 505,042 505,042 | |
719 | - | Psychotropic Medication 31,400 31,400 | |
720 | - | Community Supervision | |
721 | - | Support Services 2,394,092 2,353,744 40,348 | |
722 | - | a | |
723 | - | 7,587,535 | |
724 | - | a | |
725 | - | This amount shall be transferred from the Department of Public Safety, Division of Criminal Justice, Offender Treatment and Se rvices. | |
726 | - | (2) Youthful Offender System Aftercare | |
727 | - | Personal Services 602,011 | |
728 | - | (8.0 FTE) | |
729 | - | Operating Expenses 141,067 | |
730 | - | Contract Services 897,584 | |
731 | - | 1,640,662 1,640,662 | |
732 | - | (C) Community Re-entry Subprogram | |
733 | - | Personal Services 2,849,589 2,849,589 | |
734 | - | (42.6 FTE) | |
735 | - | Operating Expenses 146,702 146,702 | |
736 | - | Offender Emergency | |
737 | - | Assistance 96,768 96,768 | |
738 | - | Contract Services 190,000 190,000 | |
739 | - | Offender Re-employment | |
740 | - | Center 100,000 100,000 | |
741 | - | PAGE 16-SENATE BILL 25-089 APPROPRIATION FROM | |
742 | - | ITEM & | |
743 | - | SUBTOTAL | |
744 | - | TOTAL GENERAL | |
745 | - | FUND | |
746 | - | GENERAL | |
747 | - | FUND | |
748 | - | EXEMPT | |
749 | - | CASH | |
750 | - | FUNDS | |
751 | - | REAPPROPRIATED | |
752 | - | FUNDS | |
753 | - | FEDERAL | |
754 | - | FUNDS | |
755 | - | $$$$$ $ $ | |
756 | - | Community Reintegration | |
757 | - | Grants 39,09839,098(I) | |
758 | - | (1.0 FTE) | |
759 | - | 3,422,157 | |
760 | - | 57,416,044 | |
761 | - | 57,051,848 | |
762 | - | (6) PAROLE BOARD | |
763 | - | Personal Services 1,965,078 | |
764 | - | (20.5 FTE) | |
765 | - | Operating Expenses 107,890 | |
766 | - | Contract Services 242,437 | |
767 | - | Administrative and IT | |
768 | - | Support 187,236 | |
769 | - | (2.0 FTE) | |
770 | - | 2,502,641 2,502,641 | |
771 | - | (7) CORRECTIONAL INDUSTRIES | |
772 | - | Personal Services 12,639,422 4,813,567 | |
773 | - | a | |
774 | - | 7,825,855 | |
775 | - | b | |
776 | - | (4.1 FTE) (102.9 FTE) | |
777 | - | Operating Expenses 5,846,798 | |
778 | - | 1,546,956 | |
779 | - | a | |
780 | - | 4,299,842 | |
781 | - | b | |
782 | - | 9,846,7988,299,842 | |
783 | - | b | |
784 | - | Raw Materials 30,547,207 | |
785 | - | 6,055,860 | |
786 | - | a | |
787 | - | 24,491,347 | |
788 | - | b | |
789 | - | 26,547,20720,491,347 | |
790 | - | b | |
791 | - | Inmate Pay 2,750,000 1,114,590 | |
792 | - | a | |
793 | - | 1,635,410 | |
794 | - | b | |
795 | - | Capital Outlay 1,219,310 309,259 | |
796 | - | a | |
797 | - | 910,051 | |
798 | - | b | |
799 | - | Indirect Cost Assessment 396,763 141,118 | |
800 | - | a | |
801 | - | 255,645 | |
802 | - | b | |
803 | - | 53,399,500 | |
804 | - | PAGE 17-SENATE BILL 25-089 APPROPRIATION FROM | |
805 | - | ITEM & | |
806 | - | SUBTOTAL | |
807 | - | TOTAL GENERAL | |
808 | - | FUND | |
809 | - | GENERAL | |
810 | - | FUND | |
811 | - | EXEMPT | |
812 | - | CASH | |
813 | - | FUNDS | |
814 | - | REAPPROPRIATED | |
815 | - | FUNDS | |
816 | - | FEDERAL | |
817 | - | FUNDS | |
818 | - | $$$$$ $ $ | |
819 | - | a | |
820 | - | Of these amounts, an estimated $13,831,350 is from sales to non-state entities and an estimated $150,000 is from rents and roy alties earned on Penitentiary Trust land managed by the | |
821 | - | State Board of Land Commissioners pursuant to Section 36-1-116 (2), C.R.S. | |
822 | - | b | |
823 | - | Of these amounts, an estimated $22,689,623 is from sales to other state agencies and an estimated $16,728,527 is from the Depa rtment of Revenue for the purchase of license plates. | |
824 | - | (8) CANTEEN OPERATION | |
825 | - | Personal Services 2,633,785 | |
826 | - | (33.0 FTE) | |
827 | - | Operating Expenses 18,930,041 | |
828 | - | Inmate Pay 73,626 | |
829 | - | Indirect Cost Assessment 117,732 | |
830 | - | 21,755,184 21,755,184(I) | |
831 | - | a | |
832 | - | a | |
833 | - | This amount shall be from sales revenues earned by the Canteen Operation and is continuously appropriated to the division purs uant to Section 17-24-126 (1), C.R.S. | |
834 | - | TOTALS PART II | |
835 | - | (CORRECTIONS)$1,170,146,402 | |
836 | - | $1,075,804,841 | |
837 | - | $46,022,851 | |
838 | - | a | |
839 | - | $45,071,575 $3,247,135 | |
840 | - | b | |
841 | - | $1,165,384,062 $1,071,083,096 $45,982,256 | |
842 | - | a | |
843 | - | a | |
844 | - | Of this amount, $21,755,184 contains an (I) notation. | |
845 | - | b | |
846 | - | This amount contains an (I) notation. | |
847 | - | FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2. | |
848 | - | 6 | |
849 | - | Department of Corrections, Management, Executive Director's Office Subprogram, Salary Survey -- Of this amount, $8,221,430 Gene ral Fund is for non-base | |
850 | - | building compensation for correctio nal officers, nurses, state teachers, social workers, legal assistants, health professionals , and health care technicians | |
851 | - | employed by the Department of Corrections at its 24/7 facilities for state fiscal year 2024-25 only. PAGE 18-SENATE BILL 25-089 APPROPRIATION FROM | |
852 | - | ITEM & | |
853 | - | SUBTOTAL | |
854 | - | TOTAL GENERAL | |
855 | - | FUND | |
856 | - | GENERAL | |
857 | - | FUND | |
858 | - | EXEMPT | |
859 | - | CASH | |
860 | - | FUNDS | |
861 | - | REAPPROPRIATED | |
862 | - | FUNDS | |
863 | - | FEDERAL | |
864 | - | FUNDS | |
865 | - | $$$$$ $ $ | |
866 | - | 7 Department of Corrections, Management, Executive Director's Office Subprogram, Incentives and Bonuses -- It is the General Ass embly's intent that | |
867 | - | $6,312,464 of this appropriation be used to provide hiring incentives up to $25,000 for nurses, licensed practical nurses, mid- level providers, health | |
868 | - | professionals, and social workers. The De partment may also use this appropriation to provide incentives for psychologists if th ey identify that position as an | |
869 | - | area of greatest need. It is also the General Assembly's intent that of the $25,000 hiring incentive, new hires receive this in centive as installments paid over | |
870 | - | the course of a year as determined by the Department, with the final installment after twelve months of employment. This portio n of the appropriation remains | |
871 | - | available until the close of the 2025-26 state fiscal year. | |
1146 | + | the course of a year as determined by the Department, with the final installment after twelve months of employment. This portio n of the appropriation remains 1 | |
1147 | + | available until the close of the 2025-26 state fiscal year. 2 | |
1148 | + | 3 | |
872 | 1149 | 8 | |
873 | - | Department of Corrections, Management, External Capacity Subprogra m, Payments to House State Prisoners -- The department of cor rections is authorized | |
1150 | + | Department of Corrections, Management, External Capacity Subprogra m, Payments to House State Prisoners -- The department of cor rections is authorized 4 | |
874 | 1151 | to transfer up to 5.0 | |
875 | 1152 | 1.0 percent of the total G | |
876 | 1153 | ENERAL | |
877 | 1154 | F | |
878 | 1155 | UND | |
879 | 1156 | appropriation for | |
880 | 1157 | THE | |
881 | - | external capacity subprogram between line items in the external capacity | |
882 | - | subprogram for purposes of reimbursing local jails, private prison providers, and community corrections providers. | |
1158 | + | external capacity subprogram between line items in the external capacity 5 | |
1159 | + | subprogram for purposes of reimbursing local jails, private prison providers, and community corrections providers. 6 | |
1160 | + | 7 | |
883 | 1161 | 9 | |
884 | - | Department of Corrections, Management, External Capacity Subprogra m, Payments to House State Prisoners, Payments to in-state pr ivate prisons at a rate | |
885 | - | of $66.52 per inmate per day-- It is the General Assembly's intent that in-state private prisons use funds provided thro ugh this appropriation to provide levels | |
886 | - | of staffing and services similar to compar able state prisons to the extent possible. | |
1162 | + | Department of Corrections, Management, External Capacity Subprogra m, Payments to House State Prisoners, Payments to in-state pr ivate prisons at a rate 8 | |
1163 | + | of $66.52 per inmate per day-- It is the General Assembly's intent that in-state private prisons use funds provided thro ugh this appropriation to provide levels 9 | |
1164 | + | of staffing and services similar to compar able state prisons to the extent possible. 10 | |
1165 | + | 11 | |
887 | 1166 | 9a | |
888 | 1167 | D | |
889 | 1168 | EPARTMENT OF | |
890 | 1169 | C | |
891 | 1170 | ORRECTIONS | |
892 | 1171 | , | |
893 | 1172 | I | |
894 | 1173 | NSTITUTIONS | |
895 | 1174 | , | |
896 | 1175 | U | |
897 | 1176 | TILITIES | |
898 | 1177 | S | |
899 | 1178 | UBPROGRAM | |
900 | 1179 | , | |
901 | 1180 | C | |
902 | 1181 | ORE | |
903 | 1182 | U | |
904 | 1183 | TILITIES AND | |
905 | 1184 | E | |
906 | 1185 | NERGY | |
907 | 1186 | C | |
908 | 1187 | ONSERVATION AND | |
909 | 1188 | O | |
910 | 1189 | PERATING | |
911 | 1190 | E | |
912 | 1191 | XPENSES | |
913 | 1192 | -- | |
914 | 1193 | I | |
915 | 1194 | N ADDITION | |
1195 | + | 12 | |
916 | 1196 | TO THE TRANSFER AUTHORITY PROVIDED IN SECTION | |
917 | 1197 | 24-75-108, | |
918 | 1198 | C.R.S., | |
919 | 1199 | THE DEPARTMENT OF CORRECTIONS IS AUTHORIZED TO TRANSFER MONEY FROM THE | |
1200 | + | 13 | |
920 | 1201 | E | |
921 | 1202 | NERGY | |
922 | 1203 | C | |
923 | 1204 | ONSERVATION AND | |
924 | 1205 | O | |
925 | 1206 | PERATING | |
926 | 1207 | E | |
927 | 1208 | XPENSES LINE ITEM TO THE | |
928 | 1209 | C | |
929 | 1210 | ORE | |
930 | 1211 | U | |
931 | 1212 | TILITIES LINE ITEM | |
932 | 1213 | . | |
933 | 1214 | ||
1215 | + | 14 | |
1216 | + | 15 | |
934 | 1217 | 10 | |
935 | - | Department of Corrections, Institutions, Medical Services Subprogram -- In addition to the transfer authority provided in secti on 24-75-108, C.R.S., the | |
936 | - | department of corrections is authorized to transfer up to 5.0 percent of the total appropriation for purchase of pharmaceutical s, Hepatitis C treatment costs, | |
937 | - | and external medical services between those line items for the purposes of providing pharmaceuticals, Hepatitis C Treatments, a nd external medical services | |
938 | - | for inmates. PAGE 19-SENATE BILL 25-089 SECTION 2. Safety clause. The general assembly finds, | |
939 | - | determines, and declares that this act is necessary for the immediate | |
940 | - | preservation of the public peace, health, or safety or for appropriations for | |
941 | - | the support and maintenance of the departments of the state and state | |
942 | - | institutions. | |
943 | - | ____________________________ ____________________________ | |
944 | - | James Rashad Coleman, Sr. | |
945 | - | Julie McCluskie | |
946 | - | PRESIDENT OF SPEAKER OF THE HOUSE | |
947 | - | THE SENATE OF REPRESENTATIVES | |
948 | - | ____________________________ ____________________________ | |
949 | - | Esther van Mourik Vanessa Reilly | |
950 | - | SECRETARY OF CHIEF CLERK OF THE HOUSE | |
951 | - | THE SENATE OF REPRESENTATIVES | |
952 | - | APPROVED________________________________________ | |
953 | - | (Date and Time) | |
954 | - | _________________________________________ | |
955 | - | Jared S. Polis | |
956 | - | GOVERNOR OF THE STATE OF COLORADO | |
957 | - | PAGE 20-SENATE BILL 25-089 | |
1218 | + | Department of Corrections, Institutions, Medical Services Subprogram -- In addition to the transfer authority provided in secti on 24-75-108, C.R.S., the 16 | |
1219 | + | 089 | |
1220 | + | -30- APPROPRIATION FROM | |
1221 | + | ITEM & | |
1222 | + | SUBTOTAL | |
1223 | + | TOTAL GENERAL | |
1224 | + | FUND | |
1225 | + | GENERAL | |
1226 | + | FUND | |
1227 | + | EXEMPT | |
1228 | + | CASH | |
1229 | + | FUNDS | |
1230 | + | REAPPROPRIATED | |
1231 | + | FUNDS | |
1232 | + | FEDERAL | |
1233 | + | FUNDS | |
1234 | + | $$$$$ $ $ | |
1235 | + | department of corrections is authorized to transfer up to 5.0 percent of the total appropriation for purchase of pharmaceutical s, Hepatitis C treatment costs, 1 | |
1236 | + | and external medical services between those line items for the purposes of providing pharmaceuticals, Hepatitis C Treatments, a nd external medical services 2 | |
1237 | + | for inmates. 3 | |
1238 | + | 089 | |
1239 | + | -31- SECTION 2. Safety clause. The general assembly finds,1 | |
1240 | + | determines, and declares that this act is necessary for the immediate2 | |
1241 | + | preservation of the public peace, health, or safety or for appropriations for3 | |
1242 | + | the support and maintenance of the departments of the state and state4 | |
1243 | + | institutions.5 | |
1244 | + | 089-32- |