Colorado 2025 Regular Session

Colorado Senate Bill SB102 Compare Versions

OldNewDifferences
1+First Regular Session
2+Seventy-fifth General Assembly
3+STATE OF COLORADO
4+REREVISED
5+This Version Includes All Amendments
6+Adopted in the Second House
7+LLS NO. 25-0540.01 Craig Harper x3481
18 SENATE BILL 25-102
2-BY SENATOR(S) Bridges, Amabile, Kirkmeyer;
3-also REPRESENTATIVE(S) Bird, Sirota, Taggart, Duran, Joseph, Story,
4-Valdez, McCluskie.
9+Senate Committees House Committees
10+Appropriations Appropriations
11+A BILL FOR AN ACT
512 C
6-ONCERNING A SUPPLEMENTAL APPROPRIATION TO THE DEPARTMENT OF
7-NATURAL RESOURCES
8-.
9-
10-Be it enacted by the General Assembly of the State of Colorado:
11-SECTION 1. Appropriation to the department of natural
12-resources for the fiscal year beginning July 1, 2024. In Session Laws of
13-Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part XV as
14-follows:
15-Section 2. Appropriation.
16-NOTE: This bill has been prepared for the signatures of the appropriate legislative
17-officers and the Governor. To determine whether the Governor has signed the bill
18-or taken other action on it, please consult the legislative status sheet, the legislative
19-history, or the Session Laws.
20-________
21-Capital letters or bold & italic numbers indicate new material added to existing law; dashes
22-through words or numbers indicate deletions from existing law and such material is not part of
23-the act. APPROPRIATION FROM
13+ONCERNING A SUPPLEMENTAL APPR OPRIATION TO THE DEPARTMENT101
14+OF NATURAL RESOURCES .102
15+Bill Summary
16+(Note: This summary applies to this bill as introduced and does
17+not reflect any amendments that may be subsequently adopted. If this bill
18+passes third reading in the house of introduction, a bill summary that
19+applies to the reengrossed version of this bill will be available at
20+http://leg.colorado.gov
21+.)
22+Supplemental appropriations are made to the department of natural
23+resources.
24+Be it enacted by the General Assembly of the State of Colorado:1
25+HOUSE
26+3rd Reading Unamended
27+February 13, 2025
28+HOUSE
29+ 2nd Reading Unamended
30+February 12, 2025
31+SENATE
32+3rd Reading Unamended
33+February 6, 2025
34+SENATE
35+2nd Reading Unamended
36+February 5, 2025
37+SENATE SPONSORSHIP
38+Bridges, Amabile, Kirkmeyer
39+HOUSE SPONSORSHIP
40+Bird, Sirota, Taggart, Duran, Joseph, McCluskie, Story, Valdez
41+Shading denotes HOUSE amendment. Double underlining denotes SENATE amendment.
42+Capital letters or bold & italic numbers indicate new material to be added to existing law.
43+Dashes through the words or numbers indicate deletions from existing law. SECTION 1. Appropriation to the department of natural1
44+resources for the fiscal year beginning July 1, 2024. In Session Laws2
45+of Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part3
46+XV as follows:4
47+Section 2. Appropriation.5
48+102
49+-2- APPROPRIATION FROM
2450 ITEM &
2551 SUBTOTAL
2652 TOTAL GENERAL
2753 FUND
2854 GENERAL
2955 FUND
3056 EXEMPT
3157 CASH
3258 FUNDS
3359 REAPPROPRIATED
3460 FUNDS
3561 FEDERAL
3662 FUNDS
3763 $$$$$ $ $
38-PART XV
39-DEPARTMENT OF NATURAL RESOURCES
40-(1) EXECUTIVE DIRECTOR'S OFFICE
64+PART XV 1
65+DEPARTMENT OF NATURAL RESOURCES 2
66+3
67+(1) EXECUTIVE DIRECTOR'S OFFICE 4
4168 (A) Administration
4269 82
43-Personal Services 5,620,314 217,739 61,938
70+5
71+Personal Services 6 5,620,314 217,739 61,938
4472 a
4573 5,340,637
4674 b
47-(53.2 FTE)
48-Health, Life, and Dental 26,184,715
75+7 (53.2 FTE)
76+Health, Life, and Dental 8 26,184,715
4977 3,917,123 20,873,932
5078 a
5179 962,115
5280 b
5381 431,545(I)
54-26,195,937 20,885,154
82+9 26,195,937 20,885,154
5583 a
56-Short-term Disability 241,982
84+Short-term Disability 10 241,982
5785 33,546 194,844
5886 a
5987 8,378
6088 b
6189 5,214(I)
62-242,071 194,933
90+11 242,071 194,933
6391 a
64-Paid Family and Medical
65-Leave Insurance 726,780
92+Paid Family and Medical 12
93+Leave Insurance 13 726,780
6694 100,637 585,367
6795 a
6896 25,133
6997 b
7098 15,643(I)
71-727,047 585,634
99+14 727,047 585,634
72100 a
73-Unfunded Liability
74-Amortization Equalization
75-Disbursement Payments 16,096,626
76-2,236,382 12,954,112
77-a
78-558,520
79-b
80-347,612(I)
81-16,102,552 12,960,038
82-a
83-Salary Survey 5,679,781 779,769 4,590,435
84-a
85-193,916
86-b
87-115,661(I)
88-Step Pay 4,016,373 439,038 3,461,010
89-a
90-103,597
91-b
92-12,728(I)
93-PERA Direct Distribution 3,180,502 520,288 2,547,756
94-a
95-112,458
96-b
97-Shift Differential 363,396 362,792
98-a
99-604
100-b
101-Temporary Employees
102-Related to Authorized
103-Leave 111,198 3,427 107,227
104-a
105-544
106-b
107-Workers' Compensation 1,436,375 10,348 1,423,627
108-a
109-1,717
110-b
111-683(I)
112-Operating Expenses 248,114 3,427 950
113-a
114-243,737
115-b
116-Legal Services 8,230,267 2,649,414 5,412,961
117-a
118-123,975
119-b
120-43,917(I)
121-PAGE 2-SENATE BILL 25-102 APPROPRIATION FROM
101+102
102+-3- APPROPRIATION FROM
122103 ITEM &
123104 SUBTOTAL
124105 TOTAL GENERAL
125106 FUND
126107 GENERAL
127108 FUND
128109 EXEMPT
129110 CASH
130111 FUNDS
131112 REAPPROPRIATED
132113 FUNDS
133114 FEDERAL
134115 FUNDS
135116 $$$$$ $ $
136-Payment to Risk
137-Management and Property
138-Funds 2,925,596 195,252 2,677,001
117+Unfunded Liability 1
118+Amortization Equalization 2
119+Disbursement Payments 3 16,096,626
120+2,236,382 12,954,112
121+a
122+558,520
123+b
124+347,612(I)
125+4 16,102,552 12,960,038
126+a
127+Salary Survey 5 5,679,781 779,769 4,590,435
128+a
129+193,916
130+b
131+115,661(I)
132+Step Pay 6 4,016,373 439,038 3,461,010
133+a
134+103,597
135+b
136+12,728(I)
137+PERA Direct Distribution 7 3,180,502 520,288 2,547,756
138+a
139+112,458
140+b
141+Shift Differential 8 363,396 362,792
142+a
143+604
144+b
145+Temporary Employees 9
146+Related to Authorized 10
147+Leave 11 111,198 3,427 107,227
148+a
149+544
150+b
151+Workers' Compensation 12 1,436,375 10,348 1,423,627
152+a
153+1,717
154+b
155+683(I)
156+Operating Expenses 13 248,114 3,427 950
157+a
158+243,737
159+b
160+Legal Services 14 8,230,267 2,649,414 5,412,961
161+a
162+123,975
163+b
164+43,917(I)
165+102
166+-4- APPROPRIATION FROM
167+ITEM &
168+SUBTOTAL
169+TOTAL GENERAL
170+FUND
171+GENERAL
172+FUND
173+EXEMPT
174+CASH
175+FUNDS
176+REAPPROPRIATED
177+FUNDS
178+FEDERAL
179+FUNDS
180+$$$$$ $ $
181+Payment to Risk 1
182+Management and Property 2
183+Funds 3 2,925,596 195,252 2,677,001
139184 a
140185 35,543
141186 b
142187 17,800(I)
143-Vehicle Lease Payments 6,127,172
188+Vehicle Lease Payments 4 6,127,172
144189 535,444
145190 5,518,813
146191 a
147192 15,162
148193 b
149194 57,753
150195 (I)
151-7,121,323 744,864 6,296,595
196+5 7,121,323 744,864 6,296,595
152197 a
153198 11,362
154199 b
155200 68,502(I)
156-Capital Outlay 1,062,343 1,057,006
201+Capital Outlay 6 1,062,343 1,057,006
157202 a
158203 5,337(I)
159-Information Technology
160-Asset Maintenance 877,198 122,121 643,068
204+Information Technology 7
205+Asset Maintenance 8 877,198 122,121 643,068
161206 a
162207 112,009
163208 b
164-Leased Space 1,985,820 754,490 1,202,977
209+Leased Space 9 1,985,820 754,490 1,202,977
165210 a
166211 5,687
167212 b
168213 22,666(I)
169-Capitol Complex Leased
170-Space 839,367 266,238 293,744
214+Capitol Complex Leased 10
215+Space 11 839,367 266,238 293,744
171216 a
172217 126,508
173218 b
174219 152,877(I)
175-Payments to OIT 19,640,024
220+Payments to OIT 12 19,640,024
176221 3,667,954
177222 15,384,594
178223 a
179224 215,001
180225 b
181226 372,475
182227 (I)
183-19,376,622 3,643,594 15,147,279
228+13 19,376,622 3,643,594 15,147,279
184229 a
185230 370,748(I)
186-Digital Trunk Radio
187-Payments 2,022,900 2,022,900
231+Digital Trunk Radio 14
232+Payments 15 2,022,900 2,022,900
188233 a
189-CORE Operations 151,676 11,841 131,507
234+102
235+-5- APPROPRIATION FROM
236+ITEM &
237+SUBTOTAL
238+TOTAL GENERAL
239+FUND
240+GENERAL
241+FUND
242+EXEMPT
243+CASH
244+FUNDS
245+REAPPROPRIATED
246+FUNDS
247+FEDERAL
248+FUNDS
249+$$$$$ $ $
250+CORE Operations 1 151,676 11,841 131,507
190251 a
191252 3,857
192253 b
193254 4,471(I)
194-Species Conservation Trust
195-Fund 5,000,000 5,000,000
255+Species Conservation Trust 2
256+Fund 3 5,000,000 5,000,000
196257 a
197-Wildfire Mitigation
198-Capacity Development
199-Fund 5,000,000 5,000,000
258+Wildfire Mitigation 4
259+Capacity Development 5
260+Fund 6 5,000,000 5,000,000
200261 a
201-117,768,519
202-118,516,772
203-PAGE 3-SENATE BILL 25-102 APPROPRIATION FROM
262+7 117,768,519
263+8 118,516,772
264+9
265+102
266+-6- APPROPRIATION FROM
204267 ITEM &
205268 SUBTOTAL
206269 TOTAL GENERAL
207270 FUND
208271 GENERAL
209272 FUND
210273 EXEMPT
211274 CASH
212275 FUNDS
213276 REAPPROPRIATED
214277 FUNDS
215278 FEDERAL
216279 FUNDS
217280 $$$$$ $ $
218281 a
219282 Of these amounts, an estimated $41,172,539
220283 $41,610,761 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., an estimated $19,956,887
221- $20,085,023 shall
284+ $20,085,023 shall 1
222285 be from the Parks and Outdoor Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., an estimated $12,448,949
223- $12,450,523 shall be from the Severance Tax Operational Fund
286+ $12,450,523 shall be from the Severance Tax Operational Fund 2
224287 created in Section 39-29-109 (2)(b), C.R.S., an estimated $10,371,265
225- $10,393,865 shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S.,
288+ $10,393,865 shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S., 3
226289 an estimated $3,059,740
227290 $3,052,232 shall be from the State Land Board Trust Administration Fund created in Section 36-1-145 (2)(a), C.R.S., an estimat ed $3,037,136
228- $3,029,574 shall
229-be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S., an estimated $319, 403 shall be from the Species Conservation Trust
291+ $3,029,574 shall 4
292+be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S., an estimated $319, 403 shall be from the Species Conservation Trust 5
230293 Fund created in Section 24-33-111 (2)(a)(I)(A), C.R.S., an estimated $264,402
231- $235,742 shall be from the Water Resources Cash Fund created in Section 37-80-111.7 (1), C.R.S., an
232-estimated $209,890 shall be from the Water Plan Implementation Cash Fund created in Section 37-60-123.3 (1), C.R.S., an estimat ed $113,279 shall be from the Colorado Avalanche
294+ $235,742 shall be from the Water Resources Cash Fund created in Section 37-80-111.7 (1), C.R.S., an 6
295+estimated $209,890 shall be from the Water Plan Implementation Cash Fund created in Section 37-60-123.3 (1), C.R.S., an estimat ed $113,279 shall be from the Colorado Avalanche 7
233296 Information Center Fund created in Section 24-33-116 (2)(c)(I)(A), C.R.S., and an estimated $555,071
234- $566,240 shall be from various sources of cash funds. The appropriation from
235-the Severance Tax Operational Fund is made in accordance w ith allocations specified in Section 39-29-109.3 (1), C.R.S.
297+ $566,240 shall be from various sources of cash funds. The appropriation from 8
298+the Severance Tax Operational Fund is made in accordance w ith allocations specified in Section 39-29-109.3 (1), C.R.S. 9
236299 b
237- Of these amounts, $6,083,017 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund cr eated in Section 24-75-1401 (2), C.R.S., $1,861,490
300+ Of these amounts, $6,083,017 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund cr eated in Section 24-75-1401 (2), C.R.S., $1,861,490 10
238301 shall be from statewide indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., $244,591
239- $240,791 shall be from the Department
240-of Transportation. Pursuant to Section 24-33-116 (2)(c )(I)(B), C.R.S., the amount from the Department of Transportation is continuously appropriated to the Colorado Avalanche
241-Information Center and is shown for informational purposes only.
242-(B) Special Programs
243-Colorado Avalanche
244-Information Center Program
245-Costs 2,490,554 1,665,172
302+ $240,791 shall be from the Department 11
303+of Transportation. Pursuant to Section 24-33-116 (2)(c)(I)(B), C.R.S., the amount from the Department of Transportation is cont inuously appropriated to the Colorado Avalanche 12
304+Information Center and is shown for informational purposes only. 13
305+14
306+15
307+102
308+-7- APPROPRIATION FROM
309+ITEM &
310+SUBTOTAL
311+TOTAL GENERAL
312+FUND
313+GENERAL
314+FUND
315+EXEMPT
316+CASH
317+FUNDS
318+REAPPROPRIATED
319+FUNDS
320+FEDERAL
321+FUNDS
322+$$$$$ $ $
323+(B) Special Programs 1
324+Colorado Avalanche 2
325+Information Center Program 3
326+Costs 4 2,490,554 1,665,172
246327 a
247328 806,411(I)
248329 b
249330 18,971(I)
250-(20.7 FTE)
251-Colorado River Program 309,900 309,900
331+5 (20.7 FTE)
332+Colorado River Program 6 309,900 309,900
252333 a
253-(2.0 FTE)
254-Colorado Produced Water
255-Consortium 231,134 231,134
334+7 (2.0 FTE)
335+Colorado Produced Water 8
336+Consortium 9 231,134 231,134
256337 a
257-(2.0 FTE)
258-Indirect Cost Assessment 115,529 115,529
338+10 (2.0 FTE)
339+Indirect Cost Assessment 11 115,529 115,529
259340 a
260-3,147,117
261-PAGE 4-SENATE BILL 25-102 APPROPRIATION FROM
341+12 3,147,117
342+13
343+102
344+-8- APPROPRIATION FROM
262345 ITEM &
263346 SUBTOTAL
264347 TOTAL GENERAL
265348 FUND
266349 GENERAL
267350 FUND
268351 EXEMPT
269352 CASH
270353 FUNDS
271354 REAPPROPRIATED
272355 FUNDS
273356 FEDERAL
274357 FUNDS
275358 $$$$$ $ $
276359 a
277- Of these amounts, $960,269 shall be from the Colorado Avalanche Information Center Fund created in Section 24-33-116 (2)(c)(I) , C.R.S., $818,432 shall be from the Severance Tax
278-Operational Fund created in Section 39-29-109 (2)(b), C.R.S., $309,900 shall be from the Colorado Water Conservation Board Cons truction Fund created in Section 37-60-121 (1)(a),
279-C.R.S., $231,134 shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S., and $2,000 shall be from the Snowmobile Recreation Fund
280-created in Section 33-14-106 (1), C.R.S. The appropriation from th e Severance Tax Operational Fund is made in accordance with a llocations specified in Section 39-29-109.3 (1)(b.5),
281-C.R.S.
360+ Of these amounts, $960,269 shall be from the Colorado Avalanche Information Center Fund created in Section 24-33-116 (2)(c)(I) , C.R.S., $818,432 shall be from the Severance Tax 1
361+Operational Fund created in Section 39-29-109 (2)(b), C.R.S., $309,900 shall be from the Colorado Water Conservation Board Cons truction Fund created in Section 37-60-121 (1)(a), 2
362+C.R.S., $231,134 shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S., and $2, 000 shall be from the Snowmobile Recreation Fund 3
363+created in Section 33-14-106 (1), C.R.S. The appropriation from th e Severance Tax Operational Fund is made in accordance with a llocations specified in Section 39-29-109.3 (1)(b.5), 4
364+C.R.S. 5
282365 b
283- This amount shall be transferred from the Department of Transportation from the State Highway Fund and is shown for informatio nal purposes only in accordance with Section
284-24-33-116 (2)(c)(I)(B), C.R.S.
285-120,915,636
286-121,663,889
287-(2) DIVISION OF RECLAMATION, MINING, AND SAFETY
288-(A) Coal Land Reclamation
289-Program Costs 2,101,077 476,712
366+ This amount shall be transferred from the Department of Transportation from the State Highway Fund and is shown for informatio nal purposes only in accordance with Section 6
367+24-33-116 (2)(c)(I)(B), C.R.S. 7
368+8
369+9 120,915,636
370+10 121,663,889 11
371+(2) DIVISION OF RECLAMATION, MINING, AND SAFETY 12
372+(A) Coal Land Reclamation 13
373+Program Costs 14 2,101,077 476,712
290374 a
291375 1,624,365(I)
292376 b
293-(19.0 FTE)
294-Indirect Cost Assessment 99,197 20,831
295-a
296-78,366(I)
297-b
298-2,200,274
299-a
300- These amounts shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriations from the Severance Tax Operational Fund are made
301-in accordance with allocations specified in Section 39-29-109.3 (1)(c), C.R.S.
302-b
303- These amounts shall be from the United States Office of Surface Mining and Reclamation Enforcement and are shown for informati onal purposes only.
304-(B) Inactive Mines
305-Program Costs
306-83
307-2,763,923 1,248,310
308-a
309-1,515,613(I)
310-(17.8 FTE)
311-Indirect Cost Assessment 200,234 42,226
312-a
313-158,008(I)
314-2,964,157
315-a
316- These amounts shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriations from the Severance Tax Operational Fund are made
317-in accordance with allocations specified in Section 39-29-109.3 (1)(c), C.R.S.
318-PAGE 5-SENATE BILL 25-102 APPROPRIATION FROM
377+15 (19.0 FTE)
378+102
379+-9- APPROPRIATION FROM
319380 ITEM &
320381 SUBTOTAL
321382 TOTAL GENERAL
322383 FUND
323384 GENERAL
324385 FUND
325386 EXEMPT
326387 CASH
327388 FUNDS
328389 REAPPROPRIATED
329390 FUNDS
330391 FEDERAL
331392 FUNDS
332393 $$$$$ $ $
333-(C) Minerals
334-Program Costs 2,608,810
335-(23.0 FTE)
336-Indirect Cost Assessment 112,310
337-2,721,120 2,721,120
394+Indirect Cost Assessment 1 99,197 20,831
338395 a
396+78,366(I)
397+b
398+2 2,200,274
399+3
339400 a
340- Of this amount, $1,673,329 shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S., and $ 1,047,791 shall be from the Mined Land Reclamation
341-Fund created in Section 34-32-127 (1)(a), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordanc e with allocations specified in Section 39-29-109.3
342-(1)(c), C.R.S.
343-(D) Mines Program
344-Colorado and Federal Mine
345-Safety Program 571,328 379,863
401+ These amounts shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriations from the Severance Tax Operational Fund are made 4
402+in accordance with allocations specified in Section 39-29-109.3 (1)(c), C.R.S. 5
403+b
404+ These amounts shall be from the United States Office of Surface Mining and Reclamation Enforcement and are shown for informati onal purposes only. 6
405+7
406+(B) Inactive Mines 8
407+Program Costs
408+83
409+9 2,763,923 1,248,310
346410 a
347-191,465(I)
348-(4.0 FTE)
349-Blaster Certification
350-Program 140,862 35,107
411+1,515,613(I)
412+10 (17.8 FTE)
413+Indirect Cost Assessment 11 200,234 42,226
351414 a
352-105,755(I)
353-(1.0 FTE)
354-Indirect Cost Assessment 12,642 8,682
415+158,008(I)
416+12 2,964,157
417+13
355418 a
356-3,960(I)
357-724,832
358-a
359- Of these amounts, $413,712 shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S., and $ 9,940 shall be from fees credited to the Office of Active
360-and Inactive Mines Operation Fund created in Section 34-24-103 (5)(a), C.R.S. The appropriation from the Severance Tax Operatio nal Fund is made in accordance with allocations
361-specified in Section 39-29-109.3 (1)(c), C.R.S.
362-8,610,383
363-(3) ENERGY AND CARBON MANAGEMENT COMMISSION
364-Program Costs 21,237,787 21,237,787
365-a
366-(197.6FTE)
367-PAGE 6-SENATE BILL 25-102 APPROPRIATION FROM
419+ These amounts shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriations from the Severance Tax Operational Fund are made 14
420+in accordance with allocations specified in Section 39-29-109.3 (1)(c), C.R.S. 15
421+102
422+-10- APPROPRIATION FROM
368423 ITEM &
369424 SUBTOTAL
370425 TOTAL GENERAL
371426 FUND
372427 GENERAL
373428 FUND
374429 EXEMPT
375430 CASH
376431 FUNDS
377432 REAPPROPRIATED
378433 FUNDS
379434 FEDERAL
380435 FUNDS
381436 $$$$$ $ $
382-Underground Injection
383-Program 96,55996,559(I)
384-(2.0 FTE)
385-Orphaned Well Mitigation
386-Enterprise 9,500,000 9,500,000(I)
437+1
438+(C) Minerals 2
439+Program Costs 3 2,608,810
440+4 (23.0 FTE)
441+Indirect Cost Assessment 5 112,310
442+6 2,721,120 2,721,120
443+a
444+7
445+a
446+ Of this amount, $1,673,329 shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S., and $ 1,047,791 shall be from the Mined Land Reclamation 8
447+Fund created in Section 34-32-127 (1)(a), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordanc e with allocations specified in Section 39-29-109.3 9
448+(1)(c), C.R.S. 10
449+11
450+(D) Mines Program 12
451+Colorado and Federal Mine 13
452+Safety Program 14 571,328 379,863
453+a
454+191,465(I)
455+15 (4.0 FTE)
456+102
457+-11- APPROPRIATION FROM
458+ITEM &
459+SUBTOTAL
460+TOTAL GENERAL
461+FUND
462+GENERAL
463+FUND
464+EXEMPT
465+CASH
466+FUNDS
467+REAPPROPRIATED
468+FUNDS
469+FEDERAL
470+FUNDS
471+$$$$$ $ $
472+Blaster Certification 1
473+Program 2 140,862 35,107
474+a
475+105,755(I)
476+3 (1.0 FTE)
477+Indirect Cost Assessment 4 12,642 8,682
478+a
479+3,960(I)
480+5 724,832
481+6
482+a
483+ Of these amounts, $413,712 shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S., and $ 9,940 shall be from fees credited to the Office of Active 7
484+and Inactive Mines Operation Fund created in Section 34-24-103 (5)(a), C.R.S. The appropriation from the Severance Tax Operatio nal Fund is made in accordance with allocations 8
485+specified in Section 39-29-109.3 (1)(c), C.R.S. 9
486+10
487+11 8,610,383
488+12
489+(3) ENERGY AND CARBON MANAGEMENT COMMISSION 13
490+Program Costs 14 21,237,787 21,237,787
491+a
492+15(197.6FTE)
493+102
494+-12- APPROPRIATION FROM
495+ITEM &
496+SUBTOTAL
497+TOTAL GENERAL
498+FUND
499+GENERAL
500+FUND
501+EXEMPT
502+CASH
503+FUNDS
504+REAPPROPRIATED
505+FUNDS
506+FEDERAL
507+FUNDS
508+$$$$$ $ $
509+Underground Injection 1
510+Program 2 96,55996,559(I)
511+3(2.0 FTE)
512+Orphaned Well Mitigation 4
513+Enterprise 5 9,500,000 9,500,000(I)
387514 b
388-Environmental Assistance
389-and Complaint Resolution 312,033 312,033
515+Environmental Assistance 6
516+and Complaint Resolution 7 312,033 312,033
390517 c
391518 Emergency Response
392519 84
393-150,000 150,000
520+8 150,000 150,000
394521 c
395-Special Environmental
396-Protection and Mitigation
397-Studies 325,000 325,000
522+Special Environmental 9
523+Protection and Mitigation 10
524+Studies 11 325,000 325,000
398525 c
399-Indirect Cost Assessment 847,479 791,348
526+Indirect Cost Assessment 12 847,479 791,348
400527 c
401528 56,131(I)
402-32,468,858
403-a
404- Of this amount, $15,089,720 shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S., and $6,148,067 shall be from the Severance Tax
405-Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordance with allocatio ns specified in Section
406-39-29-109.3 (1)(a), C.R.S.
407-b
408- This amount shall be from the Orphaned Wells Mitigation Ente rprise created in Section 34-60-133 (1)(a), C.R.S. and is shown fo r informational purposes.
409-c
410- These amounts shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S.
411-(4) STATE BOARD OF LAND COMMISSIONERS
412-Program Costs 5,950,490
413-(48.6 FTE)
414-Public Access Program
415-Damage and Enhancement
416-Costs 225,000
417-Indirect Cost Assessment 283,620
418-6,459,110 6,234,110
419-a
420-225,000
421-b
422-PAGE 7-SENATE BILL 25-102 APPROPRIATION FROM
529+13 32,468,858
530+14
531+102
532+-13- APPROPRIATION FROM
423533 ITEM &
424534 SUBTOTAL
425535 TOTAL GENERAL
426536 FUND
427537 GENERAL
428538 FUND
429539 EXEMPT
430540 CASH
431541 FUNDS
432542 REAPPROPRIATED
433543 FUNDS
434544 FEDERAL
435545 FUNDS
436546 $$$$$ $ $
437547 a
438- Of this amount, $6,159,110 shall be from the State Land Board Trust Administration Fund created in Section 36-1-145 (2)(a), C. R.S., and $75,000 shall be from the State Board of Land
439-Commissioners Land and Water Management Fund created in Section 36-1-148 (1), C.R.S.
548+ Of this amount, $15,089,720 shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S., and $6,148,067 shall be from the Severance Tax 1
549+Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordance with allocatio ns specified in Section 2
550+39-29-109.3 (1)(a), C.R.S. 3
440551 b
441- This amount shall be transferred from the Wildlife Operations line item appropriation in the Division of Parks and Wildlife. T he reappropriated funds originate from the Wildlife Cash
442-Fund created in Section 33-1-112 (1)(a), C.R.S.
443-(5) DIVISION OF PARKS AND WILDLIFE
444-(A) Colorado Parks and Wildlife Operations
445-State Park Operations 55,715,072
552+ This amount shall be from the Orphaned Wells Mitigation Ente rprise created in Section 34-60-133 (1)(a), C.R.S. and is shown fo r informational purposes. 4
553+c
554+ These amounts shall be from the Energy and Carbon Management Cash Fund created in Section 34-60-122 (5), C.R.S. 5
555+6
556+(4) STATE BOARD OF LAND COMMISSIONERS 7
557+Program Costs 8 5,950,490
558+9 (48.6 FTE)
559+Public Access Program 10
560+Damage and Enhancement 11
561+Costs 12 225,000
562+Indirect Cost Assessment 13 283,620
563+14 6,459,110 6,234,110
564+a
565+225,000
566+b
567+15
568+102
569+-14- APPROPRIATION FROM
570+ITEM &
571+SUBTOTAL
572+TOTAL GENERAL
573+FUND
574+GENERAL
575+FUND
576+EXEMPT
577+CASH
578+FUNDS
579+REAPPROPRIATED
580+FUNDS
581+FEDERAL
582+FUNDS
583+$$$$$ $ $
584+a
585+ Of this amount, $6,159,110 shall be from the State Land Board Trust Administration Fund created in Section 36-1-145 (2)(a), C. R.S., and $75,000 shall be from the State Board of Land 1
586+Commissioners Land and Water Management Fund created in Section 36-1-148 (1), C.R.S. 2
587+b
588+ This amount shall be transferred from the Wildlife Operations line item appropriation in the Division of Parks and Wildlife. T he reappropriated funds originate from the Wildlife Cash 3
589+Fund created in Section 33-1-112 (1)(a), C.R.S. 4
590+5
591+(5) DIVISION OF PARKS AND WILDLIFE 6
592+(A) Colorado Parks and Wildlife Operations 7
593+State Park Operations 8 55,715,072
446594 125,000 55,145,266
447595 a
448596 444,806(I)
449597 b
450-56,019,089 55,449,283
598+9 56,019,089 55,449,283
451599 a
452-(297.8 FTE) (298.1 FTE)
453-Wildlife Operations 124,223,199
600+10 (297.8 FTE) 11 (298.1 FTE)
601+Wildlife Operations 12 124,223,199
454602 2,189,354 89,033,845
455603 a
456604 33,000,000(I)
457-124,729,894 89,540,540
605+13 124,729,894 89,540,540
458606 a
459-(705.9 FTE)
460-(706.4 FTE)
461-Vendor Commissions,
462-Fulfillment Fees, and Credit
463-Card Fees 14,555,758 14,555,758
607+14 (705.9 FTE)
608+15 (706.4 FTE)
609+102
610+-15- APPROPRIATION FROM
611+ITEM &
612+SUBTOTAL
613+TOTAL GENERAL
614+FUND
615+GENERAL
616+FUND
617+EXEMPT
618+CASH
619+FUNDS
620+REAPPROPRIATED
621+FUNDS
622+FEDERAL
623+FUNDS
624+$$$$$ $ $
625+Vendor Commissions, 1
626+Fulfillment Fees, and Credit 2
627+Card Fees 3 14,555,758 14,555,758
464628 c
465-194,494,029
466-195,304,741
467-PAGE 8-SENATE BILL 25-102 APPROPRIATION FROM
629+4 194,494,029
630+5 195,304,741
631+6
632+102
633+-16- APPROPRIATION FROM
468634 ITEM &
469635 SUBTOTAL
470636 TOTAL GENERAL
471637 FUND
472638 GENERAL
473639 FUND
474640 EXEMPT
475641 CASH
476642 FUNDS
477643 REAPPROPRIATED
478644 FUNDS
479645 FEDERAL
480646 FUNDS
481647 $$$$$ $ $
482648 a
483649 Of these amounts, $75,793,845
484650 $76,300,540 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $40,878,236
485- $41,182,253 shall be from the Parks and
486-Outdoor Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., $17,600,000(I) shall be from the Great Outdoors Colorado Program established in Section 1 of Article XXVII
487-of the State Constitution, $3,000,000 shall be from the Wildlife Ma nagement Public Education Fund created in Section 33-1-112 ( 3.5)(a), C.R.S., $2,459,306(I) shall be from Lottery
488-proceeds pursuant to Section 3 of Article XXVII of the State Constitution, $2,243,971 shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S.,
489-$641,063 shall be from the O ff-highway Vehicle Recreation Fund created in Section 33-14.5- 106 (1), C.R.S., $525,000 shall be from the Wolf Depredation Compensation Fund created
490-in Section 33-1-128 (2)(a), C.R.S., $500,000 shall be from subscr iption revenues credited to the Colorado Outdoors Magazine Rev olving Fund created in Section 33-1-114 (1), C.R.S.,
491-$400,000 shall be from the Colorado Nongame Conservation and Wildlife Restoration Cash Fund created in Section 33-1-125 (1)(a), C.R.S., $122,690 shall be from the Snowmobile
492-Recreation Fund created in Section 33-14-106 (1), C.R.S., and $15,000 shall be from the Federal Aid Projects Income Fund create d in Section 33-1-119, C.R.S. The appropriation from
493-the Severance Tax Operational Fund is made in accordance with allocations specified in Section 39-29-109.3 (1)(f), C.R.S. Pursu ant to Section 3 of Article XXVII of the State
494-Constitution, amounts appropriated from the Great Outdoors Colora do Program and lottery proceeds are continuously appropriated and are shown for informational purposes only.
651+ $41,182,253 shall be from the Parks and 1
652+Outdoor Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., $17,600,000(I) shall be from the Great Outdoors Colorado Program established in Section 1 of Article XXVII 2
653+of the State Constitution, $3,000,000 shall be from the Wildlife Ma nagement Public Education Fund created in Section 33-1-112 ( 3.5)(a), C.R.S., $2,459,306(I) shall be from Lottery 3
654+proceeds pursuant to Section 3 of Article XXVII of the State Constitution, $2,243,971 shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S., 4
655+$641,063 shall be from the O ff-highway Vehicle Recreation Fund created in Section 33-14.5- 106 (1), C.R.S., $525,000 shall be from the Wolf Depredation Compensation Fund created 5
656+in Section 33-1-128 (2)(a), C.R.S., $500,000 shall be from subscr iption revenues credited to the Colorado Outdoors Magazine Rev olving Fund created in Section 33-1-114 (1), C.R.S., 6
657+$400,000 shall be from the Colorado Nongame Conservation and Wildlife Restoration Cash Fund created in Section 33-1-125 (1)(a), C.R.S., $122,690 shall be from the Snowmobile 7
658+Recreation Fund created in Section 33-14-106 (1), C.R.S., and $15,000 shall be from the Federal Aid Projects Income Fund create d in Section 33-1-119, C.R.S. The appropriation from 8
659+the Severance Tax Operational Fund is made in accordance with allocations specified in Section 39-29-109.3 (1)(f), C.R.S. Pursu ant to Section 3 of Article XXVII of the State 9
660+Constitution, amounts appropriated from the Great Outdoors Colora do Program and lottery proceeds are continuously appropriated and are shown for informational purposes only. 10
495661 b
496- This amount shall be from various sources of federal funds, including funds anticipated to be received from the United States Bureau of Reclamation through a cost-sharing agreement
497-to address the net operating deficit of Paonia, Vega, Rifle Gap, Crawford, Navajo, Mancos, and Ridgway State Parks, and is show n for informational purposes only.
498-c
499- Of this amount, an estimated $12,006,192 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., an e stimated $1,953,774 shall be from the Parks and Outdoor
500-Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., an estimated $322,931 shall be from the O ff-highway Vehicle Recreation Fund created in Section 33-14.5- 106 (1), C.R.S.,
501-an estimated $154,693(I) shall be from the Division of Parks and Wildlife Aquatic Nuisance Species Fund created in Section 33-1 0.5-108 (1)(a)(I), an estimated $59,494 shall be from
502-the sale of migratory waterfowl stamps pursuant to Section 33-4-102.5 (2), C.R.S., and an estimated $58,674 shall be from the S nowmobile Recreation Fund created in Section 33-14-106
503-(1), C.R.S. Amounts appropriated from the Division of Parks an d Wildlife Aquatic Nuisance Species Fund are continuously appropr iated and are shown for informational purposes only.
504-(B) Special Purpose
505-Snowmobile Program 1,037,031 1,037,031
506-a
507-(1.3 FTE)
508-River Outfitters Regulation 151,451 151,451
509-b
510-(0.5 FTE)
511-Off-highway Vehicle
512-Program Support 615,396 615,396
513-c
514-(3.0 FTE)
515-Off-highway Vehicle Direct
516-Services
517-85
518-6,000,000 6,000,000
519-c
520-Stores Revolving Fund 200,000 200,000(I)
521-d
522-Information Technology 2,605,016 2,605,016
523-e
524-PAGE 9-SENATE BILL 25-102 APPROPRIATION FROM
662+ This amount shall be from various sources of federal funds, including funds anticipated to be received from the United States Bureau of Reclamation through a cost-sharing agreement 11
663+to address the net operating deficit of Paonia, Vega, Rifle Gap, Crawford, Navajo, Mancos, and Ridgway State Parks, and is show n for informational purposes only. 12
664+102
665+-17- APPROPRIATION FROM
525666 ITEM &
526667 SUBTOTAL
527668 TOTAL GENERAL
528669 FUND
529670 GENERAL
530671 FUND
531672 EXEMPT
532673 CASH
533674 FUNDS
534675 REAPPROPRIATED
535676 FUNDS
536677 FEDERAL
537678 FUNDS
538679 $$$$$ $ $
539-Severance Tax for Aquatic
540-Nuisance Species 4,006,005 4,006,005
541-f
542-Game Damage Claims and
543-Prevention 1,282,500 1,282,500
544-g
545-Grants and Habitat
546-Partnerships
547-86
548-2,375,000 2,375,000
549-h
550-Outdoor Equity Grant
551-Program
552-87
553-2,986,407 2,986,407
554-i
555-(1.0 FTE)
556-Asset Maintenance and
557-Repairs
558-88
559-10,100,000 10,100,000
560-j
561-Annual Depreciation-lease
562-Equivalent Payment 199,068 199,068
563-j
564-Beaver Park Dam
565-Repayment 333,334 333,334
566-g
567-Chatfield Reallocation
568-Repayment 276,700 276,700
569-g
570-Indirect Cost Assessment 5,600,545 4,917,434
571-k
572-683,111(I)
573-37,768,453
680+c
681+ Of this amount, an estimated $12,006,192 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., an e stimated $1,953,774 shall be from the Parks and Outdoor 1
682+Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., an estimated $322,931 shall be from the O ff-highway Vehicle Recreation Fund created in Section 33-14.5- 106 (1), C.R.S., 2
683+an estimated $154,693(I) shall be from the Division of Parks and Wildlife Aquatic Nuisance Species Fund created in Section 33-1 0.5-108 (1)(a)(I), an estimated $59,494 shall be from 3
684+the sale of migratory waterfowl stamps pursuant to Section 33-4-102.5 (2), C.R.S., and an estimated $58,674 shall be from the S nowmobile Recreation Fund created in Section 33-14-106 4
685+(1), C.R.S. Amounts appropriated from the Division of Parks an d Wildlife Aquatic Nuisance Species Fund are continuously appropr iated and are shown for informational purposes only. 5
686+6
687+(B) Special Purpose 7
688+Snowmobile Program 8 1,037,031 1,037,031
574689 a
575- This amount shall be from the Snowmobile Recreation Fund created in Section 33-14-106 (1), C.R.S.
690+9(1.3 FTE)
691+River Outfitters Regulation 10 151,451 151,451
576692 b
577- Of this amount, $112,951 shall be from the River Outfitters Ca sh Fund created in Section 33-32-111, C.R.S., and $38,500 shall be from the Parks and Outdoor Recreation Cash Fund
578-created in Section 33-10-111 (1), C.R.S.
693+11(0.5 FTE)
694+Off-highway Vehicle 12
695+Program Support 13 615,396 615,396
579696 c
580- These amounts shall be from the Off-highway Vehicle Recreation Fund created in Section 33-14.5- 106 (1), C.R.S.
581-d
582- This amount shall be from the Stores Revolving Fund created in Section 33-10-111.5 (4), C.R.S., and is continuously appropriat ed and is shown for informational purposes only.
583-e
584- Of this amount, $1,330,047 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $674,969(I) shall be from lottery proceeds pursuant to Section 3 of Article
585-XXVII of the State Constitution, and $600,000 shall be from the Park s and Outdoor Recreation Cash Fund created in Section 33-10 -111 (1), C.R.S. Lottery proceeds are continuously
586-appropriated pursuant to Section 3 of Article XXVII of the State Constitution and are shown for informational purposes only.
587-f This amount shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S.
588-g
589- These amounts shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S.
590-PAGE 10-SENATE BILL 25-102 APPROPRIATION FROM
697+14(3.0 FTE)
698+102
699+-18- APPROPRIATION FROM
591700 ITEM &
592701 SUBTOTAL
593702 TOTAL GENERAL
594703 FUND
595704 GENERAL
596705 FUND
597706 EXEMPT
598707 CASH
599708 FUNDS
600709 REAPPROPRIATED
601710 FUNDS
602711 FEDERAL
603712 FUNDS
604713 $$$$$ $ $
714+Off-highway Vehicle Direct 1
715+Services
716+85
717+2 6,000,000 6,000,000
718+c
719+Stores Revolving Fund 3 200,000 200,000(I)
720+d
721+Information Technology 4 2,605,016 2,605,016
722+e
723+Severance Tax for Aquatic 5
724+Nuisance Species 6 4,006,005 4,006,005
725+f
726+Game Damage Claims and 7
727+Prevention 8 1,282,500 1,282,500
728+g
729+Grants and Habitat 9
730+Partnerships
731+86
732+10 2,375,000 2,375,000
605733 h
606- Of this amount, $1,600,000 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $400,000 shall be from the sale of migratory waterfowl stamps pursuant
607-to Section 33-4-102.5 (2), C.R.S., and $375,000 shall be from the Parks and Outdoor Recreation Cash Fund created in Section 33- 10-111 (1), C.R.S.
608-i This amounts shall be from the Outdoor Equity Fund created in Section 33-9-206 (1)(a), C.R.S. j Of these amounts, $6,499,068 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., and $3,800,000(I ) shall be from lottery proceeds pursuant to Section
609-3 of Article XXVII of the State Constitution. Lottery pro ceeds are continuously appropriated pursuant to Section 3 of Article XXVII of the State Constitution and are shown for
610-informational purposes only. k
611- Of this amount, $2,853,152 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $1,757,119 shall b e from the Parks and Outdoor Recreation Cash Fund
612-created in Section 33-10-111 (1), C.R.S., and $307,163 shall be from the Severance Tax Operational Fund created in Section 39-2 9-109 (2)(b), C.R.S. The appropriation from the
613-Severance Tax Operational Fund is made in accordance with allocations specified in Section 39-29-109.3 (1)(f), C.R.S.
614-232,262,482
615-233,073,194
616-(6) COLORADO WATER CONSERVATION BOARD
617-(A) Administration
618-Personal Services 4,945,220
619-(42.9 FTE)
620-Operating Expenses 645,220
621-River Decision Support
622-Systems 555,410
623-(4.0 FTE)
624-6,145,850 6,145,850
625-a
626-a
627- Of this amount, $5,206,131 shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S., $604,382 shall be from the Water
628-Plan Implementation Cash Fund created in Section 37-60-123.3, C.R.S., $291,587 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., and $43,750 shall
629-be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordance with
630-allocations specified in Section 39-29-109.3 (1)(d), C.R.S.
631-PAGE 11-SENATE BILL 25-102 APPROPRIATION FROM
734+Outdoor Equity Grant 11
735+Program
736+87
737+12 2,986,407 2,986,407
738+i
739+13(1.0 FTE)
740+Asset Maintenance and 14
741+Repairs
742+88
743+15 10,100,000 10,100,000
744+j
745+102
746+-19- APPROPRIATION FROM
632747 ITEM &
633748 SUBTOTAL
634749 TOTAL GENERAL
635750 FUND
636751 GENERAL
637752 FUND
638753 EXEMPT
639754 CASH
640755 FUNDS
641756 REAPPROPRIATED
642757 FUNDS
643758 FEDERAL
644759 FUNDS
645760 $$$$$ $ $
646-(B) Special Purpose
647-Intrastate Water
648-Management and
649-Development 361,821 361,821
761+Annual Depreciation-lease 1
762+Equivalent Payment 2 199,068 199,068
763+j
764+Beaver Park Dam 3
765+Repayment 4 333,334 333,334
766+g
767+Chatfield Reallocation 5
768+Repayment 6 276,700 276,700
769+g
770+Indirect Cost Assessment 7 5,600,545 4,917,434
771+k
772+683,111(I)
773+8 37,768,453
774+9
650775 a
651-Federal Emergency
652-Management Assistance 534,424 83,732
653-a
654-450,692(I)
655-(4.0 FTE)
656-Water Conservation
657-Program 553,234 553,234
658-a
659-(5.0 FTE)
660-Water Efficiency Grant
661-Program 621,259 621,259
776+ This amount shall be from the Snowmobile Recreation Fund created in Section 33-14-106 (1), C.R.S. 10
662777 b
663-(1.0 FTE)
664-Severance Tax Fund 1,205,500 1,205,500
778+ Of this amount, $112,951 shall be from the River Outfitters Ca sh Fund created in Section 33-32-111, C.R.S., and $38,500 shall be from the Parks and Outdoor Recreation Cash Fund 11
779+created in Section 33-10-111 (1), C.R.S. 12
665780 c
666-Interbasin Compacts 1,225,403 1,225,403
781+ These amounts shall be from the Off-highway Vehicle Recreation Fund created in Section 33-14.5- 106 (1), C.R.S. 13
667782 d
668-(3.7 FTE)
669-Platte River Basin
670-Cooperative Agreement 261,377 261,377
671-e
672-(1.0 FTE)
673-Indirect Cost Assessment 752,632 615,362
674-a
675-137,270(I)
676-5,515,650
677-a
678- Of these amounts, $1,544,149 shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-12 1 (1)(a), C.R.S. and $70,000 shall be from the
679-Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordance with allocations specified
680-in Section 39-29-109.3 (1)(d), C.R.S.
681-b
682- Of this amount, $498,788(I) shall be from the Water Efficiency Grant Program Cash Fund created in Section 37-60-126 (12)(a)(I) , C.R.S., and $122,471 shall be from the Colorado
683-Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S. Pursuant to Section 37-60-106 (12)(a)(II ), C.R.S., the amount from the Water Efficiency Grant
684-Program Cash Fund is continuously appropriated to the Colorado Water Conservation Board and is shown for informational purposes only.
685-c
686- This amount shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation fro m the Severance Tax Operational Fund is made in
687-accordance with allocations specified in Section 39-29-109.3 (1)(d), C.R.S.
688-PAGE 12-SENATE BILL 25-102 APPROPRIATION FROM
783+ This amount shall be from the Stores Revolving Fund created in Section 33-10-111.5 (4), C.R.S., and is continuously appropriat ed and is shown for informational purposes only. 14
784+102
785+-20- APPROPRIATION FROM
689786 ITEM &
690787 SUBTOTAL
691788 TOTAL GENERAL
692789 FUND
693790 GENERAL
694791 FUND
695792 EXEMPT
696793 CASH
697794 FUNDS
698795 REAPPROPRIATED
699796 FUNDS
700797 FEDERAL
701798 FUNDS
702799 $$$$$ $ $
703-d
704-Of this amount, $741,167(I) shall be from the Interbasin Compact Committee Operation Fund created in Section 37-75-107, C.R.S., and $484,236 shall be from reserves in the Colorado
705-Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S. Pursuant to Section 37-75-107, C.R.S., t he amount from the Interbasin Compact Committee
706-Operation Fund is continuously appropriated to the Colorado Wate r Conservation Board and is shown for informational purposes on ly.
707800 e
708-This amount shall be from the Fish and Wildlife Resources Fund created in Section 37-60-121 (6), C.R.S.
709-11,661,500
710-(7) DIVISION OF WATER RESOURCES
711-(A) Division Operations
712-Water Administration 27,023,055 26,215,708 800,316
713-a
714-7,031
715-b
716-(261.3 FTE)
717-Well Inspection 379,038 379,038
718-c
719-(3.0 FTE)
720-Satellite Monitoring System 575,204 194,968 380,236
721-d
722-(2.0 FTE)
723-Federal Grants 230,000230,000(I)
724-River Decision Support
725-Systems 212,467 212,467
726-e
727-(2.0 FTE)
728-28,419,764
729-a
730- Of this amount, $753,316 shall be from the Water Resources Cash Fund created in Section 37-80-111.7 (1), C.R.S., and $47,000 s hall be from the Colorado Water Conservation Board
731-Construction Fund created in Section 37-60-121 (1)(a), C.R.S.
732-b
733- This amount shall be transferred from the Energy and Carbon Management Commission-Program Costs line item.
734-c
735- This amount shall be from the Well Inspection Cash Fund created in Section 37-80-111.5 (1)(d), C.R.S.
736-d
737- This amount shall be from the Satellite Monitoring Syst em Cash Fund created in Section 37-80-111.5 (1)(c), C.R.S.
738-e
739- This amount shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S.
740-PAGE 13-SENATE BILL 25-102 APPROPRIATION FROM
801+ Of this amount, $1,330,047 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $674,969(I) shall be from lottery proceeds pursuant to Section 3 of Article 1
802+XXVII of the State Constitution, and $600,000 shall be from the Park s and Outdoor Recreation Cash Fund created in Section 33-10 -111 (1), C.R.S. Lottery proceeds are continuously 2
803+appropriated pursuant to Section 3 of Article XXVII of the State Constitution and are shown for informational purposes only. 3
804+f This amount shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. 4
805+g
806+ These amounts shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S. 5
807+h
808+ Of this amount, $1,600,000 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $400,000 shall be from the sale of migratory waterfowl stamps pursuant 6
809+to Section 33-4-102.5 (2), C.R.S., and $375,000 shall be from the Parks and Outdoor Recreation Cash Fund created in Section 33- 10-111 (1), C.R.S. 7
810+i This amounts shall be from the Outdoor Equity Fund created in Section 33-9-206 (1)(a), C.R.S. 8 j Of these amounts, $6,499,068 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., and $3,800,000(I ) shall be from lottery proceeds pursuant to Section 9
811+3 of Article XXVII of the State Constitution. Lottery proceeds are continuously appropriated pursuant to Section 3 of Article X XVII of the State Constitution and are shown for 10
812+informational purposes only. 11 k
813+ Of this amount, $2,853,152 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., $1,757,119 shall b e from the Parks and Outdoor Recreation Cash Fund 12
814+created in Section 33-10-111 (1), C.R.S., and $307,163 shall be from the Severance Tax Operational Fund created in Section 39-2 9-109 (2)(b), C.R.S. The appropriation from the 13
815+Severance Tax Operational Fund is made in accordance with allocations specified in Section 39-29-109.3 (1)(f), C.R.S. 14
816+15
817+102
818+-21- APPROPRIATION FROM
741819 ITEM &
742820 SUBTOTAL
743821 TOTAL GENERAL
744822 FUND
745823 GENERAL
746824 FUND
747825 EXEMPT
748826 CASH
749827 FUNDS
750828 REAPPROPRIATED
751829 FUNDS
752830 FEDERAL
753831 FUNDS
754832 $$$$$ $ $
755-(B) Special Purpose
756-Dam Emergency Repair 50,000 50,000
833+1 232,262,482 2 233,073,194
834+3
835+(6) COLORADO WATER CONSERVATION BOARD 4
836+(A) Administration 5
837+Personal Services 6 4,945,220
838+7 (42.9 FTE)
839+Operating Expenses 8 645,220
840+River Decision Support 9
841+Systems 10 555,410
842+11 (4.0 FTE)
843+12 6,145,850 6,145,850
757844 a
758-Indirect Cost Assessment 55,969 30,518
759-b
760-25,451(I)
761-105,969
762-a
763- This amount shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S.
764-b
765- Of this amount, $30,236 shall be from the Water Resources Cash Fund created in Section 37-80-111.7 (1), C.R.S., and $282 shall be from the Colorado Water Conservation Board
766-Construction Fund created in Section 37-60-121 (1)(a), C.R.S.
767-
768-28,525,733
769-TOTALS PART XV
770-(NATURAL
771-RESOURCES)$440,903,702
772-$45,189,508
773-$346,059,749
774-a
775-$9,227,540
776-b
777-$40,426,905
778-c
779-$442,462,667 $45,374,568 $347,428,432
780-a
781-$9,223,740
782-b
783-$40,435,927
784-c
785-a
786- Of this amount, $35,628,923 contains an (I) notation and an estimated $31,166,957 is from the Severance Tax Operational Fund p ursuant to Section 39-29-109.3 (1), C.R.S.
787-b
788- Of this amount, $1,051,002 contains an (I) notation.
789-c
790-This amount contains an (I) notation.
791-FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2.
792-82 Department of Natural Resources, Executive Director's Office, Administration -- In addition to the transfer authority provide d in Section 24-75-108, C.R.S.,
793-the Department may transfer up to 5.0 percent of the total appropriation among the following line items in this section: Person al Services and Operating
794-Expenses.
795-83
796-Department of Natural Resources, Division of Reclamation, Mining, and Safety, Inactive Mines, Program Costs -- This appropriati on remains available until
797-completion of the project or the close of the 2026-27 state fiscal year, whichever comes first. PAGE 14-SENATE BILL 25-102 APPROPRIATION FROM
845+13
846+102
847+-22- APPROPRIATION FROM
798848 ITEM &
799849 SUBTOTAL
800850 TOTAL GENERAL
801851 FUND
802852 GENERAL
803853 FUND
804854 EXEMPT
805855 CASH
806856 FUNDS
807857 REAPPROPRIATED
808858 FUNDS
809859 FEDERAL
810860 FUNDS
811861 $$$$$ $ $
862+a
863+ Of this amount, $5,206,131 shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S., $604,382 shall be from the Water 1
864+Plan Implementation Cash Fund created in Section 37-60-123.3, C.R.S., $291,587 shall be from the Wildlife Cash Fund created in Section 33-1-112 (1)(a), C.R.S., and $43,750 shall 2
865+be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordance with 3
866+allocations specified in Section 39-29-109.3 (1)(d), C.R.S. 4
867+5
868+(B) Special Purpose 6
869+Intrastate Water 7
870+Management and 8
871+Development 9 361,821 361,821
872+a
873+Federal Emergency 10
874+Management Assistance 11 534,424 83,732
875+a
876+450,692(I)
877+12 (4.0 FTE)
878+Water Conservation 13
879+Program 14 553,234 553,234
880+a
881+15(5.0 FTE)
882+102
883+-23- APPROPRIATION FROM
884+ITEM &
885+SUBTOTAL
886+TOTAL GENERAL
887+FUND
888+GENERAL
889+FUND
890+EXEMPT
891+CASH
892+FUNDS
893+REAPPROPRIATED
894+FUNDS
895+FEDERAL
896+FUNDS
897+$$$$$ $ $
898+Water Efficiency Grant 1
899+Program 2 621,259 621,259
900+b
901+3(1.0 FTE)
902+Severance Tax Fund 4 1,205,500 1,205,500
903+c
904+Interbasin Compacts 5 1,225,403 1,225,403
905+d
906+6(3.7 FTE)
907+Platte River Basin 7
908+Cooperative Agreement 8 261,377 261,377
909+e
910+9(1.0 FTE)
911+Indirect Cost Assessment 10 752,632 615,362
912+a
913+137,270(I)
914+11 5,515,650
915+12
916+a
917+ Of these amounts, $1,544,149 shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-12 1 (1)(a), C.R.S. and $70,000 shall be from the 13
918+Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation from the Severance Tax Operational Fund is made in accordance with allocations specified 14
919+in Section 39-29-109.3 (1)(d), C.R.S. 15
920+102
921+-24- APPROPRIATION FROM
922+ITEM &
923+SUBTOTAL
924+TOTAL GENERAL
925+FUND
926+GENERAL
927+FUND
928+EXEMPT
929+CASH
930+FUNDS
931+REAPPROPRIATED
932+FUNDS
933+FEDERAL
934+FUNDS
935+$$$$$ $ $
936+b
937+ Of this amount, $498,788(I) shall be from the Water Efficiency Grant Program Cash Fund created in Section 37-60-126 (12)(a)(I) , C.R.S., and $122,471 shall be from the Colorado 1
938+Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S. Pursuant to Section 37-60-106 (12)(a)(II ), C.R.S., the amount from the Water Efficiency Grant 2
939+Program Cash Fund is continuously appropriated to the Colorado Water Conservation Board and is shown for informational purposes only. 3
940+c
941+ This amount shall be from the Severance Tax Operational Fund created in Section 39-29-109 (2)(b), C.R.S. The appropriation fro m the Severance Tax Operational Fund is made in 4
942+accordance with allocations specified in Section 39-29-109.3 (1)(d), C.R.S. 5
943+d
944+Of this amount, $741,167(I) shall be from the Interbasin Compact Committee Operation Fund created in Section 37-75-107, C.R.S., and $484,236 shall be from reserves in the Colorado 6
945+Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S. Pursuant to Section 37-75-107, C.R.S., t he amount from the Interbasin Compact Committee 7
946+Operation Fund is continuously appropriated to the Colorado Wate r Conservation Board and is shown for informational purposes on ly. 8
947+e
948+This amount shall be from the Fish and Wildlife Resources Fund created in Section 37-60-121 (6), C.R.S. 9
949+10
950+11 11,661,500
951+12
952+13
953+14
954+15
955+102
956+-25- APPROPRIATION FROM
957+ITEM &
958+SUBTOTAL
959+TOTAL GENERAL
960+FUND
961+GENERAL
962+FUND
963+EXEMPT
964+CASH
965+FUNDS
966+REAPPROPRIATED
967+FUNDS
968+FEDERAL
969+FUNDS
970+$$$$$ $ $
971+(7) DIVISION OF WATER RESOURCES 1
972+(A) Division Operations 2
973+Water Administration 3 27,023,055 26,215,708 800,316
974+a
975+7,031
976+b
977+4 (261.3 FTE)
978+Well Inspection 5 379,038 379,038
979+c
980+6(3.0 FTE)
981+Satellite Monitoring System 7 575,204 194,968 380,236
982+d
983+8 (2.0 FTE)
984+Federal Grants 9 230,000230,000(I)
985+River Decision Support 10
986+Systems 11 212,467 212,467
987+e
988+12(2.0 FTE)
989+13 28,419,764
990+14
991+102
992+-26- APPROPRIATION FROM
993+ITEM &
994+SUBTOTAL
995+TOTAL GENERAL
996+FUND
997+GENERAL
998+FUND
999+EXEMPT
1000+CASH
1001+FUNDS
1002+REAPPROPRIATED
1003+FUNDS
1004+FEDERAL
1005+FUNDS
1006+$$$$$ $ $
1007+a
1008+ Of this amount, $753,316 shall be from the Water Resources Cash Fund created in Section 37-80-111.7 (1), C.R.S., and $47,000 s hall be from the Colorado Water Conservation Board 1
1009+Construction Fund created in Section 37-60-121 (1)(a), C.R.S. 2
1010+b
1011+ This amount shall be transferred from the Energy and Carbon Management Commission-Program Costs line item. 3
1012+c
1013+ This amount shall be from the Well Inspection Cash Fund created in Section 37-80-111.5 (1)(d), C.R.S. 4
1014+d
1015+ This amount shall be from the Satellite Monitoring Syst em Cash Fund created in Section 37-80-111.5 (1)(c), C.R.S. 5
1016+e
1017+ This amount shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S. 6
1018+7
1019+(B) Special Purpose 8
1020+Dam Emergency Repair 9 50,000 50,000
1021+a
1022+Indirect Cost Assessment 10 55,969 30,518
1023+b
1024+25,451(I)
1025+11 105,969
1026+12
1027+a
1028+ This amount shall be from the Colorado Water Conservation Board Construction Fund created in Section 37-60-121 (1)(a), C.R.S. 13
1029+b
1030+ Of this amount, $30,236 shall be from the Water Resources Cash Fund created in Section 37-80- 111.7 (1), C.R.S., and $282 shall be from the Colorado Water Conservation Board 14
1031+Construction Fund created in Section 37-60-121 (1)(a), C.R.S. 15
1032+102
1033+-27- APPROPRIATION FROM
1034+ITEM &
1035+SUBTOTAL
1036+TOTAL GENERAL
1037+FUND
1038+GENERAL
1039+FUND
1040+EXEMPT
1041+CASH
1042+FUNDS
1043+REAPPROPRIATED
1044+FUNDS
1045+FEDERAL
1046+FUNDS
1047+$$$$$ $ $
1048+1
1049+2 28,525,733
1050+3
1051+4
1052+TOTALS PART XV 5
1053+(NATURAL 6
1054+RESOURCES) 7 $440,903,702
1055+$45,189,508
1056+$346,059,749
1057+a
1058+$9,227,540
1059+b
1060+$40,426,905
1061+c
1062+8 $442,462,667 $45,374,568 $347,428,432
1063+a
1064+$9,223,740
1065+b
1066+$40,435,927
1067+c
1068+9
1069+a
1070+ Of this amount, $35,628,923 contains an (I) notation and an estimated $31,166,957 is from the Severance Tax Operational Fund p ursuant to Section 39-29-109.3 (1), C.R.S. 10
1071+b
1072+ Of this amount, $1,051,002 contains an (I) notation. 11
1073+c
1074+This amount contains an (I) notation. 12
1075+13
1076+FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2. 14
1077+15
1078+102
1079+-28- APPROPRIATION FROM
1080+ITEM &
1081+SUBTOTAL
1082+TOTAL GENERAL
1083+FUND
1084+GENERAL
1085+FUND
1086+EXEMPT
1087+CASH
1088+FUNDS
1089+REAPPROPRIATED
1090+FUNDS
1091+FEDERAL
1092+FUNDS
1093+$$$$$ $ $
1094+82 Department of Natural Resources, Executive Director's Office, Administration -- In addition to the transfer authority provide d in Section 24-75-108, C.R.S., 1
1095+the Department may transfer up to 5.0 percent of the total a ppropriation among the following line items in this section: Person al Services and Operating 2
1096+Expenses. 3
1097+4
1098+83
1099+Department of Natural Resources, Division of Reclamation, Mining, and Safety, Inactive Mines, Program Costs -- This appropriati on remains available until 5
1100+completion of the project or the close of the 2026-27 state fiscal year, whichever comes first. 6
1101+7
8121102 84
813-Department of Natural Resources, Energy and Carbon Management Commission, Emergency Response -- It is the General Assembly's in tent that this
814-appropriation be expended if there is an oil and gas related em ergency under the jurisdiction of the Energy and Carbon Manageme nt Commission. The purpose
815-of this appropriation is to fund investigation, prevention, mon itoring, and mitigation of circumstances caused by or that are a lleged to be associated with oil
816-and gas activities and that call for immediate action by the Energy and Carbon Management Commission.
1103+Department of Natural Resources, Energy and Carbon Management Commission, Emergency Response -- It is the General Assembly's in tent that this 8
1104+appropriation be expended if there is an oil and gas related em ergency under the jurisdiction of the Energy and Carbon Manageme nt Commission. The purpose 9
1105+of this appropriation is to fund investigation, prevention, mon itoring, and mitigation of circumstances caused by or that are a lleged to be associated with oil 10
1106+and gas activities and that call for immediate action by the Energy and Carbon Management Commission. 11
1107+12
8171108 85
818-Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Off-highway Vehicle Direct Services -- This a ppropriation remains
819-available for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes fi rst.
1109+Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Off-highway Vehicle Direct Services -- This a ppropriation remains 13
1110+available for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes fi rst. 14
1111+15
8201112 86
821-Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Grants and Habitat Partnerships -- This appro priation remains available
822-for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes first.
1113+Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Grants and Habitat Partnerships -- This appro priation remains available 16
1114+102
1115+-29- APPROPRIATION FROM
1116+ITEM &
1117+SUBTOTAL
1118+TOTAL GENERAL
1119+FUND
1120+GENERAL
1121+FUND
1122+EXEMPT
1123+CASH
1124+FUNDS
1125+REAPPROPRIATED
1126+FUNDS
1127+FEDERAL
1128+FUNDS
1129+$$$$$ $ $
1130+for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes first. 1
1131+2
8231132 87
824-Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Outdoor Equity Grant Program -- This appropri ation remains available
825-for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes first.
1133+Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Outdoor Equity Grant Program -- This appropri ation remains available 3
1134+for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes first. 4
1135+5
8261136 88
827-Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Asset Maintenance and Repairs -- This appropr iation remains available
828-for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes first. PAGE 15-SENATE BILL 25-102 SECTION 2. Safety clause. The general assembly finds,
829-determines, and declares that this act is necessary for the immediate
830-preservation of the public peace, health, or safety or for appropriations for
831-the support and maintenance of the departments of the state and state
832-institutions.
833-____________________________ ____________________________
834-James Rashad Coleman, Sr.
835-Julie McCluskie
836-PRESIDENT OF SPEAKER OF THE HOUSE
837-THE SENATE OF REPRESENTATIVES
838-____________________________ ____________________________
839-Esther van Mourik Vanessa Reilly
840-SECRETARY OF CHIEF CLERK OF THE HOUSE
841-THE SENATE OF REPRESENTATIVES
842- APPROVED________________________________________
843- (Date and Time)
844- _________________________________________
845- Jared S. Polis
846- GOVERNOR OF THE STATE OF COLORADO
847-PAGE 16-SENATE BILL 25-102
1137+Department of Natural Resources, Division of Parks and Wildlife, Special Purpose, Asset Maintenance and Repairs -- This appropr iation remains available 6
1138+for expenditure until the completion of the project or the close of the 2026-27 state fiscal year, whichever comes first. 7
1139+102
1140+-30- SECTION 2. Safety clause. The general assembly finds,1
1141+determines, and declares that this act is necessary for the immediate2
1142+preservation of the public peace, health, or safety or for appropriations for3
1143+the support and maintenance of the departments of the state and state4
1144+institutions.5
1145+102-31-