Connecticut 2014 Regular Session

Connecticut House Bill HB05596 Latest Draft

Bill / Chaptered Version Filed 05/08/2014

                            House Bill No. 5596

Public Act No. 14-47

AN ACT MAKING ADJUSTMENTS TO STATE EXPENDITURES AND REVENUES FOR THE FISCAL YEAR ENDING JUNE 30, 2015. 

Be it enacted by the Senate and House of Representatives in General Assembly convened: 

Section 1. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 1 of public act 13-247 regarding the GENERAL FUND are amended to read as follows: 

 

  2014-2015
 LEGISLATIVE
 LEGISLATIVE MANAGEMENT
 Personal Services [50,395,341] 50,150,198
 Other Expenses [17,168,117] 17,200,498
 Equipment [50,100] 325,100
 Flag Restoration 75,000
 Interim Salary/Caucus Offices 495,478
 Connecticut Academy of Science and Engineering [400,000] 1,039,150
 Old State House 581,500
 Interstate Conference Fund 399,080
 New England Board of Higher Education 202,584
 Nonfunctional - Change to Accruals [295,053] 331,606
 AGENCY TOTAL [70,062,253] 70,800,194
 AUDITORS OF PUBLIC ACCOUNTS
 Personal Services [11,860,523] 11,825,310
 Other Expenses [439,153] 427,450
 Equipment 10,000
 Nonfunctional - Change to Accruals [69,637] 69,610
 AGENCY TOTAL [12,379,313] 12,332,370
 COMMISSION ON AGING
 Personal Services [417,627] 416,393
 Other Expenses [38,848] 38,236
 Nonfunctional - Change to Accruals [2,499] 3,451
 AGENCY TOTAL [458,974] 458,080
 PERMANENT COMMISSION ON THE STATUS OF WOMEN
 Personal Services [543,032] 541,016
 Other Expenses [57,117] 326,464
 Equipment 1,000
 Nonfunctional - Change to Accruals [3,588] 4,405
 AGENCY TOTAL [604,737] 872,885
 COMMISSION ON CHILDREN
 Personal Services [670,356] 668,389
 Other Expenses [77,055] 75,932
 Nonfunctional - Change to Accruals [5,062] 4,753
 AGENCY TOTAL [752,473] 749,074
 LATINO AND PUERTO RICAN AFFAIRS COMMISSION
 Personal Services [419,433] 418,191
 Other Expenses [28,144] 27,290
 Nonfunctional - Change to Accruals [2,457] 2,186
 AGENCY TOTAL [450,034] 447,667
 AFRICAN-AMERICAN AFFAIRS COMMISSION
 Personal Services [273,642] 272,829
 Other Expenses [25,684] 28,128
 Nonfunctional - Change to Accruals [1,551] 1,660
 AGENCY TOTAL [300,877] 302,617
 ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION
 Personal Services [179,683] 179,155
 Other Expenses [15,038] 14,330
 Nonfunctional - Change to Accruals [2,678] 36
 AGENCY TOTAL [197,399] 193,521
 GENERAL GOVERNMENT
 GOVERNOR'S OFFICE
 Personal Services [2,328,660] 2,382,033
 Other Expenses [216,646] 213,963
 Equipment 1
 New England Governors' Conference 113,289
 National Governors' Association 134,899
 Nonfunctional - Change to Accruals [9,030] 11,867
 AGENCY TOTAL [2,802,525] 2,856,052
 SECRETARY OF THE STATE
 Personal Services [2,865,243] 2,845,820
 Other Expenses [1,424,207] 1,781,836
 Equipment 1
 Commercial Recording Division [5,533,021] 5,339,580
 Board of Accountancy [282,167] 281,025
 Nonfunctional - Change to Accruals [34,060] 34,701
 AGENCY TOTAL [10,138,699] 10,282,963
 LIEUTENANT GOVERNOR'S OFFICE
 Personal Services 642,515
 Other Expenses [74,133] 73,215
 Equipment 1
 Nonfunctional - Change to Accruals [3,409] 3,090
 AGENCY TOTAL [720,058] 718,821
 STATE TREASURER
 Personal Services [3,651,385] 3,626,114
 Other Expenses [166,264] 164,205
 Equipment 1
 Nonfunctional - Change to Accruals [22,203] 22,567
 AGENCY TOTAL [3,839,853] 3,812,887
 STATE COMPTROLLER
 Personal Services [24,043,551] 24,228,310
 Other Expenses [4,141,958] 4,089,423
 Equipment 1
 Governmental Accounting Standards Board 19,570
 Nonfunctional - Change to Accruals [148,923] 150,072
 AGENCY TOTAL [28,354,003] 28,487,376
 DEPARTMENT OF REVENUE SERVICES
 Personal Services [60,513,194] 59,823,459
 Other Expenses [7,704,801] 8,929,265
 Equipment 1
 Collection and Litigation Contingency Fund 94,294
 Nonfunctional - Change to Accruals [326,251] 308,861
 AGENCY TOTAL [68,638,541] 69,155,880
 OFFICE OF GOVERNMENTAL ACCOUNTABILITY
 Personal Services [800,028] 798,528
 Other Expenses [78,188] 72,220
 Equipment 1
 Child Fatality Review Panel 101,255
 Information Technology Initiatives 31,588
 Citizens' Election Fund Admin [1,956,136] 1,948,699
 Elections Enforcement Commission [1,497,138] 1,491,161
 Office of State Ethics [1,511,748] 1,505,762
 Freedom of Information Commission [1,663,840] 1,657,036
 Contracting Standards Board [170,000] 302,263
 Judicial Review Council 140,863
 Judicial Selection Commission 89,956
 Office of the Child Advocate [524,747] 542,593
 Office of the Victim Advocate [445,172] 443,338
 Board of Firearms Permit Examiners [85,591] 120,591
 Nonfunctional - Change to Accruals [41,375] 54,374
 AGENCY TOTAL [9,137,626] 9,300,228
 OFFICE OF POLICY AND MANAGEMENT
 Personal Services [11,962,512] 12,024,274
 Other Expenses [1,817,001] 2,095,783
 Equipment 1
 Automated Budget System and Data Base Link 49,706
 Cash Management Improvement Act 91
 Justice Assistance Grants [1,078,704] 1,074,151
 Innovation Challenge Grant Program [375,000]
 Criminal Justice Information System 482,700
 Youth Services Prevention [3,500,000] 3,600,000
 Project Longevity  525,000
 Tax Relief For Elderly Renters  28,409,269
 Regional Planning Agencies [475,000]
 Reimbursement to Towns for Loss of Taxes on State Property [73,641,646] 81,641,646
 Reimbursements to Towns for Private Tax-Exempt Property [115,431,737] 123,431,737
 Reimbursement Property Tax - Disability Exemption 400,000
 Distressed Municipalities 5,800,000
 Property Tax Relief Elderly Circuit Breaker 20,505,900
 Property Tax Relief Elderly Freeze Program [235,000] 171,400
 Property Tax Relief for Veterans 2,970,098
 Focus Deterrence 475,000
 Municipal Aid Adjustment 3,608,728
 Property Tax Relief  4,800,000
 Nonfunctional - Change to Accruals  68,691
 AGENCY TOTAL [242,808,824] 292,134,175
 DEPARTMENT OF VETERANS' AFFAIRS
 Personal Services [23,055,692] 22,898,344
 Other Expenses [5,607,850] 5,241,629
 Equipment 1
 Support Services for Veterans 180,500
 SSMF Administration  635,000
 Burial Expenses 7,200
 Headstones 332,500
 Nonfunctional - Change to Accruals [137,388] 121,794
 AGENCY TOTAL [29,321,131] 29,416,968
 DEPARTMENT OF ADMINISTRATIVE SERVICES
 Personal Services [51,845,696] 51,888,323
 Other Expenses [38,408,346] 35,679,427
 Equipment 1
 Tuition Reimbursement - Training and Travel 382,000
 Labor - Management Fund 75,000
 Management Services 4,753,809
 Loss Control Risk Management 114,854
 Employees' Review Board 22,210
 Surety Bonds for State Officials and Employees 5,600
 Quality of Work-Life 350,000
 Refunds Of Collections 25,723
 Rents and Moving [12,100,447] 17,221,693
 Capitol Day Care Center 120,888
 W. C. Administrator 5,250,000
 Connecticut Education Network 3,291,857
 State Insurance and Risk Mgmt Operations 13,345,386
 IT Services [13,849,251] 13,666,539
 Nonfunctional - Change to Accruals [729,894] 353,538
 AGENCY TOTAL [144,670,962] 146,546,848
 ATTORNEY GENERAL
 Personal Services [33,015,870] 32,790,529
 Other Expenses [1,139,319] 1,325,185
 Equipment 1
 Nonfunctional - Change to Accruals [209,407] 190,510
 AGENCY TOTAL [34,364,597] 34,306,225
 DIVISION OF CRIMINAL JUSTICE
 Personal Services [47,166,648] 47,031,866
 Other Expenses [2,449,701] 2,439,607
 Equipment [1] 1,001
 Witness Protection 200,000
 Training And Education [51,000] 56,500
 Expert Witnesses 350,000
 Medicaid Fraud Control [1,471,890] 1,465,882
 Criminal Justice Commission 481
 Cold Case Unit 264,844
 Shooting Taskforce [1,066,178] 1,061,910
 Nonfunctional - Change to Accruals [293,139] 294,626
 AGENCY TOTAL [53,313,882] 53,166,717
 REGULATION AND PROTECTION
 DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION
 Personal Services [132,850,282] 131,480,217
 Other Expenses [26,289,428] 26,582,034
 Equipment 93,990
 Stress Reduction [23,354] 25,354
 Fleet Purchase [5,692,090] 6,877,690
 Workers' Compensation Claims 4,238,787
 Fire Training School - Willimantic 153,709
 Maintenance of County Base Fire Radio Network 23,918
 Maintenance of State-Wide Fire Radio Network 15,919
 Police Association of Connecticut 190,000
 Connecticut State Firefighter's Association 194,711
 Fire Training School - Torrington 77,299
 Fire Training School - New Haven 45,946
 Fire Training School - Derby 35,283
 Fire Training School - Wolcott 95,154
 Fire Training School - Fairfield 66,876
 Fire Training School - Hartford 160,870
 Fire Training School - Middletown 56,101
 Fire Training School - Stamford 52,661
 Nonfunctional - Change to Accruals [678,000] 59,181
 AGENCY TOTAL [171,034,378] 170,525,700
 DEPARTMENT OF MOTOR VEHICLES
 Personal Services 244,342
 Other Expenses [194,722] 242,365
 Nonfunctional - Change to Accruals [755] 579
 AGENCY TOTAL [439,819] 487,286
 MILITARY DEPARTMENT
 Personal Services [3,130,954] 3,109,767
 Other Expenses [2,993,728] 2,908,658
 Equipment 1
 Honor Guards [471,526] 469,533
 Veteran's Service Bonuses [172,000] 72,000
 Nonfunctional - Change to Accruals [19,610] 19,068
 AGENCY TOTAL [6,787,819] 6,579,027
 DEPARTMENT OF CONSUMER PROTECTION
 Personal Services [15,464,846] 15,358,891
 Other Expenses [1,193,900] 1,166,115
 Equipment 1
 Nonfunctional - Change to Accruals [97,562] 87,970
 AGENCY TOTAL [16,756,309] 16,612,977
 LABOR DEPARTMENT
 Personal Services [8,839,335] 7,632,998
 Other Expenses [964,324] 952,381
 Equipment 1
 CETC Workforce [770,595] 767,367
 Workforce Investment Act [28,481,350] 31,284,295
 Job Funnels Projects 853,750
 Connecticut's Youth Employment Program [4,500,000] 5,500,000
 Jobs First Employment Services [18,660,859] 18,581,271
 STRIDE 590,000
 Apprenticeship Program [618,019] 565,501
 Spanish-American Merchants Association 570,000
 Connecticut Career Resource Network 160,054
 21st Century Jobs [429,178]
 Incumbent Worker Training [377,500] 830,678
 STRIVE 270,000
 Customized Services  500,000
 Intensive Support Services 304,000
 Opportunities for Long Term Unemployed  3,600,000
 Veterans’ Opportunity Pilot  600,000
 Nonfunctional - Change to Accruals [76,564] 83,809
 AGENCY TOTAL [66,465,529] 73,646,105
 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES
 Personal Services [5,934,143] 5,894,110
 Other Expenses [302,837] 299,055
 Equipment 1
 Martin Luther King, Jr. Commission 6,318
 Nonfunctional - Change to Accruals [39,012] 36,407
 AGENCY TOTAL [6,282,311] 6,235,891
 PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES
 Personal Services [2,278,257] 2,262,291
 Other Expenses [203,190] 200,674
 Equipment 1
 Nonfunctional - Change to Accruals [10,351] 9,815
 AGENCY TOTAL [2,491,799] 2,472,781
 CONSERVATION AND DEVELOPMENT
 DEPARTMENT OF AGRICULTURE
 Personal Services [3,767,095] 3,741,285
 Other Expenses [652,045] 723,103
 Equipment 1
 Vibrio Bacterium Program 1
 Senior Food Vouchers 363,016
 Environmental Conservation [85,500]
 Collection of Agricultural Statistics 975
 Tuberculosis and Brucellosis Indemnity 855
 Fair Testing 3,838
 WIC Coupon Program for Fresh Produce 174,886
 Nonfunctional - Change to Accruals [21,028] 21,268
 AGENCY TOTAL [5,069,240] 5,029,228
 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION
 Personal Services [31,668,528] 31,723,787
 Other Expenses [3,820,422] 4,919,978
 Equipment 1
 Stream Gaging [189,583]
 Mosquito Control 262,547
 State Superfund Site Maintenance 514,046
 Laboratory Fees 161,794
 Dam Maintenance 138,760
 Emergency Spill Response [7,538,207] 7,007,403
 Solid Waste Management [3,957,608] 3,941,419
 Underground Storage Tank [999,911] 995,885
 Clean Air [4,586,375] 4,567,543
 Environmental Conservation [9,466,633] 9,427,480
 Environmental Quality [10,327,745] 10,055,366
 Pheasant Stocking Account 160,000
 Greenways Account 2
 Conservation Districts & Soil and Water Councils 300,000
 Interstate Environmental Commission 48,783
 Agreement USGS - Hydrological Study [147,683]
 New England Interstate Water Pollution Commission 28,827
 Northeast Interstate Forest Fire Compact 3,295
 Connecticut River Valley Flood Control Commission 32,395
 Thames River Valley Flood Control Commission 48,281
 Agreement USGS-Water Quality Stream Monitoring [204,641]
 Nonfunctional - Change to Accruals [289,533] 365,943
 AGENCY TOTAL [74,895,600] 74,703,535
 COUNCIL ON ENVIRONMENTAL QUALITY
 Personal Services 170,396
 Other Expenses [1,812] 1,789
 Equipment 1
 Nonfunctional - Change to Accruals  944
 AGENCY TOTAL [172,209] 173,130
 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT
 Personal Services [8,229,087] 8,172,510
 Other Expenses [586,717] 1,027,717
 Equipment 1
 Statewide Marketing 12,000,000
 Small Business Incubator Program 387,093
 Hartford Urban Arts Grant [359,776] 400,000
 New Britain Arts Council 71,956
 Main Street Initiatives 162,450
 Office of Military Affairs [430,834] 250,000
 Hydrogen/Fuel Cell Economy 175,000
 CCAT-CT Manufacturing Supply Chain 732,256
 Capitol Region Development Authority [6,170,145] 8,464,370
 Neighborhood Music School [50,000] 150,000
 Nutmeg Games [24,000] 74,000
 Discovery Museum 359,776
 National Theatre for the Deaf 143,910
 CONNSTEP 588,382
 Development Research and Economic Assistance 137,902
 CT Trust for Historic Preservation 199,876
 Connecticut Science Center 599,073
 CT Flagship Producing Theaters Grant 475,000
 Women's Business Center 500,000
 Performing Arts Centers 1,439,104
 Performing Theaters Grant [452,857] 532,857
 Arts Commission 1,797,830
 Art Museum Consortium  525,000
 CT Invention Convention  25,000
 Litchfield Jazz Festival  50,000
 Greater Hartford Arts Council 89,943
 Stepping Stones Museum for Children 42,079
 Maritime Center Authority [504,949] 554,949
 Tourism Districts 1,435,772
 Amistad Committee for the Freedom Trail 45,000
 Amistad Vessel 359,776
 New Haven Festival of Arts and Ideas 757,423
 New Haven Arts Council 89,943
 Beardsley Zoo 372,539
 Mystic Aquarium 589,106
 Quinebaug Tourism 39,457
 Northwestern Tourism 39,457
 Eastern Tourism 39,457
 Central Tourism 39,457
 Twain/Stowe Homes 90,890
 [Cultural Alliance of Fairfield County]Cultural Alliance of Fairfield 89,943
 Nonfunctional - Change to Accruals [50,013] 41,387
 AGENCY TOTAL [40,748,229] 44,157,641
 DEPARTMENT OF HOUSING
 Personal Services [1,969,658] 2,035,008
 Other Expenses [140,000] 173,266
 Elderly Rental Registry and Counselors [1,058,144] 1,196,144
 Fair Housing [293,313]
 Main Street Investment Fund Administration [71,250]
 Tax Relief For Elderly Renters [24,860,000]
 Subsidized Assisted Living Demonstration 2,345,000
 Congregate Facilities Operation Costs 7,784,420
 Housing Assistance and Counseling Program 438,500
 Elderly Congregate Rent Subsidy 2,162,504
 Housing/Homeless Services [63,440,480] 63,740,480
 Tax Abatement 1,444,646
 Payment In Lieu Of Taxes 1,873,400
 Housing/Homeless Services - Municipality 640,398
 Nonfunctional - Change to Accruals [7,043] 511,608
 AGENCY TOTAL [108,528,756] 84,345,374
 AGRICULTURAL EXPERIMENT STATION
 Personal Services [6,293,102] 6,267,427
 Other Expenses [901,360] 1,000,197
 Equipment 1
 Mosquito Control [490,203] 488,200
 Wildlife Disease Prevention 93,062
 Nonfunctional - Change to Accruals [43,362] 44,302
 AGENCY TOTAL [7,821,090] 7,893,189
 HEALTH AND HOSPITALS
 DEPARTMENT OF PUBLIC HEALTH
 Personal Services [34,383,489] 34,391,334
 Other Expenses [6,771,619] 6,775,690
 Equipment 1
 Needle and Syringe Exchange Program 459,416
 Children's Health Initiatives [2,065,957] 2,057,286
 Childhood Lead Poisoning 72,362
 Aids Services 4,975,686
 Breast and Cervical Cancer Detection and Treatment [2,222,917] 2,213,575
 Children with Special Health Care Needs 1,220,505
 Medicaid Administration [2,784,617] 2,773,467
 Fetal and Infant Mortality Review [19,000]
 Immunization Services [31,361,117]
 Maternal Mortality Review  104,000
 Community Health Services [5,855,796] 6,213,866
 Rape Crisis [422,008] 622,008
 X-Ray Screening and Tuberculosis Care 1,195,148
 Genetic Diseases Programs [795,427] 837,072
 Local and District Departments of Health [4,669,173] 4,685,779
 Venereal Disease Control [187,362] 197,171
 School Based Health Clinics [12,638,716] 11,848,716
 Nonfunctional - Change to Accruals [147,102] 140,792
 AGENCY TOTAL [112,247,418] 80,783,874
 OFFICE OF THE CHIEF MEDICAL EXAMINER
 Personal Services [4,674,075] 4,607,399
 Other Expenses [900,443] 1,129,054
 Equipment 19,226
 Medicolegal Investigations 27,417
 Nonfunctional - Change to Accruals [26,603] 23,816
 AGENCY TOTAL [5,647,764] 5,806,912
 DEPARTMENT OF DEVELOPMENTAL SERVICES
 Personal Services [265,451,852] 261,124,459
 Other Expenses [22,196,100] 21,994,085
 Equipment 1
 Human Resource Development 198,361
 Family Support Grants [2,860,287] 3,460,287
 Cooperative Placements Program [24,079,717] 23,982,113
 Clinical Services 4,300,720
 Early Intervention [37,286,804] 39,186,804
 Community Temporary Support Services 60,753
 Community Respite Care Programs 558,137
 Workers' Compensation Claims 15,246,035
 Pilot Program for Autism Services [1,637,528] 2,637,528
 Voluntary Services [32,376,869] 32,719,305
 Supplemental Payments for Medical Services [5,978,116] 5,278,116
 Rent Subsidy Program 5,150,212
 Family Reunion Program [121,749] 82,349
 Employment Opportunities and Day Services [222,857,347] 223,293,347
 Community Residential Services [453,647,020] 458,629,020
 Nonfunctional - Change to Accruals [2,500,118] 2,764,167
 AGENCY TOTAL [1,096,507,726] 1,100,665,799
 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES
 Personal Services [193,931,357] 192,414,701
 Other Expenses [28,626,219] 28,570,424
 Equipment 1
 Housing Supports And Services [16,332,467] 20,721,576
 Managed Service System [57,034,913] 59,034,913
 Legal Services 995,819
 Connecticut Mental Health Center [8,665,721] 8,865,721
 Professional Services 11,788,898
 General Assistance Managed Care 40,774,875
 Workers' Compensation Claims 10,594,566
 Nursing Home Screening 591,645
 Young Adult Services [75,866,518] 74,537,055
 TBI Community Services [17,079,532] 16,641,445
 Jail Diversion [4,523,270] 4,504,601
 Behavioral Health Medications 6,169,095
 Prison Overcrowding [6,727,968] 6,699,982
 Medicaid Adult Rehabilitation Option 4,803,175
 Discharge and Diversion Services 20,062,660
 Home and Community Based Services [17,371,852] 16,032,096
 Persistent Violent Felony Offenders Act 675,235
 Nursing Home Contract 485,000
 Pre-Trial Account [350,000] 775,000
 Grants for Substance Abuse Services 17,567,934
 Grants for Mental Health Services 58,909,714
 Employment Opportunities 10,522,428
 Nonfunctional - Change to Accruals [2,444,140] 2,201,244
 AGENCY TOTAL [612,895,002] 614,939,803
 PSYCHIATRIC SECURITY REVIEW BOARD
 Personal Services 252,955
 Other Expenses [31,469] 31,079
 Equipment 1
 Nonfunctional - Change to Accruals [1,126] 1,242
 AGENCY TOTAL [285,551] 285,277
 HUMAN SERVICES
 DEPARTMENT OF SOCIAL SERVICES
 Personal Services [122,391,148] 133,576,093
 Other Expenses [113,078,216] 128,408,621
 Equipment 1
 Children's Health Council 208,050
 Genetic Tests in Paternity Actions  181,585
 State Food Stamp Supplement 725,059
 HUSKY B Program [30,540,000] 28,036,000
 Medicaid [2,289,569,579] 2,279,268,579
 Old Age Assistance [39,949,252] 38,849,252
 Aid To The Blind [855,251] 755,251
 Aid To The Disabled [67,961,417] 63,838,417
 Temporary Assistance to Families - TANF [112,058,614] 107,458,614
 Emergency Assistance 1
 Food Stamp Training Expenses 12,000
 Healthy Start 1,430,311
 DMHAS-Disproportionate Share 108,935,000
 Connecticut Home Care Program [45,584,196] 48,024,196
 Human Resource Development-Hispanic Programs [965,739] 945,739
 Services To The Elderly 324,737
 Safety Net Services 2,814,792
 Transportation for Employment Independence Program [2,028,671] 2,528,671
 Refunds Of Collections 150,000
 Services for Persons With Disabilities 602,013
 Nutrition Assistance 479,666
 Housing/Homeless Services 5,210,676
 State Administered General Assistance [17,866,800] 18,966,800
 Child Care Quality Enhancements [563,286]
 Connecticut Children's Medical Center 15,579,200
 Community Services [1,075,199] 1,125,199
 Human Service Infrastructure Community Action Program 3,453,326
 Teen Pregnancy Prevention 1,837,378
 Fatherhood Initiative [371,656] 566,656
 [Child Support Refunds and Reimbursements 181,585]
 Human Resource Development-Hispanic Programs - Municipality 5,364
 Teen Pregnancy Prevention - Municipality 137,826
 Community Services - Municipality 83,761
 Nonfunctional - Change to Accruals [35,859,861]
 AGENCY TOTAL [3,022,889,631] 2,994,518,834
 STATE DEPARTMENT ON AGING
 Personal Services [2,343,834] 2,432,236
 Other Expenses [195,577] 233,905
 Equipment 1
 Programs for Senior Citizens [6,370,065] 6,390,065
 Nonfunctional - Change to Accruals [13,675] 19,319
 AGENCY TOTAL [8,923,152] 9,075,526
 [STATE DEPARTMENT OF REHABILITATION] DEPARTMENT OF REHABILITATION SERVICES
 Personal Services [6,277,563] 6,662,045
 Other Expenses [1,629,580] 1,616,205
 Equipment 1
 Part-Time Interpreters [201,522] 1,522
 Educational Aid for Blind and Visually Handicapped Children [3,795,388] 3,945,388
 Enhanced Employment Opportunities 653,416
 Vocational Rehabilitation - Disabled 7,460,892
 Supplementary Relief and Services 99,749
 Vocational Rehabilitation - Blind 899,402
 Special Training for the Deaf Blind 286,581
 Connecticut Radio Information Service 83,258
 Employment Opportunities 757,878
 Independent Living Centers 528,680
 Nonfunctional - Change to Accruals [39,821] 277,368
 AGENCY TOTAL [22,713,731] 23,272,385
 EDUCATION, MUSEUMS, LIBRARIES
 DEPARTMENT OF EDUCATION
 Personal Services [18,507,312] 18,859,588
 Other Expenses [3,458,980] 3,766,142
 Equipment 1
 Basic Skills Exam Teachers in Training [1,255,655]
 Teachers' Standards Implementation Program [2,941,683]
 Development of Mastery Exams Grades 4, 6, and 8 [18,971,294] 18,886,122
 Primary Mental Health 427,209
 Leadership, Education, Athletics in Partnership (LEAP) 726,750
 Adult Education Action 240,687
 Connecticut Pre-Engineering Program 262,500
 Connecticut Writing Project 50,000
 Resource Equity Assessments 168,064
 Neighborhood Youth Centers 1,271,386
 Longitudinal Data Systems 1,263,197
 School Accountability [1,860,598] 1,852,749
 Sheff Settlement [9,409,526] 20,953,473
 Parent Trust Fund Program 500,000
 Regional Vocational-Technical School System [155,632,696] 156,741,661
 Science Program for Educational Reform Districts 455,000
 Wrap Around Services 450,000
 Parent Universities 487,500
 School Health Coordinator Pilot 190,000
 Commissioner's Network 17,500,000
 Technical Assistance for Regional Cooperation 95,000
 New or Replicated Schools 900,000
 Bridges to Success 601,652
 K-3 Reading Assessment Pilot [2,699,941] 3,199,941
 Talent Development [10,025,000] 9,518,564
 Common Core 6,300,000
 Alternative High School and Adult Reading Incentive Program 1,200,000
 Special Master 2,116,169
 American School For The Deaf 10,659,030
 Regional Education Services 1,166,026
 Family Resource Centers [7,582,414] 8,051,914
 Youth Service Bureau Enhancement 620,300
 Child Nutrition State Match 2,354,000
 Health Foods Initiative 4,806,300
 Vocational Agriculture [9,485,565] 10,985,565
 Transportation of School Children 24,884,748
 Adult Education 21,045,036
 Health and Welfare Services Pupils Private Schools 4,297,500
 Education Equalization Grants [2,122,891,002] 2,130,644,892
 Bilingual Education 1,916,130
 Priority School Districts [46,947,022] 47,197,022
 Young Parents Program 229,330
 Interdistrict Cooperation [9,150,379] 9,242,379
 School Breakfast Program 2,379,962
 Excess Cost - Student Based 139,805,731
 Non-Public School Transportation 3,595,500
 School To Work Opportunities 213,750
 Youth Service Bureaus 2,989,268
 Open Choice Program [42,616,736] 38,116,736
 Magnet Schools [281,250,025] 293,750,025
 After School Program [4,500,000] 5,393,286
 Nonfunctional - Change to Accruals [1,055,616] 1,079,910
 AGENCY TOTAL [3,006,409,170] 3,034,407,695
 OFFICE OF EARLY CHILDHOOD
 Personal Services [4,985,737] 6,648,427
 Other Expenses [8,276,000] 8,649,093
 Equipment 1
 Children's Trust Fund 11,671,218
 Early Childhood Program [6,761,345] 11,235,264
 Early Childhood Advisory Cabinet  15,000
 Community Plans for Early Childhood 750,000
 Improving Early Literacy 150,000
 Child Care Services [18,419,752] 19,422,345
 Evenstart 475,000
 Head Start Services [2,610,743] 2,710,743
 Head Start Enhancement [1,684,350] 1,734,350
 Child Care Services-TANF/CCDBG [101,489,658] 116,717,658
 Child Care Quality Enhancements 3,259,170
 Head Start - Early Childhood Link 2,090,000
 School Readiness Quality Enhancement [3,895,645] 5,195,645
 [School Readiness & Quality Enhancement]School Readiness [74,299,075] 78,203,282
 Nonfunctional - Change to Accruals [484,648] 1,959,671
 AGENCY TOTAL [241,302,342] 270,886,867
 STATE LIBRARY
 Personal Services [5,216,113] 5,180,303
 Other Expenses [695,685] 687,069
 Equipment 1
 State-Wide Digital Library 1,989,860
 Interlibrary Loan Delivery Service [268,122] 267,029
 Legal/Legislative Library Materials 786,592
 Computer Access 180,500
 Support Cooperating Library Service Units 332,500
 Grants To Public Libraries 203,569
 Connecticard Payments 1,000,000
 Connecticut Humanities Council 2,049,752
 Nonfunctional - Change to Accruals [30,949] 28,877
 AGENCY TOTAL [12,753,643] 12,706,052
 OFFICE OF HIGHER EDUCATION
 Personal Services [1,724,650] 1,712,774
 Other Expenses [106,911] 105,586
 Equipment 1
 Minority Advancement Program 2,181,737
 Alternate Route to Certification 92,840
 National Service Act 325,210
 International Initiatives 66,500
 Minority Teacher Incentive Program 447,806
 English Language Learner Scholarship 95,000
 Awards to Children of Deceased/ Disabled Veterans 3,800
 Governor's Scholarship [43,623,498] 42,023,498
 Nonfunctional - Change to Accruals [10,889] 13,109
 AGENCY TOTAL [48,678,842] 47,067,861
 UNIVERSITY OF CONNECTICUT
 Operating Expenses [229,098,979] 228,271,757
 CommPACT Schools 475,000
 Kirklyn M. Kerr Grant Program 400,000
 AGENCY TOTAL [229,973,979] 229,146,757
 UNIVERSITY OF CONNECTICUT HEALTH CENTER
 Operating Expenses [135,415,234] 134,886,547
 AHEC 480,422
 Nonfunctional - Change to Accruals [1,103,433] 797,270
 AGENCY TOTAL [136,999,089] 136,164,239
 TEACHERS' RETIREMENT BOARD
 Personal Services [1,707,570] 1,695,911
 Other Expenses [575,197] 568,221
 Equipment 1
 Retirement Contributions 984,110,000
 Retirees Health Service Cost [21,214,000] 14,714,000
 Municipal Retiree Health Insurance Costs 5,447,370
 Nonfunctional - Change to Accruals [10,466] 8,996
 AGENCY TOTAL [1,013,064,604] 1,006,544,499
 BOARD OF REGENTS FOR HIGHER EDUCATION
 Charter Oak State College [2,475,851] 2,588,604
 Community Tech College System [155,900,920] 155,605,363
 Connecticut State University [155,542,999] 155,564,671
 Board of Regents [668,841] 666,038
 Transform CSCU  23,000,000
 Nonfunctional - Change to Accruals [979,321] 908,635
 AGENCY TOTAL [315,567,932] 338,333,311
 CORRECTIONS
 DEPARTMENT OF CORRECTION
 Personal Services [442,986,743] 439,548,356
 Other Expenses [74,224,357] 73,643,127
 Equipment 1
 Workers' Compensation Claims [26,886,219] 26,136,219
 Inmate Medical Services [93,932,101] 87,767,101
 Board of Pardons and Paroles [6,490,841] 6,464,739
 Distance Learning [95,000]
 Aid to Paroled and Discharged Inmates 9,026
 Legal Services To Prisoners 827,065
 Volunteer Services 162,221
 Community Support Services 41,275,777
 Nonfunctional - Change to Accruals [2,332,019] 2,239,331
 AGENCY TOTAL [689,221,370] 678,072,963
 DEPARTMENT OF CHILDREN AND FAMILIES
 Personal Services [278,821,431] 278,712,107
 Other Expenses [35,455,292] 34,261,197
 Equipment 1
 Workers' Compensation Claims [11,247,553] 10,716,873
 Family Support Services 986,402
 Differential Response System 8,346,386
 Regional Behavioral Health Consultation 1,810,000
 Homeless Youth  2,515,707
 Health Assessment and Consultation 1,015,002
 Grants for Psychiatric Clinics for Children 15,483,393
 Day Treatment Centers for Children 6,783,292
 Juvenile Justice Outreach Services 12,841,081
 Child Abuse and Neglect Intervention [8,542,370] 9,102,501
 Community Based Prevention Programs [8,345,606] 8,300,790
 Family Violence Outreach and Counseling 1,892,201
 [Support for Recovering Families]Supportive Housing [15,323,546] 13,980,158
 No Nexus Special Education [5,041,071] 3,768,279
 Family Preservation Services 5,735,278
 Substance Abuse Treatment [9,491,729] 9,817,303
 Child Welfare Support Services 2,501,872
 Board and Care for Children - Adoption [92,820,312] 94,088,769
 Board and Care for Children - Foster [113,243,586] 117,244,693
 Board and Care for Children - Residential [142,148,669] 125,373,630
 Individualized Family Supports [11,882,968] 10,079,100
 Community Kidcare [35,716,720] 37,716,720
 Covenant to Care 159,814
 Neighborhood Center 250,414
 Nonfunctional - Change to Accruals [1,662,894] 1,574,776
 AGENCY TOTAL [827,548,883] 815,057,739
 JUDICIAL
 JUDICIAL DEPARTMENT
 Personal Services [342,634,762] 341,775,107
 Other Expenses [66,722,732] 66,785,224
 Forensic Sex Evidence Exams 1,441,460
 Alternative Incarceration Program 56,504,295
 Justice Education Center, Inc. 545,828
 Juvenile Alternative Incarceration [28,367,478] 28,442,478
 Juvenile Justice Centers 3,136,361
 Probate Court 10,750,000
 Youthful Offender Services 18,177,084
 Victim Security Account 9,402
 Children of Incarcerated Parents 582,250
 Legal Aid 1,660,000
 Youth Violence Initiative [1,500,000] 2,250,000
 Judge's Increases 3,688,736
 Children's Law Center 109,838
 Juvenile Planning  150,000
 Nonfunctional - Change to Accruals [2,279,008] 2,305,031
 AGENCY TOTAL [538,109,234] 538,313,094
 PUBLIC DEFENDER SERVICES COMMISSION
 Personal Services [41,909,712] 41,789,717
 Other Expenses [1,550,119] 1,491,837
 Assigned Counsel - Criminal [9,111,900] 17,997,900
 Expert Witnesses [2,100,000] 2,082,252
 Training And Education 130,000
 Assigned Counsel - Child Protection [7,436,000]
 Contracted Attorneys Related Expenses [150,000] 125,000
 Family Contracted Attorneys/AMC [575,000]
 Nonfunctional - Change to Accruals [260,298]
 AGENCY TOTAL [63,223,029] 63,616,706
 NON-FUNCTIONAL
 MISCELLANEOUS APPROPRIATION TO THE GOVERNOR
 Governor's Contingency Account 1
 DEBT SERVICE - STATE TREASURER
 Debt Service [1,554,881,403] 1,507,940,589
 UConn 2000 - Debt Service [156,037,386] 136,820,121
 CHEFA Day Care Security 5,500,000
 Pension Obligation Bonds - TRB 133,922,226
 Nonfunctional - Change to Accruals [11,321] 402
 AGENCY TOTAL [1,850,352,336] 1,784,183,338
 STATE COMPTROLLER - MISCELLANEOUS
 Adjudicated Claims 4,100,000
 STATE COMPTROLLER - FRINGE BENEFITS
 Unemployment Compensation 8,643,507
 State Employees Retirement Contributions [969,312,947] 970,863,047
 Higher Education Alternative Retirement System [30,131,328] 18,131,328
 Pensions and Retirements - Other Statutory 1,749,057
 Judges and Compensation Commissioners Retirement 17,731,131
 Insurance - Group Life [9,353,107] 8,653,107
 Employers Social Security Tax [235,568,631] 228,833,314
 State Employees Health Service Cost [650,960,045] 639,312,580
 Retired State Employees Health Service Cost 568,635,039
 Tuition Reimbursement - Training and Travel 3,127,500
 Nonfunctional - Change to Accruals [17,200,946] 16,162,272
 AGENCY TOTAL [2,512,413,238] 2,481,841,882
 RESERVE FOR SALARY ADJUSTMENTS
 Reserve For Salary Adjustments [36,273,043] 30,273,043
 WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES
 Workers' Compensation Claims [27,187,707] 29,987,707
 TOTAL - GENERAL FUND [17,656,098,266] 17,589,255,576
 LESS:
 Unallocated Lapse -91,676,192
 Unallocated Lapse - Legislative -3,028,105
 Unallocated Lapse - Judicial -7,400,672
 General Other Expenses Reductions - Legislative [-140,000]
 General Other Expenses Reductions - Executive [-3,312,000]
 General Other Expenses Reductions - Judicial [-548,000]
 General Lapse - Legislative [-56,251] -39,492
 General Lapse - Judicial [-401,946] -282,192
 General Lapse - Executive [-13,785,503] -9,678,316
 Municipal Opportunities and Regional Efficiencies Program -10,000,000
 GAAP Lapse [-7,500,000]
 Statewide Hiring Reduction - Executive [-16,675,121] -8,060,000
 Statewide Hiring Reduction - Judicial [-3,434,330] -1,660,000
 Statewide Hiring Reduction - Legislative [-579,285] -280,000
 NET - GENERAL FUND [17,497,560,861] 17,457,150,607

2014-2015

LEGISLATIVE

LEGISLATIVE MANAGEMENT

Personal Services

[50,395,341]

50,150,198

Other Expenses

[17,168,117]

17,200,498

Equipment

[50,100]

325,100

Flag Restoration

75,000

Interim Salary/Caucus Offices

495,478

Connecticut Academy of Science and Engineering

[400,000]

1,039,150

Old State House

581,500

Interstate Conference Fund

399,080

New England Board of Higher Education

202,584

Nonfunctional - Change to Accruals

[295,053]

331,606

AGENCY TOTAL

[70,062,253]

70,800,194

AUDITORS OF PUBLIC ACCOUNTS

Personal Services

[11,860,523]

11,825,310

Other Expenses

[439,153]

427,450

Equipment

10,000

Nonfunctional - Change to Accruals

[69,637]

69,610

AGENCY TOTAL

[12,379,313]

12,332,370

COMMISSION ON AGING

Personal Services

[417,627]

416,393

Other Expenses

[38,848]

38,236

Nonfunctional - Change to Accruals

[2,499]

3,451

AGENCY TOTAL

[458,974]

458,080

PERMANENT COMMISSION ON THE STATUS OF WOMEN

Personal Services

[543,032]

541,016

Other Expenses

[57,117]

326,464

Equipment

1,000

Nonfunctional - Change to Accruals

[3,588]

4,405

AGENCY TOTAL

[604,737]

872,885

COMMISSION ON CHILDREN

Personal Services

[670,356]

668,389

Other Expenses

[77,055]

75,932

Nonfunctional - Change to Accruals

[5,062]

4,753

AGENCY TOTAL

[752,473]

749,074

LATINO AND PUERTO RICAN AFFAIRS COMMISSION

Personal Services

[419,433]

418,191

Other Expenses

[28,144]

27,290

Nonfunctional - Change to Accruals

[2,457]

2,186

AGENCY TOTAL

[450,034]

447,667

AFRICAN-AMERICAN AFFAIRS COMMISSION

Personal Services

[273,642]

272,829

Other Expenses

[25,684]

28,128

Nonfunctional - Change to Accruals

[1,551]

1,660

AGENCY TOTAL

[300,877]

302,617

ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION

Personal Services

[179,683]

179,155

Other Expenses

[15,038]

14,330

Nonfunctional - Change to Accruals

[2,678]

36

AGENCY TOTAL

[197,399]

193,521

GENERAL GOVERNMENT

GOVERNOR'S OFFICE

Personal Services

[2,328,660]

2,382,033

Other Expenses

[216,646]

213,963

Equipment

1

New England Governors' Conference

113,289

National Governors' Association

134,899

Nonfunctional - Change to Accruals

[9,030]

11,867

AGENCY TOTAL

[2,802,525]

2,856,052

SECRETARY OF THE STATE

Personal Services

[2,865,243]

2,845,820

Other Expenses

[1,424,207]

1,781,836

Equipment

1

Commercial Recording Division

[5,533,021]

5,339,580

Board of Accountancy

[282,167]

281,025

Nonfunctional - Change to Accruals

[34,060]

34,701

AGENCY TOTAL

[10,138,699]

10,282,963

LIEUTENANT GOVERNOR'S OFFICE

Personal Services

642,515

Other Expenses

[74,133]

73,215

Equipment

1

Nonfunctional - Change to Accruals

[3,409]

3,090

AGENCY TOTAL

[720,058]

718,821

STATE TREASURER

Personal Services

[3,651,385]

3,626,114

Other Expenses

[166,264]

164,205

Equipment

1

Nonfunctional - Change to Accruals

[22,203]

22,567

AGENCY TOTAL

[3,839,853]

3,812,887

STATE COMPTROLLER

Personal Services

[24,043,551]

24,228,310

Other Expenses

[4,141,958]

4,089,423

Equipment

1

Governmental Accounting Standards Board

19,570

Nonfunctional - Change to Accruals

[148,923]

150,072

AGENCY TOTAL

[28,354,003]

28,487,376

DEPARTMENT OF REVENUE SERVICES

Personal Services

[60,513,194]

59,823,459

Other Expenses

[7,704,801]

8,929,265

Equipment

1

Collection and Litigation Contingency Fund

94,294

Nonfunctional - Change to Accruals

[326,251]

308,861

AGENCY TOTAL

[68,638,541]

69,155,880

OFFICE OF GOVERNMENTAL ACCOUNTABILITY

Personal Services

[800,028]

798,528

Other Expenses

[78,188]

72,220

Equipment

1

Child Fatality Review Panel

101,255

Information Technology Initiatives

31,588

Citizens' Election Fund Admin

[1,956,136]

1,948,699

Elections Enforcement Commission

[1,497,138]

1,491,161

Office of State Ethics

[1,511,748]

1,505,762

Freedom of Information Commission

[1,663,840]

1,657,036

Contracting Standards Board

[170,000]

302,263

Judicial Review Council

140,863

Judicial Selection Commission

89,956

Office of the Child Advocate

[524,747]

542,593

Office of the Victim Advocate

[445,172]

443,338

Board of Firearms Permit Examiners

[85,591]

120,591

Nonfunctional - Change to Accruals

[41,375]

54,374

AGENCY TOTAL

[9,137,626]

9,300,228

OFFICE OF POLICY AND MANAGEMENT

Personal Services

[11,962,512]

12,024,274

Other Expenses

[1,817,001]

2,095,783

Equipment

1

Automated Budget System and Data Base Link

49,706

Cash Management Improvement Act

91

Justice Assistance Grants

[1,078,704]

1,074,151

Innovation Challenge Grant Program

[375,000]

Criminal Justice Information System

482,700

Youth Services Prevention

[3,500,000]

3,600,000

Project Longevity

525,000

Tax Relief For Elderly Renters

28,409,269

Regional Planning Agencies

[475,000]

Reimbursement to Towns for Loss of Taxes on State Property

[73,641,646]

81,641,646

Reimbursements to Towns for Private Tax-Exempt Property

[115,431,737]

123,431,737

Reimbursement Property Tax - Disability Exemption

400,000

Distressed Municipalities

5,800,000

Property Tax Relief Elderly Circuit Breaker

20,505,900

Property Tax Relief Elderly Freeze Program

[235,000]

171,400

Property Tax Relief for Veterans

2,970,098

Focus Deterrence

475,000

Municipal Aid Adjustment

3,608,728

Property Tax Relief

4,800,000

Nonfunctional - Change to Accruals

68,691

AGENCY TOTAL

[242,808,824]

292,134,175

DEPARTMENT OF VETERANS' AFFAIRS

Personal Services

[23,055,692]

22,898,344

Other Expenses

[5,607,850]

5,241,629

Equipment

1

Support Services for Veterans

180,500

SSMF Administration

635,000

Burial Expenses

7,200

Headstones

332,500

Nonfunctional - Change to Accruals

[137,388]

121,794

AGENCY TOTAL

[29,321,131]

29,416,968

DEPARTMENT OF ADMINISTRATIVE SERVICES

Personal Services

[51,845,696]

51,888,323

Other Expenses

[38,408,346]

35,679,427

Equipment

1

Tuition Reimbursement - Training and Travel

382,000

Labor - Management Fund

75,000

Management Services

4,753,809

Loss Control Risk Management

114,854

Employees' Review Board

22,210

Surety Bonds for State Officials and Employees

5,600

Quality of Work-Life

350,000

Refunds Of Collections

25,723

Rents and Moving

[12,100,447]

17,221,693

Capitol Day Care Center

120,888

W. C. Administrator

5,250,000

Connecticut Education Network

3,291,857

State Insurance and Risk Mgmt Operations

13,345,386

IT Services

[13,849,251]

13,666,539

Nonfunctional - Change to Accruals

[729,894]

353,538

AGENCY TOTAL

[144,670,962]

146,546,848

ATTORNEY GENERAL

Personal Services

[33,015,870]

32,790,529

Other Expenses

[1,139,319]

1,325,185

Equipment

1

Nonfunctional - Change to Accruals

[209,407]

190,510

AGENCY TOTAL

[34,364,597]

34,306,225

DIVISION OF CRIMINAL JUSTICE

Personal Services

[47,166,648]

47,031,866

Other Expenses

[2,449,701]

2,439,607

Equipment

[1]

1,001

Witness Protection

200,000

Training And Education

[51,000]

56,500

Expert Witnesses

350,000

Medicaid Fraud Control

[1,471,890]

1,465,882

Criminal Justice Commission

481

Cold Case Unit

264,844

Shooting Taskforce

[1,066,178]

1,061,910

Nonfunctional - Change to Accruals

[293,139]

294,626

AGENCY TOTAL

[53,313,882]

53,166,717

REGULATION AND PROTECTION

DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION

Personal Services

[132,850,282]

131,480,217

Other Expenses

[26,289,428]

26,582,034

Equipment

93,990

Stress Reduction

[23,354]

25,354

Fleet Purchase

[5,692,090]

6,877,690

Workers' Compensation Claims

4,238,787

Fire Training School - Willimantic

153,709

Maintenance of County Base Fire Radio Network

23,918

Maintenance of State-Wide Fire Radio Network

15,919

Police Association of Connecticut

190,000

Connecticut State Firefighter's Association

194,711

Fire Training School - Torrington

77,299

Fire Training School - New Haven

45,946

Fire Training School - Derby

35,283

Fire Training School - Wolcott

95,154

Fire Training School - Fairfield

66,876

Fire Training School - Hartford

160,870

Fire Training School - Middletown

56,101

Fire Training School - Stamford

52,661

Nonfunctional - Change to Accruals

[678,000]

59,181

AGENCY TOTAL

[171,034,378]

170,525,700

DEPARTMENT OF MOTOR VEHICLES

Personal Services

244,342

Other Expenses

[194,722]

242,365

Nonfunctional - Change to Accruals

[755]

579

AGENCY TOTAL

[439,819]

487,286

MILITARY DEPARTMENT

Personal Services

[3,130,954]

3,109,767

Other Expenses

[2,993,728]

2,908,658

Equipment

1

Honor Guards

[471,526]

469,533

Veteran's Service Bonuses

[172,000]

72,000

Nonfunctional - Change to Accruals

[19,610]

19,068

AGENCY TOTAL

[6,787,819]

6,579,027

DEPARTMENT OF CONSUMER PROTECTION

Personal Services

[15,464,846]

15,358,891

Other Expenses

[1,193,900]

1,166,115

Equipment

1

Nonfunctional - Change to Accruals

[97,562]

87,970

AGENCY TOTAL

[16,756,309]

16,612,977

LABOR DEPARTMENT

Personal Services

[8,839,335]

7,632,998

Other Expenses

[964,324]

952,381

Equipment

1

CETC Workforce

[770,595]

767,367

Workforce Investment Act

[28,481,350]

31,284,295

Job Funnels Projects

853,750

Connecticut's Youth Employment Program

[4,500,000]

5,500,000

Jobs First Employment Services

[18,660,859]

18,581,271

STRIDE

590,000

Apprenticeship Program

[618,019]

565,501

Spanish-American Merchants Association

570,000

Connecticut Career Resource Network

160,054

21st Century Jobs

[429,178]

Incumbent Worker Training

[377,500]

830,678

STRIVE

270,000

Customized Services

500,000

Intensive Support Services

304,000

Opportunities for Long Term Unemployed

3,600,000

Veterans’ Opportunity Pilot

600,000

Nonfunctional - Change to Accruals

[76,564]

83,809

AGENCY TOTAL

[66,465,529]

73,646,105

COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES

Personal Services

[5,934,143]

5,894,110

Other Expenses

[302,837]

299,055

Equipment

1

Martin Luther King, Jr. Commission

6,318

Nonfunctional - Change to Accruals

[39,012]

36,407

AGENCY TOTAL

[6,282,311]

6,235,891

PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES

Personal Services

[2,278,257]

2,262,291

Other Expenses

[203,190]

200,674

Equipment

1

Nonfunctional - Change to Accruals

[10,351]

9,815

AGENCY TOTAL

[2,491,799]

2,472,781

CONSERVATION AND DEVELOPMENT

DEPARTMENT OF AGRICULTURE

Personal Services

[3,767,095]

3,741,285

Other Expenses

[652,045]

723,103

Equipment

1

Vibrio Bacterium Program

1

Senior Food Vouchers

363,016

Environmental Conservation

[85,500]

Collection of Agricultural Statistics

975

Tuberculosis and Brucellosis Indemnity

855

Fair Testing

3,838

WIC Coupon Program for Fresh Produce

174,886

Nonfunctional - Change to Accruals

[21,028]

21,268

AGENCY TOTAL

[5,069,240]

5,029,228

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

Personal Services

[31,668,528]

31,723,787

Other Expenses

[3,820,422]

4,919,978

Equipment

1

Stream Gaging

[189,583]

Mosquito Control

262,547

State Superfund Site Maintenance

514,046

Laboratory Fees

161,794

Dam Maintenance

138,760

Emergency Spill Response

[7,538,207]

7,007,403

Solid Waste Management

[3,957,608]

3,941,419

Underground Storage Tank

[999,911]

995,885

Clean Air

[4,586,375]

4,567,543

Environmental Conservation

[9,466,633]

9,427,480

Environmental Quality

[10,327,745]

10,055,366

Pheasant Stocking Account

160,000

Greenways Account

2

Conservation Districts & Soil and Water Councils

300,000

Interstate Environmental Commission

48,783

Agreement USGS - Hydrological Study

[147,683]

New England Interstate Water Pollution Commission

28,827

Northeast Interstate Forest Fire Compact

3,295

Connecticut River Valley Flood Control Commission

32,395

Thames River Valley Flood Control Commission

48,281

Agreement USGS-Water Quality Stream Monitoring

[204,641]

Nonfunctional - Change to Accruals

[289,533]

365,943

AGENCY TOTAL

[74,895,600]

74,703,535

COUNCIL ON ENVIRONMENTAL QUALITY

Personal Services

170,396

Other Expenses

[1,812]

1,789

Equipment

1

Nonfunctional - Change to Accruals

944

AGENCY TOTAL

[172,209]

173,130

DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT

Personal Services

[8,229,087]

8,172,510

Other Expenses

[586,717]

1,027,717

Equipment

1

Statewide Marketing

12,000,000

Small Business Incubator Program

387,093

Hartford Urban Arts Grant

[359,776]

400,000

New Britain Arts Council

71,956

Main Street Initiatives

162,450

Office of Military Affairs

[430,834]

250,000

Hydrogen/Fuel Cell Economy

175,000

CCAT-CT Manufacturing Supply Chain

732,256

Capitol Region Development Authority

[6,170,145]

8,464,370

Neighborhood Music School

[50,000]

150,000

Nutmeg Games

[24,000]

74,000

Discovery Museum

359,776

National Theatre for the Deaf

143,910

CONNSTEP

588,382

Development Research and Economic Assistance

137,902

CT Trust for Historic Preservation

199,876

Connecticut Science Center

599,073

CT Flagship Producing Theaters Grant

475,000

Women's Business Center

500,000

Performing Arts Centers

1,439,104

Performing Theaters Grant

[452,857]

532,857

Arts Commission

1,797,830

Art Museum Consortium

525,000

CT Invention Convention

25,000

Litchfield Jazz Festival

50,000

Greater Hartford Arts Council

89,943

Stepping Stones Museum for Children

42,079

Maritime Center Authority

[504,949]

554,949

Tourism Districts

1,435,772

Amistad Committee for the Freedom Trail

45,000

Amistad Vessel

359,776

New Haven Festival of Arts and Ideas

757,423

New Haven Arts Council

89,943

Beardsley Zoo

372,539

Mystic Aquarium

589,106

Quinebaug Tourism

39,457

Northwestern Tourism

39,457

Eastern Tourism

39,457

Central Tourism

39,457

Twain/Stowe Homes

90,890

[Cultural Alliance of Fairfield County]Cultural Alliance of Fairfield

89,943

Nonfunctional - Change to Accruals

[50,013]

41,387

AGENCY TOTAL

[40,748,229]

44,157,641

DEPARTMENT OF HOUSING

Personal Services

[1,969,658]

2,035,008

Other Expenses

[140,000]

173,266

Elderly Rental Registry and Counselors

[1,058,144]

1,196,144

Fair Housing

[293,313]

Main Street Investment Fund Administration

[71,250]

Tax Relief For Elderly Renters

[24,860,000]

Subsidized Assisted Living Demonstration

2,345,000

Congregate Facilities Operation Costs

7,784,420

Housing Assistance and Counseling Program

438,500

Elderly Congregate Rent Subsidy

2,162,504

Housing/Homeless Services

[63,440,480]

63,740,480

Tax Abatement

1,444,646

Payment In Lieu Of Taxes

1,873,400

Housing/Homeless Services - Municipality

640,398

Nonfunctional - Change to Accruals

[7,043]

511,608

AGENCY TOTAL

[108,528,756]

84,345,374

AGRICULTURAL EXPERIMENT STATION

Personal Services

[6,293,102]

6,267,427

Other Expenses

[901,360]

1,000,197

Equipment

1

Mosquito Control

[490,203]

488,200

Wildlife Disease Prevention

93,062

Nonfunctional - Change to Accruals

[43,362]

44,302

AGENCY TOTAL

[7,821,090]

7,893,189

HEALTH AND HOSPITALS

DEPARTMENT OF PUBLIC HEALTH

Personal Services

[34,383,489]

34,391,334

Other Expenses

[6,771,619]

6,775,690

Equipment

1

Needle and Syringe Exchange Program

459,416

Children's Health Initiatives

[2,065,957]

2,057,286

Childhood Lead Poisoning

72,362

Aids Services

4,975,686

Breast and Cervical Cancer Detection and Treatment

[2,222,917]

2,213,575

Children with Special Health Care Needs

1,220,505

Medicaid Administration

[2,784,617]

2,773,467

Fetal and Infant Mortality Review

[19,000]

Immunization Services

[31,361,117]

Maternal Mortality Review

104,000

Community Health Services

[5,855,796]

6,213,866

Rape Crisis

[422,008]

622,008

X-Ray Screening and Tuberculosis Care

1,195,148

Genetic Diseases Programs

[795,427]

837,072

Local and District Departments of Health

[4,669,173]

4,685,779

Venereal Disease Control

[187,362]

197,171

School Based Health Clinics

[12,638,716]

11,848,716

Nonfunctional - Change to Accruals

[147,102]

140,792

AGENCY TOTAL

[112,247,418]

80,783,874

OFFICE OF THE CHIEF MEDICAL EXAMINER

Personal Services

[4,674,075]

4,607,399

Other Expenses

[900,443]

1,129,054

Equipment

19,226

Medicolegal Investigations

27,417

Nonfunctional - Change to Accruals

[26,603]

23,816

AGENCY TOTAL

[5,647,764]

5,806,912

DEPARTMENT OF DEVELOPMENTAL SERVICES

Personal Services

[265,451,852]

261,124,459

Other Expenses

[22,196,100]

21,994,085

Equipment

1

Human Resource Development

198,361

Family Support Grants

[2,860,287]

3,460,287

Cooperative Placements Program

[24,079,717]

23,982,113

Clinical Services

4,300,720

Early Intervention

[37,286,804]

39,186,804

Community Temporary Support Services

60,753

Community Respite Care Programs

558,137

Workers' Compensation Claims

15,246,035

Pilot Program for Autism Services

[1,637,528]

2,637,528

Voluntary Services

[32,376,869]

32,719,305

Supplemental Payments for Medical Services

[5,978,116]

5,278,116

Rent Subsidy Program

5,150,212

Family Reunion Program

[121,749]

82,349

Employment Opportunities and Day Services

[222,857,347]

223,293,347

Community Residential Services

[453,647,020]

458,629,020

Nonfunctional - Change to Accruals

[2,500,118]

2,764,167

AGENCY TOTAL

[1,096,507,726]

1,100,665,799

DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES

Personal Services

[193,931,357]

192,414,701

Other Expenses

[28,626,219]

28,570,424

Equipment

1

Housing Supports And Services

[16,332,467]

20,721,576

Managed Service System

[57,034,913]

59,034,913

Legal Services

995,819

Connecticut Mental Health Center

[8,665,721]

8,865,721

Professional Services

11,788,898

General Assistance Managed Care

40,774,875

Workers' Compensation Claims

10,594,566

Nursing Home Screening

591,645

Young Adult Services

[75,866,518]

74,537,055

TBI Community Services

[17,079,532]

16,641,445

Jail Diversion

[4,523,270]

4,504,601

Behavioral Health Medications

6,169,095

Prison Overcrowding

[6,727,968]

6,699,982

Medicaid Adult Rehabilitation Option

4,803,175

Discharge and Diversion Services

20,062,660

Home and Community Based Services

[17,371,852]

16,032,096

Persistent Violent Felony Offenders Act

675,235

Nursing Home Contract

485,000

Pre-Trial Account

[350,000]

775,000

Grants for Substance Abuse Services

17,567,934

Grants for Mental Health Services

58,909,714

Employment Opportunities

10,522,428

Nonfunctional - Change to Accruals

[2,444,140]

2,201,244

AGENCY TOTAL

[612,895,002]

614,939,803

PSYCHIATRIC SECURITY REVIEW BOARD

Personal Services

252,955

Other Expenses

[31,469]

31,079

Equipment

1

Nonfunctional - Change to Accruals

[1,126]

1,242

AGENCY TOTAL

[285,551]

285,277

HUMAN SERVICES

DEPARTMENT OF SOCIAL SERVICES

Personal Services

[122,391,148]

133,576,093

Other Expenses

[113,078,216]

128,408,621

Equipment

1

Children's Health Council

208,050

Genetic Tests in Paternity Actions

181,585

State Food Stamp Supplement

725,059

HUSKY B Program

[30,540,000]

28,036,000

Medicaid

[2,289,569,579]

2,279,268,579

Old Age Assistance

[39,949,252]

38,849,252

Aid To The Blind

[855,251]

755,251

Aid To The Disabled

[67,961,417]

63,838,417

Temporary Assistance to Families - TANF

[112,058,614]

107,458,614

Emergency Assistance

1

Food Stamp Training Expenses

12,000

Healthy Start

1,430,311

DMHAS-Disproportionate Share

108,935,000

Connecticut Home Care Program

[45,584,196]

48,024,196

Human Resource Development-Hispanic Programs

[965,739]

945,739

Services To The Elderly

324,737

Safety Net Services

2,814,792

Transportation for Employment Independence Program

[2,028,671]

2,528,671

Refunds Of Collections

150,000

Services for Persons With Disabilities

602,013

Nutrition Assistance

479,666

Housing/Homeless Services

5,210,676

State Administered General Assistance

[17,866,800]

18,966,800

Child Care Quality Enhancements

[563,286]

Connecticut Children's Medical Center

15,579,200

Community Services

[1,075,199]

1,125,199

Human Service Infrastructure Community Action Program

3,453,326

Teen Pregnancy Prevention

1,837,378

Fatherhood Initiative

[371,656]

566,656

[Child Support Refunds and Reimbursements

181,585]

Human Resource Development-Hispanic Programs - Municipality

5,364

Teen Pregnancy Prevention - Municipality

137,826

Community Services - Municipality

83,761

Nonfunctional - Change to Accruals

[35,859,861]

AGENCY TOTAL

[3,022,889,631]

2,994,518,834

STATE DEPARTMENT ON AGING

Personal Services

[2,343,834]

2,432,236

Other Expenses

[195,577]

233,905

Equipment

1

Programs for Senior Citizens

[6,370,065]

6,390,065

Nonfunctional - Change to Accruals

[13,675]

19,319

AGENCY TOTAL

[8,923,152]

9,075,526

[STATE DEPARTMENT OF REHABILITATION] DEPARTMENT OF REHABILITATION SERVICES

Personal Services

[6,277,563]

6,662,045

Other Expenses

[1,629,580]

1,616,205

Equipment

1

Part-Time Interpreters

[201,522]

1,522

Educational Aid for Blind and Visually Handicapped Children

[3,795,388]

3,945,388

Enhanced Employment Opportunities

653,416

Vocational Rehabilitation - Disabled

7,460,892

Supplementary Relief and Services

99,749

Vocational Rehabilitation - Blind

899,402

Special Training for the Deaf Blind

286,581

Connecticut Radio Information Service

83,258

Employment Opportunities

757,878

Independent Living Centers

528,680

Nonfunctional - Change to Accruals

[39,821]

277,368

AGENCY TOTAL

[22,713,731]

23,272,385

EDUCATION, MUSEUMS, LIBRARIES

DEPARTMENT OF EDUCATION

Personal Services

[18,507,312]

18,859,588

Other Expenses

[3,458,980]

3,766,142

Equipment

1

Basic Skills Exam Teachers in Training

[1,255,655]

Teachers' Standards Implementation Program

[2,941,683]

Development of Mastery Exams Grades 4, 6, and 8

[18,971,294]

18,886,122

Primary Mental Health

427,209

Leadership, Education, Athletics in Partnership (LEAP)

726,750

Adult Education Action

240,687

Connecticut Pre-Engineering Program

262,500

Connecticut Writing Project

50,000

Resource Equity Assessments

168,064

Neighborhood Youth Centers

1,271,386

Longitudinal Data Systems

1,263,197

School Accountability

[1,860,598]

1,852,749

Sheff Settlement

[9,409,526]

20,953,473

Parent Trust Fund Program

500,000

Regional Vocational-Technical School System

[155,632,696]

156,741,661

Science Program for Educational Reform Districts

455,000

Wrap Around Services

450,000

Parent Universities

487,500

School Health Coordinator Pilot

190,000

Commissioner's Network

17,500,000

Technical Assistance for Regional Cooperation

95,000

New or Replicated Schools

900,000

Bridges to Success

601,652

K-3 Reading Assessment Pilot

[2,699,941]

3,199,941

Talent Development

[10,025,000]

9,518,564

Common Core

6,300,000

Alternative High School and Adult Reading Incentive Program

1,200,000

Special Master

2,116,169

American School For The Deaf

10,659,030

Regional Education Services

1,166,026

Family Resource Centers

[7,582,414]

8,051,914

Youth Service Bureau Enhancement

620,300

Child Nutrition State Match

2,354,000

Health Foods Initiative

4,806,300

Vocational Agriculture

[9,485,565]

10,985,565

Transportation of School Children

24,884,748

Adult Education

21,045,036

Health and Welfare Services Pupils Private Schools

4,297,500

Education Equalization Grants

[2,122,891,002]

2,130,644,892

Bilingual Education

1,916,130

Priority School Districts

[46,947,022]

47,197,022

Young Parents Program

229,330

Interdistrict Cooperation

[9,150,379]

9,242,379

School Breakfast Program

2,379,962

Excess Cost - Student Based

139,805,731

Non-Public School Transportation

3,595,500

School To Work Opportunities

213,750

Youth Service Bureaus

2,989,268

Open Choice Program

[42,616,736]

38,116,736

Magnet Schools

[281,250,025]

293,750,025

After School Program

[4,500,000]

5,393,286

Nonfunctional - Change to Accruals

[1,055,616]

1,079,910

AGENCY TOTAL

[3,006,409,170]

3,034,407,695

OFFICE OF EARLY CHILDHOOD

Personal Services

[4,985,737]

6,648,427

Other Expenses

[8,276,000]

8,649,093

Equipment

1

Children's Trust Fund

11,671,218

Early Childhood Program

[6,761,345]

11,235,264

Early Childhood Advisory Cabinet

15,000

Community Plans for Early Childhood

750,000

Improving Early Literacy

150,000

Child Care Services

[18,419,752]

19,422,345

Evenstart

475,000

Head Start Services

[2,610,743]

2,710,743

Head Start Enhancement

[1,684,350]

1,734,350

Child Care Services-TANF/CCDBG

[101,489,658]

116,717,658

Child Care Quality Enhancements

3,259,170

Head Start - Early Childhood Link

2,090,000

School Readiness Quality Enhancement

[3,895,645]

5,195,645

[School Readiness & Quality Enhancement]School Readiness

[74,299,075]

78,203,282

Nonfunctional - Change to Accruals

[484,648]

1,959,671

AGENCY TOTAL

[241,302,342]

270,886,867

STATE LIBRARY

Personal Services

[5,216,113]

5,180,303

Other Expenses

[695,685]

687,069

Equipment

1

State-Wide Digital Library

1,989,860

Interlibrary Loan Delivery Service

[268,122]

267,029

Legal/Legislative Library Materials

786,592

Computer Access

180,500

Support Cooperating Library Service Units

332,500

Grants To Public Libraries

203,569

Connecticard Payments

1,000,000

Connecticut Humanities Council

2,049,752

Nonfunctional - Change to Accruals

[30,949]

28,877

AGENCY TOTAL

[12,753,643]

12,706,052

OFFICE OF HIGHER EDUCATION

Personal Services

[1,724,650]

1,712,774

Other Expenses

[106,911]

105,586

Equipment

1

Minority Advancement Program

2,181,737

Alternate Route to Certification

92,840

National Service Act

325,210

International Initiatives

66,500

Minority Teacher Incentive Program

447,806

English Language Learner Scholarship

95,000

Awards to Children of Deceased/ Disabled Veterans

3,800

Governor's Scholarship

[43,623,498]

42,023,498

Nonfunctional - Change to Accruals

[10,889]

13,109

AGENCY TOTAL

[48,678,842]

47,067,861

UNIVERSITY OF CONNECTICUT

Operating Expenses

[229,098,979]

228,271,757

CommPACT Schools

475,000

Kirklyn M. Kerr Grant Program

400,000

AGENCY TOTAL

[229,973,979]

229,146,757

UNIVERSITY OF CONNECTICUT HEALTH CENTER

Operating Expenses

[135,415,234]

134,886,547

AHEC

480,422

Nonfunctional - Change to Accruals

[1,103,433]

797,270

AGENCY TOTAL

[136,999,089]

136,164,239

TEACHERS' RETIREMENT BOARD

Personal Services

[1,707,570]

1,695,911

Other Expenses

[575,197]

568,221

Equipment

1

Retirement Contributions

984,110,000

Retirees Health Service Cost

[21,214,000]

14,714,000

Municipal Retiree Health Insurance Costs

5,447,370

Nonfunctional - Change to Accruals

[10,466]

8,996

AGENCY TOTAL

[1,013,064,604]

1,006,544,499

BOARD OF REGENTS FOR HIGHER EDUCATION

Charter Oak State College

[2,475,851]

2,588,604

Community Tech College System

[155,900,920]

155,605,363

Connecticut State University

[155,542,999]

155,564,671

Board of Regents

[668,841]

666,038

Transform CSCU

23,000,000

Nonfunctional - Change to Accruals

[979,321]

908,635

AGENCY TOTAL

[315,567,932]

338,333,311

CORRECTIONS

DEPARTMENT OF CORRECTION

Personal Services

[442,986,743]

439,548,356

Other Expenses

[74,224,357]

73,643,127

Equipment

1

Workers' Compensation Claims

[26,886,219]

26,136,219

Inmate Medical Services

[93,932,101]

87,767,101

Board of Pardons and Paroles

[6,490,841]

6,464,739

Distance Learning

[95,000]

Aid to Paroled and Discharged Inmates

9,026

Legal Services To Prisoners

827,065

Volunteer Services

162,221

Community Support Services

41,275,777

Nonfunctional - Change to Accruals

[2,332,019]

2,239,331

AGENCY TOTAL

[689,221,370]

678,072,963

DEPARTMENT OF CHILDREN AND FAMILIES

Personal Services

[278,821,431]

278,712,107

Other Expenses

[35,455,292]

34,261,197

Equipment

1

Workers' Compensation Claims

[11,247,553]

10,716,873

Family Support Services

986,402

Differential Response System

8,346,386

Regional Behavioral Health Consultation

1,810,000

Homeless Youth

2,515,707

Health Assessment and Consultation

1,015,002

Grants for Psychiatric Clinics for Children

15,483,393

Day Treatment Centers for Children

6,783,292

Juvenile Justice Outreach Services

12,841,081

Child Abuse and Neglect Intervention

[8,542,370]

9,102,501

Community Based Prevention Programs

[8,345,606]

8,300,790

Family Violence Outreach and Counseling

1,892,201

[Support for Recovering Families]Supportive Housing

[15,323,546]

13,980,158

No Nexus Special Education

[5,041,071]

3,768,279

Family Preservation Services

5,735,278

Substance Abuse Treatment

[9,491,729]

9,817,303

Child Welfare Support Services

2,501,872

Board and Care for Children - Adoption

[92,820,312]

94,088,769

Board and Care for Children - Foster

[113,243,586]

117,244,693

Board and Care for Children - Residential

[142,148,669]

125,373,630

Individualized Family Supports

[11,882,968]

10,079,100

Community Kidcare

[35,716,720]

37,716,720

Covenant to Care

159,814

Neighborhood Center

250,414

Nonfunctional - Change to Accruals

[1,662,894]

1,574,776

AGENCY TOTAL

[827,548,883]

815,057,739

JUDICIAL

JUDICIAL DEPARTMENT

Personal Services

[342,634,762]

341,775,107

Other Expenses

[66,722,732]

66,785,224

Forensic Sex Evidence Exams

1,441,460

Alternative Incarceration Program

56,504,295

Justice Education Center, Inc. 

545,828

Juvenile Alternative Incarceration

[28,367,478]

28,442,478

Juvenile Justice Centers

3,136,361

Probate Court

10,750,000

Youthful Offender Services

18,177,084

Victim Security Account

9,402

Children of Incarcerated Parents

582,250

Legal Aid

1,660,000

Youth Violence Initiative

[1,500,000]

2,250,000

Judge's Increases

3,688,736

Children's Law Center

109,838

Juvenile Planning

150,000

Nonfunctional - Change to Accruals

[2,279,008]

2,305,031

AGENCY TOTAL

[538,109,234]

538,313,094

PUBLIC DEFENDER SERVICES COMMISSION

Personal Services

[41,909,712]

41,789,717

Other Expenses

[1,550,119]

1,491,837

Assigned Counsel - Criminal

[9,111,900]

17,997,900

Expert Witnesses

[2,100,000]

2,082,252

Training And Education

130,000

Assigned Counsel - Child Protection

[7,436,000]

Contracted Attorneys Related Expenses

[150,000]

125,000

Family Contracted Attorneys/AMC

[575,000]

Nonfunctional - Change to Accruals

[260,298]

AGENCY TOTAL

[63,223,029]

63,616,706

NON-FUNCTIONAL

MISCELLANEOUS APPROPRIATION TO THE GOVERNOR

Governor's Contingency Account

1

DEBT SERVICE - STATE TREASURER

Debt Service

[1,554,881,403]

1,507,940,589

UConn 2000 - Debt Service

[156,037,386]

136,820,121

CHEFA Day Care Security

5,500,000

Pension Obligation Bonds - TRB

133,922,226

Nonfunctional - Change to Accruals

[11,321]

402

AGENCY TOTAL

[1,850,352,336]

1,784,183,338

STATE COMPTROLLER - MISCELLANEOUS

Adjudicated Claims

4,100,000

STATE COMPTROLLER - FRINGE BENEFITS

Unemployment Compensation

8,643,507

State Employees Retirement Contributions

[969,312,947]

970,863,047

Higher Education Alternative Retirement System

[30,131,328]

18,131,328

Pensions and Retirements - Other Statutory

1,749,057

Judges and Compensation Commissioners Retirement

17,731,131

Insurance - Group Life

[9,353,107]

8,653,107

Employers Social Security Tax

[235,568,631]

228,833,314

State Employees Health Service Cost

[650,960,045]

639,312,580

Retired State Employees Health Service Cost

568,635,039

Tuition Reimbursement - Training and Travel

3,127,500

Nonfunctional - Change to Accruals

[17,200,946]

16,162,272

AGENCY TOTAL

[2,512,413,238]

2,481,841,882

RESERVE FOR SALARY ADJUSTMENTS

Reserve For Salary Adjustments

[36,273,043]

30,273,043

WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES

Workers' Compensation Claims

[27,187,707]

29,987,707

TOTAL - GENERAL FUND

[17,656,098,266]

17,589,255,576

LESS: 

Unallocated Lapse

-91,676,192

Unallocated Lapse - Legislative

-3,028,105

Unallocated Lapse - Judicial

-7,400,672

General Other Expenses Reductions - Legislative

[-140,000]

General Other Expenses Reductions - Executive

[-3,312,000]

General Other Expenses Reductions - Judicial

[-548,000]

General Lapse - Legislative

[-56,251]

-39,492

General Lapse - Judicial

[-401,946]

-282,192

General Lapse - Executive

[-13,785,503]

-9,678,316

Municipal Opportunities and Regional Efficiencies Program

-10,000,000

GAAP Lapse

[-7,500,000]

Statewide Hiring Reduction - Executive

[-16,675,121]

-8,060,000

Statewide Hiring Reduction - Judicial

[-3,434,330]

-1,660,000

Statewide Hiring Reduction - Legislative

[-579,285]

-280,000

NET - GENERAL FUND

[17,497,560,861]

17,457,150,607

Sec. 2. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 2 of public act 13-184 regarding the SPECIAL TRANSPORTATION FUND are amended to read as follows: 

 

  2014-2015
 GENERAL GOVERNMENT
 DEPARTMENT OF ADMINISTRATIVE SERVICES
 State Insurance and Risk Mgmt Operations 7,916,074
 Nonfunctional - Change to Accruals [3,839] 308
 AGENCY TOTAL [7,919,913] 7,916,382
 REGULATION AND PROTECTION
 DEPARTMENT OF MOTOR VEHICLES
 Personal Services [46,037,478] 46,700,704
 Other Expenses [15,171,471] 15,509,289
 Equipment [514,000] 520,840
 Commercial Vehicle Information Systems and Networks Project 208,666
 Nonfunctional - Change to Accruals [295,105] 357,797
 AGENCY TOTAL [62,226,720] 63,297,296
 TRANSPORTATION
 DEPARTMENT OF TRANSPORTATION
 Personal Services [166,723,924] 165,908,804
 Other Expenses [51,642,318] 53,569,517
 Equipment [1,389,819] 1,336,113
 Minor Capital Projects 449,639
 Highway and Bridge Renewal-Equipment [5,376,942]
 Highway Planning And Research 3,246,823
 Rail Operations [147,720,554] 152,279,937
 Bus Operations 146,972,169
 Tweed-New Haven Airport Grant 1,500,000
 ADA Para-transit Program 32,935,449
 Non-ADA Dial-A-Ride Program 576,361
 Pay-As-You-Go Transportation Projects 19,700,000
 CAA Related Funds  3,272,322
 Nonfunctional - Change to Accruals [1,817,139] 2,015,215
 AGENCY TOTAL [580,051,137] 583,762,349
 NON-FUNCTIONAL
 DEBT SERVICE - STATE TREASURER
 Debt Service [483,218,293] 476,884,116
 STATE COMPTROLLER - FRINGE BENEFITS
 Unemployment Compensation 248,862
 State Employees Retirement Contributions 130,144,053
 Insurance - Group Life 292,000
 Employers Social Security Tax [16,304,506] 16,405,141
 State Employees Health Service Cost [40,823,865] 41,727,011
 Nonfunctional - Change to Accruals [1,876,668] 1,879,574
 AGENCY TOTAL [189,689,954] 190,696,641
 RESERVE FOR SALARY ADJUSTMENTS
 Reserve For Salary Adjustments [3,661,897] 2,661,897
 WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES
 Workers' Compensation Claims [6,544,481] 7,344,481
 TOTAL - SPECIAL TRANSPORTATION FUND [1,333,312,395] 1,332,563,162
 LESS:
 Unallocated Lapse -11,000,000
 NET - SPECIAL TRANSPORTATION FUND [1,322,312,395] 1,321,563,162

2014-2015

GENERAL GOVERNMENT

DEPARTMENT OF ADMINISTRATIVE SERVICES

State Insurance and Risk Mgmt Operations

7,916,074

Nonfunctional - Change to Accruals

[3,839]

308

AGENCY TOTAL

[7,919,913]

7,916,382

REGULATION AND PROTECTION

DEPARTMENT OF MOTOR VEHICLES

Personal Services

[46,037,478]

46,700,704

Other Expenses

[15,171,471]

15,509,289

Equipment

[514,000]

520,840

Commercial Vehicle Information Systems and Networks Project

208,666

Nonfunctional - Change to Accruals

[295,105]

357,797

AGENCY TOTAL

[62,226,720]

63,297,296

TRANSPORTATION

DEPARTMENT OF TRANSPORTATION

Personal Services

[166,723,924]

165,908,804

Other Expenses

[51,642,318]

53,569,517

Equipment

[1,389,819]

1,336,113

Minor Capital Projects

449,639

Highway and Bridge Renewal-Equipment

[5,376,942]

Highway Planning And Research

3,246,823

Rail Operations

[147,720,554]

152,279,937

Bus Operations

146,972,169

Tweed-New Haven Airport Grant

1,500,000

ADA Para-transit Program

32,935,449

Non-ADA Dial-A-Ride Program

576,361

Pay-As-You-Go Transportation Projects

19,700,000

CAA Related Funds

3,272,322

Nonfunctional - Change to Accruals

[1,817,139]

2,015,215

AGENCY TOTAL

[580,051,137]

583,762,349

NON-FUNCTIONAL

DEBT SERVICE - STATE TREASURER

Debt Service

[483,218,293]

476,884,116

STATE COMPTROLLER - FRINGE BENEFITS

Unemployment Compensation

248,862

State Employees Retirement Contributions

130,144,053

Insurance - Group Life

292,000

Employers Social Security Tax

[16,304,506]

16,405,141

State Employees Health Service Cost

[40,823,865]

41,727,011

Nonfunctional - Change to Accruals

[1,876,668]

1,879,574

AGENCY TOTAL

[189,689,954]

190,696,641

RESERVE FOR SALARY ADJUSTMENTS

Reserve For Salary Adjustments

[3,661,897]

2,661,897

WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES

Workers' Compensation Claims

[6,544,481]

7,344,481

TOTAL - SPECIAL TRANSPORTATION FUND

[1,333,312,395]

1,332,563,162

LESS: 

Unallocated Lapse

-11,000,000

NET - SPECIAL TRANSPORTATION FUND

[1,322,312,395]

1,321,563,162

Sec. 3. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 5 of public act 13-184 regarding the REGIONAL MARKET OPERATION FUND are amended to read as follows: 

 

  2014-2015
 CONSERVATION AND DEVELOPMENT
 DEPARTMENT OF AGRICULTURE
 Personal Services 399,028
 Other Expenses 273,007
 Equipment 1
 Fringe Benefits [266,201] 348,809
 Nonfunctional - Change to Accruals [3,261] 8,428
 AGENCY TOTAL [941,498] 1,029,273

2014-2015

CONSERVATION AND DEVELOPMENT

DEPARTMENT OF AGRICULTURE

Personal Services

399,028

Other Expenses

273,007

Equipment

1

Fringe Benefits

[266,201]

348,809

Nonfunctional - Change to Accruals

[3,261]

8,428

AGENCY TOTAL

[941,498]

1,029,273

Sec. 4. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 6 of public act 13-184 regarding the BANKING FUND are amended to read as follows: 

 

  2014-2015
 REGULATION AND PROTECTION
 DEPARTMENT OF BANKING
 Personal Services [10,756,571] 10,368,971
 Other Expenses 1,461,490
 Equipment 37,200
 Fringe Benefits [7,537,960] 8,502,556
 Indirect Overhead [126,172] 129,307
 Nonfunctional - Change to Accruals [111,996] 145,840
 AGENCY TOTAL [20,031,389] 20,645,364
 LABOR DEPARTMENT
 Opportunity Industrial Centers 500,000
 Individual Development Accounts 200,000
 Customized Services 1,000,000
 AGENCY TOTAL 1,700,000
 CONSERVATION AND DEVELOPMENT
 DEPARTMENT OF HOUSING
 Fair Housing [168,639] 500,000
 JUDICIAL
 JUDICIAL DEPARTMENT
 Foreclosure Mediation Program 5,902,565
 Nonfunctional - Change to Accruals [43,256] 43,695
 AGENCY TOTAL [5,945,821] 5,946,260
 TOTAL - BANKING FUND [27,845,849] 28,791,624

2014-2015

REGULATION AND PROTECTION

DEPARTMENT OF BANKING

Personal Services

[10,756,571]

10,368,971

Other Expenses

1,461,490

Equipment

37,200

Fringe Benefits

[7,537,960]

8,502,556

Indirect Overhead

[126,172]

129,307

Nonfunctional - Change to Accruals

[111,996]

145,840

AGENCY TOTAL

[20,031,389]

20,645,364

LABOR DEPARTMENT

Opportunity Industrial Centers

500,000

Individual Development Accounts

200,000

Customized Services

1,000,000

AGENCY TOTAL

1,700,000

CONSERVATION AND DEVELOPMENT

DEPARTMENT OF HOUSING

Fair Housing

[168,639]

500,000

JUDICIAL

JUDICIAL DEPARTMENT

Foreclosure Mediation Program

5,902,565

Nonfunctional - Change to Accruals

[43,256]

43,695

AGENCY TOTAL

[5,945,821]

5,946,260

TOTAL - BANKING FUND

[27,845,849]

28,791,624

Sec. 5. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 7 of public act 13-184 regarding the INSURANCE FUND are amended to read as follows: 

 

  2014-2015
 GENERAL GOVERNMENT
 OFFICE OF POLICY AND MANAGEMENT
 Personal Services 291,800
 Other Expenses 500
 Fringe Benefits [169,260] 195,858
 Nonfunctional - Change to Accruals [4,682] 6,296
 AGENCY TOTAL [466,242] 494,454
 REGULATION AND PROTECTION
 INSURANCE DEPARTMENT
 Personal Services [14,712,168] 14,362,168
 Other Expenses 2,052,428
 Equipment 52,600
 Fringe Benefits [10,321,507] 11,633,356
 Indirect Overhead [629,765] 237,762
 Nonfunctional - Change to Accruals [165,870] 220,252
 AGENCY TOTAL [27,934,338] 28,558,566
 OFFICE OF THE HEALTHCARE ADVOCATE
 Personal Services [1,339,621] 2,100,827
 Other Expenses [326,267] 2,701,267
 Equipment [5,000] 15,000
 Fringe Benefits [947,599] 1,719,069
 Indirect Overhead [27,229] 142,055
 Nonfunctional - Change to Accruals [12,157] 193,883
 AGENCY TOTAL [2,657,873] 6,872,101
 HEALTH AND HOSPITALS
 DEPARTMENT OF PUBLIC HEALTH
 Immunization Services  31,509,441
 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES
 Managed Service System 435,000
 HUMAN SERVICES
 STATE DEPARTMENT ON AGING
 Fall Prevention  475,000
 [Fall Prevention 475,000]
 AGENCY TOTAL 475,000
 TOTAL - INSURANCE FUND [31,968,453] 68,344,562

2014-2015

GENERAL GOVERNMENT

OFFICE OF POLICY AND MANAGEMENT

Personal Services

291,800

Other Expenses

500

Fringe Benefits

[169,260]

195,858

Nonfunctional - Change to Accruals

[4,682]

6,296

AGENCY TOTAL

[466,242]

494,454

REGULATION AND PROTECTION

INSURANCE DEPARTMENT

Personal Services

[14,712,168]

14,362,168

Other Expenses

2,052,428

Equipment

52,600

Fringe Benefits

[10,321,507]

11,633,356

Indirect Overhead

[629,765]

237,762

Nonfunctional - Change to Accruals

[165,870]

220,252

AGENCY TOTAL

[27,934,338]

28,558,566

OFFICE OF THE HEALTHCARE ADVOCATE

Personal Services

[1,339,621]

2,100,827

Other Expenses

[326,267]

2,701,267

Equipment

[5,000]

15,000

Fringe Benefits

[947,599]

1,719,069

Indirect Overhead

[27,229]

142,055

Nonfunctional - Change to Accruals

[12,157]

193,883

AGENCY TOTAL

[2,657,873]

6,872,101

HEALTH AND HOSPITALS

DEPARTMENT OF PUBLIC HEALTH

Immunization Services

31,509,441

DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES

Managed Service System

435,000

HUMAN SERVICES

STATE DEPARTMENT ON AGING

Fall Prevention

475,000

[Fall Prevention

475,000]

AGENCY TOTAL

475,000

TOTAL - INSURANCE FUND

[31,968,453]

68,344,562

Sec. 6. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 8 of public act 13-184 regarding the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND are amended to read as follows: 

 

  2014-2015
 REGULATION AND PROTECTION
 OFFICE OF CONSUMER COUNSEL
 Personal Services [1,279,373] 1,353,521
 Other Expenses [344,032] 282,907
 Equipment 2,200
 Fringe Benefits [905,635] 1,162,909
 Indirect Overhead [72,758] 100
 Nonfunctional - Change to Accruals [14,439] 32,468
 AGENCY TOTAL [2,618,437] 2,834,105
 CONSERVATION AND DEVELOPMENT
 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION
 Personal Services 11,495,649
 Other Expenses [1,789,156] 1,479,456
 Equipment 19,500
 Fringe Benefits [8,090,619] 9,311,476
 Indirect Overhead [156,750] 261,986
 Operation Fuel [1,100,000]
 Nonfunctional - Change to Accruals [114,090] 187,173
 AGENCY TOTAL [22,765,764] 22,755,240
 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND [25,384,201] 25,589,345

2014-2015

REGULATION AND PROTECTION

OFFICE OF CONSUMER COUNSEL

Personal Services

[1,279,373]

1,353,521

Other Expenses

[344,032]

282,907

Equipment

2,200

Fringe Benefits

[905,635]

1,162,909

Indirect Overhead

[72,758]

100

Nonfunctional - Change to Accruals

[14,439]

32,468

AGENCY TOTAL

[2,618,437]

2,834,105

CONSERVATION AND DEVELOPMENT

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

Personal Services

11,495,649

Other Expenses

[1,789,156]

1,479,456

Equipment

19,500

Fringe Benefits

[8,090,619]

9,311,476

Indirect Overhead

[156,750]

261,986

Operation Fuel

[1,100,000]

Nonfunctional - Change to Accruals

[114,090]

187,173

AGENCY TOTAL

[22,765,764]

22,755,240

TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND

[25,384,201]

25,589,345

Sec. 7. (Effective July 1, 2014) The amounts appropriated for the fiscal year ending June 30, 2015, in section 9 of public act 13-184 regarding the WORKERS' COMPENSATION FUND are amended to read as follows: 

 

  2014-2015
 GENERAL GOVERNMENT
 DIVISION OF CRIMINAL JUSTICE
 Personal Services 382,159
 Other Expenses 17,000
 Equipment 1
 Fringe Benefits 273,645
 Nonfunctional - Change to Accruals [4,970] 4,155
 AGENCY TOTAL [677,775] 676,960
 REGULATION AND PROTECTION
 LABOR DEPARTMENT
 Occupational Health Clinics 683,653
 Nonfunctional - Change to Accruals [106] 310
 AGENCY TOTAL [683,759] 683,963
 WORKERS' COMPENSATION COMMISSION
 Personal Services [9,328,657] 9,459,729
 Other Expenses [2,461,233] 4,769,747
 Equipment [2,052,000] 52,000
 Fringe Benefits [6,740,127] 7,756,978
 Indirect Overhead [601,246] 244,904
 Nonfunctional - Change to Accruals [96,325] 329,284
 AGENCY TOTAL [21,279,588] 22,612,642
 HUMAN SERVICES
 [STATE DEPARTMENT OF REHABILITATION] DEPARTMENT OF REHABILITATION SERVICES
 Personal Services 506,819
 Other Expenses [24,500] 53,822
 Rehabilitative Services 1,261,913
 Fringe Benefits 354,875
 Nonfunctional - Change to Accruals  6,490
 AGENCY TOTAL [2,148,107] 2,183,919
 TOTAL - WORKERS' COMPENSATION FUND [24,789,229] 26,157,484

2014-2015

GENERAL GOVERNMENT

DIVISION OF CRIMINAL JUSTICE

Personal Services

382,159

Other Expenses

17,000

Equipment

1

Fringe Benefits

273,645

Nonfunctional - Change to Accruals

[4,970]

4,155

AGENCY TOTAL

[677,775]

676,960

REGULATION AND PROTECTION

LABOR DEPARTMENT

Occupational Health Clinics

683,653

Nonfunctional - Change to Accruals

[106]

310

AGENCY TOTAL

[683,759]

683,963

WORKERS' COMPENSATION COMMISSION

Personal Services

[9,328,657]

9,459,729

Other Expenses

[2,461,233]

4,769,747

Equipment

[2,052,000]

52,000

Fringe Benefits

[6,740,127]

7,756,978

Indirect Overhead

[601,246]

244,904

Nonfunctional - Change to Accruals

[96,325]

329,284

AGENCY TOTAL

[21,279,588]

22,612,642

HUMAN SERVICES

[STATE DEPARTMENT OF REHABILITATION] DEPARTMENT OF REHABILITATION SERVICES

Personal Services

506,819

Other Expenses

[24,500]

53,822

Rehabilitative Services

1,261,913

Fringe Benefits

354,875

Nonfunctional - Change to Accruals

6,490

AGENCY TOTAL

[2,148,107]

2,183,919

TOTAL - WORKERS' COMPENSATION FUND

[24,789,229]

26,157,484

Sec. 8. (Effective July 1, 2014) The sum of $ 60,000 appropriated in section 1 of public act 13-247, to the Secretary of the State, for Personal Services, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall be transferred to Other Expenses, and shall be available for programming costs for the online business registration system during the fiscal year ending June 30, 2015. 

Sec. 9. Section 13 of public act 13-184 is repealed and the following is substituted in lieu thereof (Effective from passage): 

For the fiscal years ending June 30, 2013, June 30, 2014, and June 30, 2015, the Department of Social Services may, in compliance with advanced planning documents approved by the federal Department of Health and Human Services for the development of the health insurance and health information exchanges, the Medicaid data analytics system, the integrated eligibility management system and other related information technology systems said department may undertake, and for the Department of Developmental Services' Medicaid waiver management system, establish receivables for the reimbursement anticipated from such projects. 

Sec. 10. (Effective July 1, 2014) The sum of $ 1,650,000 appropriated in section 1 of public act 13-247, to the Department of Housing, for Housing/Homeless Services, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and $ 1,000,000 of such funds shall continue to be available for the purpose of providing rental assistance for the fiscal year ending June 30, 2015, and $ 650,000 of such funds shall continue to be available for the purpose of providing rapid rehousing for the fiscal year ending June 30, 2015. 

Sec. 11. Subsection (b) of section 45 of public act 13-184 is repealed and the following is substituted in lieu thereof (Effective from passage): 

(b) Notwithstanding subsection (b) of section 19a-55a of the general statutes, for the fiscal year ending June 30, 2015, [$ 1,150,000] $1,735,000 of the amount collected pursuant to section 19a-55 of the general statutes shall be credited to the newborn screening account, and shall be available for expenditure by the Department of Public Health for the purchase of upgrades to newborn screening technology and for the expenses of the testing required by sections 19a-55 and 19a-59 of the general statutes. 

Sec. 12. (Effective July 1, 2014) The unexpended balance of funds appropriated in section 2 of public act 13-247 to the Soldiers, Sailors and Marines Fund, for Personal Services, shall not lapse on June 30, 2014, and shall continue to be available for such purpose during the fiscal year ending June 30, 2015, provided any such expenditures shall be recorded by the Comptroller against the books for the fiscal year ending June 30, 2014. 

Sec. 13. Section 34 of public act 13-184 is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

(a) For all allowable expenditures made pursuant to a contract subject to cost settlement with the Department of Developmental Services by an organization in compliance with performance requirements of such contract, one hundred per cent, or an alternative amount as identified by the Commissioner of Developmental Services and approved by the Secretary of the Office of Policy and Management, of the difference between actual expenditures incurred and the amount received by the organization from the Department of Developmental Services pursuant to such contract shall be reimbursed to the Department of Developmental Services during the fiscal year ending June 30, 2014, and the fiscal year ending June 30, 2015. 

(b) For expenditures incurred by nonprofit providers with purchase of service contracts with the Department of Mental Health and Addiction Services for which year-end cost reconciliation currently occurs, and where such providers are in compliance with performance requirements of such contract, one hundred per cent, or an alternative amount as identified by the Commissioner of Mental Health and Addiction Services and approved by the Secretary of the Office of Policy and Management and as allowed by applicable state and federal laws and regulations, of the difference between actual expenditures incurred and the amount received by the organization from the Department of Mental Health and Addiction Services pursuant to such contract shall be reimbursed to the Department of Mental Health and Addiction Services for the fiscal year ending June 30, 2015.

Sec. 14. (Effective July 1, 2014) The sum of $ 40,000 appropriated in section 1 of public act 13-247 to the Department of Energy and Environmental Protection, for Emergency Spill Response, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall be transferred to Other Expenses, and shall be available for marketing costs for a free park admission weekend during the fiscal year ending June 30, 2015. 

Sec. 15. (Effective July 1, 2014) The sum of $ 80,000 appropriated in section 1 of public act 13-247 to the Department of Revenue Services, for Personal Services, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall be transferred to Other Expenses, and shall be available for modifications to tax systems and forms related to changes to the Connecticut Higher Education Trust plans and the implementation of the CHET Baby Scholars program during the fiscal year ending June 30, 2015. 

Sec. 16. (Effective July 1, 2014) The sum of $ 600,000 appropriated in section 1 of public act 13-247 to the Department of Energy and Environmental Protection, for Solid Waste Management, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall continue to be available to update the comprehensive materials management strategy of the state during the fiscal year ending June 30, 2015. 

Sec. 17. (Effective July 1, 2014) (a) The sum of $ 450,000 appropriated in section 1 of public act 13-247 to the Office of Early Childhood, for School Readiness, shall not lapse on June 30, 2014, and such funds shall be transferred to Other Expenses, and shall continue to be available for developing a state-wide universal prekindergarten plan for the fiscal year ending June 30, 2015. 

(b) The sum of $ 600,000 appropriated in section 1 of public act 13-247 to the Department of Housing, for Tax Relief for Elderly Renters, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall be transferred to the Office of Early Childhood, for School Readiness Quality Enhancement, and shall continue to be available for universal prekindergarten planning grants at the district and regional level for the fiscal year ending June 30, 2015. 

(c) The sum of $ 1,000,000 appropriated in section 1 of public act 13-247 to the Office of Early Childhood, for Child Care Services, shall not lapse on June 30, 2014, and such funds shall be transferred to School Readiness, and shall continue to be available for the fiscal year ending June 30, 2015, for startup costs for additional prekindergarten seats in school readiness programs in school districts described in subsection (c) and in subdivision (1) of subsection (d) of section 10-16p of the general statutes. 

(d) The sum of $ 275,000 appropriated in section 1 of public act 13-247 to the Department of Housing, for Tax Relief for Elderly Renters, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall be transferred to the Office of Early Childhood, for School Readiness, and shall continue to be available for the fiscal year ending June 30, 2015, for startup costs for additional prekindergarten seats in school readiness programs in school districts described in subsection (c) and in subdivision (1) of subsection (d) of section 10-16p of the general statutes. 

Sec. 18. Section 10-262h of the 2014 supplement to the general statutes is repealed and the following substituted in lieu thereof (Effective from passage): 

[(a) For the fiscal year ending June 30, 2014, each town maintaining public schools according to law shall be entitled to an equalization aid grant as follows: (1) For a town not designated as an alliance district, as defined in section 10-262u, a grant in an amount equal to the greater of (A) the grant the town received for the fiscal year ending June 30, 2013, pursuant to section 10-262h of the general statutes, revision of 1958, revised to January 1, 2013, or (B) the sum of the town's base aid and one one-hundredths per cent of the difference between the town's fully funded grant and the town's base aid, (2) for a town designated as an alliance district, a grant in an amount equal to the greater of (A) the grant the town received for the fiscal year ending June 30, 2013, pursuant to section 10-262h of the general statutes, revision of 1958, revised to January 1, 2013, or (B) the sum of the town's base aid and eight one-hundredths per cent of the difference between the town's fully funded grant and the town's base aid, and (3) for a town designated as an educational reform district, as defined in section 10-262u, a grant in an amount equal to the greater of (A) the grant the town received for the fiscal year ending June 30, 2013, pursuant to section 10-262h of the general statutes, revision of 1958, revised to January 1, 2013, or (B) the sum of the town's base aid and twelve one-hundredths per cent of the difference between the town's fully funded grant and the town's base aid. 

(b) For the fiscal year ending June 30, 2015, each town maintaining public schools according to law shall be entitled to an equalization aid grant as follows: (1) For a town not designated as an alliance district, a grant in an amount equal to the greater of (A) the grant the town received for the fiscal year ending June 30, 2013, pursuant to section 10-262h of the general statutes, revision of 1958, revised to January 1, 2013, or (B) the sum of the town's base aid and one and eight-tenths per cent of the difference between the town's fully funded grant and the town's base aid, (2) for a town designated as an alliance district, a grant in an amount equal to the greater of (A) the grant the town received for the fiscal year ending June 30, 2013, pursuant to section 10-262h of the general statutes, revision of 1958, revised to January 1, 2013, or (B) the sum of the town's base aid and fourteen and four-tenths per cent of the difference between the town's fully funded grant and the town's base aid, and (3) for a town designated as an educational reform district, a grant in an amount equal to the greater of (A) the grant the town received for the fiscal year ending June 30, 2013, pursuant to section 10-262h of the general statutes, revision of 1958, revised to January 1, 2013, or (B) the sum of the town's base aid and twenty-one and six-tenths per cent of the difference between the town's fully funded grant and the town's base aid. ] 

(a) For the fiscal years ending June 30, 2014, and June 30, 2015, each town shall receive an equalization aid grant in an amount equal to the sum of any amounts paid to such town pursuant to subdivision (1) of subsection (d) of section 10-66ee, and the amount provided for in subsection (b) of this section.

(b) Equalization aid grant amounts.

 

  Grant for Grant for
  Fiscal Year Fiscal Year
 Town 2014 2015
 Andover $2,374,179 2,379,549
 Ansonia 16,106,868 16,548,642
 Ashford 3,932,659 3,933,350
 Avon 1,233,025 1,233,415
 Barkhamsted 1,662,194 1,668,460
 Beacon Falls 4,120,120 4,128,939
 Berlin 6,297,565 6,311,635
 Bethany 2,047,539 2,053,378
 Bethel 8,236,612 8,261,688
 Bethlehem 1,318,800 1,319,337
 Bloomfield 5,912,407 6,230,536
 Bolton 3,042,318 3,046,046
 Bozrah 1,246,760 1,249,912
 Branford 1,867,736 1,911,260
 Bridgeport 173,724,236 179,600,148
 Bridgewater 137,292 137,292
 Bristol 44,153,337 45,348,587
 Brookfield 1,545,573 1,555,658
 Brooklyn 7,074,400 7,087,589
 Burlington 4,376,480 4,394,032
 Canaan 209,258 209,258
 Canterbury 4,754,383 4,754,383
 Canton 3,441,275 3,457,436
 Chaplin 1,893,336 1,893,763
 Cheshire 9,448,555 9,506,203
 Chester 670,370 675,408
 Clinton 6,502,667 6,502,667
 Colchester 13,744,786 13,761,528
 Colebrook 507,229 508,008
 Columbia 2,569,178 2,573,616
 Cornwall 85,322 85,322
 Coventry 8,927,536 8,935,142
 Cromwell 4,463,075 4,499,307
 Danbury 27,294,245 29,554,523
 Darien 1,616,006 1,616,006
 Deep River 1,716,525 1,720,239
 Derby 7,535,221 7,905,484
 Durham 3,990,500 3,993,506
 Eastford 1,116,844 1,116,844
 East Granby 1,363,675 1,377,206
 East Haddam 3,772,908 3,779,206
 East Hampton 7,678,924 7,690,997
 East Hartford 46,063,573 48,811,203
 East Haven 19,665,083 20,004,233
 East Lyme 7,132,867 7,138,163
 Easton 593,868 593,868
 East Windsor 5,701,430 5,789,350
 Ellington 9,689,955 9,722,237
 Enfield 28,901,129 28,973,638
 Essex 389,697 389,697
 Fairfield 3,590,008 3,590,008
 Farmington 1,611,013 1,611,013
 Franklin 948,235 948,235
 Glastonbury 6,491,365 6,552,432
 Goshen 218,188 218,188
 Granby 5,510,322 5,536,473
 Greenwich 3,418,642 3,418,642
 Griswold 10,899,492 10,922,908
 Groton 25,625,179 25,625,179
 Guilford 3,058,981 3,058,981
 Haddam 1,802,413 1,823,044
 Hamden 25,583,020 27,018,047
 Hampton 1,339,928 1,339,928
 Hartford 196,929,178 200,830,551
 Hartland 1,358,660 1,358,660
 Harwinton 2,767,961 2,774,080
 Hebron 6,995,307 7,016,070
 Kent 167,342 167,342
 Killingly 15,760,281 15,871,254
 Killingworth 2,241,883 2,245,206
 Lebanon 5,523,871 5,524,550
 Ledyard 12,160,738 12,178,128
 Lisbon 3,927,193 3,927,193
 Litchfield 1,513,186 1,517,026
 Lyme 145,556 145,556
 Madison 1,576,061 1,576,061
 Manchester 33,211,635 34,476,141
 Mansfield 10,168,358 10,186,654
 Marlborough 3,188,469 3,201,941
 Meriden 57,915,330 59,964,898
 Middlebury 725,879 738,899
 Middlefield 2,138,129 2,142,785
 Middletown 18,617,109 19,648,776
 Milford 11,233,587 11,381,824
 Monroe 6,592,969 6,613,738
 Montville 12,744,864 12,768,219
 Morris 657,975 657,975
 Naugatuck 30,372,065 30,805,615
 New Britain 81,027,680 85,008,849
 New Canaan 1,495,604 1,495,604
 New Fairfield 4,453,833 4,468,243
 New Hartford 3,178,553 3,187,717
 New Haven 150,438,559 154,577,620
 Newington 12,969,479 13,031,837
 New London 24,820,650 25,677,518
 New Milford 12,106,565 12,127,127
 Newtown 4,385,990 4,441,264
 Norfolk 381,414 381,414
 North Branford 8,240,664 8,252,689
 North Canaan 2,091,544 2,091,790
 North Haven 3,341,384 3,393,016
 North Stonington 2,906,538 2,906,538
 Norwalk 10,999,197 11,275,807
 Norwich 34,694,767 36,195,392
 Old Lyme 605,586 605,586
 Old Saybrook 652,677 652,677
 Orange 1,148,338 1,185,863
 Oxford 4,672,933 4,677,464
 Plainfield 15,579,905 15,600,016
 Plainville 10,374,760 10,405,528
 Plymouth 9,897,349 9,913,763
 Pomfret 3,133,660 3,136,587
 Portland 4,373,610 4,394,272
 Preston 3,077,693 3,077,693
 Prospect 5,393,363 5,405,931
 Putnam 8,333,085 8,471,318
 Redding 687,733 687,733
 Ridgefield 2,063,814 2,063,814
 Rocky Hill 3,534,001 3,587,753
 Roxbury 158,114 158,114
 Salem 3,114,216 3,114,216
 Salisbury 187,266 187,266
 Scotland 1,450,305 1,450,663
 Seymour 10,037,455 10,072,953
 Sharon 145,798 145,798
 Shelton 5,216,028 5,286,265
 Sherman 244,327 244,327
 Simsbury 5,579,797 5,633,072
 Somers 6,002,619 6,024,473
 Southbury 2,572,079 2,631,384
 Southington 20,277,594 20,361,334
 South Windsor 13,042,067 13,071,926
 Sprague 2,637,313 2,641,208
 Stafford 9,945,832 9,958,369
 Stamford 9,834,019 10,605,319
 Sterling 3,222,242 3,231,103
 Stonington 2,079,926 2,079,926
 Stratford 21,232,331 21,391,105
 Suffield 6,230,106 6,267,018
 Thomaston 5,726,245 5,737,258
 Thompson 7,678,747 7,682,218
 Tolland 10,886,298 10,902,485
 Torrington 24,492,930 24,565,539
 Trumbull 3,251,084 3,310,992
 Union 241,485 241,791
 Vernon 19,047,379 19,650,126
 Voluntown 2,550,166 2,550,166
 Wallingford 21,740,956 21,769,831
 Warren 99,777 99,777
 Washington 240,147 240,147
 Waterbury 125,472,257 132,732,623
 Waterford 1,485,842 1,485,842
 Watertown 11,921,886 11,951,602
 Westbrook 427,677 427,677
 West Hartford 17,376,679 18,181,174
 West Haven 44,209,129 45,496,942
 Weston 948,564 948,564
 Westport 1,988,255 1,988,255
 Wethersfield 8,424,814 8,518,846
 Willington 3,714,771 3,718,418
 Wilton 1,557,195 1,557,195
 Winchester 8,051,173 8,187,980
 Windham 25,897,490 26,753,954
 Windsor 12,195,139 12,476,044
 Windsor Locks 5,066,931 5,274,785
 Wolcott 13,691,817 13,696,541
 Woodbridge 727,769 732,889
 Woodbury 919,642 942,926
 Woodstock 5,459,104 5,463,651

Grant for

Grant for

Fiscal Year

Fiscal Year

Town

2014

2015

Andover

$2,374,179

2,379,549

Ansonia

16,106,868

16,548,642

Ashford

3,932,659

3,933,350

Avon

1,233,025

1,233,415

Barkhamsted

1,662,194

1,668,460

Beacon Falls

4,120,120

4,128,939

Berlin

6,297,565

6,311,635

Bethany

2,047,539

2,053,378

Bethel

8,236,612

8,261,688

Bethlehem

1,318,800

1,319,337

Bloomfield

5,912,407

6,230,536

Bolton

3,042,318

3,046,046

Bozrah

1,246,760

1,249,912

Branford

1,867,736

1,911,260

Bridgeport

173,724,236

179,600,148

Bridgewater

137,292

137,292

Bristol

44,153,337

45,348,587

Brookfield

1,545,573

1,555,658

Brooklyn

7,074,400

7,087,589

Burlington

4,376,480

4,394,032

Canaan

209,258

209,258

Canterbury

4,754,383

4,754,383

Canton

3,441,275

3,457,436

Chaplin

1,893,336

1,893,763

Cheshire

9,448,555

9,506,203

Chester

670,370

675,408

Clinton

6,502,667

6,502,667

Colchester

13,744,786

13,761,528

Colebrook

507,229

508,008

Columbia

2,569,178

2,573,616

Cornwall

85,322

85,322

Coventry

8,927,536

8,935,142

Cromwell

4,463,075

4,499,307

Danbury

27,294,245

29,554,523

Darien

1,616,006

1,616,006

Deep River

1,716,525

1,720,239

Derby

7,535,221

7,905,484

Durham

3,990,500

3,993,506

Eastford

1,116,844

1,116,844

East Granby

1,363,675

1,377,206

East Haddam

3,772,908

3,779,206

East Hampton

7,678,924

7,690,997

East Hartford

46,063,573

48,811,203

East Haven

19,665,083

20,004,233

East Lyme

7,132,867

7,138,163

Easton

593,868

593,868

East Windsor

5,701,430

5,789,350

Ellington

9,689,955

9,722,237

Enfield

28,901,129

28,973,638

Essex

389,697

389,697

Fairfield

3,590,008

3,590,008

Farmington

1,611,013

1,611,013

Franklin

948,235

948,235

Glastonbury

6,491,365

6,552,432

Goshen

218,188

218,188

Granby

5,510,322

5,536,473

Greenwich

3,418,642

3,418,642

Griswold

10,899,492

10,922,908

Groton

25,625,179

25,625,179

Guilford

3,058,981

3,058,981

Haddam

1,802,413

1,823,044

Hamden

25,583,020

27,018,047

Hampton

1,339,928

1,339,928

Hartford

196,929,178

200,830,551

Hartland

1,358,660

1,358,660

Harwinton

2,767,961

2,774,080

Hebron

6,995,307

7,016,070

Kent

167,342

167,342

Killingly

15,760,281

15,871,254

Killingworth

2,241,883

2,245,206

Lebanon

5,523,871

5,524,550

Ledyard

12,160,738

12,178,128

Lisbon

3,927,193

3,927,193

Litchfield

1,513,186

1,517,026

Lyme

145,556

145,556

Madison

1,576,061

1,576,061

Manchester

33,211,635

34,476,141

Mansfield

10,168,358

10,186,654

Marlborough

3,188,469

3,201,941

Meriden

57,915,330

59,964,898

Middlebury

725,879

738,899

Middlefield

2,138,129

2,142,785

Middletown

18,617,109

19,648,776

Milford

11,233,587

11,381,824

Monroe

6,592,969

6,613,738

Montville

12,744,864

12,768,219

Morris

657,975

657,975

Naugatuck

30,372,065

30,805,615

New Britain

81,027,680

85,008,849

New Canaan

1,495,604

1,495,604

New Fairfield

4,453,833

4,468,243

New Hartford

3,178,553

3,187,717

New Haven

150,438,559

154,577,620

Newington

12,969,479

13,031,837

New London

24,820,650

25,677,518

New Milford

12,106,565

12,127,127

Newtown

4,385,990

4,441,264

Norfolk

381,414

381,414

North Branford

8,240,664

8,252,689

North Canaan

2,091,544

2,091,790

North Haven

3,341,384

3,393,016

North Stonington

2,906,538

2,906,538

Norwalk

10,999,197

11,275,807

Norwich

34,694,767

36,195,392

Old Lyme

605,586

605,586

Old Saybrook

652,677

652,677

Orange

1,148,338

1,185,863

Oxford

4,672,933

4,677,464

Plainfield

15,579,905

15,600,016

Plainville

10,374,760

10,405,528

Plymouth

9,897,349

9,913,763

Pomfret

3,133,660

3,136,587

Portland

4,373,610

4,394,272

Preston

3,077,693

3,077,693

Prospect

5,393,363

5,405,931

Putnam

8,333,085

8,471,318

Redding

687,733

687,733

Ridgefield

2,063,814

2,063,814

Rocky Hill

3,534,001

3,587,753

Roxbury

158,114

158,114

Salem

3,114,216

3,114,216

Salisbury

187,266

187,266

Scotland

1,450,305

1,450,663

Seymour

10,037,455

10,072,953

Sharon

145,798

145,798

Shelton

5,216,028

5,286,265

Sherman

244,327

244,327

Simsbury

5,579,797

5,633,072

Somers

6,002,619

6,024,473

Southbury

2,572,079

2,631,384

Southington

20,277,594

20,361,334

South Windsor

13,042,067

13,071,926

Sprague

2,637,313

2,641,208

Stafford

9,945,832

9,958,369

Stamford

9,834,019

10,605,319

Sterling

3,222,242

3,231,103

Stonington

2,079,926

2,079,926

Stratford

21,232,331

21,391,105

Suffield

6,230,106

6,267,018

Thomaston

5,726,245

5,737,258

Thompson

7,678,747

7,682,218

Tolland

10,886,298

10,902,485

Torrington

24,492,930

24,565,539

Trumbull

3,251,084

3,310,992

Union

241,485

241,791

Vernon

19,047,379

19,650,126

Voluntown

2,550,166

2,550,166

Wallingford

21,740,956

21,769,831

Warren

99,777

99,777

Washington

240,147

240,147

Waterbury

125,472,257

132,732,623

Waterford

1,485,842

1,485,842

Watertown

11,921,886

11,951,602

Westbrook

427,677

427,677

West Hartford

17,376,679

18,181,174

West Haven

44,209,129

45,496,942

Weston

948,564

948,564

Westport

1,988,255

1,988,255

Wethersfield

8,424,814

8,518,846

Willington

3,714,771

3,718,418

Wilton

1,557,195

1,557,195

Winchester

8,051,173

8,187,980

Windham

25,897,490

26,753,954

Windsor

12,195,139

12,476,044

Windsor Locks

5,066,931

5,274,785

Wolcott

13,691,817

13,696,541

Woodbridge

727,769

732,889

Woodbury

919,642

942,926

Woodstock

5,459,104

5,463,651

Sec. 19. (Effective July 1, 2014) (a) The sum of $ 4,400,000 of the financial assets of the Connecticut Student Loan Foundation, established pursuant to section 10a-201 of the general statutes, shall be transferred, by October 30, 2014, to the CHET Baby Scholars fund for the purpose of funding the CHET Baby Scholars program. 

(b) The sum of $ 19,000,000 of the financial assets of the Connecticut Student Loan Foundation, established pursuant to section 10a-201 of the general statutes, shall be transferred, by June 30, 2015, to the Board of Regents for Higher Education, for Transform CSCU. 

(c) The sum of $ 1,600,000 of the financial assets of the Connecticut Student Loan Foundation, established pursuant to section 10a-201 of the general statutes, shall be transferred by June 30, 2015, to the Office of Higher Education, for Governor's Scholarship. 

Sec. 20. (Effective July 1, 2014) Up to $ 100,000 of the amount appropriated in section 1 of public act 13-247, as amended by this act, to the Department of Education, for After School Program, for the fiscal year ending June 30, 2015, shall be made available in said fiscal year as follows: Up to $ 50,000 to the Plainville school district, up to $ 25,000 to the Thompson school district and up to $ 25,000 to the Montville school district. 

Sec. 21. (Effective from passage) (a) Notwithstanding the provisions of section 4-28e of the general statutes, for the fiscal year ending June 30, 2015, the sum of $ 10,000,000 shall be transferred from the Tobacco Settlement Fund to the Department of Mental Health and Addiction Services as follows: (1) $ 3,000,000 for Grants for Substance Abuse and (2) $ 7,000,000 for Grants for Mental Health Services. 

(b) Notwithstanding the provisions of section 4-28e of the general statutes, for the fiscal year ending June 30, 2015, the sum of $ 1,000,000 shall be transferred from the Tobacco Settlement Fund to the Department of Education, for After School Program, for the purpose of providing grants for after school programs as follows: Waterbury, in an amount up to $ 143,000; Meriden, in an amount up to $ 71,000; Bridgeport, in an amount up to $ 164,000 for The Lighthouse Program of Bridgeport; Stamford, in an amount up to $ 123,000; New Britain, in an amount up to $ 87,000; East Hartford, in an amount up to $ 65,000; Hartford, in an amount up to $ 172,000; New Haven, in an amount up to $ 149,000; and Windham, in an amount up to $ 26,000. 

(c) Notwithstanding the provisions of section 4-28e of the general statutes, for the fiscal year ending June 30, 2015, the sum of $ 500,000 shall be transferred from the Tobacco Settlement Fund to the Department of Economic and Community Development, for Other Expenses, for the purpose of a grant to Connecticut Innovations, Incorporated, for regenerative medicine and bioscience grant award management. 

Sec. 22. Section 12-19a of the 2014 supplement to the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

(a) On or before January first, annually, the Secretary of the Office of Policy and Management shall determine the amount due, as a state grant in lieu of taxes, to each town in this state wherein state-owned real property, reservation land held in trust by the state for an Indian tribe or a municipally owned airport, except that which was acquired and used for highways and bridges, but not excepting property acquired and used for highway administration or maintenance purposes, is located. The grant payable to any town under the provisions of this section in the state fiscal year commencing July 1, 1999, and each fiscal year thereafter, shall be equal to the total of (1) (A) one hundred per cent of the property taxes which would have been paid with respect to any facility designated by the Commissioner of Correction, on or before August first of each year, to be a correctional facility administered under the auspices of the Department of Correction or a juvenile detention center under direction of the Department of Children and Families that was used for incarcerative purposes during the preceding fiscal year. If a list containing the name and location of such designated facilities and information concerning their use for purposes of incarceration during the preceding fiscal year is not available from the Secretary of the State on the first day of August of any year, said commissioner shall, on said first day of August, certify to the Secretary of the Office of Policy and Management a list containing such information, (B) one hundred per cent of the property taxes which would have been paid with respect to that portion of the John Dempsey Hospital located at The University of Connecticut Health Center in Farmington that is used as a permanent medical ward for prisoners under the custody of the Department of Correction. Nothing in this section shall be construed as designating any portion of The University of Connecticut Health Center John Dempsey Hospital as a correctional facility, and (C) in the state fiscal year commencing July 1, 2001, and each fiscal year thereafter, one hundred per cent of the property taxes which would have been paid on any land designated within the 1983 Settlement boundary and taken into trust by the federal government for the Mashantucket Pequot Tribal Nation on or after June 8, 1999, (2) subject to the provisions of subsection (c) of this section, sixty-five per cent of the property taxes which would have been paid with respect to the buildings and grounds comprising Connecticut Valley Hospital in Middletown. Such grant shall commence with the fiscal year beginning July 1, 2000, and continuing each year thereafter, (3) notwithstanding the provisions of subsections (b) and (c) of this section, with respect to any town in which more than fifty per cent of the property is state-owned real property, one hundred per cent of the property taxes which would have been paid with respect to such state-owned property. Such grant shall commence with the fiscal year beginning July 1, 1997, and continuing each year thereafter, (4) subject to the provisions of subsection (c) of this section, forty-five per cent of the property taxes which would have been paid with respect to all other state-owned real property, (5) forty-five per cent of the property taxes which would have been paid with respect to all municipally owned airports; except for the exemption applicable to such property, on the assessment list in such town for the assessment date two years prior to the commencement of the state fiscal year in which such grant is payable. The grant provided pursuant to this section for any municipally owned airport shall be paid to any municipality in which the airport is located, except that the grant applicable to Sikorsky Airport shall be paid half to the town of Stratford and half to the city of Bridgeport, and (6) forty-five per cent of the property taxes which would have been paid with respect to any land designated within the 1983 Settlement boundary and taken into trust by the federal government for the Mashantucket Pequot Tribal Nation prior to June 8, 1999, or taken into trust by the federal government for the Mohegan Tribe of Indians of Connecticut, provided (A) the real property subject to this subdivision shall be the land only, and shall not include the assessed value of any structures, buildings or other improvements on such land, and (B) said forty-five per cent grant shall be phased in as follows: (i) In the fiscal year commencing July 1, 2012, an amount equal to ten per cent of said forty-five per cent grant, (ii) in the fiscal year commencing July 1, 2013, thirty-five per cent of said forty-five per cent grant, (iii) in the fiscal year commencing July 1, 2014, sixty per cent of said forty-five per cent grant, (iv) in the fiscal year commencing July 1, 2015, eighty-five per cent of said forty-five per cent grant, and (v) in the fiscal year commencing July 1, 2016, one hundred per cent of said forty-five per cent grant. 

(b) For the fiscal year ending June 30, 2000, and in each fiscal year thereafter, the amount of the grant payable to each municipality in accordance with this section shall be reduced proportionately in the event that the total of such grants in such year exceeds the amount appropriated for the purposes of this section with respect to such year except that, for the fiscal years commencing July 1, 2012, July 1, 2013, July 1, 2014, and July 1, 2015, the amount of the grant payable in accordance with subdivision (6) of subsection (a) of this section shall not be reduced. 

(c) As used in this section "total tax levied" means the total real property tax levy in such town for the fiscal year preceding the fiscal year in which a grant in lieu of taxes under this section is made, reduced by the Secretary of the Office of Policy and Management in an amount equal to all reimbursements certified as payable to such town by the secretary for real property exemptions and credits on the taxable grand list or rate bill of such town for the assessment year that corresponds to that for which the assessed valuation of the state-owned land and buildings has been provided. For purposes of this section and section 12-19b, any real property which is owned by the John Dempsey Hospital Finance Corporation established pursuant to the provisions of sections 10a-250 to 10a-263, inclusive, or by one or more subsidiary corporations established pursuant to subdivision (13) of section 10a-254 and which is free from taxation pursuant to the provisions of subdivision (13) of section 10a-259 shall be deemed to be state-owned real property. As used in this section and section 12-19b, "town" includes borough. 

(d) In the fiscal year ending June 30, 1991, and in each fiscal year thereafter, the portion of the grant payable to any town as determined in accordance with subdivisions (2) and (4) of subsection (a) of this section, shall not be greater than the following percentage of total tax levied by such town on real property in the preceding calendar year as follows: (1) In the fiscal year ending June 30, 1991, ten per cent, (2) in the fiscal year ending June 30, 1992, twelve per cent, (3) in the fiscal year ending June 30, 1993, fourteen per cent, (4) in the fiscal year ending June 30, 1994, twenty-seven per cent, (5) in the fiscal year ending June 30, 1995, thirty-five per cent, (6) in the fiscal year ending June 30, 1996, forty-two per cent, (7) in the fiscal year ending June 30, 1997, forty-nine per cent, (8) in the fiscal year ending June 30, 1998, fifty-six per cent, (9) in the fiscal year ending June 30, 1999, sixty-three per cent, (10) in the fiscal year ending June 30, 2000, seventy per cent, (11) in the fiscal year ending June 30, 2001, seventy-seven per cent, (12) in the fiscal year ending June 30, 2002, eighty-four per cent, (13) in the fiscal year ending June 30, 2003, ninety-two per cent, and (14) in the fiscal year ending June 30, 2004, and in each fiscal year thereafter, one hundred per cent. 

(e) Notwithstanding the provisions of this section in effect prior to January 1, 1997, any grant in lieu of taxes on state-owned real property made to any town in excess of seven and one-half per cent of the total tax levied on real property by such town is validated. 

(f) Notwithstanding the provisions of subsections (a) to (e), inclusive, of this section, for any town receiving payments under section 15-120ss, property located in such town at Bradley International Airport shall not be included in the calculation of any state grant in lieu of taxes for state-owned real property and no state grant in lieu of taxes for such property located at Bradley International Airport shall be paid in the fiscal year commencing July 1, 2014, and each fiscal year thereafter.

Sec. 23. (Effective July 1, 2014) The sum of $ 500,000 of the systems benefits charge collected pursuant to section 16-245l of the general statutes shall be transferred to the Department of Energy and Environmental Protection, Operation Fuel, for energy assistance for the fiscal year ending June 30, 2015. 

Sec. 24. (Effective July 1, 2014) The sum of $ 1,345,600 of the unexpended balance in the Labor Department's Workforce Investment Act account shall be transferred to Personal Services, and shall be available for such purpose for the fiscal year ending June 30, 2015. 

Sec. 25. (Effective July 1, 2014) Up to $ 100,000 of the amount appropriated in section 1 of this act to the Judicial Department, for Court Support Services Division, for the fiscal year ending June 30, 2015, to provide continued support for services for children of incarcerated parents shall be transferred to the Institute for Municipal and Regional Policy - Central Connecticut State University, pursuant to a memorandum of understanding, and shall be made available to the New Haven Family Alliance, pursuant to a personal service agreement, during the fiscal year ending June 30, 2015. 

Sec. 26. Section 76 of public act 13-247 is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

The following amounts appropriated in section 1 of [this act] public act 13-247 to the Office of Policy and Management, for Youth Services Prevention, for each of the fiscal years ending June 30, 2014, and June 30, 2015, shall be made available in each of said fiscal years for the following grants: $ 42,177 to Communities That Care; $ 42,177 to Supreme Being, Inc. ; $ 42,177 to Windsor Police Department Partnership Collaboration; $ 42,177 to Hartford Knights; $ 42,177 to Ebony Horsewomen, Inc. ; $ 81,104 to Boys and Girls Clubs of Southeastern Connecticut; $ 396,661 to Compass Youth Collaborative Peacebuilders Program; $ 43,740 to Artist Collective; $ 43,740 to Wilson-Gray YMCA; $ 43,740 to Joe Young Studios; $ 50,000 to Believe in Me Inc. ; $ 341,339 to Institute for Municipal and Regional Policy; $ 30,446 to Solar Youth New Haven; $ 100,000 to Dixwell Summer Stream - Dixwell United Church of Christ; $ 85,303 to Town of Manchester Youth Service Bureau Diversion Program; $ 85,303 to East Hartford Youth Task Force Youth Outreach; $ 67,163 to City of Bridgeport Office of Revitalization; $ 67,163 to Walter E. Luckett, Jr. Foundation; $ 134,326 to Bridgeport PAL; $ 44,775 to Regional Youth Adult Social Action Partnership; $ 44,775 to Save Our Youth of Connecticut; $ 44,775 to Action for Bridgeport Community Development; $ 67,163 to Gang Resistance Education Training (Captain Roderick Porter); $ 67,163 to Family Re-entry Inc. (Fresh Start Program); $ 134,326 to The Village Initiative Project, Inc. ; $ 125,000 to Yerwood Center; $ 45,994 to Boys and Girls Club of Stamford; $ 100,000 to [Chester Addison Community Center] Domus of Stamford; $ 25,000 to Neighborhood Links Stamford; $ 60,357 to River-Memorial Foundation, Inc. ; $ 60,357 to Hispanic Coalition of Greater Waterbury, Inc. ; $ 60,357 to Police Activity League, Inc. (Long Hill Rec. Center); $ 60,357 to Willow Plaza Center; $ 60,357 to Boys and Girls Club of Greater Waterbury; $ 60,357 to W. O. W. (Walnut Orange Wood) NRZ Learning Center; $ 211,584 to Serving All Vessels Equally; $ 100,000 to Human Resource Agency of New Britain, Inc. ; $ 45,000 to Pathways Senderos; $ 20,000 to Prudence Crandell of New Britain; $ 45,000 to OIC of New Britain; $ 23,715 to Nurturing Families Network (New Britain); $ 150,652 to City of Meriden Police Department; and $ 64,579 to North End Action Team. 

Sec. 27. (Effective from passage) For the fiscal year ending June 30, 2014, the Department of Education shall provide a grant-in-aid to the city of Bridgeport for educational purposes in an amount not to exceed $ 1,200,000. For the fiscal year ending June 30, 2015, the Department of Education shall provide a grant-in-aid to the city of Bridgeport for educational purposes in an amount not to exceed $ 700,000. 

Sec. 28. Subsection (a) of section 20 of public act 13-184 is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

(a) (1) Notwithstanding the provisions of section 4-28e of the general statutes, for [each of the fiscal years] the fiscal year ending June 30, 2014, [and June 30, 2015,] the sum of $ 1,050,000 shall be transferred from the Tobacco and Health Trust Fund to the Department of Public Health, for [(1)] (A) grants for the Easy Breathing Program, as follows: [(A)] (i) For an adult asthma program within the Easy Breathing Program - $ 150,000, and [(B)] (ii) for a children's asthma program within the Easy Breathing Program - $ 250,000; [(2)] (B) a grant to the Connecticut Coalition for Environmental Justice for the Asthma Outreach and Education Program - $ 150,000; and [(3)] (C) regional emergency medical services coordinators - $ 500,000. 

(2) Notwithstanding the provisions of section 4-28e of the general statutes, for the fiscal year ending June 30, 2015, the sum of $1,075,000 shall be transferred from the Tobacco and Health Trust Fund to the Department of Public Health, for (A) grants for the Easy Breathing Program, as follows: (i) For an adult asthma program within the Easy Breathing Program - $150,000, and (ii) for a children's asthma program within the Easy Breathing Program - $250,000; (B) a grant to the Connecticut Coalition for Environmental Justice for the Asthma Outreach and Education Program - $150,000; and (C) regional emergency medical services coordinators - $525,000. 

Sec. 29. (Effective July 1, 2014) Notwithstanding the provisions of section 17b-280 of the general statutes, for the fiscal year ending June 30, 2015, the Commissioner of Social Services may, with the approval of the Secretary of the Office of Policy and Management, revise the reimbursement methodology to meet the requirements under the federal Patient Protection and Affordable Care Act, P. L. 111-148, and the Health Care and Education Reconciliation Act of 2010, P. L. 111-152, and may increase dispensing fees paid to licensed pharmacies pursuant to section 17b-280 of the general statutes in order to assist pharmacies with the transition to the new reimbursement methodology. 

Sec. 30. (Effective July 1, 2014) (a) The Secretary of the Office of Policy and Management shall recommend reductions in executive branch expenditures for the fiscal year ending June 30, 2015, in order to reduce such expenditures in the General Fund by $ 9,678,316 during said fiscal year. 

(b) The Secretary of the Office of Policy and Management shall recommend reductions in legislative branch expenditures for the fiscal year ending June 30, 2015, in order to reduce such expenditures in the General Fund by $ 39,492 during said fiscal year. 

(c) The Secretary of the Office of Policy and Management shall recommend reductions in Judicial Department expenditures for the fiscal year ending June 30, 2015, in order to reduce such expenditures in the General Fund by $ 282,192 during said fiscal year. 

Sec. 31. (Effective July 1, 2014) (a) The Secretary of the Office of Policy and Management shall recommend reductions in executive branch expenditures for Personal Services, for the fiscal year ending June 30, 2015, in order to reduce such expenditures by $ 8,060,000 during said fiscal year. The provisions of this subsection shall not apply to the constituent units of the state system of higher education, as defined in section 10a-1 of the general statutes. 

(b) The Secretary of the Office of Policy and Management shall recommend reductions in legislative branch expenditures for Personal Services, for the fiscal year ending June 30, 2015, in order to reduce such expenditures by $ 280,000 during said fiscal year. 

(c) The Secretary of the Office of Policy and Management shall recommend reductions in Judicial Department expenditures for Personal Services, for the fiscal year ending June 30, 2015, in order to reduce such expenditures by $ 1,660,000 during said fiscal year. 

Sec. 32. Section 109 of public act 13-184 is repealed and the following is substituted in lieu thereof (Effective from passage): 

(a) Notwithstanding the provisions of subdivision (2) of subsection (c) of section 4-28e of the general statutes, [as amended by this act,] the sum of [$ 3,500,000] $4,500,000 shall be transferred from the Tobacco and Health Trust Fund, established under section 4-28f of the general statutes, and credited to the resources of the General Fund for the fiscal year ending June 30, 2014. 

(b) Notwithstanding the provisions of subparagraph (B) of subdivision (2) of subsection (c) of section 4-28e of the general statutes, the sum of $1,000,000 shall be transferred from the Tobacco and Health Trust Fund, established under section 4-28f of the general statutes, and credited to the resources of the General Fund for the fiscal year ending June 30, 2015.

Sec. 33. (Effective July 1, 2014) Notwithstanding the provisions of subparagraph (B) of subdivision (2) of subsection (c) of section 4-28e of the general statutes, the sum of $ 3,000,000 shall be transferred from the Tobacco and Health Trust Fund, established under section 4-28f of the general statutes, and credited to the resources of the General Fund for the fiscal year ending June 30, 2015. 

Sec. 34. Section 110 of public act 13-184, as amended by section 111 of public act 13-247, is repealed and the following is substituted in lieu thereof (Effective from passage): 

Notwithstanding the provisions of section 4-28e of the general statutes, up to [$ 40,000,000] $26,044,055 received pursuant to the settlement of litigation under the 1998 tobacco Master Settlement Agreement shall be reserved for the purpose of reducing aggregate appropriations in section 1 of [this act] public act 13-247 for Nonfunctional-Change to Accruals for the fiscal year ending June 30, 2014. 

Sec. 35. (Effective from passage) (a) The amount appropriated in section 1 of public act 13-247 to the Department of Social Services, for Nonfunctional - Change to Accruals, for the fiscal year ending June 30, 2014, shall not be expended and the amount of $ 0 shall be appropriated for such purpose. 

(b) The amount of the reduction to General Fund appropriations in section 1 of public act 13-247, for Transfer GAAP Funding, for the fiscal year ending June 30, 2014, shall not be taken and a reduction in the amount of $ 26,044,055 shall be taken for such purpose. 

Sec. 36. (Effective from passage) Notwithstanding the provisions of section 4-28e of the general statutes, up to $ 19,455,945 received pursuant to the settlement of litigation resulting from the 1998 Tobacco Master Settlement Agreement shall be deposited into the General Fund for the fiscal year ending June 30, 2015. 

Sec. 37. (Effective July 1, 2014) (a) On or before June 30, 2014, the sum of $ 500,000 shall be transferred from the Biomedical Research Trust Fund, established pursuant to section 19a-32c of the general statutes, and credited to the resources of the General Fund for the fiscal year ending June 30, 2015. 

(b) The sum of $ 500,000 shall be transferred from the Biomedical Research Trust Fund, established pursuant to section 19a-32c of the general statutes, and credited to the resources of the General Fund for the fiscal year ending June 30, 2015. 

Sec. 38. (Effective July 1, 2014) The sum of $ 500,000 shall be transferred from the private occupational school student protection account in the Office of Higher Education and credited to the resources of the General Fund for the fiscal year ending June 30, 2015. 

Sec. 39. (Effective from passage) Notwithstanding the provisions of subsection (f) of section 4-89 of the general statutes, funding of $ 686,538 in the Office of Higher Education for the Minority Advancement Program shall lapse on June 30, 2014. 

Sec. 40. (Effective July 1, 2014) The sum of $ 400,000 appropriated in section 1 of public act 13-247 to the Department of Social Services, for Medicaid, for the fiscal year ending June 30, 2014, shall not lapse on June 30, 2014, and such funds shall be carried forward and transferred as follows: (1) $ 170,000 to the State Comptroller, for Personal Services, (2) $ 186,000 to the State Comptroller, for Other Expenses, (3) $ 13,000 to State Comptroller - Fringe Benefits, for Employers Social Security Tax, and (4) $ 31,000 to State Comptroller - Fringe Benefits, for State Employees Health Service Cost, for the purpose of funding a market feasibility study and to support a public retirement plan for Connecticut employers during the fiscal year ending June 30, 2015. 

Sec. 41. (Effective from passage) The following sums are appropriated from the GENERAL FUND for the purposes herein specified for the fiscal year ending June 30, 2014: 

 

 GENERAL FUND 2013-2014
 DEPARTMENT OF ADMINISTRATIVE SERVICES
 Personal Services 6,500,000
 State Insurance and Risk Mgmt Operations 1,500,000
 DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION
 Personal Services 3,900,000
 Other Expenses 500,000
 Workers' Compensation Claims 400,000
 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT
 Capitol Region Development Authority 3,000,000
 OFFICE OF THE CHIEF MEDICAL EXAMINER
 Other Expenses 100,000
 DEPARTMENT OF EDUCATION
 Magnet Schools 10,400,000
 PUBLIC DEFENDERS SERVICES COMMISSION
 Personal Services 4,900,000
 Expert Witnesses 1,800,000
 STATE COMPTROLLER – MISCELLANEOUS
 Adjudicated Claims 6,200,000
 WORKERS' COMPENSATION CLAIMS – ADMINISTRATIVE SERVICES
 Workers' Compensation Claims 2,800,000
 TOTAL – GENERAL FUND 42,000,000

GENERAL FUND

2013-2014

DEPARTMENT OF ADMINISTRATIVE SERVICES

Personal Services

6,500,000

State Insurance and Risk Mgmt Operations

1,500,000

DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION

Personal Services

3,900,000

Other Expenses

500,000

Workers' Compensation Claims

400,000

DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT

Capitol Region Development Authority

3,000,000

OFFICE OF THE CHIEF MEDICAL EXAMINER

Other Expenses

100,000

DEPARTMENT OF EDUCATION

Magnet Schools

10,400,000

PUBLIC DEFENDERS SERVICES COMMISSION

Personal Services

4,900,000

Expert Witnesses

1,800,000

STATE COMPTROLLER – MISCELLANEOUS

Adjudicated Claims

6,200,000

WORKERS' COMPENSATION CLAIMS – ADMINISTRATIVE SERVICES

Workers' Compensation Claims

2,800,000

TOTAL – GENERAL FUND

42,000,000

Sec. 42. (Effective from passage) The amount appropriated to the following agency in section 1 of public act 13-247 is reduced by the following amount for the fiscal year ending June 30, 2014: 

 

 GENERAL FUND 2013-2014
 DEPARTMENT OF SOCIAL SERVICES
 Medicaid 43,000,000
 TOTAL – GENERAL FUND 43,000,000

GENERAL FUND

2013-2014

DEPARTMENT OF SOCIAL SERVICES

Medicaid

43,000,000

TOTAL – GENERAL FUND

43,000,000

Sec. 43. (Effective from passage) The following sums are appropriated from the SPECIAL TRANSPORTATION FUND for the purposes herein specified for the fiscal year ending June 30, 2014: 

 

 SPECIAL TRANSPORTATION FUND 2013-2014
 DEPARTMENT OF TRANSPORTATION
 Personal Services 7,000,000
 Other Expenses 2,100,000
 Bus Operations 4,000,000
 ADA Para-transit Program 600,000
 STATE COMPTROLLER - FRINGE BENEFITS
 State Employees Health Service Cost 1,500,000
 WORKERS' COMPENSATION CLAIMS – ADMINISTRATIVE SERVICES
 Workers' Compensation Claims 800,000
 TOTAL – SPECIAL TRANSPORTATION FUND 16,000,000

SPECIAL TRANSPORTATION FUND

2013-2014

DEPARTMENT OF TRANSPORTATION

Personal Services

7,000,000

Other Expenses

2,100,000

Bus Operations

4,000,000

ADA Para-transit Program

600,000

STATE COMPTROLLER - FRINGE BENEFITS

State Employees Health Service Cost

1,500,000

WORKERS' COMPENSATION CLAIMS – ADMINISTRATIVE SERVICES

Workers' Compensation Claims

800,000

TOTAL – SPECIAL TRANSPORTATION FUND

16,000,000

Sec. 44. (Effective from passage) The amounts appropriated to the following agencies in section 2 of public act 13-184 are reduced by the following amounts for the fiscal year ending June 30, 2014: 

 

 SPECIAL TRANSPORTATION FUND 2013-2014
 DEPARTMENT OF MOTOR VEHICLES
 Personal Services 1,500,000
 Other Expenses 500,000
 DEPARTMENT OF TRANSPORTATION
 Pay-As-You-Go Transportation Projects 4,000,000
 DEBT SERVICE - STATE TREASURER
 Debt Service 9,000,000
 TOTAL – SPECIAL TRANSPORTATION FUND 15,000,000

SPECIAL TRANSPORTATION FUND

2013-2014

DEPARTMENT OF MOTOR VEHICLES

Personal Services

1,500,000

Other Expenses

500,000

DEPARTMENT OF TRANSPORTATION

Pay-As-You-Go Transportation Projects

4,000,000

DEBT SERVICE - STATE TREASURER

Debt Service

9,000,000

TOTAL – SPECIAL TRANSPORTATION FUND

15,000,000

Sec. 45. Section 2-71x of the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage): 

For the fiscal year ending June 30, [2007] 2015, and each fiscal year thereafter, the Comptroller shall segregate [two million five hundred thousand] three million two hundred thousand dollars of the amount of the funds received by the state from the tax imposed under chapter 211 on public service companies providing community antenna television service in this state. The moneys segregated by the Comptroller shall be deposited with the Treasurer and made available to the Office of Legislative Management to defray the cost of providing the citizens of this state with Connecticut Television Network coverage of state government deliberations and public policy events. 

Sec. 46. (NEW) (Effective July 1, 2014) The Commissioner of Revenue Services, upon payment to the state of sales and use taxes imposed pursuant to chapter 219 of the general statutes attributable to the fiscal year ending June 30, 2015, shall deposit twelve million seven hundred thousand dollars of such payments into the municipal revenue sharing account established pursuant to section 4-66l of the general statutes, for distribution by the Secretary of the Office of Policy and Management to municipalities as provided in subsection (c) of section 4-66l of the general statutes. 

Sec. 47. Subdivision (119) of section 12-412 of the 2014 supplement to the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

(119) (A) On and after [June 1, 2015] July 1, 2015, sales of any article of clothing or footwear intended to be worn on or about the human body, the cost of which to the purchaser is less than fifty dollars. 

(B) For purposes of this subdivision, clothing or footwear shall not include (i) any special clothing or footwear primarily designed for athletic activity or protective use that is not normally worn except when used for the athletic activity or protective use for which it was designed, and (ii) jewelry, handbags, luggage, umbrellas, wallets, watches and similar items carried on or about the human body but not worn on the body in the manner characteristic of clothing intended for exemption under this subdivision. 

Sec. 48. Section 12-412 of the 2014 supplement to the general statutes is amended by adding subdivision (120) as follows (Effective July 1, 2014, and applicable to sales occurring on or after April 1, 2015): 

(NEW) (120) On and after April 1, 2015, sales of the following nonprescription drugs or medicines available for purchase for use in or on the body: Vitamin or mineral concentrates; dietary supplements; natural or herbal drugs or medicines; products intended to be taken for coughs, cold, asthma or allergies, or antihistamines; laxatives; antidiarrheal medicines; analgesics; antibiotic, antibacterial, antiviral and antifungal medicines; antiseptics; astringents; anesthetics; steroidal medicines; anthelmintics; emetics and antiemetics; antacids; and any medication prepared to be used in the eyes, ears or nose. Nonprescription drugs or medicines shall not include cosmetics, dentrifrices, mouthwash, shaving and hair care products, soaps or deodorants. 

Sec. 49. Subsection (a) of section 12-541 of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

(a) There is hereby imposed a tax of ten per cent of the admission charge to any place of amusement, entertainment or recreation, except that no tax shall be imposed with respect to any admission charge (1) when the admission charge is less than one dollar or, in the case of any motion picture show, when the admission charge is not more than five dollars, (2) when a daily admission charge is imposed which entitles the patron to participate in an athletic or sporting activity, (3) to any event, other than events held at the stadium facility, as defined in section 32-651, if all of the proceeds from the event inure exclusively to an entity which is exempt from federal income tax under the Internal Revenue Code, provided such entity actively engages in and assumes the financial risk associated with the presentation of such event, (4) to any event, other than events held at the stadium facility, as defined in section 32-651, which, in the opinion of the commissioner, is conducted primarily to raise funds for an entity which is exempt from federal income tax under the Internal Revenue Code, provided the commissioner is satisfied that the net profit which inures to such entity from such event will exceed the amount of the admissions tax which, but for this subdivision, would be imposed upon the person making such charge to such event, (5) other than for events held at the stadium facility, as defined in section 32-651, paid by centers of service for elderly persons, as described in subdivision (d) of section 17b-425, (6) to any production featuring live performances by actors or musicians presented at Gateway's Candlewood Playhouse, Ocean Beach Park or any nonprofit theater or playhouse in the state, provided such theater or playhouse possesses evidence confirming exemption from federal tax under Section 501 of the Internal Revenue Code, (7) to any carnival or amusement ride, (8) to any interscholastic athletic event held at the stadium facility, as defined in section 32-651, [or] (9) if the admission charge would have been subject to tax under the provisions of section 12-542 of the general statutes, revision of 1958, revised to January 1, 1999, or (10) to any event at the XL Center in Hartford. On and after July 1, 2000, the tax imposed under this section on any motion picture show shall be eight per cent of the admission charge and, on and after July 1, 2001, the tax imposed on any such motion picture show shall be six per cent of such charge. 

Sec. 50. Subparagraph (B) of subdivision (20) of subsection (a) of section 12-701 of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2015, and applicable to taxable years commencing on or after January 1, 2015): 

(B) There shall be subtracted therefrom (i) to the extent properly includable in gross income for federal income tax purposes, any income with respect to which taxation by any state is prohibited by federal law, (ii) to the extent allowable under section 12-718, exempt dividends paid by a regulated investment company, (iii) the amount of any refund or credit for overpayment of income taxes imposed by this state, or any other state of the United States or a political subdivision thereof, or the District of Columbia, to the extent properly includable in gross income for federal income tax purposes, (iv) to the extent properly includable in gross income for federal income tax purposes and not otherwise subtracted from federal adjusted gross income pursuant to clause (x) of this subparagraph in computing Connecticut adjusted gross income, any tier 1 railroad retirement benefits, (v) to the extent any additional allowance for depreciation under Section 168(k) of the Internal Revenue Code, as provided by Section 101 of the Job Creation and Worker Assistance Act of 2002, for property placed in service after December 31, 2001, but prior to September 10, 2004, was added to federal adjusted gross income pursuant to subparagraph (A)(ix) of this subdivision in computing Connecticut adjusted gross income for a taxable year ending after December 31, 2001, twenty-five per cent of such additional allowance for depreciation in each of the four succeeding taxable years, (vi) to the extent properly includable in gross income for federal income tax purposes, any interest income from obligations issued by or on behalf of the state of Connecticut, any political subdivision thereof, or public instrumentality, state or local authority, district or similar public entity created under the laws of the state of Connecticut, (vii) to the extent properly includable in determining the net gain or loss from the sale or other disposition of capital assets for federal income tax purposes, any gain from the sale or exchange of obligations issued by or on behalf of the state of Connecticut, any political subdivision thereof, or public instrumentality, state or local authority, district or similar public entity created under the laws of the state of Connecticut, in the income year such gain was recognized, (viii) any interest on indebtedness incurred or continued to purchase or carry obligations or securities the interest on which is subject to tax under this chapter but exempt from federal income tax, to the extent that such interest on indebtedness is not deductible in determining federal adjusted gross income and is attributable to a trade or business carried on by such individual, (ix) ordinary and necessary expenses paid or incurred during the taxable year for the production or collection of income which is subject to taxation under this chapter but exempt from federal income tax, or the management, conservation or maintenance of property held for the production of such income, and the amortizable bond premium for the taxable year on any bond the interest on which is subject to tax under this chapter but exempt from federal income tax, to the extent that such expenses and premiums are not deductible in determining federal adjusted gross income and are attributable to a trade or business carried on by such individual, (x) (I) for a person who files a return under the federal income tax as an unmarried individual whose federal adjusted gross income for such taxable year is less than fifty thousand dollars, or as a married individual filing separately whose federal adjusted gross income for such taxable year is less than fifty thousand dollars, or for a husband and wife who file a return under the federal income tax as married individuals filing jointly whose federal adjusted gross income for such taxable year is less than sixty thousand dollars or a person who files a return under the federal income tax as a head of household whose federal adjusted gross income for such taxable year is less than sixty thousand dollars, an amount equal to the Social Security benefits includable for federal income tax purposes; and (II) for a person who files a return under the federal income tax as an unmarried individual whose federal adjusted gross income for such taxable year is fifty thousand dollars or more, or as a married individual filing separately whose federal adjusted gross income for such taxable year is fifty thousand dollars or more, or for a husband and wife who file a return under the federal income tax as married individuals filing jointly whose federal adjusted gross income from such taxable year is sixty thousand dollars or more or for a person who files a return under the federal income tax as a head of household whose federal adjusted gross income for such taxable year is sixty thousand dollars or more, an amount equal to the difference between the amount of Social Security benefits includable for federal income tax purposes and the lesser of twenty-five per cent of the Social Security benefits received during the taxable year, or twenty-five per cent of the excess described in Section 86(b)(1) of the Internal Revenue Code, (xi) to the extent properly includable in gross income for federal income tax purposes, any amount rebated to a taxpayer pursuant to section 12-746, (xii) to the extent properly includable in the gross income for federal income tax purposes of a designated beneficiary, any distribution to such beneficiary from any qualified state tuition program, as defined in Section 529(b) of the Internal Revenue Code, established and maintained by this state or any official, agency or instrumentality of the state, (xiii) to the extent allowable under section 12-701a, contributions to accounts established pursuant to any qualified state tuition program, as defined in Section 529(b) of the Internal Revenue Code, established and maintained by this state or any official, agency or instrumentality of the state, (xiv) to the extent properly includable in gross income for federal income tax purposes, the amount of any Holocaust victims' settlement payment received in the taxable year by a Holocaust victim, (xv) to the extent properly includable in gross income for federal income tax purposes of an account holder, as defined in section 31-51ww, interest earned on funds deposited in the individual development account, as defined in section 31-51ww, of such account holder, (xvi) to the extent properly includable in the gross income for federal income tax purposes of a designated beneficiary, as defined in section 3-123aa, interest, dividends or capital gains earned on contributions to accounts established for the designated beneficiary pursuant to the Connecticut Homecare Option Program for the Elderly established by sections 3-123aa to 3-123ff, inclusive, (xvii) to the extent properly [included] includable in gross income for federal income tax purposes, fifty per cent of the income received from the United States government as retirement pay for a retired member of (I) the Armed Forces of the United States, as defined in Section 101 of Title 10 of the United States Code, or (II) the National Guard, as defined in Section 101 of Title 10 of the United States Code, (xviii) to the extent properly includable in gross income for federal income tax purposes for the taxable year, any income from the discharge of indebtedness in connection with any reacquisition, after December 31, 2008, and before January 1, 2011, of an applicable debt instrument or instruments, as those terms are defined in Section 108 of the Internal Revenue Code, as amended by Section 1231 of the American Recovery and Reinvestment Act of 2009, to the extent any such income was added to federal adjusted gross income pursuant to subparagraph (A)(x) of this subdivision in computing Connecticut adjusted gross income for a preceding taxable year; [and] (xix) to the extent not deductible in determining federal adjusted gross income, the amount of any contribution to a manufacturing reinvestment account established pursuant to section 32-9zz in the taxable year that such contribution is made; and (xx) to the extent properly includable in gross income for federal income tax purposes, for the taxable year commencing January 1, 2015, ten per cent of the income received from the state teachers' retirement system, for the taxable year commencing January 1, 2016, twenty-five per cent of the income received from the state teachers' retirement system, and for the taxable year commencing January 1, 2017, and each taxable year thereafter, fifty per cent of the income received from the state teachers' retirement system. 

Sec. 51. Section 12-704d of the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage and applicable to taxable years commencing on or after January 1, 2014): 

(a) As used in this section: 

(1) "Angel investor" means an accredited investor, as defined by the Securities and Exchange Commission, or network of accredited investors who review new or proposed businesses for potential investment and who may seek active involvement, such as consulting and mentoring, in a Connecticut business, but "angel investor" does not include (A) a person controlling fifty per cent or more of the Connecticut business invested in by the angel investor, (B) a venture capital company, or (C) any bank, bank and trust company, insurance company, trust company, national bank, savings association or building and loan association for activities that are a part of its normal course of business; 

(2) "Cash investment" means the contribution of cash, at a risk of loss, to a qualified Connecticut business in exchange for qualified securities; 

(3) "Connecticut business" means any business with its principal place of business in Connecticut that is engaged in bioscience, advanced materials, photonics, information technology, clean technology or any other emerging technology as determined by the Commissioner of Economic and Community Development; 

(4) "Bioscience" means manufacturing pharmaceuticals, medicines, medical equipment or medical devices and analytical laboratory instruments, operating medical or diagnostic testing laboratories, or conducting pure research and development in life sciences; 

(5) "Advanced materials" means developing, formulating or manufacturing advanced alloys, coatings, lubricants, refrigerants, surfactants, emulsifiers or substrates; 

(6) "Photonics" means generation, emission, transmission, modulation, signal processing, switching, amplification, detection and sensing of light from ultraviolet to infrared and the manufacture, research or development of opto-electronic devices, including, but not limited to, lasers, masers, fiber optic devices, quantum devices, holographic devices and related technologies; 

(7) "Information technology" means software publishing, motion picture and video production, teleproduction and postproduction services, telecommunications, data processing, hosting and related services, custom computer programming services, computer system design, computer facilities management services, other computer related services and computer training; 

(8) "Clean technology" means the production, manufacture, design, research or development of clean energy, green buildings, smart grid, high-efficiency transportation vehicles and alternative fuels, environmental products, environmental remediation and pollution prevention; and

(9) "Qualified securities" means any form of equity, including a general or limited partnership interest, common stock, preferred stock, with or without voting rights, without regard to seniority position that must be convertible into common stock. 

(b) There shall be allowed a credit against the tax imposed under this chapter, other than the liability imposed by section 12-707, for a cash investment of not less than twenty-five thousand dollars in the qualified securities of a Connecticut business by an angel investor. The credit shall be in an amount equal to twenty-five per cent of such investor's cash investment, provided the total tax credits allowed to any angel investor shall not exceed two hundred fifty thousand dollars. The credit shall be claimed in the taxable year in which such cash investment is made by the angel investor and shall not be transferable. 

(c) To qualify for a tax credit pursuant to this section, a cash investment shall be in a Connecticut business that (1) has been approved as a qualified Connecticut business pursuant to subsection (d) of this section; (2) had annual gross revenues of less than one million dollars in the most recent income year of such business; (3) has fewer than twenty-five employees, not less than seventy-five per cent of whom reside in this state; (4) has been operating in this state for less than seven consecutive years; (5) is primarily owned by the management of the business and their families; and (6) received less than two million dollars in cash investments eligible for the tax credits provided by this section. 

(d) (1) A Connecticut business may apply to Connecticut Innovations, Incorporated, for approval as a Connecticut business qualified to receive cash investments eligible for a tax credit pursuant to this section. The application shall include (A) the name of the business and a copy of the organizational documents of such business, (B) a business plan, including a description of the business and the management, product, market and financial plan of the business, (C) a description of the business's innovative technology, product or service, (D) a statement of the potential economic impact of the business, including the number, location and types of jobs expected to be created, (E) a description of the qualified securities to be issued and the amount of cash investment sought by the qualified Connecticut business, (F) a statement of the amount, timing and projected use of the proceeds to be raised from the proposed sale of qualified securities, and (G) such other information as the [executive director] chief executive officer of Connecticut Innovations, Incorporated, may require. 

(2) Said [executive director shall, on or before August 1, 2010, and monthly thereafter] chief executive officer shall, on a monthly basis, compile a list of approved applications, categorized by the cash investments being sought by the qualified Connecticut business and type of qualified securities offered. 

(e) (1) Any angel investor that intends to make a cash investment in a business on such list may apply to Connecticut Innovations, Incorporated, to reserve a tax credit in the amount indicated by such investor. The aggregate amount of all tax credits under this section that may be reserved by Connecticut Innovations, Incorporated, shall not exceed six million dollars annually for the fiscal years commencing July 1, 2010, to July 1, 2012, inclusive, and shall not exceed three million dollars in each fiscal year thereafter. Connecticut Innovations, Incorporated, shall not reserve tax credits under this section for any investment made on or after July 1, [2014] 2016. 

(2) The amount of the credit allowed to any investor pursuant to this section shall not exceed the amount of tax due from such investor under this chapter, other than section 12-707, with respect to such taxable year. Any tax credit that is claimed by the angel investor but not applied against the tax due under this chapter, other than the liability imposed under section 12-707, may be carried forward for the five immediately succeeding taxable years until the full credit has been applied. 

(f) If the angel investor is an S corporation or an entity treated as a partnership for federal income tax purposes, the tax credit may be claimed by the shareholders or partners of the angel investor. If the angel investor is a single member limited liability company that is disregarded as an entity separate from its owner, the tax credit may be claimed by such limited liability company's owner, provided such owner is a person subject to the tax imposed under this chapter. 

(g) A review of the cumulative effectiveness of the credit under this section shall be conducted by Connecticut Innovations, Incorporated, by July 1, 2014, and by July first annually thereafter. Such review shall include, but need not be limited to, the number and type of Connecticut businesses that received angel investments, the number of angel investors and the aggregate amount of cash investments, the current status of each Connecticut business that received angel investments, the number of employees employed in each year following the year in which such Connecticut business received the angel investment, and the economic impact in the state, of the Connecticut business that received the angel investment. Such review shall be submitted to the Office of Policy and Management and to the joint standing committee of the General Assembly having cognizance of matters relating to commerce, in accordance with the provisions of section 11-4a. 

Sec. 52. Section 12-801 of the 2014 supplement to the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage): 

As used in sections 12-563a and 12-800 to 12-818, inclusive, the following terms shall have the following meanings unless the context clearly indicates another meaning: 

(1) "Board" or "board of directors" means the board of directors of the corporation; 

(2) "Corporation" means the Connecticut Lottery Corporation as created under section 12-802; 

(3) "Division" means the former Division of Special Revenue in the Department of Revenue Services; 

(4) "Lottery" means (A) the Connecticut state lottery conducted prior to the transfer authorized under section 12-808 by the Division of Special Revenue, (B) after such transfer, the Connecticut state lottery conducted by the corporation pursuant to sections 12-563a and 12-800 to 12-818, inclusive, and (C) the state lottery referred to in subsection (a) of section 53-278g; [, and (D) keno; ]

[(5) "Keno" means a lottery game in which twenty numbers are drawn from a field of eighty numbers by a central computer system using an approved random number generator, a rabbit ear or wheel system device employing eighty numbered balls and the player holding a playslip matching the number of balls required for a particular spot game is awarded a prize as indicated on the approved rate card; ] 

[(6)] (5) "Lottery fund" means a fund or funds established by, and under the management and control of, the corporation, into which all lottery revenues of the corporation are deposited, from which all payments and expenses of the corporation are paid and from which transfers to the General Fund are made pursuant to section 12-812; and

[(7)] (6) "Operating revenue" means total revenue received from lottery sales less all cancelled sales and amounts paid as prizes but before payment or provision for payment of any other expenses. [; and]

[(8) "Playslip" means a lottery ticket issued for purposes of playing keno. ]

Sec. 53. Subdivision (4) of subsection (b) of section 12-806 of the 2014 supplement to the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage): 

(4) To introduce new lottery games, modify existing lottery games, utilize existing and new technologies, determine distribution channels for the sale of lottery tickets, [introduce keno pursuant to signed agreements with the Mashantucket Pequot Tribe and the Mohegan Tribe of Indians of Connecticut, in accordance with section 12-806c] and, to the extent specifically authorized by regulations adopted by the Department of Consumer Protection pursuant to chapter 54, introduce instant ticket vending machines, kiosks and automated wagering systems or machines, with all such rights being subject to regulatory oversight by the Department of Consumer Protection, except that the corporation shall not offer any interactive on-line lottery games, including on-line video lottery games for promotional purposes; 

Sec. 54. Section 13b-61c of the 2014 supplement to the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2014): 

(a) For the fiscal year ending June 30, 2010, the Comptroller shall transfer the sum of seventy-one million two hundred thousand dollars from the resources of the General Fund to the Special Transportation Fund. 

(b) For the fiscal year ending June 30, 2011, the Comptroller shall transfer the sum of one hundred seven million five hundred fifty thousand dollars from the resources of the General Fund to the Special Transportation Fund. 

(c) For the fiscal year ending June 30, 2012, the Comptroller shall transfer the sum of eighty-one million five hundred fifty thousand dollars from the resources of the General Fund to the Special Transportation Fund. 

(d) For the fiscal year ending June 30, 2013, the Comptroller shall transfer the sum of ninety-five million two hundred forty-five thousand dollars from the resources of the General Fund to the Special Transportation Fund. 

[(e) For the fiscal year ending June 30, 2015, the Comptroller shall transfer the sum of two million one hundred thousand dollars from the resources of the General Fund to the Special Transportation Fund. ]

[(f)] (e) For the fiscal year ending June 30, 2016, the Comptroller shall transfer the sum of one hundred fifty-two million eight hundred thousand dollars from the resources of the General Fund to the Special Transportation Fund. 

[(g)] (f) For the fiscal year ending June 30, 2017, and annually thereafter, the Comptroller shall transfer the sum of one hundred sixty-two million eight hundred thousand dollars from the resources of the General Fund to the Special Transportation Fund. 

Sec. 55. Section 113 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 1 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the GENERAL FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 TAXES
 Personal Income [$ 9,399,800,000] $9,264,500,000
 Sales and Use [4,164,800,000] 4,168,000,000
 Corporations [749,300,000] 704,300,000
 Public Service Corporations [284,700,000] 295,600,000
 Inheritance and Estate [179,800,000] 173,000,000
 Insurance Companies [277,600,000] 256,200,000
 Cigarettes [379,500,000] 360,900,000
 Real Estate Conveyance [150,800,000] 186,900,000
 Oil Companies [35,500,000] 34,800,000
 Electric Generation [0] 0
 Alcoholic Beverages [60,200,000] 60,700,000
 Admissions and Dues [37,300,000] 38,900,000
 Health Provider [514,500,000] 509,500,000
 Miscellaneous [20,200,000] 95,200,000
 TOTAL TAXES [16,254,300,000] 16,148,500,000
 Refunds of Taxes [-1,115,600,000] -1,105,100,000
 Earned Income Tax Credit [-121,000,000] -120,700,000
 R & D Credit Exchange [-6,200,000] -6,800,000
 TAXES LESS REFUNDS [15,011,500,000] 14,915,900,000
 OTHER REVENUE
 Transfer Special Revenue [338,400,000] 323,100,000
 Indian Gaming Payments [280,400,000] 278,500,000
 Licenses, Permits and Fees [274,400,000] 256,239,000
 Sales of Commodities [39,400,000] 43,500,000
 Rentals, Fines and Escheats [116,600,000] 118,400,000
 Investment Income [1,600,000] 600,000
 Miscellaneous [170,900,000] 161,900,000
 Refunds of Payments [71,300,000] -72,900,000
 TOTAL OTHER REVENUE [1,150,400,000] 1,109,339,000
 OTHER SOURCES
 Federal Grants [1,227,900,000] 1,299,613,000
 Transfer from Tobacco Settlement [106,000,000] 119,960,000
 Transfer to or from Other Funds [4,900,000] 14,550,000
 TOTAL OTHER SOURCES [1,338,800,000] 1,434,123,000
 TOTAL GENERAL FUND REVENUE [17,500,700,000] 17,459,362,000

 2014 - 2015

Revised 2014 - 2015

TAXES

Personal Income

[$ 9,399,800,000] 

$9,264,500,000 

Sales and Use

[4,164,800,000] 

4,168,000,000 

Corporations

[749,300,000] 

704,300,000

Public Service Corporations

[284,700,000] 

295,600,000 

Inheritance and Estate

[179,800,000] 

173,000,000 

Insurance Companies

[277,600,000] 

256,200,000 

Cigarettes

[379,500,000] 

360,900,000 

Real Estate Conveyance

[150,800,000] 

186,900,000

Oil Companies

[35,500,000] 

34,800,000 

Electric Generation

[0] 

0 

Alcoholic Beverages

[60,200,000] 

60,700,000 

Admissions and Dues

[37,300,000] 

38,900,000 

Health Provider 

[514,500,000] 

509,500,000

Miscellaneous 

[20,200,000] 

95,200,000

TOTAL TAXES

[16,254,300,000] 

16,148,500,000

Refunds of Taxes

[-1,115,600,000] 

-1,105,100,000

Earned Income Tax Credit

[-121,000,000] 

-120,700,000

R & D Credit Exchange

[-6,200,000] 

-6,800,000

TAXES LESS REFUNDS

[15,011,500,000] 

14,915,900,000

OTHER REVENUE

Transfer Special Revenue

 [338,400,000] 

323,100,000

Indian Gaming Payments

 [280,400,000] 

278,500,000

Licenses, Permits and Fees

[274,400,000] 

256,239,000

Sales of Commodities 

 [39,400,000] 

43,500,000

Rentals, Fines and Escheats

 [116,600,000] 

118,400,000

Investment Income

 [1,600,000] 

600,000 

Miscellaneous

[170,900,000] 

161,900,000

Refunds of Payments

[71,300,000] 

-72,900,000

TOTAL OTHER REVENUE

[1,150,400,000] 

1,109,339,000

OTHER SOURCES

Federal Grants

 [1,227,900,000] 

1,299,613,000 

Transfer from Tobacco Settlement

[106,000,000] 

119,960,000

Transfer to or from Other Funds

 [4,900,000] 

14,550,000

TOTAL OTHER SOURCES

[1,338,800,000] 

1,434,123,000

TOTAL GENERAL FUND REVENUE

[17,500,700,000] 

17,459,362,000

Sec. 56. Section 114 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 2 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the SPECIAL TRANSPORTATION FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 TAXES
 Motor Fuels [$ 499,100,000] $503,900,000
 Oil Companies [379,100,000] 379,100,000
 Sales Tax DMV [79,900,000] 82,600,000
 TOTAL TAXES [958,100,000] 965,600,000
 Refunds of Taxes [-6,600,000] -6,600,000
 TOTAL - TAXES LESS REFUNDS [951,500,000] 959,000,000
 OTHER SOURCES
 Motor Vehicle Receipts [237,500,000] 238,100,000
 Licenses, Permits, Fees [139,100,000] 138,900,000
 Interest Income [4,100,000] 5,000,000
 Federal Grants [13,100,000] 12,100,000
 TOTAL - OTHER SOURCES [393,800,000] 394,100,000
 Transfers to Other Funds [-19,400,000] -21,500,000
 Refunds of Payments [-3,200,000] -3,200,000
 NET TOTAL OTHER SOURCES [371,200,000] 369,400,000
 TOTAL SPECIAL TRANSPORTATION FUND REVENUE [1,322,700,000] 1,328,400,000

 2014 - 2015

Revised 2014 - 2015

TAXES

Motor Fuels

[$ 499,100,000] 

$503,900,000

Oil Companies

[379,100,000] 

379,100,000

Sales Tax DMV

[79,900,000] 

82,600,000

TOTAL TAXES

[958,100,000]

965,600,000

Refunds of Taxes

[-6,600,000] 

-6,600,000

TOTAL - TAXES LESS REFUNDS

[951,500,000] 

959,000,000

OTHER SOURCES

Motor Vehicle Receipts

[237,500,000] 

238,100,000

Licenses, Permits, Fees

[139,100,000] 

 138,900,000

Interest Income

[4,100,000] 

5,000,000 

Federal Grants

[13,100,000] 

12,100,000

TOTAL - OTHER SOURCES 

[393,800,000] 

394,100,000

Transfers to Other Funds

[-19,400,000] 

-21,500,000

Refunds of Payments

[-3,200,000] 

-3,200,000

NET TOTAL OTHER SOURCES

[371,200,000] 

369,400,000

TOTAL SPECIAL TRANSPORTATION FUND REVENUE

[1,322,700,000] 

1,328,400,000

Sec. 57. Section 115 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 3 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the MASHANTUCKET PEQUOT AND MOHEGAN FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Transfers from General Fund [$ 61,800,000] $61,780,000
 TOTAL MASHANTUCKET PEQUOT AND MOHEGAN FUND REVENUE [61,800,000] 61,780,000

 2014 - 2015

Revised 2014 - 2015

Transfers from General Fund

[$ 61,800,000] 

$61,780,000

TOTAL MASHANTUCKET PEQUOT AND MOHEGAN FUND REVENUE

[61,800,000] 

61,780,000

Sec. 58. Section 116 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 4 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the SOLDIERS, SAILORS AND MARINES' FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Transfers from the Trust Fund [$ 0] $0
 TOTAL SOLDIERS, SAILORS AND MARINES' FUND REVENUE [0] 0

 2014 - 2015

Revised 2014 - 2015

Transfers from the Trust Fund

[$ 0] 

$0

TOTAL SOLDIERS, SAILORS AND MARINES' FUND REVENUE

[0]

0

Sec. 59. Section 117 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 5 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the REGIONAL MARKET OPERATION FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Rentals and Investment Income [$ 1,000,000] $1,029,000
 Use of Fund Balance from Prior Years [0] 0
 TOTAL REGIONAL MARKET OPERATION FUND REVENUE [1,000,000] 1,029,000

 2014 - 2015

Revised 2014 - 2015

Rentals and Investment Income

[$ 1,000,000] 

$1,029,000

Use of Fund Balance from Prior Years

[0] 

0

TOTAL REGIONAL MARKET OPERATION FUND REVENUE

[1,000,000] 

1,029,000

Sec. 60. Section 118 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 6 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the BANKING FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Fees and Assessments [$ 22,301,000] $28,800,000
 Use of Fund Balance from Prior Years [5,546,000] 0
 TOTAL BANKING FUND REVENUE [27,847,000] 28,800,000

 2014 - 2015

Revised 2014 - 2015

Fees and Assessments

[$ 22,301,000] 

$28,800,000

Use of Fund Balance from Prior Years

[5,546,000] 

0

TOTAL BANKING FUND REVENUE

[27,847,000] 

28,800,000

Sec. 61. Section 119 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 7 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the INSURANCE FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Fees and Assessments [$ 31,968,000] $68,345,000
 TOTAL INSURANCE FUND REVENUE [31,968,000] 68,345,000

 2014 - 2015

Revised 2014 - 2015

Fees and Assessments

[$ 31,968,000] 

$68,345,000

TOTAL INSURANCE FUND REVENUE

[31,968,000] 

68,345,000

Sec. 62. Section 120 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 8 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Fees and Assessments [$ 25,384,000] $25,600,000
 TOTAL CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND REVENUE [25,384,000] 25,600,000

 2014 - 2015

Revised 2014 - 2015

Fees and Assessments

[$ 25,384,000] 

$25,600,000

TOTAL CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND REVENUE

[25,384,000] 

25,600,000

Sec. 63. Section 121 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 9 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the WORKERS' COMPENSATION FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Fees and Assessments [$ 25,235,000] $27,251,000
 TOTAL WORKERS' COMPENSATION FUND REVENUE [25,235,000] 27,251,000

 2014 - 2015

Revised 2014 - 2015

Fees and Assessments

[$ 25,235,000] 

$27,251,000

TOTAL WORKERS' COMPENSATION FUND REVENUE

[25,235,000] 

27,251,000

Sec. 64. Section 122 of public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, is amended to read as follows (Effective July 1, 2014): 

The appropriations in section 10 of [this act] public act 13-184, as amended by the revenue estimates adopted by the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding at a meeting of said committee on June 21, 2013, are supported by the CRIMINAL INJURIES COMPENSATION FUND revenue estimates as follows: 

 

  2014 - 2015 Revised 2014 - 2015
 Restitutions [$ 3,310,000] $3,355,000
 Use of Fund Balance from Prior Years [0] 0
 TOTAL CRIMINAL INJURIES COMPENSATION FUND REVENUE [3,310,000] 3,355,000

 2014 - 2015

Revised 2014 - 2015

Restitutions

[$ 3,310,000] 

$3,355,000

Use of Fund Balance from Prior Years

[0] 

0

TOTAL CRIMINAL INJURIES COMPENSATION FUND REVENUE

[3,310,000] 

3,355,000

Sec. 65. Section 42 of public act 13-184, as amended by section 106 of public act 13-247, section 11 of public act 13-184, as amended by section 78 of public act 13-247, section 12 of public act 13-184, as amended by section 79 of public act 13-247 and section 49 of public act 13-184, as amended by section 80 of public act 13-247, are repealed. (Effective July 1, 2014)

Sec. 66. Section 12-806c of the 2014 supplement to the general statutes is repealed. (Effective from passage)