General Assembly Substitute Bill No. 5588 February Session, 2018 *_____HB05588APP___042018____* General Assembly Substitute Bill No. 5588 February Session, 2018 *_____HB05588APP___042018____* AN ACT ADJUSTING THE STATE BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2019. Be it enacted by the Senate and House of Representatives in General Assembly convened: Section 1. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 1 of public act 17-2 of the June special session, as amended by section 16 of public act 17-4 of the June special session, regarding the GENERAL FUND are amended to read as follows: T1 2018-2019 T2 LEGISLATIVE T3 T4 LEGISLATIVE MANAGEMENT T5 Personal Services [43,332,854] 42,119,559 T6 Other Expenses [13,975,741] 11,976,294 T7 Equipment [100,000] T8 Interim Salary/Caucus Offices [452,875] 19,984 T9 Redistricting [100,000] T10 Old State House 500,000 T11 Interstate Conference Fund 377,944 T12 New England Board of Higher Education 183,750 T13 AGENCY TOTAL [59,023,164] 55,177,531 T14 T15 AUDITORS OF PUBLIC ACCOUNTS T16 Personal Services 10,349,151 T17 Other Expenses 272,143 T18 AGENCY TOTAL 10,621,294 T19 T20 COMMISSION WOMEN, CHILDREN, SENIORS T21 Personal Services 400,000 T22 Other Expenses 30,000 T23 AGENCY TOTAL 430,000 T24 T25 COMMISSION ON EQUITY AND OPPORTUNITY T26 Personal Services 400,000 T27 Other Expenses 30,000 T28 AGENCY TOTAL 430,000 T29 T30 GENERAL GOVERNMENT T31 T32 GOVERNOR'S OFFICE T33 Personal Services [1,998,912] 1,943,213 T34 Other Expenses [185,402] 176,132 T35 New England Governors' Conference [74,391] 66,952 T36 National Governors' Association [116,893] 105,204 T37 AGENCY TOTAL [2,375,598] 2,291,501 T38 T39 SECRETARY OF THE STATE T40 Personal Services [2,623,326] 2,750,229 T41 Other Expenses [1,747,589] 1,360,209 T42 Commercial Recording Division [4,610,034] 4,532,718 T43 AGENCY TOTAL [8,980,949] 8,643,156 T44 T45 LIEUTENANT GOVERNOR'S OFFICE T46 Personal Services 591,699 T47 Other Expenses [60,264] 57,251 T48 AGENCY TOTAL [651,963] 648,950 T49 T50 ELECTIONS ENFORCEMENT COMMISSION T51 Elections Enforcement Commission 3,125,570 T52 T53 OFFICE OF STATE ETHICS T54 Information Technology Initiatives 28,226 T55 Office of State Ethics 1,403,529 T56 AGENCY TOTAL 1,431,755 T57 T58 FREEDOM OF INFORMATION COMMISSION T59 Freedom of Information Commission 1,513,476 T60 T61 STATE TREASURER T62 Personal Services [2,838,478] 2,759,385 T63 Other Expenses [132,225] 125,614 T64 AGENCY TOTAL [2,970,703] 2,884,999 T65 T66 STATE COMPTROLLER T67 Personal Services [22,655,097] 22,023,826 T68 Other Expenses [4,748,854] 4,784,986 T69 AGENCY TOTAL [27,403,951] 26,808,812 T70 T71 DEPARTMENT OF REVENUE SERVICES T72 Personal Services [56,210,743] 53,964,727 T73 Other Expenses [6,831,117] 7,908,061 T74 AGENCY TOTAL [63,041,860] 61,872,788 T75 T76 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T77 Other Expenses [34,218] 32,507 T78 Child Fatality Review Panel 94,734 T79 Contracting Standards Board [257,894] 158,494 T80 Judicial Review Council 124,509 T81 Judicial Selection Commission 82,097 T82 Office of the Child Advocate 630,059 T83 Office of the Victim Advocate 387,708 T84 Board of Firearms Permit Examiners 113,272 T85 AGENCY TOTAL [1,724,491] 1,623,380 T86 T87 OFFICE OF POLICY AND MANAGEMENT T88 Personal Services [10,006,964] 9,845,235 T89 Other Expenses [1,098,084] 1,043,180 T90 Automated Budget System and Data Base Link [39,668] 26,776 T91 Justice Assistance Grants [910,489] 819,440 T92 Project Longevity [850,000] 573,750 T93 Council of Governments [5,000,000] 1,856,250 T94 Tax Relief For Elderly Renters 25,020,226 T95 Private Providers 9,500,000 T96 Reimbursement to Towns for Loss of Taxes on State Property [56,045,788] 50,824,957 T97 Reimbursements to Towns for Private Tax-Exempt Property [105,889,432] 102,081,995 T98 Reimbursement Property Tax - Disability Exemption [374,065] 364,713 T99 Property Tax Relief Elderly Freeze Program [65,000] 50,026 T100 Property Tax Relief for Veterans [2,777,546] 2,708,107 T101 Municipal Revenue Sharing 36,819,135 T102 Municipal Transition [15,000,000] 30,700,000 T103 Municipal Stabilization Grant [37,753,335] 34,831,084 T104 Municipal Restructuring [28,000,000] 27,300,000 T105 AGENCY TOTAL [325,649,732] 334,364,874 T106 T107 DEPARTMENT OF VETERANS' AFFAIRS T108 Personal Services [17,914,195] 19,359,298 T109 Other Expenses [3,056,239] 2,903,427 T110 SSMF Administration [521,833] 511,396 T111 Burial Expenses 6,666 T112 Headstones 307,834 T113 AGENCY TOTAL [21,806,767] 23,088,621 T114 T115 DEPARTMENT OF ADMINISTRATIVE SERVICES T116 Personal Services [47,168,198] 45,853,884 T117 Other Expenses [28,804,457] 27,709,202 T118 Loss Control Risk Management 92,634 T119 Employees' Review Board [17,611] 44,749 T120 Surety Bonds for State Officials and Employees 147,524 T121 Refunds Of Collections 21,453 T122 Rents and Moving [11,318,952] 10,628,124 T123 W. C. Administrator 5,000,000 T124 State Insurance and Risk Mgmt Operations 10,917,391 T125 IT Services [12,384,014] 12,009,091 T126 Firefighters Fund [400,000] 100,000 T127 AGENCY TOTAL [116,272,234] 112,524,052 T128 T129 ATTORNEY GENERAL T130 Personal Services [30,923,304] 29,478,364 T131 Other Expenses [1,068,906] 920,461 T132 AGENCY TOTAL [31,992,210] 30,398,825 T133 T134 DIVISION OF CRIMINAL JUSTICE T135 Personal Services [44,021,057] 42,792,388 T136 Other Expenses [2,273,280] 2,159,460 T137 Witness Protection 164,148 T138 Training And Education 27,398 T139 Expert Witnesses 135,413 T140 Medicaid Fraud Control 1,041,425 T141 Criminal Justice Commission 409 T142 Cold Case Unit 228,213 T143 Shooting Taskforce 1,034,499 T144 AGENCY TOTAL [48,925,842] 47,583,353 T145 T146 REGULATION AND PROTECTION T147 T148 DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION T149 Personal Services [146,234,975] 142,219,449 T150 Other Expenses [26,611,310] 25,280,114 T151 Stress Reduction 25,354 T152 Fleet Purchase 6,581,737 T153 Workers' Compensation Claims 4,636,817 T154 Criminal Justice Information System 2,739,398 T155 Fire Training School - Willimantic 150,076 T156 Maintenance of County Base Fire Radio Network [21,698] 19,528 T157 Maintenance of State-Wide Fire Radio Network [14,441] 12,997 T158 Police Association of Connecticut 172,353 T159 Connecticut State Firefighter's Association 176,625 T160 Fire Training School - Torrington 81,367 T161 Fire Training School - New Haven 48,364 T162 Fire Training School - Derby 37,139 T163 Fire Training School - Wolcott 100,162 T164 Fire Training School - Fairfield 70,395 T165 Fire Training School - Hartford 169,336 T166 Fire Training School - Middletown 68,470 T167 Fire Training School - Stamford 55,432 T168 AGENCY TOTAL [187,995,449] 182,645,113 T169 T170 MILITARY DEPARTMENT T171 Personal Services [2,711,254] 2,635,706 T172 Other Expenses [2,284,779] 2,171,661 T173 Honor Guards [525,000] 393,750 T174 Veteran's Service Bonuses [93,333] 75,000 T175 AGENCY TOTAL [5,614,366] 5,276,117 T176 T177 DEPARTMENT OF CONSUMER PROTECTION T178 Personal Services [12,749,297] 12,394,045 T179 Other Expenses [1,193,685] 1,134,001 T180 AGENCY TOTAL [13,942,982] 13,528,046 T181 T182 LABOR DEPARTMENT T183 Personal Services [8,747,739] 8,503,989 T184 Other Expenses [1,080,343] 1,126,326 T185 CETC Workforce [619,591] 457,632 T186 Workforce Investment Act [36,758,476] 36,662,281 T187 Job Funnels Projects [108,656] T188 Connecticut's Youth Employment Program [4,000,000] 3,500,000 T189 Jobs First Employment Services [13,869,606] 12,482,645 T190 Apprenticeship Program 465,342 T191 Spanish-American Merchants Association [400,489] 300,367 T192 Connecticut Career Resource Network 153,113 T193 STRIVE [108,655] 73,342 T194 Opportunities for Long Term Unemployed 1,753,994 T195 Veterans' Opportunity Pilot 227,606 T196 Second Chance Initiative [444,861] 311,403 T197 Cradle To Career [100,000] T198 New Haven Jobs Funnel 344,241 T199 Healthcare Apprenticeship Initiative [1,000,000] T200 Manufacturing Pipeline Initiative 1,000,000 T201 AGENCY TOTAL [71,182,712] 67,362,281 T202 T203 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T204 Personal Services [5,880,844] 5,715,977 T205 Other Expenses [302,061] 286,958 T206 Martin Luther King, Jr. Commission 5,977 T207 AGENCY TOTAL [6,188,882] 6,008,912 T208 T209 CONSERVATION AND DEVELOPMENT T210 T211 DEPARTMENT OF AGRICULTURE T212 Personal Services [3,610,221] 3,509,625 T213 Other Expenses [845,038] 715,175 T214 Senior Food Vouchers 350,442 T215 Tuberculosis and Brucellosis Indemnity [97] T216 WIC Coupon Program for Fresh Produce 167,938 T217 AGENCY TOTAL [4,973,736] 4,743,180 T218 T219 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T220 Personal Services [22,144,784] 21,499,368 T221 Other Expenses [527,266] 456,853 T222 Mosquito Control 221,097 T223 State Superfund Site Maintenance 399,577 T224 Laboratory Fees 129,015 T225 Dam Maintenance 113,740 T226 Emergency Spill Response [6,481,921] 6,236,389 T227 Solid Waste Management [3,613,792] 3,457,478 T228 Underground Storage Tank 855,844 T229 Clean Air [3,925,897] 3,850,673 T230 Environmental Conservation [4,950,803] 4,850,115 T231 Environmental Quality [8,410,957] 8,218,035 T232 Greenways Account [2] T233 Fish Hatcheries 2,079,562 T234 Interstate Environmental Commission 44,937 T235 New England Interstate Water Pollution Commission 26,554 T236 Northeast Interstate Forest Fire Compact 3,082 T237 Connecticut River Valley Flood Control Commission 30,295 T238 Thames River Valley Flood Control Commission 45,151 T239 AGENCY TOTAL [54,004,276] 52,517,765 T240 T241 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T242 Personal Services [7,145,317] 6,946,217 T243 Other Expenses [527,335] 500,968 T244 Office of Military Affairs 187,575 T245 Capital Region Development Authority [6,299,121] 5,899,121 T246 Municipal Regional Development Authority 610,500 T247 AGENCY TOTAL [14,769,848] 14,144,381 T248 T249 DEPARTMENT OF HOUSING T250 Personal Services [1,853,013] 1,801,379 T251 Other Expenses [162,047] 153,945 T252 Elderly Rental Registry and Counselors [1,035,431] 1,014,722 T253 Homeless Youth [2,329,087] 2,282,505 T254 Subsidized Assisted Living Demonstration [2,084,241] 2,534,220 T255 Congregate Facilities Operation Costs [7,336,204] 7,189,480 T256 Elderly Congregate Rent Subsidy [1,982,065] 1,942,424 T257 Housing/Homeless Services [78,628,792] 77,598,308 T258 Housing/Homeless Services - Municipality [586,965] 575,226 T259 AGENCY TOTAL [95,997,845] 95,092,209 T260 T261 AGRICULTURAL EXPERIMENT STATION T262 Personal Services [5,636,399] 5,479,344 T263 Other Expenses [910,560] 865,032 T264 Mosquito Control [502,312] 552,312 T265 Wildlife Disease Prevention 92,701 T266 AGENCY TOTAL [7,141,972] 6,989,389 T267 T268 HEALTH T269 T270 DEPARTMENT OF PUBLIC HEALTH T271 Personal Services [34,180,177] 33,342,324 T272 Other Expenses [7,908,041] 7,611,063 T273 Children's Health Initiatives 2,935,769 T274 Community Health Services [1,900,431] 1,769,510 T275 Rape Crisis [558,104] 546,942 T276 Local and District Departments of Health [4,144,588] 4,171,461 T277 School Based Health Clinics [11,039,012] 10,618,232 T278 AGENCY TOTAL [59,730,353] 60,995,301 T279 T280 OFFICE OF HEALTH STRATEGY T281 Personal Services [1,937,390] 1,993,543 T282 Other Expenses 38,042 T283 AGENCY TOTAL [1,975,432] 2,031,585 T284 T285 OFFICE OF THE CHIEF MEDICAL EXAMINER T286 Personal Services [4,926,809] 5,329,527 T287 Other Expenses 1,435,536 T288 Equipment 23,310 T289 Medicolegal Investigations 22,150 T290 AGENCY TOTAL [6,407,805] 6,810,523 T291 T292 DEPARTMENT OF DEVELOPMENTAL SERVICES T293 Personal Services [206,888,083] 194,793,871 T294 Other Expenses [16,590,769] 15,347,513 T295 Housing Supports and Services 350,000 T296 Family Support Grants 3,700,840 T297 Clinical Services [2,365,359] 2,325,359 T298 Workers' Compensation Claims 13,823,176 T299 Behavioral Services Program [22,478,496] 22,028,926 T300 Supplemental Payments for Medical Services [3,761,425] 3,686,196 T301 ID Partnership Initiatives [1,900,000] 1,529,000 T302 Emergency Placements 5,000,000 T303 Rent Subsidy Program [4,879,910] 4,782,312 T304 Employment Opportunities and Day Services [251,900,305] 250,382,413 T305 AGENCY TOTAL [528,638,363] 517,749,606 T306 T307 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T308 Personal Services [185,075,887] 180,918,858 T309 Other Expenses [24,412,372] 23,191,753 T310 Housing Supports and Services [23,269,681] 22,804,287 T311 Managed Service System [56,505,032] 55,948,988 T312 Legal Services 700,144 T313 Connecticut Mental Health Center 7,848,323 T314 Professional Services 11,200,697 T315 General Assistance Managed Care [42,160,121] 41,339,713 T316 Workers' Compensation Claims 11,405,512 T317 Nursing Home Screening [636,352] T318 Young Adult Services [76,859,968] 75,125,743 T319 TBI Community Services [8,779,723] 8,596,174 T320 Jail Diversion [190,000] 95,000 T321 Behavioral Health Medications 6,720,754 T322 Medicaid Adult Rehabilitation Option [4,269,653] 4,184,260 T323 Discharge and Diversion Services [24,533,818] 24,043,142 T324 Home and Community Based Services [24,173,942] 23,246,667 T325 Nursing Home Contract [417,953] 409,594 T326 Pre-Trial Account [620,352] T327 Katie Blair House [15,000] T328 Forensic Services [10,140,895] 9,922,892 T329 Grants for Substance Abuse Services [17,788,229] 17,432,464 T330 Grants for Mental Health Services [65,874,535] 64,557,044 T331 Employment Opportunities [8,901,815] 8,723,779 T332 AGENCY TOTAL [612,500,758] 598,415,788 T333 T334 PSYCHIATRIC SECURITY REVIEW BOARD T335 Personal Services 271,444 T336 Other Expenses [26,387] 25,068 T337 AGENCY TOTAL [297,831] 296,512 T338 T339 HUMAN SERVICES T340 T341 DEPARTMENT OF SOCIAL SERVICES T342 Personal Services [122,536,340] 117,445,907 T343 Other Expenses [146,570,860] 139,611,834 T344 Genetic Tests in Paternity Actions 81,906 T345 HUSKY B Program 5,320,000 T346 Medicaid [2,616,365,000] 2,585,298,000 T347 Old Age Assistance [38,026,302] 39,826,302 T348 Aid To The Blind 584,005 T349 Aid To The Disabled [59,707,546] 61,607,546 T350 Temporary Family Assistance - TANF [70,131,712] 75,131,712 T351 Emergency Assistance 1 T352 Food Stamp Training Expenses 9,832 T353 DMHAS-Disproportionate Share 108,935,000 T354 Connecticut Home Care Program [46,530,000] 44,350,000 T355 Human Resource Development-Hispanic Programs 697,307 T356 Community Residential Services [571,064,720] 566,136,140 T357 Protective Services to the Elderly [785,204] T358 Safety Net Services [1,840,882] 1,666,476 T359 Refunds Of Collections 94,699 T360 Services for Persons With Disabilities [370,253] 369,318 T361 Nutrition Assistance [837,039] 743,095 T362 State Administered General Assistance 19,334,722 T363 Connecticut Children's Medical Center [10,125,737] 9,897,908 T364 Community Services [688,676] 3,265,021 T365 Human Service Infrastructure Community Action Program [3,209,509] 3,054,198 T366 Teen Pregnancy Prevention [1,271,286] 1,245,860 T367 Programs for Senior Citizens [7,895,383] T368 Family Programs - TANF [316,835] 29,337 T369 Domestic Violence Shelters [5,353,162] 5,247,072 T370 Hospital Supplemental Payments 496,340,138 T371 Human Resource Development-Hispanic Programs - Municipality [4,120] T372 Teen Pregnancy Prevention - Municipality [100,287] 98,281 T373 AGENCY TOTAL [4,335,128,463] 4,286,421,617 T374 T375 DEPARTMENT OF REHABILITATION SERVICES T376 Personal Services [4,843,781] 6,630,843 T377 Other Expenses [1,398,021] 1,435,685 T378 Educational Aid for Blind and Visually Handicapped Children [4,040,237] 3,952,579 T379 Employment Opportunities – Blind & Disabled [1,032,521] 1,011,871 T380 Vocational Rehabilitation - Disabled [7,354,087] 7,207,005 T381 Supplementary Relief and Services [45,762] 44,847 T382 Special Training for the Deaf Blind [268,003] 99,584 T383 Connecticut Radio Information Service [27,474] 20,194 T384 Independent Living Centers [420,962] 309,407 T385 Programs for Senior Citizens 3,268,993 T386 Elderly Nutrition 4,626,390 T387 AGENCY TOTAL [19,430,848] 28,607,398 T388 T389 EDUCATION, MUSEUMS, LIBRARIES T390 T391 DEPARTMENT OF EDUCATION T392 Personal Services [16,264,240] 15,811,046 T393 Other Expenses [3,261,940] 3,098,843 T394 Development of Mastery Exams Grades 4, 6, and 8 [10,443,016] 10,410,723 T395 Primary Mental Health [383,653] 345,288 T396 Leadership, Education, Athletics in Partnership (LEAP) [462,534] 312,211 T397 Adult Education Action [216,149] 194,534 T398 Connecticut Writing Project [30,000] 20,250 T399 Neighborhood Youth Centers [650,172] 438,866 T400 Longitudinal Data Systems [1,212,945] 1,091,650 T401 Sheff Settlement 11,027,361 T402 Parent Trust Fund Program [395,841] 267,193 T403 Regional Vocational-Technical School System [133,918,454] 130,188,101 T404 Commissioner's Network 10,009,398 T405 Local Charter Schools [540,000] 492,000 T406 Bridges to Success [40,000] 27,000 T407 K-3 Reading Assessment Pilot [2,461,940] 2,215,782 T408 Talent Development [650,000] 2,150,000 T409 School-Based Diversion Initiative [1,000,000] 900,000 T410 Technical High Schools Other Expenses [23,861,660] 22,668,577 T411 American School For The Deaf [8,257,514] 7,857,514 T412 Regional Education Services [350,000] 262,500 T413 Family Resource Centers 5,802,710 T414 Charter Schools [116,964,132] 115,764,132 T415 Youth Service Bureau Enhancement [648,859] 583,973 T416 Child Nutrition State Match 2,354,000 T417 Health Foods Initiative 4,151,463 T418 Vocational Agriculture [10,228,589] 9,972,874 T419 Adult Education 20,383,960 T420 Health and Welfare Services Pupils Private Schools [3,526,579] 3,438,415 T421 Education Equalization Grants [2,017,131,405] 2,013,828,682 T422 Bilingual Education [2,848,320] 2,777,112 T423 Priority School Districts [38,103,454] 37,150,868 T424 Young Parents Program [106,159] 71,657 T425 Interdistrict Cooperation [3,050,000] 1,537,500 T426 School Breakfast Program 2,158,900 T427 Excess Cost - Student Based [142,119,782] 140,619,782 T428 Youth Service Bureaus 2,598,486 T429 Open Choice Program [40,090,639] 39,138,373 T430 Magnet Schools 326,508,158 T431 After School Program [4,720,695] 4,970,695 T432 AGENCY TOTAL [2,968,933,107] 2,953,600,577 T433 T434 OFFICE OF EARLY CHILDHOOD T435 Personal Services [7,791,962] 8,241,634 T436 Other Expenses [411,727] 391,141 T437 Birth to Three 21,446,804 T438 Evenstart [437,713] 295,456 T439 2Gen - TANF [750,000] 412,500 T440 Nurturing Families Network 10,230,303 T441 Head Start Services [5,186,978] 5,083,238 T442 Care4Kids TANF/CCDF [130,032,034] 108,353,224 T443 Child Care Quality Enhancements 6,855,033 T444 Early Head Start-Child Care Partnership 1,130,750 T445 Early Care and Education [101,507,832] 127,519,851 T446 Smart Start 3,325,000 T447 AGENCY TOTAL [289,106,136] 293,284,934 T448 T449 STATE LIBRARY T450 Personal Services [5,019,931] 4,880,054 T451 Other Expenses [426,673] 405,339 T452 State-Wide Digital Library [1,750,193] 1,575,174 T453 Interlibrary Loan Delivery Service [276,232] 248,609 T454 Legal/Legislative Library Materials [638,378] 574,540 T455 Support Cooperating Library Service Units [184,300] 124,402 T456 Connecticard Payments [781,820] 855,438 T457 AGENCY TOTAL [9,077,527] 8,663,556 T458 T459 OFFICE OF HIGHER EDUCATION T460 Personal Services [1,428,180] 1,307,420 T461 Other Expenses [69,964] 34,082 T462 Minority Advancement Program [1,789,690] 1,610,721 T463 National Service Act [260,896] 234,806 T464 Minority Teacher Incentive Program [355,704] 320,134 T465 Roberta B. Willis Scholarship Fund 33,388,637 T466 AGENCY TOTAL [37,293,071] 36,895,800 T467 T468 UNIVERSITY OF CONNECTICUT T469 Operating Expenses [176,494,509] 171,494,997 T470 Workers' Compensation Claims 2,271,228 T471 Next Generation Connecticut [17,353,856] 16,865,367 T472 AGENCY TOTAL [196,119,593] 190,631,592 T473 T474 UNIVERSITY OF CONNECTICUT HEALTH CENTER T475 Operating Expenses [106,746,848] 103,772,410 T476 AHEC 374,566 T477 Workers' Compensation Claims [4,324,771] 600,000 T478 Bioscience [11,567,183] 11,261,097 T479 AGENCY TOTAL [123,013,368] 116,008,073 T480 T481 TEACHERS' RETIREMENT BOARD T482 Personal Services [1,606,365] 1,601,604 T483 Other Expenses [468,134] 404,727 T484 Retirement Contributions [1,332,368,000] 1,292,314,000 T485 Retirees Health Service Cost [14,575,250] 23,013,250 T486 Municipal Retiree Health Insurance Costs 4,644,673 T487 AGENCY TOTAL [1,353,662,422] 1,321,978,254 T488 T489 CONNECTICUT STATE COLLEGES AND UNIVERSITIES T490 Workers' Compensation Claims 3,289,276 T491 Charter Oak State College [2,263,617] 2,200,543 T492 Community Tech College System [138,243,937] 140,293,547 T493 Connecticut State University [142,230,435] 138,303,424 T494 Board of Regents 366,875 T495 Developmental Services [9,168,168] 8,912,702 T496 Outcomes-Based Funding Incentive [1,236,481] 1,202,027 T497 Institute for Municipal and Regional Policy [994,650] T498 Free 2 Start 5,000,000 T499 AGENCY TOTAL [297,793,439] 299,568,394 T500 T501 CORRECTIONS T502 T503 DEPARTMENT OF CORRECTION T504 Personal Services [382,622,893] 379,925,062 T505 Other Expenses [66,727,581] 65,928,930 T506 Workers' Compensation Claims [26,871,594] 29,371,594 T507 Inmate Medical Services 72,383,992 T508 Board of Pardons and Paroles [6,415,288] 6,260,389 T509 STRIDE [108,656] 73,342 T510 Program Evaluation [75,000] T511 Aid to Paroled and Discharged Inmates 3,000 T512 Legal Services To Prisoners 797,000 T513 Volunteer Services [129,460] 87,385 T514 Community Support Services 33,909,614 T515 AGENCY TOTAL [590,044,078] 588,740,308 T516 T517 DEPARTMENT OF CHILDREN AND FAMILIES T518 Personal Services [273,254,796] 256,721,619 T519 Other Expenses [30,416,026] 28,342,225 T520 Workers' Compensation Claims 12,578,720 T521 Family Support Services 867,677 T522 Differential Response System 7,764,046 T523 Regional Behavioral Health Consultation 1,619,023 T524 Health Assessment and Consultation 1,082,532 T525 Grants for Psychiatric Clinics for Children 14,979,041 T526 Day Treatment Centers for Children 6,759,728 T527 Child Abuse and Neglect Intervention 10,116,287 T528 Community Based Prevention Programs 7,637,305 T529 Family Violence Outreach and Counseling 2,547,289 T530 Supportive Housing 18,479,526 T531 No Nexus Special Education 2,151,861 T532 Family Preservation Services 6,070,574 T533 Substance Abuse Treatment 9,840,612 T534 Child Welfare Support Services 1,757,237 T535 Board and Care for Children - Adoption 98,735,921 T536 Board and Care for Children - Foster [135,345,435] 134,515,598 T537 Board and Care for Children - Short-term and Residential 90,339,295 T538 Individualized Family Supports [6,552,680] 6,063,108 T539 Community Kidcare 37,968,191 T540 Covenant to Care [136,273] 133,548 T541 AGENCY TOTAL [777,000,075] 757,070,963 T542 T543 JUDICIAL T544 T545 JUDICIAL DEPARTMENT T546 Personal Services [325,432,553] 321,973,878 T547 Other Expenses [60,639,025] 59,839,025 T548 Forensic Sex Evidence Exams 1,348,010 T549 Alternative Incarceration Program [49,538,792] 49,452,837 T550 Justice Education Center, Inc. [466,217] 250,000 T551 Juvenile Alternative Incarceration [20,683,458] 29,572,563 T552 Probate Court [4,450,000] 4,350,000 T553 Workers' Compensation Claims 6,042,106 T554 Youthful Offender Services [10,445,555] T555 Victim Security Account 8,792 T556 Children of Incarcerated Parents [544,503] 490,053 T557 Legal Aid [1,552,382] 1,397,144 T558 Youth Violence Initiative [1,925,318] 1,203,323 T559 Youth Services Prevention [3,187,174] 3,000,000 T560 Children's Law Center [102,717] 92,445 T561 Juvenile Planning [333,792] 208,620 T562 Juvenile Justice Outreach Services [11,149,525] 14,166,795 T563 Board and Care for Children - Short-term and Residential [6,564,318] 6,285,334 T564 AGENCY TOTAL [504,414,237] 499,680,925 T565 T566 PUBLIC DEFENDER SERVICES COMMISSION T567 Personal Services [40,042,553] 38,260,790 T568 Other Expenses 1,173,363 T569 Assigned Counsel [22,442,284] 21,942,284 T570 Expert Witnesses [3,234,137] 2,875,604 T571 Training And Education 119,748 T572 Interest of Justice Assignments 500,000 T573 AGENCY TOTAL [67,012,085] 64,871,789 T574 T575 NON-FUNCTIONAL T576 T577 DEBT SERVICE - STATE TREASURER T578 Debt Service 1,858,767,569 T579 UConn 2000 - Debt Service 210,955,639 T580 CHEFA Day Care Security 5,500,000 T581 Pension Obligation Bonds - TRB 118,400,521 T582 Municipal Restructuring 20,000,000 T583 AGENCY TOTAL 2,213,623,729 T584 T585 STATE COMPTROLLER - MISCELLANEOUS T586 Nonfunctional - Change to Accruals 2,985,705 T587 T588 STATE COMPTROLLER - FRINGE BENEFITS T589 Unemployment Compensation [6,465,764] 6,518,764 T590 State Employees Retirement Contributions [1,324,658,878] 1,165,705,016 T591 Higher Education Alternative Retirement System [1,000] 27,300,000 T592 Pensions and Retirements - Other Statutory 1,657,248 T593 Judges and Compensation Commissioners Retirement 27,427,480 T594 Insurance - Group Life [8,235,900] 8,271,968 T595 Employers Social Security Tax [197,818,172] 199,851,449 T596 State Employees Health Service Cost [707,332,481] 658,023,628 T597 Retired State Employees Health Service Cost [844,099,000] 709,099,000 T598 Other Post Employment Benefits 91,200,000 T599 SERS Defined Contribution Match 1,101,700 T600 AGENCY TOTAL [3,208,895,923] 2,896,156,253 T601 T602 RESERVE FOR SALARY ADJUSTMENTS T603 Reserve For Salary Adjustments [484,497,698] 99,232,684 T604 T605 WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES T606 Workers' Compensation Claims 7,605,530 T607 T608 TOTAL - GENERAL FUND [19,885,371,203] 19,025,697,726 T609 T610 LESS: T611 T612 Unallocated Lapse [-51,765,570] -9,515,570 T613 Unallocated Lapse - Legislative [-1,000,000] T614 Unallocated Lapse - Judicial [-8,000,000] -5,000,000 T615 Statewide Hiring Reduction - Executive [-7,000,000] T616 Targeted Savings [-150,878,179] T617 Achieve Labor Concessions [-867,600,000] T618 Municipal Aid Savings [-8,500,000] T619 T620 NET - GENERAL FUND [18,790,627,454] 19,011,182,156 T1 2018-2019 T2 LEGISLATIVE T3 T4 LEGISLATIVE MANAGEMENT T5 Personal Services [43,332,854] 42,119,559 T6 Other Expenses [13,975,741] 11,976,294 T7 Equipment [100,000] T8 Interim Salary/Caucus Offices [452,875] 19,984 T9 Redistricting [100,000] T10 Old State House 500,000 T11 Interstate Conference Fund 377,944 T12 New England Board of Higher Education 183,750 T13 AGENCY TOTAL [59,023,164] 55,177,531 T14 T15 AUDITORS OF PUBLIC ACCOUNTS T16 Personal Services 10,349,151 T17 Other Expenses 272,143 T18 AGENCY TOTAL 10,621,294 T19 T20 COMMISSION WOMEN, CHILDREN, SENIORS T21 Personal Services 400,000 T22 Other Expenses 30,000 T23 AGENCY TOTAL 430,000 T24 T25 COMMISSION ON EQUITY AND OPPORTUNITY T26 Personal Services 400,000 T27 Other Expenses 30,000 T28 AGENCY TOTAL 430,000 T29 T30 GENERAL GOVERNMENT T31 T32 GOVERNOR'S OFFICE T33 Personal Services [1,998,912] 1,943,213 T34 Other Expenses [185,402] 176,132 T35 New England Governors' Conference [74,391] 66,952 T36 National Governors' Association [116,893] 105,204 T37 AGENCY TOTAL [2,375,598] 2,291,501 T38 T39 SECRETARY OF THE STATE T40 Personal Services [2,623,326] 2,750,229 T41 Other Expenses [1,747,589] 1,360,209 T42 Commercial Recording Division [4,610,034] 4,532,718 T43 AGENCY TOTAL [8,980,949] 8,643,156 T44 T45 LIEUTENANT GOVERNOR'S OFFICE T46 Personal Services 591,699 T47 Other Expenses [60,264] 57,251 T48 AGENCY TOTAL [651,963] 648,950 T49 T50 ELECTIONS ENFORCEMENT COMMISSION T51 Elections Enforcement Commission 3,125,570 T52 T53 OFFICE OF STATE ETHICS T54 Information Technology Initiatives 28,226 T55 Office of State Ethics 1,403,529 T56 AGENCY TOTAL 1,431,755 T57 T58 FREEDOM OF INFORMATION COMMISSION T59 Freedom of Information Commission 1,513,476 T60 T61 STATE TREASURER T62 Personal Services [2,838,478] 2,759,385 T63 Other Expenses [132,225] 125,614 T64 AGENCY TOTAL [2,970,703] 2,884,999 T65 T66 STATE COMPTROLLER T67 Personal Services [22,655,097] 22,023,826 T68 Other Expenses [4,748,854] 4,784,986 T69 AGENCY TOTAL [27,403,951] 26,808,812 T70 T71 DEPARTMENT OF REVENUE SERVICES T72 Personal Services [56,210,743] 53,964,727 T73 Other Expenses [6,831,117] 7,908,061 T74 AGENCY TOTAL [63,041,860] 61,872,788 T75 T76 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T77 Other Expenses [34,218] 32,507 T78 Child Fatality Review Panel 94,734 T79 Contracting Standards Board [257,894] 158,494 T80 Judicial Review Council 124,509 T81 Judicial Selection Commission 82,097 T82 Office of the Child Advocate 630,059 T83 Office of the Victim Advocate 387,708 T84 Board of Firearms Permit Examiners 113,272 T85 AGENCY TOTAL [1,724,491] 1,623,380 T86 T87 OFFICE OF POLICY AND MANAGEMENT T88 Personal Services [10,006,964] 9,845,235 T89 Other Expenses [1,098,084] 1,043,180 T90 Automated Budget System and Data Base Link [39,668] 26,776 T91 Justice Assistance Grants [910,489] 819,440 T92 Project Longevity [850,000] 573,750 T93 Council of Governments [5,000,000] 1,856,250 T94 Tax Relief For Elderly Renters 25,020,226 T95 Private Providers 9,500,000 T96 Reimbursement to Towns for Loss of Taxes on State Property [56,045,788] 50,824,957 T97 Reimbursements to Towns for Private Tax-Exempt Property [105,889,432] 102,081,995 T98 Reimbursement Property Tax - Disability Exemption [374,065] 364,713 T99 Property Tax Relief Elderly Freeze Program [65,000] 50,026 T100 Property Tax Relief for Veterans [2,777,546] 2,708,107 T101 Municipal Revenue Sharing 36,819,135 T102 Municipal Transition [15,000,000] 30,700,000 T103 Municipal Stabilization Grant [37,753,335] 34,831,084 T104 Municipal Restructuring [28,000,000] 27,300,000 T105 AGENCY TOTAL [325,649,732] 334,364,874 T106 T107 DEPARTMENT OF VETERANS' AFFAIRS T108 Personal Services [17,914,195] 19,359,298 T109 Other Expenses [3,056,239] 2,903,427 T110 SSMF Administration [521,833] 511,396 T111 Burial Expenses 6,666 T112 Headstones 307,834 T113 AGENCY TOTAL [21,806,767] 23,088,621 T114 T115 DEPARTMENT OF ADMINISTRATIVE SERVICES T116 Personal Services [47,168,198] 45,853,884 T117 Other Expenses [28,804,457] 27,709,202 T118 Loss Control Risk Management 92,634 T119 Employees' Review Board [17,611] 44,749 T120 Surety Bonds for State Officials and Employees 147,524 T121 Refunds Of Collections 21,453 T122 Rents and Moving [11,318,952] 10,628,124 T123 W. C. Administrator 5,000,000 T124 State Insurance and Risk Mgmt Operations 10,917,391 T125 IT Services [12,384,014] 12,009,091 T126 Firefighters Fund [400,000] 100,000 T127 AGENCY TOTAL [116,272,234] 112,524,052 T128 T129 ATTORNEY GENERAL T130 Personal Services [30,923,304] 29,478,364 T131 Other Expenses [1,068,906] 920,461 T132 AGENCY TOTAL [31,992,210] 30,398,825 T133 T134 DIVISION OF CRIMINAL JUSTICE T135 Personal Services [44,021,057] 42,792,388 T136 Other Expenses [2,273,280] 2,159,460 T137 Witness Protection 164,148 T138 Training And Education 27,398 T139 Expert Witnesses 135,413 T140 Medicaid Fraud Control 1,041,425 T141 Criminal Justice Commission 409 T142 Cold Case Unit 228,213 T143 Shooting Taskforce 1,034,499 T144 AGENCY TOTAL [48,925,842] 47,583,353 T145 T146 REGULATION AND PROTECTION T147 T148 DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION T149 Personal Services [146,234,975] 142,219,449 T150 Other Expenses [26,611,310] 25,280,114 T151 Stress Reduction 25,354 T152 Fleet Purchase 6,581,737 T153 Workers' Compensation Claims 4,636,817 T154 Criminal Justice Information System 2,739,398 T155 Fire Training School - Willimantic 150,076 T156 Maintenance of County Base Fire Radio Network [21,698] 19,528 T157 Maintenance of State-Wide Fire Radio Network [14,441] 12,997 T158 Police Association of Connecticut 172,353 T159 Connecticut State Firefighter's Association 176,625 T160 Fire Training School - Torrington 81,367 T161 Fire Training School - New Haven 48,364 T162 Fire Training School - Derby 37,139 T163 Fire Training School - Wolcott 100,162 T164 Fire Training School - Fairfield 70,395 T165 Fire Training School - Hartford 169,336 T166 Fire Training School - Middletown 68,470 T167 Fire Training School - Stamford 55,432 T168 AGENCY TOTAL [187,995,449] 182,645,113 T169 T170 MILITARY DEPARTMENT T171 Personal Services [2,711,254] 2,635,706 T172 Other Expenses [2,284,779] 2,171,661 T173 Honor Guards [525,000] 393,750 T174 Veteran's Service Bonuses [93,333] 75,000 T175 AGENCY TOTAL [5,614,366] 5,276,117 T176 T177 DEPARTMENT OF CONSUMER PROTECTION T178 Personal Services [12,749,297] 12,394,045 T179 Other Expenses [1,193,685] 1,134,001 T180 AGENCY TOTAL [13,942,982] 13,528,046 T181 T182 LABOR DEPARTMENT T183 Personal Services [8,747,739] 8,503,989 T184 Other Expenses [1,080,343] 1,126,326 T185 CETC Workforce [619,591] 457,632 T186 Workforce Investment Act [36,758,476] 36,662,281 T187 Job Funnels Projects [108,656] T188 Connecticut's Youth Employment Program [4,000,000] 3,500,000 T189 Jobs First Employment Services [13,869,606] 12,482,645 T190 Apprenticeship Program 465,342 T191 Spanish-American Merchants Association [400,489] 300,367 T192 Connecticut Career Resource Network 153,113 T193 STRIVE [108,655] 73,342 T194 Opportunities for Long Term Unemployed 1,753,994 T195 Veterans' Opportunity Pilot 227,606 T196 Second Chance Initiative [444,861] 311,403 T197 Cradle To Career [100,000] T198 New Haven Jobs Funnel 344,241 T199 Healthcare Apprenticeship Initiative [1,000,000] T200 Manufacturing Pipeline Initiative 1,000,000 T201 AGENCY TOTAL [71,182,712] 67,362,281 T202 T203 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T204 Personal Services [5,880,844] 5,715,977 T205 Other Expenses [302,061] 286,958 T206 Martin Luther King, Jr. Commission 5,977 T207 AGENCY TOTAL [6,188,882] 6,008,912 T208 T209 CONSERVATION AND DEVELOPMENT T210 T211 DEPARTMENT OF AGRICULTURE T212 Personal Services [3,610,221] 3,509,625 T213 Other Expenses [845,038] 715,175 T214 Senior Food Vouchers 350,442 T215 Tuberculosis and Brucellosis Indemnity [97] T216 WIC Coupon Program for Fresh Produce 167,938 T217 AGENCY TOTAL [4,973,736] 4,743,180 T218 T219 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T220 Personal Services [22,144,784] 21,499,368 T221 Other Expenses [527,266] 456,853 T222 Mosquito Control 221,097 T223 State Superfund Site Maintenance 399,577 T224 Laboratory Fees 129,015 T225 Dam Maintenance 113,740 T226 Emergency Spill Response [6,481,921] 6,236,389 T227 Solid Waste Management [3,613,792] 3,457,478 T228 Underground Storage Tank 855,844 T229 Clean Air [3,925,897] 3,850,673 T230 Environmental Conservation [4,950,803] 4,850,115 T231 Environmental Quality [8,410,957] 8,218,035 T232 Greenways Account [2] T233 Fish Hatcheries 2,079,562 T234 Interstate Environmental Commission 44,937 T235 New England Interstate Water Pollution Commission 26,554 T236 Northeast Interstate Forest Fire Compact 3,082 T237 Connecticut River Valley Flood Control Commission 30,295 T238 Thames River Valley Flood Control Commission 45,151 T239 AGENCY TOTAL [54,004,276] 52,517,765 T240 T241 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T242 Personal Services [7,145,317] 6,946,217 T243 Other Expenses [527,335] 500,968 T244 Office of Military Affairs 187,575 T245 Capital Region Development Authority [6,299,121] 5,899,121 T246 Municipal Regional Development Authority 610,500 T247 AGENCY TOTAL [14,769,848] 14,144,381 T248 T249 DEPARTMENT OF HOUSING T250 Personal Services [1,853,013] 1,801,379 T251 Other Expenses [162,047] 153,945 T252 Elderly Rental Registry and Counselors [1,035,431] 1,014,722 T253 Homeless Youth [2,329,087] 2,282,505 T254 Subsidized Assisted Living Demonstration [2,084,241] 2,534,220 T255 Congregate Facilities Operation Costs [7,336,204] 7,189,480 T256 Elderly Congregate Rent Subsidy [1,982,065] 1,942,424 T257 Housing/Homeless Services [78,628,792] 77,598,308 T258 Housing/Homeless Services - Municipality [586,965] 575,226 T259 AGENCY TOTAL [95,997,845] 95,092,209 T260 T261 AGRICULTURAL EXPERIMENT STATION T262 Personal Services [5,636,399] 5,479,344 T263 Other Expenses [910,560] 865,032 T264 Mosquito Control [502,312] 552,312 T265 Wildlife Disease Prevention 92,701 T266 AGENCY TOTAL [7,141,972] 6,989,389 T267 T268 HEALTH T269 T270 DEPARTMENT OF PUBLIC HEALTH T271 Personal Services [34,180,177] 33,342,324 T272 Other Expenses [7,908,041] 7,611,063 T273 Children's Health Initiatives 2,935,769 T274 Community Health Services [1,900,431] 1,769,510 T275 Rape Crisis [558,104] 546,942 T276 Local and District Departments of Health [4,144,588] 4,171,461 T277 School Based Health Clinics [11,039,012] 10,618,232 T278 AGENCY TOTAL [59,730,353] 60,995,301 T279 T280 OFFICE OF HEALTH STRATEGY T281 Personal Services [1,937,390] 1,993,543 T282 Other Expenses 38,042 T283 AGENCY TOTAL [1,975,432] 2,031,585 T284 T285 OFFICE OF THE CHIEF MEDICAL EXAMINER T286 Personal Services [4,926,809] 5,329,527 T287 Other Expenses 1,435,536 T288 Equipment 23,310 T289 Medicolegal Investigations 22,150 T290 AGENCY TOTAL [6,407,805] 6,810,523 T291 T292 DEPARTMENT OF DEVELOPMENTAL SERVICES T293 Personal Services [206,888,083] 194,793,871 T294 Other Expenses [16,590,769] 15,347,513 T295 Housing Supports and Services 350,000 T296 Family Support Grants 3,700,840 T297 Clinical Services [2,365,359] 2,325,359 T298 Workers' Compensation Claims 13,823,176 T299 Behavioral Services Program [22,478,496] 22,028,926 T300 Supplemental Payments for Medical Services [3,761,425] 3,686,196 T301 ID Partnership Initiatives [1,900,000] 1,529,000 T302 Emergency Placements 5,000,000 T303 Rent Subsidy Program [4,879,910] 4,782,312 T304 Employment Opportunities and Day Services [251,900,305] 250,382,413 T305 AGENCY TOTAL [528,638,363] 517,749,606 T306 T307 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T308 Personal Services [185,075,887] 180,918,858 T309 Other Expenses [24,412,372] 23,191,753 T310 Housing Supports and Services [23,269,681] 22,804,287 T311 Managed Service System [56,505,032] 55,948,988 T312 Legal Services 700,144 T313 Connecticut Mental Health Center 7,848,323 T314 Professional Services 11,200,697 T315 General Assistance Managed Care [42,160,121] 41,339,713 T316 Workers' Compensation Claims 11,405,512 T317 Nursing Home Screening [636,352] T318 Young Adult Services [76,859,968] 75,125,743 T319 TBI Community Services [8,779,723] 8,596,174 T320 Jail Diversion [190,000] 95,000 T321 Behavioral Health Medications 6,720,754 T322 Medicaid Adult Rehabilitation Option [4,269,653] 4,184,260 T323 Discharge and Diversion Services [24,533,818] 24,043,142 T324 Home and Community Based Services [24,173,942] 23,246,667 T325 Nursing Home Contract [417,953] 409,594 T326 Pre-Trial Account [620,352] T327 Katie Blair House [15,000] T328 Forensic Services [10,140,895] 9,922,892 T329 Grants for Substance Abuse Services [17,788,229] 17,432,464 T330 Grants for Mental Health Services [65,874,535] 64,557,044 T331 Employment Opportunities [8,901,815] 8,723,779 T332 AGENCY TOTAL [612,500,758] 598,415,788 T333 T334 PSYCHIATRIC SECURITY REVIEW BOARD T335 Personal Services 271,444 T336 Other Expenses [26,387] 25,068 T337 AGENCY TOTAL [297,831] 296,512 T338 T339 HUMAN SERVICES T340 T341 DEPARTMENT OF SOCIAL SERVICES T342 Personal Services [122,536,340] 117,445,907 T343 Other Expenses [146,570,860] 139,611,834 T344 Genetic Tests in Paternity Actions 81,906 T345 HUSKY B Program 5,320,000 T346 Medicaid [2,616,365,000] 2,585,298,000 T347 Old Age Assistance [38,026,302] 39,826,302 T348 Aid To The Blind 584,005 T349 Aid To The Disabled [59,707,546] 61,607,546 T350 Temporary Family Assistance - TANF [70,131,712] 75,131,712 T351 Emergency Assistance 1 T352 Food Stamp Training Expenses 9,832 T353 DMHAS-Disproportionate Share 108,935,000 T354 Connecticut Home Care Program [46,530,000] 44,350,000 T355 Human Resource Development-Hispanic Programs 697,307 T356 Community Residential Services [571,064,720] 566,136,140 T357 Protective Services to the Elderly [785,204] T358 Safety Net Services [1,840,882] 1,666,476 T359 Refunds Of Collections 94,699 T360 Services for Persons With Disabilities [370,253] 369,318 T361 Nutrition Assistance [837,039] 743,095 T362 State Administered General Assistance 19,334,722 T363 Connecticut Children's Medical Center [10,125,737] 9,897,908 T364 Community Services [688,676] 3,265,021 T365 Human Service Infrastructure Community Action Program [3,209,509] 3,054,198 T366 Teen Pregnancy Prevention [1,271,286] 1,245,860 T367 Programs for Senior Citizens [7,895,383] T368 Family Programs - TANF [316,835] 29,337 T369 Domestic Violence Shelters [5,353,162] 5,247,072 T370 Hospital Supplemental Payments 496,340,138 T371 Human Resource Development-Hispanic Programs - Municipality [4,120] T372 Teen Pregnancy Prevention - Municipality [100,287] 98,281 T373 AGENCY TOTAL [4,335,128,463] 4,286,421,617 T374 T375 DEPARTMENT OF REHABILITATION SERVICES T376 Personal Services [4,843,781] 6,630,843 T377 Other Expenses [1,398,021] 1,435,685 T378 Educational Aid for Blind and Visually Handicapped Children [4,040,237] 3,952,579 T379 Employment Opportunities – Blind & Disabled [1,032,521] 1,011,871 T380 Vocational Rehabilitation - Disabled [7,354,087] 7,207,005 T381 Supplementary Relief and Services [45,762] 44,847 T382 Special Training for the Deaf Blind [268,003] 99,584 T383 Connecticut Radio Information Service [27,474] 20,194 T384 Independent Living Centers [420,962] 309,407 T385 Programs for Senior Citizens 3,268,993 T386 Elderly Nutrition 4,626,390 T387 AGENCY TOTAL [19,430,848] 28,607,398 T388 T389 EDUCATION, MUSEUMS, LIBRARIES T390 T391 DEPARTMENT OF EDUCATION T392 Personal Services [16,264,240] 15,811,046 T393 Other Expenses [3,261,940] 3,098,843 T394 Development of Mastery Exams Grades 4, 6, and 8 [10,443,016] 10,410,723 T395 Primary Mental Health [383,653] 345,288 T396 Leadership, Education, Athletics in Partnership (LEAP) [462,534] 312,211 T397 Adult Education Action [216,149] 194,534 T398 Connecticut Writing Project [30,000] 20,250 T399 Neighborhood Youth Centers [650,172] 438,866 T400 Longitudinal Data Systems [1,212,945] 1,091,650 T401 Sheff Settlement 11,027,361 T402 Parent Trust Fund Program [395,841] 267,193 T403 Regional Vocational-Technical School System [133,918,454] 130,188,101 T404 Commissioner's Network 10,009,398 T405 Local Charter Schools [540,000] 492,000 T406 Bridges to Success [40,000] 27,000 T407 K-3 Reading Assessment Pilot [2,461,940] 2,215,782 T408 Talent Development [650,000] 2,150,000 T409 School-Based Diversion Initiative [1,000,000] 900,000 T410 Technical High Schools Other Expenses [23,861,660] 22,668,577 T411 American School For The Deaf [8,257,514] 7,857,514 T412 Regional Education Services [350,000] 262,500 T413 Family Resource Centers 5,802,710 T414 Charter Schools [116,964,132] 115,764,132 T415 Youth Service Bureau Enhancement [648,859] 583,973 T416 Child Nutrition State Match 2,354,000 T417 Health Foods Initiative 4,151,463 T418 Vocational Agriculture [10,228,589] 9,972,874 T419 Adult Education 20,383,960 T420 Health and Welfare Services Pupils Private Schools [3,526,579] 3,438,415 T421 Education Equalization Grants [2,017,131,405] 2,013,828,682 T422 Bilingual Education [2,848,320] 2,777,112 T423 Priority School Districts [38,103,454] 37,150,868 T424 Young Parents Program [106,159] 71,657 T425 Interdistrict Cooperation [3,050,000] 1,537,500 T426 School Breakfast Program 2,158,900 T427 Excess Cost - Student Based [142,119,782] 140,619,782 T428 Youth Service Bureaus 2,598,486 T429 Open Choice Program [40,090,639] 39,138,373 T430 Magnet Schools 326,508,158 T431 After School Program [4,720,695] 4,970,695 T432 AGENCY TOTAL [2,968,933,107] 2,953,600,577 T433 T434 OFFICE OF EARLY CHILDHOOD T435 Personal Services [7,791,962] 8,241,634 T436 Other Expenses [411,727] 391,141 T437 Birth to Three 21,446,804 T438 Evenstart [437,713] 295,456 T439 2Gen - TANF [750,000] 412,500 T440 Nurturing Families Network 10,230,303 T441 Head Start Services [5,186,978] 5,083,238 T442 Care4Kids TANF/CCDF [130,032,034] 108,353,224 T443 Child Care Quality Enhancements 6,855,033 T444 Early Head Start-Child Care Partnership 1,130,750 T445 Early Care and Education [101,507,832] 127,519,851 T446 Smart Start 3,325,000 T447 AGENCY TOTAL [289,106,136] 293,284,934 T448 T449 STATE LIBRARY T450 Personal Services [5,019,931] 4,880,054 T451 Other Expenses [426,673] 405,339 T452 State-Wide Digital Library [1,750,193] 1,575,174 T453 Interlibrary Loan Delivery Service [276,232] 248,609 T454 Legal/Legislative Library Materials [638,378] 574,540 T455 Support Cooperating Library Service Units [184,300] 124,402 T456 Connecticard Payments [781,820] 855,438 T457 AGENCY TOTAL [9,077,527] 8,663,556 T458 T459 OFFICE OF HIGHER EDUCATION T460 Personal Services [1,428,180] 1,307,420 T461 Other Expenses [69,964] 34,082 T462 Minority Advancement Program [1,789,690] 1,610,721 T463 National Service Act [260,896] 234,806 T464 Minority Teacher Incentive Program [355,704] 320,134 T465 Roberta B. Willis Scholarship Fund 33,388,637 T466 AGENCY TOTAL [37,293,071] 36,895,800 T467 T468 UNIVERSITY OF CONNECTICUT T469 Operating Expenses [176,494,509] 171,494,997 T470 Workers' Compensation Claims 2,271,228 T471 Next Generation Connecticut [17,353,856] 16,865,367 T472 AGENCY TOTAL [196,119,593] 190,631,592 T473 T474 UNIVERSITY OF CONNECTICUT HEALTH CENTER T475 Operating Expenses [106,746,848] 103,772,410 T476 AHEC 374,566 T477 Workers' Compensation Claims [4,324,771] 600,000 T478 Bioscience [11,567,183] 11,261,097 T479 AGENCY TOTAL [123,013,368] 116,008,073 T480 T481 TEACHERS' RETIREMENT BOARD T482 Personal Services [1,606,365] 1,601,604 T483 Other Expenses [468,134] 404,727 T484 Retirement Contributions [1,332,368,000] 1,292,314,000 T485 Retirees Health Service Cost [14,575,250] 23,013,250 T486 Municipal Retiree Health Insurance Costs 4,644,673 T487 AGENCY TOTAL [1,353,662,422] 1,321,978,254 T488 T489 CONNECTICUT STATE COLLEGES AND UNIVERSITIES T490 Workers' Compensation Claims 3,289,276 T491 Charter Oak State College [2,263,617] 2,200,543 T492 Community Tech College System [138,243,937] 140,293,547 T493 Connecticut State University [142,230,435] 138,303,424 T494 Board of Regents 366,875 T495 Developmental Services [9,168,168] 8,912,702 T496 Outcomes-Based Funding Incentive [1,236,481] 1,202,027 T497 Institute for Municipal and Regional Policy [994,650] T498 Free 2 Start 5,000,000 T499 AGENCY TOTAL [297,793,439] 299,568,394 T500 T501 CORRECTIONS T502 T503 DEPARTMENT OF CORRECTION T504 Personal Services [382,622,893] 379,925,062 T505 Other Expenses [66,727,581] 65,928,930 T506 Workers' Compensation Claims [26,871,594] 29,371,594 T507 Inmate Medical Services 72,383,992 T508 Board of Pardons and Paroles [6,415,288] 6,260,389 T509 STRIDE [108,656] 73,342 T510 Program Evaluation [75,000] T511 Aid to Paroled and Discharged Inmates 3,000 T512 Legal Services To Prisoners 797,000 T513 Volunteer Services [129,460] 87,385 T514 Community Support Services 33,909,614 T515 AGENCY TOTAL [590,044,078] 588,740,308 T516 T517 DEPARTMENT OF CHILDREN AND FAMILIES T518 Personal Services [273,254,796] 256,721,619 T519 Other Expenses [30,416,026] 28,342,225 T520 Workers' Compensation Claims 12,578,720 T521 Family Support Services 867,677 T522 Differential Response System 7,764,046 T523 Regional Behavioral Health Consultation 1,619,023 T524 Health Assessment and Consultation 1,082,532 T525 Grants for Psychiatric Clinics for Children 14,979,041 T526 Day Treatment Centers for Children 6,759,728 T527 Child Abuse and Neglect Intervention 10,116,287 T528 Community Based Prevention Programs 7,637,305 T529 Family Violence Outreach and Counseling 2,547,289 T530 Supportive Housing 18,479,526 T531 No Nexus Special Education 2,151,861 T532 Family Preservation Services 6,070,574 T533 Substance Abuse Treatment 9,840,612 T534 Child Welfare Support Services 1,757,237 T535 Board and Care for Children - Adoption 98,735,921 T536 Board and Care for Children - Foster [135,345,435] 134,515,598 T537 Board and Care for Children - Short-term and Residential 90,339,295 T538 Individualized Family Supports [6,552,680] 6,063,108 T539 Community Kidcare 37,968,191 T540 Covenant to Care [136,273] 133,548 T541 AGENCY TOTAL [777,000,075] 757,070,963 T542 T543 JUDICIAL T544 T545 JUDICIAL DEPARTMENT T546 Personal Services [325,432,553] 321,973,878 T547 Other Expenses [60,639,025] 59,839,025 T548 Forensic Sex Evidence Exams 1,348,010 T549 Alternative Incarceration Program [49,538,792] 49,452,837 T550 Justice Education Center, Inc. [466,217] 250,000 T551 Juvenile Alternative Incarceration [20,683,458] 29,572,563 T552 Probate Court [4,450,000] 4,350,000 T553 Workers' Compensation Claims 6,042,106 T554 Youthful Offender Services [10,445,555] T555 Victim Security Account 8,792 T556 Children of Incarcerated Parents [544,503] 490,053 T557 Legal Aid [1,552,382] 1,397,144 T558 Youth Violence Initiative [1,925,318] 1,203,323 T559 Youth Services Prevention [3,187,174] 3,000,000 T560 Children's Law Center [102,717] 92,445 T561 Juvenile Planning [333,792] 208,620 T562 Juvenile Justice Outreach Services [11,149,525] 14,166,795 T563 Board and Care for Children - Short-term and Residential [6,564,318] 6,285,334 T564 AGENCY TOTAL [504,414,237] 499,680,925 T565 T566 PUBLIC DEFENDER SERVICES COMMISSION T567 Personal Services [40,042,553] 38,260,790 T568 Other Expenses 1,173,363 T569 Assigned Counsel [22,442,284] 21,942,284 T570 Expert Witnesses [3,234,137] 2,875,604 T571 Training And Education 119,748 T572 Interest of Justice Assignments 500,000 T573 AGENCY TOTAL [67,012,085] 64,871,789 T574 T575 NON-FUNCTIONAL T576 T577 DEBT SERVICE - STATE TREASURER T578 Debt Service 1,858,767,569 T579 UConn 2000 - Debt Service 210,955,639 T580 CHEFA Day Care Security 5,500,000 T581 Pension Obligation Bonds - TRB 118,400,521 T582 Municipal Restructuring 20,000,000 T583 AGENCY TOTAL 2,213,623,729 T584 T585 STATE COMPTROLLER - MISCELLANEOUS T586 Nonfunctional - Change to Accruals 2,985,705 T587 T588 STATE COMPTROLLER - FRINGE BENEFITS T589 Unemployment Compensation [6,465,764] 6,518,764 T590 State Employees Retirement Contributions [1,324,658,878] 1,165,705,016 T591 Higher Education Alternative Retirement System [1,000] 27,300,000 T592 Pensions and Retirements - Other Statutory 1,657,248 T593 Judges and Compensation Commissioners Retirement 27,427,480 T594 Insurance - Group Life [8,235,900] 8,271,968 T595 Employers Social Security Tax [197,818,172] 199,851,449 T596 State Employees Health Service Cost [707,332,481] 658,023,628 T597 Retired State Employees Health Service Cost [844,099,000] 709,099,000 T598 Other Post Employment Benefits 91,200,000 T599 SERS Defined Contribution Match 1,101,700 T600 AGENCY TOTAL [3,208,895,923] 2,896,156,253 T601 T602 RESERVE FOR SALARY ADJUSTMENTS T603 Reserve For Salary Adjustments [484,497,698] 99,232,684 T604 T605 WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES T606 Workers' Compensation Claims 7,605,530 T607 T608 TOTAL - GENERAL FUND [19,885,371,203] 19,025,697,726 T609 T610 LESS: T611 T612 Unallocated Lapse [-51,765,570] -9,515,570 T613 Unallocated Lapse - Legislative [-1,000,000] T614 Unallocated Lapse - Judicial [-8,000,000] -5,000,000 T615 Statewide Hiring Reduction - Executive [-7,000,000] T616 Targeted Savings [-150,878,179] T617 Achieve Labor Concessions [-867,600,000] T618 Municipal Aid Savings [-8,500,000] T619 T620 NET - GENERAL FUND [18,790,627,454] 19,011,182,156 Sec. 2. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 2 of public act 17-2 of the June special session regarding the SPECIAL TRANSPORTATION FUND are amended to read as follows: T621 2018-2019 T622 GENERAL GOVERNMENT T623 T624 DEPARTMENT OF ADMINISTRATIVE SERVICES T625 State Insurance and Risk Mgmt Operations 8,508,924 T626 T627 REGULATION AND PROTECTION T628 T629 DEPARTMENT OF MOTOR VEHICLES T630 Personal Services 49,296,260 T631 Other Expenses 15,397,378 T632 Equipment 468,756 T633 Commercial Vehicle Information Systems and Networks Project 214,676 T634 AGENCY TOTAL 65,377,070 T635 T636 CONSERVATION AND DEVELOPMENT T637 T638 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T639 Personal Services 2,060,488 T640 Other Expenses 701,974 T641 AGENCY TOTAL 2,762,462 T642 T643 TRANSPORTATION T644 T645 DEPARTMENT OF TRANSPORTATION T646 Personal Services [175,874,964] 170,932,658 T647 Other Expenses 53,214,223 T648 Equipment 1,341,329 T649 Minor Capital Projects 449,639 T650 Highway Planning And Research 3,060,131 T651 Rail Operations [198,225,900] 209,673,193 T652 Bus Operations [168,421,676] 190,987,787 T653 ADA Para-transit Program [38,039,446] 40,796,221 T654 Non-ADA Dial-A-Ride Program 1,576,361 T655 Pay-As-You-Go Transportation Projects [13,629,769] 11,629,769 T656 Port Authority 400,000 T657 Transportation to Work 2,370,629 T658 AGENCY TOTAL [656,604,067] 686,431,940 T659 T660 HUMAN SERVICES T661 T662 DEPARTMENT OF SOCIAL SERVICES T663 T664 NON-FUNCTIONAL T665 T666 DEBT SERVICE - STATE TREASURER T667 Debt Service [680,223,716] 659,623,716 T668 T669 STATE COMPTROLLER - MISCELLANEOUS T670 Nonfunctional - Change to Accruals 213,133 T671 T672 STATE COMPTROLLER - FRINGE BENEFITS T673 Unemployment Compensation 203,548 T674 State Employees Retirement Contributions [144,980,942] 126,280,942 T675 Insurance - Group Life 277,357 T676 Employers Social Security Tax [15,674,834] 14,939,749 T677 State Employees Health Service Cost [50,218,403] 47,503,403 T678 Other Post Employment Benefits 6,000,000 T679 SERS Defined Contribution Match 120,200 T680 AGENCY TOTAL [217,355,084] 195,325,199 T681 T682 RESERVE FOR SALARY ADJUSTMENTS T683 Reserve For Salary Adjustments 2,301,186 T684 T685 WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES T686 Workers' Compensation Claims 6,723,297 T687 T688 TOTAL - SPECIAL TRANSPORTATION FUND [1,640,068,939] 1,627,266,927 T689 T690 LESS: T691 T692 Unallocated Lapse -12,000,000 T693 T694 NET - SPECIAL TRANSPORTATION FUND [1,628,068,939] 1,615,266,927 T621 2018-2019 T622 GENERAL GOVERNMENT T623 T624 DEPARTMENT OF ADMINISTRATIVE SERVICES T625 State Insurance and Risk Mgmt Operations 8,508,924 T626 T627 REGULATION AND PROTECTION T628 T629 DEPARTMENT OF MOTOR VEHICLES T630 Personal Services 49,296,260 T631 Other Expenses 15,397,378 T632 Equipment 468,756 T633 Commercial Vehicle Information Systems and Networks Project 214,676 T634 AGENCY TOTAL 65,377,070 T635 T636 CONSERVATION AND DEVELOPMENT T637 T638 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T639 Personal Services 2,060,488 T640 Other Expenses 701,974 T641 AGENCY TOTAL 2,762,462 T642 T643 TRANSPORTATION T644 T645 DEPARTMENT OF TRANSPORTATION T646 Personal Services [175,874,964] 170,932,658 T647 Other Expenses 53,214,223 T648 Equipment 1,341,329 T649 Minor Capital Projects 449,639 T650 Highway Planning And Research 3,060,131 T651 Rail Operations [198,225,900] 209,673,193 T652 Bus Operations [168,421,676] 190,987,787 T653 ADA Para-transit Program [38,039,446] 40,796,221 T654 Non-ADA Dial-A-Ride Program 1,576,361 T655 Pay-As-You-Go Transportation Projects [13,629,769] 11,629,769 T656 Port Authority 400,000 T657 Transportation to Work 2,370,629 T658 AGENCY TOTAL [656,604,067] 686,431,940 T659 T660 HUMAN SERVICES T661 T662 DEPARTMENT OF SOCIAL SERVICES T663 T664 NON-FUNCTIONAL T665 T666 DEBT SERVICE - STATE TREASURER T667 Debt Service [680,223,716] 659,623,716 T668 T669 STATE COMPTROLLER - MISCELLANEOUS T670 Nonfunctional - Change to Accruals 213,133 T671 T672 STATE COMPTROLLER - FRINGE BENEFITS T673 Unemployment Compensation 203,548 T674 State Employees Retirement Contributions [144,980,942] 126,280,942 T675 Insurance - Group Life 277,357 T676 Employers Social Security Tax [15,674,834] 14,939,749 T677 State Employees Health Service Cost [50,218,403] 47,503,403 T678 Other Post Employment Benefits 6,000,000 T679 SERS Defined Contribution Match 120,200 T680 AGENCY TOTAL [217,355,084] 195,325,199 T681 T682 RESERVE FOR SALARY ADJUSTMENTS T683 Reserve For Salary Adjustments 2,301,186 T684 T685 WORKERS' COMPENSATION CLAIMS - ADMINISTRATIVE SERVICES T686 Workers' Compensation Claims 6,723,297 T687 T688 TOTAL - SPECIAL TRANSPORTATION FUND [1,640,068,939] 1,627,266,927 T689 T690 LESS: T691 T692 Unallocated Lapse -12,000,000 T693 T694 NET - SPECIAL TRANSPORTATION FUND [1,628,068,939] 1,615,266,927 Sec. 3. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 3 of public act 17-2 of the June special session regarding the MASHANTUCKET PEQUOT AND MOHEGAN FUND are amended to read as follows: T695 2018-2019 T696 GENERAL GOVERNMENT T697 T698 OFFICE OF POLICY AND MANAGEMENT T699 Grants To Towns [49,942,796] 49,783,527 T695 2018-2019 T696 GENERAL GOVERNMENT T697 T698 OFFICE OF POLICY AND MANAGEMENT T699 Grants To Towns [49,942,796] 49,783,527 Sec. 4. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 5 of public act 17-2 of the June special session regarding the BANKING FUND are amended to read as follows: T700 2018-2019 T701 REGULATION AND PROTECTION T702 T703 DEPARTMENT OF BANKING T704 Personal Services 10,984,235 T705 Other Expenses 1,478,390 T706 Equipment 44,900 T707 Fringe Benefits [8,787,388] 9,007,073 T708 Indirect Overhead [291,192] 441,615 T709 AGENCY TOTAL [21,586,105] 21,956,213 T710 T711 LABOR DEPARTMENT T712 Opportunity Industrial Centers 475,000 T713 Customized Services [950,000] 1,050,000 T714 AGENCY TOTAL [1,425,000] 1,525,000 T715 T716 CONSERVATION AND DEVELOPMENT T717 T718 DEPARTMENT OF HOUSING T719 Fair Housing 670,000 T720 T721 JUDICIAL T722 T723 JUDICIAL DEPARTMENT T724 Foreclosure Mediation Program 3,610,565 T725 T726 NON-FUNCTIONAL T727 T728 STATE COMPTROLLER - MISCELLANEOUS T729 Nonfunctional - Change to Accruals 95,178 T730 T731 TOTAL - BANKING FUND [27,386,848] 27,856,956 T700 2018-2019 T701 REGULATION AND PROTECTION T702 T703 DEPARTMENT OF BANKING T704 Personal Services 10,984,235 T705 Other Expenses 1,478,390 T706 Equipment 44,900 T707 Fringe Benefits [8,787,388] 9,007,073 T708 Indirect Overhead [291,192] 441,615 T709 AGENCY TOTAL [21,586,105] 21,956,213 T710 T711 LABOR DEPARTMENT T712 Opportunity Industrial Centers 475,000 T713 Customized Services [950,000] 1,050,000 T714 AGENCY TOTAL [1,425,000] 1,525,000 T715 T716 CONSERVATION AND DEVELOPMENT T717 T718 DEPARTMENT OF HOUSING T719 Fair Housing 670,000 T720 T721 JUDICIAL T722 T723 JUDICIAL DEPARTMENT T724 Foreclosure Mediation Program 3,610,565 T725 T726 NON-FUNCTIONAL T727 T728 STATE COMPTROLLER - MISCELLANEOUS T729 Nonfunctional - Change to Accruals 95,178 T730 T731 TOTAL - BANKING FUND [27,386,848] 27,856,956 Sec. 5. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 6 of public act 17-2 of the June special session, as amended by section 17 of public act 17-4 of the June special session, regarding the INSURANCE FUND are amended to read as follows: T732 2018-2019 T733 GENERAL GOVERNMENT T734 T735 OFFICE OF POLICY AND MANAGEMENT T736 Personal Services 313,882 T737 Other Expenses 6,012 T738 Fringe Benefits 200,882 T739 AGENCY TOTAL 520,776 T740 T741 REGULATION AND PROTECTION T742 T743 INSURANCE DEPARTMENT T744 Personal Services 13,796,046 T745 Other Expenses [1,727,807] 1,774,279 T746 Equipment 52,500 T747 Fringe Benefits [10,938,946] 11,312,758 T748 Indirect Overhead [466,740] 271,839 T749 AGENCY TOTAL [26,982,039] 27,207,422 T750 T751 OFFICE OF THE HEALTHCARE ADVOCATE T752 Personal Services [1,683,355] 1,564,246 T753 Other Expenses 305,000 T754 Equipment [15,000] 5,000 T755 Fringe Benefits [1,329,851] 1,267,599 T756 Indirect Overhead 106,630 T757 AGENCY TOTAL [3,439,836] 3,248,475 T758 T759 CONSERVATION AND DEVELOPMENT T760 T761 DEPARTMENT OF HOUSING T762 Crumbling Foundations 110,844 T763 AGENCY TOTAL 110,844 T764 T765 HEALTH T766 T767 DEPARTMENT OF PUBLIC HEALTH T768 Needle and Syringe Exchange Program 459,416 T769 Children's Health Initiatives [2,935,769] T770 AIDS Services 4,975,686 T771 Breast and Cervical Cancer Detection and Treatment 2,150,565 T772 Immunization Services [48,018,326] 47,107,827 T773 X-Ray Screening and Tuberculosis Care 965,148 T774 Venereal Disease Control 197,171 T775 AGENCY TOTAL [59,702,081] 55,855,813 T776 T777 OFFICE OF HEALTH STRATEGY T778 Personal Services [560,785] 836,433 T779 Other Expenses [2,386,767] 2,136,767 T780 Equipment 10,000 T781 Fringe Benefits [430,912] 738,151 T782 AGENCY TOTAL [3,378,464] 3,721,351 T783 T784 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T785 Managed Service System 408,924 T786 T787 HUMAN SERVICES T788 T789 DEPARTMENT OF SOCIAL SERVICES T790 Fall Prevention [376,023] T791 T792 DEPARTMENT OF REHABILITATION SERVICES T793 Fall Prevention 376,023 T794 T795 NON-FUNCTIONAL T796 T797 STATE COMPTROLLER - MISCELLANEOUS T798 Nonfunctional - Change to Accruals 116,945 T799 T800 TOTAL - INSURANCE FUND [95,035,932] 91,566,573 T732 2018-2019 T733 GENERAL GOVERNMENT T734 T735 OFFICE OF POLICY AND MANAGEMENT T736 Personal Services 313,882 T737 Other Expenses 6,012 T738 Fringe Benefits 200,882 T739 AGENCY TOTAL 520,776 T740 T741 REGULATION AND PROTECTION T742 T743 INSURANCE DEPARTMENT T744 Personal Services 13,796,046 T745 Other Expenses [1,727,807] 1,774,279 T746 Equipment 52,500 T747 Fringe Benefits [10,938,946] 11,312,758 T748 Indirect Overhead [466,740] 271,839 T749 AGENCY TOTAL [26,982,039] 27,207,422 T750 T751 OFFICE OF THE HEALTHCARE ADVOCATE T752 Personal Services [1,683,355] 1,564,246 T753 Other Expenses 305,000 T754 Equipment [15,000] 5,000 T755 Fringe Benefits [1,329,851] 1,267,599 T756 Indirect Overhead 106,630 T757 AGENCY TOTAL [3,439,836] 3,248,475 T758 T759 CONSERVATION AND DEVELOPMENT T760 T761 DEPARTMENT OF HOUSING T762 Crumbling Foundations 110,844 T763 AGENCY TOTAL 110,844 T764 T765 HEALTH T766 T767 DEPARTMENT OF PUBLIC HEALTH T768 Needle and Syringe Exchange Program 459,416 T769 Children's Health Initiatives [2,935,769] T770 AIDS Services 4,975,686 T771 Breast and Cervical Cancer Detection and Treatment 2,150,565 T772 Immunization Services [48,018,326] 47,107,827 T773 X-Ray Screening and Tuberculosis Care 965,148 T774 Venereal Disease Control 197,171 T775 AGENCY TOTAL [59,702,081] 55,855,813 T776 T777 OFFICE OF HEALTH STRATEGY T778 Personal Services [560,785] 836,433 T779 Other Expenses [2,386,767] 2,136,767 T780 Equipment 10,000 T781 Fringe Benefits [430,912] 738,151 T782 AGENCY TOTAL [3,378,464] 3,721,351 T783 T784 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T785 Managed Service System 408,924 T786 T787 HUMAN SERVICES T788 T789 DEPARTMENT OF SOCIAL SERVICES T790 Fall Prevention [376,023] T791 T792 DEPARTMENT OF REHABILITATION SERVICES T793 Fall Prevention 376,023 T794 T795 NON-FUNCTIONAL T796 T797 STATE COMPTROLLER - MISCELLANEOUS T798 Nonfunctional - Change to Accruals 116,945 T799 T800 TOTAL - INSURANCE FUND [95,035,932] 91,566,573 Sec. 6. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 7 of public act 17-2 of the June special session regarding the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND are amended to read as follows: T801 2018-2019 T802 REGULATION AND PROTECTION T803 T804 OFFICE OF CONSUMER COUNSEL T805 Personal Services 1,288,453 T806 Other Expenses 332,907 T807 Equipment [2,200] T808 Fringe Benefits [1,056,988] 1,082,301 T809 Indirect Overhead [100] 67,663 T810 AGENCY TOTAL [2,680,648] 2,771,324 T811 T812 CONSERVATION AND DEVELOPMENT T813 T814 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T815 Personal Services [11,834,823] 11,076,243 T816 Other Expenses 1,479,367 T817 Equipment 19,500 T818 Fringe Benefits [9,467,858] 8,860,994 T819 Indirect Overhead 100 T820 AGENCY TOTAL [22,801,648] 21,436,204 T821 T822 NON-FUNCTIONAL T823 T824 STATE COMPTROLLER - MISCELLANEOUS T825 Nonfunctional - Change to Accruals 89,658 T826 T827 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND [25,571,954] 24,297,186 T801 2018-2019 T802 REGULATION AND PROTECTION T803 T804 OFFICE OF CONSUMER COUNSEL T805 Personal Services 1,288,453 T806 Other Expenses 332,907 T807 Equipment [2,200] T808 Fringe Benefits [1,056,988] 1,082,301 T809 Indirect Overhead [100] 67,663 T810 AGENCY TOTAL [2,680,648] 2,771,324 T811 T812 CONSERVATION AND DEVELOPMENT T813 T814 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T815 Personal Services [11,834,823] 11,076,243 T816 Other Expenses 1,479,367 T817 Equipment 19,500 T818 Fringe Benefits [9,467,858] 8,860,994 T819 Indirect Overhead 100 T820 AGENCY TOTAL [22,801,648] 21,436,204 T821 T822 NON-FUNCTIONAL T823 T824 STATE COMPTROLLER - MISCELLANEOUS T825 Nonfunctional - Change to Accruals 89,658 T826 T827 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND [25,571,954] 24,297,186 Sec. 7. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 8 of public act 17-2 of the June special session regarding the WORKERS' COMPENSATION FUND are amended to read as follows: T828 2018-2019 T829 GENERAL GOVERNMENT T830 T831 DIVISION OF CRIMINAL JUSTICE T832 Personal Services 369,969 T833 Other Expenses 10,428 T834 Fringe Benefits 306,273 T835 AGENCY TOTAL 686,670 T836 T837 REGULATION AND PROTECTION T838 T839 LABOR DEPARTMENT T840 Occupational Health Clinics 687,148 T841 T842 WORKERS' COMPENSATION COMMISSION T843 Personal Services 10,240,361 T844 Other Expenses 2,659,765 T845 Equipment 1 T846 Fringe Benefits [8,192,289] 9,216,325 T847 Indirect Overhead [291,637] 440,294 T848 AGENCY TOTAL [21,384,053] 22,556,746 T849 T850 HUMAN SERVICES T851 T852 DEPARTMENT OF REHABILITATION SERVICES T853 Personal Services 514,113 T854 Other Expenses 53,822 T855 Rehabilitative Services 1,111,913 T856 Fringe Benefits 430,485 T857 AGENCY TOTAL 2,110,333 T858 T859 NON-FUNCTIONAL T860 T861 STATE COMPTROLLER - MISCELLANEOUS T862 Nonfunctional - Change to Accruals 72,298 T863 T864 TOTAL - WORKERS' COMPENSATION FUND [24,940,502] 26,113,195 T828 2018-2019 T829 GENERAL GOVERNMENT T830 T831 DIVISION OF CRIMINAL JUSTICE T832 Personal Services 369,969 T833 Other Expenses 10,428 T834 Fringe Benefits 306,273 T835 AGENCY TOTAL 686,670 T836 T837 REGULATION AND PROTECTION T838 T839 LABOR DEPARTMENT T840 Occupational Health Clinics 687,148 T841 T842 WORKERS' COMPENSATION COMMISSION T843 Personal Services 10,240,361 T844 Other Expenses 2,659,765 T845 Equipment 1 T846 Fringe Benefits [8,192,289] 9,216,325 T847 Indirect Overhead [291,637] 440,294 T848 AGENCY TOTAL [21,384,053] 22,556,746 T849 T850 HUMAN SERVICES T851 T852 DEPARTMENT OF REHABILITATION SERVICES T853 Personal Services 514,113 T854 Other Expenses 53,822 T855 Rehabilitative Services 1,111,913 T856 Fringe Benefits 430,485 T857 AGENCY TOTAL 2,110,333 T858 T859 NON-FUNCTIONAL T860 T861 STATE COMPTROLLER - MISCELLANEOUS T862 Nonfunctional - Change to Accruals 72,298 T863 T864 TOTAL - WORKERS' COMPENSATION FUND [24,940,502] 26,113,195 Sec. 8. (Effective July 1, 2018) The amounts appropriated for the fiscal year ending June 30, 2019, in section 10 of public act 17-2 of the June special session regarding the TOURISM FUND are amended to read as follows: T865 2018-2019 T866 CONSERVATION AND DEVELOPMENT T867 T868 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T869 Statewide Marketing [4,130,912] 5,130,912 T870 Hartford Urban Arts Grant 242,371 T871 New Britain Arts Council 39,380 T872 Main Street Initiatives 100,000 T873 Neighborhood Music School 80,540 T874 Nutmeg Games 40,000 T875 Discovery Museum 196,895 T876 National Theatre of the Deaf 78,758 T877 Connecticut Science Center 446,626 T878 CT Flagship Producing Theaters Grant 259,951 T879 Performing Arts Centers 787,571 T880 Performing Theaters Grant 306,753 T881 Arts Commission 1,497,298 T882 Art Museum Consortium 287,313 T883 Litchfield Jazz Festival 29,000 T884 Arte Inc. 20,735 T885 CT Virtuosi Orchestra 15,250 T886 Barnum Museum 20,735 T887 Various Grants 393,856 T888 CT Open 600,000 T889 Greater Hartford Arts Council 74,079 T890 Stepping Stones Museum for Children 30,863 T891 Maritime Center Authority 303,705 T892 Connecticut Humanities Council 850,000 T893 Amistad Committee for the Freedom Trail 36,414 T894 New Haven Festival of Arts and Ideas 414,511 T895 New Haven Arts Council 52,000 T896 Beardsley Zoo 253,879 T897 Mystic Aquarium 322,397 T898 Northwestern Tourism [400,000] T899 Eastern Tourism [400,000] T900 Central Tourism [400,000] T901 Twain/Stowe Homes 81,196 T902 Cultural Alliance of Fairfield 52,000 T903 AGENCY TOTAL [12,644,988] 13,044,988 T865 2018-2019 T866 CONSERVATION AND DEVELOPMENT T867 T868 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T869 Statewide Marketing [4,130,912] 5,130,912 T870 Hartford Urban Arts Grant 242,371 T871 New Britain Arts Council 39,380 T872 Main Street Initiatives 100,000 T873 Neighborhood Music School 80,540 T874 Nutmeg Games 40,000 T875 Discovery Museum 196,895 T876 National Theatre of the Deaf 78,758 T877 Connecticut Science Center 446,626 T878 CT Flagship Producing Theaters Grant 259,951 T879 Performing Arts Centers 787,571 T880 Performing Theaters Grant 306,753 T881 Arts Commission 1,497,298 T882 Art Museum Consortium 287,313 T883 Litchfield Jazz Festival 29,000 T884 Arte Inc. 20,735 T885 CT Virtuosi Orchestra 15,250 T886 Barnum Museum 20,735 T887 Various Grants 393,856 T888 CT Open 600,000 T889 Greater Hartford Arts Council 74,079 T890 Stepping Stones Museum for Children 30,863 T891 Maritime Center Authority 303,705 T892 Connecticut Humanities Council 850,000 T893 Amistad Committee for the Freedom Trail 36,414 T894 New Haven Festival of Arts and Ideas 414,511 T895 New Haven Arts Council 52,000 T896 Beardsley Zoo 253,879 T897 Mystic Aquarium 322,397 T898 Northwestern Tourism [400,000] T899 Eastern Tourism [400,000] T900 Central Tourism [400,000] T901 Twain/Stowe Homes 81,196 T902 Cultural Alliance of Fairfield 52,000 T903 AGENCY TOTAL [12,644,988] 13,044,988 Sec. 9. Section 12 of public act 17-2 of the June special session is repealed and the following is substituted in lieu thereof (Effective July 1, 2018): (a) Notwithstanding the provisions of sections 2-35, 4-73, 10a-77, 10a-99, 10a-105 and 10a-143 of the general statutes, the Secretary of the Office of Policy and Management may make reductions in allotments in any budgeted agency and fund of the state for the fiscal [years] year ending June 30, 2018, [and June 30, 2019,] in order to reduce labor-management expenditures by $700,000,000 for [the] said fiscal year. [ending June 30, 2018, and by $867,600,000 for the fiscal year ending June 30, 2019.] (b) Notwithstanding the provisions of sections 10a-77, 10a-99, 10a-105 and 10a-143 of the general statutes, any reductions in allotments pursuant to subsection (a) of this section that are applicable to the Connecticut State Colleges and Universities, The University of Connecticut and The University of Connecticut Health Center shall be credited to the General Fund. Sec. 10. Section 13 of public act 17-2 of the June special session is repealed and the following is substituted in lieu thereof (Effective July 1, 2018): (a) The Secretary of the Office of Policy and Management may make reductions in allotments for the executive branch for the fiscal years ending June 30, 2018, and June 30, 2019, in order to achieve budget savings in the General Fund of $42,250,000 in the fiscal year ending June 30, 2018, and [$45,000,000] $9,515,570 in the fiscal year ending June 30, 2019. Said secretary shall make no such reductions in allotments concerning appropriations or distributions for municipal aid or education equalization aid. (b) The Secretary of the Office of Policy and Management may make reductions in allotments for the legislative branch for the fiscal [years] year ending June 30, 2018, [and June 30, 2019,] in order to achieve budget savings of $1,000,000 in the General Fund during [each such] said fiscal year. Such reductions shall be achieved as determined by the president pro tempore and majority leader of the Senate, the speaker and majority leader of the House of Representatives, the Senate Republican president pro tempore and the minority leader of the House of Representatives. (c) The Secretary of the Office of Policy and Management may make reductions in allotments for the judicial branch for the fiscal years ending June 30, 2018, and June 30, 2019, in order to achieve budget savings in the General Fund of $3,000,000 in the fiscal year ending June 30, 2018, and [$8,000,000] $5,000,000 in the fiscal year ending June 30, 2019. Such reductions shall be achieved as determined by the Chief Justice and Chief Public Defender. Sec. 11. Section 14 of public act 17-2 of the June special session is repealed and the following is substituted in lieu thereof (Effective July 1, 2018): The Secretary of the Office of Policy and Management may make reductions in allotments in any budgeted agency of the state in order to achieve targeted budget savings in the General Fund of $111,814,090 for the fiscal year ending June 30, 2018. [, and $150,878,179 for the fiscal year ending June 30, 2019.] Sec. 12. Section 28 of public act 17-2 of the June special session is repealed and the following is substituted in lieu thereof (Effective July 1, 2018): The Secretary of the Office of Policy and Management may make reductions in allotments in any budgeted agency of the state in order to achieve state-wide hiring savings in the General Fund of $6,500,000 for the fiscal year ending June 30, 2018. [, and $7,000,000 for the fiscal year ending June 30, 2019.] Sec. 13. Section 30 of public act 17-2 of the June special session is repealed and the following is substituted in lieu thereof (Effective from passage): Notwithstanding the provisions of section 4-28f of the general statutes, [the sum of $750,000 for the fiscal year ending June 30, 2018, and] the sum of [$750,000] $537,371 for the fiscal year ending June 30, 2019, shall be transferred from the Tobacco and Health Trust Fund to the Department of Social Services to implement recommendations resulting from a study conducted pursuant to section 27 of public act 11-6 to enhance and improve the services and supports for individuals with autism and their families. Sec. 14. Section 31 of public act 17-2 of the June special session is repealed and the following is substituted in lieu thereof (Effective from passage): Notwithstanding section 4-28f of the general statutes, the sum of [$1,000,000] $716,494 shall be transferred from the Tobacco and Health Trust Fund to The University of Connecticut Health Center, for [Other] Operating Expenses, in [each of] the fiscal [years] year ending June 30, 2018, [and June 30, 2019,] for the purpose of supporting the Connecticut Institute for Clinical and Translational Science. Sec. 15. (Effective from passage) Not later than September 1, 2018, the Secretary of the Office of Policy and Management shall determine the amount under subdivision (2) of subsection (a) of section 19a-7j of the general statutes by calculating the difference between the amount expended in the fiscal year ending June 30, 2018, for the purposes set forth in subdivision (1) of subsection (a) of section 19a-7j of the general statutes, and the amount identified pursuant to section 36 of public act 17-2 of the June special session as required to fund services delineated in said section 19a-7j for the fiscal year ending June 30, 2018. Not later than November 1, 2018, the Insurance Commissioner shall utilize the amount of the difference, as calculated under the provisions of this section, when determining the fee to be assessed for the fiscal year ending June 30, 2019, pursuant to subdivision (4) of subsection (a) of section 19a-7j of the general statutes. Sec. 16. (Effective July 1, 2018) Up to $540,000 appropriated in section 1 of public act 17-2 of the June special session, as amended by section 16 of public act 17-4 of the June special session and section 1 of this act, for the fiscal year ending June 30, 2019, to the Department of Housing, for Housing/Homeless Services, shall be used in the following amounts for the purposes specified: (1) $400,000 for rental assistance for individuals and families displaced by Hurricane Maria; (2) $50,000 for a grant to the New London Homeless Hospitality Center; and (3) $90,000 for a grant to Noble House. Sec. 17. (Effective July 1, 2018) Payments to the agencies described in section 208 of public act 17-2 of the June special session shall be reduced on a pro rata basis in order to remain within the amounts appropriated in section 1 of public act 17-2 of the June special session, as amended by section 16 of public act 17-4 of the June special session and section 1 of this act, to the Judicial Department, for Youth Services Prevention, for the fiscal year ending June 30, 2019. Sec. 18. (NEW) (Effective July 1, 2018) For the fiscal year ending June 30, 2019, and for each fiscal year thereafter, the Comptroller shall fund the fringe benefit costs for employees of the community college system who are supported by resources other than the General Fund in an amount not to exceed $16,200,000 from the resources appropriated for State Comptroller-Fringe Benefits. Nothing in this section shall change the fringe benefit support provided to the community college system for General Fund supported employees from the resources appropriated for State Comptroller-Fringe Benefits. Sec. 19. (Effective July 1, 2018) Up to $1,500,000 appropriated in section 1 of public act 17-2 of the June special session, as amended by section 16 of public act 17-4 of the June special session and section 1 of this act, for the fiscal year ending June 30, 2019, to the Department of Education, for Talent Development, shall be used for the purpose of providing funding on a state-wide basis for the teacher education and mentoring program established under section 10-145o of the general statutes. Sec. 20. Subsection (c) of section 10-183t of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2018): (c) (1) On and after July 1, 2000, the board shall pay a subsidy equal to the subsidy paid in the fiscal year ending June 30, 2000, to the board of education or to the state, if applicable, on behalf of any member who is receiving retirement benefits or a disability allowance from the system, the spouse of such member, the surviving spouse of such member, or a disabled dependent of such member if there is no spouse or surviving spouse, who is participating in a health insurance plan maintained by a board of education or by the state, if applicable. Such payment shall not exceed the actual cost of such insurance. (2) With respect to any person participating in any such plan pursuant to subsection (b) of this section, the state shall appropriate to the board one-third of the cost of the subsidy, except that, for the fiscal year ending June 30, 2013, the state shall appropriate twenty-five per cent of the cost of the subsidy. On and after July 1, 2018, for the fiscal year ending June 30, 2019, and for each fiscal year thereafter, fifty per cent of the total amount appropriated by the state in each such fiscal year for the state's share of the cost of such subsidies shall be paid to the board on or before July first of such fiscal year, and the remaining fifty per cent of such total amount shall be paid to the board on or before December first of such fiscal year. (3) No payment to a board of education pursuant to this subsection may be used to reduce the amount of any premium payment on behalf of any such member, spouse, surviving spouse, or disabled dependent, made by such board pursuant to any agreement in effect on July 1, 1990. On and after July 1, 2012, the board shall pay a subsidy of two hundred twenty dollars per month on behalf of the member, spouse or the surviving spouse of such member who: [(1)] (A) Has attained the normal retirement age to participate in Medicare, [(2)] (B) is not eligible for Medicare Part A without cost, and [(3)] (C) contributes at least two hundred twenty dollars per month towards his or her medical and prescription drug plan provided by the board of education. Sec. 21. (Effective from passage) Notwithstanding the provisions of subsection (j) of section 45a-82 of the general statutes, any balance in the Probate Court Administration Fund on June 30, 2018, shall remain in said fund and shall not be transferred to the General Fund, regardless of whether such balance is in excess of an amount equal to fifteen per cent of the total expenditures authorized pursuant to subsection (a) of section 45a-84 of the general statutes for the immediately succeeding fiscal year. Sec. 22. (Effective from passage) Not later than January 1, 2019, the board of directors of The University of Connecticut Health Center, established pursuant to subsection (c) of section 10a-104 of the general statutes, shall develop a report on its progress in establishing public-private partnerships. The board shall submit such report to the joint standing committee of the General Assembly having cognizance of matters relating to appropriations, in accordance with the provisions of section 11-4a of the general statutes. This act shall take effect as follows and shall amend the following sections: Section 1 July 1, 2018 New section Sec. 2 July 1, 2018 New section Sec. 3 July 1, 2018 New section Sec. 4 July 1, 2018 New section Sec. 5 July 1, 201 New section Sec. 6 July 1, 2018 New section Sec. 7 July 1, 2018 New section Sec. 8 July 1, 2018 New section Sec. 9 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 12 Sec. 10 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 13 Sec. 11 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 14 Sec. 12 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 28 Sec. 13 from passage PA 17-2 of the June Sp. Sess., Sec. 30 Sec. 14 from passage PA 17-2 of the June Sp. Sess., Sec. 31 Sec. 15 from passage New section Sec. 16 July 1, 2018 New section Sec. 17 July 1, 2018 New section Sec. 18 July 1, 2018 New section Sec. 19 July 1, 2018 New section Sec. 20 July 1, 2018 10-183t(c) Sec. 21 from passage New section Sec. 22 from passage New section This act shall take effect as follows and shall amend the following sections: Section 1 July 1, 2018 New section Sec. 2 July 1, 2018 New section Sec. 3 July 1, 2018 New section Sec. 4 July 1, 2018 New section Sec. 5 July 1, 201 New section Sec. 6 July 1, 2018 New section Sec. 7 July 1, 2018 New section Sec. 8 July 1, 2018 New section Sec. 9 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 12 Sec. 10 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 13 Sec. 11 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 14 Sec. 12 July 1, 2018 PA 17-2 of the June Sp. Sess., Sec. 28 Sec. 13 from passage PA 17-2 of the June Sp. Sess., Sec. 30 Sec. 14 from passage PA 17-2 of the June Sp. Sess., Sec. 31 Sec. 15 from passage New section Sec. 16 July 1, 2018 New section Sec. 17 July 1, 2018 New section Sec. 18 July 1, 2018 New section Sec. 19 July 1, 2018 New section Sec. 20 July 1, 2018 10-183t(c) Sec. 21 from passage New section Sec. 22 from passage New section Statement of Legislative Commissioners: Sections 4, 9 and 11 were removed from the bill because they made no changes to existing provisions and line T777 was deleted because it was repetitious of an existing provision and unnecessary. APP House Favorable Subst. APP House Favorable Subst.