ENROLLED Page 1 of 15 ACT No. 45 Regular Session, 2014 HOUSE BILL NO. 262 BY REPRESENTATIVE FANNIN AN ACT1 To provide for the establishment and reestablishment of agency ancillary funds, to be2 specifically known as internal service funds, auxiliary accounts, or enterprise funds3 for certain state institutions, officials, and agencies; to provide for appropriation of4 funds; and to regulate the administration of said funds.5 Be it enacted by the Legislature of Louisiana:6 Section 1. There are hereby appropriated the amounts shown below, which shall be7 payable out of the state general fund, to the extent of funds deposited, unless otherwise8 specified, for the establishment and reestablishment of agency ancillary funds which shall9 be specifically known as internal service funds, auxiliary accounts, or enterprise funds. The10 monies in each fund shall be used for working capital in the conduct of business enterprises11 rendering public service, auxiliary service, and interagency service.12 In the conduct of each such business, receipts shall be deposited in the state treasury13 and disbursements made by the state treasurer to the extent of the amount deposited to the14 credit of each ancillary fund, for the Fiscal Year 2014-2015. All funds appropriated herein15 shall be expended in compliance with the public bid laws of the state.16 Section 2.A. Except as otherwise provided by law or as herein otherwise provided,17 any fund equity resulting from prior year operations shall be included as a resource of the18 fund from which the ancillary fund is directly or indirectly derived.19 B. Funds on deposit with the state treasury at the close of the fiscal year are20 authorized to be transferred to each fund respectively, as equity for Fiscal Year 2015-2016.21 All unexpended cash balances as of June 30, 2015, shall be remitted to the state22 treasurer on or before August 14, 2015. If not reestablished in the subsequent year's Act, the23 agency must liquidate all assets and return all advances no later than August 14, 2015.24 ENROLLEDHB NO. 262 Page 2 of 15 C.(1) The program descriptions contained in this Act are not part of the law and are1 not enacted into law by virtue of their inclusion into this Act.2 (2) Unless explicitly stated otherwise, each of the program objectives and the3 associated performance indicators contained in this Act shall reflect the key performance4 standards to be achieved by the 2014-2015 Fiscal Year.5 Section 3. All money from federal, interagency transfers, statutory dedications, or6 fees and self generated revenues shall be available for expenditure in the amounts herein7 appropriated.8 Any increase in such revenues shall be available for allotment and expenditure by9 an agency on approval of an increase in the appropriation by the commissioner of10 administration and the Joint Legislative Committee on the Budget. Any increase in such11 revenues for an agency without an appropriation from the respective revenue source shall12 be incorporated into the agency's appropriation on approval of the commissioner of13 administration and the Joint Legislative Committee on the Budget.14 Section 4.A. The figures in parentheses following the designation of a budget entity15 are the total authorized positions and authorized other charges positions for that entity,16 number of employees approved for each agency, as a result of the passage of this Act, may17 be increased by the commissioner of administration when sufficient documentation is18 presented and the request is deemed valid. However, any request which exceeds five19 positions shall be approved by the commissioner of administration and the Joint Legislative20 Committee on the Budget.21 B. The budget request of any agency with an appropriation level of thirty million22 dollars or more shall include within its existing table of organization positions which23 perform the function of internal auditing.24 Section 5. The following definition is provided for the terms of this Act: "Working25 Capital" shall be considered the excess of current assets over current liabilities on an accrual26 basis.27 Section 6. Should any section, subsection, clause, sentence, phrase, or part of the Act28 for any reason be held, deemed, or construed to be unconstitutional or invalid, such decisions29 shall not affect the remaining provisions of the Act, and the legislature hereby declares that30 it would have passed the Act, and each section, subsection, clause, sentence, phrase, or part31 ENROLLEDHB NO. 262 Page 3 of 15 thereof, irrespective of the fact that one or more of the sections, subsections, clauses,1 sentences, phrases, or parts thereof, is declared unconstitutional or invalid. To this end, the2 provisions of this Act are hereby declared severable.3 Section 7. Internal Service Funds. These funds account for the financing of goods4 or services provided by one department or agency to other departments or agencies of the5 governmental unit, or to other governmental units, on a cost-reimbursement basis. Excess6 cash funds, excluding cash funds arising from working capital advances, shall be invested7 by the state treasurer with the interest proceeds there from credited to each account and shall8 not be transferred to the state general fund.9 Section 8. Pursuant to the authority granted to the Office of Information Technology10 in R.S. 39:15.1 through R.S. 39:15.3, or its successor, and in conjunction with the11 assessment of the existing staff, assets, contracts, and facilities of each department, agency,12 program, or budget unit's information technology resources, upon completion of this13 assessment and to the extent optimization of these resources will result in the projected cost14 savings through staff reductions, realization of operational efficiencies, and elimination of15 asset duplication, the commissioner of administration is authorized to transfer the functions,16 positions, assets, and funds from any other department, agency, program, or budget units17 related to this optimization to a different department. The provisions of this Section shall18 not apply to the Department of Culture, Recreation and Tourism. The provisions of this19 Section also shall not apply to any agency contained in Schedule 04, Elected Officials, of20 the General Appropriation Act.21 ENROLLEDHB NO. 262 Page 4 of 15 SCHEDULE 211 ANCILLARY APPROPRIATIONS2 21-800 OFFICE OF GROUP BENEFITS3 EXPENDITURES:4 State Group Benefits $1,355,059,7155 Authorized Positions (81)6 Program Description: Provides for the administration of group health and7 accidental insurance and group life insurance for state employees and participating8 local entities. Includes administration, claims review, and claims payment.9 Objective: Through the Health Insurance activity, maintain the efficiency and10 effectiveness of The Office of Group Benefits processes for the current and future11 years.12 Performance Indicators:13 Average turnaround time for health claim payments (in days) 314 Number of group health and accident claims processed annually7,000,00015 Dollar amount of claims processed annually (in millions)$500.016 Objective: Through the Administrative Duties activity, maintain administrative17 costs at a level below industry standards.18 Performance Indicators:19 Maintaining Administrative Costs at level below 20 industry standard - PPO 2.9%21 Maintaining Administrative Costs at level below 22 industry standard - Total Administrative Cost 4.9%23 Objective: Through the Life Insurance activity, maintain the current cost for life24 insurance products offered to state employees, retirees and their dependants.25 Performance Indicators:26 Maintaining Current Cost with an Aging Insured Population - 27 Cost Per $1,000 (Employee Life) $1.0028 Maintaining Current Cost with an Aging Insured Population - 29 Cost Per $1,000 (Dependant Life) $0.8830 Objective: Through the Fully Insured Products activity, increase enrollment in31 alternative health care plans by 3% - 5% annually to lower member costs as well32 as state contribution for healthcare coverage.33 Performance Indicator:34 Provide OGB membership an alternative health care35 delivery system that stresses a relationship with a36 primary care physician to provide or coordinate37 all medical care - % of Billed Premium for Fully Insured3.0%38 Objective: Through the DHH Products activity, maintain current administrative39 costs for the LaChip, Family Opportunity Act, and Medicaid Purchase Plan40 programs offered through the Department of Health and Hospitals.41 Performance Indicators:42 Maintaining Current Administration Cost of DHH Products - 43 Administrative Charge for LaChip $7.5044 Maintaining Current Administration Cost of DHH Products - 45 Administrative Fee charge to DHH for the Family46 Opportunity Act & Medicaid Purchase Plan $7.5047 TOTAL EXPENDITURES $1,355,059,71548 MEANS OF FINANCE:49 State General Fund by:50 Interagency Transfers $ 198,73351 Fees & Self-generated Revenues $1,354,860,98252 TOTAL MEANS OF FINANCING $1,355,059,71553 ENROLLEDHB NO. 262 Page 5 of 15 21-804 OFFICE OF RISK MANAGEMENT1 EXPENDITURES:2 Administrative $9,240,1923 Authorized Positions (39)4 Program Description: Provides for the overall executive leadership and5 management of the office, support services, policy analysis, and management6 direction of the state's self-insurance program.7 Objective: Annual loss prevention audits will show a 90% or greater pass rate8 (compliant) for statewide agencies.9 Performance Indicator:10 Percentage of agencies found compliant on loss prevention audits90%11 Claims Losses and Related Payments $174,131,85512 Program Description: Provides funding for the payment of losses on medical13 malpractice, property, comprehensive general liability, personal injury, automobile14 liability, automobile physical damage, bonds, crime, aviation, wet marine boiler15 and machinery, and miscellaneous tort claims.16 Objective: The efficiency of claims administration will be improved by17 maintaining closed claims to opened claims ratio of no less than 1:1 (or 1.0).18 Performance Indicator:19 Ratio of closed claims to open claims 120 Objective: The performance of claims administration will be improved by21 achieving a closure percentage of 45% of non-litigated claims, within 90 days of22 opened date.23 Performance Indicator:24 Percentage of non-litigated claims closed within 90 days of opened date45%25 Objective: The performance of claims administration will be improved by26 reducing the percentage of Workers' Compensation claims that are in dispute to27 12% of open claims.28 Performance Indicator:29 Percentage of open Workers' Compensation claims in dispute12%30 Contract Litigation $15,000,00031 Program Description: Provides funding for the payment of contracts issued for32 the professional legal defense of claims made against the state, including attorneys33 and expert witnesses.34 Objective: The performance of litigated claims administration will be improved35 by achieving a closure percentage of 47% of litigated claims, within 36 months of36 contract defense attorney engagement.37 Performance Indicator:38 Percentage of litigated claims closed within 36 months of contract 39 defense attorney engagement 47%40 Division of Risk Litigation $18,066,91841 Program Description: Provides funding for reimbursement of the Division of42 Risk Litigation in the Louisiana Department of Justice for the costs incurred for the43 professional legal defense of claims made against the state.44 Objective: The performance of litigated claims administration will be improved45 by achieving a closure percentage of 57% of litigated claims, within 36 months of46 Louisiana Department of Justice (DOJ) defense attorney engagement.47 Performance Indicator:48 Percentage of litigated claims closed within 36 months of DOJ defense 49 attorney engagement 57%50 TOTAL EXPENDITURES $216,438,96551 ENROLLEDHB NO. 262 Page 6 of 15 MEANS OF FINANCE:1 State General Fund by:2 Interagency Transfers $198,644,6533 Fees & Self-generated Revenues $15,794,3124 Statutory Dedications:5 Future Medical Care Fund $2,000,0006 TOTAL MEANS OF FINANCING $216,438,9657 21-805 ADMINISTRATIVE SERVICES8 EXPENDITURES:9 Administrative Services $6,896,46610 Authorized Positions (20)11 Program Description: Provides cost-effective design, printing, warehousing and12 presorting services to agencies within state government.13 Objective: Through the State Mail activity, to maintain a barcode reject rate of14 9.5% in Presorted First Class mail through June 30, 2015.15 Performance Indicator:16 Percent presorted first class mail rejects 9.5%17 TOTAL EXPENDITURES $6,896,46618 MEANS OF FINANCE:19 State General Fund by:20 Interagency Transfers $6,746,46621 Fees & Self-generated Revenues $ 150,00022 TOTAL MEANS OF FINANCING $6,896,46623 21-806 LOUISIANA PROPERTY ASSISTANCE AGENCY24 EXPENDITURES:25 Louisiana Property Assistance $6,206,33026 Authorized Positions (39)27 Program Description: Provides for the accountability of the state's moveable28 property through the development and implementation of sound management29 practices.30 Objective: Through the Property Certifications activity, to ensure that at least 95%31 of the state's moveable property accounts remain compliant with the Louisiana32 Property Assistance Agency's rules and regulations through June 30, 2016.33 Performance Indicator:34 Percentage of the state's moveable property accounts that are in 35 compliance with state property control rules and regulations 95%36 Objective: Through the Surplus Property activity, to pick up 95% of agencies'37 surplus property within 45 days of their request for pickup by June 30, 2016.38 Performance Indicator:39 Percentage of surplus property picked up within 45 days 95%40 TOTAL EXPENDITURES $6,206,33041 MEANS OF FINANCE:42 State General Fund by:43 Interagency Transfers $1,062,66144 Fees & Self-generated Revenues $5,143,66945 TOTAL MEANS OF FINANCING $6,206,33046 ENROLLEDHB NO. 262 Page 7 of 15 21-807 LOUISIANA FEDERAL PROPERTY ASSISTANCE AGENCY1 EXPENDITURES:2 Federal Property Assistance $3,261,8543 Authorized Positions (9)4 Program Description: Seeks to assure the fair and equitable distribution of5 federal property allocated to Louisiana by the General Services Administration to6 eligible Louisiana donees.7 Objective: Through the Federal Property Assistance activity, to donate 60% of the8 federal surplus property allocated by June 30, 2015.9 Performance Indicator:10 Percentage of property transferred 60%11 TOTAL EXPENDITURES $3,261,85412 MEANS OF FINANCE:13 State General Fund by:14 Interagency Transfers $ 267,72715 Fees & Self-generated Revenues $2,994,12716 TOTAL MEANS OF FINANCING $3,261,85417 21-808 OFFICE OF TELECOMMUNICATIONS MANAGEMENT18 EXPENDITURES:19 Telecommunications Management $47,968,90120 Authorized Positions (68)21 Program Description: Provides for cost-effective telecommunications services22 that satisfy the needs of approved governmental units of the State of Louisiana.23 Objective: Through the Telecommunications Services activity, provide outbound24 intrastate long distance services to state agencies at rates which are equal to or less25 than 42% of generally available AT&T commercial offerings.26 Performance Indicator:27 OTM Rate as a percent of the generally available commercial28 long distance rate 35%29 Objective: Through the Telecommunications Services activity, provide Basic30 Class standard dial tone service to state agencies at rates equal to or less than 63%31 of the generally available commercial Centrex offering.32 Performance Indicator:33 OTM Rate as a percent of the generally available commercial34 Centrex rate 63%35 Objective: Through the Telecommunications Services activity, process 90% of36 standard dial tone line of service - Basic Class service orders at a service level37 interval of three (3) days or less.38 Performance Indicator:39 Percentage of OTM Service Orders processed within three (3) days or less 93%40 TOTAL EXPENDITURES $47,968,90141 MEANS OF FINANCE:42 State General Fund by:43 Interagency Transfers $46,745,49144 Fees & Self-generated Revenues $1,223,41045 TOTAL MEANS OF FINANCING $47,968,90146 ENROLLEDHB NO. 262 Page 8 of 15 21-811 PRISON ENTERPRISES1 EXPENDITURES:2 Prison Enterprises - Authorized Positions (72) $35,003,2063 Program Description: Utilizes the resources of the Department of Public Safety4 and Corrections in the production of food, fiber, and other necessary items used by5 offenders in order to lower the cost of incarceration; provides products and6 services to state agencies and agencies of parishes, municipalities, and other7 political subdivisions; and provides work opportunities for offenders. Prison8 Enterprises conducts both industry operations and agriculture operations.9 Objective: Decrease the percentage of customer complaints by 5% by 2019.10 Performance Indicators:11 Percentage of customer complaints to orders delivered 0.96%12 Total volume of sales $27,746,31413 Percentage of orders damaged 0.20%14 Objective: Provide 100% on-time deliveries by 2019.15 Performance Indicator:16 Percentage of orders delivered on or before promised delivery date89.8%17 Objective: Ensure that 100% of Prison Enterprises' operating units are in18 compliance with American Correctional Association (ACA) Performance-Based19 Standards for Correctional Industries every three years.20 Performance Indicator:21 Percentage of operating units that are in compliance with ACA22 Performance-Based Standards for Correctional Industries100%23 Objective: Increase the number of offenders working in Prison Enterprises 24 programs by 5% by 2019.25 Performance Indicator:26 Percent increase in offenders assigned to Prison Enterprises programs1%27 TOTAL EXPENDITURES $35,003,20628 MEANS OF FINANCE:29 State General Fund by:30 Interagency Transfers $24,163,53031 Fees & Self-generated Revenues $10,839,67632 TOTAL MEANS OF FINANCING $35,003,20633 21-815 OFFICE OF TECHNOLOGY SERVICES34 EXPENDITURES:35 Technology Services $280,000,00036 Authorized Positions (719)37 Authorized Other Charges Positions (9)38 Program Description: Provides for cost-effective technology services that satisfy39 the needs of approved governmental units of the State of Louisiana.40 Objective: The Office of Technology Services will maintain customer satisfaction41 with information technology service at or about the baseline satisfaction level rating42 of 4, based on a 5-point scale that was established by the Division of43 Administration in FY 2009-2010.44 Performance Indicator:45 Average Customer satisfaction rating (score on a 5-point scale)4.546 TOTAL EXPENDITURES $280,000,00047 MEANS OF FINANCE:48 State General Fund by:49 Interagency Transfers $280,000,00050 TOTAL MEANS OF FINANCING $280,000,00051 ENROLLEDHB NO. 262 Page 9 of 15 Payable out of the State General Fund by1 Fees and Self-generated Revenues for operating expenses $ 25,0002 21-816 DIVISION OF ADMINISTRATIVE LAW3 EXPENDITURES:4 Administration - Authorized Positions (55)5 Nondiscretionary Expenditures $ 247,7936 Discretionary Expenditures $7,211,6117 Program Description: Provides a neutral forum for handling administrative8 hearings for certain state agencies, with respect for the dignity of individuals9 and their due process rights.10 11 Objective: Through the Providing Impartial Administrative Hearings activity, to12 docket cases and conduct administrative hearings as requested by parties.13 Performance Indicators :14 Number of cases docketed 14,00015 Percentage of cases docketed that are properly filed and received 100%16 Number of hearings conducted 12,00017 Number of pre-hearing conferences conducted 1,10018 19 Objective: Through the Providing Impartial Administrative Hearings activity, to20 issue decisions and orders in all unresolved cases.21 Performance Indicator :22 Number of decisions or orders issued 15,50023 TOTAL EXPENDITURES $7,459,40424 MEANS OF FINANCE (NONDISCRETIONARY):25 State General Fund by:26 Interagency Transfers $ 247,00727 Fees & Self-generated Revenues $ 78628 TOTAL MEANS OF FINANCING (NONDISCRETIONARY) $ 247,79329 MEANS OF FINANCE (DISCRETIONARY):30 State General Fund by:31 Interagency Transfers $7,185,96132 Fees & Self-generated Revenues $ 25,65033 TOTAL MEANS OF FINANCING (DISCRETIONARY) $7,211,61134 21-829 OFFICE OF AIRCRAFT SERVICES35 EXPENDITURES:36 Flight Maintenance $2,116,25837 Authorized Positions (3)38 Program Description: The mission of the Office of Aircraft Services is to manage39 the overall maintenance and provide all needed and required support for safe,40 proper, and economic operation of the State's various aircraft. Flight Maintenance41 Operations ensures flight safety, maintains high safety standards while minimizing42 aircraft downtime for repairs, and provides high quality, efficient, and economical43 repair and fueling services for state-operated aircraft.44 Objective: To supply and manage the overall maintenance and support for safety45 and economic operation of the states various aircraft as well as maintain scheduled46 flight cancellations due to nonscheduled maintenance at 10% or less.47 Performance Indicators:48 Percentage of flights canceled due to unscheduled maintenance10%49 Number of flights canceled due to unscheduled maintenance 050 Objective: To maintain maintenance man-hour costs below the national average51 (as published by the Federal Aviation Administration).52 Performance Indicators:53 National man-hour cost average $8554 State man-hours cost average $3255 Number of fixed wing aircraft maintained 2356 Number of helicopters maintained 757 TOTAL EXPENDITURES $2,116,25858 ENROLLEDHB NO. 262 Page 10 of 15 MEANS OF FINANCE:1 State General Fund by:2 Interagency Transfers $2,056,4903 Fees & Self-generated Revenues $ 59,7684 TOTAL MEANS OF FINANCING $2,116,2585 21-860 CLEAN WATER STATE REVOLVING FUND6 EXPENDITURES:7 Clean Water State Revolving Fund $85,000,0008 Program Description: Helps individual citizens and local governments participate9 in environmental programs by assisting municipalities to finance and construct10 wastewater treatment works.11 The Clean Water State Revolving Fund is used by the Department of12 Environmental Quality to assist recipients of Environmental Protection Agency and13 construction grants in providing project inspection, construction management, and14 overall program management services, required for the completion of the15 Environmental Protection Agency program, as outlined in the management grant.16 Regional meetings are held in the state's eight planning districts with one-on-one17 follow-up meetings to make municipalities more aware of the program's benefits18 and requirements.19 Objective: To review 100% of the loan applications and associated documents20 processed within 30 days of receipt in FY 2014-2015.21 Performance Indicator :22 Percent of loan applications and associated 23 documents processed within 30 days of receipt 100%24 TOTAL EXPENDITURES $85,000,00025 MEANS OF FINANCE:26 State General Fund by:27 Statutory Dedications:28 Clean Water State Revolving Fund $85,000,00029 TOTAL MEANS OF FINANCING $85,000,00030 21-861 SAFE DRINKING WATER REVOLVING LOAN FUND31 EXPENDITURES:32 Safe Drinking Water Revolving Loan Fund $34,000,00033 Program Description: Assist public water systems in financing needed drinking34 water infrastructure improvements (e.g. treatment plant, distribution main35 replacement, storage facilities, new wells).36 The Safe Drinking Water Revolving Loan Fund provides assistance in the form of37 low-interest loans and technical assistance to public water systems in Louisiana to38 assist them with complying with state and federal drinking water regulations,39 ensuring that their customers are provided with safe drinking water thereby40 protecting the public health.41 Objective: Through the Safe Drinking Water Revolving Loan Fund activity, to42 review 100% of the loan applications and associated documents within 60 days of43 receipt each year through June 30, 2016.44 Performance Indicator :45 Percentage of loan applications and associated46 documents processed within 60 days of receipt 100%47 TOTAL EXPENDITURES $34,000,00048 MEANS OF FINANCE:49 State General Fund by:50 Statutory Dedication:51 Safe Drinking Water Revolving Loan Fund $34,000,00052 TOTAL MEANS OF FINANCING $34,000,00053 ENROLLEDHB NO. 262 Page 11 of 15 Section 9. This Act shall become effective on July 1, 2014.1 COMPARATIVE STATEMENT In accordance with R.S. 39:51(B), the following represents a comparative statement for each program, department and budget unit. The authorized positions and operating budget for FY 2013-14 as of December 1, 2013 are compared to the appropriations for FY 2014-2015 as contained in the original bill. The commissioner of administration shall adjust the amounts shown to reflect final appropriations after enactment of this bill. EOB AS OF 12/01/2013 ORIGINAL APPROPRIATION 21A-ANCILLARY APPROPRIATION 21-790 Donald J. Thibodaux Training Academy Administrative Interagency Transfers $2,639,545 $0 Administrative Fees & Self-generated Revenues $5,089,782 $0 Program Total: $7,729,327 $0 Authorized Positions: 39 0 Authorized Other Charges Positions: - 0 Agency Total: $7,729,327 $0 Authorized Positions: 39 0 Authorized Other Charges Positions: - 0 21-800 Office of Group Benefits State Group Benefits Interagency Transfers $400,490 $198,733 State Group Benefits Fees & Self-generated Revenues $1,287,814,236 $1,354,860,982 Program Total: $1,288,214,726 $1,355,059,715 Authorized Positions: 79 79 Authorized Other Charges Positions: - 0 Agency Total: $1,288,214,726 $1,355,059,715 Authorized Positions: 79 79 Authorized Other Charges Positions: - 0 ENROLLEDHB NO. 262 Page 12 of 15 21-804 Office of Risk Management Administrative Interagency Transfers $11,557,931 $9,240,192 Program Total: $11,557,931 $9,240,192 Authorized Positions: 55 39 Authorized Other Charges Positions: - 0 Claims Losses and Related Payments Interagency Transfers $164,045,448 $166,621,496 Claims Losses and Related Payments Fees & Self-generated Revenues $5,910,359 $5,510,359 Claims Losses and Related Payments Statutory Dedications $2,000,000 $2,000,000 Program Total: $171,955,807 $174,131,855 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 Contract Litigation Interagency Transfers $13,062,034 $13,062,034 Contract Litigation Fees & Self-generated Revenues $1,937,966 $1,937,966 Program Total: $15,000,000 $15,000,000 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 Division of Risk Litigation Interagency Transfers $9,204,589 $9,204,589 Division of Risk Litigation Fees & Self-generated Revenues $8,345,987 $8,345,987 Program Total: $17,550,576 $17,550,576 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 Agency Total: $216,064,314 $215,922,623 Authorized Positions: 55 39 Authorized Other Charges Positions: - 0 ENROLLEDHB NO. 262 Page 13 of 15 21-805 Administrative Services Administrative Services Interagency Transfers $7,766,265 $7,127,456 Administrative Services Fees & Self-generated Revenues $19,010 $19,010 Program Total: $7,785,275 $7,146,466 Authorized Positions: 36 20 Authorized Other Charges Positions: - 0 Agency Total: $7,785,275 $7,146,466 Authorized Positions: 36 20 Authorized Other Charges Positions: - 0 21-806 Louisiana Property Assistance Agency Louisiana Property AssistanceInteragency Transfers $903,780 $1,062,661 Louisiana Property Assistance Fees & Self-generated Revenues $4,618,311 $5,143,669 Program Total: $5,522,091 $6,206,330 Authorized Positions: 39 39 Authorized Other Charges Positions: - 0 Agency Total: $5,522,091 $6,206,330 Authorized Positions: 39 39 Authorized Other Charges Positions: - 0 21-807 Louisiana Federal Property Assistance Agency Federal Property Assistance Interagency Transfers $1,355,041 $1,306,273 Federal Property Assistance Fees & Self-generated Revenues $3,505,286 $3,378,247 Program Total: $4,860,327 $4,684,520 Authorized Positions: 11 9 Authorized Other Charges Positions: - 0 Agency Total: $4,860,327 $4,684,520 Authorized Positions: 11 9 Authorized Other Charges Positions: - 0 ENROLLEDHB NO. 262 Page 14 of 15 21-808 Office of Telecommunications Management Telecommunications Management Interagency Transfers $46,326,565 $46,745,491 Telecommunications Management Fees & Self-generated Revenues $1,227,169 $1,223,410 Program Total: $47,553,734 $47,968,901 Authorized Positions: 71 68 Authorized Other Charges Positions: - 0 Agency Total: $47,553,734 $47,968,901 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 21-811 Prison Enterprises Prison Enterprises Interagency Transfers $23,231,992 $24,163,530 Prison Enterprises Fees & Self-generated Revenues $10,416,244 $10,839,676 Program Total: $33,648,236 $35,003,206 Authorized Positions: 72 72 Authorized Other Charges Positions: - 0 Agency Total: $33,648,236 $35,003,206 Authorized Positions: 72 72 Authorized Other Charges Positions: - 0 21-815 Office of Technology Services Office of Technology Services Interagency Transfers $0 $280,000,000 Program Total: $0 $280,000,000 Authorized Positions: 0 878 Authorized Other Charges Positions: - 9 Agency Total: $0 $280,000,000 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 ENROLLEDHB NO. 262 Page 15 of 15 21-829 Aircraft Services Flight Maintenance Interagency Transfers $2,094,114 $2,056,490 Flight Maintenance Fees & Self-generated Revenues $59,768 $59,768 Program Total: $2,153,882 $2,116,258 Authorized Positions: 3 3 Authorized Other Charges Positions: - 0 Agency Total: $2,153,882 $2,116,258 Authorized Positions: 3 3 Authorized Other Charges Positions: - 0 21-860 Clean Water State Revolving Fund Clean Water State Revolving Fund Statutory Dedications $85,000,000 $85,000,000 Program Total: $85,000,000 $85,000,000 Authorized Positions: 0 0 Authorized Other Charges Positions: 0 0 Agency Total: $85,000,000 $85,000,000 Authorized Positions: 0 0 Authorized Other Charges Positions: 0 0 21-861 Safe Drinking Water Revolving Loan Fund Safe Drinking Water Revolving Loan Fund Statutory Dedications $34,000,000 $34,000,000 Program Total: $34,000,000 $34,000,000 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 Agency Total: $34,000,000 $34,000,000 Authorized Positions: 0 0 Authorized Other Charges Positions: - 0 SPEAKER OF THE HOUSE OF REPRESENTATI VES PRESIDENT OF THE SENATE GOVERNOR OF THE STATE OF LOUISIANA APPROVED: