Maryland 2022 Regular Session

Maryland House Bill HB300 Compare Versions

Only one version of the bill is available at this time.
OldNewDifferences
11
22
33 EXPLANATION: CAPITALS INDICATE MAT TER ADDED TO EXISTIN G LAW.
44 [Brackets] indicate matter deleted from existing law.
55 *hb0300*
66
77 SENATE BILL 290 HOUSE BILL 300
88 B1 2lr0126
99
1010 By: The President and the Speaker (By Request – Administration)
1111 Introduced and read first time: January 19, 2022
1212 Assigned to: Budget and Taxation and Appropriations
1313
1414 A BILL ENTITLED
1515
1616 Budget Bill 1
1717
1818 (Fiscal Year 2023) 2
1919
2020 AN ACT for the purpose of making the proposed appropriations contained in the State 3
2121 Budget for the fiscal year ending June 30, 2023, in accordance with Article III, 4
2222 Section 52 of the Maryland Constitution; and generally relating to appropriations 5
2323 and budgetary provisions made pursuant to that section. 6
2424
2525 SECTION 1. BE IT ENACTED BY THE GENERAL ASSEMBLY OF MARYLAND, 7
2626 That subject to the provisions hereinafter set forth and subject to the Public General Laws 8
2727 of Maryland relating to the Budget procedure, the several amounts hereinafter specified, 9
2828 or so much thereof as shall be sufficient to accomplish the purposes designated, are hereby 10
2929 appropriated and authorized to be disbursed for the several purposes specified for the fiscal 11
3030 year beginning July 1, 2022, and ending June 30, 2023, as hereinafter indicated. 12
3131
3232 PAYMENTS TO CIVIL DIVISIONS OF THE STATE 13
3333
3434 14
3535 15
3636
3737 16
3838 17
3939 18
4040
4141 19
4242 20
4343
4444 SUMMARY 21
4545
4646 22
4747 23
4848 24
4949 A15O00.01 Disparity Grants
5050 General Fund Appropriation ............................ 145,849,081
5151 A15O00.02 Teacher Retirement Supplemental
5252 Grants
5353
5454 General Fund Appropriation ........................... 27,658,661
5555 A15O00.03 Miscellaneous Grants
5656 Special Fund Appropriation ............................. 1,600,000
5757 Total General Fund Appropriation ........................................ 173,507,742
5858 Total Special Fund Appropriation ......................................... 1,600,000
5959
6060 2 BUDGET BILL
6161
6262
6363
6464 1
6565 2
6666
6767 GENERAL ASSEMBLY OF MARYLAND 3
6868
6969 4
7070 5
7171
7272 6
7373 7
7474
7575 8
7676 9
7777
7878 DEPARTMENT OF LEGISLATIVE SERVICES 10
7979
8080 11
8181 12
8282 13
8383
8484 14
8585 15
8686
8787 16
8888 17
8989 18
9090
9191 19
9292 20
9393
9494 SUMMARY 21
9595
9696 22
9797 23
9898
9999
100100 Total Appropriation .......................................................... 175,107,742
101101
102102
103103 B75A01.01 Senate
104104 General Fund Appropriation ........................... 15,391,239
105105 B75A01.02 House of Delegates
106106 General Fund Appropriation ........................... 28,990,739
107107 B75A01.03 General Legislative Expenses
108108 General Fund Appropriation ........................... 1,388,456
109109 B75A01.04 Office of Operations and Support
110110 Services
111111
112112 General Fund Appropriation ...........................
113113
114114 19,164,480
115115 B75A01.05 Office of Legislative Audits
116116 General Fund Appropriation ........................... 16,477,123
117117 B75A01.06 Office of Program Evaluation and
118118 Government Accountability
119119
120120 General Fund Appropriation ........................... 1,179,898
121121 B75A01.07 Office of Policy Analysis
122122 General Fund Appropriation ........................... 27,151,693
123123 Total General Fund Appropriation ........................................ 109,743,628
124124
125125
126126
127127 BUDGET BILL 3
128128
129129
130130 JUDICIARY 1
131131
132132 2
133133 3
134134
135135 4
136136 5
137137
138138 6
139139 7
140140
141141 8
142142 9
143143 10
144144 11
145145 12
146146
147147 13
148148 14
149149
150150 15
151151 16
152152 17
153153 18
154154 19
155155
156156 20
157157 21
158158 22
159159 23
160160 24
161161
162162 25
163163 26
164164
165165 27
166166 28
167167 29
168168 30
169169
170170 31
171171 32
172172 33
173173 34
174174
175175 35
176176 36
177177 C00A00.01 Court of Appeals
178178 General Fund Appropriation ...........................
179179
180180 14,741,778
181181 C00A00.02 Court of Special Appeals
182182 General Fund Appropriation ........................... 15,148,859
183183 C00A00.03 Circuit Court Judges
184184 General Fund Appropriation ...........................
185185
186186 89,639,817
187187 Funds are appropriated in other agency
188188 budgets to pay for services provided by this
189189 program. Authorization is hereby granted
190190 to use these receipts as special funds for
191191 operating expenses in this program.
192192
193193 C00A00.04 District Court
194194 General Fund Appropriation ...........................
195195
196196 234,000,496
197197 C00A00.06 Administrative Office of the Courts
198198 General Fund Appropriation ........................... 81,847,555
199199 Special Fund Appropriation ............................. 22,000,000
200200
201201 Federal Fund Appropriation ............................ 798,275 104,645,830
202202
203203
204204
205205 Funds are appropriated in other agency
206206 budgets to pay for services provided by this
207207 program. Authorization is hereby granted
208208 to use these receipts as special funds for
209209 operating expenses in this program.
210210
211211 C00A00.07 Judiciary Units
212212 General Fund Appropriation ...........................
213213
214214 3,899,658
215215 C00A00.08 Thurgood Marshall State Law Library
216216 General Fund Appropriation ........................... 3,981,279
217217 Special Fund Appropriation ............................. 5,479 3,986,758
218218
219219
220220
221221 C00A00.09 Judicial Information Systems
222222 General Fund Appropriation ........................... 61,058,405
223223 Special Fund Appropriation ............................. 6,682,420 67,740,825
224224
225225
226226
227227 C00A00.10 Clerks of the Circuit Court
228228 General Fund Appropriation ........................... 120,404,679 4 BUDGET BILL
229229
230230
231231 1
232232 2
233233
234234 3
235235 4
236236 5
237237 6
238238 7
239239
240240 8
241241 9
242242 10
243243
244244 SUMMARY 11
245245
246246 12
247247 13
248248 14
249249 15
250250
251251 16
252252 17
253253
254254 OFFICE OF THE PUBLIC DEFENDER 18
255255
256256 19
257257 20
258258
259259 21
260260 22
261261 23
262262 24
263263 25
264264
265265 26
266266 27
267267 28
268268 29
269269 30
270270
271271 31
272272 32
273273
274274 33
275275 34
276276 35
277277
278278
279279 Special Fund Appropriation ............................. 20,628,052 141,032,731
280280
281281
282282
283283 Funds are appropriated in other agency
284284 budgets to pay for services provided by this
285285 program. Authorization is hereby granted
286286 to use these receipts as special funds for
287287 operating expenses in this program.
288288
289289 C00A00.12 Major Information Technology
290290 Development Projects
291291
292292 Special Fund Appropriation .............................
293293
294294 15,184,819
295295 Total General Fund Appropriation ........................................ 624,722,526
296296 Total Special Fund Appropriation ......................................... 64,500,770
297297 Total Federal Fund Appropriation ........................................ 798,275
298298
299299
300300 Total Appropriation .......................................................... 690,021,571
301301
302302
303303 C80B00.01 General Administration
304304 General Fund Appropriation ........................... 12,870,280
305305 C80B00.02 District Operations
306306 General Fund Appropriation ........................... 94,789,027
307307 Special Fund Appropriation ............................. 291,911
308308 Federal Fund Appropriation ............................ 1,685,693 96,766,631
309309
310310
311311
312312 Funds are appropriated in other agency
313313 budgets to pay for services provided by this
314314 program. Authorization is hereby granted
315315 to use these receipts as special funds for
316316 operating expenses in this program.
317317
318318 C80B00.03 Appellate and Inmate Services
319319 General Fund Appropriation ........................... 7,628,110
320320 C80B00.04 Involuntary Institutionalization
321321 Services
322322
323323
324324 General Fund Appropriation ........................... 2,195,999 BUDGET BILL 5
325325
326326
327327 SUMMARY 1
328328
329329 2
330330 3
331331 4
332332 5
333333
334334 6
335335 7
336336
337337 OFFICE OF THE ATTORNEY GENERAL 8
338338
339339 9
340340 10
341341 11
342342 12
343343
344344 13
345345 14
346346 15
347347 16
348348 17
349349
350350 18
351351 19
352352 20
353353 21
354354
355355 22
356356 23
357357 24
358358 25
359359
360360 26
361361 27
362362 28
363363 29
364364 30
365365
366366 31
367367 32
368368
369369 33
370370 34
371371 35
372372 36
373373
374374
375375 Total General Fund Appropriation ........................................ 117,483,416
376376 Total Special Fund Appropriation ......................................... 291,911
377377 Total Federal Fund Appropriation ........................................ 1,685,693
378378
379379
380380 Total Appropriation .......................................................... 119,461,020
381381
382382
383383 C81C00.01 Legal Counsel and Advice
384384 General Fund Appropriation ........................... 6,530,448
385385 Special Fund Appropriation ............................. 3,440,851 9,971,299
386386
387387
388388 Funds are appropriated in other agency
389389 budgets to pay for services provided by this
390390 program. Authorization is hereby granted
391391 to use these receipts as special funds for
392392 operating expenses in this program.
393393
394394 C81C00.04 Securities Division
395395 General Fund Appropriation ........................... 1,590,687
396396 Special Fund Appropriation ............................. 2,946,520 4,537,207
397397
398398
399399
400400 C81C00.05 Consumer Protection Division
401401 General Fund Appropriation ........................... 700,000
402402 Special Fund Appropriation ............................. 8,570,607 9,270,607
403403
404404
405405
406406 Funds are appropriated in other agency
407407 budgets to pay for services provided by this
408408 program. Authorization is hereby granted
409409 to use these receipts as special funds for
410410 operating expenses in this program.
411411
412412 C81C00.06 Antitrust Division
413413 General Fund Appropriation ........................... 813,642
414414 C81C00.09 Medicaid Fraud Control Unit
415415 General Fund Appropriation ........................... 1,329,933
416416 Federal Fund Appropriation ............................ 3,968,267 5,298,200
417417
418418
419419 6 BUDGET BILL
420420
421421
422422 1
423423 2
424424
425425 3
426426 4
427427
428428 5
429429 6
430430
431431 7
432432 8
433433 9
434434 10
435435
436436 11
437437 12
438438 13
439439 14
440440 15
441441
442442 16
443443 17
444444
445445 18
446446 19
447447
448448 20
449449 21
450450 22
451451 23
452452 24
453453
454454 25
455455 26
456456
457457 27
458458 28
459459
460460 29
461461 30
462462 31
463463 32
464464 33
465465
466466 34
467467
468468 35
469469 C81C00.10 People’s Insurance Counsel Division
470470 Special Fund Appropriation ............................. 686,475
471471 C81C00.11 Independent Investigations Division
472472 General Fund Appropriation ........................... 1,873,832
473473 C81C00.12 Juvenile Justice Monitoring Program
474474 General Fund Appropriation ........................... 531,117
475475 C81C00.14 Civil Litigation Division
476476 General Fund Appropriation ........................... 3,223,360
477477 Special Fund Appropriation ............................. 526,673 3,750,033
478478
479479
480480
481481 Funds are appropriated in other agency
482482 budgets to pay for services provided by this
483483 program. Authorization is hereby granted
484484 to use these receipts as special funds for
485485 operating expenses in this program.
486486
487487 C81C00.15 Criminal Appeals Division
488488 General Fund Appropriation ........................... 3,237,757
489489 C81C00.16 Criminal Investigation Division
490490 General Fund Appropriation ........................... 2,491,376
491491 Funds are appropriated in other agency
492492 budgets to pay for services provided by this
493493 program. Authorization is hereby granted
494494 to use these receipts as special funds for
495495 operating expenses in this program.
496496
497497 C81C00.17 Educational Affairs Division
498498 General Fund Appropriation ........................... 414,907
499499 C81C00.18 Correctional Litigation Division
500500 General Fund Appropriation ........................... 545,250
501501 Funds are appropriated in other agency
502502 budgets to pay for services provided by this
503503 program. Authorization is hereby granted
504504 to use these receipts as special funds for
505505 operating expenses in this program.
506506
507507 C81C00.20 Contract Litigation Division
508508 Funds are appropriated in other agency BUDGET BILL 7
509509
510510
511511 1
512512 2
513513 3
514514 4
515515
516516 5
517517 6
518518 7
519519
520520 SUMMARY 8
521521
522522 9
523523 10
524524 11
525525 12
526526
527527 13
528528 14
529529
530530 OFFICE OF THE STATE PROSECUTOR 15
531531
532532 16
533533 17
534534 18
535535
536536 MARYLAND TAX COURT 19
537537
538538 20
539539 21
540540 22
541541
542542 PUBLIC SERVICE COMMISSION 23
543543
544544 24
545545 25
546546
547547 26
548548 27
549549 28
550550
551551 29
552552 30
553553 31
554554 32
555555
556556 33
557557 34
558558 budgets to pay for services provided by this
559559 program. Authorization is hereby granted
560560 to use these receipts as special funds for
561561 operating expenses in this program.
562562 C81C00.21 Mortgage Foreclosure Settlement
563563 Program
564564
565565 Special Fund Appropriation ............................. 461,426
566566 Total General Fund Appropriation ........................................ 23,282,309
567567 Total Special Fund Appropriation ......................................... 16,632,552
568568 Total Federal Fund Appropriation ........................................ 3,968,267
569569
570570
571571 Total Appropriation .......................................................... 43,883,128
572572
573573
574574 C82D00.01 General Administration
575575 General Fund Appropriation ........................... 1,839,214
576576
577577
578578 C85E00.01 Administration and Appeals
579579 General Fund Appropriation ........................... 865,936
580580
581581
582582 C90G00.01 General Administration and Hearings
583583 Special Fund Appropriation .............................
584584
585585 12,623,169
586586 C90G00.02 Telecommunications, Gas and Water
587587 Division
588588
589589 Special Fund Appropriation ............................. 569,289
590590 C90G00.03 Engineering Investigations
591591 Special Fund Appropriation ............................. 1,690,039
592592 Federal Fund Appropriation ............................ 767,551 2,457,590
593593
594594
595595
596596 C90G00.04 Accounting Investigations
597597 Special Fund Appropriation ............................. 808,933 8 BUDGET BILL
598598
599599
600600
601601 1
602602 2
603603
604604 3
605605 4
606606 5
607607
608608 6
609609 7
610610
611611 8
612612 9
613613
614614 10
615615 11
616616
617617 12
618618 13
619619
620620 SUMMARY 14
621621
622622 15
623623 16
624624 17
625625
626626 18
627627 19
628628
629629 OFFICE OF PEOPLE’S COUNSEL 20
630630
631631 21
632632 22
633633 23
634634
635635 SUBSEQUENT INJURY FUND 24
636636
637637 25
638638 26
639639 27
640640
641641 UNINSURED EMPLOYERS’ FUND 28
642642
643643 29
644644 30
645645 31
646646
647647 C90G00.05 Common Carrier Investigations
648648 Special Fund Appropriation ............................. 2,016,769
649649 C90G00.06 Washington Metropolitan Area Transit
650650 Commission
651651
652652 Special Fund Appropriation ............................. 482,571
653653 C90G00.07 Electricity Division
654654 Special Fund Appropriation ............................. 573,634
655655 C90G00.08 Public Utility Law Judge
656656 Special Fund Appropriation ............................. 878,994
657657 C90G00.09 Staff Counsel
658658 Special Fund Appropriation ............................. 1,281,293
659659 C90G00.10 Energy Analysis and Planning Division
660660 Special Fund Appropriation ............................. 773,804
661661 Total Special Fund Appropriation ......................................... 21,698,495
662662 Total Federal Fund Appropriation ........................................ 767,551
663663
664664
665665 Total Appropriation ......................................................... 22,466,046
666666
667667
668668 C91H00.01 General Administration
669669 Special Fund Appropriation ............................. 5,326,730
670670
671671
672672 C94I00.01 General Administration
673673 Special Fund Appropriation ............................. 2,576,595
674674
675675
676676 C96J00.01 General Administration
677677 Special Fund Appropriation ............................. 5,327,153
678678
679679 BUDGET BILL 9
680680
681681
682682 WORKERS’ COMPENSATION COMMISSION 1
683683
684684 2
685685 3
686686
687687 4
688688 5
689689 6
690690
691691 SUMMARY 7
692692
693693 8
694694 9
695695
696696
697697 C98F00.01 General Administration
698698 Special Fund Appropriation ............................. 16,153,384
699699 C98F00.02 Major Information Technology
700700 Development Projects
701701
702702 Special Fund Appropriation ............................. 4,141,240
703703 Total Special Fund Appropriation ......................................... 20,294,624
704704
705705 10 BUDGET BILL
706706
707707
708708 BOARD OF PUBLIC WORKS 1
709709
710710 2
711711 3
712712
713713 4
714714 5
715715 6
716716 7
717717 8
718718 9
719719 10
720720 11
721721 12
722722 13
723723 14
724724 15
725725 16
726726 17
727727 18
728728 19
729729 20
730730
731731 21
732732 22
733733
734734 23
735735 24
736736 25
737737
738738 26
739739 27
740740 28
741741 29
742742 30
743743 31
744744 32
745745
746746 33
747747 34
748748 35
749749
750750 SUMMARY 36
751751
752752 37
753753 38
754754
755755 D05E01.01 Administration Office
756756 General Fund Appropriation ........................... 1,107,338
757757 D05E01.02 Contingent Fund
758758 To the Board of Public Works to be used by the
759759 Board in its judgment (1) for
760760 supplementing appropriations made in the
761761 budget for fiscal 2023 when the regular
762762 appropriations are insufficient for the
763763 operating expenses of the government
764764 beyond those that are contemplated at the
765765 time of the appropriation of the budget for
766766 this fiscal year, or (2) for any other
767767 contingencies that might arise within the
768768 State or other governmental agencies
769769 during the fiscal year or any other purposes
770770 provided by law, when adequate provision
771771 for such contingencies or purposes has not
772772 been made in this budget.
773773
774774 General Fund Appropriation ........................... 500,000
775775 D05E01.05 Wetlands Administration
776776 General Fund Appropriation ........................... 267,370
777777 D05E01.10 Miscellaneous Grants to Private
778778 Nonprofit Groups
779779
780780 General Fund Appropriation ........................... 8,327,265
781781 To provide annual grants to private groups
782782 and sponsors that have statewide
783783 implications and merit State support.
784784 Historic Annapolis Foundation ............
785785 Maryland Zoo in Baltimore ..................
786786 Western Maryland Scenic Railroad ......
787787 Justice Thurgood Marshall Center .......
788788
789789
790790
791791 880,100
792792 5,559,665
793793 137,500
794794 1,750,000
795795
796796 D05E01.15 Payments of Judgments Against the
797797 State
798798
799799 General Fund Appropriation ........................... 4,206,183
800800 Total General Fund Appropriation ........................................ 14,408,156
801801
802802 BUDGET BILL 11
803803
804804
805805 EXECUTIVE DEPARTMENT – GOVERNOR 1
806806
807807 2
808808 3
809809 4
810810 5
811811
812812 6
813813 7
814814 8
815815 9
816816 10
817817
818818 OFFICE OF THE DEAF AND HARD OF HEARING 11
819819
820820 12
821821 13
822822 14
823823
824824 DEPARTMENT OF DISABILITIES 15
825825
826826 16
827827 17
828828 18
829829 19
830830 20
831831
832832 21
833833 22
834834 23
835835 24
836836 25
837837
838838 26
839839 27
840840 28
841841
842842 29
843843 30
844844
845845 SUMMARY 31
846846
847847 32
848848 33
849849 34
850850 35
851851
852852 D10A01.01 General Executive Direction and
853853 Control
854854
855855 General Fund Appropriation ........................... 12,528,969
856856
857857
858858 Funds are appropriated in other agency
859859 budgets to pay for services provided by this
860860 program. Authorization is hereby granted
861861 to use these receipts as special funds for
862862 operating expenses in this program.
863863
864864 D11A04.01 Executive Direction
865865 General Fund Appropriation ........................... 478,664
866866
867867
868868 D12A02.01 General Administration
869869 General Fund Appropriation ........................... 3,942,573
870870 Special Fund Appropriation ............................. 375,415
871871 Federal Fund Appropriation ............................ 728,915 5,046,903
872872
873873
874874
875875 Funds are appropriated in other agency
876876 budgets to pay for services provided by this
877877 program. Authorization is hereby granted
878878 to use these receipts as special funds for
879879 operating expenses in this program.
880880
881881 D12A02.02 Telecommunications Access of
882882 Maryland
883883
884884 Special Fund Appropriation ............................. 5,696,177
885885 D12A02.03 Developmental Disabilities Council
886886 Federal Fund Appropriation ............................ 1,289,457
887887 Total General Fund Appropriation ........................................ 3,942,573
888888 Total Special Fund Appropriation ......................................... 6,071,592
889889 Total Federal Fund Appropriation ........................................ 2,018,372
890890
891891 12 BUDGET BILL
892892
893893
894894 1
895895 2
896896
897897 MARYLAND ENERGY ADMINISTRATION 3
898898
899899 4
900900 5
901901 6
902902 7
903903
904904 8
905905 9
906906 10
907907 11
908908 12
909909
910910 13
911911 14
912912 15
913913
914914 16
915915 17
916916 18
917917 19
918918
919919 20
920920 21
921921 22
922922
923923 23
924924 24
925925 25
926926
927927 SUMMARY 26
928928
929929 27
930930 28
931931 29
932932
933933 30
934934 31
935935
936936 BOARDS, COMMISSIONS, AND OFFICES 32
937937
938938 33
939939 34
940940
941941 Total Appropriation .......................................................... 12,032,537
942942
943943
944944 D13A13.01 General Administration
945945 Special Fund Appropriation ............................. 4,848,450
946946 Federal Fund Appropriation ............................ 1,180,051 6,028,501
947947
948948
949949
950950 Funds are appropriated in other agency
951951 budgets to pay for services provided by this
952952 program. Authorization is hereby granted
953953 to use these receipts as special funds for
954954 operating expenses in this program.
955955
956956 D13A13.02 The Jane E. Lawton Conservation Loan
957957 Program
958958
959959 Special Fund Appropriation .............................
960960
961961 1,750,000
962962 D13A13.06 Energy Efficiency and Conservation
963963 Programs, Low and Moderate Income
964964 Residential Sector
965965
966966 Special Fund Appropriation ............................. 17,000,000
967967 D13A13.07 Energy Efficiency and Conservation
968968 Programs, All Other Sectors
969969
970970 Special Fund Appropriation ............................. 8,475,000
971971 D13A13.08 Renewable and Clean Energy Programs
972972 and Initiatives
973973
974974 Special Fund Appropriation .............................. 41,104,846
975975 Total Special Fund Appropriation ......................................... 73,178,296
976976 Total Federal Fund Appropriation ........................................ 1,180,051
977977
978978
979979 Total Appropriation .......................................................... 74,358,347
980980
981981
982982 D15A05.01 Survey Commissions
983983 General Fund Appropriation ........................... 128,451 BUDGET BILL 13
984984
985985
986986 1
987987 2
988988 3
989989
990990 4
991991 5
992992 6
993993 7
994994 8
995995 9
996996
997997 10
998998 11
999999 12
10001000 13
10011001 14
10021002
10031003 15
10041004 16
10051005 17
10061006 18
10071007
10081008 19
10091009 20
10101010 21
10111011 22
10121012 23
10131013
10141014 24
10151015 25
10161016 26
10171017
10181018 27
10191019 28
10201020 29
10211021 30
10221022
10231023 31
10241024 32
10251025 33
10261026 34
10271027 35
10281028
10291029 36
10301030 37
10311031
10321032 38
10331033 D15A05.03 Governor’s Office of Small, Minority &
10341034 Women Business Affairs
10351035
10361036
10371037 General Fund Appropriation ...........................
10381038
10391039 1,410,010
10401040 D15A05.05 Governor’s Office of Community
10411041 Initiatives
10421042
10431043 General Fund Appropriation ........................... 3,346,164
10441044 Special Fund Appropriation ............................. 481,657
10451045 Federal Fund Appropriation ............................ 5,878,690 9,706,511
10461046
10471047
10481048
10491049 Funds are appropriated in other agency
10501050 budgets to pay for services provided by this
10511051 program. Authorization is hereby granted
10521052 to use these receipts as special funds for
10531053 operating expenses in this program.
10541054
10551055 D15A05.06 State Ethics Commission
10561056 General Fund Appropriation ........................... 1,138,402
10571057 Special Fund Appropriation ............................. 448,980 1,587,382
10581058
10591059
10601060
10611061 D15A05.07 Health Care Alternative Dispute
10621062 Resolution Office
10631063
10641064 General Fund Appropriation ........................... 488,393
10651065 Special Fund Appropriation ............................. 31,672 520,065
10661066
10671067
10681068
10691069 D15A05.20 State Commission on Criminal
10701070 Sentencing Policy
10711071
10721072
10731073 General Fund Appropriation ........................... 592,770
10741074 D15A05.22 Governor’s Grants Office
10751075 General Fund Appropriation ........................... 276,515
10761076 Special Fund Appropriation ............................. 60,000 336,515
10771077
10781078
10791079
10801080 Funds are appropriated in other agency
10811081 budgets to pay for services provided by this
10821082 program. Authorization is hereby granted
10831083 to use these receipts as special funds for
10841084 operating expenses in this program.
10851085
10861086 D15A05.23 State Labor Relations Boards
10871087 General Fund Appropriation ........................... 335,515
10881088 Funds are appropriated in other agency 14 BUDGET BILL
10891089
10901090
10911091 1
10921092 2
10931093 3
10941094 4
10951095
10961096 5
10971097 6
10981098 7
10991099
11001100 8
11011101 9
11021102 10
11031103
11041104 SUMMARY 11
11051105
11061106 12
11071107 13
11081108 14
11091109 15
11101110
11111111 16
11121112 17
11131113
11141114 SECRETARY OF STATE 18
11151115
11161116 19
11171117 20
11181118 21
11191119 22
11201120
11211121 23
11221122 24
11231123 25
11241124 26
11251125 27
11261126
11271127 HISTORIC ST. MARY’S CITY COMMISSION 28
11281128
11291129 29
11301130 30
11311131 31
11321132 32
11331133 33
11341134
11351135 GOVERNOR’S OFFICE OF CRIME PREVENTION, YOUTH, AND VICTIM SERVICES 34
11361136
11371137 ADMINISTRATIVE HEADQUARTERS 35
11381138 budgets to pay for services provided by this
11391139 program. Authorization is hereby granted
11401140 to use these receipts as special funds for
11411141 operating expenses in this program.
11421142 D15A05.24 Maryland State Board of Contract
11431143 Appeals
11441144
11451145 General Fund Appropriation ........................... 774,533
11461146 D15A05.25 Governor’s Coordinating Offices –
11471147 Shared Services
11481148
11491149 General Fund Appropriation ........................... 822,126
11501150 Total General Fund Appropriation ........................................ 9,312,879
11511151 Total Special Fund Appropriation ......................................... 1,022,309
11521152 Total Federal Fund Appropriation ........................................ 5,878,690
11531153
11541154
11551155 Total Appropriation .......................................................... 16,213,878
11561156
11571157
11581158 D16A06.01 Office of the Secretary of State
11591159 General Fund Appropriation ........................... 2,480,642
11601160 Special Fund Appropriation ............................. 1,313,909 3,794,551
11611161
11621162
11631163 Funds are appropriated in other agency
11641164 budgets to pay for services provided by this
11651165 program. Authorization is hereby granted
11661166 to use these receipts as special funds for
11671167 operating expenses in this program.
11681168
11691169 D17B01.51 Administration
11701170 General Fund Appropriation ........................... 4,444,203
11711171 Special Fund Appropriation ............................. 687,052
11721172 Federal Fund Appropriation ............................ 48,172 5,179,427
11731173
11741174 BUDGET BILL 15
11751175
11761176
11771177
11781178 1
11791179 2
11801180 3
11811181 4
11821182 5
11831183
11841184 6
11851185 7
11861186 8
11871187 9
11881188 10
11891189
11901190 11
11911191 12
11921192
11931193 13
11941194 14
11951195
11961196 15
11971197 16
11981198 17
11991199
12001200 18
12011201 19
12021202 20
12031203
12041204 21
12051205 22
12061206
12071207 SUMMARY 23
12081208
12091209 24
12101210 25
12111211 26
12121212 27
12131213
12141214 28
12151215 29
12161216
12171217 CHILDREN’S SERVICES UNIT 30
12181218
12191219 31
12201220 32
12211221 33
12221222 34
12231223
12241224 D21A01.01 Administrative Headquarters
12251225 General Fund Appropriation ........................... 4,539,143
12261226 Special Fund Appropriation ............................. 21,938,395
12271227 Federal Fund Appropriation ............................ 63,735,720 90,213,258
12281228
12291229
12301230 Funds are appropriated in other agency
12311231 budgets to pay for services provided by this
12321232 program. Authorization is hereby granted
12331233 to use these receipts as special funds for
12341234 operating expenses in this program.
12351235
12361236 D21A01.02 Local Law Enforcement Grants
12371237 General Fund Appropriation ........................... 59,612,589
12381238 D21A01.03 State Aid for Police Protection
12391239 General Fund Appropriation ........................... 122,512,011
12401240 D21A01.04 Violence Intervention and Prevention
12411241 Program
12421242
12431243 General Fund Appropriation ........................... 4,660,000
12441244 D21A01.05 Baltimore City Crime Prevention
12451245 Initiative
12461246
12471247 General Fund Appropriation ........................... 5,538,800
12481248 D21A01.06 Maryland Statistical Analysis Center
12491249 Federal Fund Appropriation ............................ 92,848
12501250 Total General Fund Appropriation ........................................ 196,862,543
12511251 Total Special Fund Appropriation ......................................... 21,938,395
12521252 Total Federal Fund Appropriation ........................................ 63,828,568
12531253
12541254
12551255 Total Appropriation .......................................................... 282,629,506
12561256
12571257
12581258 D21A02.01 Children and Youth Division
12591259 General Fund Appropriation ........................... 1,127,617
12601260 Federal Fund Appropriation ............................ 104,950 1,232,567
12611261
12621262 16 BUDGET BILL
12631263
12641264
12651265 VICTIM SERVICES UNIT 1
12661266
12671267 2
12681268 3
12691269 4
12701270 5
12711271 6
12721272
12731273 MARYLAND CRIMINAL INTELLIGENCE NETWORK 7
12741274
12751275 8
12761276 9
12771277 10
12781278 11
12791279
12801280 DEPARTMENT OF AGING 12
12811281
12821282 13
12831283 14
12841284 15
12851285 16
12861286 17
12871287
12881288 18
12891289 19
12901290 20
12911291 21
12921292 22
12931293
12941294 23
12951295 24
12961296 25
12971297
12981298 26
12991299 27
13001300 28
13011301 29
13021302
13031303 30
13041304 31
13051305 32
13061306 33
13071307 34
13081308
13091309 35
13101310 36
13111311 37
13121312 D21A03.01 Victim Services Unit
13131313 General Fund Appropriation ........................... 4,564,879
13141314 Special Fund Appropriation ............................. 3,138,255
13151315 Federal Fund Appropriation ............................ 3,300,000 11,003,134
13161316
13171317
13181318 D21A05.01 Maryland Criminal Intelligence
13191319 Network
13201320
13211321 General Fund Appropriation ........................... 7,055,040
13221322
13231323
13241324 D26A07.01 General Administration
13251325 General Fund Appropriation ........................... 2,562,917
13261326 Special Fund Appropriation ............................. 604,772
13271327 Federal Fund Appropriation ............................ 3,254,221 6,421,910
13281328
13291329
13301330
13311331
13321332 Funds are appropriated in other agency
13331333 budgets to pay for services provided by this
13341334 program. Authorization is hereby granted
13351335 to use these receipts as special funds for
13361336 operating expenses in this program.
13371337
13381338 D26A07.02 Senior Citizens Activities Centers
13391339 Operating Fund
13401340
13411341 General Fund Appropriation ........................... 765,117
13421342 D26A07.03 Community Services
13431343 General Fund Appropriation ........................... 29,735,025
13441344 Federal Fund Appropriation ............................ 39,723,191 69,458,216
13451345
13461346
13471347
13481348 Funds are appropriated in other agency
13491349 budgets to pay for services provided by this
13501350 program. Authorization is hereby granted
13511351 to use these receipts as special funds for
13521352 operating expenses in this program.
13531353
13541354 D26A07.04 Senior Call–Check Service and
13551355 Notification Program
13561356
13571357 Special Fund Appropriation ............................. 525,982 BUDGET BILL 17
13581358
13591359
13601360
13611361 SUMMARY 1
13621362
13631363 2
13641364 3
13651365 4
13661366 5
13671367
13681368 6
13691369 7
13701370
13711371 MARYLAND COMMISSION ON CIVIL RIGHTS 8
13721372
13731373 9
13741374 10
13751375 11
13761376 12
13771377
13781378 MARYLAND STADIUM AUTHORITY 13
13791379
13801380 14
13811381 15
13821382
13831383 16
13841384
13851385 17
13861386 18
13871387 19
13881388 20
13891389 21
13901390
13911391 22
13921392 23
13931393
13941394 24
13951395 25
13961396
13971397 26
13981398 27
13991399 28
14001400
14011401 29
14021402 30
14031403
14041404 31
14051405 32
14061406 33
14071407 Total General Fund Appropriation ........................................ 33,063,059
14081408 Total Special Fund Appropriation ......................................... 1,130,754
14091409 Total Federal Fund Appropriation ........................................ 42,977,412
14101410
14111411
14121412 Total Appropriation .......................................................... 77,171,225
14131413
14141414
14151415 D27L00.01 General Administration
14161416 General Fund Appropriation ........................... 2,667,198
14171417 Federal Fund Appropriation ............................ 1,185,548 3,852,746
14181418
14191419
14201420 D28A03.02 Maryland Stadium Facilities Fund
14211421 Special Fund Appropriation ............................. 14,637,225
14221422 D28A03.41 General Administration
14231423
14241424 Funds are appropriated in the agency’s budget
14251425 to pay for services provided by this
14261426 program. Authorization is hereby granted
14271427 to use these receipts as special funds for
14281428 operating expenses in this program.
14291429
14301430 D28A03.55 Baltimore Convention Center
14311431 General Fund Appropriation ........................... 6,651,764
14321432 D28A03.58 Ocean City Convention Center
14331433 General Fund Appropriation ........................... 3,507,919
14341434 D28A03.59 Montgomery County Conference
14351435 Center
14361436
14371437 General Fund Appropriation ........................... 1,554,750
14381438 D28A03.63 Office of Sports Marketing
14391439 General Fund Appropriation ........................... 1,000,000
14401440 D28A03.66 Baltimore City Public Schools
14411441 Construction Financing Fund
14421442
14431443
14441444 Special Fund Appropriation ............................. 20,000,000 18 BUDGET BILL
14451445
14461446
14471447
14481448 1
14491449
14501450 2
14511451 3
14521452 4
14531453 5
14541454 6
14551455
14561456 7
14571457 8
14581458 9
14591459
14601460 10
14611461 11
14621462 12
14631463
14641464 13
14651465 14
14661466
14671467 15
14681468 16
14691469
14701470 SUMMARY 17
14711471
14721472 18
14731473 19
14741474 20
14751475
14761476 21
14771477 22
14781478
14791479 STATE BOARD OF ELECTIONS 23
14801480
14811481 24
14821482 25
14831483 26
14841484 27
14851485
14861486 28
14871487 29
14881488 30
14891489 31
14901490 32
14911491
14921492 33
14931493 34
14941494 D28A03.68 Baltimore City CORE
14951495
14961496 Funds are appropriated in other agency
14971497 budgets to pay for services provided by this
14981498 program. Authorization is hereby granted
14991499 to use these receipts as special funds for
15001500 operating expenses in this program.
15011501
15021502 D28A03.69 Racing and Community Development
15031503 Financing Fund
15041504
15051505
15061506 Special Fund Appropriation ............................. 17,000,000
15071507 D28A03.71 Supplemental Public School
15081508 Construction Financing Fund
15091509
15101510
15111511 Special Fund Appropriation ............................. 60,000,000
15121512 D28A03.73 Hagerstown Multi–Use Facility Fund
15131513 General Fund Appropriation ........................... 3,750,000
15141514 D28A03.74 Michael Erin Busch Fund
15151515 Special Fund Appropriation ............................. 1,500,000
15161516
15171517 Total General Fund Appropriation ........................................ 16,464,433
15181518 Total Special Fund Appropriation ......................................... 113,137,225
15191519
15201520
15211521 Total Appropriation .......................................................... 129,601,658
15221522
15231523
15241524 D38I01.01 General Administration
15251525 General Fund Appropriation ........................... 5,719,645
15261526 Special Fund Appropriation ............................. 263,928 5,983,573
15271527
15281528
15291529
15301530 D38I01.02 Election Operations
15311531 General Fund Appropriation ........................... 14,761,110
15321532 Special Fund Appropriation ............................. 21,299,985
15331533 Federal Fund Appropriation ............................ 1,752,986 37,814,081
15341534
15351535
15361536
15371537 D38I01.03 Major Information Technology
15381538 Development Projects
15391539 BUDGET BILL 19
15401540
15411541
15421542 1
15431543
15441544 2
15451545 3
15461546
15471547 SUMMARY 4
15481548
15491549 5
15501550 6
15511551 7
15521552 8
15531553
15541554 9
15551555 10
15561556
15571557 DEPARTMENT OF PLANNING 11
15581558
15591559 12
15601560 13
15611561
15621562 14
15631563 15
15641564
15651565 16
15661566 17
15671567
15681568 18
15691569 19
15701570 20
15711571 21
15721572 22
15731573
15741574 23
15751575 24
15761576 25
15771577 26
15781578
15791579 27
15801580 28
15811581 29
15821582 30
15831583 31
15841584
15851585 32
15861586 33
15871587 34
15881588 35
15891589 Special Fund Appropriation .............................
15901590
15911591 3,446,892
15921592 D38I01.04 Campaign Finance Fund
15931593 General Fund Appropriation ........................... 4,000,000
15941594 Total General Fund Appropriation ........................................ 24,480,755
15951595 Total Special Fund Appropriation ......................................... 25,010,805
15961596 Total Federal Fund Appropriation ........................................ 1,752,986
15971597
15981598
15991599 Total Appropriation .......................................................... 51,244,546
16001600
16011601
16021602 D40W01.01 Operations Division
16031603 General Fund Appropriation ........................... 3,692,421
16041604 D40W01.02 State Clearinghouse
16051605 General Fund Appropriation ........................... 306,302
16061606 D40W01.03 Planning Data and Research
16071607 General Fund Appropriation ...........................
16081608
16091609 2,668,845
16101610 Funds are appropriated in other agency
16111611 budgets to pay for services provided by this
16121612 program. Authorization is hereby granted
16131613 to use these receipts as special funds for
16141614 operating expenses in this program.
16151615
16161616 D40W01.04 Planning Coordination
16171617 General Fund Appropriation ........................... 2,023,877
16181618
16191619
16201620 Federal Fund Appropriation ............................ 68,501 2,092,378
16211621
16221622
16231623 Funds are appropriated in other agency
16241624 budgets to pay for services provided by this
16251625 program. Authorization is hereby granted
16261626 to use these receipts as special funds for
16271627 operating expenses in this program.
16281628
16291629 D40W01.07 Management Planning and
16301630 Educational Outreach
16311631
16321632 General Fund Appropriation ........................... 1,657,965
16331633 Special Fund Appropriation ............................. 6,235,008 20 BUDGET BILL
16341634
16351635
16361636 1
16371637 2
16381638
16391639 3
16401640 4
16411641 5
16421642 6
16431643 7
16441644
16451645 8
16461646 9
16471647 10
16481648 11
16491649 12
16501650
16511651 13
16521652 14
16531653 15
16541654 16
16551655 17
16561656
16571657 18
16581658 19
16591659 20
16601660 21
16611661 22
16621662
16631663 23
16641664 24
16651665 25
16661666 26
16671667 27
16681668
16691669 28
16701670 29
16711671 30
16721672
16731673 SUMMARY 31
16741674
16751675 32
16761676 33
16771677 34
16781678 35
16791679
16801680 36
16811681 37
16821682
16831683 Federal Fund Appropriation ............................ 274,016 8,166,989
16841684
16851685
16861686
16871687 Funds are appropriated in other agency
16881688 budgets to pay for services provided by this
16891689 program. Authorization is hereby granted
16901690 to use these receipts as special funds for
16911691 operating expenses in this program.
16921692
16931693 D40W01.08 Museum Services
16941694 General Fund Appropriation ........................... 2,767,014
16951695 Special Fund Appropriation ............................. 568,509
16961696 Federal Fund Appropriation ............................ 220,389 3,555,912
16971697
16981698
16991699
17001700 D40W01.09 Research Survey and Registration
17011701 General Fund Appropriation ........................... 856,723
17021702 Special Fund Appropriation ............................. 146,630
17031703 Federal Fund Appropriation ............................ 275,360 1,278,713
17041704
17051705
17061706
17071707 D40W01.10 Preservation Services
17081708 General Fund Appropriation ........................... 816,715
17091709 Special Fund Appropriation ............................. 348,838
17101710 Federal Fund Appropriation ............................ 323,287 1,488,840
17111711
17121712
17131713
17141714 D40W01.11 Historic Preservation – Capital
17151715 Appropriation
17161716
17171717 General Fund Appropriation ........................... 150,000
17181718 Special Fund Appropriation ............................. 150,000 300,000
17191719
17201720
17211721
17221722 D40W01.12 Maryland Historic Revitalization Tax
17231723 Credit
17241724
17251725 General Fund Appropriation ........................... 12,000,000
17261726 Total General Fund Appropriation ........................................ 26,939,862
17271727 Total Special Fund Appropriation ......................................... 7,448,985
17281728 Total Federal Fund Appropriation ........................................ 1,161,553
17291729
17301730
17311731 Total Appropriation .......................................................... 35,550,400
17321732
17331733 BUDGET BILL 21
17341734
17351735
17361736 MILITARY DEPARTMENT 1
17371737
17381738 MILITARY DEPARTMENT OPERATIONS AND MAINTENANCE 2
17391739
17401740 3
17411741 4
17421742 5
17431743 6
17441744 7
17451745
17461746 8
17471747 9
17481748 10
17491749 11
17501750
17511751 12
17521752 13
17531753 14
17541754 15
17551755 16
17561756
17571757 17
17581758 18
17591759
17601760 19
17611761 20
17621762 21
17631763 22
17641764
17651765 SUMMARY 23
17661766
17671767 24
17681768 25
17691769 26
17701770 27
17711771
17721772 28
17731773 29
17741774
17751775 MARYLAND DEPARTMENT OF EMERGENCY MANAGEMENT 30
17761776
17771777 31
17781778 32
17791779 33
17801780 34
17811781 35
17821782 36
17831783 D50H01.01 Administrative Headquarters
17841784 General Fund Appropriation ........................... 4,393,141
17851785 Special Fund Appropriation ............................. 39,976
17861786 Federal Fund Appropriation ............................ 599,156 5,032,273
17871787
17881788
17891789
17901790 D50H01.02 Air Operations and Maintenance
17911791 General Fund Appropriation ........................... 645,886
17921792 Federal Fund Appropriation ............................ 4,081,935 4,727,821
17931793
17941794
17951795
17961796 D50H01.03 Army Operations and Maintenance
17971797 General Fund Appropriation ........................... 4,143,749
17981798 Special Fund Appropriation ............................. 121,991
17991799 Federal Fund Appropriation ............................ 10,771,565 15,037,305
18001800
18011801
18021802
18031803 D50H01.04 Capital Appropriation
18041804 Federal Fund Appropriation ............................ 27,159,000
18051805 D50H01.05 State Operations
18061806 General Fund Appropriation ........................... 2,992,132
18071807 Federal Fund Appropriation ............................ 3,902,158 6,894,290
18081808
18091809
18101810
18111811 Total General Fund Appropriation ........................................ 12,174,908
18121812 Total Special Fund Appropriation ......................................... 161,967
18131813 Total Federal Fund Appropriation ........................................ 46,513,814
18141814
18151815
18161816 Total Appropriation .......................................................... 58,850,689
18171817
18181818
18191819 D52A01.01 Maryland Department of Emergency
18201820 Management
18211821
18221822 General Fund Appropriation ........................... 7,450,422
18231823 Special Fund Appropriation ............................. 19,325,000
18241824 Federal Fund Appropriation ............................ 173,775,662 200,551,084
18251825
18261826 22 BUDGET BILL
18271827
18281828
18291829
18301830 1
18311831 2
18321832 3
18331833 4
18341834 5
18351835
18361836 6
18371837 7
18381838
18391839 8
18401840 9
18411841 10
18421842
18431843 SUMMARY 11
18441844
18451845 12
18461846 13
18471847 14
18481848 15
18491849
18501850 16
18511851 17
18521852
18531853 MARYLAND INSTITUTE FOR EMERGENCY MEDICAL SERVICES SYSTEMS 18
18541854
18551855 19
18561856 20
18571857 21
18581858 22
18591859
18601860 23
18611861 24
18621862 25
18631863 26
18641864 27
18651865
18661866 DEPARTMENT OF VETERANS AFFAIRS 28
18671867
18681868 29
18691869 30
18701870 31
18711871 32
18721872
18731873 33
18741874 34
18751875 35
18761876 Funds are appropriated in other agency
18771877 budgets to pay for services provided by this
18781878 program. Authorization is hereby granted
18791879 to use these receipts as special funds for
18801880 operating expenses in this program.
18811881
18821882 D52A01.02 Maryland 911 Board
18831883 Special Fund Appropriation ............................. 183,808,993
18841884 D52A01.03 Resilient Maryland Revolving Loan
18851885 Fund
18861886
18871887 General Fund Appropriation ........................... 25,000,000
18881888 Total General Fund Appropriation ........................................ 32,450,422
18891889 Total Special Fund Appropriation ......................................... 203,133,993
18901890 Total Federal Fund Appropriation ........................................ 173,775,662
18911891
18921892
18931893 Total Appropriation .......................................................... 409,360,077
18941894
18951895
18961896 D53T00.01 General Administration
18971897 Special Fund Appropriation ............................. 17,310,986
18981898 Federal Fund Appropriation ............................ 2,103,220 19,414,206
18991899
19001900
19011901 Funds are appropriated in other agency
19021902 budgets to pay for services provided by this
19031903 program. Authorization is hereby granted
19041904 to use these receipts as special funds for
19051905 operating expenses in this program.
19061906
19071907 D55P00.01 Service Program
19081908 General Fund Appropriation ........................... 1,904,346
19091909 Special Fund Appropriation ............................. 1,603 1,905,949
19101910
19111911
19121912
19131913 D55P00.02 Cemetery Program
19141914 General Fund Appropriation ........................... 11,803,613
19151915 Special Fund Appropriation ............................. 1,082,478 BUDGET BILL 23
19161916
19171917
19181918 1
19191919 2
19201920
19211921 3
19221922 4
19231923
19241924 5
19251925 6
19261926 7
19271927 8
19281928 9
19291929
19301930 10
19311931 11
19321932
19331933 12
19341934 13
19351935 14
19361936 15
19371937
19381938 SUMMARY 16
19391939
19401940 17
19411941 18
19421942 19
19431943 20
19441944
19451945 21
19461946 22
19471947
19481948 STATE ARCHIVES 23
19491949
19501950 24
19511951 25
19521952 26
19531953 27
19541954 28
19551955
19561956 29
19571957 30
19581958 31
19591959 32
19601960
19611961 SUMMARY 33
19621962
19631963 34
19641964 35
19651965 Federal Fund Appropriation ............................ 1,714,553 14,600,644
19661966
19671967
19681968
19691969 D55P00.03 Memorials and Monuments Program
19701970 General Fund Appropriation ........................... 414,069
19711971 D55P00.05 Veterans Home Program
19721972 General Fund Appropriation ........................... 3,367,872
19731973 Special Fund Appropriation ............................. 3,307,926
19741974
19751975 Federal Fund Appropriation ............................ 24,945,000 31,620,798
19761976
19771977
19781978
19791979 D55P00.08 Executive Direction
19801980 General Fund Appropriation ...........................
19811981
19821982 1,627,192
19831983 D55P00.11 Outreach and Advocacy
19841984 General Fund Appropriation ........................... 610,183
19851985 Special Fund Appropriation ............................. 5,000 615,183
19861986
19871987
19881988 Total General Fund Appropriation ........................................ 19,727,275
19891989 Total Special Fund Appropriation ......................................... 4,397,007
19901990 Total Federal Fund Appropriation ........................................ 26,659,553
19911991
19921992
19931993
19941994 Total Appropriation .......................................................... 50,783,835
19951995
19961996
19971997 D60A10.01 Archives
19981998 General Fund Appropriation ........................... 6,659,979
19991999 Special Fund Appropriation ............................. 2,091,025
20002000 Federal Fund Appropriation ............................ 40,000 8,791,004
20012001
20022002
20032003
20042004 D60A10.02 Artistic Property
20052005 General Fund Appropriation ........................... 390,148
20062006 Special Fund Appropriation ............................. 37,705 427,853
20072007
20082008
20092009
20102010 Total General Fund Appropriation ........................................ 7,050,127
20112011 Total Special Fund Appropriation ......................................... 2,128,730 24 BUDGET BILL
20122012
20132013
20142014 1
20152015 2
20162016
20172017 3
20182018 4
20192019
20202020 MARYLAND OFFICE OF THE INSPECTOR GENERAL FOR HEALTH 5
20212021
20222022 6
20232023 7
20242024 8
20252025 9
20262026 10
20272027
20282028 PRESCRIPTION DRUG AFFORDABILITY BOARD 11
20292029
20302030 12
20312031 13
20322032 14
20332033
20342034 MARYLAND HEALTH BENEFIT EXCHANGE 15
20352035
20362036 16
20372037 17
20382038 18
20392039 19
20402040
20412041 20
20422042 21
20432043 22
20442044 23
20452045
20462046 24
20472047 25
20482048 26
20492049 27
20502050
20512051 SUMMARY 28
20522052
20532053 29
20542054 30
20552055 31
20562056
20572057 32
20582058 33
20592059
20602060 MARYLAND INSURANCE ADMINISTRATION 34
20612061 Total Federal Fund Appropriation ........................................ 40,000
20622062
20632063
20642064 Total Appropriation .......................................................... 9,218,857
20652065
20662066
20672067 D76A01.01 Maryland Office of the Inspector
20682068 General for Health
20692069
20702070 General Fund Appropriation ........................... 2,581,865
20712071 Federal Fund Appropriation ............................ 1,915,363 4,497,228
20722072
20732073
20742074 D77A01.01 Prescription Drug Affordability Board
20752075 Special Fund Appropriation ............................. 1,392,538
20762076
20772077
20782078 D78Y01.01 Maryland Health Benefit Exchange
20792079 Special Fund Appropriation ............................. 19,044,398
20802080
20812081 Federal Fund Appropriation ............................ 18,495,220 37,539,618
20822082
20832083
20842084 D78Y01.02 Information Technology Operations
20852085 Special Fund Appropriation ............................. 12,955,602
20862086 Federal Fund Appropriation ............................ 28,157,398 41,113,000
20872087
20882088
20892089
20902090 D78Y01.03 Reinsurance Program
20912091 Special Fund Appropriation ............................. 20,000,000
20922092 Federal Fund Appropriation ............................ 432,792,395 452,792,395
20932093
20942094
20952095
20962096 Total Special Fund Appropriation ......................................... 52,000,000
20972097 Total Federal Fund Appropriation ........................................ 479,445,013
20982098
20992099
21002100 Total Appropriation .......................................................... 531,445,013
21012101
21022102 BUDGET BILL 25
21032103
21042104
21052105
21062106 INSURANCE ADMINISTRATION AND REGULATION 1
21072107
21082108 2
21092109 3
21102110
21112111 4
21122112 5
21132113 6
21142114
21152115 SUMMARY 7
21162116
21172117 8
21182118 9
21192119
21202120 CANAL PLACE PRESERVATION AND DEVELOPMENT AUTHORITY 10
21212121
21222122 11
21232123 12
21242124 13
21252125 14
21262126
21272127 OFFICE OF ADMINISTRATIVE HEARINGS 15
21282128
21292129 16
21302130 17
21312131 18
21322132
21332133 19
21342134 20
21352135 21
21362136 22
21372137 23
21382138
21392139
21402140 D80Z01.01 Administration and Operations
21412141 Special Fund Appropriation ............................. 34,964,199
21422142 D80Z01.02 Major Information Technology
21432143 Development Projects
21442144
21452145 Special Fund Appropriation ............................. 160,000
21462146 Total Special Fund Appropriation ......................................... 35,124,199
21472147
21482148
21492149 D90U00.01 General Administration
21502150 General Fund Appropriation ........................... 128,000
21512151
21522152
21532153 Special Fund Appropriation ............................. 527,178 655,178
21542154
21552155
21562156 D99A11.01 General Administration
21572157 Special Fund Appropriation ............................. 52,414
21582158
21592159
21602160 Funds are appropriated in other agency
21612161 budgets to pay for services provided by this
21622162 program. Authorization is hereby granted
21632163 to use these receipts as special funds for
21642164 operating expenses in this program.
21652165 26 BUDGET BILL
21662166
21672167
21682168 COMPTROLLER OF MARYLAND 1
21692169
21702170 OFFICE OF THE COMPTROLLER 2
21712171
21722172 3
21732173 4
21742174 5
21752175 6
21762176
21772177 7
21782178 8
21792179 9
21802180 10
21812181
21822182 11
21832183 12
21842184 13
21852185 14
21862186 15
21872187
21882188 SUMMARY 16
21892189
21902190 17
21912191 18
21922192 19
21932193
21942194 20
21952195 21
21962196
21972197 GENERAL ACCOUNTING DIVISION 22
21982198
21992199 23
22002200 24
22012201 25
22022202
22032203 BUREAU OF REVENUE ESTIMATES 26
22042204
22052205 27
22062206 28
22072207 29
22082208
22092209 REVENUE ADMINISTRATION DIVISION 30
22102210
22112211 31
22122212 32
22132213 33
22142214 34
22152215 E00A01.01 Executive Direction
22162216 General Fund Appropriation ........................... 4,733,668
22172217 Special Fund Appropriation ............................. 964,626 5,698,294
22182218
22192219
22202220
22212221 E00A01.02 Financial and Support Services
22222222 General Fund Appropriation ........................... 3,065,702
22232223 Special Fund Appropriation ............................. 541,251 3,606,953
22242224
22252225
22262226
22272227 Funds are appropriated in other agency
22282228 budgets to pay for services provided by this
22292229 program. Authorization is hereby granted
22302230 to use these receipts as special funds for
22312231 operating expenses in this program.
22322232
22332233 Total General Fund Appropriation ........................................ 7,799,370
22342234 Total Special Fund Appropriation ......................................... 1,505,877
22352235
22362236
22372237 Total Appropriation .......................................................... 9,305,247
22382238
22392239
22402240 E00A02.01 Accounting Control and Reporting
22412241 General Fund Appropriation ........................... 5,888,405
22422242
22432243
22442244 E00A03.01 Estimating of Revenues
22452245 General Fund Appropriation ........................... 1,550,924
22462246
22472247
22482248 E00A04.01 Revenue Administration
22492249 General Fund Appropriation ........................... 31,586,953
22502250 Special Fund Appropriation ............................. 5,244,332 36,831,285
22512251
22522252
22532253 BUDGET BILL 27
22542254
22552255
22562256
22572257 1
22582258 2
22592259 3
22602260
22612261 4
22622262 5
22632263
22642264 SUMMARY 6
22652265
22662266 7
22672267 8
22682268 9
22692269
22702270 10
22712271 11
22722272
22732273 COMPLIANCE DIVISION 12
22742274
22752275 13
22762276 14
22772277 15
22782278 16
22792279
22802280 FIELD ENFORCEMENT DIVISION 17
22812281
22822282 18
22832283 19
22842284 20
22852285
22862286 CENTRAL PAYROLL BUREAU 21
22872287
22882288 22
22892289 23
22902290 24
22912291 25
22922292
22932293 26
22942294 27
22952295 28
22962296 29
22972297 30
22982298
22992299 INFORMATION TECHNOLOGY DIVISION 31
23002300
23012301 32
23022302
23032303 E00A04.02 Major Information Technology
23042304 Development Projects
23052305
23062306 Special Fund Appropriation ............................. 13,884,547
23072307 E00A04.60 State of Maryland Relief Act
23082308 General Fund Appropriation ........................... 750,000
23092309 Total General Fund Appropriation ........................................ 32,336,953
23102310 Total Special Fund Appropriation ......................................... 19,128,879
23112311
23122312
23132313 Total Appropriation .......................................................... 51,465,832
23142314
23152315
23162316 E00A05.01 Compliance Administration
23172317 General Fund Appropriation ........................... 23,759,572
23182318 Special Fund Appropriation ............................. 12,345,314 36,104,886
23192319
23202320
23212321 E00A06.01 Field Enforcement Administration
23222322 Special Fund Appropriation ............................. 4,541,581
23232323
23242324
23252325 E00A09.01 Payroll Management
23262326 General Fund Appropriation ........................... 3,453,964
23272327 Special Fund Appropriation ............................. 173,287 3,627,251
23282328
23292329
23302330 Funds are appropriated in other agency
23312331 budgets to pay for services provided by this
23322332 program. Authorization is hereby granted
23332333 to use these receipts as special funds for
23342334 operating expenses in this program.
23352335
23362336 E00A10.01 Annapolis Data Center Operations 28 BUDGET BILL
23372337
23382338
23392339 1
23402340 2
23412341 3
23422342 4
23432343 5
23442344
23452345 6
23462346 7
23472347 8
23482348 9
23492349
23502350 10
23512351 11
23522352 12
23532353 13
23542354 14
23552355
23562356 ALCOHOL AND TOBACCO COMMISSION 15
23572357
23582358 16
23592359 17
23602360 18
23612361
23622362 STATE TREASURER’S OFFICE 19
23632363
23642364 TREASURY MANAGEMENT 20
23652365
23662366 21
23672367 22
23682368 23
23692369 24
23702370
23712371 25
23722372 26
23732373 27
23742374 28
23752375 29
23762376
23772377 30
23782378 31
23792379 32
23802380
23812381 33
23822382 34
23832383 35
23842384 36
23852385 37
23862386 Funds are appropriated in other agency
23872387 budgets to pay for services provided by this
23882388 program. Authorization is hereby granted
23892389 to use these receipts as special funds for
23902390 operating expenses in this program.
23912391
23922392 E00A10.02 Comptroller IT Services
23932393 General Fund Appropriation ........................... 19,392,379
23942394 Special Fund Appropriation ............................. 3,587,240 22,979,619
23952395
23962396
23972397 Funds are appropriated in other agency
23982398 budgets to pay for services provided by this
23992399 program. Authorization is hereby granted
24002400 to use these receipts as special funds for
24012401 operating expenses in this program.
24022402
24032403 E17A01.01 Administration and Enforcement
24042404 General Fund Appropriation ........................... 5,312,492
24052405
24062406
24072407 E20B01.01 Treasury Management
24082408 General Fund Appropriation ........................... 6,081,755
24092409 Special Fund Appropriation ............................. 1,006,765 7,088,520
24102410
24112411
24122412 Funds are appropriated in other agency
24132413 budgets to pay for services provided by this
24142414 program. Authorization is hereby granted
24152415 to use these receipts as special funds for
24162416 operating expenses in this program.
24172417
24182418 E20B01.02 Major Information Technology
24192419 Development Projects
24202420
24212421 Special Fund Appropriation ............................. 364,856
24222422 Funds are appropriated in other agency
24232423 budgets to pay for services provided by this
24242424 program. Authorization is hereby granted
24252425 to use these receipts as special funds for
24262426 operating expenses in this program.
24272427 BUDGET BILL 29
24282428
24292429
24302430
24312431 SUMMARY 1
24322432
24332433 2
24342434 3
24352435 4
24362436
24372437 5
24382438 6
24392439
24402440 INSURANCE PROTECTION 7
24412441
24422442 8
24432443
24442444 9
24452445 10
24462446 11
24472447 12
24482448 13
24492449
24502450 14
24512451
24522452 15
24532453 16
24542454 17
24552455 18
24562456 19
24572457
24582458 BOND SALE EXPENSES 20
24592459
24602460 21
24612461 22
24622462 23
24632463 24
24642464
24652465 STATE DEPARTMENT OF ASSESSMENTS AND TAXATION 25
24662466
24672467 26
24682468 27
24692469 28
24702470 29
24712471
24722472 30
24732473 31
24742474 32
24752475 33
24762476
24772477 Total General Fund Appropriation ........................................ 6,081,755
24782478 Total Special Fund Appropriation ......................................... 1,371,621
24792479
24802480
24812481 Total Appropriation .......................................................... 7,453,376
24822482
24832483
24842484 E20B02.01 Insurance Management
24852485
24862486 Funds are appropriated in other agency
24872487 budgets to pay for services provided by this
24882488 program. Authorization is hereby granted
24892489 to use these receipts as special funds for
24902490 operating expenses in this program.
24912491
24922492 E20B02.02 Insurance Coverage
24932493 Funds are appropriated in other agency
24942494 budgets to pay for services provided by this
24952495 program. Authorization is hereby granted
24962496 to use these receipts as special funds for
24972497 operating expenses in this program.
24982498
24992499 E20B03.01 Bond Sale Expenses
25002500 General Fund Appropriation ........................... 140,000
25012501 Special Fund Appropriation ............................. 1,914,400 2,054,400
25022502
25032503
25042504 E50C00.01 Office of the Director
25052505 General Fund Appropriation ........................... 4,348,408
25062506
25072507 Special Fund Appropriation ............................. 228,864 4,577,272
25082508
25092509
25102510
25112511 E50C00.02 Real Property Valuation
25122512 General Fund Appropriation ........................... 18,116,245
25132513 Special Fund Appropriation ............................. 18,116,245 36,232,490
25142514
25152515
25162516 30 BUDGET BILL
25172517
25182518
25192519 1
25202520 2
25212521 3
25222522 4
25232523
25242524 5
25252525 6
25262526 7
25272527 8
25282528
25292529 9
25302530 10
25312531
25322532 11
25332533 12
25342534 13
25352535 14
25362536
25372537 15
25382538 16
25392539 17
25402540
25412541 18
25422542 19
25432543 20
25442544 21
25452545
25462546 SUMMARY 22
25472547
25482548 23
25492549 24
25502550 25
25512551
25522552 26
25532553 27
25542554
25552555 MARYLAND LOTTERY AND GAMING CONTROL AGENCY 28
25562556
25572557 29
25582558 30
25592559
25602560 31
25612561 32
25622562 33
25632563 34
25642564 35
25652565
25662566 E50C00.04 Office of Information Technology
25672567 General Fund Appropriation ........................... 1,629,933
25682568 Special Fund Appropriation ............................. 1,629,933 3,259,866
25692569
25702570
25712571
25722572 E50C00.05 Business Property Valuation
25732573 General Fund Appropriation ........................... 1,692,274
25742574 Special Fund Appropriation ............................. 1,692,274 3,384,548
25752575
25762576
25772577
25782578 E50C00.06 Tax Credit Payments
25792579 General Fund Appropriation ........................... 96,060,000
25802580 E50C00.08 Property Tax Credit Programs
25812581 General Fund Appropriation ........................... 2,113,714
25822582 Special Fund Appropriation ............................. 2,437,551 4,551,265
25832583
25842584
25852585
25862586 E50C00.09 Major Information Technology
25872587 Development Projects
25882588
25892589 Special Fund Appropriation ............................. 6,543,968
25902590 E50C00.10 Charter Unit
25912591 General Fund Appropriation ........................... 335,167
25922592 Special Fund Appropriation ............................. 6,728,744 7,063,911
25932593
25942594
25952595
25962596 Total General Fund Appropriation ........................................ 124,295,741
25972597 Total Special Fund Appropriation ......................................... 37,377,579
25982598
25992599
26002600 Total Appropriation .......................................................... 161,673,320
26012601
26022602
26032603 E75D00.01 Administration and Operations
26042604 Special Fund Appropriation ............................. 92,459,486
26052605 E75D00.02 Video Lottery Terminal and Gaming
26062606 Operations
26072607
26082608 General Fund Appropriation ........................... 5,940,737
26092609 Special Fund Appropriation ............................. 12,709,741 18,650,478
26102610
26112611
26122612 BUDGET BILL 31
26132613
26142614
26152615 1
26162616 2
26172617
26182618 SUMMARY 3
26192619
26202620 4
26212621 5
26222622 6
26232623
26242624 7
26252625 8
26262626
26272627 PROPERTY TAX ASSESSMENT APPEALS BOARDS 9
26282628
26292629 10
26302630 11
26312631 12
26322632 13
26332633
26342634
26352635 E75D00.03 Sports Wagering and Fantasy Gaming
26362636 General Fund Appropriation ........................... 4,780,819
26372637 Total General Fund Appropriation ........................................ 10,721,556
26382638 Total Special Fund Appropriation ......................................... 105,169,227
26392639
26402640
26412641 Total Appropriation .......................................................... 115,890,783
26422642
26432643
26442644 E80E00.01 Property Tax Assessment Appeals
26452645 Boards
26462646
26472647 General Fund Appropriation ........................... 1,017,780
26482648
26492649 32 BUDGET BILL
26502650
26512651
26522652 DEPARTMENT OF BUDGET AND MANAGEMENT 1
26532653
26542654 OFFICE OF THE SECRETARY 2
26552655
26562656 3
26572657 4
26582658
26592659 5
26602660 6
26612661 7
26622662 8
26632663 9
26642664 10
26652665 11
26662666 12
26672667
26682668 13
26692669 14
26702670
26712671 15
26722672 16
26732673
26742674 SUMMARY 17
26752675
26762676 18
26772677 19
26782678 20
26792679
26802680 21
26812681 22
26822682
26832683 OFFICE OF PERSONNEL SERVICES AND BENEFITS 23
26842684
26852685 24
26862686 25
26872687
26882688 26
26892689 27
26902690 28
26912691 29
26922692 30
26932693
26942694 31
26952695
26962696 32
26972697 33
26982698 34
26992699 F10A01.01 Executive Direction
27002700 General Fund Appropriation ........................... 3,687,011
27012701 Funds are appropriated in other agency
27022702 budgets and funds will be transferred from
27032703 the Employees’ and Retirees’ Health
27042704 Insurance Non–Budgeted Fund Accounts
27052705 to pay for services provided by this
27062706 program. Authorization is hereby granted
27072707 to use these receipts as special funds for
27082708 operating expenses in this program.
27092709
27102710 F10A01.02 Division of Finance and Administration
27112711 General Fund Appropriation ........................... 2,793,693
27122712 F10A01.03 Central Collection Unit
27132713 Special Fund Appropriation ............................. 20,106,322
27142714 Total General Fund Appropriation ........................................ 6,480,704
27152715 Total Special Fund Appropriation ......................................... 20,106,322
27162716
27172717
27182718 Total Appropriation .......................................................... 26,587,026
27192719
27202720
27212721 F10A02.01 Executive Direction
27222722 General Fund Appropriation ........................... 2,727,629
27232723 Funds are appropriated in other agency
27242724 budgets to pay for services provided by this
27252725 program. Authorization is hereby granted
27262726 to use these receipts as special funds for
27272727 operating expenses in this program.
27282728
27292729 F10A02.02 Division of Employee Benefits
27302730 Funds will be transferred from the Employees’
27312731 and Retirees’ Health Insurance
27322732 Non–Budgeted Fund Accounts to pay for
27332733 BUDGET BILL 33
27342734
27352735
27362736 1
27372737 2
27382738 3
27392739 4
27402740
27412741 5
27422742 6
27432743
27442744 7
27452745 8
27462746 9
27472747 10
27482748 11
27492749
27502750 12
27512751 13
27522752
27532753 14
27542754 15
27552755 16
27562756 17
27572757 18
27582758
27592759 19
27602760 20
27612761 21
27622762
27632763 22
27642764 23
27652765 24
27662766 25
27672767 26
27682768
27692769 27
27702770 28
27712771 29
27722772 30
27732773 31
27742774 32
27752775 33
27762776 34
27772777 35
27782778 36
27792779 37
27802780 38
27812781 39
27822782 40
27832783 administration services provided by this
27842784 program. Authorization is hereby granted
27852785 to use these receipts as special funds for
27862786 operating expenses in this program.
27872787 F10A02.04 Division of Personnel Services
27882788 General Fund Appropriation ........................... 3,073,843
27892789 Funds are appropriated in other agency
27902790 budgets to pay for services provided by this
27912791 program. Authorization is hereby granted
27922792 to use these receipts as special funds for
27932793 operating expenses in this program.
27942794
27952795 F10A02.06 Division of Classification and Salary
27962796 General Fund Appropriation ........................... 2,003,850
27972797 Funds are appropriated in other agency
27982798 budgets to pay for services provided by this
27992799 program. Authorization is hereby granted
28002800 to use these receipts as special funds for
28012801 operating expenses in this program.
28022802
28032803 F10A02.07 Division of Recruitment and
28042804 Examination
28052805
28062806 General Fund Appropriation ........................... 1,184,088
28072807 Funds are appropriated in other agency
28082808 budgets to pay for services provided by this
28092809 program. Authorization is hereby granted
28102810 to use these receipts as special funds for
28112811 operating expenses in this program.
28122812
28132813 F10A02.08 Statewide Expenses
28142814 General Fund Appropriation, provided that
28152815 funds appropriated for Cost of Living
28162816 Adjustments (COLA), State Law
28172817 Enforcement Officers Labor Alliance
28182818 bargaining agreement provisions,
28192819 increments, health insurance, and Annual
28202820 Salary Review (ASR) may be transferred to
28212821 programs of other State agencies ...............
28222822
28232823
28242824
28252825
28262826
28272827
28282828
28292829 541,330,160
28302830
28312831
28322832 Special Fund Appropriation, provided that
28332833 funds appropriated for Cost of Living
28342834 Adjustments (COLA), State Law
28352835 Enforcement Officers Labor Alliance
28362836 bargaining agreement provisions,
28372837
28382838
28392839
28402840
28412841
28422842 34 BUDGET BILL
28432843
28442844
28452845 1
28462846 2
28472847 3
28482848 4
28492849 5
28502850 6
28512851 7
28522852 8
28532853 9
28542854 10
28552855 11
28562856 12
28572857
28582858 SUMMARY 13
28592859
28602860 14
28612861 15
28622862 16
28632863 17
28642864
28652865 18
28662866 19
28672867
28682868 OFFICE OF BUDGET ANALYSIS 20
28692869
28702870 21
28712871 22
28722872 23
28732873 24
28742874
28752875 25
28762876 26
28772877 27
28782878 28
28792879 29
28802880
28812881 OFFICE OF CAPITAL BUDGETING 30
28822882
28832883 31
28842884 32
28852885 33
28862886 34
28872887
28882888 DEPARTMENT OF INFORMATION TECHNOLOGY 35
28892889
28902890 MAJOR INFORMATION TECHNOLOGY DEVELOPMENT PROJECT FUND 36
28912891
28922892 increments, electric vehicles, and Annual
28932893 Salary Review (ASR) may be transferred to
28942894 programs of other State agencies ................
28952895
28962896
28972897 81,462,723
28982898 Federal Fund Appropriation, provided that
28992899 funds appropriated for Cost of Living
29002900 Adjustments (COLA), State Law
29012901 Enforcement Officers Labor Alliance
29022902 bargaining agreement provisions,
29032903 increments, and Annual Salary Review
29042904 (ASR) may be transferred to programs of
29052905 other State agencies ....................................
29062906
29072907
29082908
29092909
29102910
29112911
29122912
29132913 48,566,144
29142914
29152915
29162916
29172917
29182918
29192919
29202920
29212921 671,359,027
29222922
29232923
29242924
29252925
29262926 Total General Fund Appropriation ........................................ 550,319,570
29272927 Total Special Fund Appropriation ......................................... 81,462,723
29282928 Total Federal Fund Appropriation ........................................ 48,566,144
29292929
29302930
29312931 Total Appropriation .......................................................... 680,348,437
29322932
29332933
29342934 F10A05.01 Budget Analysis and Formulation
29352935 General Fund Appropriation ........................... 6,218,773
29362936 Special Fund Appropriation ............................. 769,288 6,988,061
29372937
29382938
29392939 Funds are appropriated in other agency
29402940 budgets to pay for services provided by this
29412941 program. Authorization is hereby granted
29422942 to use these receipts as special funds for
29432943 operating expenses in this program.
29442944
29452945 F10A06.01 Capital Budget Analysis and
29462946 Formulation
29472947
29482948 General Fund Appropriation ........................... 1,420,630
29492949
29502950 BUDGET BILL 35
29512951
29522952
29532953 1
29542954 2
29552955 3
29562956 4
29572957 5
29582958 6
29592959 7
29602960 8
29612961 9
29622962 10
29632963 11
29642964 12
29652965 13
29662966
29672967 OFFICE OF INFORMATION TECHNOLOGY 14
29682968
29692969 15
29702970 16
29712971
29722972 17
29732973 18
29742974 19
29752975 20
29762976 21
29772977
29782978 22
29792979
29802980 23
29812981 24
29822982 25
29832983 26
29842984 27
29852985
29862986 28
29872987
29882988 29
29892989 30
29902990 31
29912991 32
29922992 33
29932993
29942994 34
29952995 35
29962996 36
29972997 37
29982998
29992999 38
30003000 F50A01.01 Major Information Technology
30013001 Development Project Fund
30023002
30033003 General Fund Appropriation, provided that
30043004 funds appropriated herein for Major
30053005 Information Technology Development
30063006 projects may be transferred to programs of
30073007 the respective State agencies .....................
30083008
30093009
30103010
30113011
30123012 114,025,653
30133013
30143014 Special Fund Appropriation, provided that
30153015 funds appropriated herein for Major
30163016 Information Technology Development
30173017 projects may be transferred to programs of
30183018 the respective State agencies .....................
30193019
30203020
30213021
30223022
30233023 1,050,000
30243024
30253025
30263026
30273027
30283028 115,075,653
30293029
30303030
30313031 F50B04.01 State Chief of Information Technology
30323032 General Fund Appropriation ........................... 30,253,052
30333033 Funds are appropriated in other agency
30343034 budgets to pay for services provided by this
30353035 program. Authorization is hereby granted
30363036 to use these receipts as special funds for
30373037 operating expenses in this program.
30383038
30393039 F50B04.02 Security
30403040 Funds are appropriated in other agency
30413041 budgets to pay for services provided by this
30423042 program. Authorization is hereby granted
30433043 to use these receipts as special funds for
30443044 operating expenses in this program.
30453045
30463046 F50B04.03 Application Systems Management
30473047 Funds are appropriated in other agency
30483048 budgets to pay for services provided by this
30493049 program. Authorization is hereby granted
30503050 to use these receipts as special funds for
30513051 operating expenses in this program.
30523052
30533053 F50B04.04 Infrastructure
30543054 Special Fund Appropriation ............................. 1,959,081
30553055 Federal Fund Appropriation ............................ 5,000,000 6,959,081
30563056
30573057
30583058
30593059 Funds are appropriated in other agency 36 BUDGET BILL
30603060
30613061
30623062 1
30633063 2
30643064 3
30653065 4
30663066
30673067 5
30683068 6
30693069
30703070 7
30713071 8
30723072 9
30733073 10
30743074 11
30753075
30763076 12
30773077
30783078 13
30793079 14
30803080 15
30813081 16
30823082 17
30833083
30843084 SUMMARY 18
30853085
30863086 19
30873087 20
30883088 21
30893089 22
30903090
30913091 23
30923092 24
30933093
30943094
30953095 budgets to pay for services provided by this
30963096 program. Authorization is hereby granted
30973097 to use these receipts as special funds for
30983098 operating expenses in this program.
30993099 F50B04.05 Chief of Staff
31003100 General Fund Appropriation ........................... 1,328,333
31013101
31023102 Funds are appropriated in other agency
31033103 budgets to pay for services provided by this
31043104 program. Authorization is hereby granted
31053105 to use these receipts as special funds for
31063106 operating expenses in this program.
31073107
31083108 F50B04.07 Radio
31093109
31103110 Funds are appropriated in other agency
31113111 budgets to pay for services provided by this
31123112 program. Authorization is hereby granted
31133113 to use these receipts as special funds for
31143114 operating expenses in this program.
31153115
31163116 Total General Fund Appropriation ........................................ 31,581,385
31173117 Total Special Fund Appropriation ......................................... 1,959,081
31183118 Total Federal Fund Appropriation ........................................ 5,000,000
31193119
31203120
31213121 Total Appropriation .......................................................... 38,540,466
31223122
31233123 BUDGET BILL 37
31243124
31253125
31263126 MARYLAND STATE RETIREMENT AND PENSION SYSTEMS 1
31273127
31283128 STATE RETIREMENT AGENCY 2
31293129
31303130 3
31313131 4
31323132 5
31333133
31343134 6
31353135 7
31363136 8
31373137 9
31383138 10
31393139
31403140 TEACHERS AND STATE EMPLOYEES SUPPLEMENTAL RETIREMENT PLANS 11
31413141
31423142 12
31433143 13
31443144 14
31453145 15
31463146
31473147
31483148 G20J01.01 State Retirement Agency
31493149 Special Fund Appropriation ............................. 19,397,820
31503150
31513151
31523152
31533153 Funds are appropriated in other agency
31543154 budgets to pay for services provided by this
31553155 program. Authorization is hereby granted
31563156 to use these receipts as special funds for
31573157 operating expenses in this program.
31583158
31593159 G50L00.01 Maryland Supplemental Retirement
31603160 Plan Board and Staff
31613161
31623162 Special Fund Appropriation ............................. 2,125,361
31633163
31643164 38 BUDGET BILL
31653165
31663166
31673167 DEPARTMENT OF GENERAL SERVICES 1
31683168
31693169 OFFICE OF THE SECRETARY 2
31703170
31713171 3
31723172 4
31733173
31743174 5
31753175 6
31763176
31773177 SUMMARY 7
31783178
31793179 8
31803180 9
31813181
31823182 OFFICE OF FACILITIES SECURITY 10
31833183
31843184 11
31853185 12
31863186 13
31873187 14
31883188 15
31893189
31903190 16
31913191 17
31923192 18
31933193 19
31943194 20
31953195
31963196 OFFICE OF FACILITIES MANAGEMENT 21
31973197
31983198 22
31993199 23
32003200 24
32013201 25
32023202 26
32033203
32043204 27
32053205 28
32063206 29
32073207 30
32083208 31
32093209
32103210 32
32113211
32123212 33
32133213 34
32143214 H00A01.01 Executive Direction
32153215 General Fund Appropriation ........................... 2,836,810
32163216 H00A01.02 Administration
32173217 General Fund Appropriation ........................... 2,751,843
32183218 Total General Fund Appropriation ........................................ 5,588,653
32193219
32203220
32213221 H00B01.01 Facilities Security
32223222 General Fund Appropriation ........................... 13,330,933
32233223 Special Fund Appropriation ............................. 82,028
32243224 Federal Fund Appropriation ............................ 362,813 13,775,774
32253225
32263226
32273227 Funds are appropriated in other agency
32283228 budgets to pay for services provided by this
32293229 program. Authorization is hereby granted
32303230 to use these receipts as special funds for
32313231 operating expenses in this program.
32323232
32333233 H00C01.01 Office of Facilities Management
32343234 General Fund Appropriation ........................... 34,984,016
32353235 Special Fund Appropriation ............................. 335,092
32363236 Federal Fund Appropriation ............................ 1,172,682 36,491,790
32373237
32383238
32393239
32403240 Funds are appropriated in other agency
32413241 budgets to pay for services provided by this
32423242 program. Authorization is hereby granted
32433243 to use these receipts as special funds for
32443244 operating expenses in this program.
32453245
32463246 H00C01.04 Saratoga State Center
32473247 Funds are appropriated in other agency
32483248 budgets to pay for services provided by this
32493249 BUDGET BILL 39
32503250
32513251
32523252 1
32533253 2
32543254 3
32553255
32563256 4
32573257
32583258 5
32593259 6
32603260 7
32613261 8
32623262 9
32633263
32643264 10
32653265 11
32663266
32673267 SUMMARY 12
32683268
32693269 13
32703270 14
32713271 15
32723272 16
32733273
32743274 17
32753275 18
32763276
32773277 OFFICE OF PROCUREMENT AND LOGISTICS 19
32783278
32793279 20
32803280 21
32813281 22
32823282 23
32833283
32843284 24
32853285 25
32863286 26
32873287 27
32883288 28
32893289
32903290 OFFICE OF REAL ESTATE 29
32913291
32923292 30
32933293 31
32943294 32
32953295 33
32963296
32973297 34
32983298 35
32993299 program. Authorization is hereby granted
33003300 to use these receipts as special funds for
33013301 operating expenses in this program.
33023302 H00C01.05 Reimbursable Lease Management
33033303 Funds are appropriated in other agency
33043304 budgets to pay for services provided by this
33053305 program. Authorization is hereby granted
33063306 to use these receipts as special funds for
33073307 operating expenses in this program.
33083308
33093309 H00C01.07 Parking Facilities
33103310 General Fund Appropriation ........................... 1,657,683
33113311 Total General Fund Appropriation ........................................ 36,641,699
33123312 Total Special Fund Appropriation ......................................... 335,092
33133313 Total Federal Fund Appropriation ........................................ 1,172,682
33143314
33153315
33163316 Total Appropriation .......................................................... 38,149,473
33173317
33183318
33193319 H00D01.01 Procurement and Logistics
33203320 General Fund Appropriation ........................... 8,091,274
33213321 Special Fund Appropriation ............................. 1,148,438 9,239,712
33223322
33233323
33243324 Funds are appropriated in other agency
33253325 budgets to pay for services provided by this
33263326 program. Authorization is hereby granted
33273327 to use these receipts as special funds for
33283328 operating expenses in this program.
33293329
33303330 H00E01.01 Real Estate Management
33313331 General Fund Appropriation ........................... 1,706,143
33323332
33333333 Special Fund Appropriation ............................. 722,366 2,428,509
33343334
33353335
33363336 Funds are appropriated in other agency
33373337 budgets to pay for services provided by this
33383338 40 BUDGET BILL
33393339
33403340
33413341 1
33423342 2
33433343 3
33443344
33453345 OFFICE OF DESIGN, CONSTRUCTION AND ENERGY 4
33463346
33473347 5
33483348 6
33493349 7
33503350 8
33513351 9
33523352 10
33533353 11
33543354 12
33553355 13
33563356 14
33573357
33583358 15
33593359 16
33603360 17
33613361 18
33623362 19
33633363
33643364 BUSINESS ENTERPRISE ADMINISTRATION 20
33653365
33663366 21
33673367 22
33683368 23
33693369 24
33703370
33713371 25
33723372 26
33733373 27
33743374 28
33753375 29
33763376
33773377
33783378 program. Authorization is hereby granted
33793379 to use these receipts as special funds for
33803380 operating expenses in this program.
33813381 H00G01.01 Office of Design, Construction and
33823382 Energy
33833383
33843384 General Fund Appropriation, provided that
33853385 the amount appropriated herein for
33863386 Maryland Environmental Service critical
33873387 maintenance projects shall be transferred
33883388 to the appropriate State facility effective
33893389 July 1, 2022 .................................................
33903390
33913391
33923392
33933393
33943394
33953395 19,377,494
33963396
33973397 Special Fund Appropriation ............................. 5,295,188 24,672,682
33983398
33993399
34003400 Funds are appropriated in other agency
34013401 budgets to pay for services provided by this
34023402 program. Authorization is hereby granted
34033403 to use these receipts as special funds for
34043404 operating expenses in this program.
34053405
34063406 H00H01.01 Business Enterprise Administration
34073407 General Fund Appropriation ........................... 3,748,728
34083408 Special Fund Appropriation ............................. 1,127,224 4,875,952
34093409
34103410
34113411 Funds are appropriated in other agency
34123412 budgets to pay for services provided by this
34133413 program. Authorization is hereby granted
34143414 to use these receipts as special funds for
34153415 operating expenses in this program.
34163416 BUDGET BILL 41
34173417
34183418
34193419 DEPARTMENT OF TRANSPORTATION 1
34203420
34213421 THE SECRETARY’S OFFICE 2
34223422
34233423 3
34243424 4
34253425
34263426 5
34273427 6
34283428 7
34293429 8
34303430
34313431 9
34323432 10
34333433 11
34343434 12
34353435
34363436 13
34373437 14
34383438 15
34393439
34403440 16
34413441 17
34423442 18
34433443 19
34443444 20
34453445 21
34463446 22
34473447
34483448 23
34493449 24
34503450 25
34513451
34523452 26
34533453 27
34543454 28
34553455
34563456 SUMMARY 29
34573457
34583458 30
34593459 31
34603460 32
34613461
34623462 33
34633463 34
34643464
34653465 DEBT SERVICE REQUIREMENTS 35
34663466 J00A01.01 Executive Direction
34673467 Special Fund Appropriation ............................. 33,459,663
34683468 J00A01.02 Operating Grants–In–Aid
34693469 Special Fund Appropriation ............................. 5,561,906
34703470 Federal Fund Appropriation ............................ 13,553,131 19,115,037
34713471
34723472
34733473
34743474 J00A01.03 Facilities and Capital Equipment
34753475 Special Fund Appropriation ............................. 36,388,321
34763476
34773477 Federal Fund Appropriation ............................ 1,975,111 38,363,432
34783478
34793479
34803480
34813481 JJ00A01.04 Washington Metropolitan Area
34823482 Transit – Operating
34833483
34843484 Special Fund Appropriation ............................. 437,600,000
34853485 J00A01.05 Washington Metropolitan Area
34863486 Transit – Capital
34873487
34883488 Special Fund Appropriation, provided that
34893489 $167,000,000 of this appropriation shall be
34903490 contingent upon the transfer of funding
34913491 from the Dedicated Purpose Account for
34923492 this program ................................................
34933493
34943494
34953495
34963496
34973497 346,900,000
34983498 J00A01.07 Office of Transportation Technology
34993499 Services
35003500
35013501 Special Fund Appropriation ............................. 49,197,662
35023502 J00A01.08 Major Information Technology
35033503 Development Projects
35043504
35053505 Special Fund Appropriation ............................. 9,551,602
35063506 Total Special Fund Appropriation ......................................... 918,659,154
35073507 Total Federal Fund Appropriation ........................................ 15,528,242
35083508
35093509
35103510 Total Appropriation .......................................................... 934,187,396
35113511
35123512 42 BUDGET BILL
35133513
35143514
35153515
35163516 1
35173517 2
35183518 3
35193519
35203520 STATE HIGHWAY ADMINISTRATION 4
35213521
35223522 5
35233523 6
35243524 7
35253525 8
35263526 9
35273527
35283528 10
35293529 11
35303530 12
35313531 13
35323532
35333533 14
35343534 15
35353535 16
35363536 17
35373537
35383538 18
35393539 19
35403540 20
35413541 21
35423542
35433543 22
35443544 23
35453545
35463546 24
35473547 25
35483548 26
35493549 27
35503550 28
35513551
35523552 SUMMARY 29
35533553
35543554 30
35553555 31
35563556 32
35573557
35583558 33
35593559 34
35603560
35613561 MARYLAND PORT ADMINISTRATION 35
35623562 J00A04.01 Debt Service Requirements
35633563 Special Fund Appropriation ............................. 480,461,159
35643564
35653565
35663566 J00B01.01 State System Construction and
35673567 Equipment
35683568
35693569 Special Fund Appropriation ............................. 276,642,445
35703570 Federal Fund Appropriation ............................ 722,828,263 999,470,708
35713571
35723572
35733573
35743574 J00B01.02 State System Maintenance
35753575 Special Fund Appropriation ............................. 284,605,719
35763576 Federal Fund Appropriation ............................ 27,044,088 311,649,807
35773577
35783578
35793579
35803580 J00B01.03 County and Municipality Capital Funds
35813581 Special Fund Appropriation ............................. 6,000,000
35823582 Federal Fund Appropriation ............................ 65,900,000 71,900,000
35833583
35843584
35853585
35863586 J00B01.04 Highway Safety Operating Program
35873587 Special Fund Appropriation ............................. 12,620,325
35883588 Federal Fund Appropriation ............................ 2,899,266 15,519,591
35893589
35903590
35913591
35923592 J00B01.05 County and Municipality Funds
35933593 Special Fund Appropriation ............................. 276,501,000
35943594 J00B01.08 Major Information Technology
35953595 Development Projects
35963596
35973597 Special Fund Appropriation ............................. 953,000
35983598 Federal Fund Appropriation ............................ 3,809,000 4,762,000
35993599
36003600
36013601
36023602 Total Special Fund Appropriation ......................................... 857,322,489
36033603 Total Federal Fund Appropriation ........................................ 822,480,617
36043604
36053605
36063606
36073607 Total Appropriation .......................................................... 1,679,803,106
36083608
36093609 BUDGET BILL 43
36103610
36113611
36123612
36133613 1
36143614 2
36153615
36163616 3
36173617 4
36183618 5
36193619 6
36203620
36213621 SUMMARY 7
36223622
36233623 8
36243624 9
36253625 10
36263626
36273627 11
36283628 12
36293629
36303630 MOTOR VEHICLE ADMINISTRATION 13
36313631
36323632 14
36333633 15
36343634 16
36353635 17
36363636
36373637 18
36383638 19
36393639
36403640 20
36413641 21
36423642 22
36433643 23
36443644
36453645 24
36463646 25
36473647 26
36483648
36493649 SUMMARY 27
36503650
36513651 28
36523652 29
36533653 30
36543654
36553655 31
36563656 32
36573657
36583658 MARYLAND TRANSIT ADMINISTRATION 33
36593659 J00D00.01 Port Operations
36603660 Special Fund Appropriation .............................
36613661
36623662 50,018,629
36633663 J00D00.02 Port Facilities and Capital Equipment
36643664 Special Fund Appropriation ............................. 188,151,710
36653665 Federal Fund Appropriation ............................ 53,449,702 241,601,412
36663666
36673667
36683668
36693669 Total Special Fund Appropriation ......................................... 238,170,339
36703670 Total Federal Fund Appropriation ........................................ 53,449,702
36713671
36723672
36733673 Total Appropriation ......................................................... 291,620,041
36743674
36753675
36763676 J00E00.01 Motor Vehicle Operations
36773677 Special Fund Appropriation ............................. 195,053,619
36783678 Federal Fund Appropriation ............................ 94,042 195,147,661
36793679
36803680
36813681
36823682 J00E00.03 Facilities and Capital Equipment
36833683 Special Fund Appropriation .............................
36843684
36853685 30,469,626
36863686 J00E00.04 Maryland Highway Safety Office
36873687 Special Fund Appropriation ............................ 2,967,667
36883688 Federal Fund Appropriation ........................... 12,974,485 15,942,152
36893689
36903690
36913691
36923692 J00E00.08 Major Information Technology
36933693 Development Projects
36943694
36953695 Special Fund Appropriation ............................. 3,525,000
36963696 Total Special Fund Appropriation ......................................... 232,015,912
36973697 Total Federal Fund Appropriation ........................................ 13,068,527
36983698
36993699
37003700 Total Appropriation ......................................................... 245,084,439
37013701
37023702 44 BUDGET BILL
37033703
37043704
37053705
37063706 1
37073707 2
37083708 3
37093709 4
37103710
37113711 5
37123712 6
37133713 7
37143714 8
37153715
37163716 9
37173717 10
37183718 11
37193719 12
37203720
37213721 13
37223722 14
37233723 15
37243724 16
37253725
37263726 17
37273727 18
37283728 19
37293729 20
37303730
37313731 21
37323732 22
37333733 23
37343734
37353735 SUMMARY 24
37363736
37373737 25
37383738 26
37393739 27
37403740
37413741 28
37423742 29
37433743
37443744 MARYLAND AVIATION ADMINISTRATION 30
37453745
37463746 31
37473747 32
37483748 33
37493749 34
37503750
37513751 35
37523752 J00H01.01 Transit Administration
37533753 Special Fund Appropriation ............................. 114,307,730
37543754 Federal Fund Appropriation ............................ 5,340,841 119,648,571
37553755
37563756
37573757
37583758 J00H01.02 Bus Operations
37593759 Special Fund Appropriation ............................. 312,323,541
37603760 Federal Fund Appropriation ............................ 198,270,598 510,594,139
37613761
37623762
37633763
37643764 J00H01.04 Rail Operations
37653765 Special Fund Appropriation ............................. 126,048,470
37663766 Federal Fund Appropriation ............................ 136,290,812 262,339,282
37673767
37683768
37693769
37703770 J00H01.05 Facilities and Capital Equipment
37713771 Special Fund Appropriation ............................. 289,561,191
37723772 Federal Fund Appropriation ............................ 440,297,479 729,858,670
37733773
37743774
37753775
37763776 J00H01.06 Statewide Programs Operations
37773777 Special Fund Appropriation ............................. 56,174,070
37783778 Federal Fund Appropriation ............................ 22,630,034 78,804,104
37793779
37803780
37813781
37823782 J00H01.08 Major Information Technology
37833783 Development Projects
37843784
37853785 Special Fund Appropriation .............................
37863786
37873787 1,720,000
37883788 Total Special Fund Appropriation ......................................... 900,135,002
37893789 Total Federal Fund Appropriation ........................................ 802,829,764
37903790
37913791
37923792 Total Appropriation .......................................................... 1,702,964,766
37933793
37943794
37953795 J00I00.02 Airport Operations
37963796 Special Fund Appropriation ............................. 206,946,293
37973797 Federal Fund Appropriation ............................ 645,500 207,591,793
37983798
37993799
38003800
38013801 J00I00.03 Airport Facilities and Capital BUDGET BILL 45
38023802
38033803
38043804 1
38053805 2
38063806 3
38073807 4
38083808
38093809 SUMMARY 5
38103810
38113811 6
38123812 7
38133813 8
38143814
38153815 9
38163816 10
38173817
38183818
38193819 Equipment
38203820 Special Fund Appropriation ............................. 67,575,840
38213821 Federal Fund Appropriation ............................ 21,635,565 89,211,405
38223822
38233823
38243824
38253825 Total Special Fund Appropriation ......................................... 274,522,133
38263826 Total Federal Fund Appropriation ........................................ 22,281,065
38273827
38283828
38293829 Total Appropriation .......................................................... 296,803,198
38303830
38313831 46 BUDGET BILL
38323832
38333833
38343834 DEPARTMENT OF NATURAL RESOURCES 1
38353835
38363836 OFFICE OF THE SECRETARY 2
38373837
38383838 3
38393839 4
38403840 5
38413841 6
38423842 7
38433843
38443844 8
38453845 9
38463846 10
38473847 11
38483848
38493849 12
38503850 13
38513851 14
38523852 15
38533853 16
38543854
38553855 17
38563856 18
38573857 19
38583858 20
38593859 21
38603860
38613861 22
38623862 23
38633863 24
38643864 25
38653865 26
38663866
38673867 27
38683868 28
38693869 29
38703870 30
38713871
38723872 31
38733873 32
38743874 33
38753875
38763876 SUMMARY 34
38773877
38783878 35
38793879 36
38803880 37
38813881 K00A01.01 Secretariat
38823882 General Fund Appropriation ........................... 2,271,208
38833883 Special Fund Appropriation ............................. 313,457
38843884 Federal Fund Appropriation ............................ 243,581 2,828,246
38853885
38863886
38873887
38883888 K00A01.02 Office of the Attorney General
38893889 General Fund Appropriation ........................... 1,895,114
38903890 Special Fund Appropriation ............................. 130,419 2,025,533
38913891
38923892
38933893
38943894 K00A01.03 Finance and Administrative Services
38953895 General Fund Appropriation ........................... 7,955,547
38963896 Special Fund Appropriation ............................. 2,909,352
38973897 Federal Fund Appropriation ............................ 718,514 11,583,413
38983898
38993899
39003900
39013901 K00A01.04 Human Resource Service
39023902 General Fund Appropriation ........................... 1,898,834
39033903 Special Fund Appropriation ............................. 484,593
39043904 Federal Fund Appropriation ............................ 120,410 2,503,837
39053905
39063906
39073907
39083908 K00A01.05 Information Technology Service
39093909 General Fund Appropriation ........................... 1,447,190
39103910 Special Fund Appropriation ............................. 254,927
39113911 Federal Fund Appropriation ............................ 112,881 1,814,998
39123912
39133913
39143914
39153915 K00A01.06 Office of Communications
39163916 General Fund Appropriation ........................... 1,247,992
39173917 Special Fund Appropriation ............................. 200,443 1,448,435
39183918
39193919
39203920
39213921 K00A01.07 Major Information Technology
39223922 Development Projects
39233923
39243924 Special Fund Appropriation ............................. 500,000
39253925 Total General Fund Appropriation ........................................ 16,715,885
39263926 Total Special Fund Appropriation ......................................... 4,793,191
39273927 Total Federal Fund Appropriation ........................................ 1,195,386 BUDGET BILL 47
39283928
39293929
39303930 1
39313931
39323932 2
39333933 3
39343934
39353935 FOREST SERVICE 4
39363936
39373937 5
39383938 6
39393939 7
39403940 8
39413941 9
39423942
39433943 10
39443944 11
39453945 12
39463946 13
39473947 14
39483948 15
39493949 16
39503950
39513951 WILDLIFE AND HERITAGE SERVICE 17
39523952
39533953 18
39543954 19
39553955 20
39563956 21
39573957 22
39583958
39593959 23
39603960 24
39613961 25
39623962 26
39633963 27
39643964
39653965 MARYLAND PARK SERVICE 28
39663966
39673967 29
39683968 30
39693969 31
39703970 32
39713971 33
39723972
39733973 34
39743974 35
39753975 36
39763976 37
39773977
39783978
39793979 Total Appropriation .......................................................... 22,704,462
39803980
39813981
39823982 K00A02.09 Forest Service
39833983 General Fund Appropriation ........................... 2,839,645
39843984 Special Fund Appropriation ............................. 9,565,934
39853985 Federal Fund Appropriation ............................ 2,543,847 14,949,426
39863986
39873987
39883988 Funds are appropriated in other units of the
39893989 Department of Natural Resources budget
39903990 and other agency budgets to pay for
39913991 services provided by this program.
39923992 Authorization is hereby granted to use
39933993 these receipts as special funds for
39943994 operating expenses in this program.
39953995
39963996 K00A03.01 Wildlife and Heritage Service
39973997 General Fund Appropriation ........................... 200,000
39983998 Special Fund Appropriation ............................. 5,891,883
39993999 Federal Fund Appropriation ............................ 8,916,739 15,008,622
40004000
40014001
40024002 Funds are appropriated in other agency
40034003 budgets to pay for services provided by this
40044004 program. Authorization is hereby granted
40054005 to use these receipts as special funds for
40064006 operating expenses in this program.
40074007
40084008 K00A04.01 Statewide Operations
40094009 General Fund Appropriation ........................... 3,928,657
40104010 Special Fund Appropriation ............................. 62,922,680
40114011 Federal Fund Appropriation ............................ 567,899 67,419,236
40124012
40134013
40144014
40154015
40164016 Funds are appropriated in other agency
40174017 budgets to pay for services provided by this
40184018 program. Authorization is hereby granted
40194019 to use these receipts as special funds for
40204020 48 BUDGET BILL
40214021
40224022
40234023 1
40244024
40254025 2
40264026 3
40274027
40284028 SUMMARY 4
40294029
40304030 5
40314031 6
40324032 7
40334033 8
40344034
40354035 9
40364036 10
40374037
40384038 LAND ACQUISITION AND PLANNING 11
40394039
40404040 12
40414041 13
40424042
40434043 14
40444044
40454045 15
40464046 16
40474047 17
40484048 18
40494049 19
40504050 20
40514051 21
40524052 22
40534053 23
40544054 24
40554055 25
40564056 26
40574057 27
40584058 28
40594059 29
40604060 30
40614061 31
40624062 32
40634063 33
40644064 34
40654065 35
40664066 36
40674067 37
40684068 38
40694069 39
40704070 operating expenses in this program.
40714071 K00A04.06 Revenue Operations
40724072 Special Fund Appropriation ............................. 2,077,302
40734073 Total General Fund Appropriation ........................................ 3,928,657
40744074 Total Special Fund Appropriation ......................................... 64,999,982
40754075 Total Federal Fund Appropriation ........................................ 567,899
40764076
40774077
40784078 Total Appropriation .......................................................... 69,496,538
40794079
40804080
40814081 K00A05.05 Land Acquisition and Planning
40824082 Special Fund Appropriation .............................
40834083
40844084 7,199,636
40854085 K00A05.10 Outdoor Recreation Land Loan
40864086 Special Fund Appropriation, provided that of
40874087 the Special Fund allowance, $144,762,040
40884088 represents that share of Program Open
40894089 Space revenues available for State projects
40904090 and $77,050,266 represents that share of
40914091 Program Open Space revenues available
40924092 for local programs. These amounts may be
40934093 used for any State projects or local share
40944094 authorized in Chapter 403, Laws of
40954095 Maryland, 1969 as amended, or in Chapter
40964096 81, Laws of Maryland, 1984; Chapter 106,
40974097 Laws of Maryland, 1985; Chapter 109,
40984098 Laws of Maryland, 1986; Chapter 121,
40994099 Laws of Maryland, 1987; Chapter 10, Laws
41004100 of Maryland, 1988; Chapter 14, Laws of
41014101 Maryland, 1989; Chapter 409, Laws of
41024102 Maryland, 1990; Chapter 3, Laws of
41034103 Maryland, 1991; Chapter 4, 1st Special
41044104 Session, Laws of Maryland, 1992; Chapter
41054105 204, Laws of Maryland, 1993; Chapter 8,
41064106 Laws of Maryland, 1994; Chapter 7, Laws
41074107 of Maryland, 1995; Chapter 13, Laws of
41084108 Maryland, 1996; Chapter 3, Laws of
41094109 Maryland, 1997; Chapter 109, Laws of
41104110 Maryland, 1998; Chapter 118, Laws of
41114111
41124112
41134113
41144114
41154115
41164116
41174117
41184118
41194119
41204120
41214121
41224122
41234123
41244124
41254125
41264126
41274127
41284128
41294129
41304130
41314131
41324132
41334133
41344134
41354135
41364136 BUDGET BILL 49
41374137
41384138
41394139 1
41404140 2
41414141 3
41424142 4
41434143 5
41444144 6
41454145 7
41464146 8
41474147 9
41484148 10
41494149 11
41504150 12
41514151 13
41524152 14
41534153 15
41544154 16
41554155 17
41564156 18
41574157 19
41584158 20
41594159 21
41604160 22
41614161 23
41624162 24
41634163
41644164 25
41654165 26
41664166
41674167 27
41684168 28
41694169 29
41704170 30
41714171 31
41724172 32
41734173 33
41744174 34
41754175 35
41764176 36
41774177
41784178 37
41794179
41804180 38
41814181
41824182 39
41834183
41844184 40
41854185
41864186 Maryland, 1999; Chapter 204, Laws of
41874187 Maryland, 2000; Chapter 102, Laws of
41884188 Maryland, 2001; Chapter 290, Laws of
41894189 Maryland, 2002; Chapter 204, Laws of
41904190 Maryland, 2003; Chapter 432, Laws of
41914191 Maryland, 2004; Chapter 445, Laws of
41924192 Maryland, 2005; Chapter 46, Laws of
41934193 Maryland, 2006; Chapter 488, Laws of
41944194 Maryland, 2007; Chapter 336, Laws of
41954195 Maryland, 2008; Chapter 485, Laws of
41964196 Maryland, 2009; Chapter 483, Laws of
41974197 Maryland, 2010; Chapter 396, Laws of
41984198 Maryland, 2011; Chapter 444, Laws of
41994199 Maryland, 2012; Chapter 424, Laws of
42004200 Maryland, 2013; Chapter 463, Laws of
42014201 Maryland, 2014; Chapter 495, Laws of
42024202 Maryland, 2015; Chapter 27, Laws of
42034203 Maryland, 2016; Chapter 22, Laws of
42044204 Maryland, 2017; Chapter 9, Laws of
42054205 Maryland, 2018; Chapter 14, Laws of
42064206 Maryland, 2019; Chapter 537, Laws of
42074207 Maryland, 2020; Chapter 63, Laws of
42084208 Maryland, 2021; and for any of the
42094209 following State and local projects ...............
42104210
42114211
42124212
42134213
42144214
42154215
42164216
42174217
42184218
42194219
42204220
42214221
42224222
42234223
42244224
42254225
42264226
42274227
42284228
42294229
42304230
42314231
42324232
42334233 221,812,306
42344234 Allowance, Local Projects ...... $77,050,266
42354235 Land Acquisitions .................. $79,700,727
42364236 Department of Natural Resources Capital
42374237 Improvements:
42384238
42394239 Natural Resource
42404240 Development Fund ........ $19,899,707
42414241
42424242 Ocean City Beach
42434243 Maintenance .................... $1,000,000
42444244
42454245 Critical Maintenance
42464246 Program ......................... $12,597,726
42474247
42484248
42494249
42504250
42514251 Subtotal ........................................ $33,497,433
42524252
42534253 Heritage Conservation Fund ......... $6,223,574
42544254
42554255 Rural Legacy ................................. $25,287,706
42564256
42574257 Advance Option and Purchase Fund .. $52,600
42584258 Allowance, State Projects ........... $144,762,040 50 BUDGET BILL
42594259
42604260
42614261 1
42624262 2
42634263
42644264 SUMMARY 3
42654265
42664266 4
42674267 5
42684268 6
42694269
42704270 7
42714271 8
42724272
42734273 LICENSING AND REGISTRATION SERVICE 9
42744274
42754275 10
42764276 11
42774277 12
42784278
42794279 NATURAL RESOURCES POLICE 13
42804280
42814281 14
42824282 15
42834283 16
42844284 17
42854285 18
42864286
42874287 19
42884288 20
42894289 21
42904290 22
42914291 23
42924292
42934293 24
42944294 25
42954295
42964296 SUMMARY 26
42974297
42984298 27
42994299 28
43004300 29
43014301 30
43024302
43034303 31
43044304 32
43054305
43064306 ENGINEERING AND CONSTRUCTION 33
43074307
43084308 Federal Fund Appropriation ............................ 4,906,000 226,718,306
43094309
43104310
43114311
43124312 Total Special Fund Appropriation ......................................... 229,011,942
43134313 Total Federal Fund Appropriation ......................................... 4,906,000
43144314
43154315
43164316
43174317 Total Appropriation ........................................................... 233,917,942
43184318
43194319
43204320 K00A06.01 Licensing and Registration Service
43214321 Special Fund Appropriation ............................. 4,153,638
43224322
43234323
43244324 K00A07.01 General Direction
43254325 General Fund Appropriation ........................... 10,471,821
43264326 Special Fund Appropriation ............................. 1,237,555
43274327 Federal Fund Appropriation ............................ 3,957,325 15,666,701
43284328
43294329
43304330
43314331 K00A07.04 Field Operations
43324332 General Fund Appropriation ........................... 35,115,726
43334333 Special Fund Appropriation ............................. 4,760,570
43344334 Federal Fund Appropriation ............................ 2,610,000 42,486,296
43354335
43364336
43374337
43384338 K00A07.09 Capital Appropriation
43394339 General Fund Appropriation ........................... 6,229,000
43404340 Total General Fund Appropriation ........................................ 51,816,547
43414341 Total Special Fund Appropriation ......................................... 5,998,125
43424342 Total Federal Fund Appropriation ........................................ 6,567,325
43434343
43444344
43454345 Total Appropriation .......................................................... 64,381,997
43464346
43474347 BUDGET BILL 51
43484348
43494349
43504350 1
43514351 2
43524352 3
43534353 4
43544354
43554355 5
43564356 6
43574357 7
43584358 8
43594359 9
43604360 10
43614361
43624362 11
43634363 12
43644364
43654365 SUMMARY 13
43664366
43674367 14
43684368 15
43694369 16
43704370
43714371 17
43724372 18
43734373
43744374 CRITICAL AREA COMMISSION 19
43754375
43764376 20
43774377 21
43784378 22
43794379
43804380 RESOURCE ASSESSMENT SERVICE 23
43814381
43824382 24
43834383 25
43844384 26
43854385 27
43864386
43874387 28
43884388 29
43894389 30
43904390 31
43914391 32
43924392
43934393 33
43944394 34
43954395 35
43964396 36
43974397 K00A09.01 General Direction
43984398 General Fund Appropriation ........................... 559,884
43994399
44004400 Special Fund Appropriation ............................. 5,039,163 5,599,047
44014401
44024402
44034403 Funds are appropriated in other units of the
44044404 Department of Natural Resources budget
44054405 to pay for services provided by this
44064406 program. Authorization is hereby granted
44074407 to use these receipts as special funds for
44084408 operating expenses in this program.
44094409
44104410 K00A09.06 Ocean City Maintenance
44114411 Special Fund Appropriation ............................. 1,000,000
44124412 Total General Fund Appropriation ........................................ 559,884
44134413 Total Special Fund Appropriation ......................................... 6,039,163
44144414
44154415
44164416 Total Appropriation .......................................................... 6,599,047
44174417
44184418
44194419 K00A10.01 Critical Area Commission
44204420 General Fund Appropriation ........................... 2,395,883
44214421
44224422
44234423 K00A12.05 Power Plant Assessment Program
44244424 General Fund Appropriation ........................... 570,101
44254425 Special Fund Appropriation ............................. 6,841,766 7,411,867
44264426
44274427
44284428
44294429
44304430 Funds are appropriated in other agency
44314431 budgets to pay for services provided by this
44324432 program. Authorization is hereby granted
44334433 to use these receipts as special funds for
44344434 operating expenses in this program.
44354435
44364436 K00A12.06 Monitoring and Ecosystem Assessment
44374437 General Fund Appropriation ........................... 4,183,964
44384438 Special Fund Appropriation ............................. 3,356,696
44394439 Federal Fund Appropriation ............................ 1,741,105 9,281,765 52 BUDGET BILL
44404440
44414441
44424442 1
44434443
44444444 2
44454445 3
44464446 4
44474447 5
44484448 6
44494449 7
44504450 8
44514451
44524452 9
44534453 10
44544454 11
44554455 12
44564456 13
44574457
44584458 14
44594459 15
44604460 16
44614461 17
44624462 18
44634463 19
44644464 20
44654465
44664466 SUMMARY 21
44674467
44684468 22
44694469 23
44704470 24
44714471 25
44724472
44734473 26
44744474 27
44754475
44764476 MARYLAND ENVIRONMENTAL TRUST 28
44774477
44784478 29
44794479 30
44804480 31
44814481 32
44824482
44834483 33
44844484 34
44854485 35
44864486 36
44874487 37
44884488 38
44894489
44904490
44914491
44924492 Funds are appropriated in other units of the
44934493 Department of Natural Resources budget
44944494 and in other agency budgets to pay for
44954495 services provided by this program.
44964496 Authorization is hereby granted to use
44974497 these receipts as special funds for
44984498 operating expenses in this program.
44994499
45004500 K00A12.07 Maryland Geological Survey
45014501 General Fund Appropriation ........................... 1,742,381
45024502 Special Fund Appropriation ............................. 863,869
45034503 Federal Fund Appropriation ............................ 380,135 2,986,385
45044504
45054505
45064506
45074507 Funds are appropriated in other units of the
45084508 Department of Natural Resources budget
45094509 and in other agency budgets to pay for
45104510 services provided by this program.
45114511 Authorization is hereby granted to use
45124512 these receipts as special funds for
45134513 operating expenses in this program.
45144514
45154515 Total General Fund Appropriation ........................................ 6,496,446
45164516 Total Special Fund Appropriation ......................................... 11,062,331
45174517 Total Federal Fund Appropriation ........................................ 2,121,240
45184518
45194519
45204520 Total Appropriation .......................................................... 19,680,017
45214521
45224522
45234523 K00A13.01 Maryland Environmental Trust
45244524 General Fund Appropriation ........................... 648,873
45254525 Special Fund Appropriation ............................. 164,179 813,052
45264526
45274527
45284528 Funds are appropriated in other units of the
45294529 Department of Natural Resources budget
45304530 and in other agency budgets to pay for
45314531 services provided by this program.
45324532 Authorization is hereby granted to use
45334533 these receipts as special funds for
45344534 BUDGET BILL 53
45354535
45364536
45374537 1
45384538
45394539 CHESAPEAKE AND COASTAL SERVICE 2
45404540
45414541 3
45424542 4
45434543 5
45444544 6
45454545
45464546 7
45474547 8
45484548 9
45494549 10
45504550 11
45514551
45524552 12
45534553 13
45544554 14
45554555 15
45564556 16
45574557 17
45584558 18
45594559
45604560 SUMMARY 19
45614561
45624562 20
45634563 21
45644564 22
45654565 23
45664566
45674567 24
45684568 25
45694569
45704570 FISHING AND BOATING SERVICES 26
45714571
45724572 27
45734573 28
45744574 29
45754575 30
45764576 31
45774577
45784578
45794579 operating expenses in this program.
45804580 K00A14.01 Waterway Capital
45814581 Special Fund Appropriation .............................. 13,500,000
45824582 Federal Fund Appropriation ............................ 2,500,000 16,000,000
45834583
45844584
45854585 K00A14.02 Chesapeake and Coastal Service
45864586 General Fund Appropriation ........................... 1,851,861
45874587 Special Fund Appropriation .............................. 49,939,335
45884588 Federal Fund Appropriation ............................ 9,395,134 61,186,330
45894589
45904590
45914591 Funds are appropriated in other units of the
45924592 Department of Natural Resources budget
45934593 and in other agency budgets to pay for
45944594 services provided by this program.
45954595 Authorization is hereby granted to use
45964596 these receipts as special funds for
45974597 operating expenses in this program.
45984598
45994599 Total General Fund Appropriation ........................................ 1,851,861
46004600 Total Special Fund Appropriation ......................................... 63,439,335
46014601 Total Federal Fund Appropriation ........................................ 11,895,134
46024602
46034603
46044604 Total Appropriation .......................................................... 77,186,330
46054605
46064606
46074607 K00A17.01 Fishing and Boating Services
46084608 General Fund Appropriation ........................... 8,087,264
46094609 Special Fund Appropriation ............................. 17,410,004
46104610 Federal Fund Appropriation ............................ 4,986,422 30,483,690
46114611
46124612 54 BUDGET BILL
46134613
46144614
46154615 DEPARTMENT OF AGRICULTURE 1
46164616
46174617 OFFICE OF THE SECRETARY 2
46184618
46194619 3
46204620 4
46214621
46224622 5
46234623 6
46244624
46254625 7
46264626 8
46274627 9
46284628 10
46294629 11
46304630
46314631 12
46324632 13
46334633 14
46344634 15
46354635 16
46364636
46374637 17
46384638 18
46394639 19
46404640 20
46414641 21
46424642 22
46434643
46444644 23
46454645 24
46464646
46474647 25
46484648 26
46494649 27
46504650
46514651 28
46524652 29
46534653
46544654 SUMMARY 30
46554655
46564656 31
46574657 32
46584658 33
46594659 34
46604660
46614661 35
46624662 L00A11.01 Executive Direction
46634663 General Fund Appropriation ........................... 1,384,655
46644664 L00A11.02 Administrative Services
46654665 General Fund Appropriation ........................... 1,999,867
46664666 Funds are appropriated in other agency
46674667 budgets to pay for services provided by this
46684668 program. Authorization is hereby granted
46694669 to use these receipts as special funds for
46704670 operating expenses in this program.
46714671
46724672 L00A11.03 Central Services
46734673 General Fund Appropriation ........................... 2,258,092
46744674 Special Fund Appropriation ............................. 82,386
46754675 Federal Fund Appropriation ............................ 403,888 2,744,366
46764676
46774677
46784678
46794679 Funds are appropriated in other units of the
46804680 Department of Agriculture budget to pay
46814681 for services provided by this program.
46824682 Authorization is hereby granted to use
46834683 these receipts as special funds for
46844684 operating expenses in this program.
46854685
46864686 L00A11.04 Maryland Agricultural Commission
46874687 General Fund Appropriation ........................... 93,262
46884688 L00A11.05 Maryland Agricultural Land
46894689 Preservation Foundation
46904690
46914691 Special Fund Appropriation .............................
46924692
46934693 2,438,157
46944694 L00A11.11 Capital Appropriation
46954695 Special Fund Appropriation .............................
46964696
46974697 68,452,886
46984698 Total General Fund Appropriation ........................................ 5,735,876
46994699 Total Special Fund Appropriation ......................................... 70,973,429
47004700 Total Federal Fund Appropriation ........................................ 403,888
47014701
47024702
47034703 Total Appropriation .......................................................... 77,113,193 BUDGET BILL 55
47044704
47054705
47064706 1
47074707
47084708 OFFICE OF MARKETING, ANIMAL INDUSTRIES, AND CONSUMER SERVICES 2
47094709
47104710 3
47114711 4
47124712
47134713 5
47144714 6
47154715 7
47164716 8
47174717
47184718 9
47194719 10
47204720 11
47214721 12
47224722 13
47234723
47244724 14
47254725 15
47264726 16
47274727
47284728 17
47294729 18
47304730 19
47314731 20
47324732 21
47334733
47344734 22
47354735 23
47364736 24
47374737
47384738 25
47394739 26
47404740 27
47414741 28
47424742
47434743 29
47444744 30
47454745 31
47464746 32
47474747 33
47484748 34
47494749
47504750 35
47514751 36
47524752 37
47534753
47544754
47554755 L00A12.01 Office of the Assistant Secretary
47564756 General Fund Appropriation ........................... 238,876
47574757 L00A12.02 Weights and Measures
47584758 General Fund Appropriation ........................... 358,204
47594759 Special Fund Appropriation ............................. 1,863,841 2,222,045
47604760
47614761
47624762
47634763 L00A12.03 Food Quality Assurance
47644764 General Fund Appropriation ........................... 154,717
47654765 Special Fund Appropriation ............................. 2,117,800
47664766 Federal Fund Appropriation ............................ 980,756 3,253,273
47674767
47684768
47694769
47704770 L00A12.04 Maryland Agricultural Statistics
47714771 Services
47724772
47734773 General Fund Appropriation ...........................
47744774
47754775 9,200
47764776 L00A12.05 Animal Health
47774777 General Fund Appropriation ........................... 2,745,432
47784778 Special Fund Appropriation ............................. 480,743
47794779 Federal Fund Appropriation ............................ 665,225 3,891,400
47804780
47814781
47824782
47834783 L00A12.07 State Board of Veterinary Medical
47844784 Examiners
47854785
47864786 Special Fund Appropriation ............................. 818,555
47874787 L00A12.08 Maryland Horse Industry Board
47884788 Special Fund Appropriation ............................. 363,944
47894789 Federal Fund Appropriation ............................ 10,793 374,737
47904790
47914791
47924792 L00A12.10 Marketing and Agriculture
47934793 Development
47944794
47954795 General Fund Appropriation ........................... 1,163,613
47964796 Special Fund Appropriation ............................. 2,237,782
47974797 Federal Fund Appropriation ............................ 990,855 4,392,250
47984798
47994799
48004800
48014801 Funds are appropriated in other agency
48024802 budgets to pay for services provided by this
48034803 program. Authorization is hereby granted
48044804 56 BUDGET BILL
48054805
48064806
48074807 1
48084808 2
48094809
48104810 3
48114811 4
48124812
48134813 5
48144814 6
48154815
48164816 7
48174817 8
48184818 9
48194819
48204820 10
48214821 11
48224822 12
48234823 13
48244824
48254825 SUMMARY 14
48264826
48274827 15
48284828 16
48294829 17
48304830 18
48314831
48324832 19
48334833 20
48344834
48354835 OFFICE OF PLANT INDUSTRIES AND PEST MANAGEMENT 21
48364836
48374837 22
48384838 23
48394839
48404840 24
48414841 25
48424842 26
48434843 27
48444844 28
48454845
48464846 29
48474847 30
48484848 31
48494849 32
48504850
48514851 33
48524852 34
48534853 35
48544854 to use these receipts as special funds for
48554855 operating expenses in this program.
48564856 L00A12.11 Maryland Agricultural Fair Board
48574857 Special Fund Appropriation ............................. 1,460,000
48584858 L00A12.18 Rural Maryland Council
48594859 General Fund Appropriation ........................... 9,001,144
48604860 L00A12.19 Maryland Agricultural Education and
48614861 Rural Development Assistance Fund
48624862
48634863 General Fund Appropriation ........................... 118,485
48644864 L00A12.20 Maryland Agricultural and
48654865 Resource–Based Industry Development
48664866 Corporation
48674867
48684868 General Fund Appropriation ........................... 3,735,000
48694869 Total General Fund Appropriation ........................................ 17,524,671
48704870 Total Special Fund Appropriation ......................................... 9,342,665
48714871 Total Federal Fund Appropriation ........................................ 2,647,629
48724872
48734873
48744874 Total Appropriation .......................................................... 29,514,965
48754875
48764876
48774877 L00A14.01 Office of the Assistant Secretary
48784878 General Fund Appropriation ........................... 235,662
48794879 L00A14.02 Forest Pest Management
48804880 General Fund Appropriation ........................... 1,015,547
48814881 Special Fund Appropriation .............................. 250,571
48824882 Federal Fund Appropriation ............................ 603,181 1,869,299
48834883
48844884
48854885
48864886 L00A14.03 Mosquito Control
48874887 General Fund Appropriation ........................... 1,094,301
48884888 Special Fund Appropriation ............................. 2,024,688 3,118,989
48894889
48904890
48914891
48924892 L00A14.04 Pesticide Regulation
48934893 Special Fund Appropriation ............................. 897,468
48944894 Federal Fund Appropriation ............................ 479,766 1,377,234 BUDGET BILL 57
48954895
48964896
48974897 1
48984898
48994899 2
49004900 3
49014901 4
49024902 5
49034903 6
49044904 7
49054905
49064906 8
49074907 9
49084908 10
49094909 11
49104910 12
49114911
49124912 13
49134913 14
49144914 15
49154915 16
49164916
49174917 17
49184918 18
49194919 19
49204920 20
49214921
49224922 SUMMARY 21
49234923
49244924 22
49254925 23
49264926 24
49274927 25
49284928
49294929 26
49304930 27
49314931
49324932 OFFICE OF RESOURCE CONSERVATION 28
49334933
49344934 29
49354935 30
49364936
49374937 31
49384938 32
49394939 33
49404940 34
49414941
49424942 35
49434943 36
49444944
49454945
49464946
49474947 L00A14.05 Plant Protection and Weed
49484948 Management
49494949
49504950 General Fund Appropriation ........................... 1,140,709
49514951 Special Fund Appropriation ............................. 272,042
49524952 Federal Fund Appropriation ............................ 1,528,755 2,941,506
49534953
49544954
49554955
49564956 Funds are appropriated in other agency
49574957 budgets to pay for services provided by this
49584958 program. Authorization is hereby granted
49594959 to use these receipts as special funds for
49604960 operating expenses in this program.
49614961
49624962 L00A14.06 Turf and Seed
49634963 General Fund Appropriation ........................... 784,925
49644964 Special Fund Appropriation ............................. 339,637 1,124,562
49654965
49664966
49674967
49684968 L00A14.09 State Chemist
49694969 Special Fund Appropriation ............................. 3,306,618
49704970 Federal Fund Appropriation ............................ 98,353 3,404,971
49714971
49724972
49734973
49744974 Total General Fund Appropriation ........................................ 4,271,144
49754975 Total Special Fund Appropriation ......................................... 7,091,024
49764976 Total Federal Fund Appropriation ........................................ 2,710,055
49774977
49784978
49794979
49804980 Total Appropriation .......................................................... 14,072,223
49814981
49824982
49834983 L00A15.01 Office of the Assistant Secretary
49844984 General Fund Appropriation ........................... 245,988
49854985 L00A15.02 Program Planning and Development
49864986 General Fund Appropriation ........................... 351,173
49874987
49884988 Special Fund Appropriation ............................. 396,786 747,959
49894989
49904990
49914991
49924992 Funds are appropriated in other agency
49934993 budgets to pay for services provided by this
49944994 58 BUDGET BILL
49954995
49964996
49974997 1
49984998 2
49994999 3
50005000
50015001 4
50025002 5
50035003
50045004 6
50055005 7
50065006 8
50075007 9
50085008 10
50095009
50105010 11
50115011 12
50125012 13
50135013 14
50145014
50155015 15
50165016 16
50175017 17
50185018 18
50195019 19
50205020
50215021 20
50225022 21
50235023 22
50245024 23
50255025 24
50265026
50275027 25
50285028 26
50295029 27
50305030 28
50315031 29
50325032
50335033 30
50345034 31
50355035 32
50365036 33
50375037
50385038 34
50395039 35
50405040 36
50415041 37
50425042 38
50435043
50445044 program. Authorization is hereby granted
50455045 to use these receipts as special funds for
50465046 operating expenses in this program.
50475047 L00A15.03 Resource Conservation Operations
50485048 General Fund Appropriation ........................... 8,400,401
50495049 Funds are appropriated in other agency
50505050 budgets to pay for services provided by this
50515051 program. Authorization is hereby granted
50525052 to use these receipts as special funds for
50535053 operating expenses in this program.
50545054
50555055 L00A15.04 Resource Conservation Grants
50565056 General Fund Appropriation ........................... 867,834
50575057 Special Fund Appropriation ............................. 17,673,518 18,541,352
50585058
50595059
50605060
50615061
50625062 Funds are appropriated in other agency
50635063 budgets to pay for services provided by this
50645064 program. Authorization is hereby granted
50655065 to use these receipts as special funds for
50665066 operating expenses in this program.
50675067
50685068 L00A15.06 Nutrient Management
50695069 General Fund Appropriation ........................... 1,713,861
50705070
50715071 Special Fund Appropriation ............................. 213,786
50725072 Federal Fund Appropriation ............................ 1,141,318 3,068,965
50735073
50745074
50755075 Funds are appropriated in other agency
50765076 budgets to pay for services provided by this
50775077 program. Authorization is hereby granted
50785078 to use these receipts as special funds for
50795079 operating expenses in this program.
50805080
50815081 L00A15.07 Watershed Implementation
50825082 General Fund Appropriation ........................... 885,134
50835083 Federal Fund Appropriation ............................ 909,898 1,795,032
50845084
50855085
50865086
50875087 Funds are appropriated in other agency
50885088 budgets to pay for services provided by this
50895089 program. Authorization is hereby granted
50905090 to use these receipts as special funds for
50915091 operating expenses in this program.
50925092 BUDGET BILL 59
50935093
50945094
50955095 SUMMARY 1
50965096
50975097 2
50985098 3
50995099 4
51005100 5
51015101
51025102 6
51035103 7
51045104
51055105
51065106 Total General Fund Appropriation ........................................ 12,464,391
51075107 Total Special Fund Appropriation ......................................... 18,284,090
51085108 Total Federal Fund Appropriation ........................................ 2,051,216
51095109
51105110
51115111 Total Appropriation .......................................................... 32,799,697
51125112
51135113 60 BUDGET BILL
51145114
51155115
51165116 MARYLAND DEPARTMENT OF HEALTH 1
51175117
51185118 OFFICE OF THE SECRETARY 2
51195119
51205120 3
51215121 4
51225122 5
51235123 6
51245124 7
51255125 8
51265126 9
51275127 10
51285128
51295129 11
51305130 12
51315131 13
51325132 14
51335133 15
51345134
51355135 16
51365136 17
51375137 18
51385138 19
51395139
51405140 20
51415141 21
51425142 22
51435143 23
51445144 24
51455145
51465146 25
51475147 26
51485148 27
51495149 28
51505150
51515151 29
51525152 30
51535153 31
51545154 32
51555155 33
51565156
51575157 SUMMARY 34
51585158
51595159 35
51605160 36
51615161 37
51625162 38
51635163 M00A01.01 Executive Direction
51645164 General Fund Appropriation, provided that
51655165 funds may be transferred to other State
51665166 agencies to support the State’s response to
51675167 the heroin/opioid epidemic ..........................
51685168
51695169
51705170
51715171 30,929,381
51725172
51735173 Special Fund Appropriation ............................. 517,018
51745174 Federal Fund Appropriation ............................ 7,915 31,454,314
51755175
51765176
51775177
51785178 Funds are appropriated in other agency
51795179 budgets to pay for services provided by this
51805180 program. Authorization is hereby granted
51815181 to use these receipts as special funds for
51825182 operating expenses in this program.
51835183
51845184 M00A01.02 Operations
51855185 General Fund Appropriation ........................... 28,849,759
51865186 Federal Fund Appropriation ............................ 9,681,018 38,530,777
51875187
51885188
51895189
51905190 Funds are appropriated in other agency
51915191 budgets to pay for services provided by this
51925192 program. Authorization is hereby granted
51935193 to use these receipts as special funds for
51945194 operating expenses in this program.
51955195
51965196 M00A01.07 MDH Hospital System
51975197 General Fund Appropriation ........................... 10,279,830
51985198 Federal Fund Appropriation ............................ 511,719 10,791,549
51995199
52005200
52015201
52025202 M00A01.08 Major Information Technology
52035203 Development Projects
52045204
52055205 Special Fund Appropriation ............................. 2,104,650
52065206 Federal Fund Appropriation ............................ 2,110,162 4,214,812
52075207
52085208
52095209
52105210 Total General Fund Appropriation ........................................ 70,058,970
52115211 Total Special Fund Appropriation ......................................... 2,621,668
52125212 Total Federal Fund Appropriation ........................................ 12,310,814
52135213
52145214 BUDGET BILL 61
52155215
52165216
52175217
52185218 1
52195219 2
52205220
52215221 REGULATORY SERVICES 3
52225222
52235223 4
52245224 5
52255225 6
52265226 7
52275227 8
52285228
52295229 9
52305230 10
52315231 11
52325232 12
52335233 13
52345234
52355235 14
52365236 15
52375237 16
52385238 17
52395239 18
52405240
52415241 19
52425242 20
52435243
52445244 21
52455245 22
52465246
52475247 SUMMARY 23
52485248
52495249 24
52505250 25
52515251 26
52525252 27
52535253
52545254 28
52555255 29
52565256
52575257 DEPUTY SECRETARY FOR PUBLIC HEALTH SERVICES 30
52585258
52595259 31
52605260 32
52615261 33
52625262 34
52635263 35
52645264 Total Appropriation .......................................................... 84,991,452
52655265
52665266
52675267 M00B01.03 Office of Health Care Quality
52685268 General Fund Appropriation ........................... 20,051,940
52695269 Special Fund Appropriation ............................. 606,751
52705270 Federal Fund Appropriation ............................ 8,725,429 29,384,120
52715271
52725272
52735273
52745274 M00B01.04 Health Professional Boards and
52755275 Commissions
52765276
52775277 General Fund Appropriation ........................... 793,214
52785278 Special Fund Appropriation ............................. 28,868,630 29,661,844
52795279
52805280
52815281
52825282 Funds are appropriated in other agency
52835283 budgets to pay for services provided by this
52845284 program. Authorization is hereby granted
52855285 to use these receipts as special funds for
52865286 operating expenses in this program.
52875287
52885288 M00B01.05 Board of Nursing
52895289 Special Fund Appropriation ............................. 9,144,625
52905290 M00B01.06 Maryland Board of Physicians
52915291 Special Fund Appropriation ............................. 11,590,159
52925292 Total General Fund Appropriation ........................................ 20,845,154
52935293 Total Special Fund Appropriation ......................................... 50,210,165
52945294 Total Federal Fund Appropriation ........................................ 8,725,429
52955295
52965296
52975297 Total Appropriation .......................................................... 79,780,748
52985298
52995299
53005300 M00F01.01 Executive Direction
53015301 General Fund Appropriation ........................... 10,119,610
53025302
53035303 Special Fund Appropriation ............................. 559,612
53045304 Federal Fund Appropriation ............................ 7,768,102 18,447,324
53055305
53065306 62 BUDGET BILL
53075307
53085308
53095309
53105310 1
53115311 2
53125312 3
53135313 4
53145314 5
53155315
53165316 OFFICE OF POPULATION HEALTH IMPROVEMENT 6
53175317
53185318 7
53195319 8
53205320 9
53215321 10
53225322 11
53235323 12
53245324
53255325 13
53265326 14
53275327
53285328 SUMMARY 15
53295329
53305330 16
53315331 17
53325332 18
53335333 19
53345334
53355335 20
53365336 21
53375337
53385338 PREVENTION AND HEALTH PROMOTION ADMINISTRATION 22
53395339
53405340 23
53415341 24
53425342 25
53435343 26
53445344 27
53455345 28
53465346
53475347 29
53485348 30
53495349 31
53505350 32
53515351 33
53525352
53535353 34
53545354 35
53555355 36
53565356 Funds are appropriated in other agency
53575357 budgets to pay for services provided by this
53585358 program. Authorization is hereby granted
53595359 to use these receipts as special funds for
53605360 operating expenses in this program.
53615361
53625362 M00F02.01 Office of Population Health
53635363 Improvement
53645364
53655365 General Fund Appropriation ........................... 3,337,828
53665366 Special Fund Appropriation ............................. 400,000
53675367 Federal Fund Appropriation ............................ 14,755,371 18,493,199
53685368
53695369
53705370
53715371 M00F02.07 Core Public Health Services
53725372 General Fund Appropriation ........................... 74,895,643
53735373 Total General Fund Appropriation ........................................ 78,233,471
53745374 Total Special Fund Appropriation ......................................... 400,000
53755375 Total Federal Fund Appropriation ........................................ 14,755,371
53765376
53775377
53785378 Total Appropriation .......................................................... 93,388,842
53795379
53805380
53815381 M00F03.01 Infectious Disease and Environmental
53825382 Health Services
53835383
53845384 General Fund Appropriation ........................... 17,616,994
53855385 Special Fund Appropriation ............................. 78,409,986
53865386 Federal Fund Appropriation ............................ 259,076,776 355,103,756
53875387
53885388
53895389
53905390 Funds are appropriated in other agency
53915391 budgets to pay for services provided by this
53925392 program. Authorization is hereby granted
53935393 to use these receipts as special funds for
53945394 operating expenses in this program.
53955395
53965396 M00F03.04 Family Health and Chronic Disease
53975397 Services
53985398
53995399 General Fund Appropriation ........................... 57,334,898 BUDGET BILL 63
54005400
54015401
54025402 1
54035403 2
54045404 3
54055405
54065406 4
54075407 5
54085408 6
54095409 7
54105410 8
54115411
54125412 SUMMARY 9
54135413
54145414 10
54155415 11
54165416 12
54175417 13
54185418
54195419 14
54205420 15
54215421
54225422 OFFICE OF THE CHIEF MEDICAL EXAMINER 16
54235423
54245424 17
54255425 18
54265426 19
54275427
54285428 20
54295429 21
54305430 22
54315431 23
54325432 24
54335433
54345434 OFFICE OF PREPAREDNESS AND RESPONSE 25
54355435
54365436 26
54375437 27
54385438 28
54395439 29
54405440
54415441 WESTERN MARYLAND CENTER 30
54425442
54435443 31
54445444 32
54455445 33
54465446 34
54475447
54485448 35
54495449 Special Fund Appropriation ............................. 60,098,033
54505450 Federal Fund Appropriation ............................ 143,124,479 260,557,410
54515451
54525452
54535453
54545454 Funds are appropriated in other agency
54555455 budgets to pay for services provided by this
54565456 program. Authorization is hereby granted
54575457 to use these receipts as special funds for
54585458 operating expenses in this program.
54595459
54605460 Total General Fund Appropriation ........................................ 74,951,892
54615461 Total Special Fund Appropriation ......................................... 138,508,019
54625462 Total Federal Fund Appropriation ........................................ 402,201,255
54635463
54645464
54655465 Total Appropriation .......................................................... 615,661,166
54665466
54675467
54685468 M00F05.01 Post Mortem Examining Services
54695469 General Fund Appropriation ........................... 18,120,029
54705470
54715471
54725472 Funds are appropriated in other agency
54735473 budgets to pay for services provided by this
54745474 program. Authorization is hereby granted
54755475 to use these receipts as special funds for
54765476 operating expenses in this program.
54775477
54785478 M00F06.01 Office of Preparedness and Response
54795479 General Fund Appropriation ........................... 3,887,899
54805480 Federal Fund Appropriation ............................ 33,251,875 37,139,774
54815481
54825482
54835483 M00I03.01 Services and Institutional Operations
54845484 General Fund Appropriation ........................... 22,527,647
54855485 Special Fund Appropriation ............................. 251,140 22,778,787
54865486
54875487
54885488 Funds are appropriated in other agency 64 BUDGET BILL
54895489
54905490
54915491 1
54925492 2
54935493 3
54945494 4
54955495
54965496 DEER’S HEAD CENTER 5
54975497
54985498 6
54995499 7
55005500 8
55015501 9
55025502
55035503 LABORATORIES ADMINISTRATION 10
55045504
55055505 11
55065506 12
55075507 13
55085508 14
55095509 15
55105510
55115511 16
55125512 17
55135513 18
55145514 19
55155515 20
55165516
55175517 DEPUTY SECRETARY FOR BEHAVIORAL HEALTH 21
55185518
55195519 22
55205520 23
55215521 24
55225522
55235523 BEHAVIORAL HEALTH ADMINISTRATION 25
55245524
55255525 26
55265526 27
55275527 28
55285528 29
55295529
55305530 30
55315531 31
55325532 32
55335533 33
55345534 34
55355535
55365536 35
55375537 36
55385538 budgets to pay for services provided by this
55395539 program. Authorization is hereby granted
55405540 to use these receipts as special funds for
55415541 operating expenses in this program.
55425542 M00I04.01 Services and Institutional Operations
55435543 General Fund Appropriation ........................... 20,940,149
55445544 Special Fund Appropriation ............................. 2,043,730 22,983,879
55455545
55465546
55475547 M00J02.01 Laboratory Services
55485548 General Fund Appropriation ........................... 35,158,480
55495549 Special Fund Appropriation ............................. 8,977,963
55505550 Federal Fund Appropriation ............................ 4,827,328 48,963,771
55515551
55525552
55535553 Funds are appropriated in other agency
55545554 budgets to pay for services provided by this
55555555 program. Authorization is hereby granted
55565556 to use these receipts as special funds for
55575557 operating expenses in this program.
55585558
55595559 M00K01.01 Executive Direction
55605560 General Fund Appropriation ........................... 1,447,681
55615561
55625562
55635563 M00L01.01 Program Direction
55645564 General Fund Appropriation ........................... 12,333,087
55655565 Federal Fund Appropriation ............................ 3,818,115 16,151,202
55665566
55675567
55685568
55695569 M00L01.02 Community Services
55705570 General Fund Appropriation ........................... 231,238,609
55715571 Special Fund Appropriation ............................. 46,264,943
55725572 Federal Fund Appropriation ............................ 111,900,682 389,404,234
55735573
55745574
55755575
55765576 Funds are appropriated in other agency
55775577 budgets to pay for services provided by this
55785578 BUDGET BILL 65
55795579
55805580
55815581 1
55825582 2
55835583 3
55845584
55855585 4
55865586 5
55875587 6
55885588 7
55895589 8
55905590
55915591 SUMMARY 9
55925592
55935593 10
55945594 11
55955595 12
55965596 13
55975597
55985598 14
55995599 15
56005600
56015601 THOMAS B. FINAN HOSPITAL CENTER 16
56025602
56035603 17
56045604 18
56055605 19
56065606 20
56075607
56085608 REGIONAL INSTITUTE FOR CHILDREN 21
56095609 AND ADOLESCENTS – BALTIMORE 22
56105610
56115611 23
56125612 24
56135613 25
56145614 26
56155615 27
56165616 28
56175617
56185618 EASTERN SHORE HOSPITAL CENTER 29
56195619
56205620 30
56215621 31
56225622 32
56235623 33
56245624
56255625 SPRINGFIELD HOSPITAL CENTER 34
56265626
56275627 35
56285628 program. Authorization is hereby granted
56295629 to use these receipts as special funds for
56305630 operating expenses in this program.
56315631 M00L01.03 Community Services for Medicaid State
56325632 Fund Recipients
56335633
56345634 General Fund Appropriation ........................... 95,844,900
56355635 Federal Fund Appropriation ............................ 1,672,103 97,517,003
56365636
56375637
56385638
56395639
56405640 Total General Fund Appropriation ........................................ 339,416,596
56415641 Total Special Fund Appropriation ......................................... 46,264,943
56425642 Total Federal Fund Appropriation ........................................ 117,390,900
56435643
56445644
56455645 Total Appropriation .......................................................... 503,072,439
56465646
56475647
56485648 M00L04.01 Thomas B. Finan Hospital Center
56495649 General Fund Appropriation ........................... 23,862,957
56505650 Special Fund Appropriation ............................. 1,355,737 25,218,694
56515651
56525652
56535653 M00L05.01 Regional Institute for Children and
56545654 Adolescents – Baltimore
56555655
56565656 General Fund Appropriation ........................... 17,912,060
56575657 Special Fund Appropriation ............................. 3,259,378
56585658 Federal Fund Appropriation ............................ 100,952 21,272,390
56595659
56605660
56615661 M00L07.01 Eastern Shore Hospital Center
56625662 General Fund Appropriation ........................... 24,710,511
56635663 Special Fund Appropriation ............................. 8,198 24,718,709
56645664
56655665
56665666 M00L08.01 Springfield Hospital Center 66 BUDGET BILL
56675667
56685668
56695669 1
56705670 2
56715671 3
56725672
56735673 SPRING GROVE HOSPITAL CENTER 4
56745674
56755675 5
56765676 6
56775677 7
56785678 8
56795679 9
56805680
56815681 10
56825682 11
56835683 12
56845684 13
56855685 14
56865686
56875687 CLIFTON T. PERKINS HOSPITAL CENTER 15
56885688
56895689 16
56905690 17
56915691 18
56925692 19
56935693
56945694 JOHN L. GILDNER REGIONAL INSTITUTE FOR 20
56955695 CHILDREN AND ADOLESCENTS 21
56965696
56975697 22
56985698 23
56995699 24
57005700 25
57015701 26
57025702 27
57035703
57045704 28
57055705 29
57065706 30
57075707 31
57085708 32
57095709
57105710 BEHAVIORAL HEALTH ADMINISTRATION FACILITY MAINTENANCE 33
57115711
57125712 34
57135713 35
57145714 36
57155715 37
57165716
57175717 General Fund Appropriation ........................... 87,379,452
57185718 Special Fund Appropriation ............................. 186,507 87,565,959
57195719
57205720
57215721 M00L09.01 Spring Grove Hospital Center
57225722 General Fund Appropriation ........................... 99,694,206
57235723 Special Fund Appropriation ............................. 1,511,704
57245724 Federal Fund Appropriation ............................ 24,242 101,230,152
57255725
57265726
57275727 Funds are appropriated in other agency
57285728 budgets to pay for services provided by this
57295729 program. Authorization is hereby granted
57305730 to use these receipts as special funds for
57315731 operating expenses in this program.
57325732
57335733 M00L10.01 Clifton T. Perkins Hospital Center
57345734 General Fund Appropriation ........................... 87,398,910
57355735 Special Fund Appropriation ............................. 23,250 87,422,160
57365736
57375737
57385738 M00L11.01 John L. Gildner Regional Institute for
57395739 Children and Adolescents
57405740
57415741 General Fund Appropriation ........................... 18,391,343
57425742 Special Fund Appropriation ............................. 39,781
57435743 Federal Fund Appropriation ............................ 58,114 18,489,238
57445744
57455745
57465746
57475747 Funds are appropriated in other agency
57485748 budgets to pay for services provided by this
57495749 program. Authorization is hereby granted
57505750 to use these receipts as special funds for
57515751 operating expenses in this program.
57525752
57535753 M00L15.01 Behavioral Health Administration
57545754 Facility Maintenance
57555755
57565756 General Fund Appropriation ........................... 994,353
57575757 Special Fund Appropriation ............................. 460,578 1,454,931 BUDGET BILL 67
57585758
57595759
57605760 1
57615761
57625762 DEVELOPMENTAL DISABILITIES ADMINISTRATION 2
57635763
57645764 3
57655765 4
57665766 5
57675767 6
57685768
57695769 7
57705770 8
57715771 9
57725772 10
57735773 11
57745774
57755775 SUMMARY 12
57765776
57775777 13
57785778 14
57795779 15
57805780 16
57815781
57825782 17
57835783 18
57845784
57855785 HOLLY CENTER 19
57865786
57875787 20
57885788 21
57895789 22
57905790 23
57915791
57925792 24
57935793 25
57945794 26
57955795 27
57965796 28
57975797
57985798 DEVELOPMENTAL DISABILITIES ADMINISTRATION COURT INVOLVED SERVICE 29
57995799 DELIVERY SYSTEM 30
58005800
58015801 31
58025802 32
58035803 33
58045804 34
58055805
58065806 POTOMAC CENTER 35
58075807
58085808
58095809 M00M01.01 Program Direction
58105810 General Fund Appropriation ........................... 6,168,545
58115811 Federal Fund Appropriation ............................ 4,806,641 10,975,186
58125812
58135813
58145814
58155815 M00M01.02 Community Services
58165816 General Fund Appropriation ........................... 839,297,324
58175817 Special Fund Appropriation ............................. 6,450,203
58185818 Federal Fund Appropriation ............................ 691,781,570 1,537,529,097
58195819
58205820
58215821
58225822 Total General Fund Appropriation ........................................ 845,465,869
58235823 Total Special Fund Appropriation ......................................... 6,450,203
58245824 Total Federal Fund Appropriation ........................................ 696,588,211
58255825
58265826
58275827
58285828 Total Appropriation .......................................................... 1,548,504,283
58295829
58305830
58315831 M00M05.01 Holly Center
58325832 General Fund Appropriation ........................... 19,299,844
58335833 Special Fund Appropriation ............................. 45,513 19,345,357
58345834
58355835
58365836 Funds are appropriated in other agency
58375837 budgets to pay for services provided by this
58385838 program. Authorization is hereby granted
58395839 to use these receipts as special funds for
58405840 operating expenses in this program.
58415841
58425842 M00M06.01 Secure Evaluation and Therapeutic
58435843 Treatment (SETT) Program
58445844
58455845 General Fund Appropriation ........................... 9,451,337
58465846
58475847 68 BUDGET BILL
58485848
58495849
58505850
58515851 1
58525852 2
58535853 3
58545854 4
58555855
58565856 DEVELOPMENTAL DISABILITIES ADMINISTRATION FACILITY MAINTENANCE 5
58575857
58585858 6
58595859 7
58605860 8
58615861 9
58625862
58635863 MEDICAL CARE PROGRAMS ADMINISTRATION 10
58645864
58655865 11
58665866 12
58675867 13
58685868 14
58695869 15
58705870 16
58715871
58725872 17
58735873 18
58745874 19
58755875 20
58765876 21
58775877
58785878 22
58795879 23
58805880 24
58815881 25
58825882 26
58835883
58845884 27
58855885 28
58865886 29
58875887 30
58885888 31
58895889 32
58905890 33
58915891 34
58925892 35
58935893 36
58945894 37
58955895 38
58965896 39
58975897 M00M07.01 Potomac Center
58985898 General Fund Appropriation ........................... 21,363,367
58995899 Special Fund Appropriation ............................. 5,000 21,368,367
59005900
59015901
59025902 M00M15.01 Developmental Disabilities
59035903 Administration Facility Maintenance
59045904
59055905 General Fund Appropriation ........................... 816,048
59065906
59075907
59085908 M00Q01.01 Deputy Secretary for Health Care
59095909 Financing
59105910
59115911 General Fund Appropriation ........................... 2,613,948
59125912 Special Fund Appropriation ............................. 11,600,000
59135913 Federal Fund Appropriation ............................ 15,376,457 29,590,405
59145914
59155915
59165916
59175917 Funds are appropriated in other agency
59185918 budgets to pay for services provided by this
59195919 program. Authorization is hereby granted
59205920 to use these receipts as special funds for
59215921 operating expenses in this program.
59225922
59235923 M00Q01.02 Office of Enterprise Technology –
59245924 Medicaid
59255925
59265926 General Fund Appropriation ........................... 3,991,994
59275927 Federal Fund Appropriation ............................ 11,449,882 15,441,876
59285928
59295929
59305930
59315931 M00Q01.03 Medical Care Provider
59325932 Reimbursements
59335933
59345934 General Fund Appropriation, provided that no
59355935 part of this General Fund appropriation
59365936 may be paid to any physician or surgeon or
59375937 any hospital, clinic, or other medical
59385938 facility for or in connection with the
59395939 performance of any abortion, except upon
59405940 certification by a physician or surgeon,
59415941 based upon his or her professional
59425942 judgment that the procedure is necessary,
59435943 provided one of the following conditions
59445944 exists: where continuation of the
59455945
59465946
59475947
59485948
59495949
59505950
59515951
59525952
59535953
59545954
59555955
59565956 BUDGET BILL 69
59575957
59585958
59595959 1
59605960 2
59615961 3
59625962 4
59635963 5
59645964 6
59655965 7
59665966 8
59675967 9
59685968 10
59695969 11
59705970 12
59715971 13
59725972 14
59735973 15
59745974 16
59755975 17
59765976 18
59775977 19
59785978 20
59795979 21
59805980 22
59815981 23
59825982 24
59835983 25
59845984 26
59855985 27
59865986 28
59875987 29
59885988 30
59895989
59905990 31
59915991 32
59925992 33
59935993 34
59945994 35
59955995
59965996 36
59975997 37
59985998 38
59995999 39
60006000 40
60016001 41
60026002
60036003 42
60046004 43
60056005 44
60066006 pregnancy is likely to result in the death of
60076007 the woman; or where the woman is a victim
60086008 of rape, sexual offense, or incest that has
60096009 been reported to a law enforcement agency
60106010 or a public health or social agency; or where
60116011 it can be ascertained by the physician with
60126012 a reasonable degree of medical certainty
60136013 that the fetus is affected by genetic defect
60146014 or serious deformity or abnormality; or
60156015 where it can be ascertained by the
60166016 physician with a reasonable degree of
60176017 medical certainty that termination of
60186018 pregnancy is medically necessary because
60196019 there is substantial risk that continuation
60206020 of the pregnancy could have a serious and
60216021 adverse effect on the woman’s present or
60226022 future physical health; or before an
60236023 abortion can be performed on the grounds
60246024 of mental health there must be certification
60256025 in writing by the physician or surgeon that
60266026 in his or her professional judgment there
60276027 exists medical evidence that continuation
60286028 of the pregnancy is creating a serious effect
60296029 on the woman’s present mental health and
60306030 if carried to term there is a substantial risk
60316031 of a serious or long–lasting effect on the
60326032 woman’s future mental health ...................
60336033
60346034
60356035
60366036
60376037
60386038
60396039
60406040
60416041
60426042
60436043
60446044
60456045
60466046
60476047
60486048
60496049
60506050
60516051
60526052
60536053
60546054
60556055
60566056
60576057
60586058
60596059 3,817,522,508
60606060 Special Fund Appropriation ............................. 726,878,025
60616061 Federal Fund Appropriation ............................ 6,822,298,375 11,366,698,908
60626062
60636063
60646064
60656065 Funds are appropriated in other agency
60666066 budgets to pay for services provided by this
60676067 program. Authorization is hereby granted
60686068 to use these receipts as special funds for
60696069 operating expenses in this program.
60706070
60716071 M00Q01.04 Benefits Management and Provider
60726072 Services
60736073
60746074 General Fund Appropriation ........................... 13,990,094
60756075 Special Fund Appropriation ............................. 91,000
60766076 Federal Fund Appropriation ............................ 32,422,041 46,503,135
60776077
60786078
60796079
60806080 M00Q01.05 Office of Finance
60816081 General Fund Appropriation ........................... 3,103,365
60826082 Federal Fund Appropriation ............................ 4,442,066 7,545,431 70 BUDGET BILL
60836083
60846084
60856085 1
60866086
60876087 2
60886088 3
60896089 4
60906090 5
60916091 6
60926092 7
60936093 8
60946094 9
60956095 10
60966096 11
60976097 12
60986098 13
60996099 14
61006100 15
61016101 16
61026102 17
61036103 18
61046104 19
61056105 20
61066106 21
61076107 22
61086108 23
61096109 24
61106110 25
61116111 26
61126112 27
61136113 28
61146114 29
61156115 30
61166116 31
61176117 32
61186118 33
61196119 34
61206120 35
61216121 36
61226122 37
61236123 38
61246124 39
61256125 40
61266126 41
61276127 42
61286128 43
61296129
61306130 44
61316131 45
61326132
61336133
61346134
61356135 M00Q01.07 Maryland Children’s Health Program
61366136 General Fund Appropriation, provided that no
61376137 part of this General Fund appropriation
61386138 may be paid to any physician or surgeon or
61396139 any hospital, clinic, or other medical
61406140 facility for or in connection with the
61416141 performance of any abortion, except upon
61426142 certification by a physician or surgeon,
61436143 based upon his or her professional
61446144 judgment that the procedure is necessary,
61456145 provided one of the following conditions
61466146 exists: where continuation of the
61476147 pregnancy is likely to result in the death of
61486148 the woman; or where the woman is a victim
61496149 of rape, sexual offense, or incest that has
61506150 been reported to a law enforcement agency
61516151 or a public health or social agency; or where
61526152 it can be ascertained by the physician with
61536153 a reasonable degree of medical certainty
61546154 that the fetus is affected by genetic defect
61556155 or serious deformity or abnormality; or
61566156 where it can be ascertained by the
61576157 physician with a reasonable degree of
61586158 medical certainty that termination of
61596159 pregnancy is medically necessary because
61606160 there is substantial risk that continuation
61616161 of the pregnancy could have a serious and
61626162 adverse effect on the woman’s present or
61636163 future physical health; or before an
61646164 abortion can be performed on the grounds
61656165 of mental health there must be certification
61666166 in writing by the physician or surgeon that
61676167 in his or her professional judgment there
61686168 exists medical evidence that continuation
61696169 of the pregnancy is creating a serious effect
61706170 on the woman’s present mental health and
61716171 if carried to term there is a substantial risk
61726172 of a serious or long–lasting effect on the
61736173 woman’s future mental health ...................
61746174
61756175
61766176
61776177
61786178
61796179
61806180
61816181
61826182
61836183
61846184
61856185
61866186
61876187
61886188
61896189
61906190
61916191
61926192
61936193
61946194
61956195
61966196
61976197
61986198
61996199
62006200
62016201
62026202
62036203
62046204
62056205
62066206
62076207
62086208
62096209
62106210
62116211 98,828,723
62126212
62136213 Special Fund Appropriation ............................. 4,464,978
62146214 Federal Fund Appropriation ............................ 192,194,176 295,487,877
62156215
62166216
62176217
62186218 M00Q01.08 Major Information Technology
62196219 Development Projects
62206220 BUDGET BILL 71
62216221
62226222
62236223 1
62246224
62256225 2
62266226 3
62276227 4
62286228 5
62296229
62306230 6
62316231 7
62326232 8
62336233 9
62346234 10
62356235 11
62366236
62376237 12
62386238 13
62396239 14
62406240
62416241 SUMMARY 15
62426242
62436243 16
62446244 17
62456245 18
62466246 19
62476247
62486248 20
62496249 21
62506250
62516251 HEALTH REGULATORY COMMISSIONS 22
62526252
62536253 23
62546254 24
62556255
62566256 25
62576257 26
62586258 27
62596259 28
62606260 29
62616261
62626262 30
62636263 31
62646264 32
62656265 33
62666266 34
62676267
62686268 35
62696269 36
62706270 Federal Fund Appropriation ............................ 148,092,851
62716271 M00Q01.09 Office of Eligibility Services
62726272 General Fund Appropriation ........................... 5,389,778
62736273 Federal Fund Appropriation ............................ 9,448,770 14,838,548
62746274
62756275
62766276
62776277 M00Q01.10 Medicaid Behavioral Health Provider
62786278 Reimbursements
62796279
62806280 General Fund Appropriation ........................... 658,335,805
62816281 Special Fund Appropriation ............................. 97,060,516
62826282
62836283 Federal Fund Appropriation ............................ 1,316,457,144 2,071,853,465
62846284
62856285
62866286
62876287 M00Q01.11 Senior Prescription Drug Assistance
62886288 Program
62896289
62906290 Special Fund Appropriation ............................ 12,022,188
62916291 Total General Fund Appropriation ........................................ 4,603,776,215
62926292 Total Special Fund Appropriation ......................................... 852,116,707
62936293 Total Federal Fund Appropriation ........................................ 8,552,181,762
62946294
62956295
62966296 Total Appropriation .......................................................... 14,008,074,684
62976297
62986298
62996299 M00R01.01 Maryland Health Care Commission
63006300 Special Fund Appropriation .............................
63016301
63026302 35,152,392
63036303 M00R01.02 Health Services Cost Review
63046304 Commission
63056305
63066306 General Fund Appropriation ........................... 10,213,545
63076307 Special Fund Appropriation ............................. 142,300,110 152,513,655
63086308
63096309
63106310
63116311 Funds are appropriated in other agency
63126312 budgets to pay for services provided by this
63136313 program. Authorization is hereby granted
63146314 to use these receipts as special funds for
63156315 operating expenses in this program.
63166316
63176317 M00R01.03 Maryland Community Health
63186318 Resources Commission
63196319 72 BUDGET BILL
63206320
63216321
63226322 1
63236323
63246324 SUMMARY 2
63256325
63266326 3
63276327 4
63286328 5
63296329
63306330 6
63316331 7
63326332
63336333
63346334 Special Fund Appropriation ............................. 73,000,000
63356335 Total General Fund Appropriation ........................................ 10,213,545
63366336 Total Special Fund Appropriation ......................................... 250,452,502
63376337
63386338
63396339 Total Appropriation .......................................................... 260,666,047
63406340
63416341 BUDGET BILL 73
63426342
63436343
63446344 DEPARTMENT OF HUMAN SERVICES 1
63456345
63466346 OFFICE OF THE SECRETARY 2
63476347
63486348 3
63496349 4
63506350 5
63516351 6
63526352 7
63536353
63546354 8
63556355 9
63566356 10
63576357 11
63586358
63596359 12
63606360 13
63616361
63626362 14
63636363 15
63646364 16
63656365 17
63666366
63676367 SUMMARY 18
63686368
63696369 19
63706370 20
63716371 21
63726372 22
63736373
63746374 23
63756375 24
63766376
63776377 SOCIAL SERVICES ADMINISTRATION 25
63786378
63796379 26
63806380 27
63816381 28
63826382 29
63836383
63846384 OPERATIONS OFFICE 30
63856385
63866386 31
63876387 32
63886388 33
63896389 34
63906390 35
63916391 N00A01.01 Office of the Secretary
63926392 General Fund Appropriation ........................... 8,852,132
63936393 Special Fund Appropriation ............................. 7,127
63946394 Federal Fund Appropriation ............................ 7,044,861 15,904,120
63956395
63966396
63976397
63986398 N00A01.02 Citizen’s Review Board for Children
63996399 General Fund Appropriation ........................... 798,959
64006400 Federal Fund Appropriation ............................ 69,461 868,420
64016401
64026402
64036403
64046404 N00A01.03 Maryland Commission for Women
64056405 General Fund Appropriation ........................... 146,061
64066406 N00A01.04 Maryland Legal Services Program
64076407 General Fund Appropriation ........................... 12,329,238
64086408 Federal Fund Appropriation ............................ 722,410 13,051,648
64096409
64106410
64116411
64126412 Total General Fund Appropriation ........................................ 22,126,390
64136413 Total Special Fund Appropriation ......................................... 7,127
64146414 Total Federal Fund Appropriation ........................................ 7,836,732
64156415
64166416
64176417 Total Appropriation .......................................................... 29,970,249
64186418
64196419
64206420 N00B00.04 General Administration – State
64216421 General Fund Appropriation ........................... 13,669,189
64226422 Federal Fund Appropriation ............................ 17,929,579 31,598,768
64236423
64246424
64256425 N00E01.01 Division of Budget, Finance, and
64266426 Personnel
64276427
64286428 General Fund Appropriation ........................... 11,645,962
64296429 Special Fund Appropriation ............................. 39,768
64306430 Federal Fund Appropriation ............................ 12,980,812 24,666,542 74 BUDGET BILL
64316431
64326432
64336433 1
64346434
64356435 2
64366436 3
64376437 4
64386438 5
64396439
64406440 SUMMARY 6
64416441
64426442 7
64436443 8
64446444 9
64456445 10
64466446
64476447 11
64486448 12
64496449
64506450 OFFICE OF TECHNOLOGY FOR HUMAN SERVICES 13
64516451
64526452 14
64536453 15
64546454 16
64556455 17
64566456 18
64576457
64586458 19
64596459 20
64606460 21
64616461 22
64626462 23
64636463
64646464 LOCAL DEPARTMENT OPERATIONS 24
64656465
64666466 25
64676467 26
64686468 27
64696469 28
64706470 29
64716471 30
64726472 31
64736473 32
64746474 33
64756475 34
64766476 35
64776477 36
64786478 37
64796479 38
64806480
64816481
64826482
64836483 N00E01.02 Division of Administrative Services
64846484 General Fund Appropriation ........................... 4,739,229
64856485 Federal Fund Appropriation ............................ 5,524,863 10,264,092
64866486
64876487
64886488
64896489 Total General Fund Appropriation ........................................ 16,385,191
64906490 Total Special Fund Appropriation ......................................... 39,768
64916491 Total Federal Fund Appropriation ........................................ 18,505,675
64926492
64936493
64946494 Total Appropriation .......................................................... 34,930,634
64956495
64966496
64976497 N00F00.04 General Administration
64986498 General Fund Appropriation ........................... 60,183,770
64996499 Special Fund Appropriation ............................. 198,950
65006500
65016501 Federal Fund Appropriation ............................ 76,416,973 136,799,693
65026502
65036503
65046504 Funds are appropriated in other agency
65056505 budgets to pay for services provided by this
65066506 program. Authorization is hereby granted
65076507 to use these receipts as special funds for
65086508 operating expenses in this program.
65096509
65106510 N00G00.01 Foster Care Maintenance Payments
65116511 General Fund Appropriation, provided that
65126512 funds appropriated herein may be used to
65136513 develop a broad range of services to assist
65146514 in returning children with special needs
65156515 from out–of–state placements, to prevent
65166516 unnecessary residential or institutional
65176517 placements within Maryland, and to work
65186518 with local jurisdictions in these regards.
65196519 Policy decisions rega rding the
65206520 expenditures of such funds shall be made
65216521 jointly by the Governor’s Office of Crime
65226522 Prevention, Youth and Victim Services, the
65236523 Secretaries of Health, Human Services,
65246524
65256525
65266526
65276527
65286528
65296529
65306530
65316531
65326532
65336533
65346534
65356535
65366536
65376537 BUDGET BILL 75
65386538
65396539
65406540 1
65416541 2
65426542 3
65436543 4
65446544 5
65456545 6
65466546
65476547 7
65486548 8
65496549 9
65506550 10
65516551 11
65526552
65536553 12
65546554 13
65556555 14
65566556 15
65576557 16
65586558
65596559 17
65606560 18
65616561 19
65626562 20
65636563 21
65646564
65656565 22
65666566 23
65676567 24
65686568 25
65696569 26
65706570
65716571 27
65726572 28
65736573 29
65746574 30
65756575 31
65766576
65776577 32
65786578 33
65796579 34
65806580 35
65816581 36
65826582
65836583 37
65846584 38
65856585 39
65866586 40
65876587 Juvenile Services, Budget and
65886588 Management, and the State
65896589 Superintendent of Education ......................
65906590
65916591
65926592 233,439,868
65936593 Special Fund Appropriation ............................ 2,940,361
65946594 Federal Fund Appropriation ............................ 90,500,340 326,880,569
65956595
65966596
65976597
65986598 N00G00.02 Local Family Investment Program
65996599 General Fund Appropriation ........................... 62,659,509
66006600 Special Fund Appropriation ............................. 2,815,642
66016601 Federal Fund Appropriation ............................ 103,941,556 169,416,707
66026602
66036603
66046604
66056605 N00G00.03 Child Welfare Services
66066606 General Fund Appropriation ........................... 149,967,669
66076607 Special Fund Appropriation ............................. 2,283,726
66086608 Federal Fund Appropriation ............................ 93,470,643 245,722,038
66096609
66106610
66116611
66126612 Funds are appropriated in other agency
66136613 budgets to pay for services provided by this
66146614 program. Authorization is hereby granted
66156615 to use these receipts as special funds for
66166616 operating expenses in this program.
66176617
66186618 N00G00.04 Adult Services
66196619 General Fund Appropriation ........................... 13,249,918
66206620 Special Fund Appropriation ............................. 699,343
66216621 Federal Fund Appropriation ............................ 34,285,886 48,235,147
66226622
66236623
66246624
66256625 N00G00.05 General Administration
66266626 General Fund Appropriation ........................... 26,051,698
66276627 Special Fund Appropriation ............................. 2,276,379
66286628 Federal Fund Appropriation ............................ 16,385,136 44,713,213
66296629
66306630
66316631
66326632 N00G00.06 Child Support Administration
66336633 General Fund Appropriation ........................... 15,873,858
66346634 Special Fund Appropriation ............................. 6,999,069
66356635 Federal Fund Appropriation ............................ 29,831,889 52,704,816
66366636
66376637
66386638
66396639 N00G00.08 Assistance Payments
66406640 General Fund Appropriation ........................... 98,875,711
66416641 Special Fund Appropriation ............................. 13,683,265
66426642 Federal Fund Appropriation ............................ 2,072,725,066 2,185,284,042 76 BUDGET BILL
66436643
66446644
66456645 1
66466646
66476647 2
66486648 3
66496649
66506650 SUMMARY 4
66516651
66526652 5
66536653 6
66546654 7
66556655 8
66566656
66576657 9
66586658 10
66596659
66606660 CHILD SUPPORT ADMINISTRATION 11
66616661
66626662 12
66636663 13
66646664 14
66656665 15
66666666 16
66676667
66686668 FAMILY INVESTMENT ADMINISTRATION 17
66696669
66706670 18
66716671 19
66726672 20
66736673 21
66746674 22
66756675
66766676 23
66776677 24
66786678 25
66796679
66806680 26
66816681 27
66826682 28
66836683 29
66846684 30
66856685
66866686 31
66876687 32
66886688 33
66896689 34
66906690
66916691 SUMMARY 35
66926692
66936693
66946694
66956695 N00G00.10 Work Opportunities
66966696 Federal Fund Appropriation ............................ 28,883,806
66976697 Total General Fund Appropriation ........................................ 600,118,231
66986698 Total Special Fund Appropriation ......................................... 31,697,785
66996699 Total Federal Fund Appropriation ........................................ 2,470,024,322
67006700
67016701
67026702 Total Appropriation .......................................................... 3,101,840,338
67036703
67046704
67056705 N00H00.08 Child Support – State
67066706 General Fund Appropriation ........................... 3,024,160
67076707 Special Fund Appropriation ............................. 11,522,594
67086708 Federal Fund Appropriation ............................ 30,135,454 44,682,208
67096709
67106710
67116711 N00I00.04 Director’s Office
67126712 General Fund Appropriation ........................... 8,398,682
67136713 Special Fund Appropriation ............................. 1,311,178
67146714 Federal Fund Appropriation ............................ 40,149,355 49,859,215
67156715
67166716
67176717
67186718 N00I00.05 Maryland Office for Refugees and
67196719 Asylees
67206720
67216721 Federal Fund Appropriation ............................ 14,896,474
67226722 N00I00.06 Office of Home Energy Programs
67236723 General Fund Appropriation ........................... 80,000
67246724 Special Fund Appropriation ............................. 118,862,430
67256725 Federal Fund Appropriation ............................ 76,961,122 195,903,552
67266726
67276727
67286728
67296729 N00I00.07 Office of Grants Management
67306730 General Fund Appropriation ........................... 8,470,635
67316731 Federal Fund Appropriation ............................ 7,430,600 15,901,235
67326732
67336733
67346734 BUDGET BILL 77
67356735
67366736
67376737
67386738 1
67396739 2
67406740 3
67416741 4
67426742
67436743 5
67446744 6
67456745
67466746
67476747 Total General Fund Appropriation ........................................ 16,949,317
67486748 Total Special Fund Appropriation ......................................... 120,173,608
67496749 Total Federal Fund Appropriation ........................................ 139,437,551
67506750
67516751
67526752 Total Appropriation .......................................................... 276,560,476
67536753
67546754 78 BUDGET BILL
67556755
67566756
67576757 MARYLAND DEPARTMENT OF LABOR 1
67586758
67596759 OFFICE OF THE SECRETARY 2
67606760
67616761 3
67626762 4
67636763 5
67646764 6
67656765 7
67666766
67676767 8
67686768 9
67696769 10
67706770 11
67716771 12
67726772
67736773 13
67746774 14
67756775 15
67766776 16
67776777 17
67786778
67796779 18
67806780 19
67816781 20
67826782 21
67836783 22
67846784
67856785 23
67866786 24
67876787 25
67886788 26
67896789 27
67906790
67916791 28
67926792 29
67936793 30
67946794
67956795 31
67966796 32
67976797 33
67986798 34
67996799 35
68006800
68016801 36
68026802 37
68036803 38
68046804 P00A01.01 Executive Direction
68056805 General Fund Appropriation ........................... 13,906,987
68066806 Special Fund Appropriation ............................. 2,379,774
68076807 Federal Fund Appropriation ............................ 3,736,139 20,022,900
68086808
68096809
68106810
68116811 Funds are appropriated in other agency
68126812 budgets to pay for services provided by this
68136813 program. Authorization is hereby granted
68146814 to use these receipts as special funds for
68156815 operating expenses in this program.
68166816
68176817 P00A01.02 Program Analysis and Audit
68186818 General Fund Appropriation ........................... 64,228
68196819 Special Fund Appropriation ............................. 85,950
68206820 Federal Fund Appropriation ............................ 273,613 423,791
68216821
68226822
68236823
68246824 P00A01.05 Legal Services
68256825 General Fund Appropriation ........................... 951,440
68266826 Special Fund Appropriation ............................. 1,813,352
68276827 Federal Fund Appropriation ............................ 1,147,757 3,912,549
68286828
68296829
68306830
68316831 P00A01.08 Office of Fair Practices
68326832 General Fund Appropriation ........................... 59,898
68336833 Special Fund Appropriation ............................. 116,816
68346834 Federal Fund Appropriation ............................ 292,214 468,928
68356835
68366836
68376837
68386838 P00A01.09 Governor’s Workforce Development
68396839 Board
68406840
68416841 General Fund Appropriation ........................... 309,297
68426842 Funds are appropriated in other agency
68436843 budgets to pay for services provided by this
68446844 program. Authorization is hereby granted
68456845 to use these receipts as special funds for
68466846 operating expenses in this program.
68476847
68486848 P00A01.11 Board of Appeals
68496849 Special Fund Appropriation ............................. 58,765
68506850
68516851 Federal Fund Appropriation ............................ 1,667,603 1,726,368 BUDGET BILL 79
68526852
68536853
68546854 1
68556855
68566856 2
68576857 3
68586858 4
68596859 5
68606860
68616861 SUMMARY 6
68626862
68636863 7
68646864 8
68656865 9
68666866 10
68676867
68686868 11
68696869 12
68706870
68716871 DIVISION OF ADMINISTRATION 13
68726872
68736873 14
68746874 15
68756875 16
68766876 17
68776877 18
68786878
68796879 19
68806880 20
68816881 21
68826882 22
68836883 23
68846884
68856885 24
68866886 25
68876887 26
68886888 27
68896889 28
68906890
68916891 29
68926892 30
68936893 31
68946894 32
68956895 33
68966896
68976897 SUMMARY 34
68986898
68996899 35
69006900 36
69016901
69026902
69036903
69046904
69056905 P00A01.12 Lower Appeals
69066906 Special Fund Appropriation ............................. 104,177
69076907 Federal Fund Appropriation ............................ 4,481,606 4,585,783
69086908
69096909
69106910
69116911
69126912 Total General Fund Appropriation ........................................ 15,291,850
69136913 Total Special Fund Appropriation ......................................... 4,558,834
69146914 Total Federal Fund Appropriation ........................................ 11,598,932
69156915
69166916
69176917
69186918 Total Appropriation .......................................................... 31,449,616
69196919
69206920
69216921 P00B01.01 Office of Administration
69226922 General Fund Appropriation ........................... 1,092,871
69236923 Special Fund Appropriation ............................. 1,553,815
69246924 Federal Fund Appropriation ............................ 4,686,697 7,333,383
69256925
69266926
69276927
69286928 P00B01.04 Office of General Services
69296929 General Fund Appropriation ........................... 710,554
69306930 Special Fund Appropriation ............................. 966,305
69316931 Federal Fund Appropriation ............................ 3,024,714 4,701,573
69326932
69336933
69346934
69356935 Funds are appropriated in other agency
69366936 budgets to pay for services provided by this
69376937 program. Authorization is hereby granted
69386938 to use these receipts as special funds for
69396939 operating expenses in this program.
69406940
69416941 P00B01.05 Office of Information Technology
69426942 General Fund Appropriation ........................... 299,162
69436943 Special Fund Appropriation ............................. 921,258
69446944 Federal Fund Appropriation ............................ 2,828,925 4,049,345
69456945
69466946
69476947
69486948 Total General Fund Appropriation ........................................ 2,102,587
69496949 Total Special Fund Appropriation ......................................... 3,441,378 80 BUDGET BILL
69506950
69516951
69526952 1
69536953 2
69546954
69556955 3
69566956 4
69576957
69586958 DIVISION OF FINANCIAL REGULATION 5
69596959
69606960 6
69616961 7
69626962 8
69636963 9
69646964
69656965 DIVISION OF LABOR AND INDUSTRY 10
69666966
69676967 11
69686968 12
69696969 13
69706970 14
69716971 15
69726972
69736973 16
69746974 17
69756975 18
69766976 19
69776977
69786978 20
69796979 21
69806980
69816981 22
69826982 23
69836983
69846984 24
69856985 25
69866986 26
69876987 27
69886988
69896989 28
69906990 29
69916991 30
69926992 31
69936993 32
69946994
69956995 33
69966996 34
69976997 35
69986998 36
69996999 Total Federal Fund Appropriation ........................................ 10,540,336
70007000
70017001
70027002 Total Appropriation .......................................................... 16,084,301
70037003
70047004
70057005 P00C01.02 Financial Regulation
70067006 General Fund Appropriation ........................... 270,130
70077007 Special Fund Appropriation ............................. 11,960,902 12,231,032
70087008
70097009
70107010 P00D01.01 General Administration
70117011 General Fund Appropriation ........................... 92,097
70127012 Special Fund Appropriation ............................. 647,755
70137013 Federal Fund Appropriation ............................ 311,365 1,051,217
70147014
70157015
70167016
70177017 P00D01.02 Employment Standards
70187018 General Fund Appropriation ........................... 1,483,953
70197019 Special Fund Appropriation ............................. 543,621 2,027,574
70207020
70217021
70227022
70237023 P00D01.03 Railroad Safety and Health
70247024 Special Fund Appropriation ............................. 419,551
70257025 P00D01.05 Safety Inspection
70267026 Special Fund Appropriation ............................. 5,689,287
70277027 P00D01.07 Prevailing Wage
70287028 General Fund Appropriation ........................... 717,026
70297029
70307030 Special Fund Appropriation ............................. 64,296 781,322
70317031
70327032
70337033
70347034 P00D01.08 Occupational Safety and Health
70357035 Administration
70367036
70377037 Special Fund Appropriation ............................. 4,994,709
70387038 Federal Fund Appropriation ............................ 5,510,719 10,505,428
70397039
70407040
70417041
70427042 P00D01.09 Building Codes Unit
70437043 General Fund Appropriation ........................... 360,606
70447044 Special Fund Appropriation ............................. 196,773 557,379
70457045
70467046
70477047 BUDGET BILL 81
70487048
70497049
70507050
70517051 SUMMARY 1
70527052
70537053 2
70547054 3
70557055 4
70567056 5
70577057
70587058 6
70597059 7
70607060
70617061 DIVISION OF RACING 8
70627062
70637063 9
70647064 10
70657065 11
70667066 12
70677067
70687068 13
70697069 14
70707070 15
70717071 16
70727072
70737073 17
70747074 18
70757075 19
70767076
70777077 20
70787078 21
70797079 22
70807080
70817081 SUMMARY 23
70827082
70837083 24
70847084 25
70857085 26
70867086
70877087 27
70887088 28
70897089
70907090 DIVISION OF OCCUPATIONAL AND PROFESSIONAL LICENSING 29
70917091
70927092 30
70937093 31
70947094 32
70957095 33
70967096 34
70977097 Total General Fund Appropriation ........................................ 2,653,682
70987098 Total Special Fund Appropriation ......................................... 12,555,992
70997099 Total Federal Fund Appropriation ........................................ 5,822,084
71007100
71017101
71027102 Total Appropriation .......................................................... 21,031,758
71037103
71047104
71057105 P00E01.02 Maryland Racing Commission
71067106 General Fund Appropriation ........................... 434,455
71077107 Special Fund Appropriation ............................. 77,931,574 78,366,029
71087108
71097109
71107110
71117111 P00E01.03 Racetrack Operation
71127112 General Fund Appropriation ............................ 1,725,392
71137113 Special Fund Appropriation ............................. 742,500 2,467,892
71147114
71157115
71167116
71177117 P00E01.05 Maryland Facility Redevelopment
71187118 Program
71197119
71207120 Special Fund Appropriation ............................. 12,608,424
71217121 P00E01.06 Share of Video Lottery Terminal
71227122 Revenue for Local Impact Grants
71237123
71247124 Special Fund Appropriation .............................. 105,018,357
71257125 Total General Fund Appropriation ........................................ 2,159,847
71267126 Total Special Fund Appropriation ......................................... 196,300,855
71277127
71287128
71297129 Total Appropriation .......................................................... 198,460,702
71307130
71317131
71327132 P00F01.01 Occupational and Professional
71337133 Licensing
71347134
71357135
71367136 General Fund Appropriation ........................... 319,693
71377137 Special Fund Appropriation ............................. 9,699,667 10,019,360
71387138
71397139 82 BUDGET BILL
71407140
71417141
71427142
71437143 1
71447144 2
71457145 3
71467146 4
71477147 5
71487148
71497149 DIVISION OF WORKFORCE DEVELOPMENT AND ADULT LEARNING 6
71507150
71517151 7
71527152 8
71537153 9
71547154 10
71557155 11
71567156
71577157 12
71587158 13
71597159 14
71607160 15
71617161 16
71627162
71637163 17
71647164 18
71657165 19
71667166 20
71677167 21
71687168
71697169 22
71707170 23
71717171
71727172 24
71737173 25
71747174 26
71757175 27
71767176 28
71777177
71787178 29
71797179 30
71807180 31
71817181 32
71827182
71837183 SUMMARY 33
71847184
71857185 34
71867186 35
71877187 36
71887188 37
71897189 Funds are appropriated in other agency
71907190 budgets to pay for services provided by this
71917191 program. Authorization is hereby granted
71927192 to use these receipts as special funds for
71937193 operating expenses in this program.
71947194
71957195 P00G01.07 Workforce Development
71967196 General Fund Appropriation ........................... 5,582,233
71977197 Special Fund Appropriation ............................. 3,162,347
71987198 Federal Fund Appropriation ............................ 112,642,078 121,386,658
71997199
72007200
72017201
72027202 Funds are appropriated in other agency
72037203 budgets to pay for services provided by this
72047204 program. Authorization is hereby granted
72057205 to use these receipts as special funds for
72067206 operating expenses in this program.
72077207
72087208 P00G01.12 Adult Education and Literacy Program
72097209 General Fund Appropriation ........................... 842,525
72107210 Special Fund Appropriation ............................. 1,211
72117211 Federal Fund Appropriation ............................ 2,354,159 3,197,895
72127212
72137213
72147214
72157215 P00G01.13 Adult Corrections Program
72167216 General Fund Appropriation ...........................
72177217
72187218 15,785,815
72197219 Funds are appropriated in other agency
72207220 budgets to pay for services provided by this
72217221 program. Authorization is hereby granted
72227222 to use these receipts as special funds for
72237223 operating expenses in this program.
72247224
72257225 P00G01.14 Aid to Education
72267226 General Fund Appropriation ........................... 8,011,986
72277227 Federal Fund Appropriation ............................ 8,879,973 16,891,959
72287228
72297229
72307230
72317231 Total General Fund Appropriation ........................................ 30,222,559
72327232 Total Special Fund Appropriation ......................................... 3,163,558
72337233 Total Federal Fund Appropriation ........................................ 123,876,210
72347234
72357235 BUDGET BILL 83
72367236
72377237
72387238
72397239 1
72407240 2
72417241
72427242 DIVISION OF UNEMPLOYMENT INSURANCE 3
72437243
72447244 4
72457245 5
72467246 6
72477247 7
72487248
72497249 8
72507250 9
72517251 10
72527252
72537253 SUMMARY 11
72547254
72557255 12
72567256 13
72577257 14
72587258
72597259 15
72607260 16
72617261
72627262
72637263 Total Appropriation .......................................................... 157,262,327
72647264
72657265
72667266 P00H01.01 Office of Unemployment Insurance
72677267 Special Fund Appropriation ............................. 7,812,197
72687268 Federal Fund Appropriation ............................ 92,016,013 99,828,210
72697269
72707270
72717271
72727272 P00H01.02 Major Information Technology
72737273 Development Projects
72747274
72757275 Federal Fund Appropriation ............................
72767276
72777277 6,324,667
72787278
72797279 Total Special Fund Appropriation ......................................... 7,812,197
72807280 Total Federal Fund Appropriation ........................................ 98,340,680
72817281
72827282
72837283 Total Appropriation .......................................................... 106,152,877
72847284
72857285 84 BUDGET BILL
72867286
72877287
72887288 DEPARTMENT OF PUBLIC SAFETY AND 1
72897289 CORRECTIONAL SERVICES 2
72907290
72917291 OFFICE OF THE SECRETARY 3
72927292
72937293 4
72947294 5
72957295 6
72967296 7
72977297
72987298 8
72997299 9
73007300 10
73017301 11
73027302 12
73037303 13
73047304
73057305 14
73067306 15
73077307 16
73087308 17
73097309 18
73107310
73117311 19
73127312 20
73137313 21
73147314 22
73157315
73167316 23
73177317 24
73187318 25
73197319
73207320 26
73217321 27
73227322 28
73237323
73247324 29
73257325 30
73267326
73277327 SUMMARY 31
73287328
73297329 32
73307330 33
73317331 34
73327332 35
73337333
73347334 36
73357335 Q00A01.01 General Administration
73367336 General Fund Appropriation ........................... 15,663,652
73377337 Special Fund Appropriation ............................. 564,600 16,228,252
73387338
73397339
73407340
73417341 Q00A01.02 Information Technology and
73427342 Communications Division
73437343
73447344 General Fund Appropriation ........................... 34,766,330
73457345 Special Fund Appropriation ............................. 7,268,547
73467346 Federal Fund Appropriation ............................ 724,694 42,759,571
73477347
73487348
73497349
73507350 Funds are appropriated in other agency
73517351 budgets to pay for services provided by this
73527352 program. Authorization is hereby granted
73537353 to use these receipts as special funds for
73547354 operating expenses in this program.
73557355
73567356 Q00A01.03 Intelligence and Investigative Division
73577357 General Fund Appropriation ........................... 12,821,468
73587358 Federal Fund Appropriation ............................ 50,000 12,871,468
73597359
73607360
73617361
73627362 Q00A01.06 Division of Capital Construction and
73637363 Facilities Maintenance
73647364
73657365
73667366 General Fund Appropriation ...........................
73677367
73687368 4,083,287
73697369 Q00A01.07 Major Information Technology
73707370 Development Projects
73717371
73727372 Special Fund Appropriation .............................
73737373
73747374 50,000
73757375 Q00A01.10 Administrative Services
73767376 General Fund Appropriation ...........................
73777377
73787378 41,077,109
73797379 Total General Fund Appropriation ........................................ 108,411,846
73807380 Total Special Fund Appropriation ......................................... 7,883,147
73817381 Total Federal Fund Appropriation ........................................ 774,694
73827382
73837383
73847384 Total Appropriation .......................................................... 117,069,687 BUDGET BILL 85
73857385
73867386
73877387 1
73887388
73897389 DEPUTY SECRETARY FOR OPERATIONS 2
73907390
73917391 3
73927392 4
73937393
73947394 5
73957395 6
73967396 7
73977397 8
73987398
73997399 9
74007400 10
74017401 11
74027402 12
74037403 13
74047404
74057405 14
74067406 15
74077407
74087408 16
74097409 17
74107410 18
74117411 19
74127412
74137413 SUMMARY 20
74147414
74157415 21
74167416 22
74177417 23
74187418
74197419 24
74207420 25
74217421
74227422 MARYLAND CORRECTIONAL ENTERPRISES 26
74237423
74247424 27
74257425 28
74267426 29
74277427
74287428 DIVISION OF CORRECTION – HEADQUARTERS 30
74297429
74307430 31
74317431 32
74327432 33
74337433
74347434
74357435
74367436 Q00A02.01 Administrative Services
74377437 General Fund Appropriation ...........................
74387438
74397439 8,322,193
74407440 Q00A02.03 Field Support Services
74417441 General Fund Appropriation ........................... 5,772,161
74427442 Special Fund Appropriation ............................. 25,000 5,797,161
74437443
74447444
74457445
74467446 Funds are appropriated in other agency
74477447 budgets to pay for services provided by this
74487448 program. Authorization is hereby granted
74497449 to use these receipts as special funds for
74507450 operating expenses in this program.
74517451
74527452 Q00A02.04 Security Operations
74537453 General Fund Appropriation ...........................
74547454
74557455 26,155,810
74567456 Q00A02.05 Central Home Detention Unit
74577457 General Fund Appropriation ........................... 9,214,101
74587458 Special Fund Appropriation ............................. 60,000 9,274,101
74597459
74607460
74617461
74627462 Total General Fund Appropriation ........................................ 49,464,265
74637463 Total Special Fund Appropriation ......................................... 85,000
74647464
74657465
74667466 Total Appropriation .......................................................... 49,549,265
74677467
74687468
74697469 Q00A03.01 Maryland Correctional Enterprises
74707470 Special Fund Appropriation .............................
74717471
74727472 56,450,804
74737473
74747474
74757475 Q00B01.01 General Administration
74767476 General Fund Appropriation ........................... 27,051,487
74777477
74787478 86 BUDGET BILL
74797479
74807480
74817481 MARYLAND PAROLE COMMISSION 1
74827482
74837483 2
74847484 3
74857485 4
74867486
74877487 DIVISION OF PAROLE AND PROBATION 5
74887488
74897489 6
74907490 7
74917491 8
74927492 9
74937493 10
74947494
74957495 11
74967496 12
74977497 13
74987498 14
74997499 15
75007500
75017501 PATUXENT INSTITUTION 16
75027502
75037503 17
75047504 18
75057505 19
75067506 20
75077507
75087508 21
75097509 22
75107510 23
75117511 24
75127512 25
75137513
75147514 INMATE GRIEVANCE OFFICE 26
75157515
75167516 27
75177517 28
75187518 29
75197519
75207520 POLICE AND CORRECTIONAL TRAINING COMMISSIONS 30
75217521
75227522 31
75237523 32
75247524 33
75257525 34
75267526
75277527 35
75287528 Q00C01.01 General Administration and Hearings
75297529 General Fund Appropriation ........................... 6,455,258
75307530
75317531
75327532 Q00C02.01 Division of Parole and Probation –
75337533 Support Services
75347534
75357535 General Fund Appropriation ........................... 18,978,613
75367536 Special Fund Appropriation ............................. 85,000 19,063,613
75377537
75387538
75397539 Funds are appropriated in other agency
75407540 budgets to pay for services provided by this
75417541 program. Authorization is hereby granted
75427542 to use these receipts as special funds for
75437543 operating expenses in this program.
75447544
75457545 Q00D00.01 Patuxent Institution
75467546 General Fund Appropriation ........................... 61,002,341
75477547 Special Fund Appropriation ............................. 185,000 61,187,341
75487548
75497549
75507550 Funds are appropriated in other agency
75517551 budgets to pay for services provided by this
75527552 program. Authorization is hereby granted
75537553 to use these receipts as special funds for
75547554 operating expenses in this program.
75557555
75567556 Q00E00.01 General Administration
75577557 Special Fund Appropriation ............................. 767,663
75587558
75597559
75607560 Q00G00.01 General Administration
75617561 General Fund Appropriation ........................... 7,953,736
75627562 Special Fund Appropriation ............................. 2,380,000 10,333,736
75637563
75647564
75657565 Funds are appropriated in other agency BUDGET BILL 87
75667566
75677567
75687568 1
75697569 2
75707570 3
75717571 4
75727572
75737573 MARYLAND COMMISSION ON CORRECTIONAL STANDARDS 5
75747574
75757575 6
75767576 7
75777577 8
75787578
75797579 DIVISION OF CORRECTION – WEST REGION 9
75807580
75817581 10
75827582 11
75837583 12
75847584 13
75857585 14
75867586
75877587 15
75887588 16
75897589 17
75907590 18
75917591 19
75927592
75937593 20
75947594 21
75957595 22
75967596 23
75977597
75987598 24
75997599 25
76007600 26
76017601 27
76027602 28
76037603
76047604 29
76057605 30
76067606 31
76077607 32
76087608
76097609 33
76107610 34
76117611 35
76127612 36
76137613 37
76147614
76157615 budgets to pay for services provided by this
76167616 program. Authorization is hereby granted
76177617 to use these receipts as special funds for
76187618 operating expenses in this program.
76197619 Q00N00.01 General Administration
76207620 General Fund Appropriation ........................... 476,959
76217621
76227622
76237623 Q00R02.01 Maryland Correctional Institution –
76247624 Hagerstown
76257625
76267626 General Fund Appropriation ........................... 60,161,667
76277627 Special Fund Appropriation ............................. 123,500 60,285,167
76287628
76297629
76307630
76317631 Funds are appropriated in other agency
76327632 budgets to pay for services provided by this
76337633 program. Authorization is hereby granted
76347634 to use these receipts as special funds for
76357635 operating expenses in this program.
76367636
76377637 Q00R02.02 Maryland Correctional Training Center
76387638 General Fund Appropriation ........................... 82,998,311
76397639 Special Fund Appropriation ............................. 550,300 83,548,611
76407640
76417641
76427642
76437643 Funds are appropriated in other agency
76447644 budgets to pay for services provided by this
76457645 program. Authorization is hereby granted
76467646 to use these receipts as special funds for
76477647 operating expenses in this program.
76487648
76497649 Q00R02.03 Roxbury Correctional Institution
76507650 General Fund Appropriation ........................... 59,659,144
76517651 Special Fund Appropriation ............................. 250,000 59,909,144
76527652
76537653
76547654
76557655 Funds are appropriated in other agency
76567656 budgets to pay for services provided by this
76577657 program. Authorization is hereby granted
76587658 to use these receipts as special funds for
76597659 operating expenses in this program.
76607660 88 BUDGET BILL
76617661
76627662
76637663 1
76647664 2
76657665 3
76667666 4
76677667
76687668 5
76697669 6
76707670 7
76717671 8
76727672 9
76737673
76747674 10
76757675 11
76767676 12
76777677 13
76787678
76797679 SUMMARY 14
76807680
76817681 15
76827682 16
76837683 17
76847684
76857685 18
76867686 19
76877687
76887688 DIVISION OF PAROLE AND PROBATION – WEST REGION 20
76897689
76907690 21
76917691 22
76927692 23
76937693 24
76947694 25
76957695
76967696 DIVISION OF CORRECTION – EAST REGION 26
76977697
76987698 27
76997699 28
77007700 29
77017701 30
77027702
77037703 31
77047704 32
77057705 33
77067706 34
77077707 35
77087708
77097709 36
77107710 Q00R02.04 Western Correctional Institution
77117711 General Fund Appropriation ........................... 70,924,854
77127712 Special Fund Appropriation ............................. 175,000 71,099,854
77137713
77147714
77157715
77167716 Funds are appropriated in other agency
77177717 budgets to pay for services provided by this
77187718 program. Authorization is hereby granted
77197719 to use these receipts as special funds for
77207720 operating expenses in this program.
77217721
77227722 Q00R02.05 North Branch Correctional Institution
77237723 General Fund Appropriation ........................... 67,027,770
77247724 Special Fund Appropriation ............................. 175,000 67,202,770
77257725
77267726
77277727
77287728 Total General Fund Appropriation ........................................ 340,771,746
77297729 Total Special Fund Appropriation ......................................... 1,273,800
77307730
77317731
77327732 Total Appropriation .......................................................... 342,045,546
77337733
77347734
77357735 Q00R03.01 Division of Parole and Probation –
77367736 West Region
77377737
77387738 General Fund Appropriation ........................... 18,462,560
77397739 Special Fund Appropriation ............................. 2,885,749 21,348,309
77407740
77417741
77427742 Q00S02.01 Jessup Correctional Institution
77437743 General Fund Appropriation ........................... 98,869,761
77447744 Special Fund Appropriation ............................. 175,000 99,044,761
77457745
77467746
77477747
77487748 Funds are appropriated in other agency
77497749 budgets to pay for services provided by this
77507750 program. Authorization is hereby granted
77517751 to use these receipts as special funds for
77527752 operating expenses in this program.
77537753
77547754 Q00S02.02 Maryland Correctional Institution – BUDGET BILL 89
77557755
77567756
77577757 1
77587758 2
77597759 3
77607760 4
77617761
77627762 5
77637763 6
77647764 7
77657765 8
77667766 9
77677767
77687768 10
77697769 11
77707770 12
77717771 13
77727772 14
77737773
77747774 15
77757775 16
77767776 17
77777777 18
77787778 19
77797779
77807780 20
77817781 21
77827782 22
77837783 23
77847784 24
77857785
77867786 25
77877787 26
77887788 27
77897789 28
77907790 29
77917791
77927792 30
77937793 31
77947794 32
77957795 33
77967796
77977797 34
77987798 35
77997799 36
78007800 37
78017801 38
78027802
78037803 39
78047804 Jessup
78057805 General Fund Appropriation ........................... 47,514,951
78067806 Special Fund Appropriation ............................. 100,000 47,614,951
78077807
78087808
78097809
78107810 Funds are appropriated in other agency
78117811 budgets to pay for services provided by this
78127812 program. Authorization is hereby granted
78137813 to use these receipts as special funds for
78147814 operating expenses in this program.
78157815
78167816 Q00S02.03 Maryland Correctional Institution for
78177817 Women
78187818
78197819 General Fund Appropriation ........................... 41,789,269
78207820 Special Fund Appropriation ............................. 225,000 42,014,269
78217821
78227822
78237823
78247824 Funds are appropriated in other agency
78257825 budgets to pay for services provided by this
78267826 program. Authorization is hereby granted
78277827 to use these receipts as special funds for
78287828 operating expenses in this program.
78297829
78307830 Q00S02.08 Eastern Correctional Institution
78317831 General Fund Appropriation ........................... 129,309,219
78327832 Special Fund Appropriation ............................. 367,000
78337833 Federal Fund Appropriation ............................ 215,000 129,891,219
78347834
78357835
78367836
78377837 Funds are appropriated in other agency
78387838 budgets to pay for services provided by this
78397839 program. Authorization is hereby granted
78407840 to use these receipts as special funds for
78417841 operating expenses in this program.
78427842
78437843 Q00S02.09 Dorsey Run Correctional Facility
78447844 General Fund Appropriation ........................... 41,901,571
78457845 Special Fund Appropriation ............................. 520,200 42,421,771
78467846
78477847
78487848
78497849 Funds are appropriated in other agency
78507850 budgets to pay for services provided by this
78517851 program. Authorization is hereby granted
78527852 to use these receipts as special funds for
78537853 operating expenses in this program.
78547854
78557855 Q00S02.10 Central Maryland Correctional Facility 90 BUDGET BILL
78567856
78577857
78587858 1
78597859 2
78607860 3
78617861
78627862 4
78637863 5
78647864 6
78657865 7
78667866 8
78677867
78687868 SUMMARY 9
78697869
78707870 10
78717871 11
78727872 12
78737873 13
78747874
78757875 14
78767876 15
78777877
78787878 DIVISION OF PAROLE AND PROBATION – EAST REGION 16
78797879
78807880 17
78817881 18
78827882 19
78837883 20
78847884 21
78857885
78867886 DIVISION OF PAROLE AND PROBATION – CENTRAL REGION 22
78877887
78887888 23
78897889 24
78907890 25
78917891 26
78927892 27
78937893
78947894 DIVISION OF PRETRIAL DETENTION 28
78957895
78967896 29
78977897 30
78987898 31
78997899 32
79007900 33
79017901
79027902 34
79037903 35
79047904
79057905 General Fund Appropriation ........................... 18,072,388
79067906 Special Fund Appropriation ............................. 85,000 18,157,388
79077907
79087908
79097909
79107910 Funds are appropriated in other agency
79117911 budgets to pay for services provided by this
79127912 program. Authorization is hereby granted
79137913 to use these receipts as special funds for
79147914 operating expenses in this program.
79157915
79167916 Total General Fund Appropriation ........................................ 377,457,159
79177917 Total Special Fund Appropriation ......................................... 1,472,200
79187918 Total Federal Fund Appropriation ........................................ 215,000
79197919
79207920
79217921 Total Appropriation .......................................................... 379,144,359
79227922
79237923
79247924 Q00S03.01 Division of Parole and Probation – East
79257925 Region
79267926
79277927 General Fund Appropriation ........................... 26,431,627
79287928 Special Fund Appropriation ............................. 2,421,987 28,853,614
79297929
79307930
79317931 Q00T03.01 Division of Parole and Probation –
79327932 Central Region
79337933
79347934
79357935 General Fund Appropriation ........................... 38,741,639
79367936 Special Fund Appropriation ............................. 1,672,136 40,413,775
79377937
79387938
79397939 Q00T04.01 Chesapeake Detention Facility
79407940 General Fund Appropriation ........................... 4,443,069
79417941 Special Fund Appropriation ............................. 85,000
79427942 Federal Fund Appropriation ............................ 27,051,267 31,579,336
79437943
79447944
79457945
79467946 Q00T04.02 Pretrial Release Services
79477947 General Fund Appropriation ........................... 6,651,861 BUDGET BILL 91
79487948
79497949
79507950 1
79517951 2
79527952 3
79537953 4
79547954 5
79557955
79567956 6
79577957 7
79587958 8
79597959 9
79607960
79617961 10
79627962 11
79637963 12
79647964 13
79657965 14
79667966
79677967 15
79687968 16
79697969 17
79707970 18
79717971
79727972 19
79737973 20
79747974 21
79757975 22
79767976 23
79777977
79787978 24
79797979 25
79807980 26
79817981 27
79827982
79837983 28
79847984 29
79857985
79867986 SUMMARY 30
79877987
79887988 31
79897989 32
79907990 33
79917991 34
79927992
79937993 35
79947994 36
79957995
79967996
79977997 Q00T04.04 Baltimore Central Booking and Intake
79987998 Center
79997999
80008000 General Fund Appropriation ........................... 78,339,731
80018001 Special Fund Appropriation ............................. 214,591 78,554,322
80028002
80038003
80048004
80058005 Q00T04.05 Youth Detention Center
80068006 General Fund Appropriation ........................... 16,708,868
80078007 Special Fund Appropriation ............................. 25,000 16,733,868
80088008
80098009
80108010
80118011 Q00T04.06 Maryland Reception, Diagnostic and
80128012 Classification Center
80138013
80148014 General Fund Appropriation ........................... 43,474,725
80158015 Special Fund Appropriation ............................. 85,000 43,559,725
80168016
80178017
80188018
80198019 Q00T04.07 Baltimore City Correctional Center
80208020 General Fund Appropriation ........................... 16,970,232
80218021 Special Fund Appropriation ............................. 538,825 17,509,057
80228022
80238023
80248024
80258025 Funds are appropriated in other agency
80268026 budgets to pay for services provided by this
80278027 program. Authorization is hereby granted
80288028 to use these receipts as special funds for
80298029 operating expenses in this program.
80308030
80318031 Q00T04.08 Metropolitan Transition Center
80328032 General Fund Appropriation ........................... 64,668,441
80338033 Special Fund Appropriation ............................. 85,000 64,753,441
80348034
80358035
80368036
80378037 Q00T04.09 General Administration
80388038 General Fund Appropriation ........................... 2,173,939
80398039 Total General Fund Appropriation ........................................ 233,430,866
80408040 Total Special Fund Appropriation ......................................... 1,033,416
80418041 Total Federal Fund Appropriation ........................................ 27,051,267
80428042
80438043
80448044 Total Appropriation .......................................................... 261,515,549
80458045
80468046 92 BUDGET BILL
80478047
80488048
80498049 STATE DEPARTMENT OF EDUCATION 1
80508050
80518051 HEADQUARTERS 2
80528052
80538053 3
80548054 4
80558055 5
80568056 6
80578057 7
80588058
80598059 8
80608060 9
80618061 10
80628062 11
80638063 12
80648064
80658065 13
80668066 14
80678067 15
80688068 16
80698069 17
80708070 18
80718071
80728072 19
80738073 20
80748074 21
80758075 22
80768076 23
80778077
80788078 24
80798079 25
80808080 26
80818081 27
80828082 28
80838083
80848084 29
80858085 30
80868086 31
80878087
80888088 32
80898089 33
80908090 34
80918091 35
80928092 36
80938093
80948094 37
80958095 38
80968096 R00A01.01 Office of the State Superintendent
80978097 General Fund Appropriation ........................... 11,483,586
80988098 Special Fund Appropriation ............................. 2,210,360
80998099 Federal Fund Appropriation ............................ 2,620,082 16,314,028
81008100
81018101
81028102
81038103 R00A01.02 Division of Business Services
81048104 General Fund Appropriation ........................... 496,326
81058105 Special Fund Appropriation ............................. 11,085
81068106 Federal Fund Appropriation ............................ 6,056,422 6,563,833
81078107
81088108
81098109
81108110 R00A01.04 Division of Accountability and
81118111 Assessment
81128112
81138113 General Fund Appropriation ........................... 37,174,502
81148114 Special Fund Appropriation ............................. 536,325
81158115 Federal Fund Appropriation ............................ 13,301,975 51,012,802
81168116
81178117
81188118
81198119 Funds are appropriated in other agency
81208120 budgets to pay for services provided by this
81218121 program. Authorization is hereby granted
81228122 to use these receipts as special funds for
81238123 operating expenses in this program.
81248124
81258125 R00A01.05 Office of Information Technology
81268126 General Fund Appropriation ........................... 8,027,391
81278127 Special Fund Appropriation ............................. 157,690
81288128 Federal Fund Appropriation ............................ 4,074,802 12,259,883
81298129
81308130
81318131
81328132 R00A01.06 Major Information Technology
81338133 Development Projects
81348134
81358135 Federal Fund Appropriation ............................ 23,060,000
81368136 R00A01.07 Office of School and Community
81378137 Nutrition Programs
81388138
81398139 General Fund Appropriation ........................... 261,318
81408140 Federal Fund Appropriation ............................ 8,922,524 9,183,842
81418141
81428142
81438143
81448144 R00A01.10 Division of Early Childhood
81458145 Development
81468146 BUDGET BILL 93
81478147
81488148
81498149 1
81508150 2
81518151 3
81528152
81538153 4
81548154 5
81558155 6
81568156 7
81578157 8
81588158 9
81598159
81608160 10
81618161 11
81628162 12
81638163 13
81648164 14
81658165
81668166 15
81678167 16
81688168 17
81698169 18
81708170 19
81718171 20
81728172
81738173 21
81748174 22
81758175 23
81768176 24
81778177 25
81788178 26
81798179
81808180 27
81818181 28
81828182 29
81838183 30
81848184 31
81858185
81868186 32
81878187 33
81888188 34
81898189 35
81908190 36
81918191
81928192 37
81938193 38
81948194 39
81958195 40
81968196
81978197 General Fund Appropriation ........................... 13,506,573
81988198 Federal Fund Appropriation ............................ 50,895,653 64,402,226
81998199
82008200
82018201
82028202 R00A01.11 Division of Curriculum, Assessment,
82038203 and Accountability
82048204
82058205 General Fund Appropriation ........................... 1,954,976
82068206 Special Fund Appropriation ............................. 1,605,822
82078207 Federal Fund Appropriation ............................ 6,037,668 9,598,466
82088208
82098209
82108210
82118211 Funds are appropriated in other agency
82128212 budgets to pay for services provided by this
82138213 program. Authorization is hereby granted
82148214 to use these receipts as special funds for
82158215 operating expenses in this program.
82168216
82178217 R00A01.12 Division of Student, Family and School
82188218 Support
82198219
82208220 General Fund Appropriation ........................... 2,330,722
82218221 Special Fund Appropriation ............................. 126,170
82228222 Federal Fund Appropriation ............................ 5,808,799 8,265,691
82238223
82248224
82258225
82268226 R00A01.13 Division of Special Education/Early
82278227 Intervention Services
82288228
82298229 General Fund Appropriation ........................... 601,508
82308230 Special Fund Appropriation ............................. 1,602,387
82318231 Federal Fund Appropriation ............................ 10,645,843 12,849,738
82328232
82338233
82348234
82358235 Funds are appropriated in other agency
82368236 budgets to pay for services provided by this
82378237 program. Authorization is hereby granted
82388238 to use these receipts as special funds for
82398239 operating expenses in this program.
82408240
82418241 R00A01.14 Division of Career and College
82428242 Readiness
82438243
82448244 General Fund Appropriation ........................... 2,263,509
82458245 Federal Fund Appropriation ............................ 2,633,016 4,896,525
82468246
82478247
82488248
82498249 R00A01.18 Division of Certification and
82508250 Accreditation
82518251
82528252 General Fund Appropriation ........................... 2,686,027
82538253 Special Fund Appropriation ............................. 402,786 94 BUDGET BILL
82548254
82558255
82568256 1
82578257 2
82588258
82598259 3
82608260 4
82618261 5
82628262 6
82638263 7
82648264 8
82658265
82668266 9
82678267 10
82688268 11
82698269 12
82708270 13
82718271
82728272 14
82738273 15
82748274 16
82758275 17
82768276 18
82778277
82788278 19
82798279 20
82808280 21
82818281
82828282 22
82838283 23
82848284 24
82858285 25
82868286 26
82878287 27
82888288
82898289 SUMMARY 28
82908290
82918291 29
82928292 30
82938293 31
82948294 32
82958295
82968296 33
82978297 34
82988298
82998299 AID TO EDUCATION 35
83008300
83018301 36
83028302 37
83038303 Federal Fund Appropriation ............................ 146,269 3,235,082
83048304
83058305
83068306
83078307 R00A01.20 Division of Rehabilitation Services –
83088308 Headquarters
83098309
83108310 General Fund Appropriation ........................... 1,559,336
83118311 Special Fund Appropriation ............................. 110,000
83128312 Federal Fund Appropriation ............................ 14,283,795 15,953,131
83138313
83148314
83158315
83168316 R00A01.21 Division of Rehabilitation Services –
83178317 Client Services
83188318
83198319 General Fund Appropriation ........................... 10,421,683
83208320 Federal Fund Appropriation ............................ 34,172,591 44,594,274
83218321
83228322
83238323
83248324 R00A01.22 Division of Rehabilitation Services –
83258325 Workforce and Technology Center
83268326
83278327 General Fund Appropriation ........................... 1,764,175
83288328 Federal Fund Appropriation ............................ 8,284,976 10,049,151
83298329
83308330
83318331
83328332 R00A01.23 Division of Rehabilitation Services –
83338333 Disability Determination Services
83348334
83358335 Federal Fund Appropriation ............................ 36,299,211
83368336 R00A01.24 Division of Rehabilitation Services –
83378337 Blindness and Vision Services
83388338
83398339 General Fund Appropriation ........................... 1,457,966
83408340 Special Fund Appropriation ............................. 2,955,968
83418341 Federal Fund Appropriation ............................ 4,544,831 8,958,765
83428342
83438343
83448344
83458345 Total General Fund Appropriation ........................................ 95,989,598
83468346 Total Special Fund Appropriation ......................................... 9,718,593
83478347 Total Federal Fund Appropriation ........................................ 231,788,457
83488348
83498349
83508350 Total Appropriation .......................................................... 337,496,648
83518351
83528352
83538353 R00A02.01 State Share of Foundation Program
83548354 General Fund Appropriation ........................... 3,599,939,794 BUDGET BILL 95
83558355
83568356
83578357 1
83588358 2
83598359
83608360 3
83618361 4
83628362
83638363 5
83648364 6
83658365
83668366 7
83678367 8
83688368 9
83698369 10
83708370 11
83718371
83728372 12
83738373 13
83748374 14
83758375
83768376 15
83778377 16
83788378
83798379 17
83808380
83818381 18
83828382 19
83838383 20
83848384 21
83858385 22
83868386 23
83878387
83888388 24
83898389
83908390 25
83918391 26
83928392 27
83938393 28
83948394 29
83958395 30
83968396 31
83978397 32
83988398 33
83998399 34
84008400 35
84018401 36
84028402 37
84038403 38
84048404 Special Fund Appropriation ............................. 217,422,439 3,817,362,233
84058405
84068406
84078407
84088408 R00A02.02 Compensatory Education
84098409 General Fund Appropriation ........................... 1,293,984,088
84108410 R00A02.03 Aid for Local Employee Fringe Benefits
84118411 General Fund Appropriation ...........................
84128412
84138413 724,643,898
84148414 R00A02.04 Children at Risk
84158415 General Fund Appropriation ........................... 12,291,760
84168416 Special Fund Appropriation ............................. 5,295,514
84178417 Federal Fund Appropriation ............................ 33,622,730 51,210,004
84188418
84198419
84208420
84218421 R00A02.05 Formula Programs for Specific
84228422 Populations
84238423
84248424 General Fund Appropriation ........................... 2,000,000
84258425 R00A02.06 Prekindergarten
84268426 Special Fund Appropriation ............................. 170,707,352
84278427 R00A02.07 Students With Disabilities
84288428 To provide funds as follows:
84298429 Formula .................................... 401,310,445
84308430
84318431
84328432
84338433 Non–Public Placement
84348434 Program .............................. 132,128,088
84358435
84368436 Infants and Toddlers Program ...14,673,430
84378437 Autism Waiver ........................... 30,773,905
84388438 General Fund Appropriation ........................... 484,384,429
84398439 Provided that funds appropriated for
84408440 nonpublic placements may be used to
84418441 develop a broad range of services to assist
84428442 in returning children with special needs
84438443 from out–of–state placements to Maryland;
84448444 to prevent out–of–state placements of
84458445 children with special needs; to prevent
84468446 unnecessary separate day school,
84478447 residential or institutional placements
84488448 within Maryland; and to work with local
84498449 jurisdictions in these regards. Policy
84508450 decisions regarding the expenditures of
84518451 such funds shall be made jointly by the
84528452 Governor’s Office of Justice, Youth and
84538453 96 BUDGET BILL
84548454
84558455
84568456 1
84578457 2
84588458 3
84598459 4
84608460
84618461 5
84628462 6
84638463
84648464 7
84658465 8
84668466 9
84678467 10
84688468 11
84698469 12
84708470 13
84718471 14
84728472 15
84738473 16
84748474 17
84758475 18
84768476 19
84778477 20
84788478 21
84798479 22
84808480 23
84818481 24
84828482 25
84838483
84848484 26
84858485 27
84868486 28
84878487
84888488 29
84898489 30
84908490
84918491 31
84928492 32
84938493 33
84948494 34
84958495 35
84968496
84978497 36
84988498 37
84998499 38
85008500 39
85018501 40
85028502
85038503 Victim Services, and the Secretaries of
85048504 Health, Human Services, Juvenile
85058505 Services, Budget and Management, and
85068506 the State Superintendent of Education.
85078507 Special Fund Appropriation ............................. 94,501,439 578,885,868
85088508
85098509
85108510
85118511 Provided that funds appropriated for
85128512 nonpublic placements may be used to
85138513 develop a broad range of services to assist
85148514 in returning children with special needs
85158515 from out–of–state placements to Maryland;
85168516 to prevent out–of–state placements of
85178517 children with special needs; to prevent
85188518 unnecessary separate day school,
85198519 residential or institutional placements
85208520 within Maryland; and to work with local
85218521 jurisdictions in these regards. Policy
85228522 decisions regarding the expenditures of
85238523 such funds shall be made jointly by the
85248524 Governor’s Office of Crime Prevention,
85258525 Youth and Victim Services, and the
85268526 Secretaries of Health, Human Services,
85278527 Juvenile Services, Budget and
85288528 Management, and the St ate
85298529 Superintendent of Education.
85308530
85318531 R00A02.08 Assistance to State for Educating
85328532 Students With Disabilities
85338533
85348534 Federal Fund Appropriation ............................ 220,913,934
85358535 R00A02.12 Educationally Deprived Children
85368536 Federal Fund Appropriation ............................ 282,700,581
85378537 R00A02.13 Innovative Programs
85388538 General Fund Appropriation ........................... 18,244,557
85398539 Special Fund Appropriation ............................. 4,750,000
85408540 Federal Fund Appropriation ............................ 22,849,363 45,843,920
85418541
85428542
85438543
85448544 Funds are appropriated in other agency
85458545 budgets to pay for services provided by this
85468546 program. Authorization is hereby granted
85478547 to use these receipts as special funds for
85488548 operating expenses in this program.
85498549 BUDGET BILL 97
85508550
85518551
85528552 1
85538553 2
85548554
85558555 3
85568556 4
85578557
85588558 5
85598559 6
85608560 7
85618561 8
85628562
85638563 9
85648564 10
85658565
85668566 11
85678567 12
85688568 13
85698569 14
85708570
85718571 15
85728572 16
85738573
85748574 17
85758575 18
85768576 19
85778577 20
85788578 21
85798579
85808580 22
85818581 23
85828582 24
85838583 25
85848584 26
85858585
85868586 27
85878587 28
85888588
85898589 29
85908590 30
85918591 31
85928592 32
85938593 33
85948594
85958595 34
85968596 35
85978597 36
85988598 37
85998599 R00A02.15 Language Assistance
86008600 Federal Fund Appropriation ............................ 10,395,537
86018601 R00A02.18 Career and Technology Education
86028602 Federal Fund Appropriation ............................ 15,337,000
86038603 R00A02.24 Limited English Proficient
86048604 General Fund Appropriation ........................... 334,286,759
86058605 Special Fund Appropriation ............................. 88,205,793 422,492,552
86068606
86078607
86088608
86098609 R00A02.25 Guaranteed Tax Base
86108610 General Fund Appropriation ........................... 45,783,860
86118611 R00A02.27 Food Services Program
86128612 General Fund Appropriation ........................... 15,796,664
86138613 Federal Fund Appropriation ............................ 319,173,827 334,970,491
86148614
86158615
86168616
86178617 R00A02.39 Transportation
86188618 General Fund Appropriation ........................... 335,964,983
86198619 R00A02.55 Teacher Development
86208620 General Fund Appropriation ........................... 696,000
86218621 Special Fund Appropriation ............................. 11,333,505
86228622 Federal Fund Appropriation ............................ 27,999,542 40,029,047
86238623
86248624
86258625
86268626 R00A02.57 At–Risk Early Childhood Grants
86278627 General Fund Appropriation ........................... 10,575,000
86288628
86298629 Special Fund Appropriation ............................. 18,902,930
86308630 Federal Fund Appropriation ............................ 14,250,000 43,727,930
86318631
86328632
86338633 R00A02.58 Head Start
86348634 General Fund Appropriation ........................... 3,000,000
86358635 R00A02.59 Child Care Assistant Grants
86368636 General Fund Appropriation ........................... 58,547,835
86378637 Special Fund Appropriation ............................. 11,280,000
86388638 Federal Fund Appropriation ............................ 93,284,373 163,112,208
86398639
86408640
86418641
86428642 R00A02.60 Blueprint for Maryland’s Future Grant
86438643 Program
86448644
86458645 Special Fund Appropriation ............................. 66,640,278
86468646 Federal Fund Appropriation ............................ 46,000,000 112,640,278 98 BUDGET BILL
86478647
86488648
86498649 1
86508650
86518651 2
86528652 3
86538653 4
86548654
86558655 5
86568656 6
86578657
86588658 SUMMARY 7
86598659
86608660 8
86618661 9
86628662 10
86638663 11
86648664
86658665 12
86668666 13
86678667
86688668 FUNDING FOR EDUCATIONAL ORGANIZATIONS 14
86698669
86708670 15
86718671 16
86728672
86738673 17
86748674 18
86758675 19
86768676
86778677 20
86788678 21
86798679
86808680 22
86818681 23
86828682 24
86838683 25
86848684 26
86858685 27
86868686 28
86878687 29
86888688 30
86898689 31
86908690 32
86918691 33
86928692 34
86938693 35
86948694 36
86958695 37
86968696
86978697
86988698
86998699 R00A02.61 Concentration of Poverty Grant
87008700 Program
87018701
87028702 Special Fund Appropriation ............................. 190,286,426
87038703 R00A02.62 College and Career Readiness
87048704 Special Fund Appropriation ............................. 18,669,966
87058705 Total General Fund Appropriation ........................................ 6,940,139,627
87068706 Total Special Fund Appropriation ......................................... 897,995,642
87078707 Total Federal Fund Appropriation ........................................ 1,086,526,887
87088708
87098709
87108710 Total Appropriation .......................................................... 8,924,662,156
87118711
87128712
87138713 R00A03.01 Maryland School for the Blind
87148714 General Fund Appropriation ............................ 26,526,006
87158715 R00A03.02 Blind Industries and Services of
87168716 Maryland
87178717
87188718 General Fund Appropriation ........................... 600,000
87198719 R00A03.03 Other Institutions
87208720 General Fund Appropriation ........................... 6,647,804
87218721 Accokeek Foundation 21,072
87228722 Adventure Theater 18,080
87238723 Alice Ferguson Foundation 83,633
87248724 Alliance of Southern P.G.
87258725 Communities, Inc.
87268726
87278727 33,454
87288728
87298729 American Visionary Art
87308730 Museum
87318731
87328732 18,080
87338733
87348734 Annapolis Maritime Museum 40,216
87358735 Audubon Naturalist Society 18,080
87368736 Baltimore Center Stage 18,080
87378737 Baltimore Museum of Art 18,080
87388738 Baltimore Museum of Industry 84,514
87398739 Baltimore Symphony
87408740 Orchestra
87418741
87428742 66,906
87438743
87448744 B&O Railroad Museum 63,386
87458745 Best Buddies International BUDGET BILL 99
87468746
87478747
87488748 1
87498749 2
87508750 3
87518751 4
87528752 5
87538753 6
87548754 7
87558755 8
87568756 9
87578757 10
87588758 11
87598759 12
87608760 13
87618761 14
87628762 15
87638763 16
87648764 17
87658765 18
87668766 19
87678767 20
87688768 21
87698769 22
87708770 23
87718771 24
87728772 25
87738773 26
87748774 27
87758775 28
87768776 29
87778777 30
87788778 31
87798779 32
87808780 33
87818781 34
87828782 35
87838783 36
87848784 37
87858785 38
87868786 39
87878787 40
87888788 41
87898789 42
87908790 43
87918791 44
87928792 45
87938793 46
87948794 47
87958795 (MD Program) 167,265
87968796 Calvert Marine Museum 52,680
87978797 Chesapeake Bay
87988798 Environmental Center
87998799
88008800 18,080
88018801
88028802 Chesapeake Bay Foundation 439,296
88038803 Chesapeake Bay Maritime
88048804 Museum
88058805
88068806 21,128
88078807
88088808 Chesapeake Shakespeare
88098809 Company
88108810
88118811 18,080
88128812
88138813 Citizenship Law–Related
88148814 Education
88158815
88168816 30,812
88178817
88188818 Collegebound Foundation 37,856
88198819 The Dyslexia Tutoring
88208820 Program, Inc.
88218821
88228822 37,856
88238823
88248824 Echo Hill Outdoor School 56,342
88258825 Everyman Theater 52,680
88268826 Fire Museum of Maryland 18,080
88278827 Greater Baltimore Urban
88288828 League
88298829
88308830 18,080
88318831
88328832 Hippodrome Foundation 70,000
88338833 Historic London Town &
88348834 Gardens
88358835
88368836 18,080
88378837
88388838
88398839 Imagination Stage 250,900
88408840 Irvine Nature Center 18,080
88418841 Jewish Community Center 15,000
88428842 Jewish Museum of Maryland 18,080
88438843 Junior Achievement of Central
88448844 Maryland
88458845
88468846 42,256
88478847
88488848 KID Museum 18,080
88498849 Learning Undefeated 23,706
88508850 Living Classrooms Inc. 320,447
88518851 Maryland Academy of Sciences 919,967
88528852 Maryland Historical Society 125,888
88538853 Maryland Humanities Council 44,017
88548854 Maryland Leadership 45,778
88558855 Maryland Zoo in Baltimore 855,702
88568856 Math, Engineering and Science
88578857 Achievement
88588858
88598859 80,110
88608860
88618861 National Aquarium in
88628862 Baltimore
88638863
88648864 500,039
88658865
88668866
88678867 National Great Blacks in Wax
88688868 Museum
88698869
88708870 42,256
88718871
88728872 Northbay 502,232
88738873 Olney Theatre 147,018
88748874 Outward Bound 133,814
88758875 Pickering Creek Audubon
88768876 Center
88778877
88788878 36,000
88798879 100 BUDGET BILL
88808880
88818881
88828882 1
88838883 2
88848884 3
88858885 4
88868886 5
88878887 6
88888888 7
88898889 8
88908890 9
88918891 10
88928892 11
88938893 12
88948894 13
88958895 14
88968896 15
88978897 16
88988898 17
88998899
89008900 18
89018901 19
89028902 20
89038903 21
89048904 22
89058905 23
89068906 24
89078907 25
89088908 26
89098909 27
89108910 28
89118911 29
89128912 30
89138913 31
89148914 32
89158915 33
89168916 34
89178917
89188918 35
89198919 36
89208920 37
89218921
89228922 38
89238923 39
89248924 40
89258925 41
89268926 42
89278927 43
89288928 44
89298929 Port Discovery 117,086
89308930 Reginald F. Lewis Museum 26,340
89318931 Round House Theater 18,080
89328932 Salisbury Zoological Park 18,486
89338933 Sotterley Foundation 18,080
89348934 South Baltimore Learning
89358935 Center
89368936
89378937 42,256
89388938
89398939 State Mentoring Resource
89408940 Center
89418941
89428942 80,111
89438943
89448944 Sultana Projects 21,128
89458945 SuperKids Camp 412,003
89468946 Village Learning Place 72,118
89478947 Walters Art Museum 18,080
89488948 Ward Museum 35,214
89498949 Young Audiences of Maryland 89,556
89508950
89518951
89528952
89538953 6,647,804
89548954 R00A03.04 Aid to Non–Public Schools
89558955 Special Fund Appropriation, provided that
89568956 this appropriation shall be for the purchase
89578957 of textbooks or computer hardware and
89588958 software and other electronically delivered
89598959 learning materials as permitted under
89608960 Title IID, Section 2416(b)(4), (6), and (7) of
89618961 the No Child Left Behind Act for loan to
89628962 students in eligible nonpublic schools with
89638963 a maximum distribution of $65 per eligible
89648964 nonpublic school student for participating
89658965 schools, except that at schools where at
89668966 least 20% of the students are eligible for the
89678967 free or reduced price lunch program there
89688968 shall be a distribution of $95 per student.
89698969 To be eligible to participate, a nonpublic
89708970 school shall:
89718971
89728972
89738973 (1) Hold a certificate of approval from
89748974 or be registered with the State
89758975 Board of Education;
89768976
89778977 (2) Not charge more tuition to a
89788978 participating student than the
89798979 statewide average per pupil
89808980 expenditure by the local education
89818981 agencies, as calculated by the
89828982 department, with appropriate
89838983 exceptions for special education
89848984 BUDGET BILL 101
89858985
89868986
89878987 1
89888988 2
89898989
89908990 3
89918991 4
89928992
89938993 5
89948994 6
89958995 7
89968996 8
89978997 9
89988998 10
89998999
90009000 11
90019001 12
90029002
90039003 13
90049004 14
90059005 15
90069006 16
90079007 17
90089008 18
90099009 19
90109010 20
90119011 21
90129012 22
90139013 23
90149014 24
90159015 25
90169016
90179017 26
90189018 27
90199019 28
90209020 29
90219021 30
90229022 31
90239023 32
90249024 33
90259025 34
90269026 35
90279027 36
90289028 37
90299029
90309030 38
90319031 39
90329032
90339033 40
90349034 students as determined by the
90359035 department; and
90369036 (3) Comply with Title VI of the Civil
90379037 Rights Act of 1964, as amended.
90389038
90399039 The department shall establish a process to
90409040 ensure that the local education agencies
90419041 are effectively and promptly working with
90429042 the nonpublic schools to assure that the
90439043 nonpublic schools have appropriate access
90449044 to federal funds for which they are eligible.
90459045
90469046 Further provided that the Maryland State
90479047 Department of Education shall:
90489048
90499049
90509050 (1) Assure that the process for
90519051 textbook, computer hardware, and
90529052 computer software acquisition uses
90539053 a list of qualified textbook,
90549054 computer hardware, and computer
90559055 software vendors and of qualified
90569056 textbooks, computer hardware, and
90579057 computer software; uses textbooks,
90589058 computer hardware, and computer
90599059 software that are secular in
90609060 character and acceptable for use in
90619061 any public elementary or secondary
90629062 school in Maryland; and
90639063
90649064 (2) Receive requisitions for textbooks,
90659065 computer hardware, and computer
90669066 software to be purchased from the
90679067 eligible and participating schools,
90689068 and forward the approved
90699069 requisitions and payments to the
90709070 qualified textbook, computer
90719071 hardware, or computer software
90729072 vendor who will send the textbooks,
90739073 computer hardware, or computer
90749074 software directly to the eligible
90759075 school, which will:
90769076
90779077 (i) Report shipment receipt to
90789078 the department;
90799079
90809080 (ii) Provide assurance that the 102 BUDGET BILL
90819081
90829082
90839083 1
90849084 2
90859085 3
90869086 4
90879087 5
90889088 6
90899089 7
90909090 8
90919091
90929092 9
90939093 10
90949094 11
90959095 12
90969096 13
90979097 14
90989098 15
90999099
91009100 16
91019101 17
91029102 18
91039103 19
91049104 20
91059105 21
91069106 22
91079107 23
91089108 24
91099109 25
91109110 26
91119111 27
91129112 28
91139113
91149114 29
91159115 30
91169116 31
91179117
91189118 32
91199119 33
91209120 34
91219121 35
91229122 36
91239123 37
91249124
91259125 38
91269126 39
91279127 40
91289128
91299129 41
91309130 savings on the cost of the
91319131 textbooks, computer
91329132 hardware, or computer
91339133 software will be dedicated to
91349134 reducing the cost of
91359135 textbooks, computer
91369136 hardware, or computer
91379137 software for students; and
91389138 (iii) Since the textbooks,
91399139 computer hardware, or
91409140 computer software shall
91419141 remain property of the State,
91429142 maintain appropriate
91439143 shipment receipt records for
91449144 audit purposes ......................
91459145
91469146
91479147
91489148
91499149
91509150
91519151
91529152
91539153
91549154
91559155
91569156
91579157
91589158 6,040,000
91599159 R00A03.05 Broadening Options and Opportunities
91609160 for Students Today
91619161
91629162 Special Fund Appropriation, provided that
91639163 this appropriation shall be for a
91649164 Broadening Options and Opportunities for
91659165 Students Today (BOOST) Program that
91669166 provides scholarships for students who are
91679167 eligible for the free or reduced price lunch
91689168 program to attend eligible nonpublic
91699169 schools. The Maryland State Department
91709170 of Education (MSDE) shall administer the
91719171 grant program in accordance with the
91729172 following guidelines:
91739173
91749174
91759175 (1) To be eligible to participate in the
91769176 BOOST Program, a nonpublic
91779177 school must:
91789178
91799179 (a) participate in Program
91809180 R00A03.04 Aid to
91819181 Non–Public Schools Program
91829182 for textbooks and computer
91839183 hardware and software
91849184 administered by MSDE;
91859185
91869186 (b) provide more than only
91879187 prekindergarten and
91889188 kindergarten programs;
91899189
91909190 (c) administer assessments to BUDGET BILL 103
91919191
91929192
91939193 1
91949194 2
91959195 3
91969196
91979197 4
91989198 5
91999199 6
92009200 7
92019201 8
92029202 9
92039203 10
92049204 11
92059205 12
92069206 13
92079207 14
92089208 15
92099209 16
92109210 17
92119211 18
92129212 19
92139213 20
92149214 21
92159215 22
92169216 23
92179217 24
92189218 25
92199219 26
92209220 27
92219221 28
92229222 29
92239223 30
92249224 31
92259225 32
92269226 33
92279227 34
92289228 35
92299229 36
92309230
92319231 37
92329232 38
92339233 39
92349234 40
92359235 41
92369236 42
92379237 43
92389238 44
92399239 45
92409240 all students in accordance
92419241 with federal and State law;
92429242 and
92439243 (d) comply with Title VI of the
92449244 Civil Rights Act of 1964 as
92459245 amended, Title 20, Subtitle 6
92469246 of the State Government
92479247 Article, and not discriminate
92489248 in student admissions on the
92499249 basis of race, color, national
92509250 origin, or sexual
92519251 orientation. Nothing herein
92529252 shall require any school or
92539253 institution to adopt any
92549254 rule, regulation, or policy
92559255 that conflicts with its
92569256 religious or moral teachings.
92579257 However, all participating
92589258 schools must agree that they
92599259 will not discriminate in
92609260 student admissions based on
92619261 race, color, national origin, or
92629262 sexual orientation. If a
92639263 nonpublic school does not
92649264 comply with these
92659265 requirements, it shall
92669266 reimburse MSDE all
92679267 scholarship funds received
92689268 under the BOOST
92699269 Program and may not charge
92709270 the student tuition and fees
92719271 instead. The only other legal
92729272 remedy for violation of this
92739273 provision is ineligibility for
92749274 participating in the BOOST
92759275 Program.
92769276
92779277 (2) MSDE shall establish procedures
92789278 for the application and award
92799279 process for scholarships for
92809280 students who are eligible for the
92819281 free or reduced price lunch
92829282 program. The procedures shall
92839283 include consideration for award
92849284 adjustments if an eligible student
92859285 becomes ineligible during the
92869286 104 BUDGET BILL
92879287
92889288
92899289 1
92909290
92919291 2
92929292 3
92939293 4
92949294 5
92959295 6
92969296
92979297 7
92989298 8
92999299 9
93009300
93019301 10
93029302 11
93039303 12
93049304 13
93059305 14
93069306 15
93079307 16
93089308 17
93099309 18
93109310 19
93119311 20
93129312 21
93139313 22
93149314 23
93159315
93169316 24
93179317 25
93189318 26
93199319 27
93209320
93219321 28
93229322 29
93239323 30
93249324 31
93259325
93269326 32
93279327 33
93289328
93299329 34
93309330 35
93319331 36
93329332 37
93339333
93349334 38
93359335 39
93369336 course of the school year.
93379337 (3) MSDE shall compile and certify a
93389338 list of applicants that ranks eligible
93399339 students by family income
93409340 expressed as a percent of the most
93419341 recent federal poverty levels.
93429342
93439343 (4) MSDE shall submit the ranked list
93449344 of applicants to the BOOST
93459345 Advisory Board.
93469346
93479347 (5) There is a BOOST Advisory Board
93489348 that shall be appointed as follows: 2
93499349 members appointed by the
93509350 Governor, 2 members appointed by
93519351 the President of the Senate, 2
93529352 members appointed by the Speaker
93539353 of the House of Delegates, and 1
93549354 member jointly appointed by the
93559355 President and the Speaker to serve
93569356 as the chair. A member of the
93579357 BOOST Advisory Board may not be
93589358 an elected official and may not have
93599359 any financial interest in an eligible
93609360 nonpublic school.
93619361
93629362 (6) The BOOST Advisory Board shall
93639363 review and certify the ranked list of
93649364 applicants and shall determine the
93659365 scholarship award amounts.
93669366
93679367 (7) MSDE shall make scholarship
93689368 awards to eligible students as
93699369 determined by the BOOST Advisory
93709370 Board.
93719371
93729372 (8) The amount of a scholarship award
93739373 may not exceed the lesser of:
93749374
93759375 (a) the statewide average per
93769376 pupil expenditure by local
93779377 education agencies, as
93789378 calculated by MSDE; or
93799379
93809380 (b) the tuition of the nonpublic
93819381 school ....................................
93829382
93839383 10,000,000 BUDGET BILL 105
93849384
93859385
93869386
93879387 1
93889388 2
93899389
93909390 SUMMARY 3
93919391
93929392 4
93939393 5
93949394 6
93959395
93969396 7
93979397 8
93989398
93999399 CHILDREN’S CABINET INTERAGENCY FUND 9
94009400
94019401 10
94029402 11
94039403 12
94049404
94059405 13
94069406 14
94079407 15
94089408 16
94099409 17
94109410
94119411 MARYLAND LONGITUDINAL DATA SYSTEM CENTER 18
94129412
94139413 19
94149414 20
94159415 21
94169416 22
94179417
94189418 MARYLAND CENTER FOR SCHOOL SAFETY 23
94199419
94209420 24
94219421 25
94229422 26
94239423
94249424 27
94259425 28
94269426 29
94279427 30
94289428 31
94299429
94309430 SUMMARY 32
94319431
94329432 33
94339433 R00A03.06 Non–Public Schools Nursing Program
94349434 General Fund Appropriation ...........................
94359435
94369436 2,500,000
94379437 Total General Fund Appropriation ........................................ 36,273,810
94389438 Total Special Fund Appropriation ......................................... 16,040,000
94399439
94409440
94419441 Total Appropriation .......................................................... 52,313,810
94429442
94439443
94449444 R00A04.01 Children’s Cabinet Interagency Fund
94459445 General Fund Appropriation ...........................
94469446
94479447 24,243,650
94489448
94499449
94509450 Funds are appropriated in other agency
94519451 budgets to pay for services provided by this
94529452 program. Authorization is hereby granted
94539453 to use these receipts as special funds for
94549454 operating expenses in this program.
94559455
94569456 R00A05.01 Maryland Longitudinal Data System
94579457 Center
94589458
94599459 General Fund Appropriation ........................... 2,543,117
94609460
94619461
94629462 R00A06.01 Maryland Center for School Safety –
94639463 Operations
94649464
94659465 General Fund Appropriation ........................... 2,751,201
94669466 R00A06.02 Maryland Center for School Safety –
94679467 Grants
94689468
94699469 General Fund Appropriation ........................... 12,000,000
94709470 Special Fund Appropriation ............................. 10,600,000 22,600,000
94719471
94729472
94739473
94749474 Total General Fund Appropriation ........................................ 14,751,201 106 BUDGET BILL
94759475
94769476
94779477 1
94789478 2
94799479
94809480 3
94819481 4
94829482
94839483 INTERAGENCY COMMISSION ON SCHOOL CONSTRUCTION 5
94849484
94859485 6
94869486 7
94879487 8
94889488
94899489 9
94909490 10
94919491 11
94929492 12
94939493
94949494 13
94959495 14
94969496
94979497 SUMMARY 15
94989498
94999499 16
95009500 17
95019501 18
95029502
95039503 19
95049504 20
95059505
95069506 OFFICE OF THE INSPECTOR GENERAL 21
95079507
95089508 22
95099509 23
95109510 24
95119511
95129512 ACCOUNTABILITY AND IMPLEMENTATION BOARD 25
95139513
95149514 26
95159515 27
95169516 28
95179517 29
95189518
95199519 MARYLAND STATE LIBRARY AGENCY 30
95209520
95219521 MARYLAND STATE LIBRARY 31
95229522
95239523 32
95249524 Total Special Fund Appropriation ......................................... 10,600,000
95259525
95269526
95279527 Total Appropriation .......................................................... 25,351,201
95289528
95299529
95309530 R00A07.01 Interagency Commission on School
95319531 Construction
95329532
95339533 General Fund Appropriation ...........................
95349534
95359535 4,849,677
95369536 R00A07.02 Capital Appropriation
95379537 General Fund Appropriation ........................... 257,779,000
95389538 Federal Fund Appropriation ............................ 40,000,000 297,779,000
95399539
95409540
95419541
95429542 R00A07.03 School Safety Grant Program
95439543 General Fund Appropriation ...........................
95449544
95459545 13,500,000
95469546 Total General Fund Appropriation ........................................ 276,128,677
95479547 Total Federal Fund Appropriation ........................................ 40,000,000
95489548
95499549
95509550 Total Appropriation .......................................................... 316,128,677
95519551
95529552
95539553 R00A08.01 Office of the Inspector General
95549554 General Fund Appropriation ...........................
95559555
95569556 2,071,745
95579557
95589558
95599559 R00A09.01 Accountability and Implementation
95609560 Board
95619561
95629562 Special Fund Appropriation .............................
95639563
95649564 4,800,000
95659565
95669566
95679567 R11A11.01 Maryland State Library BUDGET BILL 107
95689568
95699569
95709570 1
95719571 2
95729572 3
95739573
95749574 4
95759575 5
95769576 6
95779577 7
95789578
95799579 8
95809580 9
95819581
95829582 10
95839583 11
95849584 12
95859585
95869586 SUMMARY 13
95879587
95889588 14
95899589 15
95909590 16
95919591
95929592 17
95939593 18
95949594
95959595 MORGAN STATE UNIVERSITY 19
95969596
95979597 20
95989598 21
95999599 22
96009600 23
96019601
96029602 ST. MARY’S COLLEGE OF MARYLAND 24
96039603
96049604 25
96059605 26
96069606 27
96079607 28
96089608
96099609 MARYLAND PUBLIC BROADCASTING COMMISSION 29
96109610
96119611 30
96129612 31
96139613
96149614 32
96159615 33
96169616 34
96179617 General Fund Appropriation ........................... 3,838,303
96189618
96199619 Federal Fund Appropriation ............................ 1,223,000 5,061,303
96209620
96219621
96229622
96239623 R11A11.02 Public Library Aid
96249624 General Fund Appropriation ........................... 46,662,119
96259625
96269626 Federal Fund Appropriation ............................ 2,500,000 49,162,119
96279627
96289628
96299629
96309630 R11A11.03 State Library Network
96319631 General Fund Appropriation ...........................
96329632
96339633 20,542,611
96349634 R11A11.04 Aid for Local Library Employee Fringe
96359635 Benefits
96369636
96379637 General Fund Appropriation ...........................
96389638
96399639 20,776,867
96409640 Total General Fund Appropriation ........................................ 91,819,900
96419641 Total Federal Fund Appropriation ........................................ 3,723,000
96429642
96439643
96449644 Total Appropriation .......................................................... 95,542,900
96459645
96469646
96479647 R13M00.00 Morgan State University
96489648 Current Unrestricted Appropriation ............... 270,190,675
96499649 Current Restricted Appropriation ................... 54,625,696 324,816,371
96509650
96519651
96529652 R14D00.00 St. Mary’s College of Maryland
96539653 Current Unrestricted Appropriation ............... 72,490,503
96549654 Current Restricted Appropriation ................... 4,500,000 76,990,503
96559655
96569656
96579657 R15P00.01 Executive Direction and Control
96589658 Special Fund Appropriation ............................. 1,075,983
96599659 R15P00.02 Administration and Support Services
96609660 General Fund Appropriation ........................... 10,363,310
96619661 Special Fund Appropriation ............................. 849,598 11,212,908 108 BUDGET BILL
96629662
96639663
96649664 1
96659665
96669666 2
96679667 3
96689668
96699669 4
96709670 5
96719671 6
96729672 7
96739673 8
96749674
96759675 9
96769676 10
96779677 11
96789678 12
96799679
96809680 13
96819681 14
96829682 15
96839683 16
96849684 17
96859685
96869686 SUMMARY 18
96879687
96889688 19
96899689 20
96909690 21
96919691 22
96929692
96939693 23
96949694 24
96959695
96969696 UNIVERSITY SYSTEM OF MARYLAND 25
96979697
96989698 UNIVERSITY OF MARYLAND, BALTIMORE CAMPUS 26
96999699
97009700 27
97019701 28
97029702 29
97039703 30
97049704 31
97059705
97069706 UNIVERSITY OF MARYLAND, COLLEGE PARK CAMPUS 32
97079707
97089708 33
97099709 34
97109710 35
97119711
97129712
97139713
97149714
97159715 R15P00.03 Broadcasting
97169716 Special Fund Appropriation ............................. 11,380,676
97179717 Funds are appropriated in other agency
97189718 budgets to pay for services provided by this
97199719 program. Authorization is hereby granted
97209720 to use these receipts as special funds for
97219721 operating expenses in this program.
97229722
97239723 R15P00.04 Content Enterprises
97249724 Special Fund Appropriation ............................. 6,749,265
97259725 Federal Fund Appropriation ............................ 466,551 7,215,816
97269726
97279727
97289728
97299729 Funds are appropriated in other agency
97309730 budgets to pay for services provided by this
97319731 program. Authorization is hereby granted
97329732 to use these receipts as special funds for
97339733 operating expenses in this program.
97349734
97359735 Total General Fund Appropriation ........................................ 10,363,310
97369736 Total Special Fund Appropriation ......................................... 20,055,522
97379737 Total Federal Fund Appropriation ........................................ 466,551
97389738
97399739
97409740 Total Appropriation .......................................................... 30,885,383
97419741
97429742
97439743 R30B21.00 University of Maryland, Baltimore
97449744 Campus
97459745
97469746 Current Unrestricted Appropriation ............... 741,889,888
97479747 Current Restricted Appropriation ................... 645,080,257 1,386,970,145
97489748
97499749
97509750 R30B22.00 University of Maryland, College Park
97519751 Campus
97529752
97539753 Current Unrestricted Appropriation ............... 1,785,068,471 BUDGET BILL 109
97549754
97559755
97569756 1
97579757 2
97589758
97599759 BOWIE STATE UNIVERSITY 3
97609760
97619761 4
97629762 5
97639763 6
97649764 7
97659765
97669766 TOWSON UNIVERSITY 8
97679767
97689768 9
97699769 10
97709770 11
97719771 12
97729772
97739773 UNIVERSITY OF MARYLAND EASTERN SHORE 13
97749774
97759775 14
97769776 15
97779777 16
97789778 17
97799779
97809780 FROSTBURG STATE UNIVERSITY 18
97819781
97829782 19
97839783 20
97849784 21
97859785 22
97869786
97879787 COPPIN STATE UNIVERSITY 23
97889788
97899789 24
97909790 25
97919791 26
97929792 27
97939793
97949794 UNIVERSITY OF BALTIMORE 28
97959795
97969796 29
97979797 30
97989798 31
97999799 32
98009800
98019801 SALISBURY UNIVERSITY 33
98029802
98039803 Current Restricted Appropriation ................... 471,484,053 2,256,552,524
98049804
98059805
98069806 R30B23.00 Bowie State University
98079807 Current Unrestricted Appropriation ............... 141,107,745
98089808 Current Restricted Appropriation ................... 28,709,513 169,817,258
98099809
98109810
98119811 R30B24.00 Towson University
98129812 Current Unrestricted Appropriation ................ 496,153,482
98139813 Current Restricted Appropriation ................... 59,800,000 555,953,482
98149814
98159815
98169816 R30B25.00 University of Maryland Eastern Shore
98179817 Current Unrestricted Appropriation ............... 98,551,416
98189818 Current Restricted Appropriation ................... 48,603,470 147,154,886
98199819
98209820
98219821 R30B26.00 Frostburg State University
98229822 Current Unrestricted Appropriation ............... 106,132,297
98239823 Current Restricted Appropriation ................... 16,084,150 122,216,447
98249824
98259825
98269826 R30B27.00 Coppin State University
98279827 Current Unrestricted Appropriation ............... 80,817,219
98289828 Current Restricted Appropriation ................... 24,615,973 105,433,192
98299829
98309830
98319831 R30B28.00 University of Baltimore
98329832 Current Unrestricted Appropriation ............... 110,271,779
98339833 Current Restricted Appropriation ................... 26,562,284 136,834,063
98349834
98359835 110 BUDGET BILL
98369836
98379837
98389838 1
98399839 2
98409840 3
98419841 4
98429842
98439843 UNIVERSITY OF MARYLAND GLOBAL CAMPUS 5
98449844
98459845 6
98469846 7
98479847 8
98489848 9
98499849
98509850 UNIVERSITY OF MARYLAND BALTIMORE COUNTY 10
98519851
98529852 11
98539853 12
98549854 13
98559855 14
98569856 15
98579857
98589858 UNIVERSITY OF MARYLAND CENTER FOR ENVIRONMENTAL SCIENCE 16
98599859
98609860 17
98619861 18
98629862 19
98639863 20
98649864 21
98659865
98669866 UNIVERSITY SYSTEM OF MARYLAND OFFICE 22
98679867
98689868 23
98699869 24
98709870 25
98719871 26
98729872
98739873 UNIVERSITIES AT SHADY GROVE 27
98749874
98759875 28
98769876 29
98779877 30
98789878 31
98799879
98809880 MARYLAND HIGHER EDUCATION COMMISSION 32
98819881
98829882 33
98839883 34
98849884 35
98859885 R30B29.00 Salisbury University
98869886 Current Unrestricted Appropriation ............... 187,922,099
98879887 Current Restricted Appropriation ................... 13,940,000 201,862,099
98889888
98899889
98909890 R30B30.00 University of Maryland Global Campus
98919891 Current Unrestricted Appropriation ............... 423,524,643
98929892 Current Restricted Appropriation ................... 56,917,378 480,442,021
98939893
98949894
98959895 R30B31.00 University of Maryland Baltimore
98969896 County
98979897
98989898 Current Unrestricted Appropriation ............... 421,839,976
98999899 Current Restricted Appropriation ................... 92,096,409 513,936,385
99009900
99019901
99029902 R30B34.00 University of Maryland Center for
99039903 Environmental Science
99049904
99059905 Current Unrestricted Appropriation ............... 31,264,455
99069906 Current Restricted Appropriation ................... 18,230,003 49,494,458
99079907
99089908
99099909 R30B36.00 University System of Maryland Office
99109910 Current Unrestricted Appropriation ............... 29,619,290
99119911 Current Restricted Appropriation ................... 2,000,000 31,619,290
99129912
99139913
99149914 R30B37.00 Universities at Shady Grove
99159915 Current Unrestricted Appropriation ............... 30,638,586
99169916 Current Restricted Appropriation ................... 850,000 31,488,586
99179917
99189918
99199919 R62I00.01 General Administration
99209920 General Fund Appropriation ........................... 29,430,889
99219921 Special Fund Appropriation ............................. 1,180,046 BUDGET BILL 111
99229922
99239923
99249924 1
99259925 2
99269926
99279927 3
99289928 4
99299929 5
99309930 6
99319931 7
99329932
99339933 8
99349934 9
99359935
99369936 10
99379937 11
99389938 12
99399939
99409940 13
99419941 14
99429942 15
99439943 16
99449944
99459945 17
99469946 18
99479947 19
99489948
99499949 20
99509950 21
99519951 22
99529952 23
99539953 24
99549954
99559955 25
99569956 26
99579957 27
99589958 28
99599959 29
99609960
99619961 30
99629962 31
99639963
99649964 32
99659965 33
99669966 34
99679967 35
99689968 36
99699969 37
99709970 38
99719971 Federal Fund Appropriation ............................ 366,654 30,977,589
99729972
99739973
99749974
99759975 Funds are appropriated in other agency
99769976 budgets to pay for services provided by this
99779977 program. Authorization is hereby granted
99789978 to use these receipts as special funds for
99799979 operating expenses in this program.
99809980
99819981 R62I00.02 College Prep/Intervention Program
99829982 General Fund Appropriation ...........................
99839983
99849984 750,000
99859985 R62I00.03 Joseph A. Sellinger Formula for Aid to
99869986 Non–Public Institutions of Higher Education
99879987
99889988 General Fund Appropriation ........................... 118,598,457
99899989 R62I00.05 The Senator John A. Cade Funding
99909990 Formula for the Distribution of Funds to
99919991 Community Colleges
99929992
99939993 General Fund Appropriation ........................... 368,038,289
99949994 R62I00.06 Aid to Community Colleges – Fringe
99959995 Benefits
99969996
99979997 General Fund Appropriation ...........................
99989998
99999999 61,674,264
1000010000 R62I00.07 Educational Grants
1000110001 General Fund Appropriation ........................... 17,943,518
1000210002 Special Fund Appropriation ............................ 1,000,000
1000310003 Federal Fund Appropriation ........................... 38,826 18,982,344
1000410004
1000510005
1000610006
1000710007 Funds are appropriated in other agency
1000810008 budgets to pay for services provided by this
1000910009 program. Authorization is hereby granted
1001010010 to use these receipts as special funds for
1001110011 operating expenses in this program.
1001210012
1001310013
1001410014 To provide Education Grants to various State,
1001510015 Local and Private Entities
1001610016
1001710017 Achieving a Better Life Experience
1001810018 (ABLE) Program ........................ 344,157
1001910019 Complete College Maryland .......... 250,000
1002010020 Regional Higher Education
1002110021 Centers .................................... 1,409,861
1002210022 Washington Center for Internships
1002310023 and Academic Seminars ............ 350,000
1002410024 112 BUDGET BILL
1002510025
1002610026
1002710027 1
1002810028 2
1002910029 3
1003010030 4
1003110031 5
1003210032 6
1003310033 7
1003410034 8
1003510035 9
1003610036 10
1003710037 11
1003810038 12
1003910039 13
1004010040
1004110041 14
1004210042 15
1004310043 16
1004410044 17
1004510045
1004610046 18
1004710047 19
1004810048
1004910049 20
1005010050 21
1005110051
1005210052 22
1005310053 23
1005410054 24
1005510055 25
1005610056
1005710057 26
1005810058 27
1005910059
1006010060 28
1006110061 29
1006210062 30
1006310063 31
1006410064
1006510065 32
1006610066 33
1006710067 34
1006810068
1006910069 35
1007010070 36
1007110071 37
1007210072
1007310073 38
1007410074 UMB–WellMobile ....................... 1,285,000
1007510075 John R. Justice Grant ..................... 38,826
1007610076 Colleges Savings Plan Match ... 10,979,500
1007710077 Cyber Warrior Diversity
1007810078 Program .................................. 2,500,000
1007910079 Near Completer Grants ................. 375,000
1008010080 GEAR UP Scholarships .............. 1,091,340
1008110081 Hunger–Free Campus Grant
1008210082 Program ..................................... 150,000
1008310083 Inmate Training and Job Pilot
1008410084 Program ..................................... 300,000
1008510085 Teacher Quality and Diversity
1008610086 Grant Program ........................ 1,000,000
1008710087 R62I00.09 2+2 Transfer Scholarship Program
1008810088 General Fund Appropriation ........................... 2,000,000
1008910089 Special Fund Appropriation ............................. 300,000 2,300,000
1009010090
1009110091
1009210092
1009310093 R62I00.10 Educational Excellence Awards
1009410094 General Fund Appropriation ........................... 100,000,000
1009510095 R62I00.12 Senatorial Scholarships
1009610096 General Fund Appropriation ........................... 7,020,655
1009710097 R62I00.14 Edward T. and Mary A. Conroy
1009810098 Memorial Scholarship and Jean B. Cryor
1009910099 Memorial Scholarship Program
1010010100
1010110101 General Fund Appropriation ........................... 3,000,000
1010210102 R62I00.15 Delegate Scholarships
1010310103 General Fund Appropriation ........................... 7,139,723
1010410104 R62I00.16 Charles W. Riley Firefighter and
1010510105 Ambulance and Rescue Squad Member
1010610106 Scholarship Program
1010710107
1010810108 Special Fund Appropriation ............................. 358,000
1010910109 R62I00.17 Graduate and Professional Scholarship
1011010110 Program
1011110111
1011210112 General Fund Appropriation ........................... 1,174,473
1011310113 R62I00.21 Jack F. Tolbert Memorial Student
1011410114 Grant Program
1011510115
1011610116 General Fund Appropriation ........................... 200,000
1011710117 R62I00.26 Janet L. Hoffman Loan Assistance BUDGET BILL 113
1011810118
1011910119
1012010120 1
1012110121 2
1012210122 3
1012310123 4
1012410124
1012510125 5
1012610126 6
1012710127 7
1012810128
1012910129 8
1013010130 9
1013110131
1013210132 10
1013310133 11
1013410134 12
1013510135
1013610136 13
1013710137 14
1013810138 15
1013910139
1014010140 16
1014110141 17
1014210142
1014310143 18
1014410144 19
1014510145 20
1014610146
1014710147 21
1014810148 22
1014910149
1015010150 23
1015110151 24
1015210152 25
1015310153
1015410154 26
1015510155 27
1015610156 28
1015710157
1015810158 29
1015910159 30
1016010160 31
1016110161
1016210162 32
1016310163 33
1016410164 34
1016510165
1016610166 35
1016710167 Repayment Program
1016810168 General Fund Appropriation ........................... 1,305,000
1016910169
1017010170 Special Fund Appropriation ............................. 65,000 1,370,000
1017110171
1017210172
1017310173
1017410174 R62I00.27 Maryland Loan Assistance Repayment
1017510175 Program for Foster Care Recipients
1017610176
1017710177 General Fund Appropriation ........................... 100,000
1017810178 R62I00.33 Part–Time Grant Program
1017910179 General Fund Appropriation ........................... 5,087,780
1018010180 R62I00.36 Workforce Shortage Student Assistance
1018110181 Grants
1018210182
1018310183 General Fund Appropriation ........................... 1,229,853
1018410184 R62I00.37 Veterans of the Afghanistan and Iraq
1018510185 Conflicts Scholarship
1018610186
1018710187 General Fund Appropriation ........................... 750,000
1018810188 R62I00.38 Nurse Support Program II
1018910189 Special Fund Appropriation ............................. 18,135,571
1019010190 R62I00.43 Maryland Higher Education Outreach
1019110191 and College Access Program
1019210192
1019310193 General Fund Appropriation ........................... 200,000
1019410194 R62I00.44 Somerset Economic Impact Scholarship
1019510195 General Fund Appropriation ........................... 12,000
1019610196 R62I00.45 Workforce Development Sequence
1019710197 Scholarships
1019810198
1019910199 General Fund Appropriation ........................... 1,000,000
1020010200 R62I00.46 Cybersecurity Public Service
1020110201 Scholarship
1020210202
1020310203 General Fund Appropriation ........................... 1,000,000
1020410204 R62I00.47 Community College Facilities Renewal
1020510205 Grant Program
1020610206
1020710207 General Fund Appropriation ........................... 3,352,000
1020810208 R62I00.48 Maryland Community College Promise
1020910209 Scholarship Program
1021010210
1021110211 General Fund Appropriation ........................... 15,000,000
1021210212 R62I00.49 Teaching Fellows for Maryland 114 BUDGET BILL
1021310213
1021410214
1021510215 1
1021610216 2
1021710217
1021810218 3
1021910219 4
1022010220 5
1022110221
1022210222 6
1022310223 7
1022410224 8
1022510225
1022610226 9
1022710227 10
1022810228 11
1022910229
1023010230 12
1023110231 13
1023210232 14
1023310233
1023410234 SUMMARY 15
1023510235
1023610236 16
1023710237 17
1023810238 18
1023910239 19
1024010240
1024110241 20
1024210242 21
1024310243
1024410244 HIGHER EDUCATION 22
1024510245
1024610246 23
1024710247 24
1024810248
1024910249 25
1025010250 26
1025110251 27
1025210252 28
1025310253 29
1025410254 30
1025510255 31
1025610256 32
1025710257 33
1025810258 34
1025910259 35
1026010260 36
1026110261 37
1026210262 Scholarships
1026310263 Special Fund Appropriation ............................. 8,000,000
1026410264 R62I00.51 Richard W. Collins III Leadership with
1026510265 Honor Scholarship Program
1026610266
1026710267 General Fund Appropriation ........................... 1,000,000
1026810268 R62I00.52 Maryland Loan Assistance Repayment
1026910269 Program for Police Officers
1027010270
1027110271 General Fund Appropriation ........................... 1,500,000
1027210272 R62I00.53 Maryland Police Officers Scholarship
1027310273 Program
1027410274
1027510275 General Fund Appropriation ........................... 8,500,000
1027610276 R62I00.54 Maryland Loan Assistance Repayment
1027710277 Program for Nurses and Nursing Assistants
1027810278
1027910279 General Fund Appropriation ........................... 2,000,000
1028010280 Total General Fund Appropriation ........................................ 759,006,901
1028110281 Total Special Fund Appropriation ......................................... 29,038,617
1028210282 Total Federal Fund Appropriation ........................................ 405,480
1028310283
1028410284
1028510285 Total Appropriation .......................................................... 788,450,998
1028610286
1028710287
1028810288 R75T00.01 Support for State Operated Institutions
1028910289 of Higher Education
1029010290
1029110291 The following amounts constitute the General
1029210292 Fund appropriation for the State operated
1029310293 institutions of higher education. The State
1029410294 Comptroller is hereby authorized to
1029510295 transfer these amounts to the accounts of
1029610296 the programs indicated below in four equal
1029710297 allotments; said allotments to be made on
1029810298 July 1 and October 1 of 2022 and January
1029910299 1 and April 1 of 2023. Neither this
1030010300 appropriation nor the amounts herein
1030110301 enumerated constitute a lump sum
1030210302 appropriation as contemplated by Sections
1030310303 7–207 and 7–233 of the State Finance and
1030410304 BUDGET BILL 115
1030510305
1030610306
1030710307 1
1030810308
1030910309 2
1031010310 3
1031110311 4
1031210312 5
1031310313 6
1031410314 7
1031510315 8
1031610316 9
1031710317 10
1031810318 11
1031910319 12
1032010320 13
1032110321 14
1032210322 15
1032310323 16
1032410324 17
1032510325 18
1032610326 19
1032710327 20
1032810328 21
1032910329 22
1033010330 23
1033110331 24
1033210332 25
1033310333 26
1033410334 27
1033510335 28
1033610336 29
1033710337 30
1033810338
1033910339 31
1034010340 32
1034110341 33
1034210342 34
1034310343 35
1034410344 36
1034510345 37
1034610346 38
1034710347
1034810348 39
1034910349 40
1035010350 41
1035110351 42
1035210352 43
1035310353 44
1035410354 Procurement Article of the Code.
1035510355 Program Title
1035610356 R30B21 University of Maryland,
1035710357 Baltimore Campus ................... 261,240,747
1035810358
1035910359 R30B22 University of Maryland,
1036010360 College Park Campus .............. 573,943,157
1036110361
1036210362
1036310363
1036410364 R30B23 Bowie State University ... 49,154,838
1036510365 R30B24 Towson University ........ 141,802,111
1036610366 R30B25 University of Maryland
1036710367 Eastern Shore ............................ 47,744,655
1036810368
1036910369
1037010370
1037110371 R30B26 Frostburg State
1037210372 University .................................. 44,623,476
1037310373
1037410374 R30B27 Coppin State
1037510375 University .................................. 52,966,849
1037610376
1037710377 R30B28 University of Baltimore .. 44,270,756
1037810378 R30B29 Salisbury University ....... 61,688,376
1037910379 R30B30 University of Maryland
1038010380 Global Campus ........................... 43,813,630
1038110381
1038210382
1038310383
1038410384
1038510385 R30B31 University of Maryland
1038610386 Baltimore County .................... 156,775,875
1038710387
1038810388
1038910389
1039010390 R30B34 University of Maryland
1039110391 Center for Environmental
1039210392 Science ........................................ 22,422,836
1039310393
1039410394
1039510395
1039610396 R30B36 University System of
1039710397 Maryland Office ......................... 20,104,014
1039810398
1039910399
1040010400
1040110401 R30B37 Universities at Shady
1040210402 Grove .......................................... 22,244,918
1040310403
1040410404
1040510405
1040610406
1040710407
1040810408 Subtotal University System
1040910409 of Maryland .......................... 1,542,796,238
1041010410
1041110411 R95C00 Baltimore City
1041210412 Community College ................... 43,735,135
1041310413
1041410414 R14D00 St. Mary’s College
1041510415 of Maryland ............................... 28,236,788
1041610416
1041710417 R13M00 Morgan State
1041810418 University ................................ 135,661,547
1041910419
1042010420
1042110421
1042210422
1042310423 General Fund Appropriation ........................... 1,750,429,708
1042410424 Further provided that general fund
1042510425 appropriation of $675,481 for the
1042610426 University of Maryland Eastern Shore
1042710427 (R30B25), $5,666,728 for Coppin State
1042810428 University (R30B27), and $15,113,291 for
1042910429 Morgan State University (R13M00) shall
1043010430 116 BUDGET BILL
1043110431
1043210432
1043310433 1
1043410434 2
1043510435 3
1043610436 4
1043710437 5
1043810438 6
1043910439 7
1044010440
1044110441 8
1044210442 9
1044310443 10
1044410444 11
1044510445 12
1044610446 13
1044710447 14
1044810448 15
1044910449 16
1045010450 17
1045110451 18
1045210452 19
1045310453 20
1045410454 21
1045510455 22
1045610456 23
1045710457 24
1045810458 25
1045910459 26
1046010460 27
1046110461 28
1046210462 29
1046310463
1046410464 30
1046510465 31
1046610466 32
1046710467 33
1046810468 34
1046910469 35
1047010470 36
1047110471 37
1047210472 38
1047310473 39
1047410474 40
1047510475 41
1047610476 42
1047710477 43
1047810478 44
1047910479 45
1048010480 only be used for eligible purposes as
1048110481 provided in Section 15–126 of the
1048210482 Education Article. Any unspent funds are
1048310483 to be transferred to the Historically Black
1048410484 Colleges and Universities Reserve Fund at
1048510485 the end of the fiscal year as provided in
1048610486 Section 15–127 of the Education Article.
1048710487 The following amounts constitute an estimate
1048810488 of Special Fund revenues derived from the
1048910489 Higher Education Investment Fund,
1049010490 Cigarette Restitution Fund, and the
1049110491 Maryland Emergency Medical System
1049210492 Operations Fund. These revenues support
1049310493 the Special Fund appropriation for the
1049410494 State operated institutions of higher
1049510495 education. The State Comptroller is hereby
1049610496 authorized to transfer these amounts to the
1049710497 accounts of the programs indicated below
1049810498 in four allotments; said allotments to be
1049910499 made on July 1 and October 1 of 2022 and
1050010500 January 1 and April 1 of 2023. To the
1050110501 extent revenue attainment is lower than
1050210502 estimated, the State Comptroller shall
1050310503 adjust the transfers at year’s end. Neither
1050410504 this appropriation nor the amounts herein
1050510505 enumerated constitute a lump sum
1050610506 appropriation as contemplated by Sections
1050710507 7–207 and 7–233 of the State Finance and
1050810508 Procurement Article of the Code.
1050910509
1051010510 Program Title
1051110511 R30B21 University of Maryland,
1051210512 Baltimore Campus ..................... 17,357,441
1051310513
1051410514 R30B22 University of Maryland,
1051510515 College Park Campus ................ 55,538,275
1051610516
1051710517 R30B23 Bowie State University ... 13,905,044
1051810518 R30B24 Towson University ............ 8,903,297
1051910519
1052010520
1052110521 R30B25 University of Maryland
1052210522 Eastern Shore .............................. 8,614,138
1052310523
1052410524 R30B26 Frostburg State
1052510525 University .................................... 3,102,381
1052610526
1052710527 R30B27 Coppin State
1052810528 University .................................... 3,458,593
1052910529
1053010530 R30B28 University of Baltimore .... 2,701,709
1053110531 R30B29 Salisbury University ......... 3,954,530
1053210532 R30B30 University of Maryland BUDGET BILL 117
1053310533
1053410534
1053510535 1
1053610536 2
1053710537 3
1053810538 4
1053910539 5
1054010540 6
1054110541 7
1054210542 8
1054310543 9
1054410544 10
1054510545 11
1054610546 12
1054710547 13
1054810548
1054910549 14
1055010550 15
1055110551 16
1055210552 17
1055310553 18
1055410554 19
1055510555 20
1055610556 21
1055710557 22
1055810558 23
1055910559 24
1056010560 25
1056110561
1056210562 26
1056310563 27
1056410564 28
1056510565 29
1056610566 30
1056710567 31
1056810568 32
1056910569 33
1057010570 34
1057110571 35
1057210572 36
1057310573 37
1057410574 38
1057510575
1057610576 BALTIMORE CITY COMMUNITY COLLEGE 39
1057710577
1057810578 40
1057910579 41
1058010580 42
1058110581 43
1058210582 Global Campus ............................. 3,115,709
1058310583 R30B31 University of Maryland
1058410584 Baltimore County ........................ 9,608,361
1058510585
1058610586
1058710587 R30B34 University of Maryland
1058810588 Center for Environmental
1058910589 Science .......................................... 1,671,168
1059010590
1059110591 R30B36 University System of
1059210592 Maryland Office ........................... 1,449,506
1059310593
1059410594 R30B37 Universities at Shady
1059510595 Grove ............................................ 1,430,035
1059610596
1059710597
1059810598
1059910599
1060010600
1060110601 Subtotal University System
1060210602 of Maryland .............................. 134,810,187
1060310603
1060410604 R13M00 Morgan State
1060510605 University ................................... 3,861,081
1060610606
1060710607 R14D00 St. Mary’s College
1060810608 of Maryland ................................. 2,549,840
1060910609
1061010610
1061110611
1061210612
1061310613 Special Fund Appropriation, provided that
1061410614 $9,872,593 of this appropriation shall be
1061510615 used by the University of Maryland,
1061610616 College Park (R30B22) for no other purpose
1061710617 than to support the Maryland Fire and
1061810618 Rescue Institute as provided in Section
1061910619 13–955 of the Transportation Article.
1062010620
1062110621 Further provided that special fund
1062210622 appropriation of $10,572,037 for Bowie
1062310623 State University (R30B23) and $5,427,963
1062410624 for the University of Maryland Eastern
1062510625 Shore (R30B25) shall only be used for
1062610626 eligible purposes as provided in Section
1062710627 15–126 of the Education Article. Any
1062810628 unspent funds are to be transferred to the
1062910629 Historically Black Colleges and
1063010630 Universities Reserve Fund at the end of the
1063110631 fiscal year as provided in Section 15–127 of
1063210632 the Education Article ..................................
1063310633
1063410634
1063510635
1063610636
1063710637
1063810638
1063910639
1064010640
1064110641
1064210642
1064310643
1064410644 141,221,108
1064510645
1064610646
1064710647
1064810648
1064910649
1065010650
1065110651
1065210652
1065310653
1065410654
1065510655
1065610656 1,891,650,816
1065710657
1065810658
1065910659 R95C00.00 Baltimore City Community College
1066010660 Current Unrestricted Appropriation ............... 62,965,791
1066110661 Current Restricted Appropriation ................... 20,675,565 83,641,356
1066210662
1066310663 118 BUDGET BILL
1066410664
1066510665
1066610666
1066710667 MARYLAND SCHOOL FOR THE DEAF 1
1066810668
1066910669 2
1067010670 3
1067110671 4
1067210672 5
1067310673 6
1067410674
1067510675 7
1067610676 8
1067710677 9
1067810678 10
1067910679 11
1068010680
1068110681
1068210682 R99E01.00 Services and Institutional Operations
1068310683 General Fund Appropriation ........................... 37,799,763
1068410684 Special Fund Appropriation ............................. 482,235
1068510685 Federal Fund Appropriation ............................ 442,966 38,724,964
1068610686
1068710687
1068810688 Funds are appropriated in other agency
1068910689 budgets to pay for services provided by this
1069010690 program. Authorization is hereby granted
1069110691 to use these receipts as special funds for
1069210692 operating expenses in this program.
1069310693 BUDGET BILL 119
1069410694
1069510695
1069610696 DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT 1
1069710697
1069810698 OFFICE OF THE SECRETARY 2
1069910699
1070010700 3
1070110701 4
1070210702 5
1070310703 6
1070410704 7
1070510705
1070610706 8
1070710707 9
1070810708 10
1070910709 11
1071010710
1071110711 SUMMARY 12
1071210712
1071310713 13
1071410714 14
1071510715 15
1071610716 16
1071710717
1071810718 17
1071910719 18
1072010720
1072110721 DIVISION OF CREDIT ASSURANCE 19
1072210722
1072310723 20
1072410724 21
1072510725
1072610726 22
1072710727 23
1072810728
1072910729 SUMMARY 24
1073010730
1073110731 25
1073210732 26
1073310733
1073410734 DIVISION OF NEIGHBORHOOD REVITALIZATION 27
1073510735
1073610736 28
1073710737 29
1073810738 30
1073910739 31
1074010740 32
1074110741
1074210742 33
1074310743 S00A20.01 Office of the Secretary
1074410744 General Fund Appropriation ........................... 1,228,024
1074510745 Special Fund Appropriation ............................. 4,031,589
1074610746 Federal Fund Appropriation ............................ 279,569 5,539,182
1074710747
1074810748
1074910749
1075010750 S00A20.03 Office of Management Services
1075110751 Special Fund Appropriation ............................. 8,499,828
1075210752 Federal Fund Appropriation ............................ 3,801,860 12,301,688
1075310753
1075410754
1075510755
1075610756 Total General Fund Appropriation ........................................ 1,228,024
1075710757 Total Special Fund Appropriation ......................................... 12,531,417
1075810758 Total Federal Fund Appropriation ........................................ 4,081,429
1075910759
1076010760
1076110761 Total Appropriation .......................................................... 17,840,870
1076210762
1076310763
1076410764 S00A22.01 Maryland Housing Fund
1076510765 Special Fund Appropriation ............................. 563,505
1076610766 S00A22.02 Asset Management
1076710767 Special Fund Appropriation .............................
1076810768
1076910769 6,346,901
1077010770 Total Special Fund Appropriation ......................................... 6,910,406
1077110771
1077210772
1077310773 S00A24.01 Neighborhood Revitalization
1077410774 General Fund Appropriation ........................... 16,193,384
1077510775 Special Fund Appropriation ............................. 10,406,558
1077610776 Federal Fund Appropriation ............................ 37,841,593 64,441,535
1077710777
1077810778
1077910779
1078010780 S00A24.02 Neighborhood Revitalization – Capital 120 BUDGET BILL
1078110781
1078210782
1078310783 1
1078410784 2
1078510785 3
1078610786 4
1078710787 5
1078810788
1078910789 SUMMARY 6
1079010790
1079110791 7
1079210792 8
1079310793 9
1079410794 10
1079510795
1079610796 11
1079710797 12
1079810798
1079910799 DIVISION OF DEVELOPMENT FINANCE 13
1080010800
1080110801 14
1080210802 15
1080310803
1080410804 16
1080510805 17
1080610806 18
1080710807 19
1080810808
1080910809 20
1081010810 21
1081110811 22
1081210812 23
1081310813
1081410814 24
1081510815 25
1081610816 26
1081710817 27
1081810818 28
1081910819
1082010820 29
1082110821 30
1082210822 31
1082310823 32
1082410824
1082510825 33
1082610826 34
1082710827 35
1082810828 36
1082910829 37
1083010830 Appropriation
1083110831 General Fund Appropriation ........................... 89,800,000
1083210832 Special Fund Appropriation ............................. 2,200,000
1083310833 Federal Fund Appropriation ............................ 12,000,000 104,000,000
1083410834
1083510835
1083610836
1083710837 Total General Fund Appropriation ........................................ 105,993,384
1083810838 Total Special Fund Appropriation ......................................... 12,606,558
1083910839 Total Federal Fund Appropriation ........................................ 49,841,593
1084010840
1084110841
1084210842 Total Appropriation .......................................................... 168,441,535
1084310843
1084410844
1084510845 S00A25.01 Administration
1084610846 Special Fund Appropriation .............................
1084710847
1084810848 5,257,967
1084910849 S00A25.02 Housing Development Program
1085010850 Special Fund Appropriation ............................. 5,027,844
1085110851 Federal Fund Appropriation ............................ 409,174 5,437,018
1085210852
1085310853
1085410854
1085510855 S00A25.03 Single Family Housing
1085610856 Special Fund Appropriation ............................. 5,139,535
1085710857 Federal Fund Appropriation ............................ 578,784 5,718,319
1085810858
1085910859
1086010860
1086110861
1086210862 Funds are appropriated in other agency
1086310863 budgets to pay for services provided by this
1086410864 program. Authorization is hereby granted
1086510865 to use these receipts as special funds for
1086610866 operating expenses in this program.
1086710867
1086810868 S00A25.04 Housing and Building Energy Programs
1086910869 Special Fund Appropriation ............................. 24,292,937
1087010870 Federal Fund Appropriation ............................ 5,172,873 29,465,810
1087110871
1087210872
1087310873
1087410874
1087510875 Funds are appropriated in other agency
1087610876 budgets to pay for services provided by this
1087710877 program. Authorization is hereby granted
1087810878 to use these receipts as special funds for
1087910879 operating expenses in this program.
1088010880 BUDGET BILL 121
1088110881
1088210882
1088310883
1088410884 1
1088510885 2
1088610886 3
1088710887 4
1088810888
1088910889 5
1089010890 6
1089110891 7
1089210892 8
1089310893 9
1089410894
1089510895 10
1089610896 11
1089710897 12
1089810898 13
1089910899 14
1090010900 15
1090110901
1090210902 16
1090310903 17
1090410904 18
1090510905 19
1090610906 20
1090710907
1090810908 21
1090910909 22
1091010910 23
1091110911 24
1091210912 25
1091310913 26
1091410914
1091510915 27
1091610916 28
1091710917 29
1091810918
1091910919 30
1092010920 31
1092110921 32
1092210922 33
1092310923 34
1092410924
1092510925 SUMMARY 35
1092610926
1092710927 36
1092810928 37
1092910929 38
1093010930 S00A25.05 Rental Services Programs
1093110931 General Fund Appropriation ........................... 2,333,000
1093210932 Federal Fund Appropriation ............................ 276,937,208 279,270,208
1093310933
1093410934
1093510935
1093610936 Funds are appropriated in other agency
1093710937 budgets to pay for services provided by this
1093810938 program. Authorization is hereby granted
1093910939 to use these receipts as special funds for
1094010940 operating expenses in this program.
1094110941
1094210942 S00A25.07 Rental Housing Programs – Capital
1094310943 Appropriation
1094410944
1094510945 General Fund Appropriation ........................... 42,000,000
1094610946 Special Fund Appropriation ............................. 16,500,000
1094710947 Federal Fund Appropriation ............................ 9,000,000 67,500,000
1094810948
1094910949
1095010950
1095110951 S00A25.08 Homeownership Programs – Capital
1095210952 Appropriation
1095310953
1095410954 General Fund Appropriation ........................... 27,000,000
1095510955 Special Fund Appropriation ............................. 15,000,000 42,000,000
1095610956
1095710957
1095810958
1095910959 S00A25.09 Special Loan Programs – Capital
1096010960 Appropriation
1096110961
1096210962 General Fund Appropriation ........................... 4,000,000
1096310963 Special Fund Appropriation ............................. 4,400,000
1096410964
1096510965 Federal Fund Appropriation ............................ 2,000,000 10,400,000
1096610966
1096710967
1096810968
1096910969 S00A25.10 Partnership Rental Housing – Capital
1097010970 Appropriation
1097110971
1097210972 General Fund Appropriation ........................... 12,000,000
1097310973 S00A25.15 Housing and Building Energy
1097410974 Programs – Capital Appropriation
1097510975
1097610976 Special Fund Appropriation ............................. 14,850,000
1097710977 Federal Fund Appropriation ............................ 1,000,000 15,850,000
1097810978
1097910979
1098010980
1098110981 Total General Fund Appropriation ........................................ 87,333,000
1098210982 Total Special Fund Appropriation ......................................... 90,468,283
1098310983 Total Federal Fund Appropriation ........................................ 295,098,039 122 BUDGET BILL
1098410984
1098510985
1098610986 1
1098710987
1098810988 2
1098910989 3
1099010990
1099110991 DIVISION OF INFORMATION TECHNOLOGY 4
1099210992
1099310993 5
1099410994 6
1099510995 7
1099610996 8
1099710997
1099810998 DIVISION OF FINANCE AND ADMINISTRATION 9
1099910999
1100011000 10
1100111001 11
1100211002 12
1100311003 13
1100411004
1100511005 MARYLAND AFRICAN AMERICAN MUSEUM CORPORATION 14
1100611006
1100711007 15
1100811008 16
1100911009 17
1101011010
1101111011
1101211012
1101311013
1101411014
1101511015
1101611016 Total Appropriation .......................................................... 472,899,322
1101711017
1101811018
1101911019 S00A26.01 Information Technology
1102011020 Special Fund Appropriation ............................. 2,001,061
1102111021 Federal Fund Appropriation ............................ 1,724,197 3,725,258
1102211022
1102311023
1102411024 S00A27.01 Finance and Administration
1102511025 Special Fund Appropriation ............................. 6,421,408
1102611026 Federal Fund Appropriation ............................ 390,805 6,812,213
1102711027
1102811028
1102911029 S50B01.01 General Administration
1103011030 General Fund Appropriation ........................... 2,000,000
1103111031
1103211032 BUDGET BILL 123
1103311033
1103411034
1103511035 DEPARTMENT OF COMMERCE 1
1103611036
1103711037 OFFICE OF THE SECRETARY 2
1103811038
1103911039 3
1104011040 4
1104111041 5
1104211042 6
1104311043 7
1104411044
1104511045 8
1104611046 9
1104711047 10
1104811048 11
1104911049 12
1105011050
1105111051 13
1105211052 14
1105311053 15
1105411054 16
1105511055 17
1105611056
1105711057 18
1105811058 19
1105911059 20
1106011060 21
1106111061 22
1106211062 23
1106311063
1106411064 24
1106511065 25
1106611066 26
1106711067 27
1106811068
1106911069 SUMMARY 28
1107011070
1107111071 29
1107211072 30
1107311073 31
1107411074 32
1107511075
1107611076 33
1107711077 34
1107811078
1107911079 DIVISION OF BUSINESS AND INDUSTRY SECTOR DEVELOPMENT 35
1108011080
1108111081 36
1108211082 T00A00.01 Office of the Secretary
1108311083 General Fund Appropriation ........................... 1,563,285
1108411084 Special Fund Appropriation ............................. 72,395
1108511085 Federal Fund Appropriation ............................ 27,552 1,663,232
1108611086
1108711087
1108811088
1108911089 T00A00.02 Office of Policy and Research
1109011090 General Fund Appropriation ........................... 1,645,912
1109111091 Special Fund Appropriation ............................. 163,570
1109211092 Federal Fund Appropriation ............................ 22,737 1,832,219
1109311093
1109411094
1109511095
1109611096 T00A00.03 Office of the Attorney General
1109711097 General Fund Appropriation ........................... 5,750
1109811098 Special Fund Appropriation ............................. 1,458,001
1109911099 Federal Fund Appropriation ............................ 5,300 1,469,051
1110011100
1110111101
1110211102
1110311103 T00A00.08 Division of Administration and
1110411104 Technology
1110511105
1110611106
1110711107 General Fund Appropriation ........................... 4,503,098
1110811108 Special Fund Appropriation ............................. 1,389,023
1110911109 Federal Fund Appropriation ............................ 137,419 6,029,540
1111011110
1111111111
1111211112
1111311113 T00A00.10 Maryland Marketing Partnership
1111411114 General Fund Appropriation ........................... 1,000,000
1111511115 Special Fund Appropriation ............................. 1,000,000 2,000,000
1111611116
1111711117
1111811118
1111911119 Total General Fund Appropriation ........................................ 8,718,045
1112011120 Total Special Fund Appropriation ......................................... 4,082,989
1112111121 Total Federal Fund Appropriation ........................................ 193,008
1112211122
1112311123
1112411124 Total Appropriation .......................................................... 12,994,042
1112511125
1112611126
1112711127 T00F00.01 Managing Director of Business and 124 BUDGET BILL
1112811128
1112911129
1113011130 1
1113111131 2
1113211132 3
1113311133 4
1113411134
1113511135 5
1113611136 6
1113711137 7
1113811138
1113911139 8
1114011140 9
1114111141 10
1114211142 11
1114311143
1114411144 12
1114511145 13
1114611146 14
1114711147 15
1114811148 16
1114911149
1115011150 17
1115111151 18
1115211152
1115311153 19
1115411154 20
1115511155
1115611156 21
1115711157 22
1115811158 23
1115911159 24
1116011160 25
1116111161
1116211162 26
1116311163 27
1116411164 28
1116511165 29
1116611166 30
1116711167 31
1116811168
1116911169 32
1117011170 33
1117111171
1117211172 34
1117311173 35
1117411174 36
1117511175
1117611176 37
1117711177 Industry Sector Development
1117811178 General Fund Appropriation ........................... 659,323
1117911179 Special Fund Appropriation ............................. 108,429 767,752
1118011180
1118111181
1118211182
1118311183 T00F00.03 Maryland Small Business Development
1118411184 Financing Authority
1118511185
1118611186 Special Fund Appropriation ............................. 1,663,375
1118711187 T00F00.04 Office of Business Development
1118811188 General Fund Appropriation ........................... 4,520,363
1118911189
1119011190 Special Fund Appropriation ............................. 357,495 4,877,858
1119111191
1119211192
1119311193 T00F00.05 Office of Strategic Industries and
1119411194 Entrepreneurship
1119511195
1119611196 General Fund Appropriation ........................... 4,081,129
1119711197 Special Fund Appropriation ............................. 394,859 4,475,988
1119811198
1119911199
1120011200
1120111201 T00F00.07 Partnership for Workforce Quality
1120211202 General Fund Appropriation ........................... 1,000,000
1120311203 T00F00.08 Office of Finance Programs
1120411204 Special Fund Appropriation ............................. 3,556,186
1120511205 T00F00.09 Maryland Small Business Development
1120611206 Financing Authority – Business Assistance
1120711207
1120811208 General Fund Appropriation ........................... 1,500,000
1120911209 Special Fund Appropriation ............................. 3,860,000 5,360,000
1121011210
1121111211
1121211212
1121311213 T00F00.10 Office of International Investment and
1121411214 Trade
1121511215
1121611216 General Fund Appropriation ........................... 2,836,332
1121711217 Special Fund Appropriation ............................. 100,000
1121811218 Federal Fund Appropriation ............................ 714,000 3,650,332
1121911219
1122011220
1122111221
1122211222 T00F00.11 Maryland Nonprofit Development Fund
1122311223 Special Fund Appropriation ............................. 337,500
1122411224 T00F00.12 Maryland Biotechnology Investment
1122511225 Tax Credit Reserve Fund
1122611226
1122711227
1122811228 General Fund Appropriation ........................... 12,000,000
1122911229 T00F00.13 Office of Military Affairs and Federal BUDGET BILL 125
1123011230
1123111231
1123211232 1
1123311233 2
1123411234 3
1123511235 4
1123611236 5
1123711237
1123811238 6
1123911239 7
1124011240 8
1124111241
1124211242 9
1124311243 10
1124411244 11
1124511245
1124611246 12
1124711247 13
1124811248 14
1124911249
1125011250 15
1125111251 16
1125211252
1125311253 17
1125411254 18
1125511255
1125611256 19
1125711257 20
1125811258 21
1125911259
1126011260 22
1126111261 23
1126211262 24
1126311263
1126411264 25
1126511265 26
1126611266 27
1126711267
1126811268 28
1126911269 29
1127011270 30
1127111271
1127211272 SUMMARY 31
1127311273
1127411274 32
1127511275 33
1127611276 34
1127711277 35
1127811278
1127911279 Affairs
1128011280 General Fund Appropriation ........................... 920,994
1128111281 Special Fund Appropriation ............................. 198,518
1128211282 Federal Fund Appropriation ............................ 2,509,248 3,628,760
1128311283
1128411284
1128511285
1128611286 T00F00.15 Small, Minority, and Women–Owned
1128711287 Businesses Account
1128811288
1128911289 Special Fund Appropriation ............................. 19,991,945
1129011290 T00F00.18 Military Personnel and
1129111291 Service–Disabled Veteran Loan Program
1129211292
1129311293 Special Fund Appropriation ............................. 300,000
1129411294 T00F00.19 Innovation Investment Incentive Tax
1129511295 Credit Program
1129611296
1129711297 General Fund Appropriation ........................... 2,000,000
1129811298 T00F00.20 Maryland E–Nnovation Initiative
1129911299 Special Fund Appropriation ............................. 8,500,000
1130011300 T00F00.21 Maryland Economic Adjustment Fund
1130111301 Special Fund Appropriation .............................
1130211302
1130311303 200,000
1130411304 T00F00.23 Maryland Economic Development
1130511305 Assistance Authority and Fund
1130611306
1130711307 Special Fund Appropriation ............................. 17,500,000
1130811308 T00F00.24 More Jobs for Marylanders Tax Credit
1130911309 Reserve Fund
1131011310
1131111311 General Fund Appropriation ...........................
1131211312
1131311313 30,030,530
1131411314 T00F00.27 Business Telework Assistance Grant
1131511315 Program
1131611316
1131711317 General Fund Appropriation ...........................
1131811318
1131911319 1,000,000
1132011320 T00F00.28 Non–Profit Shared Services Support
1132111321 Program
1132211322
1132311323 General Fund Appropriation ...........................
1132411324
1132511325 5,000,000
1132611326 Total General Fund Appropriation ........................................ 65,548,671
1132711327 Total Special Fund Appropriation ......................................... 57,068,307
1132811328 Total Federal Fund Appropriation ........................................ 3,223,248
1132911329
1133011330 126 BUDGET BILL
1133111331
1133211332
1133311333 1
1133411334 2
1133511335
1133611336 DIVISION OF TOURISM, FILM AND THE ARTS 3
1133711337
1133811338 4
1133911339 5
1134011340
1134111341 6
1134211342 7
1134311343
1134411344 8
1134511345 9
1134611346 10
1134711347 11
1134811348
1134911349 12
1135011350 13
1135111351 14
1135211352 15
1135311353 16
1135411354
1135511355 17
1135611356 18
1135711357 19
1135811358 20
1135911359 21
1136011360
1136111361 22
1136211362 23
1136311363
1136411364 24
1136511365 25
1136611366
1136711367 SUMMARY 26
1136811368
1136911369 27
1137011370 28
1137111371 29
1137211372 30
1137311373
1137411374 31
1137511375 32
1137611376
1137711377 MARYLAND TECHNOLOGY DEVELOPMENT CORPORATION 33
1137811378
1137911379 34
1138011380
1138111381 Total Appropriation .......................................................... 125,840,226
1138211382
1138311383
1138411384 T00G00.01 Office of the Assistant Secretary
1138511385 General Fund Appropriation ...........................
1138611386
1138711387 329,552
1138811388 T00G00.02 Office of Tourism Development
1138911389 General Fund Appropriation ...........................
1139011390
1139111391 5,044,819
1139211392 T00G00.03 Maryland Tourism Development Board
1139311393 General Fund Appropriation ........................... 12,360,000
1139411394 Special Fund Appropriation ............................. 300,000 12,660,000
1139511395
1139611396
1139711397
1139811398 T00G00.04 Office of Marketing and
1139911399 Communications
1140011400
1140111401 General Fund Appropriation ........................... 1,903,630
1140211402 Special Fund Appropriation ............................. 214,823 2,118,453
1140311403
1140411404
1140511405
1140611406 T00G00.05 Maryland State Arts Council
1140711407 General Fund Appropriation ........................... 26,777,358
1140811408 Special Fund Appropriation ............................. 1,300,000
1140911409 Federal Fund Appropriation ............................ 771,162 28,848,520
1141011410
1141111411
1141211412
1141311413 T00G00.08 Preservation of Cultural Arts Program
1141411414 Special Fund Appropriation .............................
1141511415
1141611416 1,300,000
1141711417 T00G00.09 Baltimore Symphony Orchestra (BSO)
1141811418 General Fund Appropriation ...........................
1141911419
1142011420 1,300,000
1142111421 Total General Fund Appropriation ........................................ 47,718,359
1142211422 Total Special Fund Appropriation ......................................... 3,114,823
1142311423 Total Federal Fund Appropriation ........................................ 771,162
1142411424
1142511425
1142611426
1142711427 Total Appropriation .......................................................... 51,601,344
1142811428
1142911429
1143011430 T50T01.01 Technology Development, Transfer and BUDGET BILL 127
1143111431
1143211432
1143311433 1
1143411434 2
1143511435
1143611436 3
1143711437 4
1143811438
1143911439 5
1144011440 6
1144111441
1144211442 7
1144311443 8
1144411444
1144511445 9
1144611446 10
1144711447
1144811448 11
1144911449 12
1145011450
1145111451 13
1145211452 14
1145311453 15
1145411454
1145511455 16
1145611456 17
1145711457
1145811458 SUMMARY 18
1145911459
1146011460 19
1146111461 20
1146211462
1146311463 21
1146411464 22
1146511465
1146611466
1146711467 Commercialization
1146811468 General Fund Appropriation ........................... 4,735,816
1146911469 T50T01.03 Maryland Stem Cell Research Fund
1147011470 General Fund Appropriation ........................... 10,000,000
1147111471 T50T01.04 Maryland Innovation Initiative
1147211472 General Fund Appropriation ........................... 5,300,000
1147311473 T50T01.05 Cybersecurity Investment Fund
1147411474 General Fund Appropriation ........................... 900,000
1147511475 T50T01.08 Second Stage Business Incubator
1147611476 General Fund Appropriation ........................... 1,000,000
1147711477 T50T01.10 Minority Pre–Seed Investment Fund
1147811478 General Fund Appropriation ........................... 5,000,000
1147911479 T50T01.11 Maryland Innovation Initiative
1148011480 University Pilot Program
1148111481
1148211482 General Fund Appropriation ........................... 500,000
1148311483 T50T01.12 Inclusion Fund
1148411484 General Fund Appropriation ........................... 750,000
1148511485 Total General Fund Appropriation ........................................ 28,185,816
1148611486
1148711487
1148811488 Total Appropriation .......................................................... 28,185,816
1148911489
1149011490 128 BUDGET BILL
1149111491
1149211492
1149311493 DEPARTMENT OF THE ENVIRONMENT 1
1149411494
1149511495 OFFICE OF THE SECRETARY 2
1149611496
1149711497 3
1149811498 4
1149911499 5
1150011500 6
1150111501 7
1150211502
1150311503 8
1150411504 9
1150511505 10
1150611506 11
1150711507 12
1150811508 13
1150911509
1151011510 14
1151111511 15
1151211512 16
1151311513
1151411514 17
1151511515 18
1151611516 19
1151711517 20
1151811518 21
1151911519 22
1152011520
1152111521 23
1152211522 24
1152311523 25
1152411524
1152511525 26
1152611526 27
1152711527 28
1152811528
1152911529 SUMMARY 29
1153011530
1153111531 30
1153211532 31
1153311533 32
1153411534 33
1153511535
1153611536 34
1153711537 35
1153811538
1153911539 OPERATIONAL SERVICES ADMINISTRATION 36
1154011540 U00A01.01 Office of the Secretary
1154111541 General Fund Appropriation ........................... 936,195
1154211542 Special Fund Appropriation ............................. 531,748
1154311543 Federal Fund Appropriation ............................ 1,146,347 2,614,290
1154411544
1154511545
1154611546
1154711547 U00A01.03 Capital Appropriation – Water Quality
1154811548 Revolving Loan Fund
1154911549
1155011550 General Fund Appropriation ........................... 7,686,000
1155111551 Special Fund Appropriation ............................. 106,918,000
1155211552 Federal Fund Appropriation ............................ 38,429,000 153,033,000
1155311553
1155411554
1155511555
1155611556 U00A01.04 Capital Appropriation – Hazardous
1155711557 Substance Clean–Up Program
1155811558
1155911559 General Fund Appropriation ........................... 777,000
1156011560 U00A01.05 Capital Appropriation – Drinking
1156111561 Water Revolving Loan Fund
1156211562
1156311563 General Fund Appropriation ........................... 4,068,000
1156411564 Special Fund Appropriation ............................. 17,460,000
1156511565 Federal Fund Appropriation ............................ 20,338,000 41,866,000
1156611566
1156711567
1156811568
1156911569 U00A01.11 Capital Appropriation – Bay
1157011570 Restoration Fund – Wastewater
1157111571
1157211572 Special Fund Appropriation ............................. 78,056,000
1157311573 U00A01.12 Capital Appropriation – Bay
1157411574 Restoration Fund – Septic Systems
1157511575
1157611576 Special Fund Appropriation ............................. 15,000,000
1157711577 Total General Fund Appropriation ........................................ 13,467,195
1157811578 Total Special Fund Appropriation ......................................... 217,965,748
1157911579 Total Federal Fund Appropriation ........................................ 59,913,347
1158011580
1158111581
1158211582
1158311583 Total Appropriation .......................................................... 291,346,290
1158411584
1158511585 BUDGET BILL 129
1158611586
1158711587
1158811588
1158911589 1
1159011590 2
1159111591 3
1159211592 4
1159311593 5
1159411594
1159511595 6
1159611596 7
1159711597 8
1159811598 9
1159911599 10
1160011600
1160111601 WATER AND SCIENCE ADMINISTRATION 11
1160211602
1160311603 12
1160411604 13
1160511605 14
1160611606 15
1160711607 16
1160811608
1160911609 17
1161011610 18
1161111611 19
1161211612 20
1161311613 21
1161411614
1161511615 LAND AND MATERIALS ADMINISTRATION 22
1161611616
1161711617 23
1161811618 24
1161911619 25
1162011620 26
1162111621 27
1162211622
1162311623 28
1162411624 29
1162511625 30
1162611626 31
1162711627 32
1162811628
1162911629 AIR AND RADIATION ADMINISTRATION 33
1163011630
1163111631 34
1163211632 35
1163311633 36
1163411634 37
1163511635 U00A02.02 Operational Services Administration
1163611636 General Fund Appropriation ........................... 5,823,182
1163711637 Special Fund Appropriation ............................. 3,171,336
1163811638 Federal Fund Appropriation ............................ 1,478,251 10,472,769
1163911639
1164011640
1164111641 Funds are appropriated in other agency
1164211642 budgets to pay for services provided by this
1164311643 program. Authorization is hereby granted
1164411644 to use these receipts as special funds for
1164511645 operating expenses in this program.
1164611646
1164711647 U00A04.01 Water and Science Administration
1164811648 General Fund Appropriation ........................... 19,888,144
1164911649 Special Fund Appropriation ............................. 10,842,803
1165011650 Federal Fund Appropriation ............................ 14,043,625 44,774,572
1165111651
1165211652
1165311653 Funds are appropriated in other agency
1165411654 budgets to pay for services provided by this
1165511655 program. Authorization is hereby granted
1165611656 to use these receipts as special funds for
1165711657 operating expenses in this program.
1165811658
1165911659 U00A06.01 Land and Materials Administration
1166011660 General Fund Appropriation ........................... 7,655,829
1166111661 Special Fund Appropriation ............................. 17,932,390
1166211662 Federal Fund Appropriation ............................ 10,370,459 35,958,678
1166311663
1166411664
1166511665 Funds are appropriated in other agency
1166611666 budgets to pay for services provided by this
1166711667 program. Authorization is hereby granted
1166811668 to use these receipts as special funds for
1166911669 operating expenses in this program.
1167011670
1167111671 U00A07.01 Air and Radiation Administration
1167211672 General Fund Appropriation ........................... 4,972,061
1167311673 Special Fund Appropriation ............................. 9,379,481
1167411674 Federal Fund Appropriation ............................ 5,117,022 19,468,564 130 BUDGET BILL
1167511675
1167611676
1167711677 1
1167811678
1167911679 2
1168011680 3
1168111681 4
1168211682 5
1168311683 6
1168411684
1168511685 COORDINATING OFFICES 7
1168611686
1168711687 8
1168811688 9
1168911689 10
1169011690 11
1169111691 12
1169211692
1169311693 13
1169411694 14
1169511695 15
1169611696 16
1169711697 17
1169811698
1169911699 18
1170011700 19
1170111701 20
1170211702
1170311703 21
1170411704 22
1170511705
1170611706 SUMMARY 23
1170711707
1170811708 24
1170911709 25
1171011710 26
1171111711 27
1171211712
1171311713 28
1171411714 29
1171511715
1171611716
1171711717
1171811718
1171911719 Funds are appropriated in other agency
1172011720 budgets to pay for services provided by this
1172111721 program. Authorization is hereby granted
1172211722 to use these receipts as special funds for
1172311723 operating expenses in this program.
1172411724
1172511725 U00A10.01 Coordinating Offices
1172611726 General Fund Appropriation ........................... 5,394,859
1172711727 Special Fund Appropriation ............................. 57,247,917
1172811728 Federal Fund Appropriation ............................ 1,788,811 64,431,587
1172911729
1173011730
1173111731 Funds are appropriated in other agency
1173211732 budgets to pay for services provided by this
1173311733 program. Authorization is hereby granted
1173411734 to use these receipts as special funds for
1173511735 operating expenses in this program.
1173611736
1173711737 U00A10.02 Major Information Technology
1173811738 Development Projects
1173911739
1174011740 Special Fund Appropriation ............................. 184,110
1174111741 U00A10.03 Bay Restoration Fund Debt Service
1174211742 Special Fund Appropriation ............................. 33,000,000
1174311743 Total General Fund Appropriation ........................................ 5,394,859
1174411744 Total Special Fund Appropriation ......................................... 90,432,027
1174511745 Total Federal Fund Appropriation ........................................ 1,788,811
1174611746
1174711747
1174811748 Total Appropriation .......................................................... 97,615,697
1174911749
1175011750 BUDGET BILL 131
1175111751
1175211752
1175311753 DEPARTMENT OF JUVENILE SERVICES 1
1175411754
1175511755 OFFICE OF THE SECRETARY 2
1175611756
1175711757 3
1175811758 4
1175911759 5
1176011760 6
1176111761
1176211762 DEPARTMENTAL SUPPORT 7
1176311763
1176411764 8
1176511765 9
1176611766 10
1176711767 11
1176811768
1176911769 COMMUNITY AND FACILITY OPERATIONS ADMINISTRATION 12
1177011770
1177111771 13
1177211772 14
1177311773 15
1177411774 16
1177511775 17
1177611776 18
1177711777
1177811778 19
1177911779 20
1178011780 21
1178111781 22
1178211782 23
1178311783 24
1178411784
1178511785 25
1178611786 26
1178711787 27
1178811788 28
1178911789 29
1179011790
1179111791 SUMMARY 30
1179211792
1179311793 31
1179411794 32
1179511795 33
1179611796 34
1179711797
1179811798 35
1179911799 36
1180011800 V00D01.01 Office of the Secretary
1180111801 General Fund Appropriation ........................... 8,875,707
1180211802 Special Fund Appropriation ............................. 56,158 8,931,865
1180311803
1180411804
1180511805 V00D02.01 Departmental Support
1180611806 General Fund Appropriation ........................... 33,549,696
1180711807 Federal Fund Appropriation ............................ 206,150 33,755,846
1180811808
1180911809
1181011810 V00E01.01 Community Operations Administration
1181111811 and Support
1181211812
1181311813 General Fund Appropriation ........................... 86,732,833
1181411814 Special Fund Appropriation ............................. 500,000
1181511815 Federal Fund Appropriation ............................ 2,476,159 89,708,992
1181611816
1181711817
1181811818
1181911819 V00E01.02 Facility Operations Administration and
1182011820 Support
1182111821
1182211822 General Fund Appropriation ........................... 133,011,128
1182311823 Special Fund Appropriation ............................. 7,481
1182411824 Federal Fund Appropriation ............................ 728,257 133,746,866
1182511825
1182611826
1182711827
1182811828 V00E01.03 Juvenile Services Education Program
1182911829 General Fund Appropriation ........................... 17,268,697
1183011830 Special Fund Appropriation ............................. 1,719,006
1183111831 Federal Fund Appropriation ............................ 3,456,397 22,444,100
1183211832
1183311833
1183411834
1183511835 Total General Fund Appropriation ........................................ 237,012,658
1183611836 Total Special Fund Appropriation ......................................... 2,226,487
1183711837 Total Federal Fund Appropriation ........................................ 6,660,813
1183811838
1183911839
1184011840 Total Appropriation .......................................................... 245,899,958
1184111841
1184211842 132 BUDGET BILL
1184311843
1184411844
1184511845 DEPARTMENT OF STATE POLICE 1
1184611846
1184711847 MARYLAND STATE POLICE 2
1184811848
1184911849 3
1185011850 4
1185111851
1185211852 5
1185311853 6
1185411854 7
1185511855 8
1185611856
1185711857 9
1185811858 10
1185911859 11
1186011860 12
1186111861 13
1186211862
1186311863 14
1186411864 15
1186511865 16
1186611866 17
1186711867
1186811868 18
1186911869 19
1187011870 20
1187111871 21
1187211872 22
1187311873
1187411874 23
1187511875 24
1187611876 25
1187711877 26
1187811878 27
1187911879
1188011880 28
1188111881 29
1188211882
1188311883 SUMMARY 30
1188411884
1188511885 31
1188611886 32
1188711887 33
1188811888 34
1188911889
1189011890 35
1189111891 36
1189211892 W00A01.01 Office of the Superintendent
1189311893 General Fund Appropriation ........................... 31,390,613
1189411894 W00A01.02 Field Operations Bureau
1189511895 General Fund Appropriation ........................... 153,609,542
1189611896 Special Fund Appropriation ............................. 84,812,842 238,422,384
1189711897
1189811898
1189911899
1190011900 Funds are appropriated in other agency
1190111901 budgets to pay for services provided by this
1190211902 program. Authorization is hereby granted
1190311903 to use these receipts as special funds for
1190411904 operating expenses in this program.
1190511905
1190611906 W00A01.03 Criminal Investigation Bureau
1190711907 General Fund Appropriation ........................... 87,879,671
1190811908 Federal Fund Appropriation ............................ 1,425,000 89,304,671
1190911909
1191011910
1191111911
1191211912 W00A01.04 Support Services Bureau
1191311913 General Fund Appropriation ........................... 76,001,461
1191411914 Special Fund Appropriation ............................. 37,281,143
1191511915 Federal Fund Appropriation ............................ 9,058,885 122,341,489
1191611916
1191711917
1191811918
1191911919 Funds are appropriated in other agency
1192011920 budgets to pay for services provided by this
1192111921 program. Authorization is hereby granted
1192211922 to use these receipts as special funds for
1192311923 operating expenses in this program.
1192411924
1192511925 W00A01.08 Vehicle Theft Prevention Council
1192611926 Special Fund Appropriation ............................. 2,000,000
1192711927 Total General Fund Appropriation ........................................ 348,881,287
1192811928 Total Special Fund Appropriation ......................................... 124,093,985
1192911929 Total Federal Fund Appropriation ........................................ 10,483,885
1193011930
1193111931
1193211932
1193311933 Total Appropriation .......................................................... 483,459,157
1193411934
1193511935 BUDGET BILL 133
1193611936
1193711937
1193811938
1193911939 FIRE PREVENTION COMMISSION AND FIRE MARSHAL 1
1194011940
1194111941 2
1194211942 3
1194311943 4
1194411944
1194511945 5
1194611946 6
1194711947 7
1194811948 8
1194911949 9
1195011950
1195111951
1195211952 W00A02.01 Fire Prevention Services
1195311953 General Fund Appropriation ........................... 11,302,574
1195411954
1195511955
1195611956 Funds are appropriated in other agency
1195711957 budgets to pay for services provided by this
1195811958 program. Authorization is hereby granted
1195911959 to use these receipts as special funds for
1196011960 operating expenses in this program.
1196111961 134 BUDGET BILL
1196211962
1196311963
1196411964 PUBLIC DEBT 1
1196511965
1196611966 2
1196711967 3
1196811968 4
1196911969 5
1197011970 6
1197111971 7
1197211972
1197311973
1197411974 X00A00.01 Redemption and Interest on State
1197511975 Bonds
1197611976
1197711977 General Fund Appropriation ........................... 430,000,000
1197811978
1197911979 Special Fund Appropriation ............................. 1,000,000,000
1198011980
1198111981 Federal Fund Appropriation ............................ 9,000,000 1,439,000,000
1198211982
1198311983 BUDGET BILL 135
1198411984
1198511985
1198611986 STATE RESERVE FUND 1
1198711987
1198811988 2
1198911989 3
1199011990 4
1199111991
1199211992 5
1199311993 6
1199411994
1199511995 7
1199611996 8
1199711997 9
1199811998 10
1199911999 11
1200012000 12
1200112001 13
1200212002 14
1200312003 15
1200412004 16
1200512005 17
1200612006 18
1200712007 19
1200812008 20
1200912009
1201012010 21
1201112011 22
1201212012
1201312013 23
1201412014 24
1201512015 25
1201612016
1201712017
1201812018 Y01A01.01 Revenue Stabilization Account
1201912019 General Fund Appropriation ........................... 2,415,799,306
1202012020
1202112021
1202212022 Y01A02.01 Dedicated Purpose Account
1202312023 General Fund Appropriation ........................... 520,757,725
1202412024 Postretirement Health
1202512025 Benefits Trust Fund
1202612026
1202712027 25,000,000
1202812028
1202912029 Program Open Space
1203012030 Repayment
1203112031
1203212032 30,496,725
1203312033
1203412034 Retirement Reinvestment
1203512035 Contributions
1203612036
1203712037 25,000,000
1203812038
1203912039 Food Banks 10,000,000
1204012040 Washington Metropolitan
1204112041 Area Transit Authority
1204212042
1204312043 167,000,000
1204412044
1204512045 New Veterans Home 63,261,000
1204612046 Facilities Renewal – Higher
1204712047 Education
1204812048
1204912049 100,000,000
1205012050
1205112051 Facilities Renewal – State
1205212052 Agencies
1205312053
1205412054 100,000,000
1205512055
1205612056 Federal Fund Appropriation ............................ 171,223,815 691,981,540
1205712057
1205812058
1205912059 Local Government
1206012060 Infrastructure Fund –
1206112061 Statewide Broadband
1206212062
1206312063
1206412064 171,223,815
1206512065 136 BUDGET BILL
1206612066
1206712067
1206812068 1
1206912069
1207012070 2
1207112071
1207212072 3
1207312073 4
1207412074 5
1207512075 6
1207612076 7
1207712077
1207812078 8
1207912079 9
1208012080
1208112081 10
1208212082 11
1208312083 12
1208412084 13
1208512085 14
1208612086
1208712087 15
1208812088 16
1208912089
1209012090 17
1209112091 18
1209212092 19
1209312093 20
1209412094 21
1209512095 22
1209612096
1209712097 23
1209812098 24
1209912099
1210012100 25
1210112101 26
1210212102 27
1210312103 28
1210412104 29
1210512105
1210612106 30
1210712107 31
1210812108
1210912109 32
1211012110
1211112111 33
1211212112
1211312113 34
1211412114 35
1211512115 OFFICE OF THE ATTORNEY GENERAL
1211612116 FY 2022 Deficiency Appropriation
1211712117 C81C00.01 Legal Counsel and Advice
1211812118 To become available immediately upon passage of this
1211912119 budget to supplement the appropriation for fiscal 2022
1212012120 to fund legal costs related to defending the Department
1212112121 of Labor in the unemployment insurance lawsuit.
1212212122
1212312123 Special Fund Appropriation ............................................ 545,927
1212412124
1212512125
1212612126 C81C00.01 Legal Counsel and Advice
1212712127 To become available immediately upon passage of this
1212812128 budget to reduce the appropriation for fiscal 2022 to
1212912129 fund the transfer of 9.0 FTE positions between
1213012130 programs.
1213112131
1213212132 General Fund Appropriation .......................................... –924,450
1213312133
1213412134
1213512135 C81C00.11 Independent Investigations Division
1213612136 To become available immediately upon passage of this
1213712137 budget to supplement the appropriation for fiscal 2022
1213812138 to provide funding for the newly established
1213912139 Independent Investigations Division created by CH 132
1214012140 of 2021.
1214112141
1214212142 General Fund Appropriation .......................................... 877,630
1214312143
1214412144
1214512145 C81C00.11 Independent Investigations Division
1214612146 To become available immediately upon passage of this
1214712147 budget to supplement the appropriation for fiscal 2022
1214812148 to fund the transfer of 9.0 FTE positions between
1214912149 programs.
1215012150
1215112151 General Fund Appropriation .......................................... 924,450
1215212152
1215312153
1215412154 BOARD OF PUBLIC WORKS
1215512155 FY 2022 Deficiency Appropriation
1215612156 D05E01.02 Contingent Fund
1215712157 To become available immediately upon passage of this BUDGET BILL 137
1215812158
1215912159
1216012160 1
1216112161 2
1216212162 3
1216312163
1216412164 4
1216512165 5
1216612166
1216712167 6
1216812168 7
1216912169 8
1217012170 9
1217112171 10
1217212172 11
1217312173
1217412174 12
1217512175 13
1217612176
1217712177 14
1217812178 15
1217912179 16
1218012180 17
1218112181 18
1218212182
1218312183 19
1218412184 20
1218512185
1218612186 21
1218712187 22
1218812188 23
1218912189 24
1219012190
1219112191 25
1219212192 26
1219312193
1219412194 27
1219512195 28
1219612196
1219712197 29
1219812198
1219912199 30
1220012200 31
1220112201 32
1220212202 33
1220312203 34
1220412204
1220512205 35
1220612206 36
1220712207 budget to supplement the appropriation for fiscal 2022
1220812208 to restore the balance in the Contingent Fund to
1220912209 $500,000.
1221012210 General Fund Appropriation .......................................... 286,738
1221112211
1221212212
1221312213 D05E01.10 Miscellaneous Grants to Private Non–Profit
1221412214 Groups
1221512215
1221612216 To become available immediately upon passage of this
1221712217 budget to supplement the appropriation for fiscal 2022
1221812218 to provide funding to the Historic Annapolis Foundation
1221912219 for the management of the Shaw House.
1222012220
1222112221 General Fund Appropriation .......................................... 89,900
1222212222
1222312223
1222412224 D05E01.15 Payments of Judgments Against the State
1222512225 To become available immediately upon passage of this
1222612226 budget to supplement the appropriation for fiscal 2022
1222712227 to fund payments to erroneously confined individuals
1222812228 with modified awards and related attorney’s fees.
1222912229
1223012230 General Fund Appropriation .......................................... 1,052,354
1223112231
1223212232
1223312233 D05E01.15 Payments of Judgments Against the State
1223412234 To become available immediately upon passage of this
1223512235 budget to supplement the appropriation for fiscal 2022
1223612236 to fund payments to erroneously confined individuals.
1223712237
1223812238 General Fund Appropriation .......................................... 242,637
1223912239
1224012240
1224112241 EXECUTIVE DEPARTMENT – BOARDS,
1224212242 COMMISSIONS AND OFFICES
1224312243
1224412244 FY 2022 Deficiency Appropriation
1224512245 D15A05.05 Governor’s Office of Community Initiatives
1224612246 To become available immediately upon passage of this
1224712247 budget to supplement the appropriation for fiscal 2022
1224812248 to support the initial expenses for the establishment of
1224912249 the Office of Immigrant Affairs.
1225012250
1225112251 General Fund Appropriation .......................................... 57,061
1225212252
1225312253 138 BUDGET BILL
1225412254
1225512255
1225612256
1225712257 1
1225812258 2
1225912259 3
1226012260 4
1226112261 5
1226212262 6
1226312263 7
1226412264
1226512265 8
1226612266 9
1226712267
1226812268 10
1226912269 11
1227012270 12
1227112271 13
1227212272 14
1227312273 15
1227412274
1227512275 16
1227612276 17
1227712277
1227812278 18
1227912279 19
1228012280 20
1228112281 21
1228212282 22
1228312283 23
1228412284
1228512285 24
1228612286 25
1228712287
1228812288 26
1228912289
1229012290 27
1229112291
1229212292 28
1229312293 29
1229412294 30
1229512295 31
1229612296 32
1229712297
1229812298 33
1229912299 34
1230012300
1230112301 35
1230212302 36
1230312303 D15A05.05 Governor’s Office of Community Initiatives
1230412304 To become available immediately upon passage of this
1230512305 budget to supplement the appropriation for fiscal 2022
1230612306 to support expenses related to enacted legislation for
1230712307 Autism Strategies, the Commission on Lesbian, Gay,
1230812308 Bisexual, Transgender, Queer (LGBTQ) Affairs, and the
1230912309 Office of Immigrant Affairs.
1231012310
1231112311 General Fund Appropriation .......................................... 59,635
1231212312
1231312313
1231412314 D15A05.05 Governor’s Office of Community Initiatives
1231512315 To become available immediately upon passage of this
1231612316 budget to supplement the appropriation for fiscal 2022
1231712317 to support a fiscal position that ensures financial
1231812318 stewardship of the Governor’s Office of Community
1231912319 Initiatives programs.
1232012320
1232112321 General Fund Appropriation .......................................... 50,081
1232212322
1232312323
1232412324 D15A05.25 Governor’s Coordinating Offices – Shared
1232512325 Services
1232612326
1232712327 To become available immediately upon passage of this
1232812328 budget to supplement the appropriation for fiscal 2022
1232912329 to support salary and fringe costs in the Governor’s
1233012330 Coordinating Offices.
1233112331
1233212332 General Fund Appropriation .......................................... 80,886
1233312333
1233412334
1233512335 HISTORIC ST. MARY’S CITY COMMISSION
1233612336 FY 2022 Deficiency Appropriation
1233712337 D17B01.51 Administration
1233812338 To become available immediately upon passage of this
1233912339 budget to supplement the appropriation for fiscal 2022
1234012340 to fund archeology services at the Maryland Heritage
1234112341 Interpretive Center construction site.
1234212342
1234312343 Special Fund Appropriation ............................................ 153,177
1234412344
1234512345
1234612346 D17B01.51 Administration
1234712347 To become available immediately upon passage of this BUDGET BILL 139
1234812348
1234912349
1235012350 1
1235112351 2
1235212352
1235312353 3
1235412354 4
1235512355
1235612356 5
1235712357
1235812358 6
1235912359
1236012360 7
1236112361 8
1236212362 9
1236312363 10
1236412364 11
1236512365
1236612366 12
1236712367 13
1236812368
1236912369 14
1237012370
1237112371 15
1237212372
1237312373 16
1237412374 17
1237512375 18
1237612376 19
1237712377 20
1237812378
1237912379 21
1238012380 22
1238112381
1238212382 23
1238312383 24
1238412384 25
1238512385 26
1238612386 27
1238712387 28
1238812388
1238912389 29
1239012390 30
1239112391
1239212392 31
1239312393
1239412394 32
1239512395
1239612396 33
1239712397 budget to supplement the appropriation for fiscal 2022
1239812398 to fund an increase in staff hourly wages.
1239912399 General Fund Appropriation .......................................... 63,386
1240012400
1240112401
1240212402 MARYLAND COMMISSION ON CIVIL RIGHTS
1240312403 FY 2022 Deficiency Appropriation
1240412404 D27L00.01 General Administration
1240512405 To become available immediately upon passage of this
1240612406 budget to supplement the appropriation for fiscal 2022
1240712407 to fund operating costs and information technology
1240812408 replacement costs.
1240912409
1241012410 Federal Fund Appropriation ........................................... 99,483
1241112411
1241212412
1241312413 MARYLAND STADIUM AUTHORITY
1241412414 FY 2022 Deficiency Appropriation
1241512415 D28A03.55 Baltimore Convention Center
1241612416 To become available immediately upon passage of this
1241712417 budget to supplement the appropriation for fiscal 2022
1241812418 to cover prior years’ operating deficits for the Baltimore
1241912419 Convention Center.
1242012420
1242112421 General Fund Appropriation .......................................... 2,745,639
1242212422
1242312423
1242412424 D28A03.63 Office of Sports Marketing
1242512425 To become available immediately upon passage of this
1242612426 budget to supplement the appropriation for fiscal 2022
1242712427 to make deposits of lottery revenue transfers from the
1242812428 previous fiscal year into the Michael Erin Busch Fund
1242912429 for amateur and youth sports grants.
1243012430
1243112431 Special Fund Appropriation ............................................ 298,631
1243212432
1243312433
1243412434 STATE BOARD OF ELECTIONS
1243512435 FY 2022 Deficiency Appropriation
1243612436 D38I01.01 General Administration 140 BUDGET BILL
1243712437
1243812438
1243912439 1
1244012440 2
1244112441 3
1244212442 4
1244312443
1244412444 5
1244512445 6
1244612446
1244712447 7
1244812448 8
1244912449 9
1245012450 10
1245112451
1245212452 11
1245312453 12
1245412454 13
1245512455 14
1245612456 15
1245712457
1245812458 16
1245912459 17
1246012460 18
1246112461 19
1246212462 20
1246312463
1246412464 21
1246512465 22
1246612466 23
1246712467 24
1246812468 25
1246912469
1247012470 26
1247112471 27
1247212472 28
1247312473 29
1247412474
1247512475 30
1247612476 31
1247712477 32
1247812478 33
1247912479 34
1248012480
1248112481 35
1248212482
1248312483 36
1248412484
1248512485 37
1248612486 To become available immediately upon passage of this
1248712487 budget to supplement the appropriation for fiscal 2022
1248812488 to correct a technical error in the program position
1248912489 count.
1249012490
1249112491 General Fund Appropriation .......................................... 8,056
1249212492
1249312493
1249412494 D38I00.02 Election Operations
1249512495 To become available immediately upon passage of this
1249612496 budget to supplement the appropriation for fiscal 2022
1249712497 to fund expenses related to the 2022 Primary Election.
1249812498
1249912499 General Fund Appropriation .......................................... 3,866,351
1250012500 Special Fund Appropriation ............................................ 4,253,643
1250112501
1250212502
1250312503 8,119,994
1250412504
1250512505
1250612506 D38I01.02 Election Operations
1250712507 To become available immediately upon passage of this
1250812508 budget to supplement the appropriation for fiscal 2022
1250912509 to fulfill the terms of the legal settlement with the
1251012510 National Federation of the Blind.
1251112511
1251212512 General Fund Appropriation .......................................... 938,926
1251312513 Special Fund Appropriation ............................................ 708,926
1251412514
1251512515
1251612516 1,647,852
1251712517
1251812518
1251912519 D38I01.02 Election Operations
1252012520 To become available immediately upon passage of this
1252112521 budget to supplement the appropriation for fiscal 2022
1252212522 to provide funding for pollbook printers and licenses.
1252312523
1252412524 General Fund Appropriation .......................................... 3,038,198
1252512525 Special Fund Appropriation ............................................ 2,057,730
1252612526
1252712527
1252812528 5,095,928
1252912529
1253012530
1253112531 DEPARTMENT OF PLANNING
1253212532 FY 2022 Deficiency Appropriation
1253312533 D40W01.08 Museum Services BUDGET BILL 141
1253412534
1253512535
1253612536 1
1253712537 2
1253812538 3
1253912539 4
1254012540 5
1254112541 6
1254212542
1254312543 7
1254412544 8
1254512545
1254612546 9
1254712547 10
1254812548
1254912549 11
1255012550
1255112551 12
1255212552 13
1255312553 14
1255412554 15
1255512555 16
1255612556 17
1255712557
1255812558 18
1255912559 19
1256012560
1256112561 20
1256212562
1256312563 21
1256412564
1256512565 22
1256612566 23
1256712567 24
1256812568 25
1256912569 26
1257012570
1257112571 27
1257212572 28
1257312573
1257412574 29
1257512575
1257612576 30
1257712577
1257812578 31
1257912579 32
1258012580 33
1258112581 34
1258212582
1258312583 To become available immediately upon passage of this
1258412584 budget to supplement the appropriation for fiscal 2022
1258512585 to fund the organization of the Jefferson Patterson Park
1258612586 and Museum’s digital data and physical artifacts and
1258712587 enter correlating information in a new searchable,
1258812588 remotely accessible database.
1258912589
1259012590 Federal Fund Appropriation ........................................... 49,918
1259112591
1259212592
1259312593 MARYLAND INSTITUTE FOR EMERGENCY
1259412594 MEDICAL SERVICES SYSTEMS
1259512595
1259612596 FY 2022 Deficiency Appropriation
1259712597 D53T00.01 General Administration
1259812598 To become available immediately upon passage of this
1259912599 budget to supplement the appropriation for fiscal 2022
1260012600 to fund a support position for CRISP, the State
1260112601 Designated Health Information Exchange (HIE) for
1260212602 Maryland.
1260312603
1260412604 Federal Fund Appropriation ........................................... 42,585
1260512605
1260612606
1260712607 DEPARTMENT OF VETERANS AFFAIRS
1260812608 FY 2022 Deficiency Appropriation
1260912609 D55P00.11 Outreach and Advocacy
1261012610 To become available immediately upon passage of this
1261112611 budget to supplement the appropriation for fiscal 2022
1261212612 to fund the Maryland Veterans Service Animal
1261312613 Program.
1261412614
1261512615 Special Fund Appropriation ............................................ 14,000
1261612616
1261712617
1261812618 OFFICE OF ADMINISTRATIVE HEARINGS
1261912619 FY 2022 Deficiency Appropriation
1262012620 D99A11.01 General Administration
1262112621 To become available immediately upon passage of this
1262212622 budget to supplement the appropriation for fiscal 2022
1262312623 to fund prior year foreclosure mediation services.
1262412624 142 BUDGET BILL
1262512625
1262612626
1262712627 1
1262812628 2
1262912629
1263012630 3
1263112631
1263212632 4
1263312633
1263412634 5
1263512635
1263612636 6
1263712637 7
1263812638 8
1263912639 9
1264012640 10
1264112641
1264212642 11
1264312643 12
1264412644
1264512645 13
1264612646
1264712647 14
1264812648
1264912649 15
1265012650 16
1265112651 17
1265212652 18
1265312653 19
1265412654
1265512655 20
1265612656 21
1265712657
1265812658 22
1265912659 23
1266012660
1266112661 24
1266212662
1266312663 25
1266412664 26
1266512665 27
1266612666 28
1266712667 29
1266812668 30
1266912669 31
1267012670 32
1267112671
1267212672 33
1267312673 34
1267412674 Reimbursable Fund Appropriation ................................. 143,245
1267512675
1267612676
1267712677 COMPTROLLER OF MARYLAND
1267812678 FY 2022 Deficiency Appropriation
1267912679 General Accounting Division
1268012680 E00A02.01 Accounting Control and Reporting
1268112681 To become available immediately upon passage of this
1268212682 budget to supplement the appropriation for fiscal 2022
1268312683 to fund statewide accounting training provided by the
1268412684 Comptroller of Maryland.
1268512685
1268612686 General Fund Appropriation .......................................... 150,000
1268712687
1268812688
1268912689 ALCOHOL AND TOBACCO COMMISSION
1269012690 FY 2022 Deficiency Appropriation
1269112691 E17A01.01 Administration and Enforcement
1269212692 To become available immediately upon passage of this
1269312693 budget to supplement the appropriation for fiscal 2022
1269412694 to fund the activities and operations of the Alcohol and
1269512695 Tobacco Commission.
1269612696
1269712697 General Fund Appropriation .......................................... 123,928
1269812698
1269912699
1270012700 STATE DEPARTMENT OF ASSESSMENTS AND
1270112701 TAXATION
1270212702
1270312703 FY 2022 Deficiency Appropriation
1270412704 E50C00.06 Tax Credit Payments
1270512705 To become available immediately upon passage of this
1270612706 budget to supplement the appropriation for fiscal 2022
1270712707 to fund the repayment of the Local Reserve Account for
1270812708 14/15ths of the amount estimated by the State
1270912709 Department of Assessments and Taxation for
1271012710 recalculated Homeowner’s Tax Credit refunds in
1271112711 accordance with CH 717 of 2021.
1271212712
1271312713 General Fund Appropriation .......................................... 9,240,000
1271412714
1271512715 BUDGET BILL 143
1271612716
1271712717
1271812718
1271912719 1
1272012720 2
1272112721 3
1272212722 4
1272312723 5
1272412724 6
1272512725
1272612726 7
1272712727 8
1272812728
1272912729
1273012730 9
1273112731
1273212732 10
1273312733
1273412734 11
1273512735 12
1273612736 13
1273712737 14
1273812738 15
1273912739
1274012740 16
1274112741 17
1274212742
1274312743 18
1274412744 19
1274512745 20
1274612746 21
1274712747 22
1274812748
1274912749 23
1275012750 24
1275112751
1275212752 25
1275312753 26
1275412754 27
1275512755 28
1275612756 29
1275712757 30
1275812758
1275912759 31
1276012760 32
1276112761 33
1276212762 34
1276312763 35
1276412764
1276512765 E50C00.06 Tax Credit Payments
1276612766 To become available immediately upon passage of this
1276712767 budget to supplement the appropriation for fiscal 2022
1276812768 to fund the estimated refunds issued to homeowners for
1276912769 recalculated Homeowner’s Tax Credits in accordance
1277012770 with CH 717 of 2021.
1277112771
1277212772 Special Fund Appropriation ............................................ 9,900,000
1277312773
1277412774
1277512775 LOTTERY AND GAMING CONTROL AGENCY
1277612776 FY 2022 Deficiency Appropriation
1277712777 E75D00.01 Administration and Operations
1277812778 To become available immediately upon passage of this
1277912779 budget to supplement the appropriation for fiscal 2022
1278012780 to pay fees to lottery ticket retailers in recognition of
1278112781 higher estimated lottery revenues.
1278212782
1278312783 Special Fund Appropriation ............................................ 3,002,009
1278412784
1278512785
1278612786 E75D00.01 Administration and Operations
1278712787 To become available immediately upon passage of this
1278812788 budget to supplement the appropriation for fiscal 2022
1278912789 to pay Instant Ticket Lottery Machine vendors in
1279012790 recognition of higher estimated revenues in fiscal 2022.
1279112791
1279212792 Special Fund Appropriation ............................................ 927,018
1279312793
1279412794
1279512795 E75D00.02 Video Lottery Terminal and Gaming Operations
1279612796 To become available immediately upon passage of this
1279712797 budget to supplement the appropriation for fiscal 2022
1279812798 to replace general funds with special funds for video
1279912799 lottery terminal operations in light of enhanced revenue
1280012800 estimates from video lottery terminals.
1280112801
1280212802 General Fund Appropriation .......................................... –500,000
1280312803 Special Fund Appropriation ............................................ 500,000
1280412804
1280512805
1280612806 0
1280712807
1280812808 144 BUDGET BILL
1280912809
1281012810
1281112811 1
1281212812 2
1281312813 3
1281412814 4
1281512815 5
1281612816
1281712817 6
1281812818 7
1281912819
1282012820 8
1282112821
1282212822 9
1282312823
1282412824 10
1282512825 11
1282612826
1282712827 12
1282812828 13
1282912829 14
1283012830 15
1283112831 16
1283212832 17
1283312833 18
1283412834 19
1283512835
1283612836 20
1283712837 21
1283812838
1283912839 22
1284012840 23
1284112841 24
1284212842 25
1284312843 26
1284412844 27
1284512845 28
1284612846
1284712847 29
1284812848 30
1284912849
1285012850 31
1285112851 32
1285212852 33
1285312853 34
1285412854 35
1285512855 36
1285612856 37
1285712857
1285812858 E75D00.03 Sports Wagering and Fantasy Gaming
1285912859 To become available immediately upon passage of this
1286012860 budget to supplement the appropriation for fiscal 2022
1286112861 to fund the implementation of sports wagering and
1286212862 fantasy sports competition regulations.
1286312863
1286412864 Special Fund Appropriation ............................................ 2,122,824
1286512865
1286612866
1286712867 DEPARTMENT OF BUDGET AND MANAGEMENT
1286812868 FY 2022 Deficiency Appropriation
1286912869 OFFICE OF PERSONNEL SERVICES AND
1287012870 BENEFITS
1287112871
1287212872 F10A02.08 Statewide Expenses
1287312873 To become available immediately upon passage of this
1287412874 budget to supplement the appropriation for fiscal 2022
1287512875 to fund for correctional officer retention bonuses based
1287612876 on projected fiscal 2022 expenditures. The Department
1287712877 of Budget and Management will process a fiscal 2022
1287812878 budget amendment to distribute this appropriation to
1287912879 applicable State agencies.
1288012880
1288112881 General Fund Appropriation .......................................... 1,861,095
1288212882
1288312883
1288412884 F10A02.08 Statewide Expenses
1288512885 To become available immediately upon passage of this
1288612886 budget to supplement the appropriation for fiscal 2022
1288712887 to fund a fiscal 2022 shortfall of $75 million in health
1288812888 insurance expenses due to increased COVID–19 related
1288912889 claims. Federal Funds are available from the American
1289012890 Rescue Plan Act of 2021.
1289112891
1289212892 Federal Fund Appropriation ........................................... 75,000,000
1289312893
1289412894
1289512895 F10A02.08 Statewide Expenses
1289612896 To become available immediately upon passage of this
1289712897 budget to supplement the appropriation for fiscal 2022
1289812898 to fund a fiscal 2022 shortfall of $80 million in health
1289912899 insurance expenses due to increased claims and prior
1290012900 use of health insurance fund balances to cover State
1290112901 agency contributions.
1290212902 BUDGET BILL 145
1290312903
1290412904
1290512905 1
1290612906 2
1290712907
1290812908 3
1290912909 4
1291012910 5
1291112911 6
1291212912 7
1291312913 8
1291412914 9
1291512915
1291612916 10
1291712917 11
1291812918 12
1291912919 13
1292012920 14
1292112921 15
1292212922
1292312923 16
1292412924 17
1292512925 18
1292612926 19
1292712927 20
1292812928 21
1292912929 22
1293012930 23
1293112931
1293212932 24
1293312933 25
1293412934 26
1293512935 27
1293612936 28
1293712937 29
1293812938
1293912939 30
1294012940 31
1294112941 32
1294212942 33
1294312943 34
1294412944 35
1294512945 36
1294612946
1294712947 37
1294812948 38
1294912949 39
1295012950 40
1295112951 41
1295212952 General Fund Appropriation .......................................... 80,000,000
1295312953
1295412954
1295512955 F10A02.08 Statewide Expenses
1295612956 To become available immediately upon passage of this
1295712957 budget to supplement the appropriation for fiscal 2022
1295812958 to fund a bonus of $500 to eligible employees. The
1295912959 Department of Budget and Management will process a
1296012960 fiscal 2022 budget amendment to distribute this
1296112961 appropriation to applicable State agencies.
1296212962
1296312963 General Fund Appropriation .......................................... 21,721,063
1296412964 Special Fund Appropriation ............................................ 6,847,750
1296512965 Federal Fund Appropriation ........................................... 2,561,986
1296612966
1296712967
1296812968 31,130,799
1296912969
1297012970
1297112971 F10A02.08 Statewide Expenses
1297212972 To become available immediately upon passage of this
1297312973 budget to supplement the appropriation for fiscal 2022
1297412974 to fund a Cost of Living Adjustment (COLA) of 1% to
1297512975 eligible employees effective January 1, 2022. The
1297612976 Department of Budget and Management will process a
1297712977 fiscal 2022 budget amendment to distribute this
1297812978 appropriation to applicable State agencies.
1297912979
1298012980 General Fund Appropriation .......................................... 19,163,907
1298112981 Special Fund Appropriation ............................................ 4,381,756
1298212982 Federal Fund Appropriation ........................................... 1,852,784
1298312983
1298412984
1298512985 25,398,447
1298612986
1298712987
1298812988 F10A02.08 Statewide Expenses
1298912989 To become available immediately upon passage of this
1299012990 budget to supplement the appropriation for fiscal 2022
1299112991 to fund a bonus of $1,000 to eligible employees. The
1299212992 Department of Budget and Management will process a
1299312993 fiscal 2022 budget amendment to distribute this
1299412994 appropriation to applicable State agencies.
1299512995
1299612996 General Fund Appropriation .......................................... 58,254,465
1299712997 Special Fund Appropriation ............................................ 14,655,493
1299812998 Federal Fund Appropriation ........................................... 7,902,612
1299912999
1300013000
1300113001 80,812,570 146 BUDGET BILL
1300213002
1300313003
1300413004 1
1300513005
1300613006 2
1300713007 3
1300813008 4
1300913009 5
1301013010 6
1301113011 7
1301213012 8
1301313013 9
1301413014
1301513015 10
1301613016 11
1301713017 12
1301813018 13
1301913019 14
1302013020 15
1302113021 16
1302213022 17
1302313023 18
1302413024 19
1302513025 20
1302613026 21
1302713027
1302813028 22
1302913029 23
1303013030 24
1303113031 25
1303213032 26
1303313033 27
1303413034 28
1303513035 29
1303613036 30
1303713037 31
1303813038
1303913039 32
1304013040 33
1304113041 34
1304213042 35
1304313043 36
1304413044 37
1304513045
1304613046 38
1304713047 39
1304813048 40
1304913049 41
1305013050 42
1305113051
1305213052
1305313053 F10A02.08 Statewide Expenses
1305413054 To become available immediately upon passage of this
1305513055 budget to supplement the appropriation for fiscal 2022
1305613056 to fund a salary step increase to eligible employees
1305713057 effective January 1, 2022. The Department of Budget
1305813058 and Management will process a fiscal 2022 budget
1305913059 amendment to distribute this appropriation to
1306013060 applicable State agencies.
1306113061
1306213062 General Fund Appropriation, provided that this
1306313063 appropriation may be transferred to programs in
1306413064 other State agencies ...................................................
1306513065
1306613066
1306713067 63,097,016
1306813068 Special Fund Appropriation, provided that this
1306913069 appropriation may be transferred to programs in
1307013070 other State agencies ...................................................
1307113071
1307213072
1307313073 10,427,209
1307413074 Federal Fund Appropriation, provided that this
1307513075 appropriation may be transferred to programs in
1307613076 other State agencies ...................................................
1307713077
1307813078
1307913079 7,469,906
1308013080
1308113081
1308213082 80,994,131
1308313083
1308413084
1308513085 F10A02.08 Statewide Expenses
1308613086 To become available immediately upon passage of this
1308713087 budget to supplement the appropriation for fiscal 2022
1308813088 to fund a Cost of Living Adjustment (COLA) of 2% to
1308913089 eligible employees in the American Federation of State,
1309013090 County, and Municipal Employees (AFSCME)
1309113091 bargaining unit effective January 1, 2022. The
1309213092 Department of Budget and Management will process a
1309313093 fiscal 2022 budget amendment to distribute this
1309413094 appropriation to applicable State agencies.
1309513095
1309613096 General Fund Appropriation .......................................... 8,869,631
1309713097 Special Fund Appropriation ............................................ 620,559
1309813098 Federal Fund Appropriation ........................................... 1,725,780
1309913099
1310013100
1310113101 11,215,970
1310213102
1310313103
1310413104 F10A02.08 Statewide Expenses
1310513105 To become available immediately upon passage of this
1310613106 budget to supplement the appropriation for fiscal 2022
1310713107 to fund a bonus of $2,500 to eligible employees in the
1310813108 American Federation of State, County and Municipal
1310913109 BUDGET BILL 147
1311013110
1311113111
1311213112 1
1311313113 2
1311413114 3
1311513115 4
1311613116
1311713117 5
1311813118 6
1311913119
1312013120 7
1312113121 8
1312213122
1312313123 9
1312413124
1312513125 10
1312613126 11
1312713127 12
1312813128 13
1312913129 14
1313013130 15
1313113131
1313213132 16
1313313133 17
1313413134
1313513135 18
1313613136
1313713137 19
1313813138
1313913139 20
1314013140 21
1314113141 22
1314213142 23
1314313143 24
1314413144
1314513145 25
1314613146 26
1314713147
1314813148 27
1314913149
1315013150 28
1315113151 29
1315213152 30
1315313153 31
1315413154 32
1315513155 33
1315613156
1315713157 34
1315813158 35
1315913159 Employees bargaining unit. The Department of Budget
1316013160 and Management will process a fiscal 2022 budget
1316113161 amendment to distribute this appropriation to
1316213162 applicable State agencies.
1316313163 General Fund Appropriation .......................................... 11,000,000
1316413164
1316513165
1316613166 TEACHERS AND STATE EMPLOYEES’
1316713167 SUPPLEMENTAL RETIREMENT PLANS
1316813168
1316913169 FY 2022 Deficiency Appropriation
1317013170 G50L00.01 Maryland Supplemental Retirement Plan Board
1317113171 and Staff
1317213172
1317313173 To become available immediately upon passage of this
1317413174 budget to supplement the appropriation for fiscal 2022
1317513175 to fund an Information Technology Upgrade and Special
1317613176 Search project.
1317713177
1317813178 Special Fund Appropriation ............................................ 95,000
1317913179
1318013180
1318113181 GENERAL SERVICES
1318213182 OFFICE OF THE SECRETARY
1318313183 H00A01.02 Administration
1318413184 To become available immediately upon passage of this
1318513185 budget to adjust the appropriation for fiscal 2022 to
1318613186 create a training and workforce development program
1318713187 to support employee retention.
1318813188
1318913189 General Fund Appropriation .......................................... 300,000
1319013190
1319113191
1319213192 OFFICE OF FACILITIES SECURITY
1319313193 H00B01.01 Facilities Security
1319413194 To become available immediately upon passage of this
1319513195 budget to adjust the appropriation for fiscal 2022 to
1319613196 upgrade the security access control system in various
1319713197 State facilities managed by the Department of General
1319813198 Services.
1319913199
1320013200 General Fund Appropriation .......................................... 750,000
1320113201
1320213202 148 BUDGET BILL
1320313203
1320413204
1320513205
1320613206 1
1320713207 2
1320813208 3
1320913209 4
1321013210 5
1321113211
1321213212 6
1321313213 7
1321413214
1321513215 8
1321613216 9
1321713217 10
1321813218 11
1321913219 12
1322013220
1322113221 13
1322213222 14
1322313223
1322413224 15
1322513225
1322613226 16
1322713227 17
1322813228 18
1322913229 19
1323013230 20
1323113231 21
1323213232
1323313233 22
1323413234 23
1323513235
1323613236 24
1323713237 25
1323813238 26
1323913239 27
1324013240 28
1324113241
1324213242 29
1324313243 30
1324413244
1324513245 31
1324613246 32
1324713247
1324813248 33
1324913249 34
1325013250 35
1325113251 36
1325213252 H00B01.01 Facilities Security
1325313253 To become available immediately upon passage of this
1325413254 budget to adjust the appropriation for fiscal 2022 to
1325513255 implement new time clock software for the Maryland
1325613256 Capitol Police.
1325713257
1325813258 General Fund Appropriation .......................................... 151,700
1325913259
1326013260
1326113261 H00B01.01 Facilities Security
1326213262 To become available immediately upon passage of this
1326313263 budget to supplement the appropriation for fiscal 2022
1326413264 to add an additional K–9 unit to the Maryland Capitol
1326513265 Police.
1326613266
1326713267 General Fund Appropriation .......................................... 53,200
1326813268
1326913269
1327013270 OFFICE OF FACILITIES MANAGEMENT
1327113271 H00C01.01 Office of Facilities Management
1327213272 To become available immediately upon passage of this
1327313273 budget to adjust the appropriation for fiscal 2022 to
1327413274 support a comprehensive landscape design and
1327513275 maintenance contract for State facilities in the
1327613276 Annapolis Complex.
1327713277
1327813278 General Fund Appropriation .......................................... 1,600,000
1327913279
1328013280
1328113281 H00C01.01 Office of Facilities Management
1328213282 To become available immediately upon passage of this
1328313283 budget to adjust the appropriation for fiscal 2022 to
1328413284 support increased expenses for janitorial contracts at
1328513285 State facilities.
1328613286
1328713287 General Fund Appropriation .......................................... 418,885
1328813288
1328913289
1329013290 OFFICE OF DESIGN, CONSTRUCTION AND
1329113291 ENERGY
1329213292
1329313293 H00G01.01 Office of Design, Construction and Energy
1329413294 To become available immediately upon passage of this
1329513295 budget to supplement the appropriation for fiscal 2022
1329613296 to reduce the backlog of Critical Maintenance projects
1329713297 BUDGET BILL 149
1329813298
1329913299
1330013300 1
1330113301
1330213302 2
1330313303 3
1330413304
1330513305 4
1330613306
1330713307 5
1330813308 6
1330913309 7
1331013310 8
1331113311 9
1331213312
1331313313 10
1331413314 11
1331513315
1331613316 12
1331713317 13
1331813318 14
1331913319 15
1332013320 16
1332113321
1332213322 17
1332313323 18
1332413324
1332513325 19
1332613326
1332713327 20
1332813328
1332913329 21
1333013330
1333113331 22
1333213332 23
1333313333 24
1333413334 25
1333513335 26
1333613336
1333713337 27
1333813338 28
1333913339
1334013340 29
1334113341 30
1334213342 31
1334313343 32
1334413344 33
1334513345
1334613346 34
1334713347 at State facilities.
1334813348 General Fund Appropriation .......................................... 2,900,000
1334913349
1335013350
1335113351 BUSINESS ENTERPRISE ADMINISTRATION
1335213352 H00H01.01 Business Enterprise Administration
1335313353 To become available immediately upon passage of this
1335413354 budget to supplement the appropriation for fiscal 2022
1335513355 to support a comprehensive assessment of the State’s
1335613356 fuel dispensing sites.
1335713357
1335813358 General Fund Appropriation .......................................... 900,000
1335913359
1336013360
1336113361 H00H01.02 Statewide Capital Appropriation
1336213362 To become available immediately upon passage of this
1336313363 budget to supplement the appropriation for fiscal 2022
1336413364 to fund a fuel conversion project at the Eastern
1336513365 Correctional Institution cogeneration plant.
1336613366
1336713367 General Fund Appropriation .......................................... 7,284,815
1336813368
1336913369
1337013370 DEPARTMENT OF NATURAL RESOURCES
1337113371 FY 2022 Deficiency Appropriation
1337213372 NATURAL RESOURCES POLICE
1337313373 K00A07.01 General Direction
1337413374 To become available immediately upon passage of this
1337513375 budget to supplement the appropriation for fiscal 2022
1337613376 to fund activities supported by the Recreational Boating
1337713377 Safety Grant.
1337813378
1337913379 Federal Fund Appropriation ........................................... 1,290,000
1338013380
1338113381
1338213382 K00A07.04 Field Operations
1338313383 To become available immediately upon passage of this
1338413384 budget to supplement the appropriation for fiscal 2022
1338513385 to fund activities supported by the Recreational Boating
1338613386 Safety Grant.
1338713387
1338813388 Federal Fund Appropriation ........................................... 95,000 150 BUDGET BILL
1338913389
1339013390
1339113391 1
1339213392
1339313393 2
1339413394
1339513395 3
1339613396 4
1339713397 5
1339813398 6
1339913399 7
1340013400
1340113401 8
1340213402 9
1340313403
1340413404 10
1340513405
1340613406 11
1340713407 12
1340813408 13
1340913409 14
1341013410 15
1341113411 16
1341213412
1341313413 17
1341413414 18
1341513415
1341613416 19
1341713417 20
1341813418 21
1341913419 22
1342013420 23
1342113421 24
1342213422
1342313423 25
1342413424 26
1342513425
1342613426 27
1342713427
1342813428 28
1342913429
1343013430 29
1343113431
1343213432 30
1343313433 31
1343413434 32
1343513435 33
1343613436 34
1343713437
1343813438
1343913439
1344013440 CRITICAL AREA COMMISSION
1344113441 K00A10.01 Critical Area Commission
1344213442 To become available immediately upon passage of this
1344313443 budget to supplement the appropriation for fiscal 2022
1344413444 to fund local Critical Area Grants and to support
1344513445 salaries for current staffing levels.
1344613446
1344713447 General Fund Appropriation .......................................... 64,857
1344813448
1344913449
1345013450 CHESAPEAKE AND COASTAL SERVICE
1345113451 K00A14.02 Chesapeake and Coastal Service
1345213452 To become available immediately upon passage of this
1345313453 budget to supplement the appropriation for fiscal 2022
1345413454 to fund the deficit presented by a fiscal 2021 revenue
1345513455 shortfall for the Chesapeake and Atlantic Coastal Bays
1345613456 2010 Trust Fund.
1345713457
1345813458 General Fund Appropriation .......................................... 3,762,525
1345913459
1346013460
1346113461 K00A14.02 Chesapeake and Coastal Service
1346213462 To become available immediately upon passage of this
1346313463 budget to supplement the appropriation for fiscal 2022
1346413464 to address an anticipated fiscal 2022 revenue shortfall
1346513465 for the Chesapeake and Atlantic Coastal Bays 2010
1346613466 Trust Fund.
1346713467
1346813468 General Fund Appropriation .......................................... 6,968,610
1346913469
1347013470
1347113471 DEPARTMENT OF AGRICULTURE
1347213472 FY 2022 Deficiency Appropriation
1347313473 OFFICE OF THE SECRETARY
1347413474 L00A11.03 Central Services
1347513475 To become available immediately upon passage of this
1347613476 budget to supplement the appropriation for fiscal 2022
1347713477 to fund the new Salisbury Animal Health Lab central
1347813478 operating costs.
1347913479 BUDGET BILL 151
1348013480
1348113481
1348213482 1
1348313483 2
1348413484
1348513485 3
1348613486 4
1348713487
1348813488 5
1348913489 6
1349013490 7
1349113491 8
1349213492 9
1349313493
1349413494 10
1349513495 11
1349613496
1349713497 12
1349813498 13
1349913499
1350013500 14
1350113501 15
1350213502 16
1350313503 17
1350413504
1350513505 18
1350613506 19
1350713507 20
1350813508 21
1350913509 22
1351013510 23
1351113511
1351213512 24
1351313513 25
1351413514 26
1351513515 27
1351613516 28
1351713517
1351813518 29
1351913519 30
1352013520 31
1352113521 32
1352213522 33
1352313523
1352413524 34
1352513525
1352613526 35
1352713527
1352813528 36
1352913529 General Fund Appropriation .......................................... 8,750
1353013530
1353113531
1353213532 OFFICE OF MARKETING, ANIMAL INDUSTRIES
1353313533 AND CONSUMER SERVICES
1353413534
1353513535 L00A12.05 Animal Health
1353613536 To become available immediately upon passage of this
1353713537 budget to supplement the appropriation for fiscal 2022
1353813538 to fund the new Salisbury Animal Health Lab operating
1353913539 costs.
1354013540
1354113541 General Fund Appropriation .......................................... 59,362
1354213542
1354313543
1354413544 OFFICE OF PLANT INDUSTRIES AND PEST
1354513545 MANAGEMENT
1354613546
1354713547 L00A14.02 Forest Pest Management
1354813548 To become available immediately upon passage of this
1354913549 budget to supplement the appropriation for fiscal 2022
1355013550 to fund the gypsy moth suppression program.
1355113551
1355213552 General Fund Appropriation .......................................... 110,000
1355313553 Special Fund Appropriation ............................................ 110,000
1355413554 Federal Fund Appropriation ........................................... 220,000
1355513555
1355613556
1355713557 440,000
1355813558
1355913559
1356013560 L00A14.10 Nuisance Insects
1356113561 To become available immediately upon passage of this
1356213562 budget to supplement the appropriation for fiscal 2022
1356313563 to fund black fly and midges spraying in Washington
1356413564 and Baltimore Counties.
1356513565
1356613566 General Fund Appropriation .......................................... 1,237,500
1356713567 Special Fund Appropriation ............................................ 1,237,500
1356813568
1356913569
1357013570 2,475,000
1357113571
1357213572
1357313573 MARYLAND DEPARTMENT OF HEALTH
1357413574 FY 2022 Deficiency Appropriation
1357513575 OFFICE OF POPULATION HEALTH 152 BUDGET BILL
1357613576
1357713577
1357813578 1
1357913579
1358013580 2
1358113581 3
1358213582 4
1358313583 5
1358413584 6
1358513585
1358613586 7
1358713587 8
1358813588
1358913589 9
1359013590
1359113591 10
1359213592 11
1359313593 12
1359413594 13
1359513595
1359613596 14
1359713597 15
1359813598
1359913599 16
1360013600
1360113601 17
1360213602 18
1360313603 19
1360413604 20
1360513605 21
1360613606 22
1360713607
1360813608 23
1360913609 24
1361013610
1361113611 25
1361213612
1361313613 26
1361413614 27
1361513615 28
1361613616 29
1361713617
1361813618 30
1361913619 31
1362013620
1362113621 32
1362213622
1362313623 33
1362413624 34
1362513625 IMPROVEMENT
1362613626 M00F02.07 Core Public Health Services
1362713627 To become available immediately upon passage of this
1362813628 budget to supplement the appropriation for fiscal 2022
1362913629 to fund a deficit in fee–for–services as a result of the
1363013630 COVID–19 pandemic.
1363113631
1363213632 General Fund Appropriation .......................................... 9,400,474
1363313633
1363413634
1363513635 OFFICE OF THE CHIEF MEDICAL EXAMINER
1363613636 M00F05.01 Post Mortem Examining Services
1363713637 To become available immediately upon passage of this
1363813638 budget to supplement the appropriation for fiscal 2022
1363913639 to fund anticipated overtime expenses.
1364013640
1364113641 General Fund Appropriation .......................................... 101,744
1364213642
1364313643
1364413644 OFFICE OF PREPAREDNESS AND RESPONSE
1364513645 M00F06.01 Office of Preparedness and Response
1364613646 To become available immediately upon passage of this
1364713647 budget to supplement the appropriation for fiscal 2022
1364813648 to fund a new agreement with Prologis for Personal
1364913649 Protective Equipment (PPE) storage at the Curtis Bay
1365013650 Warehouse.
1365113651
1365213652 General Fund Appropriation .......................................... 1,274,293
1365313653
1365413654
1365513655 WESTERN MARYLAND CENTER
1365613656 M00I03.01 Services and Institutional Operations
1365713657 To become available immediately upon passage of this
1365813658 budget to supplement the appropriation for fiscal 2022
1365913659 to fund anticipated overtime expenses.
1366013660
1366113661 General Fund Appropriation .......................................... 203,741
1366213662
1366313663
1366413664 DEER’S HEAD CENTER
1366513665 M00I04.01 Services and Institutional Operations
1366613666 To become available immediately upon passage of this BUDGET BILL 153
1366713667
1366813668
1366913669 1
1367013670 2
1367113671
1367213672 3
1367313673 4
1367413674
1367513675 5
1367613676
1367713677 6
1367813678 7
1367913679 8
1368013680 9
1368113681 10
1368213682 11
1368313683
1368413684 12
1368513685 13
1368613686
1368713687 14
1368813688 15
1368913689 16
1369013690 17
1369113691 18
1369213692
1369313693 19
1369413694 20
1369513695
1369613696 21
1369713697 22
1369813698 23
1369913699 24
1370013700 25
1370113701 26
1370213702
1370313703 27
1370413704 28
1370513705
1370613706 29
1370713707 30
1370813708 31
1370913709 32
1371013710 33
1371113711 34
1371213712
1371313713 35
1371413714 36
1371513715
1371613716 budget to supplement the appropriation for fiscal 2022
1371713717 to fund anticipated overtime expenses.
1371813718 General Fund Appropriation .......................................... 225,790
1371913719
1372013720
1372113721 BEHAVIORAL HEALTH ADMINISTRATION
1372213722 M00L01.01 Program Direction
1372313723 To become available immediately upon passage of this
1372413724 budget to supplement the appropriation for fiscal 2022
1372513725 to provide funds to the Easterseals Military Family
1372613726 Clinic to provide behavioral health services to service
1372713727 members, veterans, and their families.
1372813728
1372913729 General Fund Appropriation .......................................... 500,000
1373013730
1373113731
1373213732 M00L01.02 Community Services
1373313733 To become available immediately upon passage of this
1373413734 budget to supplement the appropriation for fiscal 2022
1373513735 to provide funding for the Home and Community Based
1373613736 Services rate increase.
1373713737
1373813738 Federal Fund Appropriation ........................................... 1,430,355
1373913739
1374013740
1374113741 M00L01.02 Community Services
1374213742 To become available immediately upon passage of this
1374313743 budget to supplement the appropriation for fiscal 2022
1374413744 to provide funding for issues related to the Behavioral
1374513745 Health Administrative Services Organization
1374613746 (BHASO).
1374713747
1374813748 General Fund Appropriation .......................................... 1,828,152
1374913749
1375013750
1375113751 M00L01.03 Community Services for Medicaid State Fund
1375213752 Recipients
1375313753
1375413754 To become available immediately upon passage of this
1375513755 budget to supplement the appropriation for fiscal 2022
1375613756 to provide funding for the Home and Community Based
1375713757 Services rate increase.
1375813758
1375913759 Federal Fund Appropriation ........................................... 1,114,790
1376013760
1376113761 154 BUDGET BILL
1376213762
1376313763
1376413764 1
1376513765
1376613766 2
1376713767 3
1376813768 4
1376913769 5
1377013770
1377113771 6
1377213772 7
1377313773
1377413774 8
1377513775 9
1377613776
1377713777 10
1377813778 11
1377913779 12
1378013780 13
1378113781 14
1378213782
1378313783 15
1378413784 16
1378513785
1378613786 17
1378713787
1378813788 18
1378913789 19
1379013790 20
1379113791 21
1379213792
1379313793 22
1379413794 23
1379513795
1379613796 24
1379713797
1379813798 25
1379913799 26
1380013800 27
1380113801 28
1380213802
1380313803 29
1380413804 30
1380513805
1380613806 31
1380713807 32
1380813808 33
1380913809 34
1381013810 35
1381113811 THOMAS B. FINAN HOSPITAL CENTER
1381213812 M00L04.01 Thomas B. Finan Hospital Center
1381313813 To become available immediately upon passage of this
1381413814 budget to supplement the appropriation for fiscal 2022
1381513815 to fund anticipated overtime expenses.
1381613816
1381713817 General Fund Appropriation .......................................... 87,979
1381813818
1381913819
1382013820 REGIONAL INSTITUTE FOR CHILDREN AND
1382113821 ADOLESCENTS – BALTIMORE
1382213822
1382313823 M00L05.01 Regional Institute for Children and Adolescents
1382413824 – Baltimore
1382513825
1382613826 To become available immediately upon passage of this
1382713827 budget to supplement the appropriation for fiscal 2022
1382813828 to fund anticipated overtime expenses.
1382913829
1383013830 General Fund Appropriation .......................................... 118,773
1383113831
1383213832
1383313833 EASTERN SHORE HOSPITAL CENTER
1383413834 M00L07.01 Eastern Shore Hospital Center
1383513835 To become available immediately upon passage of this
1383613836 budget to supplement the appropriation for fiscal 2022
1383713837 to fund anticipated overtime expenses.
1383813838
1383913839 General Fund Appropriation .......................................... 262,915
1384013840
1384113841
1384213842 SPRINGFIELD HOSPITAL CENTER
1384313843 M00L08.01 Springfield Hospital Center
1384413844 To become available immediately upon passage of this
1384513845 budget to supplement the appropriation for fiscal 2022
1384613846 to fund anticipated overtime expenses.
1384713847
1384813848 General Fund Appropriation .......................................... 1,313,629
1384913849
1385013850
1385113851 M00L08.01 Springfield Hospital Center
1385213852 To become available immediately upon passage of this
1385313853 budget to supplement the appropriation for fiscal 2022
1385413854 to provide funding for Hospital Waitlist Mitigation at
1385513855 Springfield Hospital Center.
1385613856 BUDGET BILL 155
1385713857
1385813858
1385913859
1386013860 1
1386113861 2
1386213862
1386313863 3
1386413864
1386513865 4
1386613866 5
1386713867 6
1386813868 7
1386913869 8
1387013870
1387113871 9
1387213872 10
1387313873
1387413874 11
1387513875 12
1387613876 13
1387713877 14
1387813878
1387913879 15
1388013880 16
1388113881
1388213882 17
1388313883
1388413884 18
1388513885 19
1388613886 20
1388713887 21
1388813888
1388913889 22
1389013890 23
1389113891
1389213892 24
1389313893 25
1389413894
1389513895 26
1389613896 27
1389713897 28
1389813898 29
1389913899 30
1390013900
1390113901 31
1390213902 32
1390313903
1390413904 33
1390513905 34
1390613906 General Fund Appropriation .......................................... 766,658
1390713907
1390813908
1390913909 SPRING GROVE HOSPITAL CENTER
1391013910 M00L09.01 Spring Grove Hospital Center
1391113911 To become available immediately upon passage of this
1391213912 budget to supplement the appropriation for fiscal 2022
1391313913 to provide funding for Hospital Waitlist Mitigation at
1391413914 Spring Grove Hospital Center.
1391513915
1391613916 General Fund Appropriation .......................................... 1,016,658
1391713917
1391813918
1391913919 M00L09.01 Spring Grove Hospital Center
1392013920 To become available immediately upon passage of this
1392113921 budget to supplement the appropriation for fiscal 2022
1392213922 to fund anticipated overtime expenses.
1392313923
1392413924 General Fund Appropriation .......................................... 2,172,028
1392513925
1392613926
1392713927 CLIFTON T. PERKINS HOSPITAL CENTER
1392813928 M00L10.01 Clifton T. Perkins Hospital Center
1392913929 To become available immediately upon passage of this
1393013930 budget to supplement the appropriation for fiscal 2022
1393113931 to fund anticipated overtime expenses.
1393213932
1393313933 General Fund Appropriation .......................................... 3,315,465
1393413934
1393513935
1393613936 JOHN L. GILDNER REGIONAL INSTITUTE FOR
1393713937 CHILDREN AND ADOLESCENTS
1393813938
1393913939 M00L11.01 John L. Gildner Regional Institute for Children
1394013940 and Adolescents
1394113941
1394213942 To become available immediately upon passage of this
1394313943 budget to supplement the appropriation for fiscal 2022
1394413944 to fund anticipated overtime expenses.
1394513945
1394613946 General Fund Appropriation .......................................... 62,671
1394713947
1394813948
1394913949 BEHAVIORAL HEALTH ADMINISTRATION
1395013950 FACILITY MAINTENANCE
1395113951 156 BUDGET BILL
1395213952
1395313953
1395413954
1395513955 1
1395613956 2
1395713957 3
1395813958 4
1395913959 5
1396013960 6
1396113961
1396213962 7
1396313963 8
1396413964 9
1396513965 10
1396613966 11
1396713967
1396813968 12
1396913969
1397013970 13
1397113971 14
1397213972 15
1397313973 16
1397413974
1397513975 17
1397613976 18
1397713977
1397813978 19
1397913979 20
1398013980 21
1398113981
1398213982 22
1398313983 23
1398413984 24
1398513985 25
1398613986 26
1398713987
1398813988 27
1398913989 28
1399013990
1399113991 29
1399213992
1399313993 30
1399413994 31
1399513995 32
1399613996 33
1399713997
1399813998 34
1399913999 35
1400014000
1400114001 M00L15.01 Behavioral Health Administration Facility
1400214002 Maintenance
1400314003
1400414004 To become available immediately upon passage of this
1400514005 budget to supplement the appropriation for fiscal 2022
1400614006 to provide funds for fuel, utilities, security services, and
1400714007 other operational costs at Crownsville Hospital Center.
1400814008
1400914009 General Fund Appropriation ......................................... 547,887
1401014010 Special Fund Appropriation ........................................... 110,736
1401114011
1401214012
1401314013 658,623
1401414014
1401514015
1401614016 HOLLY CENTER
1401714017 M00M05.01 Holly Center
1401814018 To become available immediately upon passage of this
1401914019 budget to supplement the appropriation for fiscal 2022
1402014020 to fund anticipated overtime expenses.
1402114021
1402214022 General Fund Appropriation ......................................... 166,888
1402314023
1402414024
1402514025 DEVELOPMENTAL DISABILITIES
1402614026 ADMINISTRATION COURT INVOLVED SERVICE
1402714027 DELIVERY SYSTEM
1402814028
1402914029 M00M06.01 Secure Evaluation and Therapeutic Treatment
1403014030 (SETT) Program
1403114031
1403214032 To become available immediately upon passage of this
1403314033 budget to supplement the appropriation for fiscal 2022
1403414034 to fund anticipated overtime expenses.
1403514035
1403614036 General Fund Appropriation ......................................... 287,680
1403714037
1403814038
1403914039 POTOMAC CENTER
1404014040 M00M07.01 Potomac Center
1404114041 To become available immediately upon passage of this
1404214042 budget to supplement the appropriation for fiscal 2022
1404314043 to fund anticipated overtime expenses.
1404414044
1404514045 General Fund Appropriation ......................................... 567,181
1404614046
1404714047 BUDGET BILL 157
1404814048
1404914049
1405014050 1
1405114051
1405214052 2
1405314053 3
1405414054 4
1405514055 5
1405614056
1405714057 6
1405814058 7
1405914059
1406014060 8
1406114061 9
1406214062 10
1406314063 11
1406414064 12
1406514065
1406614066 13
1406714067 14
1406814068 15
1406914069 16
1407014070 17
1407114071
1407214072 18
1407314073 19
1407414074 20
1407514075 21
1407614076
1407714077 22
1407814078 23
1407914079 24
1408014080 25
1408114081 26
1408214082
1408314083 27
1408414084 28
1408514085 29
1408614086 30
1408714087 31
1408814088 32
1408914089
1409014090 33
1409114091 34
1409214092 35
1409314093 36
1409414094 37
1409514095 38
1409614096 39
1409714097 MEDICAL CARE PROGRAMS ADMINISTRATION
1409814098 M00Q01.02 Office of Enterprise Technology – Medicaid
1409914099 To become available immediately upon passage of this
1410014100 budget to supplement the appropriation for fiscal 2022
1410114101 to fund anticipated overtime expenses.
1410214102
1410314103 General Fund Appropriation ......................................... 14,710
1410414104
1410514105
1410614106 M00Q01.03 Medical Care Provider Reimbursements
1410714107 To become available immediately upon passage of this
1410814108 budget to supplement the appropriation for fiscal 2022
1410914109 to reflect savings for an additional quarter of the
1411014110 enhanced federal match for Medicaid services.
1411114111
1411214112 General Fund Appropriation ......................................... –107,458,870
1411314113 Federal Fund Appropriation .......................................... 107,458,870
1411414114
1411514115
1411614116 0
1411714117
1411814118
1411914119 M00Q01.03 Medical Care Provider Reimbursements
1412014120 To become available immediately upon passage of this
1412114121 budget to supplement the appropriation for fiscal 2022
1412214122 to fund the MCO Vaccine Incentive Program.
1412314123
1412414124 General Fund Appropriation ......................................... 7,500,000
1412514125 Federal Fund Appropriation .......................................... 7,500,000
1412614126
1412714127
1412814128 15,000,000
1412914129
1413014130
1413114131 M00Q01.03 Medical Care Provider Reimbursements
1413214132 To become available immediately upon passage of this
1413314133 budget to supplement the appropriation for fiscal 2022
1413414134 to adjust enrollment, utilization, and rate projection
1413514135 assumptions for the traditional Medicaid and ACA
1413614136 Expansion populations.
1413714137
1413814138 General Fund Appropriation ......................................... 54,372,979
1413914139 Special Fund Appropriation ........................................... –4,495,811
1414014140 Federal Fund Appropriation .......................................... –47,199,086
1414114141 Reimbursable Fund Appropriation ................................ 2,595,967
1414214142
1414314143
1414414144 5,274,049
1414514145
1414614146 158 BUDGET BILL
1414714147
1414814148
1414914149
1415014150 1
1415114151 2
1415214152 3
1415314153 4
1415414154 5
1415514155
1415614156 6
1415714157 7
1415814158
1415914159 8
1416014160 9
1416114161 10
1416214162 11
1416314163
1416414164 12
1416514165 13
1416614166
1416714167 14
1416814168 15
1416914169 16
1417014170 17
1417114171 18
1417214172 19
1417314173 20
1417414174 21
1417514175
1417614176 22
1417714177 23
1417814178 24
1417914179 25
1418014180 26
1418114181 27
1418214182
1418314183 28
1418414184 29
1418514185 30
1418614186 31
1418714187 32
1418814188
1418914189 33
1419014190 34
1419114191
1419214192 35
1419314193 36
1419414194 37
1419514195 38
1419614196 M00Q01.03 Medical Care Provider Reimbursements
1419714197 To become available immediately upon passage of this
1419814198 budget to supplement the appropriation for fiscal 2022
1419914199 to fund a rate increase for home and community–based
1420014200 services providers.
1420114201
1420214202 Federal Fund Appropriation .......................................... 37,427,995
1420314203
1420414204
1420514205 M00Q01.04 Benefits Management and Provider Services
1420614206 To become available immediately upon passage of this
1420714207 budget to supplement the appropriation for fiscal 2022
1420814208 to fund anticipated overtime expenses.
1420914209
1421014210 General Fund Appropriation ......................................... 10,560
1421114211
1421214212
1421314213 M00Q01.07 Maryland Children’s Health Program
1421414214 To become available immediately upon passage of this
1421514215 budget to supplement the appropriation for fiscal 2022
1421614216 to adjust enrollment, utilization, and rate projection
1421714217 assumptions for the Maryland Children’s Health
1421814218 Program enrollees, and to account for decreased special
1421914219 fund revenue due to the continued freeze on premium
1422014220 collections.
1422114221
1422214222 General Fund Appropriation ......................................... 13,122,521
1422314223 Special Fund Appropriation ........................................... –3,920,749
1422414224 Federal Fund Appropriation .......................................... 14,817,454
1422514225
1422614226
1422714227 24,019,226
1422814228
1422914229
1423014230 M00Q01.07 Maryland Children’s Health Program
1423114231 To become available immediately upon passage of this
1423214232 budget to supplement the appropriation for fiscal 2022
1423314233 to fund a rate increase for home and community–based
1423414234 services providers.
1423514235
1423614236 Federal Fund Appropriation .......................................... 350,973
1423714237
1423814238
1423914239 M00Q01.07 Maryland Children’s Health Program
1424014240 To become available immediately upon passage of this
1424114241 budget to supplement the appropriation for fiscal 2022
1424214242 to reflect savings for an additional quarter of the
1424314243 BUDGET BILL 159
1424414244
1424514245
1424614246 1
1424714247
1424814248 2
1424914249 3
1425014250 4
1425114251 5
1425214252 6
1425314253
1425414254 7
1425514255 8
1425614256 9
1425714257 10
1425814258 11
1425914259 12
1426014260
1426114261 13
1426214262 14
1426314263
1426414264 15
1426514265 16
1426614266 17
1426714267 18
1426814268
1426914269 19
1427014270 20
1427114271
1427214272 21
1427314273 22
1427414274 23
1427514275 24
1427614276 25
1427714277 26
1427814278
1427914279 27
1428014280 28
1428114281 29
1428214282 30
1428314283 31
1428414284
1428514285 32
1428614286 33
1428714287 34
1428814288 35
1428914289 36
1429014290 37
1429114291 38
1429214292
1429314293 enhanced federal match for Medicaid services.
1429414294 General Fund Appropriation ......................................... –6,424,621
1429514295 Federal Fund Appropriation .......................................... 6,424,621
1429614296
1429714297
1429814298 0
1429914299
1430014300
1430114301 M00Q01.08 Major Information Technology Development
1430214302 Projects
1430314303
1430414304 To become available immediately upon passage of this
1430514305 budget to supplement the appropriation for fiscal 2022
1430614306 to fund the anticipated budget shortfall for the
1430714307 Long–Term Care Systems Support Major IT Project.
1430814308
1430914309 General Fund Appropriation ......................................... 3,116,175
1431014310
1431114311
1431214312 M00Q01.09 Office of Eligibility Services
1431314313 To become available immediately upon passage of this
1431414314 budget to supplement the appropriation for fiscal 2022
1431514315 to fund anticipated overtime expenses.
1431614316
1431714317 General Fund Appropriation ......................................... 21,003
1431814318
1431914319
1432014320 M00Q01.10 Medicaid Behavioral Health Provider
1432114321 Reimbursements
1432214322
1432314323 To become available immediately upon passage of this
1432414324 budget to supplement the appropriation for fiscal 2022
1432514325 to provide funds for service year 2021 medical provider
1432614326 reimbursements and contractual services.
1432714327
1432814328 General Fund Appropriation ......................................... 111,690,096
1432914329 Federal Fund Appropriation .......................................... 227,104,145
1433014330
1433114331
1433214332 338,794,241
1433314333
1433414334
1433514335 M00Q01.10 Medicaid Behavioral Health Provider
1433614336 Reimbursements
1433714337
1433814338 To become available immediately upon passage of this
1433914339 budget to supplement the appropriation for fiscal 2022
1434014340 to provide funding for issues related to the Behavioral
1434114341 Health Administrative Services Organization
1434214342 (BHASO).
1434314343 160 BUDGET BILL
1434414344
1434514345
1434614346 1
1434714347 2
1434814348
1434914349 3
1435014350 4
1435114351 5
1435214352 6
1435314353 7
1435414354 8
1435514355
1435614356 9
1435714357 10
1435814358
1435914359 11
1436014360 12
1436114361 13
1436214362 14
1436314363 15
1436414364 16
1436514365
1436614366 17
1436714367 18
1436814368
1436914369 19
1437014370
1437114371 20
1437214372 21
1437314373 22
1437414374 23
1437514375 24
1437614376
1437714377 25
1437814378 26
1437914379
1438014380 27
1438114381 28
1438214382 29
1438314383 30
1438414384 31
1438514385
1438614386 32
1438714387 33
1438814388
1438914389 34
1439014390
1439114391 35
1439214392
1439314393 General Fund Appropriation ......................................... 11,179,744
1439414394
1439514395
1439614396 M00Q01.10 Medicaid Behavioral Health Provider
1439714397 Reimbursements
1439814398
1439914399 To become available immediately upon passage of this
1440014400 budget to supplement the appropriation for fiscal 2022
1440114401 to provide funding for Home and Community Based
1440214402 Services rate increase.
1440314403
1440414404 Federal Fund Appropriation .......................................... 65,000,000
1440514405
1440614406
1440714407 M00Q01.10 Medicaid Behavioral Health Provider
1440814408 Reimbursements
1440914409
1441014410 To become available immediately upon passage of this
1441114411 budget to supplement the appropriation for fiscal 2022
1441214412 to reflect an additional quarter of the enhanced federal
1441314413 match for Medicaid services.
1441414414
1441514415 Federal Fund Appropriation .......................................... 21,464,763
1441614416
1441714417
1441814418 HEALTH REGULATORY COMMISSIONS
1441914419 M00R01.01 Maryland Health Care Commission
1442014420 To become available immediately upon passage of this
1442114421 budget to supplement the appropriation for fiscal 2022
1442214422 to provide funding for the Maryland Trauma Physician
1442314423 Services Fund.
1442414424
1442514425 General Fund Appropriation .......................................... 4,000,000
1442614426
1442714427
1442814428 M00R01.02 Health Services Cost Review Commission
1442914429 To become available immediately upon passage of this
1443014430 budget to supplement the appropriation for fiscal 2022
1443114431 to provide funds for the Chesapeake Regional
1443214432 Information System for Our Patients (CRISP) program.
1443314433
1443414434 General Fund Appropriation .......................................... 4,898,545
1443514435
1443614436
1443714437 DEPARTMENT OF HUMAN SERVICES
1443814438 FY 2022 Deficiency Appropriation BUDGET BILL 161
1443914439
1444014440
1444114441 1
1444214442
1444314443 2
1444414444 3
1444514445 4
1444614446 5
1444714447 6
1444814448 7
1444914449
1445014450 8
1445114451 9
1445214452
1445314453 10
1445414454 11
1445514455 12
1445614456 13
1445714457 14
1445814458
1445914459 15
1446014460 16
1446114461
1446214462 17
1446314463 18
1446414464
1446514465 19
1446614466 20
1446714467 21
1446814468 22
1446914469 23
1447014470 24
1447114471
1447214472 25
1447314473 26
1447414474 27
1447514475 28
1447614476 29
1447714477
1447814478 30
1447914479
1448014480 31
1448114481 32
1448214482 33
1448314483 34
1448414484 35
1448514485
1448614486 36
1448714487 37
1448814488 SOCIAL SERVICES ADMINISTRATION
1448914489 N00B00.04 General Administration – State
1449014490 To become available immediately upon passage of this
1449114491 budget to supplement the appropriation for fiscal 2022
1449214492 to fund various child welfare services and social services
1449314493 programs as provided under federal COVID–19 related
1449414494 legislation.
1449514495
1449614496 Federal Fund Appropriation ........................................... 2,259,909
1449714497
1449814498
1449914499 N00B00.04 General Administration – State
1450014500 To become available immediately upon passage of this
1450114501 budget to supplement the appropriation for fiscal 2022
1450214502 to fund Adult Protective Services programs as provided
1450314503 under federal COVID–19 related legislation.
1450414504
1450514505 Federal Fund Appropriation ........................................... 195,251
1450614506
1450714507
1450814508 OFFICE OF TECHNOLOGY FOR HUMAN
1450914509 SERVICES
1451014510
1451114511 N00F00.04 General Administration
1451214512 To become available immediately upon passage of this
1451314513 budget to supplement the appropriation for fiscal 2022
1451414514 to provide funding to execute a Corrective Action Plan
1451514515 required by the federal Centers for Medicare and
1451614516 Medicaid Services.
1451714517
1451814518 Federal Fund Appropriation .......................................... 4,794,795
1451914519 Reimbursable Fund Appropriation ................................ 532,755
1452014520
1452114521
1452214522 5,327,550
1452314523
1452414524
1452514525 LOCAL DEPARTMENT OPERATIONS
1452614526 N00G00.01 Foster Care Maintenance Payments
1452714527 To become available immediately upon passage of this
1452814528 budget to supplement the appropriation for fiscal 2022
1452914529 to support providers with rates set by the Interagency
1453014530 Rates Committee.
1453114531
1453214532 General Fund Appropriation .......................................... 5,000,000
1453314533
1453414534 162 BUDGET BILL
1453514535
1453614536
1453714537
1453814538 1
1453914539 2
1454014540 3
1454114541 4
1454214542 5
1454314543 6
1454414544
1454514545 7
1454614546 8
1454714547
1454814548 9
1454914549 10
1455014550 11
1455114551 12
1455214552 13
1455314553
1455414554 14
1455514555 15
1455614556
1455714557 16
1455814558 17
1455914559 18
1456014560 19
1456114561 20
1456214562 21
1456314563
1456414564 22
1456514565 23
1456614566
1456714567 24
1456814568 25
1456914569 26
1457014570 27
1457114571 28
1457214572
1457314573 29
1457414574 30
1457514575
1457614576 31
1457714577 32
1457814578 33
1457914579 34
1458014580 35
1458114581 36
1458214582
1458314583 37
1458414584 N00G00.01 Foster Care Maintenance Payments
1458514585 To become available immediately upon passage of this
1458614586 budget to supplement the appropriation for fiscal 2022
1458714587 to fund various child welfare services and social services
1458814588 programs as provided under federal COVID–19 related
1458914589 legislation.
1459014590
1459114591 Federal Fund Appropriation ........................................... 4,246,650
1459214592
1459314593
1459414594 N00G00.02 Local Family Investment Program
1459514595 To become available immediately upon passage of this
1459614596 budget to supplement the appropriation for fiscal 2022
1459714597 to support the administration of the Supplemental
1459814598 Nutrition Assistance Program.
1459914599
1460014600 Federal Fund Appropriation ........................................... 10,232,277
1460114601
1460214602
1460314603 N00G00.03 Child Welfare Services
1460414604 To become available immediately upon passage of this
1460514605 budget to supplement the appropriation for fiscal 2022
1460614606 to fund various child welfare services and social services
1460714607 programs as provided under federal COVID–19 related
1460814608 legislation.
1460914609
1461014610 Federal Fund Appropriation ........................................... 259,079
1461114611
1461214612
1461314613 N00G00.04 Adult Services
1461414614 To become available immediately upon passage of this
1461514615 budget to supplement the appropriation for fiscal 2022
1461614616 to fund Adult Protective Services programs as provided
1461714617 under federal COVID–19 related legislation.
1461814618
1461914619 Federal Fund Appropriation ........................................... 1,440,997
1462014620
1462114621
1462214622 N00G00.08 Assistance Payments
1462314623 To become available immediately upon passage of this
1462414624 budget to supplement the appropriation for fiscal 2022
1462514625 to utilize available American Rescue Plan funding
1462614626 instead of Temporary Assistance for Needy Families
1462714627 funds for Temporary Cash Assistance.
1462814628
1462914629 Federal Fund Appropriation ........................................... 0 BUDGET BILL 163
1463014630
1463114631
1463214632 1
1463314633
1463414634 2
1463514635 3
1463614636 4
1463714637 5
1463814638 6
1463914639 7
1464014640
1464114641 8
1464214642 9
1464314643
1464414644 10
1464514645 11
1464614646 12
1464714647 13
1464814648 14
1464914649
1465014650 15
1465114651 16
1465214652 17
1465314653 18
1465414654 19
1465514655
1465614656 20
1465714657 21
1465814658 22
1465914659 23
1466014660 24
1466114661
1466214662 25
1466314663 26
1466414664
1466514665 27
1466614666
1466714667 28
1466814668 29
1466914669 30
1467014670 31
1467114671 32
1467214672 33
1467314673
1467414674 34
1467514675 35
1467614676
1467714677 36
1467814678 37
1467914679
1468014680
1468114681 N00G00.08 Assistance Payments
1468214682 To become available immediately upon passage of this
1468314683 budget to supplement the appropriation for fiscal 2022
1468414684 to fund the Temporary Cash Assistance program’s
1468514685 time–limited supplemental payments and employment
1468614686 incentives.
1468714687
1468814688 Federal Fund Appropriation ........................................... 17,756,381
1468914689
1469014690
1469114691 N00G00.08 Assistance Payments
1469214692 To become available immediately upon passage of this
1469314693 budget to supplement the appropriation for fiscal 2022
1469414694 to fund an increase in the benefit for the Temporary
1469514695 Disability Assistance Program.
1469614696
1469714697 General Fund Appropriation ......................................... 1,448,539
1469814698 Special Fund Appropriation ........................................... 235,809
1469914699
1470014700
1470114701 1,684,348
1470214702
1470314703
1470414704 N00G00.08 Assistance Payments
1470514705 To become available immediately upon passage of this
1470614706 budget to supplement the appropriation for fiscal 2022
1470714707 to fund the Supplemental Nutrition Assistance
1470814708 Program and Pandemic EBT benefits.
1470914709
1471014710 Federal Fund Appropriation ........................................... 2,909,623,343
1471114711
1471214712
1471314713 FAMILY INVESTMENT ADMINISTRATION
1471414714 N00I00.06 Office of Home Energy Programs
1471514715 To become available immediately upon passage of this
1471614716 budget to supplement the appropriation for fiscal 2022
1471714717 to fund the Low–Income Household Water Assistance
1471814718 Program as provided under federal COVID–19 related
1471914719 legislation.
1472014720
1472114721 Federal Fund Appropriation ........................................... 14,061,546
1472214722
1472314723
1472414724 N00I00.06 Office of Home Energy Programs
1472514725 To become available immediately upon passage of this 164 BUDGET BILL
1472614726
1472714727
1472814728 1
1472914729 2
1473014730 3
1473114731 4
1473214732
1473314733 5
1473414734 6
1473514735
1473614736 7
1473714737 8
1473814738 9
1473914739 10
1474014740 11
1474114741
1474214742 12
1474314743 13
1474414744
1474514745 14
1474614746
1474714747 15
1474814748
1474914749 16
1475014750
1475114751 17
1475214752 18
1475314753 19
1475414754 20
1475514755 21
1475614756
1475714757 22
1475814758 23
1475914759
1476014760 24
1476114761
1476214762 25
1476314763 26
1476414764 27
1476514765 28
1476614766 29
1476714767
1476814768 30
1476914769 31
1477014770
1477114771 32
1477214772 33
1477314773
1477414774 34
1477514775 budget to supplement the appropriation for fiscal 2022
1477614776 to fund the programs supported by the Low–Income
1477714777 Home Energy Assistance Program under the American
1477814778 Rescue Plan.
1477914779 Federal Fund Appropriation ........................................... 73,506,086
1478014780
1478114781
1478214782 N00I00.07 Office of Grants Management
1478314783 To become available immediately upon passage of this
1478414784 budget to supplement the appropriation for fiscal 2022
1478514785 to fund the Emergency Food Assistance Program as
1478614786 provided under federal COVID–19 related legislation.
1478714787
1478814788 Federal Fund Appropriation .......................................... 961,171
1478914789
1479014790
1479114791 DEPARTMENT OF LABOR
1479214792 FY 2022 Deficiency Appropriation
1479314793 OFFICE OF THE SECRETARY
1479414794 P00A01.05 Legal Services
1479514795 To become available immediately upon passage of this
1479614796 budget to supplement the appropriation for fiscal 2022
1479714797 to fund legal costs related to defending the Department
1479814798 of Labor in the unemployment insurance lawsuit.
1479914799
1480014800 Reimbursable Fund Appropriation ................................. 545,927
1480114801
1480214802
1480314803 DIVISION OF ADMINISTRATION
1480414804 P00B01.04 Office of General Services
1480514805 To become available immediately upon passage of this
1480614806 budget to supplement the appropriation for fiscal 2022
1480714807 to fund the outstanding payments for unrecoverable
1480814808 federal funds.
1480914809
1481014810 General Fund Appropriation .......................................... 4,775,000
1481114811
1481214812
1481314813 DEPARTMENT OF PUBLIC SAFETY AND
1481414814 CORRECTIONAL SERVICES
1481514815
1481614816 FY 2022 Deficiency Appropriation BUDGET BILL 165
1481714817
1481814818
1481914819
1482014820 1
1482114821
1482214822 2
1482314823 3
1482414824 4
1482514825 5
1482614826 6
1482714827 7
1482814828
1482914829 8
1483014830 9
1483114831
1483214832 10
1483314833
1483414834 11
1483514835 12
1483614836 13
1483714837 14
1483814838 15
1483914839
1484014840 16
1484114841 17
1484214842
1484314843 18
1484414844 19
1484514845 20
1484614846 21
1484714847 22
1484814848
1484914849 23
1485014850 24
1485114851
1485214852 25
1485314853
1485414854 26
1485514855 27
1485614856 28
1485714857 29
1485814858 30
1485914859 31
1486014860 32
1486114861
1486214862 33
1486314863 34
1486414864
1486514865 35
1486614866 DEPUTY SECRETARY OF OPERATIONS
1486714867 Q00A02.04 Security Operations
1486814868 To become available immediately upon passage of this
1486914869 budget to supplement the appropriation for fiscal 2022
1487014870 to fund vehicle replacements in the Division of Parole
1487114871 and Probation, Central Transportation, and Canine
1487214872 Operations.
1487314873
1487414874 General Fund Appropriation .......................................... 866,666
1487514875
1487614876
1487714877 DIVISION OF CORRECTION – HEADQUARTERS
1487814878 Q00B01.01 General Administration
1487914879 To become available immediately upon passage of this
1488014880 budget to supplement the appropriation for fiscal 2022
1488114881 to fund step increases given to various Correctional
1488214882 Officer classifications at the start of fiscal 2022.
1488314883
1488414884 General Fund Appropriation .......................................... 11,134,188
1488514885
1488614886
1488714887 Q00B01.01 General Administration
1488814888 To become available immediately upon passage of this
1488914889 budget to supplement the appropriation for fiscal 2022
1489014890 to fund public safety related expenditures with
1489114891 American Rescue Plan Act of 2021 revenue.
1489214892
1489314893 Federal Fund Appropriation ........................................... 250,000,000
1489414894
1489514895
1489614896 DIVISION OF PAROLE AND PROBATION
1489714897 Q00C02.01 Division of Parole and Probation Support
1489814898 Services
1489914899
1490014900 To become available immediately upon passage of this
1490114901 budget to supplement the appropriation for fiscal 2022
1490214902 to fund vehicle replacements in the Division of Parole
1490314903 and Probation, Central Transportation, and Canine
1490414904 Operations.
1490514905
1490614906 General Fund Appropriation .......................................... 433,334
1490714907
1490814908
1490914909 DIVISION OF CORRECTION – EAST REGION 166 BUDGET BILL
1491014910
1491114911
1491214912
1491314913 1
1491414914 2
1491514915 3
1491614916 4
1491714917 5
1491814918
1491914919 6
1492014920 7
1492114921
1492214922 8
1492314923
1492414924 9
1492514925
1492614926 10
1492714927
1492814928 11
1492914929 12
1493014930 13
1493114931 14
1493214932
1493314933 15
1493414934 16
1493514935
1493614936 17
1493714937
1493814938 18
1493914939 19
1494014940 20
1494114941 21
1494214942 22
1494314943 23
1494414944
1494514945 24
1494614946 25
1494714947
1494814948 26
1494914949 27
1495014950 28
1495114951 29
1495214952
1495314953 30
1495414954 31
1495514955
1495614956 32
1495714957 33
1495814958 34
1495914959 Q00S02.02 Maryland Correctional Institution – Jessup
1496014960 To become available immediately upon passage of this
1496114961 budget to supplement the appropriation for fiscal 2022
1496214962 to fund an elevator replacement within the Maryland
1496314963 Correctional Institution in Jessup.
1496414964
1496514965 General Fund Appropriation .......................................... 400,000
1496614966
1496714967
1496814968 STATE DEPARTMENT OF EDUCATION
1496914969 FY 2022 Deficiency Appropriation
1497014970 HEADQUARTERS
1497114971 R00A01.01 Office of the State Superintendent
1497214972 To become available immediately upon passage of this
1497314973 budget to adjust the appropriation for fiscal 2022 to
1497414974 fund legal services agreements for ongoing litigation.
1497514975
1497614976 General Fund Appropriation .......................................... 1,100,000
1497714977
1497814978
1497914979 AID TO EDUCATION
1498014980 R00A02.01 State Share of Foundation Program
1498114981 To become available immediately upon passage of this
1498214982 budget to supplement the appropriation for fiscal 2022
1498314983 to provide American Rescue Plan Act funds to
1498414984 supplement the fiscal 2020 and fiscal 2021 shortfalls in
1498514985 Education Trust Funds.
1498614986
1498714987 Federal Fund Appropriation ........................................... 116,131,810
1498814988
1498914989
1499014990 R00A02.13 Innovative Programs
1499114991 To become available immediately upon passage of this
1499214992 budget to supplement the appropriation for fiscal 2022
1499314993 to provide funding for the Student Support Network.
1499414994
1499514995 Federal Fund Appropriation ........................................... 1,000,000
1499614996
1499714997
1499814998 R00A02.59 Childcare Assistance Grants
1499914999 To become available immediately upon passage of this
1500015000 budget to supplement the appropriation for fiscal 2022
1500115001 BUDGET BILL 167
1500215002
1500315003
1500415004 1
1500515005 2
1500615006 3
1500715007
1500815008 4
1500915009 5
1501015010
1501115011 6
1501215012 7
1501315013
1501415014 8
1501515015 9
1501615016 10
1501715017 11
1501815018
1501915019 12
1502015020 13
1502115021
1502215022 14
1502315023
1502415024 15
1502515025 16
1502615026 17
1502715027 18
1502815028 19
1502915029
1503015030 20
1503115031 21
1503215032
1503315033 22
1503415034 23
1503515035
1503615036 24
1503715037 25
1503815038 26
1503915039 27
1504015040
1504115041 28
1504215042 29
1504315043
1504415044 30
1504515045
1504615046 31
1504715047 32
1504815048 33
1504915049 34
1505015050 35
1505115051 to help child care providers address the financial
1505215052 burdens and operational challenges faced during the
1505315053 COVID–19 pandemic.
1505415054 General Fund Appropriation .......................................... 50,000,000
1505515055
1505615056
1505715057 MARYLAND LONGITUDINAL DATA SYSTEM
1505815058 CENTER
1505915059
1506015060 R00A05.01 Maryland Longitudinal Data System Center
1506115061 To become available immediately upon passage of this
1506215062 budget to supplement the appropriation for fiscal 2022
1506315063 to fund costs of migrating the Center’s data system.
1506415064
1506515065 General Fund Appropriation .......................................... 184,000
1506615066
1506715067
1506815068 MARYLAND CENTER FOR SCHOOL SAFETY
1506915069 R00A06.02 Maryland Center for School Safety – Grants
1507015070 To become available immediately upon passage of this
1507115071 budget to supplement the appropriation for fiscal 2022
1507215072 to fund School Resource Officer grants provided to local
1507315073 school systems during fiscal 2021.
1507415074
1507515075 General Fund Appropriation .......................................... 3,865,955
1507615076
1507715077
1507815078 INTERAGENCY COMMISSION ON SCHOOL
1507915079 CONSTRUCTION
1508015080
1508115081 R00A07.01 Interagency Commission on School Construction
1508215082 To become available immediately upon passage of this
1508315083 budget to supplement the appropriation for fiscal 2022
1508415084 for the assessment of school facilities.
1508515085
1508615086 General Fund Appropriation .......................................... 1,282,482
1508715087
1508815088
1508915089 OFFICE OF THE INSPECTOR GENERAL
1509015090 R00A08.01 Office of the Inspector General
1509115091 To become available immediately upon passage of this
1509215092 budget to supplement the appropriation for fiscal 2022
1509315093 to fund personnel costs in the Office of the Inspector
1509415094 General of Education.
1509515095 168 BUDGET BILL
1509615096
1509715097
1509815098
1509915099 1
1510015100 2
1510115101
1510215102 3
1510315103 4
1510415104
1510515105 5
1510615106 6
1510715107 7
1510815108 8
1510915109 9
1511015110 10
1511115111
1511215112 11
1511315113 12
1511415114
1511515115 13
1511615116
1511715117 14
1511815118
1511915119 15
1512015120 16
1512115121 17
1512215122 18
1512315123
1512415124 19
1512515125 20
1512615126
1512715127 21
1512815128
1512915129 22
1513015130
1513115131 23
1513215132
1513315133 24
1513415134 25
1513515135 26
1513615136 27
1513715137 28
1513815138 29
1513915139
1514015140 30
1514115141 31
1514215142
1514315143 32
1514415144 33
1514515145 General Fund Appropriation .......................................... 48,000
1514615146
1514715147
1514815148 ACCOUNTABILITY AND IMPLEMENTATION
1514915149 BOARD
1515015150
1515115151 R00A09.01 Accountability and Implementation Board
1515215152 To become available immediately upon passage of this
1515315153 budget to supplement the appropriation for fiscal 2022
1515415154 to fund five positions and related operating costs in the
1515515155 Accountability and Implementation Board established
1515615156 by Chapter 36 of 2021.
1515715157
1515815158 Special Fund Appropriation ............................................ 280,000
1515915159
1516015160
1516115161 MARYLAND STATE LIBRARY AGENCY
1516215162 MARYLAND STATE LIBRARY
1516315163 R11A11.01 Maryland State Library
1516415164 To become available immediately upon passage of this
1516515165 budget to supplement the appropriation for fiscal 2022
1516615166 to fund costs for desk audit reviews.
1516715167
1516815168 General Fund Appropriation .......................................... 61,425
1516915169
1517015170
1517115171 UNIVERSITY SYSTEM OF MARYLAND
1517215172 FY 2022 Deficiency Appropriation
1517315173 BOWIE STATE UNIVERSITY
1517415174 R30B23.01 Instruction
1517515175 To become available immediately upon passage of this
1517615176 budget to supplement the appropriation for fiscal 2022
1517715177 to backfill an unintentional legislative restriction on
1517815178 funding to Bowie State University in the fiscal 2022
1517915179 budget bill.
1518015180
1518115181 Current Unrestricted Fund Appropriation .................... 500,000
1518215182
1518315183
1518415184 UNIVERSITY OF MARYLAND BALTIMORE
1518515185 COUNTY
1518615186 BUDGET BILL 169
1518715187
1518815188
1518915189
1519015190 1
1519115191 2
1519215192 3
1519315193 4
1519415194 5
1519515195 6
1519615196 7
1519715197 8
1519815198 9
1519915199 10
1520015200 11
1520115201 12
1520215202 13
1520315203
1520415204 14
1520515205 15
1520615206
1520715207 16
1520815208
1520915209 17
1521015210
1521115211 18
1521215212 19
1521315213 20
1521415214 21
1521515215 22
1521615216
1521715217 23
1521815218 24
1521915219
1522015220 25
1522115221 26
1522215222 27
1522315223 28
1522415224 29
1522515225
1522615226 30
1522715227 31
1522815228
1522915229 32
1523015230 33
1523115231 34
1523215232 35
1523315233 36
1523415234
1523515235 37
1523615236 R30B31.02 Research
1523715237 To become available immediately upon passage of this
1523815238 budget to supplement the appropriation for fiscal 2022
1523915239 to help launch the Maryland Institute for Innovative
1524015240 Computing at the University of Maryland, Baltimore
1524115241 County, which will expand the Maryland Technology
1524215242 Internship Program in State agencies, provide technical
1524315243 assistance for cybersecurity needs at State agencies,
1524415244 and support predictive modeling and data analysis at
1524515245 the Maryland Opioid Operational Command Center, in
1524615246 addition to having a broader mission of accelerating
1524715247 innovation in cybersecurity, artificial intelligence, and
1524815248 data science.
1524915249
1525015250 Current Unrestricted Fund Appropriation .................... 500,000
1525115251
1525215252
1525315253 MARYLAND HIGHER EDUCATION COMMISSION
1525415254 FY 2022 Deficiency Appropriation
1525515255 R62I00.01 General Administration
1525615256 To become available immediately upon passage of this
1525715257 budget to supplement the appropriation for fiscal 2022
1525815258 to fund initial staff and start–up costs for the new
1525915259 Program Evaluation unit.
1526015260
1526115261 General Fund Appropriation .......................................... 148,525
1526215262
1526315263
1526415264 R62I00.07 Educational Grants
1526515265 To become available immediately upon passage of this
1526615266 budget to supplement the appropriation for fiscal 2022
1526715267 to fund the Save4College State contribution for eligible
1526815268 Maryland College Investment Plans.
1526915269
1527015270 General Fund Appropriation .......................................... 912,000
1527115271
1527215272
1527315273 R62I00.07 Educational Grants
1527415274 To become available immediately upon passage of this
1527515275 budget to supplement the appropriation for fiscal 2022
1527615276 to fund the endowment for the Miller Director of Civic
1527715277 Engagement faculty position at Washington College.
1527815278
1527915279 General Fund Appropriation .......................................... 1,000,000 170 BUDGET BILL
1528015280
1528115281
1528215282 1
1528315283
1528415284 2
1528515285 3
1528615286 4
1528715287 5
1528815288 6
1528915289 7
1529015290
1529115291 8
1529215292 9
1529315293
1529415294 10
1529515295 11
1529615296 12
1529715297 13
1529815298 14
1529915299 15
1530015300 16
1530115301 17
1530215302
1530315303 18
1530415304 19
1530515305
1530615306 20
1530715307 21
1530815308
1530915309 22
1531015310
1531115311 23
1531215312
1531315313 24
1531415314 25
1531515315 26
1531615316 27
1531715317 28
1531815318 29
1531915319 30
1532015320
1532115321 31
1532215322 32
1532315323
1532415324 33
1532515325 34
1532615326 35
1532715327 36
1532815328 37
1532915329
1533015330
1533115331 R62I00.07 Educational Grants
1533215332 To become available immediately upon passage of this
1533315333 budget to supplement the appropriation for fiscal 2022
1533415334 to fund the Workforce Readiness Grant Program
1533515335 providing matching grants to community colleges to
1533615336 improve campus technology.
1533715337
1533815338 General Fund Appropriation .......................................... 1,902,805
1533915339
1534015340
1534115341 R62I00.14 Edward T. and Mary A. Conroy Memorial
1534215342 Scholarship and Jean B. Cryor Memorial Scholarship
1534315343 Program
1534415344
1534515345 To become available immediately upon passage of this
1534615346 budget to supplement the appropriation for fiscal 2022
1534715347 to fund additional scholarships for the Edward T. and
1534815348 Mary A. Conroy Memorial Scholarship and Jean B.
1534915349 Cryor Memorial Scholarship Program.
1535015350
1535115351 Special Fund Appropriation ............................................ 1,100,000
1535215352
1535315353
1535415354 SUPPORT FOR STATE OPERATED INSTITUTIONS
1535515355 OF HIGHER EDUCATION
1535615356
1535715357 FY 2022 Deficiency Appropriation
1535815358 HIGHER EDUCATION INSTITUTIONS
1535915359 R75T00.01 Support for State Operated Institutions of
1536015360 Higher Education
1536115361
1536215362 To become available immediately upon passage of this
1536315363 budget to supplement the appropriation for fiscal 2022
1536415364 to backfill an unintentional legislative restriction on
1536515365 funding to Bowie State University in the fiscal 2022
1536615366 budget bill.
1536715367
1536815368 General Fund Appropriation .......................................... 500,000
1536915369
1537015370
1537115371 R75T00.01 Support for State Operated Institutions of
1537215372 Higher Education
1537315373
1537415374 To become available immediately upon passage of this
1537515375 budget to supplement the appropriation for fiscal 2022
1537615376 to help launch the Maryland Institute for Innovative
1537715377 BUDGET BILL 171
1537815378
1537915379
1538015380 1
1538115381 2
1538215382 3
1538315383 4
1538415384 5
1538515385 6
1538615386 7
1538715387 8
1538815388 9
1538915389
1539015390 10
1539115391 11
1539215392
1539315393 12
1539415394 13
1539515395 14
1539615396 15
1539715397 16
1539815398 17
1539915399 18
1540015400 19
1540115401 20
1540215402
1540315403 21
1540415404 22
1540515405 23
1540615406 24
1540715407 25
1540815408
1540915409 26
1541015410 27
1541115411
1541215412 28
1541315413
1541415414 29
1541515415
1541615416 30
1541715417 31
1541815418 32
1541915419 33
1542015420 34
1542115421 35
1542215422
1542315423 36
1542415424 37
1542515425
1542615426 38
1542715427 Computing at the University of Maryland, Baltimore
1542815428 County, which will expand the Maryland Technology
1542915429 Internship Program in State agencies, provide technical
1543015430 assistance for cybersecurity needs at State agencies,
1543115431 and support predictive modeling and data analysis at
1543215432 the Maryland Opioid Operational Command Center, in
1543315433 addition to having a broader mission of accelerating
1543415434 innovation in cybersecurity, artificial intelligence, and
1543515435 data science.
1543615436 General Fund Appropriation .......................................... 500,000
1543715437
1543815438
1543915439 R75T00.01 Support for State Operated Institutions of
1544015440 Higher Education
1544115441
1544215442 To become available immediately upon passage of this
1544315443 budget to supplement the appropriation for fiscal 2022
1544415444 by replacing general funds for state –operated
1544515445 institutions of higher education with funds from the
1544615446 Higher Education Investment Fund in light of higher
1544715447 estimated revenues for fiscal 2022 and substantial fund
1544815448 balance from excess revenues attained in fiscal 2021.
1544915449
1545015450 General Fund Appropriation ......................................... –45,483,605
1545115451 Special Fund Appropriation ........................................... 45,483,605
1545215452
1545315453
1545415454 0
1545515455
1545615456
1545715457 DEPARTMENT OF HOUSING AND COMMUNITY
1545815458 DEVELOPMENT
1545915459
1546015460 FY 2022 Deficiency Appropriation
1546115461 OFFICE OF THE SECRETARY
1546215462 S00A20.03 Office of Management Services
1546315463 To become available immediately upon passage of this
1546415464 budget to supplement the appropriation for fiscal 2022
1546515465 to fund an interagency agreement with the University
1546615466 of Maryland Baltimore for the Packing House
1546715467 Community Engagement Center.
1546815468
1546915469 Reimbursable Fund Appropriation ................................ 750,000
1547015470
1547115471
1547215472 DIVISION OF NEIGHBORHOOD REVITALIZATION 172 BUDGET BILL
1547315473
1547415474
1547515475
1547615476 1
1547715477 2
1547815478 3
1547915479 4
1548015480 5
1548115481
1548215482 6
1548315483 7
1548415484
1548515485 8
1548615486 9
1548715487 10
1548815488 11
1548915489 12
1549015490 13
1549115491
1549215492 14
1549315493 15
1549415494
1549515495 16
1549615496
1549715497 17
1549815498 18
1549915499 19
1550015500 20
1550115501 21
1550215502
1550315503 22
1550415504 23
1550515505
1550615506 24
1550715507
1550815508 25
1550915509
1551015510 26
1551115511 27
1551215512
1551315513 28
1551415514 29
1551515515 30
1551615516 31
1551715517 32
1551815518 33
1551915519
1552015520 34
1552115521 35
1552215522 S00A24.01 Neighborhood Revitalization
1552315523 To become available immediately upon passage of this
1552415524 budget to supplement the appropriation for fiscal 2022
1552515525 to fund Maryland Housing Counseling Fund grants and
1552615526 Office of Administrative Hearing fees.
1552715527
1552815528 General Fund Appropriation ......................................... 2,760,639
1552915529
1553015530
1553115531 S00A24.01 Neighborhood Revitalization
1553215532 To become available immediately upon passage of this
1553315533 budget to supplement the appropriation for fiscal 2022
1553415534 to fund Neighborhood Safety Grants through the Main
1553515535 Street Maryland Program as part of the
1553615536 Administration’s Refund the Police Initiative.
1553715537
1553815538 General Fund Appropriation ......................................... 10,000,000
1553915539
1554015540
1554115541 DIVISION OF DEVELOPMENT FINANCE
1554215542 S00A25.05 Rental Services Programs
1554315543 To become available immediately upon passage of this
1554415544 budget to supplement the appropriation for fiscal 2022
1554515545 to fund housing accommodations under the Walter
1554615546 Lomax Act.
1554715547
1554815548 General Fund Appropriation ......................................... 333,000
1554915549
1555015550
1555115551 DEPARTMENT OF COMMERCE
1555215552 FY 2022 Deficiency Appropriation
1555315553 DIVISION OF BUSINESS AND INDUSTRY SECTOR
1555415554 DEVELOPMENT
1555515555
1555615556 T00F00.15 Small, Minority, and Women–Owned Businesses
1555715557 Account
1555815558
1555915559 To become available immediately upon passage of this
1556015560 budget to supplement the appropriation for fiscal 2022
1556115561 to assist small, minority, or women–owned businesses
1556215562 in entering the sports wagering market.
1556315563
1556415564 Special Fund Appropriation ........................................... 650,000
1556515565
1556615566 BUDGET BILL 173
1556715567
1556815568
1556915569
1557015570 1
1557115571 2
1557215572 3
1557315573 4
1557415574 5
1557515575 6
1557615576 7
1557715577
1557815578 8
1557915579 9
1558015580
1558115581 10
1558215582
1558315583 11
1558415584
1558515585 12
1558615586
1558715587 13
1558815588 14
1558915589 15
1559015590 16
1559115591 17
1559215592 18
1559315593
1559415594 19
1559515595 20
1559615596
1559715597 21
1559815598
1559915599 22
1560015600 23
1560115601 24
1560215602 25
1560315603 26
1560415604
1560515605 27
1560615606 28
1560715607
1560815608 29
1560915609
1561015610 30
1561115611 31
1561215612 32
1561315613 33
1561415614 34
1561515615
1561615616 T00F00.24 More Jobs For Marylanders Tax Credit Reserve
1561715617 Fund
1561815618
1561915619 To become available immediately upon passage of this
1562015620 budget to supplement the appropriation for fiscal 2022
1562115621 to meet increased demand for the income tax credit
1562215622 provided through the More Jobs for Marylanders
1562315623 Program.
1562415624
1562515625 General Fund Appropriation ......................................... 7,537,387
1562615626
1562715627
1562815628 DEPARTMENT OF THE ENVIRONMENT
1562915629 FY 2022 Deficiency Appropriation
1563015630 OPERATIONAL SERVICES ADMINISTRATION
1563115631 U00A02.02 Operational Services Administration
1563215632 To become available immediately upon passage of this
1563315633 budget to supplement the appropriation for fiscal 2022
1563415634 to fund a real estate space study to determine the office
1563515635 space needs of the Maryland Department of the
1563615636 Environment ahead of their lease renewal in 2022.
1563715637
1563815638 General Fund Appropriation ......................................... 39,764
1563915639
1564015640
1564115641 WATER AND SCIENCE ADMINISTRATION
1564215642 U00A04.01 Water and Science Administration
1564315643 To become available immediately upon passage of this
1564415644 budget to supplement the appropriation for fiscal 2022
1564515645 to fund special fund relief to counter declining special
1564615646 fund revenue in the Water and Science Administration.
1564715647
1564815648 General Fund Appropriation ......................................... 750,000
1564915649
1565015650
1565115651 AIR AND RADIATION ADMINISTRATION
1565215652 U00A07.01 Air and Radiation Administration
1565315653 To become available immediately upon passage of this
1565415654 budget to supplement the appropriation for fiscal 2022
1565515655 to fund special fund relief to counter declining special
1565615656 fund revenue in the Air and Radiation Administration.
1565715657 174 BUDGET BILL
1565815658
1565915659
1566015660 1
1566115661 2
1566215662
1566315663 3
1566415664
1566515665 4
1566615666
1566715667 5
1566815668 6
1566915669
1567015670 7
1567115671 8
1567215672 9
1567315673 10
1567415674 11
1567515675 12
1567615676
1567715677 13
1567815678 14
1567915679
1568015680 15
1568115681
1568215682 16
1568315683
1568415684 17
1568515685
1568615686 18
1568715687 19
1568815688 20
1568915689 21
1569015690 22
1569115691 23
1569215692
1569315693 24
1569415694 25
1569515695
1569615696 26
1569715697 27
1569815698 28
1569915699 29
1570015700 30
1570115701
1570215702 31
1570315703 32
1570415704
1570515705 33
1570615706
1570715707 General Fund Appropriation ......................................... 750,000
1570815708
1570915709
1571015710 DEPARTMENT OF JUVENILE SERVICES
1571115711 FY 2022 Deficiency Appropriation
1571215712 COMMUNITY AND FACILITY OPERATIONS
1571315713 ADMINISTRATION
1571415714
1571515715 V00E01.01 Community Operations Administration and
1571615716 Support
1571715717
1571815718 To become available immediately upon passage of this
1571915719 budget to supplement the appropriation for fiscal 2022
1572015720 to fund supplemental grants for Interagency Rate
1572115721 Committee (IRC) providers.
1572215722
1572315723 General Fund Appropriation ......................................... 1,250,000
1572415724
1572515725
1572615726 DEPARTMENT OF STATE POLICE
1572715727 FY 2022 Deficiency Appropriation
1572815728 MARYLAND STATE POLICE
1572915729 W00A01.04 Support Services Bureau
1573015730 To become available immediately upon passage of this
1573115731 budget to supplement the appropriation for fiscal 2022
1573215732 to fund the purchase and maintenance of body worn
1573315733 cameras for the Department of State Police, Natural
1573415734 Resources Police, and the Maryland Capitol Police.
1573515735
1573615736 General Fund Appropriation ......................................... 5,650,652
1573715737
1573815738
1573915739 W00A01.04 Support Services Bureau
1574015740 To become available immediately upon passage of this
1574115741 budget to supplement the appropriation for fiscal 2022
1574215742 to fund the National Incident Based Reporting System
1574315743 (NIBRS) Program.
1574415744
1574515745 General Fund Appropriation ......................................... 281,250
1574615746
1574715747
1574815748 STATE RESERVE FUND BUDGET BILL 175
1574915749
1575015750
1575115751 1
1575215752
1575315753 2
1575415754
1575515755 3
1575615756 4
1575715757 5
1575815758 6
1575915759 7
1576015760 8
1576115761 9
1576215762
1576315763 10
1576415764 11
1576515765
1576615766 12
1576715767 13
1576815768 14
1576915769 15
1577015770 16
1577115771 17
1577215772 18
1577315773 19
1577415774
1577515775 20
1577615776 21
1577715777
1577815778 22
1577915779 23
1578015780 24
1578115781 25
1578215782 26
1578315783 27
1578415784 28
1578515785
1578615786 29
1578715787 30
1578815788
1578915789 31
1579015790 32
1579115791 33
1579215792 34
1579315793 35
1579415794 36
1579515795
1579615796 37
1579715797 38
1579815798 FY 2022 Deficiency Appropriation
1579915799 DEDICATED PURPOSE ACCOUNT
1580015800 Y01A02.01 Dedicated Purpose Account
1580115801 To become available immediately upon passage of this
1580215802 budget to reduce the appropriation for fiscal 2022 with
1580315803 funding provided from the American Rescue Plan State
1580415804 Fiscal Relief Fund for Transitional Supplemental
1580515805 Instruction, as it has been added to the Maryland State
1580615806 Department of Education in fiscal 2023.
1580715807
1580815808 Federal Fund Appropriation .......................................... –46,000,000
1580915809
1581015810
1581115811 Y01A02.01 Dedicated Purpose Account
1581215812 To become available immediately upon passage of this
1581315813 budget to reduce the appropriation for fiscal 2022 with
1581415814 funding provided from the American Rescue Plan State
1581515815 Fiscal Relief Fund for heating, ventilation, and air
1581615816 conditioning upgrades for public school buildings, as it
1581715817 has been added to the Interagency Commission on
1581815818 School Construction in fiscal 2023.
1581915819
1582015820 Federal Fund Appropriation .......................................... –40,000,000
1582115821
1582215822
1582315823 Y01A02.01 Dedicated Purpose Account
1582415824 To become available immediately upon passage of this
1582515825 budget to reduce the appropriation for fiscal 2022 with
1582615826 funding provided from the American Rescue Plan State
1582715827 Fiscal Relief Fund for expanding apprenticeship and
1582815828 employment training programs, as it has been added to
1582915829 the Maryland Department of Labor in fiscal 2023.
1583015830
1583115831 Federal Fund Appropriation .......................................... –37,500,000
1583215832
1583315833
1583415834 Y01A02.01 Dedicated Purpose Account
1583515835 To become available immediately upon passage of this
1583615836 budget to reduce the appropriation for fiscal 2022 with
1583715837 funding provided from the American Rescue Plan State
1583815838 Fiscal Relief Fund for broadband infrastructure and
1583915839 deployment.
1584015840
1584115841 Federal Fund Appropriation .......................................... –71,223,815
1584215842
1584315843 176 BUDGET BILL
1584415844
1584515845
1584615846
1584715847 1
1584815848 2
1584915849 3
1585015850 4
1585115851 5
1585215852 6
1585315853 7
1585415854 8
1585515855 9
1585615856
1585715857 10
1585815858 11
1585915859
1586015860 12
1586115861 13
1586215862 14
1586315863 15
1586415864
1586515865 16
1586615866 17
1586715867
1586815868 18
1586915869
1587015870 19
1587115871 20
1587215872 21
1587315873 22
1587415874 23
1587515875
1587615876 24
1587715877 25
1587815878
1587915879
1588015880 Y01A02.01 Dedicated Purpose Account
1588115881 To become available immediately upon passage of this
1588215882 budget to reduce the appropriation for fiscal 2022 with
1588315883 funding provided from the American Rescue Plan State
1588415884 Fiscal Relief Fund for information technology needs and
1588515885 other improvements necessary to support and promote
1588615886 teleworking among state employees, as it has been
1588715887 added to the Department of Information Technology in
1588815888 fiscal 2023.
1588915889
1589015890 Federal Fund Appropriation .......................................... –5,000,000
1589115891
1589215892
1589315893 Y01A02.01 Dedicated Purpose Account
1589415894 To become available immediately upon passage of this
1589515895 budget to supplement the appropriation for fiscal 2022
1589615896 to provide funding to support cybersecurity efforts.
1589715897
1589815898 General Fund Appropriation ......................................... 100,000,000
1589915899
1590015900
1590115901 CATASTROPHIC EVENT ACCOUNT
1590215902 Y01A04.01 Catastrophic Event Account
1590315903 To become available immediately upon passage of this
1590415904 budget to supplement the appropriation for fiscal 2022
1590515905 to provide funding in the event of a natural disaster or
1590615906 catastrophe.
1590715907
1590815908 General Fund Appropriation ......................................... 10,000,000
1590915909
1591015910 BUDGET BILL 177
1591115911
1591215912
1591315913 SECTION 2. AND BE IT FURTHER ENACTED, T hat in order to carry out the 1
1591415914 provisions of these appropriations the Secretary of Budget and Management is authorized: 2
1591515915
1591615916 (a) To allot all or any portion of the funds herein appropriated to the various 3
1591715917 departments, boards, commissions, officers, schools and institutions by monthly, quarterly 4
1591815918 or seasonal periods and by objects of expense and may place any funds appropriated but 5
1591915919 not allotted in contingency reserve available for subsequent allotment. Upon the 6
1592015920 Secretary’s own initiative or upon the request of the head of any State agency, the Secretary 7
1592115921 may authorize a change in the amount of funds so allotted. 8
1592215922
1592315923 The Secretary shall, before the beginning of the fiscal year, file with the Comptroller 9
1592415924 of the Treasury a schedule of allotments, if any. The Comptroller shall not authorize any 10
1592515925 expenditure or obligation in excess of the allotment made and any expenditure so made 11
1592615926 shall be illegal. 12
1592715927
1592815928 (b) To allot all or any portion of funds coming into the hands of any department, 13
1592915929 board, commission, officer, school and institution of the State, from sources not estimated 14
1593015930 or calculated upon in the budget. 15
1593115931
1593215932 (c) To fix the number and classes of positions, including temporary and 16
1593315933 permanent positions, or person years of authorized employment for each agency, unit, or 17
1593415934 program thereof, not inconsistent with the Public General Laws in regard to classification 18
1593515935 of positions. The Secretary shall make such determinations before the beginning of the 19
1593615936 fiscal year and shall base them on the positions or person years of employment authorized 20
1593715937 in the budget as amended by approved budgetary position actions. No payment for salaries 21
1593815938 or wages nor any request for or certification of personnel shall be made except in accordance 22
1593915939 with the Secretary’s determinations. At any time during the fiscal year the Secretary may 23
1594015940 amend the number and classes of positions or person years of employment previously fixed 24
1594115941 by the Secretary; the Secretary may delegate all or part of this authority. The governing 25
1594215942 boards of public institutions of higher education shall have the authority to transfer 26
1594315943 positions between programs and campuses under each institutional board’s jurisdiction 27
1594415944 without the approval of the Secretary, as provided in Section 15–105 of the Education 28
1594515945 Article. 29
1594615946
1594715947 (d) To prescribe procedures and forms for carrying out the above provisions. 30
1594815948
1594915949 SECTION 3. AND BE IT FURTHER ENACTED, That in accordance with Section 31
1595015950 7–109 of the State Finance and Procurement Article, it is the intention of the General 32
1595115951 Assembly to include herein a listing of nonclassified flat rate or per diem positions by unit 33
1595215952 of State government, job classification, the number in each job classification and the 34
1595315953 amount proposed for each classification. The Chief Judge of the Court of Appeals may make 35
1595415954 adjustments to positions contained in the Judicial portion of this section (including judges) 36
1595515955 that are impacted by changes in salary plans or by salary actions in the executive agencies. 37
1595615956 Eligible positions in this section will receive the cost of living adjustments (COLA) and 38
1595715957 salary increments included in the fiscal 2023 budget according to the same schedule as 39
1595815958 positions in the Standard Pay Plan. 40
1595915959 178 BUDGET BILL
1596015960
1596115961
1596215962 JUDICIARY 1
1596315963
1596415964 2
1596515965 3
1596615966 4
1596715967 5
1596815968 6
1596915969 7
1597015970 8
1597115971 9
1597215972 10
1597315973 11
1597415974 12
1597515975
1597615976 OFFICE OF THE PUBLIC DEFENDER 13
1597715977
1597815978 14
1597915979
1598015980 OFFICE OF THE ATTORNEY GENERAL 15
1598115981
1598215982 16
1598315983
1598415984 OFFICE OF THE STATE PROSECUTOR 17
1598515985
1598615986 18
1598715987
1598815988 MARYLAND TAX COURT 19
1598915989
1599015990 20
1599115991 21
1599215992
1599315993 PUBLIC SERVICE COMMISSION 22
1599415994
1599515995 23
1599615996
1599715997 WORKERS’ COMPENSATION COMMISSION 24
1599815998
1599915999 25
1600016000 26
1600116001
1600216002
1600316003 Chief Judge, Court of Appeals 1 250,433
1600416004 Judge, Court of Appeals (@ 231,433) 6 1,388,598
1600516005 Chief Judge, Court of Special Appeals 1 221,633
1600616006 Judge, Court of Special Appeals (@ 218,633) 14 3,060,862
1600716007 Judge, Circuit Court (@ 209,433) 174 36,441,342
1600816008 Chief Judge, District Court of Maryland 1 218,633
1600916009 Judge, District Court (@ 196,333) 123 24,148,959
1601016010 Judiciary Clerk of Court IV (@ 146,500) 6 879,000
1601116011 Judiciary Clerk of Court III (@ 145,000) 7 1,015,000
1601216012 Judiciary Clerk of Court II (@ 143,600) 6 861,600
1601316013 Judiciary Clerk of Court I (@ 140,600) 7 984,200
1601416014 Public Defender 1 174,433
1601516015 Attorney General 1 149,500
1601616016 State Prosecutor 1 174,433
1601716017 Chief Judge, Tax Court 1 47,225
1601816018 Judge, Tax Court (@ 40,434) 4 161,736
1601916019 Commissioner (@ 151,594) 4 606,376
1602016020 Chairman 1 163,033
1602116021 Commissioner (@ 161,333) 9 1,451,997 BUDGET BILL 179
1602216022
1602316023
1602416024 EXECUTIVE DEPARTMENT – GOVERNOR 1
1602516025
1602616026 2
1602716027 3
1602816028
1602916029 BOARDS, COMMISSIONS AND OFFICES 4
1603016030
1603116031 5
1603216032 6
1603316033
1603416034 SECRETARY OF STATE 7
1603516035
1603616036 8
1603716037
1603816038 MARYLAND INSTITUTE FOR EMERGENCY 9
1603916039 MEDICAL SERVICES SYSTEMS 10
1604016040
1604116041 11
1604216042
1604316043 OFFICE OF THE COMPTROLLER 12
1604416044
1604516045 13
1604616046
1604716047 STATE TREASURER’S OFFICE 14
1604816048
1604916049 15
1605016050
1605116051 STATE LOTTERY AND GAMING CONTROL AGENCY 16
1605216052
1605316053 17
1605416054
1605516055 MARYLAND STATE RETIREMENT AND PENSION SYSTEMS 18
1605616056
1605716057 19
1605816058
1605916059 MARYLAND DEPARTMENT OF TRANSPORTATION 20
1606016060
1606116061 State Highway Administration 21
1606216062
1606316063 22
1606416064
1606516065 Maryland Port Administration 23
1606616066
1606716067 24
1606816068 25
1606916069 26
1607016070 27
1607116071 Governor 1 180,000
1607216072 Lieutenant Governor 1 149,500
1607316073 Chairman 1 135,765
1607416074 Member (@ 122,451) 2 244,902
1607516075 Secretary of State 1 105,500
1607616076 EMS Executive Director 1 309,293
1607716077 Comptroller 1 149,500
1607816078 Treasurer 1 149,500
1607916079 Lottery and Gaming Commissioner (@ 18,000) 7 126,000
1608016080 State Retirement Administrator 1 154,566
1608116081 State Highway Administrator 1 187,094
1608216082 Executive Director 1 336,622
1608316083 Deputy Executive Director, Development and
1608416084 Administration
1608516085
1608616086 1
1608716087
1608816088 172,264
1608916089 Director, Operations 1 136,553 180 BUDGET BILL
1609016090
1609116091
1609216092 1
1609316093 2
1609416094 3
1609516095 4
1609616096 5
1609716097 6
1609816098 7
1609916099 8
1610016100 9
1610116101
1610216102 Maryland Transit Administration 10
1610316103
1610416104 11
1610516105 12
1610616106 13
1610716107 14
1610816108 15
1610916109 16
1611016110
1611116111 Maryland Aviation Administration 17
1611216112
1611316113 18
1611416114 19
1611516115 20
1611616116 21
1611716117 22
1611816118 23
1611916119 24
1612016120 25
1612116121 26
1612216122 27
1612316123 28
1612416124 29
1612516125
1612616126 MARYLAND DEPARTMENT OF HEALTH 30
1612716127
1612816128 Office of the Chief Medical Examiner 31
1612916129
1613016130 32
1613116131
1613216132 DEPARTMENT OF PUBLIC SAFETY AND CORRECTIONAL SERVICES 33
1613316133
1613416134 Maryland Parole Commission 34
1613516135
1613616136 35
1613716137 36
1613816138
1613916139 Director, Marketing 1 160,729
1614016140 CFO and Treasurer (MIT) 1 167,074
1614116141 Director, Maritime Commercial Management 1 152,971
1614216142 General Manager Intermodal Trade Development 1 135,970
1614316143 Director, Security 1 119,653
1614416144 Director, Harbor Development 1 125,838
1614516145 BCO Trade Development Executive 1 107,623
1614616146 General Manager, Cruise MD Marketing 1 114,215
1614716147 Deputy Executive Director, Logistics/Port Ops 1 214,200
1614816148 Maryland Transit Administrator 1 234,084
1614916149 Senior Deputy Administrator, Transit Operations 1 160,658
1615016150 Executive Director of Safety and Risk Management 1 137,260
1615116151 Executive Director, New Starts 1 188,700
1615216152 Project Director, New Starts 1 156,500
1615316153 MTA Police Chief 1 167,366
1615416154 Executive Director 1 320,129
1615516155 Chief, Division of Airport Technology 1 161,260
1615616156 Director, Planning 1 135,970
1615716157 Chief, Business Development and Management 1 180,095
1615816158 Chief, Planning and Engineering 1 164,639
1615916159 Director, Commercial Management 1 146,847
1616016160 Chief, Marketing and Air Service Development 1 141,407
1616116161 Director, Air Service Development 1 128,775
1616216162 Chief, BWI Operations and Maintenance 1 183,456
1616316163 Director of Engineering and Construction 1 149,022
1616416164 Director, Architecture 1 146,847
1616516165 Chief, Administration and Performance Management 1 169,777
1616616166 Resident Forensic Pathologist (@ 70,347) 4 281,388
1616716167 Chairman 1 115,794
1616816168 Member (@ 102,483) 9 922,347 BUDGET BILL 181
1616916169
1617016170
1617116171 PUBLIC EDUCATION 1
1617216172
1617316173 State Department of Education – Headquarters 2
1617416174
1617516175 3
1617616176
1617716177 MARYLAND SCHOOL FOR THE DEAF 4
1617816178
1617916179 5
1618016180 6
1618116181
1618216182 SECTION 4. AND BE IT FURTHER ENACTED, That if any person holding an office 7
1618316183 of profit within the meaning of Article 35 of the Declaration of Rights, Constitution of 8
1618416184 Maryland, is appointed to or otherwise becomes the holder of a second office within the 9
1618516185 meaning of Article 35 of the Declaration of Rights, Constitution of Maryland, then no 10
1618616186 compensation or other emolument, except expenses incurred in connection with attendance 11
1618716187 at hearings, meetings, field trips, and working sessions, shall be paid from any funds 12
1618816188 appropriated by this bill to that person for any services in connection with the second office. 13
1618916189
1619016190 SECTION 5. AND BE IT FURTHER ENACTED, That amounts received pursuant 14
1619116191 to Sections 2–201 and 7–217 of the State Finance and Procurement Article may be 15
1619216192 expended by approved budget amendment. 16
1619316193
1619416194 SECTION 6. AND BE IT FURTHER ENACTED, That funds appropriated by this 17
1619516195 bill may be transferred among programs in accordance with the procedure provided in 18
1619616196 Sections 7–205 through 7–212, inclusive, of the State Finance and Procurement Article. 19
1619716197
1619816198 SECTION 7. AND BE IT FURTHER ENACTED, That, except as otherwise provided, 20
1619916199 amounts received from sources estimated or calculated upon in the budget in excess of the 21
1620016200 estimates for any special or federal fund appropriations listed in this bill may be made 22
1620116201 available by approved budget amendment. 23
1620216202
1620316203 SECTION 8. AND BE IT FURTHER ENACTED, That authorization is hereby 24
1620416204 granted to transfer by budget amendment General Fund amounts for the operations of 25
1620516205 State office buildings and facilities to the budgets of the various agencies and departments 26
1620616206 occupying the buildings. 27
1620716207
1620816208 SECTION 9. AND BE IT FURTHER ENACTED, That $12,591,800 is appropriated 28
1620916209 in the various agency budgets for tort claims (including motor vehicles) under the 29
1621016210 provisions of the State Government Article, Title 12, Subtitle 1, the Maryland Tort Claims 30
1621116211 Act (MTCA). These funds are to be transferred to the State Insurance Trust Fund; these 31
1621216212 funds, together with funds appropriated in prior budgets for tort claims but unexpended, 32
1621316213 are the only funds available to make payments under the provisions of the MTCA. 33
1621416214
1621516215 (A) Tort claims for incidents or occurrences occurring after October 1, 1999, paid 34
1621616216 from the State Insurance Trust Fund, are limited hereby and by State Treasurer’s 35
1621716217 regulations to payments of no more than $200,000 to a single claimant for injuries 36
1621816218 State Superintendent of Schools 1 310,000
1621916219 MSD Non–Faculty Manager II 1 115,131
1622016220 MSD Non–Faculty Manager I 1 96,948 182 BUDGET BILL
1622116221
1622216222
1622316223 arising from a single incident or occurrence. 1
1622416224
1622516225 (B) Tort claims for incidents or occurrences occurring after July 1, 1996, and 2
1622616226 before October 1, 1999, paid from the State Insurance Trust Fund, are limited hereby 3
1622716227 and by State Treasurer’s regulations to payments of no more than $100,000 to a 4
1622816228 single claimant for injuries arising from a single incident or occurrence. 5
1622916229
1623016230 (C) Tort claims for incidents or occurrences resulting in death on or after July 1, 6
1623116231 1994, and before July 1, 1996, paid from the State Insurance Trust Fund, are limited 7
1623216232 hereby and by State Treasurer’s regulations to payments of no more than $75,000 to 8
1623316233 a single claimant. All other tort claims occurring on or after July 1, 1994, and before 9
1623416234 July 1, 1996, paid from the State Insurance Trust Fund, are limited hereby and by 10
1623516235 State Treasurer’s regulations to payments of no more than $50,000 to a single 11
1623616236 claimant for injuries arising from a single incident or occurrence. 12
1623716237
1623816238 (D) Tort claims for incidents or occurrences occurring prior to July 1, 1994, paid 13
1623916239 from the State Insurance Trust Fund, are limited hereby and by State Treasurer’s 14
1624016240 regulations to payments of no more than $50,000 to a single claimant for injuries 15
1624116241 arising from a single incident or occurrence. 16
1624216242
1624316243 SECTION 10. AND BE IT FURTHER ENACTED, That authorization is hereby 17
1624416244 granted to transfer by budget amendment General Fund amounts, budgeted to the various 18
1624516245 State agency programs and subprograms which comprise the indirect cost pools under the 19
1624616246 Statewide Indirect Cost Plan, from the State agencies providing such services to the State 20
1624716247 agencies receiving the services. It is further authorized that receipts by the State agencies 21
1624816248 providing such services from charges for the indirect services may be used as special funds 22
1624916249 for operating expenses of the indirect cost pools. 23
1625016250
1625116251 SECTION 11. AND BE IT FURTHER ENACTED, That certain funds appropriated 24
1625216252 to the various State agency programs and subprograms in Comptroller Object 0882 25
1625316253 (In–State Services – Computer Usage – ADC Only) shall be utilized to pay for services 26
1625416254 provided by the Comptroller of the Treasury, Data Processing Division, Computer Center 27
1625516255 Operations (E00A10.01) consistent with the reimbursement schedule provided for in the 28
1625616256 supporting budget documents. The expenditure or transfer of these funds for other purposes 29
1625716257 requires the prior approval of the Secretary of Budget and Management. Notwithstanding 30
1625816258 any other provision of law, the Secretary of Budget and Management may transfer amounts 31
1625916259 appropriated in Comptroller Object 0882 between State departments and agencies by 32
1626016260 approved budget amendment in fiscal 2023. 33
1626116261
1626216262 SECTION 12. AND BE IT FURTHER ENACTED, That, pursuant to Section 8 –102 34
1626316263 of the State Personnel and Pensions Article, the salary schedule for the executive pay plan 35
1626416264 during fiscal 2023 shall be as set forth below. Adjustments to the salary schedule may be 36
1626516265 made during the fiscal year in accordance with the provisions of Sections 8–108 and 8–109 37
1626616266 of the State Personnel and Pensions Article. Notwithstanding the inclusion of salaries for 38
1626716267 positions which are determined by agencies with independent salary setting authority in 39
1626816268 the salary schedule set forth below, such salaries may be adjusted during the fiscal year in 40
1626916269 accordance with such salary setting authority. Eligible positions in this section will receive 41 BUDGET BILL 183
1627016270
1627116271
1627216272 the cost of living adjustments (COLA) and salary increments included in the fiscal 2023 1
1627316273 budget according to the same schedule as positions in the Standard Pay Plan. 2
1627416274
1627516275 Fiscal 2023 3
1627616276 Executive Salary Schedule 4
1627716277
1627816278 5
1627916279 6
1628016280 7
1628116281 8
1628216282 9
1628316283 10
1628416284 11
1628516285 12
1628616286 13
1628716287 14
1628816288
1628916289 15
1629016290
1629116291 OFFICE OF THE PUBLIC DEFENDER 16
1629216292
1629316293 17
1629416294 18
1629516295
1629616296 OFFICE OF THE ATTORNEY GENERAL 19
1629716297
1629816298 20
1629916299 21
1630016300 22
1630116301 23
1630216302 24
1630316303 25
1630416304
1630516305 PUBLIC SERVICE COMMISSION 26
1630616306
1630716307 27
1630816308
1630916309 OFFICE OF THE PEOPLE’S COUNSEL 28
1631016310
1631116311 29
1631216312
1631316313 SUBSEQUENT INJURY FUND 30
1631416314
1631516315 31
1631616316
1631716317 UNINSURED EMPLOYERS’ FUND 32
1631816318
1631916319 Scale Minimum Maximum
1632016320 EPP 0001 9904 86,971 115,960
1632116321 EPP 0002 9905 93,443 124,658
1632216322 EPP 0003 9906 100,436 134,051
1632316323 EPP 0004 9907 107,989 144,203
1632416324 EPP 0005 9908 116,144 155,164
1632516325 EPP 0006 9909 124,955 167,006
1632616326 EPP 0007 9910 134,467 179,785
1632716327 EPP 0008 9911 144,748 193,595
1632816328 EPP 0009 9991 166,456 279,407
1632916329 Classification Title Scale
1633016330
1633116331 Deputy Public Defender 9909
1633216332 Executive VI 9906
1633316333 Deputy Attorney General 9909
1633416334 Deputy Attorney General 9909
1633516335 Senior Executive Associate Attorney General 9908
1633616336 Senior Executive Associate Attorney General 9908
1633716337 Senior Executive Associate Attorney General 9908
1633816338 Senior Executive Associate Attorney General 9908
1633916339 Chair 9991
1634016340
1634116341 People’s Counsel 9906
1634216342
1634316343 Executive Director 9906
1634416344 184 BUDGET BILL
1634516345
1634616346
1634716347 1
1634816348
1634916349 EXECUTIVE DEPARTMENT – GOVERNOR 2
1635016350
1635116351 3
1635216352 4
1635316353 5
1635416354 6
1635516355 7
1635616356 8
1635716357 9
1635816358 10
1635916359 11
1636016360 12
1636116361 13
1636216362 14
1636316363
1636416364 DEPARTMENT OF DISABILITIES 15
1636516365
1636616366 16
1636716367 17
1636816368
1636916369 MARYLAND ENERGY ADMINISTRATION 18
1637016370
1637116371 19
1637216372
1637316373 BOARDS, COMMISSIONS AND OFFICES 20
1637416374
1637516375 21
1637616376 22
1637716377 23
1637816378
1637916379 GOVERNOR’S OFFICE OF CRIME PREVENTION, YOUTH, AND VICTIM SERVICES 24
1638016380
1638116381 Administrative Headquarters 25
1638216382
1638316383 26
1638416384
1638516385 DEPARTMENT OF AGING 27
1638616386
1638716387 28
1638816388 29
1638916389
1639016390 MARYLAND COMMISSION ON CIVIL RIGHTS 30
1639116391
1639216392 31
1639316393 32
1639416394 Executive Director 9906
1639516395
1639616396 Executive Senior 9991
1639716397 Executive Senior 9991
1639816398 Executive Aide XI 9911
1639916399 Executive Aide XI 9911
1640016400 Executive Aide XI 9911
1640116401 Executive Aide XI 9911
1640216402 Executive Aide X 9910
1640316403 Executive Aide X 9910
1640416404 Executive Aide X 9910
1640516405 Executive Aide X 9910
1640616406 Executive Aide IX 9909
1640716407 Executive Aide IX 9909
1640816408 Secretary 9909
1640916409 Deputy Secretary 9906
1641016410 Executive Aide VIII 9908
1641116411
1641216412 Executive Aide IX 9909
1641316413 Executive Aide IX 9909
1641416414 Executive Aide VIII 9908
1641516415 Executive Aide VIII 9908
1641616416
1641716417 Secretary 9909
1641816418
1641916419 Deputy Secretary 9906
1642016420
1642116421 Executive Director 9906
1642216422 Deputy Director 9904 BUDGET BILL 185
1642316423
1642416424
1642516425
1642616426 STATE BOARD OF ELECTIONS 1
1642716427
1642816428 2
1642916429
1643016430 DEPARTMENT OF PLANNING 3
1643116431
1643216432 4
1643316433 5
1643416434 6
1643516435
1643616436 MILITARY DEPARTMENT 7
1643716437
1643816438 Military Department Operations and Maintenance 8
1643916439
1644016440 9
1644116441
1644216442 MARYLAND DEPARTMENT OF EMERGENCY MANAGEMENT 10
1644316443
1644416444 11
1644516445
1644616446 DEPARTMENT OF VETERANS AFFAIRS 12
1644716447
1644816448 13
1644916449
1645016450 STATE ARCHIVES 14
1645116451
1645216452 15
1645316453
1645416454 PRESCRIPTION DRUG AFFORDABILITY BOARD 16
1645516455
1645616456 17
1645716457
1645816458 MARYLAND HEALTH BENEFIT EXCHANGE 18
1645916459
1646016460 19
1646116461 20
1646216462 21
1646316463 22
1646416464 23
1646516465
1646616466 MARYLAND INSURANCE ADMINISTRATION 24
1646716467
1646816468 25
1646916469 26
1647016470 27
1647116471
1647216472 State Administrator of Elections 9907
1647316473
1647416474 Secretary 9909
1647516475 Deputy Director 9906
1647616476 Executive V 9905
1647716477 Adjutant General 9909
1647816478 Executive IX 9909
1647916479 Secretary 9905
1648016480
1648116481 State Archivist 9907
1648216482
1648316483 Executive VIII 9908
1648416484 Executive Senior 9991
1648516485 Health Benefit Exchange Executive XI 9911
1648616486 Health Benefit Exchange Executive XI 9911
1648716487 Executive Aide IX 9909
1648816488 Executive Aide VIII 9908
1648916489 Maryland Insurance Commissioner 9911
1649016490 Executive IX 9909
1649116491 Maryland Deputy Insurance Commissioner 9908 186 BUDGET BILL
1649216492
1649316493
1649416494 OFFICE OF ADMINISTRATIVE HEARINGS 1
1649516495
1649616496 2
1649716497
1649816498 COMPTROLLER OF MARYLAND 3
1649916499
1650016500 Office of the Comptroller 4
1650116501
1650216502 5
1650316503 6
1650416504
1650516505 General Accounting Division 7
1650616506
1650716507 8
1650816508
1650916509 Bureau of Revenue Estimates 9
1651016510
1651116511 10
1651216512
1651316513 Revenue Administration Division 11
1651416514
1651516515 12
1651616516
1651716517 Compliance Division 13
1651816518
1651916519 14
1652016520
1652116521 Field Enforcement Division 15
1652216522
1652316523 16
1652416524
1652516525 Central Payroll Bureau 17
1652616526
1652716527 18
1652816528
1652916529 ALCOHOL AND TOBACCO COMMISSION 19
1653016530
1653116531 20
1653216532
1653316533 STATE TREASURER’S OFFICE 21
1653416534
1653516535 22
1653616536 23
1653716537 24
1653816538 25
1653916539 26
1654016540 27
1654116541 Chief Administrative Law Judge 9908
1654216542
1654316543 Chief Deputy Comptroller 9911
1654416544 Executive Aide XI 9911
1654516545 Assistant State Comptroller VII 9907
1654616546
1654716547 Assistant State Comptroller VIII 9908
1654816548
1654916549 Assistant State Comptroller VII 9907
1655016550
1655116551 Assistant State Comptroller VII 9907
1655216552
1655316553 Assistant State Comptroller VII 9907
1655416554
1655516555 Assistant State Comptroller VI 9906
1655616556
1655716557 Executive IX 9909
1655816558
1655916559 Chief Deputy Treasurer 9909
1656016560 Executive VIII 9908
1656116561 Executive VII 9907
1656216562 Executive VI 9906
1656316563
1656416564 Executive V 9905
1656516565 Executive V 9905 BUDGET BILL 187
1656616566
1656716567
1656816568 1
1656916569 2
1657016570
1657116571 STATE DEPARTMENT OF ASSESSMENTS AND TAXATION 3
1657216572
1657316573 4
1657416574 5
1657516575 6
1657616576
1657716577 MARYLAND LOTTERY AND GAMING CONTROL AGENCY 7
1657816578
1657916579 8
1658016580 9
1658116581 10
1658216582 11
1658316583 12
1658416584 13
1658516585
1658616586 DEPARTMENT OF BUDGET AND MANAGEMENT 14
1658716587
1658816588 Office of the Secretary 15
1658916589
1659016590 16
1659116591 17
1659216592
1659316593 Office of Personnel Services and Benefits 18
1659416594
1659516595 19
1659616596
1659716597 Office of Budget Analysis 20
1659816598
1659916599 21
1660016600
1660116601 Office of Capital Budgeting 22
1660216602
1660316603 23
1660416604
1660516605 DEPARTMENT OF INFORMATION TECHNOLOGY 24
1660616606
1660716607 25
1660816608 26
1660916609 27
1661016610 28
1661116611 29
1661216612
1661316613 MARYLAND STATE RETIREMENT AND PENSION SYSTEMS 30
1661416614
1661516615 Executive V 9905
1661616616 Executive IV 9904
1661716617 Director 9908
1661816618 Deputy Director 9906
1661916619 Executive V 9905
1662016620 Director 9911
1662116621 Executive VIII 9908
1662216622 Executive VII 9907
1662316623 Executive VII 9907
1662416624 Executive VII 9907
1662516625 Executive VII 9907
1662616626 Secretary 9911
1662716627 Deputy Secretary 9910
1662816628 Executive IX 9909
1662916629
1663016630 Executive IX 9909
1663116631
1663216632 Executive VII 9907
1663316633
1663416634 Secretary 9911
1663516635 Deputy Secretary 9909
1663616636 Executive Aide IX 9909
1663716637 Executive VIII 9908
1663816638 Executive VIII 9908 188 BUDGET BILL
1663916639
1664016640
1664116641 1
1664216642
1664316643 TEACHERS AND STATE EMPLOYEES SUPPLEMENTAL RETIREMENT PLANS 2
1664416644
1664516645 3
1664616646
1664716647 DEPARTMENT OF GENERAL SERVICES 4
1664816648
1664916649 Office of the Secretary 5
1665016650
1665116651 6
1665216652 7
1665316653 8
1665416654
1665516655 Office of Facilities Management 9
1665616656
1665716657 10
1665816658
1665916659 Office of Procurement and Logistics 11
1666016660
1666116661 12
1666216662
1666316663 Office of Real Estate 13
1666416664
1666516665 14
1666616666
1666716667 Office of Design, Construction, and Energy 15
1666816668
1666916669 16
1667016670
1667116671 Business Enterprise Administration 17
1667216672
1667316673 18
1667416674
1667516675 DEPARTMENT OF NATURAL RESOURCES 19
1667616676
1667716677 Office of the Secretary 20
1667816678
1667916679 21
1668016680 22
1668116681 23
1668216682
1668316683 Critical Area Commission 24
1668416684
1668516685 25
1668616686
1668716687 DEPARTMENT OF AGRICULTURE 26
1668816688 Executive Director 9909
1668916689
1669016690 Executive VII 9907
1669116691
1669216692 Secretary 9911
1669316693 Executive VIII 9908
1669416694 Executive VI 9906
1669516695 Executive V 9905
1669616696
1669716697 Executive Aide X 9910
1669816698 Executive V 9905
1669916699
1670016700 Executive VI 9906
1670116701 Executive V 9905
1670216702
1670316703 Secretary 9910
1670416704 Deputy Secretary 9908
1670516705 Executive VI 9906
1670616706 Chairman 9906
1670716707 BUDGET BILL 189
1670816708
1670916709
1671016710
1671116711 Office of the Secretary 1
1671216712
1671316713 2
1671416714 3
1671516715 4
1671616716 5
1671716717
1671816718 Office of Marketing, Animal Industries and Consumer Services 6
1671916719
1672016720 7
1672116721
1672216722 Office of Plant Industries and Pest Management 8
1672316723
1672416724 9
1672516725
1672616726 Office of Resource Conservation 10
1672716727
1672816728 11
1672916729
1673016730 MARYLAND DEPARTMENT OF HEALTH 12
1673116731
1673216732 Office of the Secretary 13
1673316733
1673416734 14
1673516735 15
1673616736 16
1673716737 17
1673816738 18
1673916739 19
1674016740 20
1674116741 21
1674216742 22
1674316743 23
1674416744
1674516745 Deputy Secretary for Public Health Services 24
1674616746
1674716747 25
1674816748
1674916749 Laboratories Administration 26
1675016750
1675116751 27
1675216752
1675316753 Deputy Secretary for Behavioral Health 28
1675416754
1675516755 29
1675616756
1675716757 Secretary 9909
1675816758 Deputy Secretary 9907
1675916759 Executive V 9905
1676016760 Executive V 9905
1676116761 Executive V 9905
1676216762
1676316763 Executive V 9905
1676416764
1676516765 Executive V 9905
1676616766
1676716767 Executive Senior IX 9991
1676816768 Secretary 9911
1676916769 Deputy Secretary 9910
1677016770 Executive Aide X 9910
1677116771 Executive IX 9909
1677216772 Executive VIII 9908
1677316773 Deputy Secretary 9908
1677416774 Executive VII 9907
1677516775 Executive VI 9906
1677616776 Executive V 9905
1677716777 Executive VIII 9908
1677816778 Executive VI 9906
1677916779
1678016780 Executive IX 9909 190 BUDGET BILL
1678116781
1678216782
1678316783 Developmental Disabilities Administration 1
1678416784
1678516785 2
1678616786
1678716787 Medical Care Programs Administration 3
1678816788
1678916789 4
1679016790
1679116791 Health Regulatory Commissions 5
1679216792
1679316793 6
1679416794
1679516795 DEPARTMENT OF HUMAN SERVICES 7
1679616796
1679716797 Office of the Secretary 8
1679816798
1679916799 9
1680016800 10
1680116801 11
1680216802 12
1680316803 13
1680416804
1680516805 Social Services Administration 14
1680616806
1680716807 15
1680816808
1680916809 Child Support Administration 16
1681016810
1681116811 17
1681216812
1681316813 Family Investment Administration 18
1681416814
1681516815 19
1681616816
1681716817 MARYLAND DEPARTMENT OF LABOR 20
1681816818
1681916819 Office of the Secretary 21
1682016820
1682116821 22
1682216822 23
1682316823
1682416824 Division of Financial Regulation 24
1682516825
1682616826 25
1682716827
1682816828 Division of Labor and Industry 26
1682916829
1683016830 Executive IX 9909
1683116831
1683216832 Executive VI 9906
1683316833 Executive VIII 9908
1683416834
1683516835 Secretary 9911
1683616836 Executive Aide XI 9911
1683716837 Deputy Secretary 9908
1683816838 Deputy Secretary 9908
1683916839 Deputy Secretary 9908
1684016840 Executive VI 9906
1684116841
1684216842 Executive Director 9906
1684316843
1684416844 Executive VI 9906
1684516845
1684616846 Secretary 9910
1684716847 Deputy Secretary 9908
1684816848 Executive VII 9907
1684916849 BUDGET BILL 191
1685016850
1685116851
1685216852 1
1685316853
1685416854 Division of Occupational and Professional Licensing 2
1685516855
1685616856 3
1685716857
1685816858 Division of Workforce Development and Adult Learning 4
1685916859
1686016860 5
1686116861
1686216862 Division of Unemployment Insurance 6
1686316863
1686416864 7
1686516865
1686616866 DEPARTMENT OF PUBLIC SAFETY AND 8
1686716867 CORRECTIONAL SERVICES 9
1686816868
1686916869 Office of the Secretary 10
1687016870
1687116871 11
1687216872 12
1687316873
1687416874 Deputy Secretary for Operations 13
1687516875
1687616876 14
1687716877 15
1687816878
1687916879 Division of Correction – Headquarters 16
1688016880
1688116881 17
1688216882
1688316883 Division of Parole and Probation 18
1688416884
1688516885 19
1688616886
1688716887 Division of Pretrial Detention 20
1688816888
1688916889 21
1689016890
1689116891 PUBLIC EDUCATION 22
1689216892
1689316893 State Department of Education – Headquarters 23
1689416894
1689516895 24
1689616896 25
1689716897 26
1689816898 27
1689916899 Executive VII 9907
1690016900
1690116901 Executive VII 9907
1690216902
1690316903 Executive VII 9907
1690416904
1690516905 Executive VII 9907
1690616906
1690716907 Secretary 9911
1690816908 Deputy Secretary 9908
1690916909 Deputy Secretary 9908
1691016910
1691116911 Executive VII 9907
1691216912 Commissioner of Correction 9907
1691316913
1691416914 Director, Division of Parole and Probation 9907
1691516915
1691616916 Executive Aide X 9910
1691716917
1691816918 Deputy State Superintendent of Schools 9909
1691916919 Deputy State Superintendent of Schools 9909
1692016920 Deputy State Superintendent of Schools 9909
1692116921 Assistant Deputy State Superintendent 9907 192 BUDGET BILL
1692216922
1692316923
1692416924 1
1692516925 2
1692616926 3
1692716927 4
1692816928 5
1692916929 6
1693016930 7
1693116931 8
1693216932
1693316933 Maryland Longitudinal Data System Center 9
1693416934
1693516935 10
1693616936
1693716937 Interagency Commission on School Construction 11
1693816938
1693916939 12
1694016940
1694116941 Office of the Inspector General 13
1694216942
1694316943 14
1694416944
1694516945 Accountability and Implementation Board 15
1694616946
1694716947 16
1694816948
1694916949 Maryland State Library Agency 17
1695016950
1695116951 18
1695216952
1695316953 Maryland Higher Education Commission 19
1695416954
1695516955 20
1695616956 21
1695716957
1695816958 Maryland School for the Deaf 22
1695916959
1696016960 23
1696116961
1696216962 DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT 24
1696316963
1696416964 Office of the Secretary 25
1696516965
1696616966 26
1696716967 27
1696816968 28
1696916969 29
1697016970
1697116971 Executive VII 9907
1697216972 Executive VII 9907
1697316973 Assistant State Superintendent 9906
1697416974 Assistant State Superintendent 9906
1697516975 Assistant State Superintendent 9906
1697616976 Assistant State Superintendent 9906
1697716977 Assistant State Superintendent 9906
1697816978 Assistant State Superintendent 9906
1697916979 Executive VI 9906
1698016980
1698116981 Executive VII 9907
1698216982
1698316983 Executive IX 9909
1698416984
1698516985 Executive XI 9911
1698616986
1698716987 Assistant State Superintendent 9906
1698816988 Secretary 9910
1698916989 Assistant Secretary 9907
1699016990 Superintendent 9907
1699116991
1699216992 Secretary 9910
1699316993 Deputy Secretary 9909
1699416994 Executive IX 9909
1699516995 Executive VIII 9908 BUDGET BILL 193
1699616996
1699716997
1699816998 Division of Credit Assurance 1
1699916999
1700017000 2
1700117001
1700217002 Division of Neighborhood Revitalization 3
1700317003
1700417004 4
1700517005
1700617006 Division of Development Finance 5
1700717007
1700817008 6
1700917009
1701017010 DEPARTMENT OF COMMERCE 7
1701117011
1701217012 Office of the Secretary 8
1701317013
1701417014 9
1701517015 10
1701617016
1701717017 Division of Business and Industry Sector Development 11
1701817018
1701917019 12
1702017020
1702117021 Division of Tourism, Film and the Arts 13
1702217022
1702317023 14
1702417024 15
1702517025
1702617026 DEPARTMENT OF THE ENVIRONMENT 16
1702717027
1702817028 Office of the Secretary 17
1702917029
1703017030 18
1703117031 19
1703217032 20
1703317033
1703417034 Water and Science Administration 21
1703517035
1703617036 22
1703717037
1703817038 Land and Materials Administration 23
1703917039
1704017040 24
1704117041
1704217042 Air and Radiation Administration 25
1704317043
1704417044 26
1704517045 Executive VII 9907
1704617046
1704717047 Executive VII 9907
1704817048
1704917049 Executive VIII 9908
1705017050
1705117051 Secretary 9911
1705217052 Deputy Secretary 9909
1705317053 Executive VIII 9908
1705417054
1705517055 Executive VIII 9908
1705617056
1705717057 Executive VIII 9908
1705817058 Secretary 9911
1705917059 Deputy Secretary 9908
1706017060 Executive VII 9907
1706117061 Executive VI 9906
1706217062
1706317063 Executive VI 9906
1706417064
1706517065 Executive VI 9906
1706617066 194 BUDGET BILL
1706717067
1706817068
1706917069
1707017070 DEPARTMENT OF JUVENILE SERVICES 1
1707117071
1707217072 Office of the Secretary 2
1707317073
1707417074 3
1707517075
1707617076 Departmental Support 4
1707717077
1707817078 5
1707917079
1708017080 Community and Facility Operations Administration 6
1708117081
1708217082 7
1708317083 8
1708417084
1708517085 DEPARTMENT OF STATE POLICE 9
1708617086
1708717087 Maryland State Police 10
1708817088
1708917089 11
1709017090 12
1709117091 13
1709217092
1709317093 SECTION 13. AND BE IT FURTHER ENACTED, That, pursuant to Section 14
1709417094 2–103.4(h) of the Transportation Article, the salary schedule for the Department of 15
1709517095 Transportation executive pay plan during fiscal 2023 shall be as set forth below. 16
1709617096 Adjustments to the salary schedule may be made during the fiscal year in accordance with 17
1709717097 the provisions of Section 2–103.4(h) of the Transportation Article. Notwithstanding the 18
1709817098 inclusion of salaries for positions that are determined by agencies with independent salary 19
1709917099 setting authority in the salary schedule set forth below, such salaries may be adjusted 20
1710017100 during the fiscal year in accordance with such salary setting authority. Eligible positions 21
1710117101 in this section will receive the cost of living adjustments (COLA) and salary increments 22
1710217102 included in the fiscal 2023 budget according to the same schedule as positions in the 23
1710317103 Standard Pay Plan. 24
1710417104
1710517105 Fiscal 2023 25
1710617106 Executive Salary Schedule 26
1710717107
1710817108 27
1710917109 28
1711017110 29
1711117111 30
1711217112 31
1711317113 32
1711417114 33
1711517115 34
1711617116 Secretary 9911
1711717117
1711817118 Deputy Secretary 9908
1711917119
1712017120 Deputy Secretary 9908
1712117121 Deputy Secretary 9908
1712217122 Superintendent 9991
1712317123 Executive VIII 9908
1712417124 Executive VII 9907
1712517125
1712617126 Scale Minimum Maximum
1712717127 ES 4 9904 86,971 115,960
1712817128 ES 5 9905 93,443 124,658
1712917129 ES 6 9906 100,436 134,051
1713017130 ES 7 9907 107,989 144,203
1713117131 ES 8 9908 116,144 155,164
1713217132 ES 9 9909 124,955 167,006
1713317133 ES 10 9910 134,467 179,785 BUDGET BILL 195
1713417134
1713517135
1713617136 1
1713717137 2
1713817138
1713917139 DEPARTMENT OF TRANSPORTATION 3
1714017140
1714117141 The Secretary’s Office 4
1714217142
1714317143 5
1714417144 6
1714517145 7
1714617146
1714717147 Motor Vehicle Administration 8
1714817148
1714917149 9
1715017150
1715117151 SECTION 14. AND BE IT FURTHER ENACTED, That if a person is placed by the 10
1715217152 Department of Health, Department of Human Services, or Department of Juvenile Services 11
1715317153 or the State Department of Education in a facility or program that becomes eligible for 12
1715417154 Medical Assistance Program (Medicaid) participation, and the Medical Assistance Program 13
1715517155 makes payment for such services, general funds equal to the general funds paid by the 14
1715617156 Medical Assistance Program to such a facility or program may be transferred from the 15
1715717157 previously mentioned departments to the Medical Assistance Program. Further, should the 16
1715817158 facility or program become eligible subsequent to payment to the facility or program by any 17
1715917159 of the previously mentioned departments, and the Medical Assistance Program makes 18
1716017160 subsequent additional payments to the facility or program for the same services, any 19
1716117161 recoveries of overpayment, whether paid in this or prior fiscal years, shall become available 20
1716217162 to the Medical Assistance Program for provider reimbursement purposes. 21
1716317163
1716417164 SECTION 15. AND BE IT FURTHER ENACTED, That all funds appropriated to the 22
1716517165 various State departments and agencies in Comptroller Object 0831 (Office of 23
1716617166 Administrative Hearings) to conduct administrative hearings by the Office of 24
1716717167 Administrative Hearings are to be transferred to the Office of Administrative Hearings 25
1716817168 (D99A11.01) on July 1, 2022, and may not be expended for any other purpose. 26
1716917169
1717017170 SECTION 16. AND BE IT FURTHER ENACTED, That funds budgeted in the State 27
1717117171 Department of Education and the Department of Health, Department of Human Services, 28
1717217172 and Department of Juvenile Services may be transferred by budget amendment to the 29
1717317173 Children’s Cabinet Interagency Fund (R00A04.01). Funds transferred would represent 30
1717417174 costs associated with local partnership agreements approved by the Children’s Cabinet 31
1717517175 Interagency Fund. 32
1717617176
1717717177 SECTION 17. AND BE IT FURTHER ENACTED, That funds appropriated to the 33
1717817178 various State agency programs and subprograms in Comptroller Objects 0152 (Health 34
1717917179 Insurance), 0154 (Retirees Health Insurance Premiums), 0175 (Workers’ Compensation), 35
1718017180 0217 (Health Insurance), 0305 (DBM Paid Telecommunications), 0 839 (HR Shared 36
1718117181 Services), 0874 (Office of Attorney General Administrative Fee), 0876 (DoIT IT Services 37
1718217182 Allocation), 0894 (State Personnel System Allocation), 0897 (Enterprise Budget System 38
1718317183 ES 11 9911 144,748 193,595
1718417184 ES 91 9991 166,456 279,407
1718517185 Secretary 9911
1718617186 Deputy Secretary 9910
1718717187 Deputy Secretary 9910
1718817188 Motor Vehicle Administrator 9910
1718917189 196 BUDGET BILL
1719017190
1719117191
1719217192 Allocation), and 1303 (rent paid to DGS) are to be utilized for their intended purposes only. 1
1719317193 The expenditure or transfer of these funds for other purposes requires the prior approval 2
1719417194 of the Secretary of Budget and Management. Notwithstanding any other provision of law, 3
1719517195 the Secretary of Budget and Management may transfer amounts appropriated in 4
1719617196 Comptroller Objects 0152, 0154, 0217, 0305, and 0876 between State departments and 5
1719717197 agencies by approved budget amendment in fiscal 2022 and fiscal 2023. All funds budgeted 6
1719817198 in or transferred to Comptroller Objects 0152 and 0154, and any funds restricted in this 7
1719917199 budget for use in the employee and retiree health insurance program that are unspent shall 8
1720017200 be credited to the fund as established in accordance with Section 2–516 of the State 9
1720117201 Personnel and Pensions Article. 10
1720217202
1720317203 SECTION 18. AND BE IT FURTHER ENACTED, That all funds appropriated to the 11
1720417204 various State departments and agencies in Comptroller Object 0875 (Retirement 12
1720517205 Administrative Fee) to support the Maryland State Retirement agency operations are to be 13
1720617206 transferred to the Maryland State Retirement agency (G20J01.01) on July 1, 2022, and 14
1720717207 may not be expended for any other purpose. 15
1720817208
1720917209 SECTION 19. AND BE IT FURTHER ENACTED, That for fiscal 2022 funding for 16
1721017210 public safety salary related expenses shall be reduced by general funds of $100,000,000 in 17
1721117211 the Department of Public Safety and Correctional Services (DPSCS) contingent upon the 18
1721217212 approval of the federal fund budget amendment 059–22 that increases the federal fund 19
1721317213 appropriation by $100,000,000 using Coronavirus Relief Fund revenue for this same 20
1721417214 purpose. Funding for this purpose shall be reduced in Comptroller Object 0125 within the 21
1721517215 DPSCS department budget in fiscal 2022 in accordance with a schedule determined by the 22
1721617216 Governor. 23
1721717217
1721817218 SECTION 20. AND BE IT FURTHER ENACTED, That notwithstanding other 24
1721917219 provisions of this Act, the Governor may approve budget amendments to authorize funding 25
1722017220 for capital projects and programs funded by the Infrastructure and Investment Jobs Act of 26
1722117221 2021 or other federal infrastructure legislation. 27
1722217222
1722317223 SECTION 21. AND BE IT FUR THER ENACTED, That for fiscal 2022 funding for 28
1722417224 public safety related expenditures that general funds of $250,000,000 shall be reduced in 29
1722517225 the Department of Public Safety and Correctional Services contingent upon the approval of 30
1722617226 a federal fund deficiency of $250,000,000 in the Department of Public Safety and 31
1722717227 Correctional Services from the American Rescue Plan State Fiscal Relief Fund. Funding 32
1722817228 for this purpose shall be reduced in Comptroller Object 0125 within the DPSCS department 33
1722917229 budget in fiscal 2022 in accordance with a schedule determined by the Governor. 34
1723017230
1723117231 SECTION 22. AND BE IT FURTHER ENACTED, That numerals of this bill showing 35
1723217232 subtotals and totals are informative only and are not actual appropriations. The actual 36
1723317233 appropriations are in the numerals for individual items of appropriation. It is the legislative 37
1723417234 intent that in subsequent printings of the bill the numerals in subtotals and totals shall be 38
1723517235 administratively corrected or adjusted for continuing purposes of information, in order to 39
1723617236 be in arithmetic accord with the numerals in the individual items. 40
1723717237
1723817238 SECTION 23. AND BE IT FURTHER ENACTED, That pursuant to the provisions 41 BUDGET BILL 197
1723917239
1724017240
1724117241 of Article III, Section 52(5a) of the Maryland Constitution, the following total of all proposed 1
1724217242 appropriations and the total of all estimated revenues available to pay the appropriations 2
1724317243 for the 2023 fiscal year are submitted. 3
1724417244
1724517245 198 BUDGET BILL
1724617246
1724717247
1724817248 BUDGET SUMMARY ($) 1
1724917249
1725017250 Fiscal Year 2022 2
1725117251
1725217252 3
1725317253 4
1725417254
1725517255 5
1725617256
1725717257 6
1725817258
1725917259 7
1726017260
1726117261 8
1726217262 9
1726317263 10
1726417264 11
1726517265 12
1726617266
1726717267 13
1726817268 14
1726917269 15
1727017270
1727117271 Fiscal Year 2023 16
1727217272
1727317273 17
1727417274
1727517275 18
1727617276
1727717277 19
1727817278
1727917279 20
1728017280 21
1728117281 22
1728217282
1728317283 23
1728417284 24
1728517285
1728617286 25
1728717287
1728817288 General Fund Balance, June 30, 2021
1728917289 available for 2022 Operations
1729017290
1729117291 3,239,132,778
1729217292 2022 Estimated Revenues (all funds) 62,011,014,351
1729317293 Reimbursement from reserve for Tax Credits 20,443,335
1729417294 Transfer from other funds 100,000
1729517295 2022 Appropriations as amended (all funds) 57,152,288,424
1729617296 2022 Deficiencies (all funds) 4,462,957,397
1729717297 Specific Reversions (33,585,521)
1729817298 Estimated Agency Reversions (35,000,000)
1729917299
1730017300
1730117301
1730217302 Subtotal Appropriations (all funds) 61,546,660,300
1730317303
1730417304
1730517305 2022 General Funds Reserved for 2023 Operations 3,724,030,164
1730617306 2022 General Funds Reserved for 2023 Operations 3,724,030,164
1730717307 2023 Estimated Revenues (all funds) 55,062,071,133
1730817308 Reimbursement from reserve for Tax Credits 41,580,507
1730917309 2023 Appropriations (all funds) 58,278,949,619
1731017310 Estimated Agency General Fund Reversions (35,000,000)
1731117311
1731217312
1731317313
1731417314 Subtotal Appropriations (all funds) 58,243,949,619
1731517315
1731617316
1731717317 2023 General Fund Unappropriated Balance 583,732,185