Maryland 2023 Regular Session

Maryland Senate Bill SB181 Compare Versions

Only one version of the bill is available at this time.
OldNewDifferences
11
22
33 EXPLANATION: CAPITALS INDICATE MAT TER ADDED TO EXISTIN G LAW.
44 [Brackets] indicate matter deleted from existing law.
55 *sb0181*
66
77 HOUSE BILL 200 SENATE BILL 181
88 B1 3lr0115
99
1010 By: The President (By Request – Administration)
1111 Introduced and read first time: January 20, 2023
1212 Assigned to: Appropriations and Budget and Taxation
1313
1414 A BILL ENTITLED
1515
1616 Budget Bill 1
1717
1818 (Fiscal Year 2024) 2
1919
2020 AN ACT for the purpose of making the proposed appropriations contained in the State 3
2121 Budget for the fiscal year ending June 30, 2024, in accordance with Article III, 4
2222 Section 52 of the Maryland Constitution; and generally relating to appropriations 5
2323 and budgetary provisions made pursuant to that section. 6
2424
2525 SECTION 1. BE IT ENACTED BY THE GENERAL ASSEMBLY OF MARYLAND, 7
2626 That subject to the provisions hereinafter set forth and subject to the Public General Laws 8
2727 of Maryland relating to the Budget procedure, the several amounts hereinafter specified, 9
2828 or so much thereof as shall be sufficient to accomplish the purposes designated, are hereby 10
2929 appropriated and authorized to be disbursed for the several purposes specified for the fiscal 11
3030 year beginning July 1, 2023, and ending June 30, 2024, as hereinafter indicated. 12
3131
3232 PAYMENTS TO CIVIL DIVISIONS OF THE STATE 13
3333
3434 14
3535 15
3636
3737 16
3838 17
3939 18
4040
4141 19
4242 20
4343
4444 SUMMARY 21
4545
4646 22
4747 23
4848 24
4949 A15O00.01 Disparity Grants
5050 General Fund Appropriation ............................ 166,530,455
5151 A15O00.02 Teacher Retirement Supplemental
5252 Grants
5353
5454 General Fund Appropriation ........................... 27,658,661
5555 A15O00.03 Miscellaneous Grants
5656 Special Fund Appropriation ............................. 1,600,000
5757 Total General Fund Appropriation ........................................ 194,189,116
5858 Total Special Fund Appropriation ......................................... 1,600,000
5959
6060 2 BUDGET BILL
6161
6262
6363
6464 1
6565 2
6666
6767 GENERAL ASSEMBLY OF MARYLAND 3
6868
6969 4
7070 5
7171
7272 6
7373 7
7474
7575 8
7676 9
7777
7878 DEPARTMENT OF LEGISLATIVE SERVICES 10
7979
8080 11
8181 12
8282 13
8383
8484 14
8585 15
8686
8787 16
8888 17
8989 18
9090
9191 19
9292 20
9393
9494 SUMMARY 21
9595
9696 22
9797 23
9898
9999
100100 Total Appropriation .......................................................... 195,789,116
101101
102102
103103 B75A01.01 Senate
104104 General Fund Appropriation ........................... 22,147,578
105105 B75A01.02 House of Delegates
106106 General Fund Appropriation ........................... 36,482,182
107107 B75A01.03 General Legislative Expenses
108108 General Fund Appropriation ........................... 2,432,729
109109 B75A01.04 Office of Operations and Support
110110 Services
111111
112112 General Fund Appropriation ...........................
113113
114114 30,684,690
115115 B75A01.05 Office of Legislative Audits
116116 General Fund Appropriation ........................... 24,494,491
117117 B75A01.06 Office of Program Evaluation and
118118 Government Accountability
119119
120120 General Fund Appropriation ........................... 1,437,942
121121 B75A01.07 Office of Policy Analysis
122122 General Fund Appropriation ........................... 34,563,142
123123 Total General Fund Appropriation ........................................ 152,242,754
124124
125125
126126
127127 BUDGET BILL 3
128128
129129
130130 JUDICIARY 1
131131
132132 2
133133 3
134134
135135 4
136136 5
137137
138138 6
139139 7
140140
141141 8
142142 9
143143 10
144144 11
145145 12
146146
147147 13
148148 14
149149
150150 15
151151 16
152152 17
153153 18
154154 19
155155
156156 20
157157 21
158158 22
159159 23
160160 24
161161
162162 25
163163 26
164164
165165 27
166166 28
167167
168168 29
169169 30
170170 31
171171 32
172172
173173 33
174174 34
175175 35
176176 36
177177 C00A00.01 The Supreme Court of Maryland
178178 General Fund Appropriation ...........................
179179
180180 15,795,283
181181 C00A00.02 Appellate Court of Maryland
182182 General Fund Appropriation ........................... 15,882,736
183183 C00A00.03 Circuit Court Judges
184184 General Fund Appropriation ...........................
185185
186186 90,679,892
187187 Funds are appropriated in other agency
188188 budgets to pay for services provided by this
189189 program. Authorization is hereby granted
190190 to use these receipts as special funds for
191191 operating expenses in this program.
192192
193193 C00A00.04 District Court
194194 General Fund Appropriation ...........................
195195
196196 250,168,315
197197 C00A00.06 Administrative Office of the Courts
198198 General Fund Appropriation ........................... 90,092,562
199199 Special Fund Appropriation ............................. 27,200,000
200200
201201 Federal Fund Appropriation ............................ 2,791,229 120,083,791
202202
203203
204204
205205 Funds are appropriated in other agency
206206 budgets to pay for services provided by this
207207 program. Authorization is hereby granted
208208 to use these receipts as special funds for
209209 operating expenses in this program.
210210
211211 C00A00.07 Judiciary Units
212212 General Fund Appropriation ...........................
213213
214214 4,337,674
215215 C00A00.08 Thurgood Marshall State Law Library
216216 General Fund Appropriation ........................... 4,364,715
217217 C00A00.09 Judicial Information Systems
218218 General Fund Appropriation ........................... 66,094,725
219219 Special Fund Appropriation ............................. 7,071,105 73,165,830
220220
221221
222222
223223 C00A00.10 Clerks of the Circuit Court
224224 General Fund Appropriation ........................... 133,196,042
225225 Special Fund Appropriation ............................. 22,787,822 155,983,864
226226
227227
228228 4 BUDGET BILL
229229
230230
231231
232232 1
233233 2
234234 3
235235 4
236236 5
237237
238238 6
239239 7
240240 8
241241
242242 SUMMARY 9
243243
244244 10
245245 11
246246 12
247247 13
248248
249249 14
250250 15
251251
252252 OFFICE OF THE PUBLIC DEFENDER 16
253253
254254 17
255255 18
256256
257257 19
258258 20
259259 21
260260 22
261261 23
262262
263263 24
264264 25
265265 26
266266 27
267267 28
268268
269269 29
270270 30
271271
272272 31
273273 32
274274 33
275275
276276 SUMMARY 34
277277
278278 Funds are appropriated in other agency
279279 budgets to pay for services provided by this
280280 program. Authorization is hereby granted
281281 to use these receipts as special funds for
282282 operating expenses in this program.
283283
284284 C00A00.12 Major Information Technology
285285 Development Projects
286286
287287 Special Fund Appropriation .............................
288288
289289 22,644,640
290290 Total General Fund Appropriation ........................................ 670,611,944
291291 Total Special Fund Appropriation ......................................... 79,703,567
292292 Total Federal Fund Appropriation ........................................ 2,791,229
293293
294294
295295 Total Appropriation .......................................................... 753,106,740
296296
297297
298298 C80B00.01 General Administration
299299 General Fund Appropriation ........................... 13,405,098
300300 C80B00.02 District Operations
301301 General Fund Appropriation ........................... 113,233,489
302302 Special Fund Appropriation ............................. 282,919
303303 Federal Fund Appropriation ............................ 1,451,516 114,967,924
304304
305305
306306
307307 Funds are appropriated in other agency
308308 budgets to pay for services provided by this
309309 program. Authorization is hereby granted
310310 to use these receipts as special funds for
311311 operating expenses in this program.
312312
313313 C80B00.03 Appellate and Inmate Services
314314 General Fund Appropriation ........................... 9,116,750
315315 C80B00.04 Involuntary Institutionalization
316316 Services
317317
318318
319319 General Fund Appropriation ........................... 2,643,140 BUDGET BILL 5
320320
321321
322322 1
323323 2
324324 3
325325 4
326326
327327 5
328328 6
329329
330330 OFFICE OF THE ATTORNEY GENERAL 7
331331
332332 8
333333 9
334334 10
335335 11
336336 12
337337
338338 13
339339 14
340340 15
341341 16
342342 17
343343
344344 18
345345 19
346346 20
347347 21
348348
349349 22
350350 23
351351 24
352352 25
353353
354354 26
355355 27
356356 28
357357 29
358358 30
359359
360360 31
361361 32
362362
363363 33
364364 34
365365 35
366366 36
367367
368368 37
369369
370370 Total General Fund Appropriation ........................................ 138,398,477
371371 Total Special Fund Appropriation ......................................... 282,919
372372 Total Federal Fund Appropriation ........................................ 1,451,516
373373
374374
375375 Total Appropriation .......................................................... 140,132,912
376376
377377
378378 C81C00.01 Legal Counsel and Advice
379379 General Fund Appropriation ........................... 8,571,139
380380 Special Fund Appropriation ............................. 17,189,718
381381 Federal Fund Appropriation ............................ 385,159 26,146,016
382382
383383
384384 Funds are appropriated in other agency
385385 budgets to pay for services provided by this
386386 program. Authorization is hereby granted
387387 to use these receipts as special funds for
388388 operating expenses in this program.
389389
390390 C81C00.04 Securities Division
391391 General Fund Appropriation ........................... 1,824,257
392392 Special Fund Appropriation ............................. 2,990,403 4,814,660
393393
394394
395395
396396 C81C00.05 Consumer Protection Division
397397 General Fund Appropriation ........................... 700,000
398398 Special Fund Appropriation ............................. 11,026,420 11,726,420
399399
400400
401401
402402 Funds are appropriated in other agency
403403 budgets to pay for services provided by this
404404 program. Authorization is hereby granted
405405 to use these receipts as special funds for
406406 operating expenses in this program.
407407
408408 C81C00.06 Antitrust Division
409409 General Fund Appropriation ........................... 903,443
410410 C81C00.09 Medicaid Fraud Control Unit
411411 General Fund Appropriation ........................... 1,682,818
412412 Federal Fund Appropriation ............................ 5,049,794 6,732,612
413413
414414
415415
416416 C81C00.10 People’s Insurance Counsel Division 6 BUDGET BILL
417417
418418
419419 1
420420
421421 2
422422 3
423423
424424 4
425425 5
426426
427427 6
428428 7
429429 8
430430 9
431431
432432 10
433433 11
434434 12
435435 13
436436 14
437437
438438 15
439439 16
440440
441441 17
442442 18
443443
444444 19
445445 20
446446
447447 21
448448 22
449449
450450 23
451451 24
452452 25
453453 26
454454 27
455455
456456 28
457457
458458 29
459459 30
460460 31
461461 32
462462 33
463463
464464 34
465465 35
466466
467467 Special Fund Appropriation ............................. 757,657
468468 C81C00.11 Independent Investigations Division
469469 General Fund Appropriation ........................... 2,641,905
470470 C81C00.12 Juvenile Justice Monitoring Program
471471 General Fund Appropriation ........................... 600,335
472472 C81C00.14 Civil Litigation Division
473473 General Fund Appropriation ........................... 3,632,513
474474 Special Fund Appropriation ............................. 579,682 4,212,195
475475
476476
477477
478478 Funds are appropriated in other agency
479479 budgets to pay for services provided by this
480480 program. Authorization is hereby granted
481481 to use these receipts as special funds for
482482 operating expenses in this program.
483483
484484 C81C00.15 Criminal Appeals Division
485485 General Fund Appropriation ........................... 3,835,981
486486 C81C00.16 Criminal Investigation Division
487487 General Fund Appropriation ........................... 6,401,523
488488 C81C00.17 Educational Affairs Division
489489 General Fund Appropriation ........................... 508,035
490490 C81C00.18 Correctional Litigation Division
491491 General Fund Appropriation ........................... 608,809
492492 Funds are appropriated in other agency
493493 budgets to pay for services provided by this
494494 program. Authorization is hereby granted
495495 to use these receipts as special funds for
496496 operating expenses in this program.
497497
498498 C81C00.20 Contract Litigation Division
499499 Funds are appropriated in other agency
500500 budgets to pay for services provided by this
501501 program. Authorization is hereby granted
502502 to use these receipts as special funds for
503503 operating expenses in this program.
504504
505505 C81C00.21 Mortgage Foreclosure Settlement
506506 Program
507507 BUDGET BILL 7
508508
509509
510510 1
511511
512512 SUMMARY 2
513513
514514 3
515515 4
516516 5
517517 6
518518
519519 7
520520 8
521521
522522 OFFICE OF THE STATE PROSECUTOR 9
523523
524524 10
525525 11
526526 12
527527
528528 MARYLAND TAX COURT 13
529529
530530 14
531531 15
532532 16
533533
534534 PUBLIC SERVICE COMMISSION 17
535535
536536 18
537537 19
538538
539539 20
540540 21
541541 22
542542
543543 23
544544 24
545545 25
546546 26
547547
548548 27
549549 28
550550
551551 29
552552 30
553553
554554 31
555555 32
556556 33
557557 Special Fund Appropriation ............................. 609,265
558558 Total General Fund Appropriation ........................................ 31,910,758
559559 Total Special Fund Appropriation ......................................... 33,153,145
560560 Total Federal Fund Appropriation ........................................ 5,434,953
561561
562562
563563 Total Appropriation .......................................................... 70,498,856
564564
565565
566566 C82D00.01 General Administration
567567 General Fund Appropriation ........................... 2,384,980
568568
569569
570570 C85E00.01 Administration and Appeals
571571 General Fund Appropriation ........................... 953,714
572572
573573
574574 C90G00.01 General Administration and Hearings
575575 Special Fund Appropriation .............................
576576
577577 13,790,526
578578 C90G00.02 Telecommunications, Gas and Water
579579 Division
580580
581581 Special Fund Appropriation ............................. 612,583
582582 C90G00.03 Engineering Investigations
583583 Special Fund Appropriation ............................. 2,044,640
584584 Federal Fund Appropriation ............................ 861,095 2,905,735
585585
586586
587587
588588 C90G00.04 Accounting Investigations
589589 Special Fund Appropriation ............................. 916,232
590590 C90G00.05 Common Carrier Investigations
591591 Special Fund Appropriation ............................. 2,255,261
592592 C90G00.06 Washington Metropolitan Area Transit
593593 Commission
594594
595595 Special Fund Appropriation ............................. 509,357 8 BUDGET BILL
596596
597597
598598
599599 1
600600 2
601601
602602 3
603603 4
604604
605605 5
606606 6
607607
608608 7
609609 8
610610
611611 SUMMARY 9
612612
613613 10
614614 11
615615 12
616616
617617 13
618618 14
619619
620620 OFFICE OF PEOPLE’S COUNSEL 15
621621
622622 16
623623 17
624624 18
625625
626626 SUBSEQUENT INJURY FUND 19
627627
628628 20
629629 21
630630 22
631631
632632 UNINSURED EMPLOYERS’ FUND 23
633633
634634 24
635635 25
636636 26
637637
638638 WORKERS’ COMPENSATION COMMISSION 27
639639
640640 28
641641 29
642642
643643 30
644644 31
645645 C90G00.07 Electricity Division
646646 Special Fund Appropriation ............................. 614,909
647647 C90G00.08 Public Utility Law Judge
648648 Special Fund Appropriation ............................. 993,853
649649 C90G00.09 Staff Counsel
650650 Special Fund Appropriation ............................. 1,559,503
651651 C90G00.10 Energy Analysis and Planning Division
652652 Special Fund Appropriation ............................. 1,003,673
653653 Total Special Fund Appropriation ......................................... 24,300,537
654654 Total Federal Fund Appropriation ........................................ 861,095
655655
656656
657657 Total Appropriation ......................................................... 25,161,632
658658
659659
660660 C91H00.01 General Administration
661661 Special Fund Appropriation ............................. 7,048,553
662662
663663
664664 C94I00.01 General Administration
665665 Special Fund Appropriation ............................. 2,913,233
666666
667667
668668 C96J00.01 General Administration
669669 Special Fund Appropriation ............................. 5,559,274
670670
671671
672672 C98F00.01 General Administration
673673 Special Fund Appropriation ............................. 18,328,886
674674 C98F00.02 Major Information Technology
675675 Development Projects
676676 BUDGET BILL 9
677677
678678
679679 1
680680
681681 SUMMARY 2
682682
683683 3
684684 4
685685
686686
687687 Special Fund Appropriation ............................. 4,295,486
688688 Total Special Fund Appropriation ......................................... 22,624,372
689689
690690 10 BUDGET BILL
691691
692692
693693 BOARD OF PUBLIC WORKS 1
694694
695695 2
696696 3
697697
698698 4
699699 5
700700 6
701701 7
702702 8
703703 9
704704 10
705705 11
706706 12
707707 13
708708 14
709709 15
710710 16
711711 17
712712 18
713713 19
714714 20
715715
716716 21
717717 22
718718
719719 23
720720 24
721721 25
722722
723723 26
724724 27
725725 28
726726 29
727727 30
728728 31
729729 32
730730 33
731731 34
732732 35
733733 36
734734 37
735735
736736 38
737737 39
738738 40
739739
740740 D05E01.01 Administration Office
741741 General Fund Appropriation ........................... 1,296,908
742742 D05E01.02 Contingent Fund
743743 To the Board of Public Works to be used by the
744744 Board in its judgment (1) for
745745 supplementing appropriations made in the
746746 budget for fiscal 2024 when the regular
747747 appropriations are insufficient for the
748748 operating expenses of the government
749749 beyond those that are contemplated at the
750750 time of the appropriation of the budget for
751751 this fiscal year, or (2) for any other
752752 contingencies that might arise within the
753753 State or other governmental agencies
754754 during the fiscal year or any other purposes
755755 provided by law, when adequate provision
756756 for such contingencies or purposes has not
757757 been made in this budget.
758758
759759 General Fund Appropriation ........................... 2,500,000
760760 D05E01.05 Wetlands Administration
761761 General Fund Appropriation ........................... 294,330
762762 D05E01.10 Miscellaneous Grants to Private
763763 Nonprofit Groups
764764
765765 General Fund Appropriation ........................... 20,614,765
766766 To provide annual grants to private groups
767767 and sponsors that have statewide
768768 implications and merit State support.
769769 Historic Annapolis Foundation ............
770770 Maryland Zoo in Baltimore ..................
771771 Western Maryland Scenic Railroad .....
772772 Justice Thurgood Marshall Center
773773 (Beloved Community Services
774774 Corporation) ..........................................
775775 Signal 13 Foundation ...........................
776776 Historic Sotterley ..................................
777777 Chesapeake Bay Trust .........................
778778
779779
780780
781781 880,100
782782 5,634,665
783783 250,000
784784
785785
786786 1,750,000
787787 250,000
788788 350,000
789789 11,500,000
790790
791791 D05E01.15 Payments of Judgments Against the
792792 State
793793
794794 General Fund Appropriation ........................... 6,038,153 BUDGET BILL 11
795795
796796
797797 SUMMARY 1
798798
799799 2
800800 3
801801
802802 EXECUTIVE DEPARTMENT – GOVERNOR 4
803803
804804 5
805805 6
806806 7
807807 8
808808
809809 9
810810 10
811811 11
812812 12
813813 13
814814
815815 OFFICE OF THE DEAF AND HARD OF HEARING 14
816816
817817 15
818818 16
819819 17
820820
821821 DEPARTMENT OF DISABILITIES 18
822822
823823 19
824824 20
825825 21
826826 22
827827 23
828828
829829 24
830830 25
831831 26
832832 27
833833 28
834834
835835 29
836836 30
837837 31
838838
839839 32
840840 33
841841
842842 SUMMARY 34
843843
844844 Total General Fund Appropriation ........................................ 30,744,156
845845
846846
847847 D10A01.01 General Executive Direction and
848848 Control
849849
850850 General Fund Appropriation ........................... 16,174,921
851851
852852
853853 Funds are appropriated in other agency
854854 budgets to pay for services provided by this
855855 program. Authorization is hereby granted
856856 to use these receipts as special funds for
857857 operating expenses in this program.
858858
859859 D11A04.01 Executive Direction
860860 General Fund Appropriation ........................... 530,615
861861
862862
863863 D12A02.01 General Administration
864864 General Fund Appropriation ........................... 4,167,361
865865 Special Fund Appropriation ............................. 435,240
866866 Federal Fund Appropriation ............................ 980,957 5,583,558
867867
868868
869869
870870 Funds are appropriated in other agency
871871 budgets to pay for services provided by this
872872 program. Authorization is hereby granted
873873 to use these receipts as special funds for
874874 operating expenses in this program.
875875
876876 D12A02.02 Telecommunications Access of
877877 Maryland
878878
879879 Special Fund Appropriation ............................. 5,073,284
880880 D12A02.03 Developmental Disabilities Council
881881 Federal Fund Appropriation ............................ 1,435,707 12 BUDGET BILL
882882
883883
884884 1
885885 2
886886 3
887887 4
888888
889889 5
890890 6
891891
892892 MARYLAND ENERGY ADMINISTRATION 7
893893
894894 8
895895 9
896896 10
897897 11
898898
899899 12
900900 13
901901 14
902902 15
903903 16
904904
905905 17
906906 18
907907 19
908908
909909 20
910910 21
911911 22
912912 23
913913
914914 24
915915 25
916916 26
917917
918918 27
919919 28
920920 29
921921
922922 SUMMARY 30
923923
924924 31
925925 32
926926 33
927927
928928 34
929929 35
930930
931931 Total General Fund Appropriation ........................................ 4,167,361
932932 Total Special Fund Appropriation ......................................... 5,508,524
933933 Total Federal Fund Appropriation ........................................ 2,416,664
934934
935935
936936 Total Appropriation .......................................................... 12,092,549
937937
938938
939939 D13A13.01 General Administration
940940 Special Fund Appropriation ............................. 6,813,316
941941 Federal Fund Appropriation ............................ 1,388,336 8,201,652
942942
943943
944944
945945 Funds are appropriated in other agency
946946 budgets to pay for services provided by this
947947 program. Authorization is hereby granted
948948 to use these receipts as special funds for
949949 operating expenses in this program.
950950
951951 D13A13.02 The Jane E. Lawton Conservation Loan
952952 Program
953953
954954 Special Fund Appropriation .............................
955955
956956 4,200,000
957957 D13A13.06 Energy Efficiency and Conservation
958958 Programs, Low and Moderate Income
959959 Residential Sector
960960
961961 Special Fund Appropriation ............................. 20,000,000
962962 D13A13.07 Energy Efficiency and Conservation
963963 Programs, All Other Sectors
964964
965965 Special Fund Appropriation ............................. 31,575,000
966966 D13A13.08 Renewable and Clean Energy Programs
967967 and Initiatives
968968
969969 Special Fund Appropriation .............................. 103,350,000
970970 Total Special Fund Appropriation ......................................... 165,938,316
971971 Total Federal Fund Appropriation ........................................ 1,388,336
972972
973973
974974 Total Appropriation .......................................................... 167,326,652
975975
976976 BUDGET BILL 13
977977
978978
979979 BOARDS, COMMISSIONS, AND OFFICES 1
980980
981981 2
982982 3
983983
984984 4
985985 5
986986 6
987987
988988 7
989989 8
990990 9
991991 10
992992 11
993993 12
994994
995995 13
996996 14
997997 15
998998 16
999999 17
10001000
10011001 18
10021002 19
10031003 20
10041004 21
10051005
10061006 22
10071007 23
10081008 24
10091009 25
10101010 26
10111011
10121012 27
10131013 28
10141014 29
10151015
10161016 30
10171017 31
10181018 32
10191019 33
10201020
10211021 34
10221022 35
10231023 36
10241024 37
10251025 38
10261026 D15A05.01 Survey Commissions
10271027 General Fund Appropriation ........................... 134,780
10281028 D15A05.03 Governor’s Office of Small, Minority &
10291029 Women Business Affairs
10301030
10311031
10321032 General Fund Appropriation ...........................
10331033
10341034 2,043,066
10351035 D15A05.05 Governor’s Office of Community
10361036 Initiatives
10371037
10381038 General Fund Appropriation ........................... 2,649,223
10391039 Special Fund Appropriation ............................. 298,700
10401040 Federal Fund Appropriation ............................ 7,066,163 10,014,086
10411041
10421042
10431043
10441044 Funds are appropriated in other agency
10451045 budgets to pay for services provided by this
10461046 program. Authorization is hereby granted
10471047 to use these receipts as special funds for
10481048 operating expenses in this program.
10491049
10501050 D15A05.06 State Ethics Commission
10511051 General Fund Appropriation ........................... 1,363,924
10521052 Special Fund Appropriation ............................. 516,622 1,880,546
10531053
10541054
10551055
10561056 D15A05.07 Health Care Alternative Dispute
10571057 Resolution Office
10581058
10591059 General Fund Appropriation ........................... 563,327
10601060 Special Fund Appropriation ............................. 24,193 587,520
10611061
10621062
10631063
10641064 D15A05.20 State Commission on Criminal
10651065 Sentencing Policy
10661066
10671067
10681068 General Fund Appropriation ........................... 869,144
10691069 D15A05.22 Governor’s Grants Office
10701070 General Fund Appropriation ........................... 292,548
10711071 Special Fund Appropriation ............................. 60,000 352,548
10721072
10731073
10741074
10751075 Funds are appropriated in other agency
10761076 budgets to pay for services provided by this
10771077 program. Authorization is hereby granted
10781078 to use these receipts as special funds for
10791079 operating expenses in this program.
10801080 14 BUDGET BILL
10811081
10821082
10831083
10841084 1
10851085 2
10861086
10871087 3
10881088 4
10891089 5
10901090 6
10911091 7
10921092
10931093 8
10941094 9
10951095 10
10961096
10971097 11
10981098 12
10991099 13
11001100
11011101 14
11021102 15
11031103
11041104 SUMMARY 16
11051105
11061106 17
11071107 18
11081108 19
11091109 20
11101110
11111111 21
11121112 22
11131113
11141114 SECRETARY OF STATE 23
11151115
11161116 24
11171117 25
11181118 26
11191119 27
11201120
11211121 28
11221122 29
11231123 30
11241124 31
11251125 32
11261126
11271127 HISTORIC ST. MARY’S CITY COMMISSION 33
11281128
11291129 34
11301130 D15A05.23 State Labor Relations Boards
11311131 General Fund Appropriation ........................... 290,773
11321132 Funds are appropriated in other agency
11331133 budgets to pay for services provided by this
11341134 program. Authorization is hereby granted
11351135 to use these receipts as special funds for
11361136 operating expenses in this program.
11371137
11381138 D15A05.24 Maryland State Board of Contract
11391139 Appeals
11401140
11411141 General Fund Appropriation ........................... 1,745,018
11421142 D15A05.25 Governor’s Coordinating Offices –
11431143 Shared Services
11441144
11451145 General Fund Appropriation ........................... 970,662
11461146 D15A05.26 The Maryland Corps Program
11471147 General Fund Appropriation ........................... 5,000,000
11481148 Total General Fund Appropriation ........................................ 15,922,465
11491149 Total Special Fund Appropriation ......................................... 899,515
11501150 Total Federal Fund Appropriation ........................................ 7,066,163
11511151
11521152
11531153 Total Appropriation .......................................................... 23,888,143
11541154
11551155
11561156 D16A06.01 Office of the Secretary of State
11571157 General Fund Appropriation ........................... 3,044,790
11581158 Special Fund Appropriation ............................. 1,376,309 4,421,099
11591159
11601160
11611161 Funds are appropriated in other agency
11621162 budgets to pay for services provided by this
11631163 program. Authorization is hereby granted
11641164 to use these receipts as special funds for
11651165 operating expenses in this program.
11661166
11671167 D17B01.51 Administration BUDGET BILL 15
11681168
11691169
11701170 1
11711171 2
11721172 3
11731173 4
11741174
11751175 GOVERNOR’S OFFICE OF CRIME PREVENTION, YOUTH, AND VICTIM SERVICES 5
11761176
11771177 ADMINISTRATIVE HEADQUARTERS 6
11781178
11791179 7
11801180 8
11811181 9
11821182 10
11831183 11
11841184
11851185 12
11861186 13
11871187 14
11881188 15
11891189 16
11901190
11911191 17
11921192 18
11931193
11941194 19
11951195 20
11961196
11971197 21
11981198 22
11991199 23
12001200
12011201 24
12021202 25
12031203 26
12041204
12051205 27
12061206 28
12071207
12081208 SUMMARY 29
12091209
12101210 30
12111211 31
12121212 32
12131213 33
12141214
12151215 34
12161216 35
12171217 General Fund Appropriation ........................... 6,233,909
12181218 Special Fund Appropriation ............................. 808,289
12191219 Federal Fund Appropriation ............................ 55,167 7,097,365
12201220
12211221
12221222 D21A01.01 Administrative Headquarters
12231223 General Fund Appropriation ........................... 40,142,212
12241224 Special Fund Appropriation ............................. 21,944,684
12251225 Federal Fund Appropriation ............................ 63,323,178 125,410,074
12261226
12271227
12281228 Funds are appropriated in other agency
12291229 budgets to pay for services provided by this
12301230 program. Authorization is hereby granted
12311231 to use these receipts as special funds for
12321232 operating expenses in this program.
12331233
12341234 D21A01.02 Local Law Enforcement Grants
12351235 General Fund Appropriation ........................... 68,832,579
12361236 D21A01.03 State Aid for Police Protection
12371237 General Fund Appropriation ........................... 121,700,673
12381238 D21A01.04 Violence Intervention and Prevention
12391239 Program
12401240
12411241 General Fund Appropriation ........................... 3,000,000
12421242 D21A01.05 Baltimore City Crime Prevention
12431243 Initiative
12441244
12451245 General Fund Appropriation ........................... 5,538,800
12461246 D21A01.06 Maryland Statistical Analysis Center
12471247 Federal Fund Appropriation ............................ 105,198
12481248 Total General Fund Appropriation ........................................ 239,214,264
12491249 Total Special Fund Appropriation ......................................... 21,944,684
12501250 Total Federal Fund Appropriation ........................................ 63,428,376
12511251
12521252
12531253 Total Appropriation .......................................................... 324,587,324
12541254
12551255 16 BUDGET BILL
12561256
12571257
12581258
12591259 CHILDREN’S SERVICES UNIT 1
12601260
12611261 2
12621262 3
12631263 4
12641264 5
12651265
12661266 6
12671267 7
12681268 8
12691269
12701270 9
12711271 10
12721272 11
12731273 12
12741274 13
12751275
12761276 SUMMARY 14
12771277
12781278 15
12791279 16
12801280 17
12811281
12821282 18
12831283 19
12841284
12851285 VICTIM SERVICES UNIT 20
12861286
12871287 21
12881288 22
12891289 23
12901290 24
12911291 25
12921292
12931293 MARYLAND CRIMINAL INTELLIGENCE NETWORK 26
12941294
12951295 27
12961296 28
12971297 29
12981298
12991299 30
13001300 31
13011301 32
13021302
13031303 SUMMARY 33
13041304
13051305 D21A02.01 Children and Youth Division
13061306 General Fund Appropriation ........................... 1,189,122
13071307 Federal Fund Appropriation ............................ 111,491 1,300,613
13081308
13091309
13101310 D21A02.02 The Children’s Cabinet Interagency
13111311 Fund
13121312
13131313 General Fund Appropriation ........................... 24,493,650
13141314 Funds are appropriated in other agency
13151315 budgets to pay for services provided by this
13161316 program. Authorization is hereby granted
13171317 to use these receipts as special funds for
13181318 operating expenses in this program.
13191319
13201320 Total General Fund Appropriation ........................................ 25,682,772
13211321 Total Federal Fund Appropriation ........................................ 111,491
13221322
13231323
13241324 Total Appropriation .......................................................... 25,794,263
13251325
13261326
13271327 D21A03.01 Victim Services Unit
13281328 General Fund Appropriation ........................... 4,811,027
13291329 Special Fund Appropriation ............................. 3,279,654
13301330 Federal Fund Appropriation ............................ 3,300,000 11,390,681
13311331
13321332
13331333 D21A05.01 Maryland Criminal Intelligence
13341334 Network
13351335
13361336 General Fund Appropriation ........................... 7,073,708
13371337 D21A05.02 MD Behavioral Health and Public
13381338 Safety Center of Excellence
13391339
13401340 General Fund Appropriation ........................... 667,544 BUDGET BILL 17
13411341
13421342
13431343 1
13441344 2
13451345
13461346 MARYLAND COMMISSION ON AFRICAN AMERICAN HISTORY AND CULTURE 3
13471347
13481348 4
13491349 5
13501350 6
13511351 7
13521352
13531353 DEPARTMENT OF AGING 8
13541354
13551355 9
13561356 10
13571357 11
13581358 12
13591359 13
13601360
13611361 14
13621362 15
13631363 16
13641364 17
13651365 18
13661366
13671367 19
13681368 20
13691369 21
13701370
13711371 22
13721372 23
13731373 24
13741374 25
13751375
13761376 26
13771377 27
13781378 28
13791379 29
13801380 30
13811381
13821382 31
13831383 32
13841384 33
13851385
13861386 SUMMARY 34
13871387
13881388 35
13891389 36
13901390 Total General Fund Appropriation ........................................ 7,741,252
13911391
13921392 D22A01.01 General Administration
13931393 General Fund Appropriation ........................... 1,600,000
13941394 Special Fund Appropriation ............................. 9,000 1,609,000
13951395
13961396
13971397
13981398 D26A07.01 General Administration
13991399 General Fund Appropriation ........................... 2,991,265
14001400 Special Fund Appropriation ............................. 676,830
14011401 Federal Fund Appropriation ............................ 4,092,832 7,760,927
14021402
14031403
14041404
14051405
14061406 Funds are appropriated in other agency
14071407 budgets to pay for services provided by this
14081408 program. Authorization is hereby granted
14091409 to use these receipts as special funds for
14101410 operating expenses in this program.
14111411
14121412 D26A07.02 Senior Citizens Activities Centers
14131413 Operating Fund
14141414
14151415 General Fund Appropriation ........................... 765,241
14161416 D26A07.03 Community Services
14171417 General Fund Appropriation ........................... 30,238,469
14181418 Federal Fund Appropriation ............................ 48,065,595 78,304,064
14191419
14201420
14211421
14221422 Funds are appropriated in other agency
14231423 budgets to pay for services provided by this
14241424 program. Authorization is hereby granted
14251425 to use these receipts as special funds for
14261426 operating expenses in this program.
14271427
14281428 D26A07.04 Senior Call–Check Service and
14291429 Notification Program
14301430
14311431 Special Fund Appropriation ............................. 492,457
14321432 Total General Fund Appropriation ........................................ 33,994,975
14331433 Total Special Fund Appropriation ......................................... 1,169,287 18 BUDGET BILL
14341434
14351435
14361436 1
14371437 2
14381438
14391439 3
14401440 4
14411441
14421442 MARYLAND COMMISSION ON CIVIL RIGHTS 5
14431443
14441444 6
14451445 7
14461446 8
14471447 9
14481448
14491449 MARYLAND STADIUM AUTHORITY 10
14501450
14511451 11
14521452 12
14531453
14541454 13
14551455
14561456 14
14571457 15
14581458 16
14591459 17
14601460 18
14611461
14621462 19
14631463 20
14641464
14651465 21
14661466 22
14671467
14681468 23
14691469 24
14701470 25
14711471
14721472 26
14731473 27
14741474 28
14751475
14761476 29
14771477
14781478 30
14791479 31
14801480 32
14811481 33
14821482 34
14831483 Total Federal Fund Appropriation ........................................ 52,158,427
14841484
14851485
14861486 Total Appropriation .......................................................... 87,322,689
14871487
14881488
14891489 D27L00.01 General Administration
14901490 General Fund Appropriation ........................... 3,057,180
14911491 Federal Fund Appropriation ............................ 1,210,492 4,267,672
14921492
14931493
14941494 D28A03.02 Maryland Stadium Facilities Fund
14951495 Special Fund Appropriation ............................. 14,151,701
14961496 D28A03.41 General Administration
14971497
14981498 Funds are appropriated in the agency’s budget
14991499 to pay for services provided by this
15001500 program. Authorization is hereby granted
15011501 to use these receipts as special funds for
15021502 operating expenses in this program.
15031503
15041504 D28A03.55 Baltimore Convention Center
15051505 General Fund Appropriation ........................... 9,163,199
15061506 D28A03.58 Ocean City Convention Center
15071507 General Fund Appropriation ........................... 3,871,581
15081508 D28A03.59 Montgomery County Conference
15091509 Center
15101510
15111511 General Fund Appropriation ........................... 1,559,250
15121512 D28A03.66 Baltimore City Public Schools
15131513 Construction Financing Fund
15141514
15151515
15161516 Special Fund Appropriation ............................. 20,000,000
15171517 D28A03.68 Baltimore City CORE
15181518
15191519 Funds are appropriated in other agency
15201520 budgets to pay for services provided by this
15211521 program. Authorization is hereby granted
15221522 to use these receipts as special funds for
15231523 operating expenses in this program.
15241524 BUDGET BILL 19
15251525
15261526
15271527
15281528 1
15291529 2
15301530 3
15311531
15321532 4
15331533 5
15341534 6
15351535
15361536 7
15371537 8
15381538
15391539 9
15401540 10
15411541
15421542 11
15431543 12
15441544 13
15451545
15461546 SUMMARY 14
15471547
15481548 15
15491549 16
15501550 17
15511551
15521552 18
15531553 19
15541554
15551555 STATE BOARD OF ELECTIONS 20
15561556
15571557 21
15581558 22
15591559 23
15601560 24
15611561
15621562 25
15631563 26
15641564 27
15651565 28
15661566 29
15671567
15681568 30
15691569 31
15701570 32
15711571
15721572 SUMMARY 33
15731573
15741574 D28A03.69 Racing and Community Development
15751575 Financing Fund
15761576
15771577
15781578 Special Fund Appropriation ............................. 17,000,000
15791579 D28A03.71 Supplemental Public School
15801580 Construction Financing Fund
15811581
15821582
15831583 Special Fund Appropriation ............................. 125,000,000
15841584 D28A03.73 Hagerstown Multi–Use Facility Fund
15851585 General Fund Appropriation ........................... 3,750,000
15861586 D28A03.74 Michael Erin Busch Fund
15871587 Special Fund Appropriation ............................. 1,500,000
15881588 D28A03.78 Major Sports and Entertainment Event
15891589 Program Fund
15901590
15911591
15921592 Special Fund Appropriation ............................. 3,500,000
15931593
15941594 Total General Fund Appropriation ........................................ 18,344,030
15951595 Total Special Fund Appropriation ......................................... 181,151,701
15961596
15971597
15981598 Total Appropriation .......................................................... 199,495,731
15991599
16001600
16011601 D38I01.01 General Administration
16021602 General Fund Appropriation ........................... 6,967,483
16031603 Special Fund Appropriation ............................. 343,174 7,310,657
16041604
16051605
16061606
16071607 D38I01.02 Election Operations
16081608 General Fund Appropriation ........................... 15,013,634
16091609 Special Fund Appropriation ............................. 19,359,321
16101610 Federal Fund Appropriation ............................ 1,338,580 35,711,535
16111611
16121612
16131613
16141614 D38I01.03 Major Information Technology
16151615 Development Projects
16161616
16171617 Special Fund Appropriation .............................
16181618
16191619 3,220,877 20 BUDGET BILL
16201620
16211621
16221622 1
16231623 2
16241624 3
16251625 4
16261626
16271627 5
16281628 6
16291629
16301630 DEPARTMENT OF PLANNING 7
16311631
16321632 8
16331633 9
16341634
16351635 10
16361636 11
16371637
16381638 12
16391639 13
16401640
16411641 14
16421642 15
16431643 16
16441644 17
16451645 18
16461646
16471647 19
16481648 20
16491649 21
16501650 22
16511651
16521652 23
16531653 24
16541654 25
16551655 26
16561656 27
16571657
16581658 28
16591659 29
16601660 30
16611661 31
16621662 32
16631663 33
16641664
16651665 34
16661666 35
16671667 36
16681668 37
16691669 Total General Fund Appropriation ........................................ 21,981,117
16701670 Total Special Fund Appropriation ......................................... 22,923,372
16711671 Total Federal Fund Appropriation ........................................ 1,338,580
16721672
16731673
16741674 Total Appropriation .......................................................... 46,243,069
16751675
16761676
16771677 D40W01.01 Operations Division
16781678 General Fund Appropriation ........................... 4,562,040
16791679 D40W01.02 State Clearinghouse
16801680 General Fund Appropriation ........................... 343,495
16811681 D40W01.03 Planning Data and Research
16821682 General Fund Appropriation ...........................
16831683
16841684 3,096,105
16851685 Funds are appropriated in other agency
16861686 budgets to pay for services provided by this
16871687 program. Authorization is hereby granted
16881688 to use these receipts as special funds for
16891689 operating expenses in this program.
16901690
16911691 D40W01.04 Planning Coordination
16921692 General Fund Appropriation ........................... 2,225,049
16931693
16941694
16951695 Federal Fund Appropriation ............................ 78,203 2,303,252
16961696
16971697
16981698 Funds are appropriated in other agency
16991699 budgets to pay for services provided by this
17001700 program. Authorization is hereby granted
17011701 to use these receipts as special funds for
17021702 operating expenses in this program.
17031703
17041704 D40W01.07 Management Planning and
17051705 Educational Outreach
17061706
17071707 General Fund Appropriation ........................... 1,743,085
17081708 Special Fund Appropriation ............................. 6,340,816
17091709 Federal Fund Appropriation ............................ 299,527 8,383,428
17101710
17111711
17121712
17131713 Funds are appropriated in other agency
17141714 budgets to pay for services provided by this
17151715 program. Authorization is hereby granted
17161716 to use these receipts as special funds for
17171717 BUDGET BILL 21
17181718
17191719
17201720 1
17211721
17221722 2
17231723 3
17241724 4
17251725 5
17261726 6
17271727
17281728 7
17291729 8
17301730 9
17311731 10
17321732 11
17331733
17341734 12
17351735 13
17361736 14
17371737 15
17381738 16
17391739
17401740 17
17411741 18
17421742 19
17431743
17441744 20
17451745 21
17461746 22
17471747
17481748 SUMMARY 23
17491749
17501750 24
17511751 25
17521752 26
17531753 27
17541754
17551755 28
17561756 29
17571757
17581758 MILITARY DEPARTMENT 30
17591759
17601760 MILITARY DEPARTMENT OPERATIONS AND MAINTENANCE 31
17611761
17621762 32
17631763 33
17641764 34
17651765 35
17661766 36
17671767 operating expenses in this program.
17681768 D40W01.08 Museum Services
17691769 General Fund Appropriation ........................... 3,633,466
17701770 Special Fund Appropriation ............................. 565,981
17711771 Federal Fund Appropriation ............................ 251,879 4,451,326
17721772
17731773
17741774
17751775 D40W01.09 Research Survey and Registration
17761776 General Fund Appropriation ........................... 949,983
17771777 Special Fund Appropriation ............................. 161,919
17781778 Federal Fund Appropriation ............................ 295,271 1,407,173
17791779
17801780
17811781
17821782 D40W01.10 Preservation Services
17831783 General Fund Appropriation ........................... 844,441
17841784 Special Fund Appropriation ............................. 424,126
17851785 Federal Fund Appropriation ............................ 381,185 1,649,752
17861786
17871787
17881788
17891789 D40W01.11 Historic Preservation – Capital
17901790 Appropriation
17911791
17921792 Special Fund Appropriation ............................. 150,000
17931793 D40W01.12 Maryland Historic Revitalization Tax
17941794 Credit
17951795
17961796 General Fund Appropriation ........................... 22,000,000
17971797 Total General Fund Appropriation ........................................ 39,397,664
17981798 Total Special Fund Appropriation ......................................... 7,642,842
17991799 Total Federal Fund Appropriation ........................................ 1,306,065
18001800
18011801
18021802 Total Appropriation .......................................................... 48,346,571
18031803
18041804
18051805 D50H01.01 Administrative Headquarters
18061806 General Fund Appropriation ........................... 5,739,248
18071807 Special Fund Appropriation ............................. 3,282
18081808 Federal Fund Appropriation ............................ 546,302 6,288,832
18091809
18101810
18111811 22 BUDGET BILL
18121812
18131813
18141814
18151815 1
18161816 2
18171817 3
18181818 4
18191819
18201820 5
18211821 6
18221822 7
18231823 8
18241824 9
18251825
18261826 10
18271827 11
18281828
18291829 12
18301830 13
18311831 14
18321832 15
18331833 16
18341834 17
18351835 18
18361836 19
18371837
18381838 SUMMARY 20
18391839
18401840 21
18411841 22
18421842 23
18431843 24
18441844
18451845 25
18461846 26
18471847
18481848 MARYLAND DEPARTMENT OF EMERGENCY MANAGEMENT 27
18491849
18501850 28
18511851 29
18521852 30
18531853 31
18541854 32
18551855 33
18561856
18571857 34
18581858 35
18591859 36
18601860 37
18611861 D50H01.02 Air Operations and Maintenance
18621862 General Fund Appropriation ........................... 575,853
18631863 Federal Fund Appropriation ............................ 4,445,061 5,020,914
18641864
18651865
18661866
18671867 D50H01.03 Army Operations and Maintenance
18681868 General Fund Appropriation ........................... 4,158,949
18691869 Special Fund Appropriation ............................. 1,575
18701870 Federal Fund Appropriation ............................ 13,782,129 17,942,653
18711871
18721872
18731873
18741874 D50H01.04 Capital Appropriation
18751875 Federal Fund Appropriation ............................ 11,881,000
18761876 D50H01.05 State Operations
18771877 General Fund Appropriation, provided that
18781878 $5,000,000 of this appropriation is
18791879 contingent on the enactment of legislation
18801880 to establish a program that provides health
18811881 benefits to national guard members ..........
18821882
18831883
18841884
18851885
18861886 8,278,714
18871887
18881888 Federal Fund Appropriation ............................ 3,815,615 12,094,329
18891889
18901890
18911891
18921892 Total General Fund Appropriation ........................................ 18,752,764
18931893 Total Special Fund Appropriation ......................................... 4,857
18941894 Total Federal Fund Appropriation ........................................ 34,470,107
18951895
18961896
18971897 Total Appropriation .......................................................... 53,227,728
18981898
18991899
19001900 D52A01.01 Maryland Department of Emergency
19011901 Management
19021902
19031903 General Fund Appropriation ........................... 13,983,990
19041904 Special Fund Appropriation ............................. 19,325,000
19051905 Federal Fund Appropriation ............................ 698,188,229 731,497,219
19061906
19071907
19081908 Funds are appropriated in other agency
19091909 budgets to pay for services provided by this
19101910 program. Authorization is hereby granted
19111911 to use these receipts as special funds for
19121912 BUDGET BILL 23
19131913
19141914
19151915 1
19161916
19171917 2
19181918 3
19191919
19201920 SUMMARY 4
19211921
19221922 5
19231923 6
19241924 7
19251925 8
19261926
19271927 9
19281928 10
19291929
19301930 MARYLAND INSTITUTE FOR EMERGENCY MEDICAL SERVICES SYSTEMS 11
19311931
19321932 12
19331933 13
19341934 14
19351935 15
19361936
19371937 16
19381938 17
19391939 18
19401940 19
19411941 20
19421942
19431943 DEPARTMENT OF VETERANS AFFAIRS 21
19441944
19451945 22
19461946 23
19471947 24
19481948 25
19491949
19501950 26
19511951 27
19521952 28
19531953 29
19541954 30
19551955
19561956 31
19571957 32
19581958
19591959 33
19601960 34
19611961 35
19621962 operating expenses in this program.
19631963 D52A01.02 Maryland 911 Board
19641964 Special Fund Appropriation ............................. 183,926,246
19651965 Total General Fund Appropriation ........................................ 13,983,990
19661966 Total Special Fund Appropriation ......................................... 203,251,246
19671967 Total Federal Fund Appropriation ........................................ 698,188,229
19681968
19691969
19701970 Total Appropriation .......................................................... 915,423,465
19711971
19721972
19731973 D53T00.01 General Administration
19741974 Special Fund Appropriation ............................. 18,871,481
19751975 Federal Fund Appropriation ............................ 2,264,148 21,135,629
19761976
19771977
19781978 Funds are appropriated in other agency
19791979 budgets to pay for services provided by this
19801980 program. Authorization is hereby granted
19811981 to use these receipts as special funds for
19821982 operating expenses in this program.
19831983
19841984 D55P00.01 Service Program
19851985 General Fund Appropriation ........................... 2,347,200
19861986 Special Fund Appropriation ............................. 1,611 2,348,811
19871987
19881988
19891989
19901990 D55P00.02 Cemetery Program
19911991 General Fund Appropriation ........................... 4,352,539
19921992 Special Fund Appropriation ............................. 1,032,098
19931993 Federal Fund Appropriation ............................ 1,804,824 7,189,461
19941994
19951995
19961996
19971997 D55P00.03 Memorials and Monuments Program
19981998 General Fund Appropriation ........................... 447,496
19991999 D55P00.05 Veterans Home Program
20002000 General Fund Appropriation ........................... 3,468,060
20012001 Special Fund Appropriation ............................. 3,182,090
20022002 24 BUDGET BILL
20032003
20042004
20052005 1
20062006 2
20072007
20082008 3
20092009 4
20102010
20112011 5
20122012 6
20132013 7
20142014 8
20152015
20162016 SUMMARY 9
20172017
20182018 10
20192019 11
20202020 12
20212021 13
20222022
20232023 14
20242024 15
20252025
20262026 STATE ARCHIVES 16
20272027
20282028 17
20292029 18
20302030 19
20312031 20
20322032 21
20332033
20342034 22
20352035 23
20362036 24
20372037 25
20382038
20392039 SUMMARY 26
20402040
20412041 27
20422042 28
20432043 29
20442044 30
20452045
20462046 31
20472047 32
20482048
20492049 MARYLAND OFFICE OF THE INSPECTOR GENERAL FOR HEALTH 33
20502050
20512051 34
20522052 Federal Fund Appropriation ............................ 21,071,524 27,721,674
20532053
20542054
20552055
20562056 D55P00.08 Executive Direction
20572057 General Fund Appropriation ........................... 1,856,674
20582058 D55P00.11 Outreach and Advocacy
20592059 General Fund Appropriation ........................... 648,792
20602060 Special Fund Appropriation ............................. 5,000 653,792
20612061
20622062 Total General Fund Appropriation ........................................ 13,120,761
20632063 Total Special Fund Appropriation ......................................... 4,220,799
20642064 Total Federal Fund Appropriation ........................................ 22,876,348
20652065
20662066
20672067
20682068 Total Appropriation .......................................................... 40,217,908
20692069
20702070
20712071 D60A10.01 Archives
20722072 General Fund Appropriation ........................... 8,082,888
20732073 Special Fund Appropriation ............................. 2,171,568
20742074 Federal Fund Appropriation ............................ 40,000 10,294,456
20752075
20762076
20772077
20782078 D60A10.02 Artistic Property
20792079 General Fund Appropriation ........................... 445,333
20802080 Special Fund Appropriation ............................. 40,048 485,381
20812081
20822082
20832083
20842084 Total General Fund Appropriation ........................................ 8,528,221
20852085 Total Special Fund Appropriation ......................................... 2,211,616
20862086 Total Federal Fund Appropriation ........................................ 40,000
20872087
20882088
20892089 Total Appropriation .......................................................... 10,779,837
20902090
20912091
20922092 D76A01.01 Maryland Office of the Inspector BUDGET BILL 25
20932093
20942094
20952095 1
20962096 2
20972097 3
20982098 4
20992099
21002100 PRESCRIPTION DRUG AFFORDABILITY BOARD 5
21012101
21022102 6
21032103 7
21042104 8
21052105
21062106 MARYLAND HEALTH BENEFIT EXCHANGE 9
21072107
21082108 10
21092109 11
21102110 12
21112111 13
21122112 14
21132113
21142114 15
21152115 16
21162116 17
21172117 18
21182118
21192119 19
21202120 20
21212121 21
21222122 22
21232123
21242124 SUMMARY 23
21252125
21262126 24
21272127 25
21282128 26
21292129 27
21302130
21312131 28
21322132 29
21332133
21342134 MARYLAND INSURANCE ADMINISTRATION 30
21352135
21362136 INSURANCE ADMINISTRATION AND REGULATION 31
21372137
21382138 32
21392139 33
21402140
21412141 34
21422142 General for Health
21432143 General Fund Appropriation ........................... 3,191,524
21442144 Federal Fund Appropriation ............................ 2,304,676 5,496,200
21452145
21462146
21472147 D77A01.01 Prescription Drug Affordability Board
21482148 Special Fund Appropriation ............................. 1,426,736
21492149
21502150
21512151 D78Y01.01 Maryland Health Benefit Exchange
21522152 General Fund Appropriation ........................... 3,550,548
21532153 Special Fund Appropriation ............................. 19,604,875
21542154
21552155 Federal Fund Appropriation ............................ 22,869,420 46,024,843
21562156
21572157
21582158 D78Y01.02 Information Technology Operations
21592159 Special Fund Appropriation ............................. 12,395,125
21602160 Federal Fund Appropriation ............................ 27,107,875 39,503,000
21612161
21622162
21632163
21642164 D78Y01.03 Reinsurance Program
21652165 Special Fund Appropriation ............................. 111,492,207
21662166 Federal Fund Appropriation ............................ 418,412,409 529,904,616
21672167
21682168 Total General Fund Appropriation ........................................ 3,550,548
21692169 Total Special Fund Appropriation ......................................... 143,492,207
21702170 Total Federal Fund Appropriation ........................................ 468,389,704
21712171
21722172
21732173 Total Appropriation .......................................................... 615,432,459
21742174
21752175
21762176 D80Z01.01 Administration and Operations
21772177 Special Fund Appropriation ............................. 40,609,172
21782178 D80Z01.02 Major Information Technology 26 BUDGET BILL
21792179
21802180
21812181 1
21822182 2
21832183
21842184 SUMMARY 3
21852185
21862186 4
21872187 5
21882188
21892189 CANAL PLACE PRESERVATION AND DEVELOPMENT AUTHORITY 6
21902190
21912191 7
21922192 8
21932193 9
21942194 10
21952195
21962196 WEST NORTH AVENUE DEVELOPMENT AUTHORITY 11
21972197
21982198 12
21992199 13
22002200 14
22012201
22022202 OFFICE OF ADMINISTRATIVE HEARINGS 15
22032203
22042204 16
22052205 17
22062206 18
22072207
22082208 19
22092209 20
22102210 21
22112211 22
22122212 23
22132213
22142214
22152215 Development Projects
22162216 Special Fund Appropriation ............................. 1,215,238
22172217 Total Special Fund Appropriation ......................................... 41,824,410
22182218
22192219 D90U00.01 General Administration
22202220 General Fund Appropriation ........................... 228,000
22212221
22222222
22232223 Special Fund Appropriation ............................. 548,290 776,290
22242224
22252225
22262226 D91A01.01 General Administration
22272227 General Fund Appropriation ........................... 11,256,314
22282228
22292229
22302230 D99A11.01 General Administration
22312231 Special Fund Appropriation ............................. 52,471
22322232
22332233
22342234 Funds are appropriated in other agency
22352235 budgets to pay for services provided by this
22362236 program. Authorization is hereby granted
22372237 to use these receipts as special funds for
22382238 operating expenses in this program.
22392239 BUDGET BILL 27
22402240
22412241
22422242 COMPTROLLER OF MARYLAND 1
22432243
22442244 OFFICE OF THE COMPTROLLER 2
22452245
22462246 3
22472247 4
22482248 5
22492249 6
22502250
22512251 7
22522252 8
22532253 9
22542254 10
22552255
22562256 11
22572257 12
22582258 13
22592259 14
22602260 15
22612261
22622262 SUMMARY 16
22632263
22642264 17
22652265 18
22662266 19
22672267
22682268 20
22692269 21
22702270
22712271 GENERAL ACCOUNTING DIVISION 22
22722272
22732273 23
22742274 24
22752275 25
22762276
22772277 BUREAU OF REVENUE ESTIMATES 26
22782278
22792279 27
22802280 28
22812281 29
22822282
22832283 REVENUE ADMINISTRATION DIVISION 30
22842284
22852285 31
22862286 32
22872287 33
22882288 34
22892289 E00A01.01 Executive Direction
22902290 General Fund Appropriation ........................... 7,370,763
22912291 Special Fund Appropriation ............................. 1,272,293 8,643,056
22922292
22932293
22942294
22952295 E00A01.02 Financial and Support Services
22962296 General Fund Appropriation ........................... 3,575,516
22972297 Special Fund Appropriation ............................. 643,363 4,218,879
22982298
22992299
23002300
23012301 Funds are appropriated in other agency
23022302 budgets to pay for services provided by this
23032303 program. Authorization is hereby granted
23042304 to use these receipts as special funds for
23052305 operating expenses in this program.
23062306
23072307 Total General Fund Appropriation ........................................ 10,946,279
23082308 Total Special Fund Appropriation ......................................... 1,915,656
23092309
23102310
23112311 Total Appropriation .......................................................... 12,861,935
23122312
23132313
23142314 E00A02.01 Accounting Control and Reporting
23152315 General Fund Appropriation ........................... 6,725,553
23162316
23172317
23182318 E00A03.01 Estimating of Revenues
23192319 General Fund Appropriation ........................... 1,725,802
23202320
23212321
23222322 E00A04.01 Revenue Administration
23232323 General Fund Appropriation ........................... 39,231,083
23242324 Special Fund Appropriation ............................. 5,833,818 45,064,901
23252325
23262326
23272327 28 BUDGET BILL
23282328
23292329
23302330
23312331 1
23322332 2
23332333 3
23342334
23352335 4
23362336 5
23372337
23382338 SUMMARY 6
23392339
23402340 7
23412341 8
23422342 9
23432343
23442344 10
23452345 11
23462346
23472347 COMPLIANCE DIVISION 12
23482348
23492349 13
23502350 14
23512351 15
23522352 16
23532353
23542354 FIELD ENFORCEMENT DIVISION 17
23552355
23562356 18
23572357 19
23582358 20
23592359 21
23602360
23612361 CENTRAL PAYROLL BUREAU 22
23622362
23632363 23
23642364 24
23652365 25
23662366 26
23672367
23682368 27
23692369 28
23702370 29
23712371 30
23722372 31
23732373
23742374 INFORMATION TECHNOLOGY DIVISION 32
23752375
23762376 33
23772377 E00A04.02 Major Information Technology
23782378 Development Projects
23792379
23802380 Special Fund Appropriation ............................. 8,229,079
23812381 E00A04.60 State of Maryland Relief Act
23822382 General Fund Appropriation ........................... 250,000
23832383 Total General Fund Appropriation ........................................ 39,481,083
23842384 Total Special Fund Appropriation ......................................... 14,062,897
23852385
23862386
23872387 Total Appropriation .......................................................... 53,543,980
23882388
23892389
23902390 E00A05.01 Compliance Administration
23912391 General Fund Appropriation ........................... 28,254,305
23922392 Special Fund Appropriation ............................. 13,254,369 41,508,674
23932393
23942394
23952395 E00A06.01 Field Enforcement Administration
23962396 General Fund Appropriation ........................... 178,888
23972397 Special Fund Appropriation ............................. 5,368,528 5,547,416
23982398
23992399 E00A09.01 Payroll Management
24002400 General Fund Appropriation ........................... 4,346,781
24012401 Special Fund Appropriation ............................. 206,071 4,552,852
24022402
24032403
24042404 Funds are appropriated in other agency
24052405 budgets to pay for services provided by this
24062406 program. Authorization is hereby granted
24072407 to use these receipts as special funds for
24082408 operating expenses in this program.
24092409
24102410 E00A10.01 Annapolis Data Center Operations BUDGET BILL 29
24112411
24122412
24132413
24142414 1
24152415 2
24162416 3
24172417 4
24182418 5
24192419
24202420 6
24212421 7
24222422 8
24232423 9
24242424
24252425 10
24262426 11
24272427 12
24282428 13
24292429 14
24302430
24312431 SUMMARY 15
24322432
24332433 16
24342434 17
24352435 18
24362436
24372437 19
24382438 20
24392439
24402440 ALCOHOL AND TOBACCO COMMISSION 21
24412441
24422442 22
24432443 23
24442444 24
24452445
24462446 STATE TREASURER’S OFFICE 25
24472447
24482448 TREASURY MANAGEMENT 26
24492449
24502450 27
24512451 28
24522452 29
24532453 30
24542454
24552455 31
24562456 32
24572457 33
24582458 34
24592459 35
24602460 Funds are appropriated in other agency
24612461 budgets to pay for services provided by this
24622462 program. Authorization is hereby granted
24632463 to use these receipts as special funds for
24642464 operating expenses in this program.
24652465
24662466 E00A10.02 Comptroller IT Services
24672467 General Fund Appropriation ........................... 26,107,131
24682468 Special Fund Appropriation ............................. 4,638,150 30,745,281
24692469
24702470
24712471 Funds are appropriated in other agency
24722472 budgets to pay for services provided by this
24732473 program. Authorization is hereby granted
24742474 to use these receipts as special funds for
24752475 operating expenses in this program.
24762476
24772477 Total General Fund Appropriation ........................................ 26,107,131
24782478 Total Special Fund Appropriation ......................................... 4,638,150
24792479
24802480
24812481 Total Appropriation .......................................................... 30,745,281
24822482
24832483
24842484 E17A01.01 Administration and Enforcement
24852485 General Fund Appropriation ........................... 5,809,048
24862486
24872487 E20B01.01 Treasury Management
24882488 General Fund Appropriation ........................... 7,718,428
24892489 Special Fund Appropriation ............................. 1,198,419 8,916,847
24902490
24912491
24922492 Funds are appropriated in other agency
24932493 budgets to pay for services provided by this
24942494 program. Authorization is hereby granted
24952495 to use these receipts as special funds for
24962496 operating expenses in this program.
24972497 30 BUDGET BILL
24982498
24992499
25002500
25012501 1
25022502 2
25032503 3
25042504
25052505 4
25062506 5
25072507 6
25082508 7
25092509 8
25102510
25112511 SUMMARY 9
25122512
25132513 10
25142514 11
25152515 12
25162516
25172517 13
25182518 14
25192519
25202520 INSURANCE PROTECTION 15
25212521
25222522 16
25232523
25242524 17
25252525 18
25262526 19
25272527 20
25282528 21
25292529
25302530 22
25312531
25322532 23
25332533 24
25342534 25
25352535 26
25362536 27
25372537
25382538 BOND SALE EXPENSES 28
25392539
25402540 29
25412541 30
25422542 31
25432543 32
25442544
25452545 STATE DEPARTMENT OF ASSESSMENTS AND TAXATION 33
25462546
25472547 E20B01.02 Major Information Technology
25482548 Development Projects
25492549
25502550 Special Fund Appropriation ............................. 364,856
25512551 Funds are appropriated in other agency
25522552 budgets to pay for services provided by this
25532553 program. Authorization is hereby granted
25542554 to use these receipts as special funds for
25552555 operating expenses in this program.
25562556
25572557 Total General Fund Appropriation ........................................ 7,718,428
25582558 Total Special Fund Appropriation ......................................... 1,563,275
25592559
25602560
25612561 Total Appropriation .......................................................... 9,281,703
25622562
25632563
25642564 E20B02.01 Insurance Management
25652565
25662566 Funds are appropriated in other agency
25672567 budgets to pay for services provided by this
25682568 program. Authorization is hereby granted
25692569 to use these receipts as special funds for
25702570 operating expenses in this program.
25712571
25722572 E20B02.02 Insurance Coverage
25732573 Funds are appropriated in other agency
25742574 budgets to pay for services provided by this
25752575 program. Authorization is hereby granted
25762576 to use these receipts as special funds for
25772577 operating expenses in this program.
25782578
25792579 E20B03.01 Bond Sale Expenses
25802580 General Fund Appropriation ........................... 140,000
25812581 Special Fund Appropriation ............................. 1,914,400 2,054,400
25822582
25832583 BUDGET BILL 31
25842584
25852585
25862586 1
25872587 2
25882588 3
25892589 4
25902590
25912591 5
25922592 6
25932593 7
25942594 8
25952595
25962596 9
25972597 10
25982598 11
25992599 12
26002600
26012601 13
26022602 14
26032603 15
26042604 16
26052605
26062606 17
26072607 18
26082608 19
26092609 20
26102610 21
26112611 22
26122612 23
26132613 24
26142614 25
26152615
26162616 26
26172617 27
26182618 28
26192619 29
26202620
26212621 30
26222622 31
26232623 32
26242624
26252625 33
26262626 34
26272627 35
26282628 36
26292629
26302630 SUMMARY 37
26312631
26322632 38
26332633 E50C00.01 Office of the Director
26342634 General Fund Appropriation ........................... 4,672,150
26352635
26362636 Special Fund Appropriation ............................. 245,000 4,917,150
26372637
26382638
26392639
26402640 E50C00.02 Real Property Valuation
26412641 General Fund Appropriation ........................... 20,290,841
26422642 Special Fund Appropriation ............................. 20,290,841 40,581,682
26432643
26442644
26452645
26462646 E50C00.04 Office of Information Technology
26472647 General Fund Appropriation ........................... 1,979,302
26482648 Special Fund Appropriation ............................. 1,979,302 3,958,604
26492649
26502650
26512651
26522652 E50C00.05 Business Property Valuation
26532653 General Fund Appropriation ........................... 1,657,129
26542654 Special Fund Appropriation ............................. 1,657,129 3,314,258
26552655
26562656
26572657
26582658 E50C00.06 Tax Credit Payments
26592659 General Fund Appropriation, provided that
26602660 this appropriation shall be reduced by
26612661 $529,836, contingent upon the enactment
26622662 of legislation to modify the repayment
26632663 schedule to the Local Reserve Account due
26642664 to refunds paid to homeowners impacted by
26652665 Chapter 717 of the Acts of the 2021
26662666 Legislative Session ......................................
26672667
26682668
26692669
26702670
26712671
26722672
26732673
26742674 87,929,836
26752675 E50C00.08 Property Tax Credit Programs
26762676 General Fund Appropriation ........................... 7,690,290
26772677 Special Fund Appropriation ............................. 2,727,256 10,417,546
26782678
26792679
26802680
26812681 E50C00.09 Major Information Technology
26822682 Development Projects
26832683
26842684 Special Fund Appropriation ............................. 4,405,476
26852685 E50C00.10 Charter Unit
26862686 General Fund Appropriation ........................... 302,911
26872687 Special Fund Appropriation ............................. 7,537,962 7,840,873
26882688
26892689
26902690
26912691 Total General Fund Appropriation ........................................ 124,522,459 32 BUDGET BILL
26922692
26932693
26942694 1
26952695 2
26962696
26972697 3
26982698 4
26992699
27002700 MARYLAND LOTTERY AND GAMING CONTROL AGENCY 5
27012701
27022702 6
27032703 7
27042704
27052705 8
27062706 9
27072707 10
27082708 11
27092709 12
27102710
27112711 13
27122712 14
27132713
27142714 SUMMARY 15
27152715
27162716 16
27172717 17
27182718 18
27192719
27202720 19
27212721 20
27222722
27232723 PROPERTY TAX ASSESSMENT APPEALS BOARDS 21
27242724
27252725 22
27262726 23
27272727 24
27282728 25
27292729
27302730
27312731 Total Special Fund Appropriation ......................................... 38,842,966
27322732
27332733
27342734 Total Appropriation .......................................................... 163,365,425
27352735
27362736
27372737 E75D00.01 Administration and Operations
27382738 Special Fund Appropriation ............................. 95,554,950
27392739 E75D00.02 Video Lottery Terminal and Gaming
27402740 Operations
27412741
27422742 General Fund Appropriation ........................... 6,750,751
27432743 Special Fund Appropriation ............................. 13,496,997 20,247,748
27442744
27452745
27462746
27472747 E75D00.03 Sports Wagering and Fantasy Gaming
27482748 General Fund Appropriation ........................... 4,908,908
27492749 Total General Fund Appropriation ........................................ 11,659,659
27502750 Total Special Fund Appropriation ......................................... 109,051,947
27512751
27522752
27532753 Total Appropriation .......................................................... 120,711,606
27542754
27552755
27562756 E80E00.01 Property Tax Assessment Appeals
27572757 Boards
27582758
27592759 General Fund Appropriation ........................... 1,215,049
27602760
27612761 BUDGET BILL 33
27622762
27632763
27642764 DEPARTMENT OF BUDGET AND MANAGEMENT 1
27652765
27662766 OFFICE OF THE SECRETARY 2
27672767
27682768 3
27692769 4
27702770
27712771 5
27722772 6
27732773 7
27742774 8
27752775 9
27762776 10
27772777 11
27782778 12
27792779
27802780 13
27812781 14
27822782
27832783 15
27842784 16
27852785
27862786 SUMMARY 17
27872787
27882788 18
27892789 19
27902790 20
27912791
27922792 21
27932793 22
27942794
27952795 OFFICE OF PERSONNEL SERVICES AND BENEFITS 23
27962796
27972797 24
27982798 25
27992799
28002800 26
28012801 27
28022802 28
28032803 29
28042804 30
28052805
28062806 31
28072807
28082808 32
28092809 33
28102810 34
28112811 F10A01.01 Executive Direction
28122812 General Fund Appropriation ........................... 4,286,676
28132813 Funds are appropriated in other agency
28142814 budgets and funds will be transferred from
28152815 the Employees’ and Retirees’ Health
28162816 Insurance Non–Budgeted Fund Accounts
28172817 to pay for services provided by this
28182818 program. Authorization is hereby granted
28192819 to use these receipts as special funds for
28202820 operating expenses in this program.
28212821
28222822 F10A01.02 Division of Finance and Administration
28232823 General Fund Appropriation ........................... 2,966,134
28242824 F10A01.03 Central Collection Unit
28252825 Special Fund Appropriation ............................. 21,324,714
28262826 Total General Fund Appropriation ........................................ 7,252,810
28272827 Total Special Fund Appropriation ......................................... 21,324,714
28282828
28292829
28302830 Total Appropriation .......................................................... 28,577,524
28312831
28322832
28332833 F10A02.01 Executive Direction
28342834 General Fund Appropriation ........................... 2,990,239
28352835 Funds are appropriated in other agency
28362836 budgets to pay for services provided by this
28372837 program. Authorization is hereby granted
28382838 to use these receipts as special funds for
28392839 operating expenses in this program.
28402840
28412841 F10A02.02 Division of Employee Benefits
28422842 Funds will be transferred from the Employees’
28432843 and Retirees’ Health Insurance
28442844 Non–Budgeted Fund Accounts to pay for
28452845 34 BUDGET BILL
28462846
28472847
28482848 1
28492849 2
28502850 3
28512851 4
28522852
28532853 5
28542854 6
28552855
28562856 7
28572857 8
28582858 9
28592859 10
28602860 11
28612861
28622862 12
28632863 13
28642864
28652865 14
28662866 15
28672867 16
28682868 17
28692869 18
28702870
28712871 19
28722872 20
28732873 21
28742874
28752875 22
28762876 23
28772877 24
28782878 25
28792879 26
28802880
28812881 27
28822882 28
28832883 29
28842884 30
28852885 31
28862886 32
28872887 33
28882888 34
28892889 35
28902890 36
28912891 37
28922892 38
28932893 39
28942894 40
28952895 administration services provided by this
28962896 program. Authorization is hereby granted
28972897 to use these receipts as special funds for
28982898 operating expenses in this program.
28992899 F10A02.04 Division of Personnel Services
29002900 General Fund Appropriation ........................... 3,568,457
29012901 Funds are appropriated in other agency
29022902 budgets to pay for services provided by this
29032903 program. Authorization is hereby granted
29042904 to use these receipts as special funds for
29052905 operating expenses in this program.
29062906
29072907 F10A02.06 Division of Classification and Salary
29082908 General Fund Appropriation ........................... 2,184,510
29092909 Funds are appropriated in other agency
29102910 budgets to pay for services provided by this
29112911 program. Authorization is hereby granted
29122912 to use these receipts as special funds for
29132913 operating expenses in this program.
29142914
29152915 F10A02.07 Division of Recruitment and
29162916 Examination
29172917
29182918 General Fund Appropriation ........................... 1,361,587
29192919 Funds are appropriated in other agency
29202920 budgets to pay for services provided by this
29212921 program. Authorization is hereby granted
29222922 to use these receipts as special funds for
29232923 operating expenses in this program.
29242924
29252925 F10A02.08 Statewide Expenses
29262926 General Fund Appropriation, provided that
29272927 funds appropriated for Cost of Living
29282928 Adjustments (COLA), State Law
29292929 Enforcement Officers Labor Alliance
29302930 bargaining agreement provisions,
29312931 increments, and Annual Salary Review
29322932 (ASR) may be transferred to programs of
29332933 other State agencies ....................................
29342934
29352935
29362936
29372937
29382938
29392939
29402940
29412941 310,131,927
29422942
29432943
29442944 Special Fund Appropriation, provided that
29452945 funds appropriated for Cost of Living
29462946 Adjustments (COLA), State Law
29472947 Enforcement Officers Labor Alliance
29482948 bargaining agreement provisions,
29492949
29502950
29512951
29522952
29532953
29542954 BUDGET BILL 35
29552955
29562956
29572957 1
29582958 2
29592959 3
29602960 4
29612961 5
29622962 6
29632963 7
29642964 8
29652965 9
29662966 10
29672967 11
29682968 12
29692969
29702970 SUMMARY 13
29712971
29722972 14
29732973 15
29742974 16
29752975 17
29762976
29772977 18
29782978 19
29792979
29802980 OFFICE OF BUDGET ANALYSIS 20
29812981
29822982 21
29832983 22
29842984 23
29852985 24
29862986
29872987 25
29882988 26
29892989 27
29902990 28
29912991 29
29922992
29932993 OFFICE OF CAPITAL BUDGETING 30
29942994
29952995 31
29962996 32
29972997 33
29982998 34
29992999
30003000 DEPARTMENT OF INFORMATION TECHNOLOGY 35
30013001
30023002 MAJOR INFORMATION TECHNOLOGY DEVELOPMENT PROJECT FUND 36
30033003
30043004 increments, electric vehicles, and Annual
30053005 Salary Review (ASR) may be transferred to
30063006 programs of other State agencies ................
30073007
30083008
30093009 53,439,220
30103010 Federal Fund Appropriation, provided that
30113011 funds appropriated for Cost of Living
30123012 Adjustments (COLA), State Law
30133013 Enforcement Officers Labor Alliance
30143014 bargaining agreement provisions,
30153015 increments, and Annual Salary Review
30163016 (ASR) may be transferred to programs of
30173017 other State agencies ....................................
30183018
30193019
30203020
30213021
30223022
30233023
30243024
30253025 27,157,374
30263026
30273027
30283028
30293029
30303030
30313031
30323032
30333033 390,728,521
30343034
30353035
30363036
30373037
30383038 Total General Fund Appropriation ........................................ 320,236,720
30393039 Total Special Fund Appropriation ......................................... 53,439,220
30403040 Total Federal Fund Appropriation ........................................ 27,157,374
30413041
30423042
30433043 Total Appropriation .......................................................... 400,833,314
30443044
30453045
30463046 F10A05.01 Budget Analysis and Formulation
30473047 General Fund Appropriation ........................... 6,769,534
30483048 Special Fund Appropriation ............................. 771,519 7,541,053
30493049
30503050
30513051 Funds are appropriated in other agency
30523052 budgets to pay for services provided by this
30533053 program. Authorization is hereby granted
30543054 to use these receipts as special funds for
30553055 operating expenses in this program.
30563056
30573057 F10A06.01 Capital Budget Analysis and
30583058 Formulation
30593059
30603060 General Fund Appropriation ........................... 1,928,080
30613061
30623062 36 BUDGET BILL
30633063
30643064
30653065 1
30663066 2
30673067 3
30683068 4
30693069 5
30703070 6
30713071 7
30723072 8
30733073 9
30743074 10
30753075 11
30763076 12
30773077 13
30783078
30793079 OFFICE OF INFORMATION TECHNOLOGY 14
30803080
30813081 15
30823082 16
30833083
30843084 17
30853085 18
30863086 19
30873087 20
30883088 21
30893089
30903090 22
30913091 23
30923092
30933093 24
30943094
30953095 25
30963096 26
30973097 27
30983098 28
30993099 29
31003100
31013101 30
31023102 31
31033103
31043104 32
31053105 33
31063106 34
31073107 35
31083108 36
31093109
31103110 37
31113111 38
31123112 F50A01.01 Major Information Technology
31133113 Development Project Fund
31143114
31153115 General Fund Appropriation, provided that
31163116 funds appropriated herein for Major
31173117 Information Technology Development
31183118 projects may be transferred to programs of
31193119 the respective State agencies .....................
31203120
31213121
31223122
31233123
31243124 104,986,514
31253125
31263126 Special Fund Appropriation, provided that
31273127 funds appropriated herein for Major
31283128 Information Technology Development
31293129 projects may be transferred to programs of
31303130 the respective State agencies .....................
31313131
31323132
31333133
31343134
31353135 6,800,006
31363136
31373137
31383138
31393139
31403140 111,786,520
31413141
31423142
31433143 F50B04.01 State Chief of Information Technology
31443144 General Fund Appropriation ........................... 21,422,821
31453145 Funds are appropriated in other agency
31463146 budgets to pay for services provided by this
31473147 program. Authorization is hereby granted
31483148 to use these receipts as special funds for
31493149 operating expenses in this program.
31503150
31513151 F50B04.02 Security
31523152 General Fund Appropriation ........................... 24,290,955
31533153 F50B04.03 Application Systems Management
31543154 Funds are appropriated in other agency
31553155 budgets to pay for services provided by this
31563156 program. Authorization is hereby granted
31573157 to use these receipts as special funds for
31583158 operating expenses in this program.
31593159
31603160 F50B04.04 Infrastructure
31613161 Special Fund Appropriation ............................. 1,959,081
31623162 Funds are appropriated in other agency
31633163 budgets to pay for services provided by this
31643164 program. Authorization is hereby granted
31653165 to use these receipts as special funds for
31663166 operating expenses in this program.
31673167
31683168 F50B04.05 Chief of Staff
31693169 General Fund Appropriation ........................... 1,554,741 BUDGET BILL 37
31703170
31713171
31723172
31733173 1
31743174 2
31753175 3
31763176 4
31773177 5
31783178
31793179 6
31803180
31813181 7
31823182 8
31833183 9
31843184 10
31853185 11
31863186
31873187 SUMMARY 12
31883188
31893189 13
31903190 14
31913191 15
31923192
31933193 16
31943194 17
31953195
31963196
31973197
31983198 Funds are appropriated in other agency
31993199 budgets to pay for services provided by this
32003200 program. Authorization is hereby granted
32013201 to use these receipts as special funds for
32023202 operating expenses in this program.
32033203
32043204 F50B04.07 Radio
32053205
32063206 Funds are appropriated in other agency
32073207 budgets to pay for services provided by this
32083208 program. Authorization is hereby granted
32093209 to use these receipts as special funds for
32103210 operating expenses in this program.
32113211
32123212 Total General Fund Appropriation ........................................ 47,268,517
32133213 Total Special Fund Appropriation ......................................... 1,959,081
32143214
32153215
32163216 Total Appropriation .......................................................... 49,227,598
32173217
32183218 38 BUDGET BILL
32193219
32203220
32213221 MARYLAND STATE RETIREMENT AND PENSION SYSTEMS 1
32223222
32233223 STATE RETIREMENT AGENCY 2
32243224
32253225 3
32263226 4
32273227 5
32283228
32293229 6
32303230 7
32313231 8
32323232 9
32333233 10
32343234
32353235 TEACHERS AND STATE EMPLOYEES SUPPLEMENTAL RETIREMENT PLANS 11
32363236
32373237 12
32383238 13
32393239 14
32403240 15
32413241
32423242
32433243 G20J01.01 State Retirement Agency
32443244 Special Fund Appropriation ............................. 21,918,987
32453245
32463246
32473247 Funds are appropriated in other agency
32483248 budgets to pay for services provided by this
32493249 program. Authorization is hereby granted
32503250 to use these receipts as special funds for
32513251 operating expenses in this program.
32523252
32533253 G50L00.01 Maryland Supplemental Retirement
32543254 Plan Board and Staff
32553255
32563256 Special Fund Appropriation ............................. 2,306,369
32573257
32583258 BUDGET BILL 39
32593259
32603260
32613261 DEPARTMENT OF GENERAL SERVICES 1
32623262
32633263 OFFICE OF THE SECRETARY 2
32643264
32653265 3
32663266 4
32673267
32683268 5
32693269 6
32703270
32713271 SUMMARY 7
32723272
32733273 8
32743274 9
32753275
32763276 OFFICE OF FACILITIES SECURITY 10
32773277
32783278 11
32793279 12
32803280 13
32813281 14
32823282 15
32833283
32843284 16
32853285 17
32863286 18
32873287 19
32883288 20
32893289
32903290 OFFICE OF FACILITIES MANAGEMENT 21
32913291
32923292 22
32933293 23
32943294 24
32953295 25
32963296 26
32973297
32983298 27
32993299 28
33003300 29
33013301 30
33023302 31
33033303
33043304 32
33053305
33063306 33
33073307 34
33083308 H00A01.01 Executive Direction
33093309 General Fund Appropriation ........................... 3,326,578
33103310 H00A01.02 Administration
33113311 General Fund Appropriation ........................... 3,572,504
33123312 Total General Fund Appropriation ........................................ 6,899,082
33133313
33143314
33153315 H00B01.01 Facilities Security
33163316 General Fund Appropriation ........................... 15,164,176
33173317 Special Fund Appropriation ............................. 82,620
33183318 Federal Fund Appropriation ............................ 377,549 15,624,345
33193319
33203320
33213321 Funds are appropriated in other agency
33223322 budgets to pay for services provided by this
33233323 program. Authorization is hereby granted
33243324 to use these receipts as special funds for
33253325 operating expenses in this program.
33263326
33273327 H00C01.01 Office of Facilities Management
33283328 General Fund Appropriation ........................... 37,540,290
33293329 Special Fund Appropriation ............................. 271,590
33303330 Federal Fund Appropriation ............................ 1,222,187 39,034,067
33313331
33323332
33333333
33343334 Funds are appropriated in other agency
33353335 budgets to pay for services provided by this
33363336 program. Authorization is hereby granted
33373337 to use these receipts as special funds for
33383338 operating expenses in this program.
33393339
33403340 H00C01.05 Reimbursable Lease Management
33413341 Funds are appropriated in other agency
33423342 budgets to pay for services provided by this
33433343 40 BUDGET BILL
33443344
33453345
33463346 1
33473347 2
33483348 3
33493349
33503350 4
33513351 5
33523352
33533353 SUMMARY 6
33543354
33553355 7
33563356 8
33573357 9
33583358 10
33593359
33603360 11
33613361 12
33623362
33633363 OFFICE OF PROCUREMENT AND LOGISTICS 13
33643364
33653365 14
33663366 15
33673367 16
33683368 17
33693369
33703370 18
33713371 19
33723372 20
33733373 21
33743374 22
33753375
33763376 OFFICE OF REAL ESTATE 23
33773377
33783378 24
33793379 25
33803380 26
33813381 27
33823382
33833383 28
33843384 29
33853385 30
33863386 31
33873387 32
33883388
33893389 OFFICE OF DESIGN, CONSTRUCTION AND ENERGY 33
33903390
33913391 34
33923392 35
33933393 program. Authorization is hereby granted
33943394 to use these receipts as special funds for
33953395 operating expenses in this program.
33963396 H00C01.07 Parking Facilities
33973397 General Fund Appropriation ........................... 1,657,160
33983398 Total General Fund Appropriation ........................................ 39,197,450
33993399 Total Special Fund Appropriation ......................................... 271,590
34003400 Total Federal Fund Appropriation ........................................ 1,222,187
34013401
34023402
34033403 Total Appropriation .......................................................... 40,691,227
34043404
34053405
34063406 H00D01.01 Procurement and Logistics
34073407 General Fund Appropriation ........................... 10,527,193
34083408 Special Fund Appropriation ............................. 1,243,135 11,770,328
34093409
34103410
34113411 Funds are appropriated in other agency
34123412 budgets to pay for services provided by this
34133413 program. Authorization is hereby granted
34143414 to use these receipts as special funds for
34153415 operating expenses in this program.
34163416
34173417 H00E01.01 Real Estate Management
34183418 General Fund Appropriation ........................... 2,185,402
34193419
34203420 Special Fund Appropriation ............................. 1,022,939 3,208,341
34213421
34223422
34233423 Funds are appropriated in other agency
34243424 budgets to pay for services provided by this
34253425 program. Authorization is hereby granted
34263426 to use these receipts as special funds for
34273427 operating expenses in this program.
34283428
34293429 H00G01.01 Office of Design, Construction and
34303430 Energy
34313431 BUDGET BILL 41
34323432
34333433
34343434 1
34353435 2
34363436 3
34373437 4
34383438 5
34393439 6
34403440 7
34413441 8
34423442
34433443 9
34443444 10
34453445 11
34463446 12
34473447 13
34483448
34493449 BUSINESS ENTERPRISE ADMINISTRATION 14
34503450
34513451 15
34523452 16
34533453 17
34543454 18
34553455
34563456 19
34573457 20
34583458 21
34593459 22
34603460 23
34613461
34623462 24
34633463 25
34643464 26
34653465 27
34663466 28
34673467
34683468 SUMMARY 29
34693469
34703470 30
34713471 31
34723472 32
34733473
34743474 33
34753475 34
34763476
34773477
34783478 General Fund Appropriation, provided that
34793479 the amount appropriated herein for
34803480 Maryland Environmental Service critical
34813481 maintenance projects shall be transferred
34823482 to the appropriate State facility effective
34833483 July 1, 2023 .................................................
34843484
34853485
34863486
34873487
34883488
34893489 24,358,913
34903490
34913491 Special Fund Appropriation ............................. 5,316,302 29,675,215
34923492
34933493
34943494 Funds are appropriated in other agency
34953495 budgets to pay for services provided by this
34963496 program. Authorization is hereby granted
34973497 to use these receipts as special funds for
34983498 operating expenses in this program.
34993499
35003500 H00H01.01 Business Enterprise Administration
35013501 General Fund Appropriation ........................... 4,727,558
35023502 Special Fund Appropriation ............................. 1,330,675 6,058,233
35033503
35043504
35053505
35063506 Funds are appropriated in other agency
35073507 budgets to pay for services provided by this
35083508 program. Authorization is hereby granted
35093509 to use these receipts as special funds for
35103510 operating expenses in this program.
35113511
35123512 H00H01.03 Miscellaneous Grants – Capital
35133513 Appropriation
35143514
35153515 General Fund Appropriation ........................... 52,250,000
35163516 Special Fund Appropriation ............................. 5,000,000 57,250,000
35173517
35183518
35193519
35203520 Total General Fund Appropriation ........................................ 56,977,558
35213521 Total Special Fund Appropriation ......................................... 6,330,675
35223522
35233523
35243524 Total Appropriation .......................................................... 63,308,233
35253525
35263526 42 BUDGET BILL
35273527
35283528
35293529 DEPARTMENT OF SERVICE AND CIVIC INNOVATION 1
35303530
35313531 2
35323532 3
35333533 4
35343534
35353535
35363536 I00A01.01 Service and Civic Innovation
35373537 General Fund Appropriation ........................... 13,657,296
35383538
35393539
35403540
35413541 BUDGET BILL 43
35423542
35433543
35443544 DEPARTMENT OF TRANSPORTATION 1
35453545
35463546 THE SECRETARY’S OFFICE 2
35473547
35483548 3
35493549 4
35503550
35513551 5
35523552 6
35533553 7
35543554 8
35553555
35563556 9
35573557 10
35583558 11
35593559 12
35603560
35613561 13
35623562 14
35633563 15
35643564
35653565 16
35663566 17
35673567 18
35683568 19
35693569 20
35703570 21
35713571 22
35723572
35733573 23
35743574 24
35753575 25
35763576
35773577 26
35783578 27
35793579 28
35803580
35813581 SUMMARY 29
35823582
35833583 30
35843584 31
35853585 32
35863586
35873587 33
35883588 34
35893589
35903590 DEBT SERVICE REQUIREMENTS 35
35913591 J00A01.01 Executive Direction
35923592 Special Fund Appropriation ............................. 37,906,967
35933593 J00A01.02 Operating Grants–In–Aid
35943594 Special Fund Appropriation ............................. 5,556,686
35953595 Federal Fund Appropriation ............................ 14,725,625 20,282,311
35963596
35973597
35983598
35993599 J00A01.03 Facilities and Capital Equipment
36003600 Special Fund Appropriation ............................. 44,974,985
36013601
36023602 Federal Fund Appropriation ............................ 1,060,000 46,034,985
36033603
36043604
36053605
36063606 JJ00A01.04 Washington Metropolitan Area
36073607 Transit – Operating
36083608
36093609 Special Fund Appropriation ............................. 466,934,000
36103610 J00A01.05 Washington Metropolitan Area
36113611 Transit – Capital
36123612
36133613 Special Fund Appropriation, provided that
36143614 $167,000,000 of this appropriation shall be
36153615 contingent upon the transfer of funding
36163616 from the Dedicated Purpose Account for
36173617 this program ................................................
36183618
36193619
36203620
36213621
36223622 350,157,000
36233623 J00A01.07 Office of Transportation Technology
36243624 Services
36253625
36263626 Special Fund Appropriation ............................. 54,552,946
36273627 J00A01.08 Major Information Technology
36283628 Development Projects
36293629
36303630 Special Fund Appropriation ............................. 7,250,911
36313631 Total Special Fund Appropriation ......................................... 967,333,495
36323632 Total Federal Fund Appropriation ........................................ 15,785,625
36333633
36343634
36353635 Total Appropriation .......................................................... 983,119,120
36363636
36373637 44 BUDGET BILL
36383638
36393639
36403640
36413641 1
36423642 2
36433643 3
36443644
36453645 STATE HIGHWAY ADMINISTRATION 4
36463646
36473647 5
36483648 6
36493649 7
36503650 8
36513651 9
36523652
36533653 10
36543654 11
36553655 12
36563656 13
36573657
36583658 14
36593659 15
36603660 16
36613661 17
36623662
36633663 18
36643664 19
36653665 20
36663666 21
36673667
36683668 22
36693669 23
36703670
36713671 24
36723672 25
36733673 26
36743674 27
36753675 28
36763676
36773677 SUMMARY 29
36783678
36793679 30
36803680 31
36813681 32
36823682
36833683 33
36843684 34
36853685
36863686 MARYLAND PORT ADMINISTRATION 35
36873687 J00A04.01 Debt Service Requirements
36883688 Special Fund Appropriation ............................. 426,453,650
36893689
36903690
36913691 J00B01.01 State System Construction and
36923692 Equipment
36933693
36943694 Special Fund Appropriation ............................. 293,424,000
36953695 Federal Fund Appropriation ............................ 918,040,000 1,211,464,000
36963696
36973697
36983698
36993699 J00B01.02 State System Maintenance
37003700 Special Fund Appropriation ............................. 312,285,248
37013701 Federal Fund Appropriation ............................ 27,802,013 340,087,261
37023702
37033703
37043704
37053705 J00B01.03 County and Municipality Capital Funds
37063706 Special Fund Appropriation ............................. 6,000,000
37073707 Federal Fund Appropriation ............................ 72,500,000 78,500,000
37083708
37093709
37103710
37113711 J00B01.04 Highway Safety Operating Program
37123712 Special Fund Appropriation ............................. 13,567,634
37133713 Federal Fund Appropriation ............................ 5,198,592 18,766,226
37143714
37153715
37163716
37173717 J00B01.05 County and Municipality Funds
37183718 Special Fund Appropriation ............................. 331,426,000
37193719 J00B01.08 Major Information Technology
37203720 Development Projects
37213721
37223722 Special Fund Appropriation ............................. 1,650,000
37233723 Federal Fund Appropriation ............................ 4,360,000 6,010,000
37243724
37253725
37263726
37273727 Total Special Fund Appropriation ......................................... 958,352,882
37283728 Total Federal Fund Appropriation ........................................ 1,027,900,605
37293729
37303730
37313731
37323732 Total Appropriation .......................................................... 1,986,253,487
37333733
37343734 BUDGET BILL 45
37353735
37363736
37373737
37383738 1
37393739 2
37403740
37413741 3
37423742 4
37433743 5
37443744 6
37453745
37463746 SUMMARY 7
37473747
37483748 8
37493749 9
37503750 10
37513751
37523752 11
37533753 12
37543754
37553755 MOTOR VEHICLE ADMINISTRATION 13
37563756
37573757 14
37583758 15
37593759 16
37603760 17
37613761
37623762 18
37633763 19
37643764
37653765 20
37663766 21
37673767 22
37683768 23
37693769
37703770 24
37713771 25
37723772 26
37733773
37743774 SUMMARY 27
37753775
37763776 28
37773777 29
37783778 30
37793779
37803780 31
37813781 32
37823782
37833783 MARYLAND TRANSIT ADMINISTRATION 33
37843784 J00D00.01 Port Operations
37853785 Special Fund Appropriation .............................
37863786
37873787 53,643,977
37883788 J00D00.02 Port Facilities and Capital Equipment
37893789 Special Fund Appropriation ............................. 207,287,466
37903790 Federal Fund Appropriation ............................ 82,236,018 289,523,484
37913791
37923792
37933793
37943794 Total Special Fund Appropriation ......................................... 260,931,443
37953795 Total Federal Fund Appropriation ........................................ 82,236,018
37963796
37973797
37983798 Total Appropriation ......................................................... 343,167,461
37993799
38003800
38013801 J00E00.01 Motor Vehicle Operations
38023802 Special Fund Appropriation ............................. 214,077,222
38033803 Federal Fund Appropriation ............................ 94,042 214,171,264
38043804
38053805
38063806
38073807 J00E00.03 Facilities and Capital Equipment
38083808 Special Fund Appropriation .............................
38093809
38103810 28,534,630
38113811 J00E00.04 Maryland Highway Safety Office
38123812 Special Fund Appropriation ............................ 2,536,813
38133813 Federal Fund Appropriation ........................... 13,736,064 16,272,877
38143814
38153815
38163816
38173817 J00E00.08 Major Information Technology
38183818 Development Projects
38193819
38203820 Special Fund Appropriation .............................
38213821
38223822 6,712,266
38233823 Total Special Fund Appropriation ......................................... 251,860,931
38243824 Total Federal Fund Appropriation ........................................ 13,830,106
38253825
38263826
38273827 Total Appropriation ......................................................... 265,691,037
38283828
38293829 46 BUDGET BILL
38303830
38313831
38323832
38333833 1
38343834 2
38353835 3
38363836 4
38373837
38383838 5
38393839 6
38403840 7
38413841 8
38423842
38433843 9
38443844 10
38453845 11
38463846 12
38473847
38483848 13
38493849 14
38503850 15
38513851 16
38523852
38533853 17
38543854 18
38553855 19
38563856 20
38573857
38583858 21
38593859 22
38603860 23
38613861
38623862 SUMMARY 24
38633863
38643864 25
38653865 26
38663866 27
38673867
38683868 28
38693869 29
38703870
38713871 MARYLAND AVIATION ADMINISTRATION 30
38723872
38733873 31
38743874 32
38753875 33
38763876 34
38773877
38783878 35
38793879 J00H01.01 Transit Administration
38803880 Special Fund Appropriation ............................. 126,439,545
38813881 Federal Fund Appropriation ............................ 252,500 126,692,045
38823882
38833883
38843884
38853885 J00H01.02 Bus Operations
38863886 Special Fund Appropriation ............................. 449,208,586
38873887 Federal Fund Appropriation ............................ 88,189,060 537,397,646
38883888
38893889
38903890
38913891 J00H01.04 Rail Operations
38923892 Special Fund Appropriation ............................. 203,259,137
38933893 Federal Fund Appropriation ............................ 74,907,973 278,167,110
38943894
38953895
38963896
38973897 J00H01.05 Facilities and Capital Equipment
38983898 Special Fund Appropriation ............................. 433,634,533
38993899 Federal Fund Appropriation ............................ 282,957,915 716,592,448
39003900
39013901
39023902
39033903 J00H01.06 Statewide Programs Operations
39043904 Special Fund Appropriation ............................. 80,533,314
39053905 Federal Fund Appropriation ............................ 22,630,034 103,163,348
39063906
39073907
39083908
39093909 J00H01.08 Major Information Technology
39103910 Development Projects
39113911
39123912 Special Fund Appropriation .............................
39133913
39143914 1,305,700
39153915 Total Special Fund Appropriation ......................................... 1,294,380,815
39163916 Total Federal Fund Appropriation ........................................ 468,937,482
39173917
39183918
39193919 Total Appropriation .......................................................... 1,763,318,297
39203920
39213921
39223922 J00I00.02 Airport Operations
39233923 Special Fund Appropriation ............................. 226,957,874
39243924 Federal Fund Appropriation ............................ 645,500 227,603,374
39253925
39263926
39273927
39283928 J00I00.03 Airport Facilities and Capital BUDGET BILL 47
39293929
39303930
39313931 1
39323932 2
39333933 3
39343934 4
39353935
39363936 SUMMARY 5
39373937
39383938 6
39393939 7
39403940 8
39413941
39423942 9
39433943 10
39443944
39453945
39463946 Equipment
39473947 Special Fund Appropriation ............................. 110,900,000
39483948 Federal Fund Appropriation ............................ 44,400,000 155,300,000
39493949
39503950
39513951
39523952 Total Special Fund Appropriation ......................................... 337,857,874
39533953 Total Federal Fund Appropriation ........................................ 45,045,500
39543954
39553955
39563956 Total Appropriation .......................................................... 382,903,374
39573957
39583958 48 BUDGET BILL
39593959
39603960
39613961 DEPARTMENT OF NATURAL RESOURCES 1
39623962
39633963 OFFICE OF THE SECRETARY 2
39643964
39653965 3
39663966 4
39673967 5
39683968 6
39693969 7
39703970
39713971 8
39723972 9
39733973 10
39743974 11
39753975
39763976 12
39773977 13
39783978 14
39793979 15
39803980 16
39813981
39823982 17
39833983 18
39843984 19
39853985 20
39863986 21
39873987
39883988 22
39893989 23
39903990 24
39913991 25
39923992 26
39933993
39943994 27
39953995 28
39963996 29
39973997 30
39983998
39993999 SUMMARY 31
40004000
40014001 32
40024002 33
40034003 34
40044004 35
40054005
40064006 36
40074007 37
40084008 K00A01.01 Secretariat
40094009 General Fund Appropriation ........................... 3,441,069
40104010 Special Fund Appropriation ............................. 1,896,725
40114011 Federal Fund Appropriation ............................ 218,990 5,556,784
40124012
40134013
40144014
40154015 K00A01.02 Office of the Attorney General
40164016 General Fund Appropriation ........................... 2,953,456
40174017 Special Fund Appropriation ............................. 151,349 3,104,805
40184018
40194019
40204020
40214021 K00A01.03 Finance and Administrative Services
40224022 General Fund Appropriation ........................... 10,149,926
40234023 Special Fund Appropriation ............................. 3,039,557
40244024 Federal Fund Appropriation ............................ 583,092 13,772,575
40254025
40264026
40274027
40284028 K00A01.04 Human Resource Service
40294029 General Fund Appropriation ........................... 2,133,618
40304030 Special Fund Appropriation ............................. 600,893
40314031 Federal Fund Appropriation ............................ 253,139 2,987,650
40324032
40334033
40344034
40354035 K00A01.05 Information Technology Service
40364036 General Fund Appropriation ........................... 1,547,158
40374037 Special Fund Appropriation ............................. 314,993
40384038 Federal Fund Appropriation ............................ 255,477 2,117,628
40394039
40404040
40414041
40424042 K00A01.06 Office of Communications
40434043 General Fund Appropriation ........................... 1,238,066
40444044 Special Fund Appropriation ............................. 221,650 1,459,716
40454045
40464046
40474047
40484048 Total General Fund Appropriation ........................................ 21,463,293
40494049 Total Special Fund Appropriation ......................................... 6,225,167
40504050 Total Federal Fund Appropriation ........................................ 1,310,698
40514051
40524052
40534053 Total Appropriation .......................................................... 28,999,158
40544054
40554055 BUDGET BILL 49
40564056
40574057
40584058
40594059 FOREST SERVICE 1
40604060
40614061 2
40624062 3
40634063 4
40644064 5
40654065 6
40664066
40674067 7
40684068 8
40694069 9
40704070 10
40714071 11
40724072 12
40734073 13
40744074
40754075 WILDLIFE AND HERITAGE SERVICE 14
40764076
40774077 15
40784078 16
40794079 17
40804080 18
40814081 19
40824082
40834083 20
40844084 21
40854085 22
40864086 23
40874087 24
40884088
40894089 MARYLAND PARK SERVICE 25
40904090
40914091 26
40924092 27
40934093 28
40944094 29
40954095 30
40964096
40974097 31
40984098 32
40994099 33
41004100 34
41014101 35
41024102
41034103 36
41044104 37
41054105 K00A02.09 Forest Service
41064106 General Fund Appropriation ........................... 3,980,044
41074107 Special Fund Appropriation ............................. 11,436,463
41084108 Federal Fund Appropriation ............................ 2,505,371 17,921,878
41094109
41104110
41114111 Funds are appropriated in other units of the
41124112 Department of Natural Resources budget
41134113 and other agency budgets to pay for
41144114 services provided by this program.
41154115 Authorization is hereby granted to use
41164116 these receipts as special funds for
41174117 operating expenses in this program.
41184118
41194119 K00A03.01 Wildlife and Heritage Service
41204120 General Fund Appropriation ........................... 450,000
41214121 Special Fund Appropriation ............................. 6,179,295
41224122 Federal Fund Appropriation ............................ 12,083,175 18,712,470
41234123
41244124
41254125 Funds are appropriated in other agency
41264126 budgets to pay for services provided by this
41274127 program. Authorization is hereby granted
41284128 to use these receipts as special funds for
41294129 operating expenses in this program.
41304130
41314131 K00A04.01 Statewide Operations
41324132 General Fund Appropriation ........................... 14,749,024
41334133 Special Fund Appropriation ............................. 67,980,898
41344134 Federal Fund Appropriation ............................ 368,499 83,098,421
41354135
41364136
41374137
41384138
41394139 Funds are appropriated in other agency
41404140 budgets to pay for services provided by this
41414141 program. Authorization is hereby granted
41424142 to use these receipts as special funds for
41434143 operating expenses in this program.
41444144
41454145 K00A04.06 Revenue Operations
41464146 Special Fund Appropriation ............................. 2,156,439 50 BUDGET BILL
41474147
41484148
41494149
41504150 SUMMARY 1
41514151
41524152 2
41534153 3
41544154 4
41554155 5
41564156
41574157 6
41584158 7
41594159
41604160 LAND ACQUISITION AND PLANNING 8
41614161
41624162 9
41634163 10
41644164 11
41654165 12
41664166
41674167 13
41684168 14
41694169 15
41704170 16
41714171 17
41724172 18
41734173 19
41744174 20
41754175 21
41764176 22
41774177 23
41784178 24
41794179 25
41804180 26
41814181 27
41824182 28
41834183 29
41844184 30
41854185 31
41864186 32
41874187 33
41884188 34
41894189 35
41904190 36
41914191 37
41924192 38
41934193 39
41944194 40
41954195 41
41964196 Total General Fund Appropriation ........................................ 14,749,024
41974197 Total Special Fund Appropriation ......................................... 70,137,337
41984198 Total Federal Fund Appropriation ........................................ 368,499
41994199
42004200
42014201 Total Appropriation .......................................................... 85,254,860
42024202
42034203
42044204 K00A05.05 Land Acquisition and Planning
42054205 General Fund Appropriation ........................... 605,061
42064206 Special Fund Appropriation ............................. 7,597,194 8,202,255
42074207
42084208 K00A05.10 Outdoor Recreation Land Loan –
42094209 Capital Appropriation
42104210
42114211 General Fund Appropriation ........................... 5,444,127
42124212 Special Fund Appropriation, provided that of
42134213 the Special Fund allowance, $169,137,513
42144214 represents that share of Program Open
42154215 Space revenues available for State projects
42164216 and $89,189,988 represents that share of
42174217 Program Open Space revenues available
42184218 for local programs. These amounts may be
42194219 used for any State projects or local share
42204220 authorized in Chapter 403, Laws of
42214221 Maryland, 1969 as amended, or in Chapter
42224222 81, Laws of Maryland, 1984; Chapter 106,
42234223 Laws of Maryland, 1985; Chapter 109,
42244224 Laws of Maryland, 1986; Chapter 121,
42254225 Laws of Maryland, 1987; Chapter 10, Laws
42264226 of Maryland, 1988; Chapter 14, Laws of
42274227 Maryland, 1989; Chapter 409, Laws of
42284228 Maryland, 1990; Chapter 3, Laws of
42294229 Maryland, 1991; Chapter 4, 1st Special
42304230 Session, Laws of Maryland, 1992; Chapter
42314231 204, Laws of Maryland, 1993; Chapter 8,
42324232 Laws of Maryland, 1994; Chapter 7, Laws
42334233 of Maryland, 1995; Chapter 13, Laws of
42344234 Maryland, 1996; Chapter 3, Laws of
42354235 Maryland, 1997; Chapter 109, Laws of
42364236 Maryland, 1998; Chapter 118, Laws of
42374237 Maryland, 1999; Chapter 204, Laws of
42384238
42394239
42404240
42414241
42424242
42434243
42444244
42454245
42464246
42474247
42484248
42494249
42504250
42514251
42524252
42534253
42544254
42554255
42564256
42574257
42584258
42594259
42604260
42614261
42624262
42634263
42644264 BUDGET BILL 51
42654265
42664266
42674267 1
42684268 2
42694269 3
42704270 4
42714271 5
42724272 6
42734273 7
42744274 8
42754275 9
42764276 10
42774277 11
42784278 12
42794279 13
42804280 14
42814281 15
42824282 16
42834283 17
42844284 18
42854285 19
42864286 20
42874287 21
42884288 22
42894289 23
42904290 24
42914291
42924292 25
42934293 26
42944294
42954295 27
42964296 28
42974297 29
42984298 30
42994299 31
43004300 32
43014301 33
43024302 34
43034303 35
43044304 36
43054305
43064306 37
43074307
43084308 38
43094309
43104310 39
43114311
43124312 40
43134313 41
43144314 Maryland, 2000; Chapter 102, Laws of
43154315 Maryland, 2001; Chapter 290, Laws of
43164316 Maryland, 2002; Chapter 204, Laws of
43174317 Maryland, 2003; Chapter 432, Laws of
43184318 Maryland, 2004; Chapter 445, Laws of
43194319 Maryland, 2005; Chapter 46, Laws of
43204320 Maryland, 2006; Chapter 488, Laws of
43214321 Maryland, 2007; Chapter 336, Laws of
43224322 Maryland, 2008; Chapter 485, Laws of
43234323 Maryland, 2009; Chapter 483, Laws of
43244324 Maryland, 2010; Chapter 396, Laws of
43254325 Maryland, 2011; Chapter 444, Laws of
43264326 Maryland, 2012; Chapter 424, Laws of
43274327 Maryland, 2013; Chapter 463, Laws of
43284328 Maryland, 2014; Chapter 495, Laws of
43294329 Maryland, 2015; Chapter 27, Laws of
43304330 Maryland, 2016; Chapter 22, Laws of
43314331 Maryland, 2017; Chapter 9, Laws of
43324332 Maryland, 2018; Chapter 14, Laws of
43334333 Maryland, 2019; Chapter 537, Laws of
43344334 Maryland, 2020; Chapter 63, Laws of
43354335 Maryland, 2021; Chapter 344, Laws of
43364336 Maryland, 2022; and for any of the
43374337 following State and local projects ...............
43384338
43394339
43404340
43414341
43424342
43434343
43444344
43454345
43464346
43474347
43484348
43494349
43504350
43514351
43524352
43534353
43544354
43554355
43564356
43574357
43584358
43594359
43604360
43614361 258,327,501
43624362 Allowance, Local Projects ...... $89,189,988
43634363 Land Acquisitions .................. $95,005,163
43644364 Department of Natural Resources Capital
43654365 Improvements:
43664366
43674367 Natural Resource
43684368 Development Fund ........ $32,485,000
43694369
43704370 Ocean City Beach
43714371 Maintenance .................... $1,000,000
43724372
43734373 Critical Maintenance
43744374 Program ........................... $5,474,500
43754375
43764376
43774377
43784378
43794379 Subtotal ........................................ $38,959,500
43804380
43814381 Heritage Conservation Fund ......... $7,192,813
43824382
43834383 Rural Legacy ................................. $27,980,037
43844384 Allowance, State Projects ........... $169,137,513
43854385 Federal Fund Appropriation ............................ 3,000,000 266,771,628
43864386
43874387
43884388 52 BUDGET BILL
43894389
43904390
43914391
43924392 SUMMARY 1
43934393
43944394 2
43954395 3
43964396 4
43974397 5
43984398
43994399 6
44004400 7
44014401
44024402 LICENSING AND REGISTRATION SERVICE 8
44034403
44044404 9
44054405 10
44064406 11
44074407
44084408 NATURAL RESOURCES POLICE 12
44094409
44104410 13
44114411 14
44124412 15
44134413 16
44144414 17
44154415
44164416 18
44174417 19
44184418 20
44194419 21
44204420 22
44214421
44224422 SUMMARY 23
44234423
44244424 24
44254425 25
44264426 26
44274427 27
44284428
44294429 28
44304430 29
44314431
44324432 ENGINEERING AND CONSTRUCTION 30
44334433
44344434 31
44354435 32
44364436 33
44374437 34
44384438 Total General Fund Appropriation ........................................ 6,049,188
44394439 Total Special Fund Appropriation ......................................... 265,924,695
44404440 Total Federal Fund Appropriation ......................................... 3,000,000
44414441
44424442
44434443
44444444 Total Appropriation ........................................................... 274,973,883
44454445
44464446
44474447 K00A06.01 Licensing and Registration Service
44484448 Special Fund Appropriation ............................. 4,610,265
44494449
44504450
44514451 K00A07.01 General Direction
44524452 General Fund Appropriation ........................... 15,100,952
44534453 Special Fund Appropriation ............................. 2,614,856
44544454 Federal Fund Appropriation ............................ 4,156,972 21,872,780
44554455
44564456
44574457
44584458 K00A07.04 Field Operations
44594459 General Fund Appropriation ........................... 39,773,943
44604460 Special Fund Appropriation ............................. 6,507,234
44614461 Federal Fund Appropriation ............................ 3,104,666 49,385,843
44624462
44634463
44644464
44654465 Total General Fund Appropriation ........................................ 54,874,895
44664466 Total Special Fund Appropriation ......................................... 9,122,090
44674467 Total Federal Fund Appropriation ........................................ 7,261,638
44684468
44694469
44704470 Total Appropriation .......................................................... 71,258,623
44714471
44724472
44734473 K00A09.01 General Direction
44744474 General Fund Appropriation ........................... 1,276,397
44754475
44764476 Special Fund Appropriation ............................. 6,247,385 7,523,782
44774477
44784478 BUDGET BILL 53
44794479
44804480
44814481
44824482 1
44834483 2
44844484 3
44854485 4
44864486 5
44874487
44884488 6
44894489 7
44904490
44914491 8
44924492 9
44934493 10
44944494 11
44954495 12
44964496 13
44974497 14
44984498 15
44994499 16
45004500
45014501 17
45024502 18
45034503 19
45044504 20
45054505 21
45064506 22
45074507
45084508 SUMMARY 23
45094509
45104510 24
45114511 25
45124512 26
45134513
45144514 27
45154515 28
45164516
45174517 CRITICAL AREA COMMISSION 29
45184518
45194519 30
45204520 31
45214521 32
45224522
45234523 RESOURCE ASSESSMENT SERVICE 33
45244524
45254525 34
45264526 35
45274527 36
45284528
45294529 Funds are appropriated in other agency
45304530 budgets to pay for services provided by this
45314531 program. Authorization is hereby granted
45324532 to use these receipts as special funds for
45334533 operating expenses in this program.
45344534
45354535 K00A09.06 Ocean City Maintenance
45364536 Special Fund Appropriation ............................. 1,000,000
45374537 K00A09.11 Park System Critical Maintenance and
45384538 Capital Improvements – Capital
45394539 Appropriation
45404540
45414541 General Fund Appropriation, provided that in
45424542 accordance with Natural Resources Section
45434543 5–220, $70,000,000 of this appropriation
45444544 not used by the end of the fiscal year shall
45454545 be deposited in the Park System Critical
45464546 Maintenance Fund.
45474547
45484548
45494549 Further provided that in accordance with
45504550 Natural Resources Section 5 –221,
45514551 $36,873,928 of this appropriation not used
45524552 by the end of the fiscal year shall be
45534553 deposited into the Park System Capital
45544554 Improvements and Acquisition Fund ..........
45554555
45564556
45574557
45584558
45594559
45604560 106,873,928
45614561 Total General Fund Appropriation ........................................ 108,150,325
45624562 Total Special Fund Appropriation ......................................... 7,247,385
45634563
45644564
45654565 Total Appropriation .......................................................... 115,397,710
45664566
45674567
45684568 K00A10.01 Critical Area Commission
45694569 General Fund Appropriation ........................... 2,539,047
45704570
45714571
45724572 K00A12.05 Power Plant Assessment Program
45734573 General Fund Appropriation ........................... 647,515
45744574 Special Fund Appropriation ............................. 7,093,089 54 BUDGET BILL
45754575
45764576
45774577 1
45784578 2
45794579
45804580 3
45814581 4
45824582 5
45834583 6
45844584 7
45854585
45864586 8
45874587 9
45884588 10
45894589 11
45904590 12
45914591 13
45924592 14
45934593
45944594 15
45954595 16
45964596 17
45974597 18
45984598 19
45994599
46004600 20
46014601 21
46024602 22
46034603 23
46044604 24
46054605
46064606 SUMMARY 25
46074607
46084608 26
46094609 27
46104610 28
46114611 29
46124612
46134613 30
46144614 31
46154615
46164616 MARYLAND ENVIRONMENTAL TRUST 32
46174617
46184618 33
46194619 34
46204620 35
46214621 36
46224622 37
46234623
46244624 Federal Fund Appropriation ............................ 8,000 7,748,604
46254625
46264626
46274627
46284628 K00A12.06 Monitoring and Ecosystem Assessment
46294629 General Fund Appropriation ........................... 8,005,008
46304630 Special Fund Appropriation ............................. 2,475,997
46314631 Federal Fund Appropriation ............................ 1,910,186 12,391,191
46324632
46334633
46344634
46354635 Funds are appropriated in other units of the
46364636 Department of Natural Resources budget
46374637 and in other agency budgets to pay for
46384638 services provided by this program.
46394639 Authorization is hereby granted to use
46404640 these receipts as special funds for
46414641 operating expenses in this program.
46424642
46434643 K00A12.07 Maryland Geological Survey
46444644 General Fund Appropriation ........................... 3,946,018
46454645 Special Fund Appropriation ............................. 915,131
46464646 Federal Fund Appropriation ............................ 366,658 5,227,807
46474647
46484648
46494649
46504650 Funds are appropriated in other agency
46514651 budgets to pay for services provided by this
46524652 program. Authorization is hereby granted
46534653 to use these receipts as special funds for
46544654 operating expenses in this program.
46554655
46564656 Total General Fund Appropriation ........................................ 12,598,541
46574657 Total Special Fund Appropriation ......................................... 10,484,217
46584658 Total Federal Fund Appropriation ........................................ 2,284,844
46594659
46604660
46614661 Total Appropriation .......................................................... 25,367,602
46624662
46634663
46644664 K00A13.01 Maryland Environmental Trust
46654665 General Fund Appropriation ........................... 917,914
46664666 Special Fund Appropriation ............................. 172,442
46674667 Federal Fund Appropriation ............................ 100,734 1,191,090
46684668
46694669 BUDGET BILL 55
46704670
46714671
46724672 1
46734673 2
46744674 3
46754675 4
46764676 5
46774677
46784678 CHESAPEAKE AND COASTAL SERVICE 6
46794679
46804680 7
46814681 8
46824682 9
46834683 10
46844684
46854685 11
46864686 12
46874687 13
46884688 14
46894689 15
46904690
46914691 16
46924692 17
46934693 18
46944694 19
46954695 20
46964696
46974697 SUMMARY 21
46984698
46994699 22
47004700 23
47014701 24
47024702 25
47034703
47044704 26
47054705 27
47064706
47074707 FISHING AND BOATING SERVICES 28
47084708
47094709 29
47104710 30
47114711 31
47124712 32
47134713 33
47144714
47154715 34
47164716 35
47174717 36
47184718 37
47194719 Funds are appropriated in other agency
47204720 budgets to pay for services provided by this
47214721 program. Authorization is hereby granted
47224722 to use these receipts as special funds for
47234723 operating expenses in this program.
47244724
47254725 K00A14.01 Waterway Capital Appropriation
47264726 Special Fund Appropriation .............................. 13,500,000
47274727 Federal Fund Appropriation ............................ 2,500,000 16,000,000
47284728
47294729
47304730 K00A14.02 Chesapeake and Coastal Service
47314731 General Fund Appropriation ........................... 4,599,082
47324732 Special Fund Appropriation .............................. 61,546,252
47334733 Federal Fund Appropriation ............................ 23,140,285 89,285,619
47344734
47354735
47364736 Funds are appropriated in other agency
47374737 budgets to pay for services provided by this
47384738 program. Authorization is hereby granted
47394739 to use these receipts as special funds for
47404740 operating expenses in this program.
47414741
47424742 Total General Fund Appropriation ........................................ 4,599,082
47434743 Total Special Fund Appropriation ......................................... 75,046,252
47444744 Total Federal Fund Appropriation ........................................ 25,640,285
47454745
47464746
47474747 Total Appropriation .......................................................... 105,285,619
47484748
47494749
47504750 K00A17.01 Fishing and Boating Services
47514751 General Fund Appropriation ........................... 7,077,813
47524752 Special Fund Appropriation ............................. 19,024,161
47534753 Federal Fund Appropriation ............................ 5,302,919 31,404,893
47544754
47554755
47564756
47574757 Funds are appropriated in other agency
47584758 budgets to pay for services provided by this
47594759 program. Authorization is hereby granted
47604760 to use these receipts as special funds for
47614761 56 BUDGET BILL
47624762
47634763
47644764 1
47654765
47664766
47674767 operating expenses in this program. BUDGET BILL 57
47684768
47694769
47704770 DEPARTMENT OF AGRICULTURE 1
47714771
47724772 OFFICE OF THE SECRETARY 2
47734773
47744774 3
47754775 4
47764776
47774777 5
47784778 6
47794779
47804780 7
47814781 8
47824782 9
47834783 10
47844784 11
47854785
47864786 12
47874787 13
47884788 14
47894789 15
47904790 16
47914791
47924792 17
47934793 18
47944794 19
47954795 20
47964796 21
47974797 22
47984798
47994799 23
48004800 24
48014801
48024802 25
48034803 26
48044804 27
48054805
48064806 28
48074807 29
48084808 30
48094809 31
48104810
48114811 SUMMARY 32
48124812
48134813 33
48144814 34
48154815 35
48164816 36
48174817 L00A11.01 Executive Direction
48184818 General Fund Appropriation ........................... 1,553,634
48194819 L00A11.02 Administrative Services
48204820 General Fund Appropriation ........................... 2,252,772
48214821 Funds are appropriated in other agency
48224822 budgets to pay for services provided by this
48234823 program. Authorization is hereby granted
48244824 to use these receipts as special funds for
48254825 operating expenses in this program.
48264826
48274827 L00A11.03 Central Services
48284828 General Fund Appropriation ........................... 2,622,451
48294829 Special Fund Appropriation ............................. 104,501
48304830 Federal Fund Appropriation ............................ 404,312 3,131,264
48314831
48324832
48334833
48344834 Funds are appropriated in other units of the
48354835 Department of Agriculture budget to pay
48364836 for services provided by this program.
48374837 Authorization is hereby granted to use
48384838 these receipts as special funds for
48394839 operating expenses in this program.
48404840
48414841 L00A11.04 Maryland Agricultural Commission
48424842 General Fund Appropriation ........................... 111,745
48434843 L00A11.05 Maryland Agricultural Land
48444844 Preservation Foundation
48454845
48464846 Special Fund Appropriation .............................
48474847
48484848 2,917,064
48494849 L00A11.11 Capital Appropriation
48504850 General Fund Appropriation ........................... 16,564,469
48514851 Special Fund Appropriation ............................. 78,133,364 94,697,833
48524852
48534853 Total General Fund Appropriation ........................................ 23,105,071
48544854 Total Special Fund Appropriation ......................................... 81,154,929
48554855 Total Federal Fund Appropriation ........................................ 404,312
48564856
48574857 58 BUDGET BILL
48584858
48594859
48604860
48614861 1
48624862 2
48634863
48644864 OFFICE OF MARKETING, ANIMAL INDUSTRIES, AND CONSUMER SERVICES 3
48654865
48664866 4
48674867 5
48684868
48694869 6
48704870 7
48714871 8
48724872 9
48734873
48744874 10
48754875 11
48764876 12
48774877 13
48784878 14
48794879
48804880 15
48814881 16
48824882 17
48834883
48844884 18
48854885 19
48864886 20
48874887 21
48884888 22
48894889
48904890 23
48914891 24
48924892 25
48934893
48944894 26
48954895 27
48964896 28
48974897 29
48984898 30
48994899
49004900 31
49014901 32
49024902 33
49034903 34
49044904 35
49054905 36
49064906
49074907 Total Appropriation .......................................................... 104,664,312
49084908
49094909
49104910 L00A12.01 Office of the Assistant Secretary
49114911 General Fund Appropriation ........................... 268,714
49124912 L00A12.02 Weights and Measures
49134913 General Fund Appropriation ........................... 450,282
49144914 Special Fund Appropriation ............................. 1,976,855 2,427,137
49154915
49164916
49174917
49184918 L00A12.03 Food Quality Assurance
49194919 General Fund Appropriation ........................... 184,303
49204920 Special Fund Appropriation ............................. 2,276,143
49214921 Federal Fund Appropriation ............................ 913,075 3,373,521
49224922
49234923
49244924
49254925 L00A12.04 Maryland Agricultural Statistics
49264926 Services
49274927
49284928 General Fund Appropriation ...........................
49294929
49304930 9,200
49314931 L00A12.05 Animal Health
49324932 General Fund Appropriation ........................... 3,182,062
49334933 Special Fund Appropriation ............................. 511,710
49344934 Federal Fund Appropriation ............................ 893,026 4,586,798
49354935
49364936
49374937
49384938 L00A12.07 State Board of Veterinary Medical
49394939 Examiners
49404940
49414941 Special Fund Appropriation ............................. 1,866,723
49424942 L00A12.08 Maryland Horse Industry Board
49434943 General Fund Appropriation ........................... 100,000
49444944 Special Fund Appropriation ............................. 396,148
49454945 Federal Fund Appropriation ............................ 12,271 508,419
49464946
49474947 L00A12.10 Marketing and Agriculture
49484948 Development
49494949
49504950 General Fund Appropriation ........................... 1,790,842
49514951 Special Fund Appropriation ............................. 1,080,071
49524952 Federal Fund Appropriation ............................ 3,286,093 6,157,006
49534953
49544954
49554955 BUDGET BILL 59
49564956
49574957
49584958 1
49594959 2
49604960 3
49614961 4
49624962 5
49634963
49644964 6
49654965 7
49664966
49674967 8
49684968 9
49694969
49704970 10
49714971 11
49724972 12
49734973
49744974 13
49754975 14
49764976 15
49774977 16
49784978
49794979 SUMMARY 17
49804980
49814981 18
49824982 19
49834983 20
49844984 21
49854985
49864986 22
49874987 23
49884988
49894989 OFFICE OF PLANT INDUSTRIES AND PEST MANAGEMENT 24
49904990
49914991 25
49924992 26
49934993
49944994 27
49954995 28
49964996 29
49974997 30
49984998 31
49994999
50005000 32
50015001 33
50025002 34
50035003 35
50045004
50055005 Funds are appropriated in other agency
50065006 budgets to pay for services provided by this
50075007 program. Authorization is hereby granted
50085008 to use these receipts as special funds for
50095009 operating expenses in this program.
50105010
50115011 L00A12.11 Maryland Agricultural Fair Board
50125012 Special Fund Appropriation ............................. 1,460,000
50135013 L00A12.18 Rural Maryland Council
50145014 General Fund Appropriation ........................... 9,046,194
50155015 L00A12.19 Maryland Agricultural Education and
50165016 Rural Development Assistance Fund
50175017
50185018 General Fund Appropriation ........................... 118,485
50195019 L00A12.20 Maryland Agricultural and
50205020 Resource–Based Industry Development
50215021 Corporation
50225022
50235023 General Fund Appropriation ........................... 15,235,000
50245024 Total General Fund Appropriation ........................................ 30,385,082
50255025 Total Special Fund Appropriation ......................................... 9,567,650
50265026 Total Federal Fund Appropriation ........................................ 5,104,465
50275027
50285028
50295029 Total Appropriation .......................................................... 45,057,197
50305030
50315031
50325032 L00A14.01 Office of the Assistant Secretary
50335033 General Fund Appropriation ........................... 266,208
50345034 L00A14.02 Forest Pest Management
50355035 General Fund Appropriation ........................... 1,160,590
50365036 Special Fund Appropriation .............................. 239,008
50375037 Federal Fund Appropriation ............................ 585,767 1,985,365
50385038
50395039
50405040
50415041 L00A14.03 Mosquito Control
50425042 General Fund Appropriation ........................... 1,198,959
50435043 Special Fund Appropriation ............................. 2,330,850 3,529,809
50445044
50455045
50465046 60 BUDGET BILL
50475047
50485048
50495049 1
50505050 2
50515051 3
50525052 4
50535053
50545054 5
50555055 6
50565056 7
50575057 8
50585058 9
50595059 10
50605060
50615061 11
50625062 12
50635063 13
50645064 14
50655065 15
50665066
50675067 16
50685068 17
50695069 18
50705070 19
50715071
50725072 20
50735073 21
50745074 22
50755075 23
50765076
50775077 SUMMARY 24
50785078
50795079 25
50805080 26
50815081 27
50825082 28
50835083
50845084 29
50855085 30
50865086
50875087 OFFICE OF RESOURCE CONSERVATION 31
50885088
50895089 32
50905090 33
50915091
50925092 34
50935093 35
50945094 36
50955095 37
50965096 L00A14.04 Pesticide Regulation
50975097 Special Fund Appropriation ............................. 994,700
50985098 Federal Fund Appropriation ............................ 523,508 1,518,208
50995099
51005100
51015101
51025102 L00A14.05 Plant Protection and Weed
51035103 Management
51045104
51055105 General Fund Appropriation ........................... 1,318,424
51065106 Special Fund Appropriation ............................. 299,280
51075107 Federal Fund Appropriation ............................ 1,649,566 3,267,270
51085108
51095109
51105110
51115111 Funds are appropriated in other agency
51125112 budgets to pay for services provided by this
51135113 program. Authorization is hereby granted
51145114 to use these receipts as special funds for
51155115 operating expenses in this program.
51165116
51175117 L00A14.06 Turf and Seed
51185118 General Fund Appropriation ........................... 839,446
51195119 Special Fund Appropriation ............................. 405,201 1,244,647
51205120
51215121
51225122
51235123 L00A14.09 State Chemist
51245124 Special Fund Appropriation ............................. 3,500,037
51255125 Federal Fund Appropriation ............................ 110,187 3,610,224
51265126
51275127
51285128
51295129 Total General Fund Appropriation ........................................ 4,783,627
51305130 Total Special Fund Appropriation ......................................... 7,769,076
51315131 Total Federal Fund Appropriation ........................................ 2,869,028
51325132
51335133
51345134
51355135 Total Appropriation .......................................................... 15,421,731
51365136
51375137
51385138 L00A15.01 Office of the Assistant Secretary
51395139 General Fund Appropriation ........................... 275,819
51405140 L00A15.02 Program Planning and Development
51415141 General Fund Appropriation ........................... 1,068,192
51425142
51435143 Special Fund Appropriation ............................. 402,519 1,470,711
51445144
51455145
51465146 BUDGET BILL 61
51475147
51485148
51495149
51505150 1
51515151 2
51525152 3
51535153 4
51545154 5
51555155
51565156 6
51575157 7
51585158
51595159 8
51605160 9
51615161 10
51625162 11
51635163 12
51645164
51655165 13
51665166 14
51675167 15
51685168 16
51695169 17
51705170
51715171 18
51725172 19
51735173 20
51745174 21
51755175 22
51765176
51775177 23
51785178 24
51795179 25
51805180 26
51815181 27
51825182
51835183 28
51845184 29
51855185 30
51865186 31
51875187 32
51885188
51895189 33
51905190 34
51915191 35
51925192 36
51935193
51945194 37
51955195 38
51965196 Funds are appropriated in other agency
51975197 budgets to pay for services provided by this
51985198 program. Authorization is hereby granted
51995199 to use these receipts as special funds for
52005200 operating expenses in this program.
52015201
52025202 L00A15.03 Resource Conservation Operations
52035203 General Fund Appropriation ........................... 9,092,134
52045204 Funds are appropriated in other agency
52055205 budgets to pay for services provided by this
52065206 program. Authorization is hereby granted
52075207 to use these receipts as special funds for
52085208 operating expenses in this program.
52095209
52105210 L00A15.04 Resource Conservation Grants
52115211 General Fund Appropriation ........................... 4,351,680
52125212 Special Fund Appropriation ............................. 15,218,604
52135213 Federal Fund Appropriation ............................ 695,940 20,266,224
52145214
52155215
52165216
52175217
52185218 Funds are appropriated in other agency
52195219 budgets to pay for services provided by this
52205220 program. Authorization is hereby granted
52215221 to use these receipts as special funds for
52225222 operating expenses in this program.
52235223
52245224 L00A15.06 Nutrient Management
52255225 General Fund Appropriation ........................... 1,907,744
52265226
52275227 Special Fund Appropriation ............................. 251,125
52285228 Federal Fund Appropriation ............................ 1,271,132 3,430,001
52295229
52305230
52315231 Funds are appropriated in other agency
52325232 budgets to pay for services provided by this
52335233 program. Authorization is hereby granted
52345234 to use these receipts as special funds for
52355235 operating expenses in this program.
52365236
52375237 L00A15.07 Watershed Implementation
52385238 General Fund Appropriation ........................... 578,625
52395239 Federal Fund Appropriation ............................ 216,711 795,336
52405240
52415241
52425242
52435243 Funds are appropriated in other agency
52445244 budgets to pay for services provided by this
52455245 62 BUDGET BILL
52465246
52475247
52485248 1
52495249 2
52505250 3
52515251
52525252 SUMMARY 4
52535253
52545254 5
52555255 6
52565256 7
52575257 8
52585258
52595259 9
52605260 10
52615261
52625262
52635263 program. Authorization is hereby granted
52645264 to use these receipts as special funds for
52655265 operating expenses in this program.
52665266 Total General Fund Appropriation ........................................ 17,274,194
52675267 Total Special Fund Appropriation ......................................... 15,872,248
52685268 Total Federal Fund Appropriation ........................................ 2,183,783
52695269
52705270
52715271 Total Appropriation .......................................................... 35,330,225
52725272
52735273 BUDGET BILL 63
52745274
52755275
52765276 MARYLAND DEPARTMENT OF HEALTH 1
52775277
52785278 OFFICE OF THE SECRETARY 2
52795279
52805280 3
52815281 4
52825282 5
52835283 6
52845284 7
52855285 8
52865286 9
52875287 10
52885288 11
52895289 12
52905290 13
52915291 14
52925292 15
52935293
52945294 16
52955295 17
52965296 18
52975297 19
52985298 20
52995299
53005300 21
53015301 22
53025302 23
53035303 24
53045304
53055305 25
53065306 26
53075307 27
53085308 28
53095309 29
53105310
53115311 30
53125312 31
53135313 32
53145314 33
53155315
53165316 34
53175317 35
53185318 36
53195319
53205320 SUMMARY 37
53215321
53225322 38
53235323 M00A01.01 Executive Direction
53245324 General Fund Appropriation, provided that
53255325 $218,233,288 of this appropriation is
53265326 contingent upon enactment of legislation
53275327 accelerating the implementation of
53285328 Maryland’s minimum wage law .................
53295329
53305330
53315331
53325332
53335333 256,488,599
53345334
53355335 Special Fund Appropriation ............................. 29,554,816
53365336 Federal Fund Appropriation, provided that
53375337 $195,183,419 of this appropriation is
53385338 contingent upon enactment of legislation
53395339 accelerating the implementation of
53405340 Maryland’s minimum wage law .................
53415341
53425342
53435343
53445344
53455345 195,183,419
53465346
53475347
53485348
53495349
53505350 481,226,834
53515351
53525352
53535353
53545354 Funds are appropriated in other agency
53555355 budgets to pay for services provided by this
53565356 program. Authorization is hereby granted
53575357 to use these receipts as special funds for
53585358 operating expenses in this program.
53595359
53605360 M00A01.02 Operations
53615361 General Fund Appropriation ........................... 49,619,361
53625362 Federal Fund Appropriation ............................ 11,565,624 61,184,985
53635363
53645364
53655365
53665366 Funds are appropriated in other agency
53675367 budgets to pay for services provided by this
53685368 program. Authorization is hereby granted
53695369 to use these receipts as special funds for
53705370 operating expenses in this program.
53715371
53725372 M00A01.07 MDH Hospital System
53735373 General Fund Appropriation ........................... 13,513,178
53745374 Federal Fund Appropriation ............................ 657,411 14,170,589
53755375
53765376
53775377
53785378 M00A01.08 Major Information Technology
53795379 Development Projects
53805380
53815381 Federal Fund Appropriation ............................ 1,350,000
53825382 Total General Fund Appropriation ........................................ 319,621,138 64 BUDGET BILL
53835383
53845384
53855385 1
53865386 2
53875387 3
53885388
53895389 4
53905390 5
53915391
53925392 REGULATORY SERVICES 6
53935393
53945394 7
53955395 8
53965396 9
53975397 10
53985398 11
53995399
54005400 12
54015401 13
54025402 14
54035403 15
54045404 16
54055405
54065406 17
54075407 18
54085408 19
54095409 20
54105410 21
54115411
54125412 22
54135413 23
54145414
54155415 24
54165416 25
54175417
54185418 SUMMARY 26
54195419
54205420 27
54215421 28
54225422 29
54235423 30
54245424
54255425 31
54265426 32
54275427
54285428 DEPUTY SECRETARY FOR PUBLIC HEALTH SERVICES 33
54295429
54305430 34
54315431 35
54325432 Total Special Fund Appropriation ......................................... 29,554,816
54335433 Total Federal Fund Appropriation ........................................ 208,756,454
54345434
54355435
54365436 Total Appropriation .......................................................... 557,932,408
54375437
54385438
54395439 M00B01.03 Office of Health Care Quality
54405440 General Fund Appropriation ........................... 23,770,861
54415441 Special Fund Appropriation ............................. 620,245
54425442 Federal Fund Appropriation ............................ 9,633,719 34,024,825
54435443
54445444
54455445
54465446 M00B01.04 Health Professional Boards and
54475447 Commissions
54485448
54495449 General Fund Appropriation ........................... 831,309
54505450 Special Fund Appropriation ............................. 36,027,335 36,858,644
54515451
54525452
54535453
54545454 Funds are appropriated in other agency
54555455 budgets to pay for services provided by this
54565456 program. Authorization is hereby granted
54575457 to use these receipts as special funds for
54585458 operating expenses in this program.
54595459
54605460 M00B01.05 Board of Nursing
54615461 Special Fund Appropriation ............................. 9,614,235
54625462 M00B01.06 Maryland Board of Physicians
54635463 Special Fund Appropriation ............................. 11,732,157
54645464 Total General Fund Appropriation ........................................ 24,602,170
54655465 Total Special Fund Appropriation ......................................... 57,993,972
54665466 Total Federal Fund Appropriation ........................................ 9,633,719
54675467
54685468
54695469 Total Appropriation .......................................................... 92,229,861
54705470
54715471
54725472 M00F01.01 Executive Direction
54735473 General Fund Appropriation ........................... 15,737,489
54745474 BUDGET BILL 65
54755475
54765476
54775477 1
54785478 2
54795479 3
54805480
54815481 4
54825482 5
54835483 6
54845484 7
54855485 8
54865486
54875487 OFFICE OF POPULATION HEALTH IMPROVEMENT 9
54885488
54895489 10
54905490 11
54915491 12
54925492 13
54935493 14
54945494 15
54955495
54965496 16
54975497 17
54985498
54995499 SUMMARY 18
55005500
55015501 19
55025502 20
55035503 21
55045504 22
55055505
55065506 23
55075507 24
55085508
55095509 PREVENTION AND HEALTH PROMOTION ADMINISTRATION 25
55105510
55115511 26
55125512 27
55135513 28
55145514 29
55155515 30
55165516 31
55175517
55185518 32
55195519 33
55205520 34
55215521 35
55225522 36
55235523
55245524 Special Fund Appropriation ............................. 236,319
55255525 Federal Fund Appropriation ............................ 3,252,184 19,225,992
55265526
55275527 Funds are appropriated in other agency
55285528 budgets to pay for services provided by this
55295529 program. Authorization is hereby granted
55305530 to use these receipts as special funds for
55315531 operating expenses in this program.
55325532
55335533 M00F02.01 Office of Population Health
55345534 Improvement
55355535
55365536 General Fund Appropriation ........................... 6,727,396
55375537 Special Fund Appropriation ............................. 483,500
55385538 Federal Fund Appropriation ............................ 12,182,052 19,392,948
55395539
55405540
55415541
55425542 M00F02.07 Core Public Health Services
55435543 General Fund Appropriation ........................... 115,765,573
55445544 Total General Fund Appropriation ........................................ 122,492,969
55455545 Total Special Fund Appropriation ......................................... 483,500
55465546 Total Federal Fund Appropriation ........................................ 12,182,052
55475547
55485548
55495549 Total Appropriation .......................................................... 135,158,521
55505550
55515551
55525552 M00F03.01 Infectious Disease and Environmental
55535553 Health Services
55545554
55555555 General Fund Appropriation ........................... 19,851,325
55565556 Special Fund Appropriation ............................. 77,454,105
55575557 Federal Fund Appropriation ............................ 197,227,811 294,533,241
55585558
55595559
55605560
55615561 Funds are appropriated in other agency
55625562 budgets to pay for services provided by this
55635563 program. Authorization is hereby granted
55645564 to use these receipts as special funds for
55655565 operating expenses in this program.
55665566 66 BUDGET BILL
55675567
55685568
55695569 1
55705570 2
55715571 3
55725572 4
55735573 5
55745574 6
55755575
55765576 7
55775577 8
55785578 9
55795579 10
55805580 11
55815581
55825582 SUMMARY 12
55835583
55845584 13
55855585 14
55865586 15
55875587 16
55885588
55895589 17
55905590 18
55915591
55925592 OFFICE OF THE CHIEF MEDICAL EXAMINER 19
55935593
55945594 20
55955595 21
55965596 22
55975597
55985598 23
55995599 24
56005600 25
56015601 26
56025602 27
56035603
56045604 OFFICE OF PREPAREDNESS AND RESPONSE 28
56055605
56065606 29
56075607 30
56085608 31
56095609 32
56105610
56115611 WESTERN MARYLAND CENTER 33
56125612
56135613 34
56145614 35
56155615 36
56165616 M00F03.04 Family Health and Chronic Disease
56175617 Services
56185618
56195619 General Fund Appropriation ........................... 76,960,890
56205620 Special Fund Appropriation ............................. 63,960,584
56215621 Federal Fund Appropriation ............................ 145,896,403 286,817,877
56225622
56235623
56245624
56255625 Funds are appropriated in other agency
56265626 budgets to pay for services provided by this
56275627 program. Authorization is hereby granted
56285628 to use these receipts as special funds for
56295629 operating expenses in this program.
56305630
56315631 Total General Fund Appropriation ........................................ 96,812,215
56325632 Total Special Fund Appropriation ......................................... 141,414,689
56335633 Total Federal Fund Appropriation ........................................ 343,124,214
56345634
56355635
56365636 Total Appropriation .......................................................... 581,351,118
56375637
56385638
56395639 M00F05.01 Post Mortem Examining Services
56405640 General Fund Appropriation ........................... 21,273,677
56415641
56425642
56435643 Funds are appropriated in other agency
56445644 budgets to pay for services provided by this
56455645 program. Authorization is hereby granted
56465646 to use these receipts as special funds for
56475647 operating expenses in this program.
56485648
56495649 M00F06.01 Office of Preparedness and Response
56505650 General Fund Appropriation ........................... 4,447,900
56515651 Federal Fund Appropriation ............................ 28,205,222 32,653,122
56525652
56535653
56545654 M00I03.01 Services and Institutional Operations
56555655 General Fund Appropriation ........................... 24,114,360
56565656 Special Fund Appropriation ............................. 216,195 24,330,555 BUDGET BILL 67
56575657
56585658
56595659 1
56605660
56615661 2
56625662 3
56635663 4
56645664 5
56655665 6
56665666
56675667 DEER’S HEAD CENTER 7
56685668
56695669 8
56705670 9
56715671 10
56725672 11
56735673
56745674 LABORATORIES ADMINISTRATION 12
56755675
56765676 13
56775677 14
56785678 15
56795679 16
56805680 17
56815681
56825682 18
56835683 19
56845684 20
56855685 21
56865686 22
56875687
56885688 DEPUTY SECRETARY FOR BEHAVIORAL HEALTH 23
56895689
56905690 24
56915691 25
56925692 26
56935693
56945694 BEHAVIORAL HEALTH ADMINISTRATION 27
56955695
56965696 28
56975697 29
56985698 30
56995699 31
57005700
57015701 32
57025702 33
57035703 34
57045704 35
57055705 36
57065706
57075707
57085708 Funds are appropriated in other agency
57095709 budgets to pay for services provided by this
57105710 program. Authorization is hereby granted
57115711 to use these receipts as special funds for
57125712 operating expenses in this program.
57135713
57145714 M00I04.01 Services and Institutional Operations
57155715 General Fund Appropriation ........................... 23,391,826
57165716 Special Fund Appropriation ............................. 2,076,016 25,467,842
57175717
57185718
57195719 M00J02.01 Laboratory Services
57205720 General Fund Appropriation ........................... 37,889,506
57215721 Special Fund Appropriation ............................. 9,238,858
57225722 Federal Fund Appropriation ............................ 5,698,934 52,827,298
57235723
57245724
57255725 Funds are appropriated in other agency
57265726 budgets to pay for services provided by this
57275727 program. Authorization is hereby granted
57285728 to use these receipts as special funds for
57295729 operating expenses in this program.
57305730
57315731 M00K01.01 Executive Direction
57325732 General Fund Appropriation ........................... 1,578,988
57335733
57345734
57355735 M00L01.01 Program Direction
57365736 General Fund Appropriation ........................... 13,755,786
57375737 Federal Fund Appropriation ............................ 3,980,404 17,736,190
57385738
57395739
57405740
57415741 M00L01.02 Community Services
57425742 General Fund Appropriation ........................... 481,422,631
57435743 Special Fund Appropriation ............................. 34,170,689
57445744 Federal Fund Appropriation ............................ 140,760,496 656,353,816
57455745 68 BUDGET BILL
57465746
57475747
57485748
57495749 1
57505750 2
57515751 3
57525752 4
57535753 5
57545754 6
57555755 7
57565756
57575757 8
57585758 9
57595759 10
57605760
57615761 SUMMARY 11
57625762
57635763 12
57645764 13
57655765 14
57665766 15
57675767
57685768 16
57695769 17
57705770
57715771 THOMAS B. FINAN HOSPITAL CENTER 18
57725772
57735773 19
57745774 20
57755775 21
57765776 22
57775777
57785778 REGIONAL INSTITUTE FOR CHILDREN 23
57795779 AND ADOLESCENTS – BALTIMORE 24
57805780
57815781 25
57825782 26
57835783 27
57845784 28
57855785 29
57865786 30
57875787
57885788 EASTERN SHORE HOSPITAL CENTER 31
57895789
57905790 32
57915791 33
57925792 34
57935793 35
57945794
57955795 Funds are appropriated in other units of the
57965796 Behavioral Health Administration budget
57975797 and other agency budgets to pay for
57985798 services provided by this program.
57995799 Authorization is hereby granted to use
58005800 these receipts as special funds for
58015801 operating expenses in this program.
58025802
58035803 M00L01.03 Community Services for Medicaid State
58045804 Fund Recipients
58055805
58065806 General Fund Appropriation ........................... 88,986,895
58075807
58085808 Total General Fund Appropriation ........................................ 584,165,312
58095809 Total Special Fund Appropriation ......................................... 34,170,689
58105810 Total Federal Fund Appropriation ........................................ 144,740,900
58115811
58125812
58135813 Total Appropriation .......................................................... 763,076,901
58145814
58155815
58165816 M00L04.01 Thomas B. Finan Hospital Center
58175817 General Fund Appropriation ........................... 27,183,024
58185818 Special Fund Appropriation ............................. 1,260,678 28,443,702
58195819
58205820
58215821 M00L05.01 Regional Institute for Children and
58225822 Adolescents – Baltimore
58235823
58245824 General Fund Appropriation ........................... 20,491,606
58255825 Special Fund Appropriation ............................. 2,943,874
58265826 Federal Fund Appropriation ............................ 133,867 23,569,347
58275827
58285828
58295829 M00L07.01 Eastern Shore Hospital Center
58305830 General Fund Appropriation ........................... 27,688,633
58315831 Special Fund Appropriation ............................. 8,198 27,696,831
58325832
58335833 BUDGET BILL 69
58345834
58355835
58365836 SPRINGFIELD HOSPITAL CENTER 1
58375837
58385838 2
58395839 3
58405840 4
58415841 5
58425842
58435843 SPRING GROVE HOSPITAL CENTER 6
58445844
58455845 7
58465846 8
58475847 9
58485848 10
58495849 11
58505850
58515851 12
58525852 13
58535853 14
58545854 15
58555855 16
58565856 17
58575857 18
58585858
58595859 CLIFTON T. PERKINS HOSPITAL CENTER 19
58605860
58615861 20
58625862 21
58635863 22
58645864 23
58655865
58665866 JOHN L. GILDNER REGIONAL INSTITUTE FOR 24
58675867 CHILDREN AND ADOLESCENTS 25
58685868
58695869 26
58705870 27
58715871 28
58725872 29
58735873 30
58745874 31
58755875
58765876 32
58775877 33
58785878 34
58795879 35
58805880 36
58815881
58825882 BEHAVIORAL HEALTH ADMINISTRATION FACILITY MAINTENANCE 37
58835883 M00L08.01 Springfield Hospital Center
58845884 General Fund Appropriation ........................... 97,107,246
58855885 Special Fund Appropriation ............................. 170,147 97,277,393
58865886
58875887
58885888 M00L09.01 Spring Grove Hospital Center
58895889 General Fund Appropriation ........................... 115,018,804
58905890 Special Fund Appropriation ............................. 426,650
58915891 Federal Fund Appropriation ............................ 24,301 115,469,755
58925892
58935893
58945894 Funds are appropriated in other units of the
58955895 Behavioral Health Administration budget
58965896 and other agency budgets to pay for
58975897 services provided by this program.
58985898 Authorization is hereby granted to use
58995899 these receipts as special funds for
59005900 operating expenses in this program.
59015901
59025902 M00L10.01 Clifton T. Perkins Hospital Center
59035903 General Fund Appropriation ........................... 87,910,780
59045904 Special Fund Appropriation ............................. 23,250 87,934,030
59055905
59065906
59075907 M00L11.01 John L. Gildner Regional Institute for
59085908 Children and Adolescents
59095909
59105910 General Fund Appropriation ........................... 18,437,717
59115911 Special Fund Appropriation ............................. 85,796
59125912 Federal Fund Appropriation ............................ 48,369 18,571,882
59135913
59145914
59155915
59165916 Funds are appropriated in other agency
59175917 budgets to pay for services provided by this
59185918 program. Authorization is hereby granted
59195919 to use these receipts as special funds for
59205920 operating expenses in this program.
59215921 70 BUDGET BILL
59225922
59235923
59245924
59255925 1
59265926 2
59275927 3
59285928 4
59295929 5
59305930
59315931 DEVELOPMENTAL DISABILITIES ADMINISTRATION 6
59325932
59335933 7
59345934 8
59355935 9
59365936 10
59375937
59385938 11
59395939 12
59405940 13
59415941 14
59425942 15
59435943
59445944 SUMMARY 16
59455945
59465946 17
59475947 18
59485948 19
59495949 20
59505950
59515951 21
59525952 22
59535953
59545954 HOLLY CENTER 23
59555955
59565956 24
59575957 25
59585958 26
59595959 27
59605960
59615961 28
59625962 29
59635963 30
59645964 31
59655965 32
59665966
59675967 DEVELOPMENTAL DISABILITIES ADMINISTRATION COURT INVOLVED SERVICE 33
59685968 DELIVERY SYSTEM 34
59695969
59705970 35
59715971 M00L15.01 Behavioral Health Administration
59725972 Facility Maintenance
59735973
59745974 General Fund Appropriation ........................... 532,006
59755975 Special Fund Appropriation ............................. 259,179 791,185
59765976
59775977
59785978 M00M01.01 Program Direction
59795979 General Fund Appropriation ........................... 6,706,043
59805980 Federal Fund Appropriation ............................ 5,161,524 11,867,567
59815981
59825982
59835983
59845984 M00M01.02 Community Services
59855985 General Fund Appropriation ........................... 938,281,881
59865986 Special Fund Appropriation ............................. 6,450,203
59875987 Federal Fund Appropriation ............................ 898,578,505 1,843,310,589
59885988
59895989
59905990
59915991 Total General Fund Appropriation ........................................ 944,987,924
59925992 Total Special Fund Appropriation ......................................... 6,450,203
59935993 Total Federal Fund Appropriation ........................................ 903,740,029
59945994
59955995
59965996
59975997 Total Appropriation .......................................................... 1,855,178,156
59985998
59995999
60006000 M00M05.01 Holly Center
60016001 General Fund Appropriation ........................... 20,256,012
60026002 Special Fund Appropriation ............................. 50,546 20,306,558
60036003
60046004
60056005 Funds are appropriated in other agency
60066006 budgets to pay for services provided by this
60076007 program. Authorization is hereby granted
60086008 to use these receipts as special funds for
60096009 operating expenses in this program.
60106010
60116011 M00M06.01 Secure Evaluation and Therapeutic BUDGET BILL 71
60126012
60136013
60146014 1
60156015 2
60166016 3
60176017
60186018 POTOMAC CENTER 4
60196019
60206020 5
60216021 6
60226022 7
60236023 8
60246024
60256025 DEVELOPMENTAL DISABILITIES ADMINISTRATION FACILITY MAINTENANCE 9
60266026
60276027 10
60286028 11
60296029 12
60306030 13
60316031
60326032 MEDICAL CARE PROGRAMS ADMINISTRATION 14
60336033
60346034 15
60356035 16
60366036 17
60376037 18
60386038 19
60396039 20
60406040
60416041 21
60426042 22
60436043 23
60446044 24
60456045 25
60466046
60476047 26
60486048 27
60496049 28
60506050 29
60516051 30
60526052
60536053 31
60546054 32
60556055 33
60566056 34
60576057 35
60586058 36
60596059 37
60606060 38
60616061 Treatment (SETT) Program
60626062 General Fund Appropriation ........................... 9,949,866
60636063
60646064
60656065 M00M07.01 Potomac Center
60666066 General Fund Appropriation ........................... 23,069,608
60676067 Special Fund Appropriation ............................. 5,000 23,074,608
60686068
60696069
60706070 M00M15.01 Developmental Disabilities
60716071 Administration Facility Maintenance
60726072
60736073 General Fund Appropriation ........................... 893,389
60746074
60756075
60766076 M00Q01.01 Deputy Secretary for Health Care
60776077 Financing
60786078
60796079 General Fund Appropriation ........................... 3,661,787
60806080 Special Fund Appropriation ............................. 10,350,000
60816081 Federal Fund Appropriation ............................ 16,388,700 30,400,487
60826082
60836083
60846084
60856085 Funds are appropriated in other agency
60866086 budgets to pay for services provided by this
60876087 program. Authorization is hereby granted
60886088 to use these receipts as special funds for
60896089 operating expenses in this program.
60906090
60916091 M00Q01.02 Office of Enterprise Technology –
60926092 Medicaid
60936093
60946094 General Fund Appropriation ........................... 4,931,407
60956095 Federal Fund Appropriation ............................ 14,657,248 19,588,655
60966096
60976097
60986098
60996099 M00Q01.03 Medical Care Provider
61006100 Reimbursements
61016101
61026102 General Fund Appropriation, provided that no
61036103 part of this General Fund appropriation
61046104 may be paid to any physician or surgeon or
61056105 any hospital, clinic, or other medical
61066106 facility for or in connection with the
61076107 performance of any abortion, except upon
61086108 72 BUDGET BILL
61096109
61106110
61116111 1
61126112 2
61136113 3
61146114 4
61156115 5
61166116 6
61176117 7
61186118 8
61196119 9
61206120 10
61216121 11
61226122 12
61236123 13
61246124 14
61256125 15
61266126 16
61276127 17
61286128 18
61296129 19
61306130 20
61316131 21
61326132 22
61336133 23
61346134 24
61356135 25
61366136 26
61376137 27
61386138 28
61396139 29
61406140 30
61416141 31
61426142 32
61436143
61446144 33
61456145 34
61466146 35
61476147 36
61486148 37
61496149
61506150 38
61516151 39
61526152 40
61536153 41
61546154 42
61556155 43
61566156 44
61576157 45
61586158 certification by a physician or surgeon,
61596159 based upon his or her professional
61606160 judgment that the procedure is necessary,
61616161 provided one of the following conditions
61626162 exists: where continuation of the
61636163 pregnancy is likely to result in the death of
61646164 the woman; or where the woman is a victim
61656165 of rape, sexual offense, or incest that has
61666166 been reported to a law enforcement agency
61676167 or a public health or social agency; or where
61686168 it can be ascertained by the physician with
61696169 a reasonable degree of medical certainty
61706170 that the fetus is affected by genetic defect
61716171 or serious deformity or abnormality; or
61726172 where it can be ascertained by the
61736173 physician with a reasonable degree of
61746174 medical certainty that termination of
61756175 pregnancy is medically necessary because
61766176 there is substantial risk that continuation
61776177 of the pregnancy could have a serious and
61786178 adverse effect on the woman’s present or
61796179 future physical health; or before an
61806180 abortion can be performed on the grounds
61816181 of mental health there must be certification
61826182 in writing by the physician or surgeon that
61836183 in his or her professional judgment there
61846184 exists medical evidence that continuation
61856185 of the pregnancy is creating a serious effect
61866186 on the woman’s present mental health and
61876187 if carried to term there is a substantial risk
61886188 of a serious or long–lasting effect on the
61896189 woman’s future mental health.
61906190 Further provided that $50,000,000 of this
61916191 appropriation is contingent on the
61926192 enactment of legislation reducing the
61936193 Medicaid Deficit Assessment by
61946194 $50,000,000 for fiscal 2024 only .................
61956195
61966196
61976197
61986198
61996199 4,151,018,544
62006200
62016201 Special Fund Appropriation, provided that
62026202 $50,000,000 of this appropriation shall be
62036203 reduced contingent upon the enactment of
62046204 legislation decreasing the Medicaid Deficit
62056205 Assessment by $50,000,000 for fiscal 2024
62066206 only ..............................................................
62076207
62086208
62096209
62106210
62116211
62126212 695,166,487
62136213
62146214 Federal Fund Appropriation ............................ 6,955,945,003 11,802,130,034
62156215 BUDGET BILL 73
62166216
62176217
62186218
62196219 1
62206220 2
62216221 3
62226222 4
62236223 5
62246224
62256225 6
62266226 7
62276227 8
62286228 9
62296229 10
62306230
62316231 11
62326232 12
62336233 13
62346234 14
62356235 15
62366236
62376237 16
62386238 17
62396239 18
62406240 19
62416241
62426242 20
62436243 21
62446244 22
62456245 23
62466246 24
62476247 25
62486248 26
62496249 27
62506250 28
62516251 29
62526252 30
62536253 31
62546254 32
62556255 33
62566256 34
62576257 35
62586258 36
62596259 37
62606260 38
62616261 39
62626262 40
62636263 41
62646264 42
62656265 Funds are appropriated in other agency
62666266 budgets to pay for services provided by this
62676267 program. Authorization is hereby granted
62686268 to use these receipts as special funds for
62696269 operating expenses in this program.
62706270
62716271 M00Q01.04 Benefits Management and Provider
62726272 Services
62736273
62746274 General Fund Appropriation ........................... 19,965,259
62756275 Federal Fund Appropriation ............................ 49,454,431 69,419,690
62766276
62776277
62786278
62796279 Funds are appropriated in other agency
62806280 budgets to pay for services provided by this
62816281 program. Authorization is hereby granted
62826282 to use these receipts as special funds for
62836283 operating expenses in this program.
62846284
62856285 M00Q01.05 Office of Finance
62866286 General Fund Appropriation ........................... 3,677,413
62876287 Federal Fund Appropriation ............................ 4,951,291 8,628,704
62886288
62896289
62906290
62916291 M00Q01.07 Maryland Children’s Health Program
62926292 General Fund Appropriation, provided that no
62936293 part of this General Fund appropriation
62946294 may be paid to any physician or surgeon or
62956295 any hospital, clinic, or other medical
62966296 facility for or in connection with the
62976297 performance of any abortion, except upon
62986298 certification by a physician or surgeon,
62996299 based upon his or her professional
63006300 judgment that the procedure is necessary,
63016301 provided one of the following conditions
63026302 exists: where continuation of the
63036303 pregnancy is likely to result in the death of
63046304 the woman; or where the woman is a victim
63056305 of rape, sexual offense, or incest that has
63066306 been reported to a law enforcement agency
63076307 or a public health or social agency; or where
63086308 it can be ascertained by the physician with
63096309 a reasonable degree of medical certainty
63106310 that the fetus is affected by genetic defect
63116311 or serious deformity or abnormality; or
63126312 where it can be ascertained by the
63136313 physician with a reasonable degree of
63146314
63156315
63166316
63176317
63186318
63196319
63206320
63216321
63226322
63236323
63246324
63256325
63266326
63276327
63286328
63296329
63306330
63316331
63326332
63336333
63346334
63356335
63366336 74 BUDGET BILL
63376337
63386338
63396339 1
63406340 2
63416341 3
63426342 4
63436343 5
63446344 6
63456345 7
63466346 8
63476347 9
63486348 10
63496349 11
63506350 12
63516351 13
63526352 14
63536353 15
63546354 16
63556355 17
63566356 18
63576357 19
63586358
63596359 20
63606360 21
63616361 22
63626362
63636363 23
63646364 24
63656365 25
63666366 26
63676367
63686368 27
63696369 28
63706370 29
63716371 30
63726372 31
63736373 32
63746374
63756375 33
63766376 34
63776377 35
63786378
63796379 SUMMARY 36
63806380
63816381 37
63826382 38
63836383 39
63846384 40
63856385
63866386 medical certainty that termination of
63876387 pregnancy is medically necessary because
63886388 there is substantial risk that continuation
63896389 of the pregnancy could have a serious and
63906390 adverse effect on the woman’s present or
63916391 future physical health; or before an
63926392 abortion can be performed on the grounds
63936393 of mental health there must be certification
63946394 in writing by the physician or surgeon that
63956395 in his or her professional judgment there
63966396 exists medical evidence that continuation
63976397 of the pregnancy is creating a serious effect
63986398 on the woman’s present mental health and
63996399 if carried to term there is a substantial risk
64006400 of a serious or long–lasting effect on the
64016401 woman’s future mental health ...................
64026402
64036403
64046404
64056405
64066406
64076407
64086408
64096409
64106410
64116411
64126412
64136413
64146414
64156415
64166416
64176417 99,044,118
64186418 Special Fund Appropriation ............................. 4,083,267
64196419 Federal Fund Appropriation ............................ 197,768,391 300,895,776
64206420
64216421 M00Q01.08 Major Information Technology
64226422 Development Projects
64236423
64246424 Federal Fund Appropriation ............................ 223,702,411
64256425 M00Q01.09 Office of Eligibility Services
64266426 General Fund Appropriation ........................... 6,157,114
64276427 Federal Fund Appropriation ............................ 10,631,126 16,788,240
64286428
64296429
64306430
64316431 M00Q01.10 Medicaid Behavioral Health Provider
64326432 Reimbursements
64336433
64346434 General Fund Appropriation ........................... 778,964,951
64356435 Special Fund Appropriation ............................. 11,114,687
64366436
64376437 Federal Fund Appropriation ............................ 1,365,921,559 2,156,001,197
64386438
64396439
64406440
64416441 M00Q01.11 Senior Prescription Drug Assistance
64426442 Program
64436443
64446444 Special Fund Appropriation ............................ 11,013,043
64456445 Total General Fund Appropriation ........................................ 5,067,420,593
64466446 Total Special Fund Appropriation ......................................... 731,727,484
64476447 Total Federal Fund Appropriation ........................................ 8,839,420,160
64486448
64496449 BUDGET BILL 75
64506450
64516451
64526452 1
64536453 2
64546454
64556455 HEALTH REGULATORY COMMISSIONS 3
64566456
64576457 4
64586458 5
64596459 6
64606460 7
64616461
64626462 8
64636463 9
64646464 10
64656465 11
64666466 12
64676467
64686468 13
64696469 14
64706470 15
64716471
64726472 16
64736473 17
64746474 18
64756475
64766476 SUMMARY 19
64776477
64786478 20
64796479 21
64806480 22
64816481
64826482 23
64836483 24
64846484
64856485
64866486 Total Appropriation .......................................................... 14,638,568,237
64876487
64886488
64896489 M00R01.01 Maryland Health Care Commission
64906490 General Fund Appropriation ........................... 1,000,000
64916491 Special Fund Appropriation ............................. 35,693,921 36,693,921
64926492
64936493
64946494
64956495 Funds are appropriated in other agency
64966496 budgets to pay for services provided by this
64976497 program. Authorization is hereby granted
64986498 to use these receipts as special funds for
64996499 operating expenses in this program.
65006500
65016501 M00R01.02 Health Services Cost Review
65026502 Commission
65036503
65046504 Special Fund Appropriation ............................. 154,912,438
65056505 M00R01.03 Maryland Community Health
65066506 Resources Commission
65076507
65086508 Special Fund Appropriation ............................. 108,000,000
65096509 Total General Fund Appropriation ........................................ 1,000,000
65106510 Total Special Fund Appropriation ......................................... 298,606,359
65116511
65126512
65136513 Total Appropriation .......................................................... 299,606,359
65146514
65156515 76 BUDGET BILL
65166516
65176517
65186518 DEPARTMENT OF HUMAN SERVICES 1
65196519
65206520 OFFICE OF THE SECRETARY 2
65216521
65226522 3
65236523 4
65246524 5
65256525 6
65266526 7
65276527
65286528 8
65296529 9
65306530 10
65316531 11
65326532
65336533 12
65346534 13
65356535
65366536 14
65376537 15
65386538 16
65396539 17
65406540
65416541 SUMMARY 18
65426542
65436543 19
65446544 20
65456545 21
65466546 22
65476547
65486548 23
65496549 24
65506550
65516551 SOCIAL SERVICES ADMINISTRATION 25
65526552
65536553 26
65546554 27
65556555 28
65566556 29
65576557
65586558 OPERATIONS OFFICE 30
65596559
65606560 31
65616561 32
65626562 33
65636563 34
65646564 35
65656565 N00A01.01 Office of the Secretary
65666566 General Fund Appropriation ........................... 9,939,551
65676567 Special Fund Appropriation ............................. 7,116
65686568 Federal Fund Appropriation ............................ 7,886,407 17,833,074
65696569
65706570
65716571
65726572 N00A01.02 Citizen’s Review Board for Children
65736573 General Fund Appropriation ........................... 898,028
65746574 Federal Fund Appropriation ............................ 80,083 978,111
65756575
65766576
65776577
65786578 N00A01.03 Maryland Commission for Women
65796579 General Fund Appropriation ........................... 159,974
65806580 N00A01.04 Maryland Legal Services Program
65816581 General Fund Appropriation ........................... 9,076,790
65826582 Federal Fund Appropriation ............................ 722,410 9,799,200
65836583
65846584 Total General Fund Appropriation ........................................ 20,074,343
65856585 Total Special Fund Appropriation ......................................... 7,116
65866586 Total Federal Fund Appropriation ........................................ 8,688,900
65876587
65886588
65896589 Total Appropriation .......................................................... 28,770,359
65906590
65916591
65926592 N00B00.04 General Administration – State
65936593 General Fund Appropriation ........................... 15,716,765
65946594 Federal Fund Appropriation ............................ 20,081,526 35,798,291
65956595
65966596
65976597 N00E01.01 Division of Budget, Finance, and
65986598 Personnel
65996599
66006600 General Fund Appropriation ........................... 15,981,900
66016601 Special Fund Appropriation ............................. 42,845
66026602 Federal Fund Appropriation ............................ 14,464,249 30,488,994 BUDGET BILL 77
66036603
66046604
66056605 1
66066606
66076607 2
66086608 3
66096609 4
66106610 5
66116611
66126612 SUMMARY 6
66136613
66146614 7
66156615 8
66166616 9
66176617 10
66186618
66196619 11
66206620 12
66216621
66226622 OFFICE OF TECHNOLOGY FOR HUMAN SERVICES 13
66236623
66246624 14
66256625 15
66266626 16
66276627 17
66286628 18
66296629
66306630 19
66316631 20
66326632 21
66336633 22
66346634 23
66356635
66366636 LOCAL DEPARTMENT OPERATIONS 24
66376637
66386638 25
66396639 26
66406640 27
66416641 28
66426642 29
66436643 30
66446644 31
66456645 32
66466646 33
66476647 34
66486648 35
66496649 36
66506650 37
66516651 38
66526652
66536653
66546654
66556655 N00E01.02 Division of Administrative Services
66566656 General Fund Appropriation ........................... 4,987,987
66576657 Federal Fund Appropriation ............................ 5,761,492 10,749,479
66586658
66596659
66606660
66616661 Total General Fund Appropriation ........................................ 20,969,887
66626662 Total Special Fund Appropriation ......................................... 42,845
66636663 Total Federal Fund Appropriation ........................................ 20,225,741
66646664
66656665
66666666 Total Appropriation .......................................................... 41,238,473
66676667
66686668
66696669 N00F00.04 General Administration
66706670 General Fund Appropriation ........................... 61,415,431
66716671 Special Fund Appropriation ............................. 1,060,637
66726672
66736673 Federal Fund Appropriation ............................ 84,401,794 146,877,862
66746674
66756675
66766676
66776677 Funds are appropriated in other agency
66786678 budgets to pay for services provided by this
66796679 program. Authorization is hereby granted
66806680 to use these receipts as special funds for
66816681 operating expenses in this program.
66826682
66836683 N00G00.01 Foster Care Maintenance Payments
66846684 General Fund Appropriation, provided that
66856685 funds appropriated herein may be used to
66866686 develop a broad range of services to assist
66876687 in returning children with special needs
66886688 from out–of–state placements, to prevent
66896689 unnecessary residential or institutional
66906690 placements within Maryland, and to work
66916691 with local jurisdictions in these regards.
66926692 Policy decisions regarding the
66936693 expenditures of such funds shall be made
66946694 jointly by the Governor’s Office of Crime
66956695 Prevention, Youth and Victim Services, the
66966696 Secretaries of Health, Human Services,
66976697
66986698
66996699
67006700
67016701
67026702
67036703
67046704
67056705
67066706
67076707
67086708
67096709
67106710 78 BUDGET BILL
67116711
67126712
67136713 1
67146714 2
67156715 3
67166716 4
67176717 5
67186718 6
67196719
67206720 7
67216721 8
67226722 9
67236723 10
67246724 11
67256725
67266726 12
67276727 13
67286728 14
67296729 15
67306730 16
67316731
67326732 17
67336733 18
67346734 19
67356735 20
67366736 21
67376737
67386738 22
67396739 23
67406740 24
67416741 25
67426742 26
67436743
67446744 27
67456745 28
67466746 29
67476747 30
67486748 31
67496749
67506750 32
67516751 33
67526752 34
67536753 35
67546754 36
67556755
67566756 37
67576757 38
67586758 39
67596759 40
67606760 Juvenile Services, Budget and
67616761 Management, and the State
67626762 Superintendent of Education ......................
67636763
67646764
67656765 247,037,358
67666766 Special Fund Appropriation ............................ 2,225,385
67676767 Federal Fund Appropriation ............................ 66,289,632 315,552,375
67686768
67696769
67706770
67716771 N00G00.02 Local Family Investment Program
67726772 General Fund Appropriation ........................... 77,598,659
67736773 Special Fund Appropriation ............................. 2,668,844
67746774 Federal Fund Appropriation ............................ 104,643,699 184,911,202
67756775
67766776
67776777
67786778 N00G00.03 Child Welfare Services
67796779 General Fund Appropriation ........................... 177,716,441
67806780 Special Fund Appropriation ............................. 2,581,179
67816781 Federal Fund Appropriation ............................ 103,747,059 284,044,679
67826782
67836783
67846784
67856785 Funds are appropriated in other agency
67866786 budgets to pay for services provided by this
67876787 program. Authorization is hereby granted
67886788 to use these receipts as special funds for
67896789 operating expenses in this program.
67906790
67916791 N00G00.04 Adult Services
67926792 General Fund Appropriation ........................... 15,273,213
67936793 Special Fund Appropriation ............................. 772,228
67946794 Federal Fund Appropriation ............................ 38,552,279 54,597,720
67956795
67966796
67976797
67986798 N00G00.05 General Administration
67996799 General Fund Appropriation ........................... 29,824,958
68006800 Special Fund Appropriation ............................. 2,400,080
68016801 Federal Fund Appropriation ............................ 18,115,021 50,340,059
68026802
68036803
68046804
68056805 N00G00.06 Child Support Administration
68066806 General Fund Appropriation ........................... 17,981,597
68076807 Special Fund Appropriation ............................. 7,741,184
68086808 Federal Fund Appropriation ............................ 33,599,135 59,321,916
68096809
68106810
68116811
68126812 N00G00.08 Assistance Payments
68136813 General Fund Appropriation ........................... 118,997,860
68146814 Special Fund Appropriation ............................. 15,601,225
68156815 Federal Fund Appropriation ............................ 2,332,682,531 2,467,281,616 BUDGET BILL 79
68166816
68176817
68186818 1
68196819
68206820 2
68216821 3
68226822
68236823 SUMMARY 4
68246824
68256825 5
68266826 6
68276827 7
68286828 8
68296829
68306830 9
68316831 10
68326832
68336833 CHILD SUPPORT ADMINISTRATION 11
68346834
68356835 12
68366836 13
68376837 14
68386838 15
68396839 16
68406840
68416841 FAMILY INVESTMENT ADMINISTRATION 17
68426842
68436843 18
68446844 19
68456845 20
68466846 21
68476847 22
68486848
68496849 23
68506850 24
68516851 25
68526852
68536853 26
68546854 27
68556855 28
68566856 29
68576857 30
68586858
68596859 31
68606860 32
68616861 33
68626862 34
68636863
68646864 SUMMARY 35
68656865
68666866
68676867
68686868 N00G00.10 Work Opportunities
68696869 Federal Fund Appropriation ............................ 29,208,247
68706870 Total General Fund Appropriation ........................................ 684,430,086
68716871 Total Special Fund Appropriation ......................................... 33,990,125
68726872 Total Federal Fund Appropriation ........................................ 2,726,837,603
68736873
68746874
68756875 Total Appropriation .......................................................... 3,445,257,814
68766876
68776877
68786878 N00H00.08 Child Support – State
68796879 General Fund Appropriation ........................... 2,757,813
68806880 Special Fund Appropriation ............................. 12,370,161
68816881 Federal Fund Appropriation ............................ 30,408,114 45,536,088
68826882
68836883
68846884 N00I00.04 Director’s Office
68856885 General Fund Appropriation ........................... 9,600,352
68866886 Special Fund Appropriation ............................. 1,399,067
68876887 Federal Fund Appropriation ............................ 42,366,580 53,365,999
68886888
68896889
68906890
68916891 N00I00.05 Maryland Office for Refugees and
68926892 Asylees
68936893
68946894 Federal Fund Appropriation ............................ 30,002,185
68956895 N00I00.06 Office of Home Energy Programs
68966896 General Fund Appropriation ........................... 94,607
68976897 Special Fund Appropriation ............................. 135,210,041
68986898 Federal Fund Appropriation ............................ 80,113,933 215,418,581
68996899
69006900
69016901
69026902 N00I00.07 Office of Grants Management
69036903 General Fund Appropriation ........................... 9,120,637
69046904 Federal Fund Appropriation ............................ 7,430,601 16,551,238
69056905
69066906
69076907 80 BUDGET BILL
69086908
69096909
69106910
69116911 1
69126912 2
69136913 3
69146914 4
69156915
69166916 5
69176917 6
69186918
69196919
69206920 Total General Fund Appropriation ........................................ 18,815,596
69216921 Total Special Fund Appropriation ......................................... 136,609,108
69226922 Total Federal Fund Appropriation ........................................ 159,913,299
69236923
69246924
69256925 Total Appropriation .......................................................... 315,338,003
69266926
69276927 BUDGET BILL 81
69286928
69296929
69306930 MARYLAND DEPARTMENT OF LABOR 1
69316931
69326932 OFFICE OF THE SECRETARY 2
69336933
69346934 3
69356935 4
69366936 5
69376937 6
69386938 7
69396939
69406940 8
69416941 9
69426942 10
69436943 11
69446944 12
69456945
69466946 13
69476947 14
69486948 15
69496949 16
69506950 17
69516951
69526952 18
69536953 19
69546954 20
69556955 21
69566956 22
69576957
69586958 23
69596959 24
69606960 25
69616961 26
69626962 27
69636963
69646964 28
69656965 29
69666966 30
69676967 31
69686968 32
69696969
69706970 33
69716971 34
69726972 35
69736973 36
69746974 37
69756975
69766976 38
69776977 P00A01.01 Executive Direction
69786978 General Fund Appropriation ........................... 14,424,588
69796979 Special Fund Appropriation ............................. 2,425,942
69806980 Federal Fund Appropriation ............................ 4,290,115 21,140,645
69816981
69826982
69836983
69846984 Funds are appropriated in other agency
69856985 budgets to pay for services provided by this
69866986 program. Authorization is hereby granted
69876987 to use these receipts as special funds for
69886988 operating expenses in this program.
69896989
69906990 P00A01.02 Program Analysis and Audit
69916991 General Fund Appropriation ........................... 77,217
69926992 Special Fund Appropriation ............................. 100,030
69936993 Federal Fund Appropriation ............................ 353,149 530,396
69946994
69956995
69966996
69976997 P00A01.05 Legal Services
69986998 General Fund Appropriation ........................... 580,159
69996999 Special Fund Appropriation ............................. 1,957,759
70007000 Federal Fund Appropriation ............................ 1,682,547 4,220,465
70017001
70027002
70037003
70047004 P00A01.08 Office of Fair Practices
70057005 General Fund Appropriation ........................... 75,725
70067006 Special Fund Appropriation ............................. 142,316
70077007 Federal Fund Appropriation ............................ 366,502 584,543
70087008
70097009
70107010
70117011 P00A01.09 Governor’s Workforce Development
70127012 Board
70137013
70147014 General Fund Appropriation ........................... 335,234
70157015 Special Fund Appropriation ............................. 700,000 1,035,234
70167016
70177017 Funds are appropriated in other agency
70187018 budgets to pay for services provided by this
70197019 program. Authorization is hereby granted
70207020 to use these receipts as special funds for
70217021 operating expenses in this program.
70227022
70237023 P00A01.11 Board of Appeals 82 BUDGET BILL
70247024
70257025
70267026 1
70277027 2
70287028 3
70297029
70307030 4
70317031 5
70327032 6
70337033 7
70347034
70357035 SUMMARY 8
70367036
70377037 9
70387038 10
70397039 11
70407040 12
70417041
70427042 13
70437043 14
70447044
70457045 DIVISION OF ADMINISTRATION 15
70467046
70477047 16
70487048 17
70497049 18
70507050 19
70517051 20
70527052
70537053 21
70547054 22
70557055 23
70567056 24
70577057 25
70587058
70597059 26
70607060 27
70617061 28
70627062 29
70637063 30
70647064
70657065 31
70667066 32
70677067 33
70687068 34
70697069 35
70707070
70717071 SUMMARY 36
70727072
70737073 Special Fund Appropriation ............................. 58,765
70747074
70757075 Federal Fund Appropriation ............................ 1,949,176 2,007,941
70767076
70777077
70787078
70797079 P00A01.12 Lower Appeals
70807080 Special Fund Appropriation ............................. 114,312
70817081 Federal Fund Appropriation ............................ 5,146,082 5,260,394
70827082
70837083
70847084 Total General Fund Appropriation ........................................ 15,492,923
70857085 Total Special Fund Appropriation ......................................... 5,499,124
70867086 Total Federal Fund Appropriation ........................................ 13,787,571
70877087
70887088
70897089
70907090 Total Appropriation .......................................................... 34,779,618
70917091
70927092
70937093 P00B01.01 Office of Administration
70947094 General Fund Appropriation ........................... 1,470,710
70957095 Special Fund Appropriation ............................. 1,753,652
70967096 Federal Fund Appropriation ............................ 5,571,103 8,795,465
70977097
70987098
70997099
71007100 P00B01.04 Office of General Services
71017101 General Fund Appropriation ........................... 750,465
71027102 Special Fund Appropriation ............................. 1,064,367
71037103 Federal Fund Appropriation ............................ 3,354,592 5,169,424
71047104
71057105
71067106
71077107 Funds are appropriated in other agency
71087108 budgets to pay for services provided by this
71097109 program. Authorization is hereby granted
71107110 to use these receipts as special funds for
71117111 operating expenses in this program.
71127112
71137113 P00B01.05 Office of Information Technology
71147114 General Fund Appropriation ........................... 377,385
71157115 Special Fund Appropriation ............................. 1,161,888
71167116 Federal Fund Appropriation ............................ 3,463,584 5,002,857
71177117
71187118
71197119 BUDGET BILL 83
71207120
71217121
71227122 1
71237123 2
71247124 3
71257125 4
71267126
71277127 5
71287128 6
71297129
71307130 DIVISION OF FINANCIAL REGULATION 7
71317131
71327132 8
71337133 9
71347134 10
71357135 11
71367136
71377137 DIVISION OF LABOR AND INDUSTRY 12
71387138
71397139 13
71407140 14
71417141 15
71427142 16
71437143 17
71447144
71457145 18
71467146 19
71477147 20
71487148 21
71497149 22
71507150
71517151 23
71527152 24
71537153
71547154 25
71557155 26
71567156
71577157 27
71587158 28
71597159 29
71607160 30
71617161
71627162 31
71637163 32
71647164 33
71657165 34
71667166 35
71677167
71687168 36
71697169 Total General Fund Appropriation ........................................ 2,598,560
71707170 Total Special Fund Appropriation ......................................... 3,979,907
71717171 Total Federal Fund Appropriation ........................................ 12,389,279
71727172
71737173
71747174 Total Appropriation .......................................................... 18,967,746
71757175
71767176
71777177 P00C01.02 Financial Regulation
71787178 General Fund Appropriation ........................... 311,294
71797179 Special Fund Appropriation ............................. 14,270,167 14,581,461
71807180
71817181
71827182 P00D01.01 General Administration
71837183 General Fund Appropriation ........................... 110,553
71847184 Special Fund Appropriation ............................. 753,368
71857185 Federal Fund Appropriation ............................ 374,575 1,238,496
71867186
71877187
71887188
71897189 P00D01.02 Employment Standards
71907190 General Fund Appropriation ........................... 1,878,067
71917191 Special Fund Appropriation ............................. 712,661
71927192 Federal Fund Appropriation ............................ 29,510 2,620,238
71937193
71947194
71957195
71967196 P00D01.03 Railroad Safety and Health
71977197 Special Fund Appropriation ............................. 491,099
71987198 P00D01.05 Safety Inspection
71997199 Special Fund Appropriation ............................. 6,565,334
72007200 P00D01.07 Prevailing Wage
72017201 General Fund Appropriation ........................... 916,658
72027202
72037203 Special Fund Appropriation ............................. 78,869 995,527
72047204
72057205
72067206
72077207 P00D01.08 Occupational Safety and Health
72087208 Administration
72097209
72107210 Special Fund Appropriation ............................. 6,102,164
72117211 Federal Fund Appropriation ............................ 6,748,864 12,851,028
72127212
72137213
72147214
72157215 P00D01.09 Building Codes Unit 84 BUDGET BILL
72167216
72177217
72187218 1
72197219 2
72207220 3
72217221 4
72227222
72237223 SUMMARY 5
72247224
72257225 6
72267226 7
72277227 8
72287228 9
72297229
72307230 10
72317231 11
72327232
72337233 DIVISION OF RACING 12
72347234
72357235 13
72367236 14
72377237 15
72387238 16
72397239
72407240 17
72417241 18
72427242 19
72437243 20
72447244
72457245 21
72467246 22
72477247 23
72487248
72497249 24
72507250 25
72517251 26
72527252
72537253 SUMMARY 27
72547254
72557255 28
72567256 29
72577257 30
72587258
72597259 31
72607260 32
72617261
72627262 DIVISION OF OCCUPATIONAL AND PROFESSIONAL LICENSING 33
72637263
72647264 34
72657265 General Fund Appropriation ........................... 398,535
72667266 Special Fund Appropriation ............................. 305,762
72677267 Federal Fund Appropriation ............................ 13,000 717,297
72687268
72697269
72707270
72717271 Total General Fund Appropriation ........................................ 3,303,813
72727272 Total Special Fund Appropriation ......................................... 15,009,257
72737273 Total Federal Fund Appropriation ........................................ 7,165,949
72747274
72757275
72767276 Total Appropriation .......................................................... 25,479,019
72777277
72787278
72797279 P00E01.02 Maryland Racing Commission
72807280 General Fund Appropriation ........................... 544,055
72817281 Special Fund Appropriation ............................. 81,831,985 82,376,040
72827282
72837283
72847284
72857285 P00E01.03 Racetrack Operation
72867286 General Fund Appropriation ............................ 2,837,817
72877287 Special Fund Appropriation ............................. 742,500 3,580,317
72887288
72897289
72907290
72917291 P00E01.05 Maryland Facility Redevelopment
72927292 Program
72937293
72947294 Special Fund Appropriation ............................. 13,496,997
72957295 P00E01.06 Share of Video Lottery Terminal
72967296 Revenue for Local Impact Grants
72977297
72987298 Special Fund Appropriation .............................. 111,458,028
72997299 Total General Fund Appropriation ........................................ 3,381,872
73007300 Total Special Fund Appropriation ......................................... 207,529,510
73017301
73027302
73037303 Total Appropriation .......................................................... 210,911,382
73047304
73057305
73067306 P00F01.01 Occupational and Professional BUDGET BILL 85
73077307
73087308
73097309 1
73107310 2
73117311 3
73127312 4
73137313
73147314 5
73157315 6
73167316 7
73177317 8
73187318 9
73197319
73207320 DIVISION OF WORKFORCE DEVELOPMENT AND ADULT LEARNING 10
73217321
73227322 11
73237323 12
73247324 13
73257325 14
73267326 15
73277327
73287328 16
73297329 17
73307330 18
73317331 19
73327332 20
73337333
73347334 21
73357335 22
73367336 23
73377337 24
73387338 25
73397339
73407340 26
73417341 27
73427342
73437343 28
73447344 29
73457345 30
73467346 31
73477347 32
73487348
73497349 33
73507350 34
73517351 35
73527352 36
73537353
73547354 SUMMARY 37
73557355
73567356 Licensing
73577357 General Fund Appropriation ........................... 357,609
73587358 Special Fund Appropriation ............................. 13,454,346 13,811,955
73597359
73607360
73617361 Funds are appropriated in other agency
73627362 budgets to pay for services provided by this
73637363 program. Authorization is hereby granted
73647364 to use these receipts as special funds for
73657365 operating expenses in this program.
73667366
73677367 P00G01.07 Workforce Development
73687368 General Fund Appropriation ........................... 7,947,070
73697369 Special Fund Appropriation ............................. 1,101,124
73707370 Federal Fund Appropriation ............................ 72,245,101 81,293,295
73717371
73727372
73737373
73747374 Funds are appropriated in other agency
73757375 budgets to pay for services provided by this
73767376 program. Authorization is hereby granted
73777377 to use these receipts as special funds for
73787378 operating expenses in this program.
73797379
73807380 P00G01.12 Adult Education and Literacy Program
73817381 General Fund Appropriation ........................... 799,343
73827382 Special Fund Appropriation ............................. 850
73837383 Federal Fund Appropriation ............................ 2,527,220 3,327,413
73847384
73857385
73867386
73877387 P00G01.13 Adult Corrections Program
73887388 General Fund Appropriation ...........................
73897389
73907390 18,153,355
73917391 Funds are appropriated in other agency
73927392 budgets to pay for services provided by this
73937393 program. Authorization is hereby granted
73947394 to use these receipts as special funds for
73957395 operating expenses in this program.
73967396
73977397 P00G01.14 Aid to Education
73987398 General Fund Appropriation ........................... 8,011,986
73997399 Federal Fund Appropriation ............................ 8,879,973 16,891,959
74007400
74017401
74027402 86 BUDGET BILL
74037403
74047404
74057405 1
74067406 2
74077407 3
74087408 4
74097409
74107410 5
74117411 6
74127412
74137413 DIVISION OF UNEMPLOYMENT INSURANCE 7
74147414
74157415 8
74167416 9
74177417 10
74187418 11
74197419
74207420 12
74217421 13
74227422 14
74237423
74247424 SUMMARY 15
74257425
74267426 16
74277427 17
74287428 18
74297429
74307430 19
74317431 20
74327432
74337433
74347434 Total General Fund Appropriation ........................................ 34,911,754
74357435 Total Special Fund Appropriation ......................................... 1,101,974
74367436 Total Federal Fund Appropriation ........................................ 83,652,294
74377437
74387438
74397439 Total Appropriation .......................................................... 119,666,022
74407440
74417441
74427442 P00H01.01 Office of Unemployment Insurance
74437443 Special Fund Appropriation ............................. 9,790,849
74447444 Federal Fund Appropriation ............................ 93,717,675 103,508,524
74457445
74467446
74477447
74487448 P00H01.02 Major Information Technology
74497449 Development Projects
74507450
74517451 Federal Fund Appropriation ............................
74527452
74537453 3,260,765
74547454
74557455 Total Special Fund Appropriation ......................................... 9,790,849
74567456 Total Federal Fund Appropriation ........................................ 96,978,440
74577457
74587458
74597459 Total Appropriation .......................................................... 106,769,289
74607460
74617461 BUDGET BILL 87
74627462
74637463
74647464 DEPARTMENT OF PUBLIC SAFETY AND 1
74657465 CORRECTIONAL SERVICES 2
74667466
74677467 OFFICE OF THE SECRETARY 3
74687468
74697469 4
74707470 5
74717471 6
74727472 7
74737473
74747474 8
74757475 9
74767476 10
74777477 11
74787478 12
74797479 13
74807480
74817481 14
74827482 15
74837483 16
74847484 17
74857485 18
74867486
74877487 19
74887488 20
74897489 21
74907490 22
74917491
74927492 23
74937493 24
74947494 25
74957495
74967496 26
74977497 27
74987498 28
74997499
75007500 29
75017501 30
75027502 31
75037503 32
75047504
75057505 SUMMARY 33
75067506
75077507 34
75087508 35
75097509 36
75107510 37
75117511 Q00A01.01 General Administration
75127512 General Fund Appropriation ........................... 17,820,057
75137513 Special Fund Appropriation ............................. 1,157,117 18,977,174
75147514
75157515 Q00A01.02 Information Technology and
75167516 Communications Division
75177517
75187518 General Fund Appropriation ........................... 39,250,650
75197519 Special Fund Appropriation ............................. 8,273,270
75207520 Federal Fund Appropriation ............................ 1,398,016 48,921,936
75217521
75227522
75237523
75247524 Funds are appropriated in other agency
75257525 budgets to pay for services provided by this
75267526 program. Authorization is hereby granted
75277527 to use these receipts as special funds for
75287528 operating expenses in this program.
75297529
75307530 Q00A01.03 Intelligence and Investigative Division
75317531 General Fund Appropriation ........................... 23,819,780
75327532 Federal Fund Appropriation ............................ 50,000 23,869,780
75337533
75347534
75357535
75367536 Q00A01.06 Division of Capital Construction and
75377537 Facilities Maintenance
75387538
75397539
75407540 General Fund Appropriation ...........................
75417541
75427542 4,396,547
75437543 Q00A01.07 Major Information Technology
75447544 Development Projects
75457545
75467546 Special Fund Appropriation .............................
75477547
75487548 100,000
75497549 Q00A01.10 Administrative Services
75507550 General Fund Appropriation ........................... 44,423,050
75517551 Special Fund Appropriation ............................. 1,849,518 46,272,568
75527552
75537553 Total General Fund Appropriation ........................................ 129,710,084
75547554 Total Special Fund Appropriation ......................................... 11,379,905
75557555 Total Federal Fund Appropriation ........................................ 1,448,016
75567556
75577557 88 BUDGET BILL
75587558
75597559
75607560
75617561 1
75627562 2
75637563
75647564 DEPUTY SECRETARY FOR OPERATIONS 3
75657565
75667566 4
75677567 5
75687568
75697569 6
75707570 7
75717571 8
75727572 9
75737573
75747574 10
75757575 11
75767576 12
75777577 13
75787578 14
75797579
75807580 15
75817581 16
75827582 17
75837583 18
75847584
75857585 19
75867586 20
75877587
75887588 SUMMARY 21
75897589
75907590 22
75917591 23
75927592 24
75937593
75947594 25
75957595 26
75967596
75977597 MARYLAND CORRECTIONAL ENTERPRISES 27
75987598
75997599 28
76007600 29
76017601 30
76027602
76037603 DIVISION OF CORRECTION – HEADQUARTERS 31
76047604
76057605 32
76067606 33
76077607 Total Appropriation .......................................................... 142,538,005
76087608
76097609
76107610 Q00A02.01 Administrative Services
76117611 General Fund Appropriation ...........................
76127612
76137613 8,943,102
76147614 Q00A02.03 Field Support Services
76157615 General Fund Appropriation ........................... 9,033,361
76167616 Special Fund Appropriation ............................. 25,000 9,058,361
76177617
76187618
76197619
76207620 Funds are appropriated in other agency
76217621 budgets to pay for services provided by this
76227622 program. Authorization is hereby granted
76237623 to use these receipts as special funds for
76247624 operating expenses in this program.
76257625
76267626 Q00A02.04 Security Operations
76277627 General Fund Appropriation ........................... 26,915,371
76287628 Special Fund Appropriation ............................. 82,410 26,997,781
76297629
76307630 Q00A02.05 Central Home Detention Unit
76317631 General Fund Appropriation ........................... 9,124,846
76327632 Total General Fund Appropriation ........................................ 54,016,680
76337633 Total Special Fund Appropriation ......................................... 107,410
76347634
76357635
76367636 Total Appropriation .......................................................... 54,124,090
76377637
76387638
76397639 Q00A03.01 Maryland Correctional Enterprises
76407640 Special Fund Appropriation .............................
76417641
76427642 60,389,117
76437643
76447644
76457645 Q00B01.01 General Administration
76467646 General Fund Appropriation ........................... 34,197,344 BUDGET BILL 89
76477647
76487648
76497649 1
76507650
76517651 MARYLAND PAROLE COMMISSION 2
76527652
76537653 3
76547654 4
76557655 5
76567656
76577657 DIVISION OF PAROLE AND PROBATION 6
76587658
76597659 7
76607660 8
76617661 9
76627662 10
76637663 11
76647664
76657665 12
76667666 13
76677667 14
76687668 15
76697669 16
76707670
76717671 PATUXENT INSTITUTION 17
76727672
76737673 18
76747674 19
76757675 20
76767676 21
76777677
76787678 22
76797679 23
76807680 24
76817681 25
76827682 26
76837683
76847684 INMATE GRIEVANCE OFFICE 27
76857685
76867686 28
76877687 29
76887688 30
76897689
76907690 POLICE AND CORRECTIONAL TRAINING COMMISSIONS 31
76917691
76927692 32
76937693 33
76947694 34
76957695 35
76967696
76977697
76987698 Q00C01.01 General Administration and Hearings
76997699 General Fund Appropriation ........................... 7,288,208
77007700
77017701
77027702 Q00C02.01 Division of Parole and Probation –
77037703 Support Services
77047704
77057705 General Fund Appropriation ........................... 19,555,645
77067706 Special Fund Appropriation ............................. 85,000 19,640,645
77077707
77087708
77097709 Funds are appropriated in other agency
77107710 budgets to pay for services provided by this
77117711 program. Authorization is hereby granted
77127712 to use these receipts as special funds for
77137713 operating expenses in this program.
77147714
77157715 Q00D00.01 Patuxent Institution
77167716 General Fund Appropriation ........................... 64,998,270
77177717 Special Fund Appropriation ............................. 1,064,778 66,063,048
77187718
77197719
77207720 Funds are appropriated in other agency
77217721 budgets to pay for services provided by this
77227722 program. Authorization is hereby granted
77237723 to use these receipts as special funds for
77247724 operating expenses in this program.
77257725
77267726 Q00E00.01 General Administration
77277727 Special Fund Appropriation ............................. 875,803
77287728
77297729
77307730 Q00G00.01 General Administration
77317731 General Fund Appropriation ........................... 8,878,655
77327732 Special Fund Appropriation ............................. 2,443,200 11,321,855
77337733
77347734 90 BUDGET BILL
77357735
77367736
77377737
77387738 1
77397739 2
77407740 3
77417741 4
77427742 5
77437743
77447744 MARYLAND COMMISSION ON CORRECTIONAL STANDARDS 6
77457745
77467746 7
77477747 8
77487748 9
77497749
77507750 DIVISION OF CORRECTION – WEST REGION 10
77517751
77527752 11
77537753 12
77547754 13
77557755 14
77567756 15
77577757
77587758 16
77597759 17
77607760 18
77617761 19
77627762 20
77637763
77647764 21
77657765 22
77667766 23
77677767 24
77687768
77697769 25
77707770 26
77717771 27
77727772 28
77737773 29
77747774
77757775 30
77767776 31
77777777 32
77787778 33
77797779
77807780 34
77817781 35
77827782 36
77837783 37
77847784 Funds are appropriated in other agency
77857785 budgets to pay for services provided by this
77867786 program. Authorization is hereby granted
77877787 to use these receipts as special funds for
77887788 operating expenses in this program.
77897789
77907790 Q00N00.01 General Administration
77917791 General Fund Appropriation ........................... 505,049
77927792
77937793
77947794 Q00R02.01 Maryland Correctional Institution –
77957795 Hagerstown
77967796
77977797 General Fund Appropriation ........................... 65,953,325
77987798 Special Fund Appropriation ............................. 760,226 66,713,551
77997799
78007800
78017801
78027802 Funds are appropriated in other agency
78037803 budgets to pay for services provided by this
78047804 program. Authorization is hereby granted
78057805 to use these receipts as special funds for
78067806 operating expenses in this program.
78077807
78087808 Q00R02.02 Maryland Correctional Training Center
78097809 General Fund Appropriation ........................... 89,238,359
78107810 Special Fund Appropriation ............................. 1,625,490 90,863,849
78117811
78127812
78137813
78147814 Funds are appropriated in other agency
78157815 budgets to pay for services provided by this
78167816 program. Authorization is hereby granted
78177817 to use these receipts as special funds for
78187818 operating expenses in this program.
78197819
78207820 Q00R02.03 Roxbury Correctional Institution
78217821 General Fund Appropriation ........................... 64,020,848
78227822 Special Fund Appropriation ............................. 995,714 65,016,562
78237823
78247824
78257825
78267826 Funds are appropriated in other agency
78277827 budgets to pay for services provided by this
78287828 program. Authorization is hereby granted
78297829 to use these receipts as special funds for
78307830 BUDGET BILL 91
78317831
78327832
78337833 1
78347834
78357835 2
78367836 3
78377837 4
78387838 5
78397839
78407840 6
78417841 7
78427842 8
78437843 9
78447844 10
78457845
78467846 11
78477847 12
78487848 13
78497849 14
78507850
78517851 SUMMARY 15
78527852
78537853 16
78547854 17
78557855 18
78567856
78577857 19
78587858 20
78597859
78607860 DIVISION OF PAROLE AND PROBATION – WEST REGION 21
78617861
78627862 22
78637863 23
78647864 24
78657865 25
78667866 26
78677867
78687868 DIVISION OF CORRECTION – EAST REGION 27
78697869
78707870 28
78717871 29
78727872 30
78737873 31
78747874
78757875 32
78767876 33
78777877 34
78787878 35
78797879 36
78807880 operating expenses in this program.
78817881 Q00R02.04 Western Correctional Institution
78827882 General Fund Appropriation ........................... 74,126,842
78837883 Special Fund Appropriation ............................. 1,064,274 75,191,116
78847884
78857885
78867886
78877887 Funds are appropriated in other agency
78887888 budgets to pay for services provided by this
78897889 program. Authorization is hereby granted
78907890 to use these receipts as special funds for
78917891 operating expenses in this program.
78927892
78937893 Q00R02.05 North Branch Correctional Institution
78947894 General Fund Appropriation ........................... 71,651,848
78957895 Special Fund Appropriation ............................. 1,276,303 72,928,151
78967896
78977897
78987898
78997899 Total General Fund Appropriation ........................................ 364,991,222
79007900 Total Special Fund Appropriation ......................................... 5,722,007
79017901
79027902
79037903 Total Appropriation .......................................................... 370,713,229
79047904
79057905
79067906 Q00R03.01 Division of Parole and Probation –
79077907 West Region
79087908
79097909 General Fund Appropriation ........................... 20,773,417
79107910 Special Fund Appropriation ............................. 4,027,264 24,800,681
79117911
79127912
79137913 Q00S02.01 Jessup Correctional Institution
79147914 General Fund Appropriation ........................... 105,140,430
79157915 Special Fund Appropriation ............................. 1,527,047 106,667,477
79167916
79177917
79187918
79197919 Funds are appropriated in other agency
79207920 budgets to pay for services provided by this
79217921 program. Authorization is hereby granted
79227922 to use these receipts as special funds for
79237923 operating expenses in this program.
79247924 92 BUDGET BILL
79257925
79267926
79277927
79287928 1
79297929 2
79307930 3
79317931 4
79327932 5
79337933
79347934 6
79357935 7
79367936 8
79377937 9
79387938 10
79397939
79407940 11
79417941 12
79427942 13
79437943 14
79447944 15
79457945
79467946 16
79477947 17
79487948 18
79497949 19
79507950 20
79517951
79527952 21
79537953 22
79547954 23
79557955 24
79567956 25
79577957
79587958 26
79597959 27
79607960 28
79617961 29
79627962 30
79637963
79647964 31
79657965 32
79667966 33
79677967 34
79687968
79697969 35
79707970 36
79717971 37
79727972 38
79737973 39
79747974 Q00S02.02 Maryland Correctional Institution –
79757975 Jessup
79767976
79777977 General Fund Appropriation ........................... 50,160,639
79787978 Special Fund Appropriation ............................. 835,851 50,996,490
79797979
79807980
79817981
79827982 Funds are appropriated in other agency
79837983 budgets to pay for services provided by this
79847984 program. Authorization is hereby granted
79857985 to use these receipts as special funds for
79867986 operating expenses in this program.
79877987
79887988 Q00S02.03 Maryland Correctional Institution for
79897989 Women
79907990
79917991 General Fund Appropriation ........................... 45,489,763
79927992 Special Fund Appropriation ............................. 845,873 46,335,636
79937993
79947994
79957995
79967996 Funds are appropriated in other agency
79977997 budgets to pay for services provided by this
79987998 program. Authorization is hereby granted
79997999 to use these receipts as special funds for
80008000 operating expenses in this program.
80018001
80028002 Q00S02.08 Eastern Correctional Institution
80038003 General Fund Appropriation ........................... 139,102,919
80048004 Special Fund Appropriation ............................. 1,979,919
80058005 Federal Fund Appropriation ............................ 215,000 141,297,838
80068006
80078007
80088008
80098009 Funds are appropriated in other agency
80108010 budgets to pay for services provided by this
80118011 program. Authorization is hereby granted
80128012 to use these receipts as special funds for
80138013 operating expenses in this program.
80148014
80158015 Q00S02.09 Dorsey Run Correctional Facility
80168016 General Fund Appropriation ........................... 44,949,249
80178017 Special Fund Appropriation ............................. 1,293,456 46,242,705
80188018
80198019
80208020
80218021 Funds are appropriated in other agency
80228022 budgets to pay for services provided by this
80238023 program. Authorization is hereby granted
80248024 to use these receipts as special funds for
80258025 operating expenses in this program.
80268026 BUDGET BILL 93
80278027
80288028
80298029
80308030 1
80318031 2
80328032 3
80338033 4
80348034
80358035 5
80368036 6
80378037 7
80388038 8
80398039 9
80408040
80418041 SUMMARY 10
80428042
80438043 11
80448044 12
80458045 13
80468046 14
80478047
80488048 15
80498049 16
80508050
80518051 DIVISION OF PAROLE AND PROBATION – EAST REGION 17
80528052
80538053 18
80548054 19
80558055 20
80568056 21
80578057 22
80588058
80598059 DIVISION OF PAROLE AND PROBATION – CENTRAL REGION 23
80608060
80618061 24
80628062 25
80638063 26
80648064 27
80658065 28
80668066
80678067 DIVISION OF PRETRIAL DETENTION 29
80688068
80698069 30
80708070 31
80718071 32
80728072 33
80738073 34
80748074
80758075 35
80768076 Q00S02.10 Central Maryland Correctional Facility
80778077 General Fund Appropriation ........................... 19,444,366
80788078 Special Fund Appropriation ............................. 85,000 19,529,366
80798079
80808080
80818081
80828082 Funds are appropriated in other agency
80838083 budgets to pay for services provided by this
80848084 program. Authorization is hereby granted
80858085 to use these receipts as special funds for
80868086 operating expenses in this program.
80878087
80888088 Total General Fund Appropriation ........................................ 404,287,366
80898089 Total Special Fund Appropriation ......................................... 6,567,146
80908090 Total Federal Fund Appropriation ........................................ 215,000
80918091
80928092
80938093 Total Appropriation .......................................................... 411,069,512
80948094
80958095
80968096 Q00S03.01 Division of Parole and Probation – East
80978097 Region
80988098
80998099 General Fund Appropriation ........................... 29,221,384
81008100 Special Fund Appropriation ............................. 4,000,333 33,221,717
81018101
81028102
81038103 Q00T03.01 Division of Parole and Probation –
81048104 Central Region
81058105
81068106
81078107 General Fund Appropriation ........................... 41,380,304
81088108 Special Fund Appropriation ............................. 3,599,403 44,979,707
81098109
81108110
81118111 Q00T04.01 Chesapeake Detention Facility
81128112 General Fund Appropriation ........................... 10,490,166
81138113 Special Fund Appropriation ............................. 85,000
81148114 Federal Fund Appropriation ............................ 29,406,717 39,981,883
81158115
81168116
81178117
81188118 Q00T04.02 Pretrial Release Services 94 BUDGET BILL
81198119
81208120
81218121 1
81228122
81238123 2
81248124 3
81258125 4
81268126 5
81278127 6
81288128
81298129 7
81308130 8
81318131 9
81328132 10
81338133
81348134 11
81358135 12
81368136 13
81378137 14
81388138 15
81398139
81408140 16
81418141 17
81428142 18
81438143 19
81448144
81458145 20
81468146 21
81478147 22
81488148 23
81498149 24
81508150
81518151 25
81528152 26
81538153 27
81548154 28
81558155
81568156 29
81578157 30
81588158
81598159 SUMMARY 31
81608160
81618161 32
81628162 33
81638163 34
81648164 35
81658165
81668166 36
81678167 37
81688168 General Fund Appropriation ........................... 7,299,751
81698169 Q00T04.04 Baltimore Central Booking and Intake
81708170 Center
81718171
81728172 General Fund Appropriation ........................... 82,468,342
81738173 Special Fund Appropriation ............................. 1,341,723 83,810,065
81748174
81758175
81768176
81778177 Q00T04.05 Youth Detention Center
81788178 General Fund Appropriation ........................... 18,451,969
81798179 Special Fund Appropriation ............................. 25,000 18,476,969
81808180
81818181
81828182
81838183 Q00T04.06 Maryland Reception, Diagnostic and
81848184 Classification Center
81858185
81868186 General Fund Appropriation ........................... 44,786,807
81878187 Special Fund Appropriation ............................. 723,906 45,510,713
81888188
81898189
81908190
81918191 Q00T04.07 Baltimore City Correctional Center
81928192 General Fund Appropriation ........................... 18,522,790
81938193 Special Fund Appropriation ............................. 538,825 19,061,615
81948194
81958195
81968196
81978197 Funds are appropriated in other agency
81988198 budgets to pay for services provided by this
81998199 program. Authorization is hereby granted
82008200 to use these receipts as special funds for
82018201 operating expenses in this program.
82028202
82038203 Q00T04.08 Metropolitan Transition Center
82048204 General Fund Appropriation ........................... 67,017,171
82058205 Special Fund Appropriation ............................. 997,389 68,014,560
82068206
82078207
82088208
82098209 Q00T04.09 General Administration
82108210 General Fund Appropriation ........................... 2,441,377
82118211 Total General Fund Appropriation ........................................ 251,478,373
82128212 Total Special Fund Appropriation ......................................... 3,711,843
82138213 Total Federal Fund Appropriation ........................................ 29,406,717
82148214
82158215
82168216 Total Appropriation .......................................................... 284,596,933
82178217
82188218 BUDGET BILL 95
82198219
82208220
82218221 STATE DEPARTMENT OF EDUCATION 1
82228222
82238223 HEADQUARTERS 2
82248224
82258225 3
82268226 4
82278227 5
82288228 6
82298229 7
82308230
82318231 8
82328232 9
82338233 10
82348234 11
82358235 12
82368236
82378237 13
82388238 14
82398239 15
82408240 16
82418241 17
82428242 18
82438243
82448244 19
82458245 20
82468246 21
82478247 22
82488248 23
82498249
82508250 24
82518251 25
82528252 26
82538253 27
82548254 28
82558255
82568256 29
82578257 30
82588258 31
82598259 32
82608260 33
82618261 34
82628262
82638263 35
82648264 36
82658265 37
82668266 38
82678267 39
82688268 R00A01.01 Office of the State Superintendent
82698269 General Fund Appropriation ........................... 49,500,521
82708270 Special Fund Appropriation ............................. 9,206,426
82718271 Federal Fund Appropriation ............................ 11,898,908 70,605,855
82728272
82738273
82748274
82758275 R00A01.02 Office of the Chief of Staff
82768276 General Fund Appropriation ........................... 389,121
82778277 Special Fund Appropriation ............................. 657,182
82788278 Federal Fund Appropriation ............................ 97,477 1,143,780
82798279
82808280
82818281
82828282 R00A01.03 Office of the Deputy for Teaching and
82838283 Learning
82848284
82858285 General Fund Appropriation ........................... 8,514,214
82868286 Special Fund Appropriation ............................. 4,642,800
82878287 Federal Fund Appropriation ............................ 20,386,255 33,543,269
82888288
82898289
82908290
82918291 Funds are appropriated in other agency
82928292 budgets to pay for services provided by this
82938293 program. Authorization is hereby granted
82948294 to use these receipts as special funds for
82958295 operating expenses in this program.
82968296
82978297 R00A01.04 Division of Early Childhood
82988298 General Fund Appropriation ........................... 15,620,860
82998299 Special Fund Appropriation ............................. 101,816
83008300 Federal Fund Appropriation ............................ 61,843,923 77,566,599
83018301
83028302
83038303
83048304 R00A01.05 Office of the Deputy for Organizational
83058305 Effectiveness
83068306
83078307 General Fund Appropriation ........................... 8,341,143
83088308 Special Fund Appropriation ............................. 614,330
83098309 Federal Fund Appropriation ............................ 23,876,791 32,832,264
83108310
83118311
83128312
83138313 R00A01.06 Office of the Deputy for Operations
83148314 General Fund Appropriation ........................... 4,762,120
83158315 Special Fund Appropriation ............................. 681,800
83168316 Federal Fund Appropriation ............................ 9,374,563 14,818,483
83178317 96 BUDGET BILL
83188318
83198319
83208320
83218321 1
83228322 2
83238323 3
83248324
83258325 4
83268326 5
83278327 6
83288328 7
83298329 8
83308330 9
83318331
83328332 10
83338333 11
83348334 12
83358335 13
83368336 14
83378337
83388338 15
83398339 16
83408340 17
83418341 18
83428342 19
83438343
83448344 20
83458345 21
83468346 22
83478347
83488348 23
83498349 24
83508350 25
83518351 26
83528352 27
83538353 28
83548354
83558355 SUMMARY 29
83568356
83578357 30
83588358 31
83598359 32
83608360 33
83618361
83628362 34
83638363 35
83648364
83658365 AID TO EDUCATION 36
83668366
83678367 R00A01.07 Major Information Technology
83688368 Development Projects
83698369
83708370 Federal Fund Appropriation ............................ 12,000,000
83718371 R00A01.20 Division of Rehabilitation Services –
83728372 Headquarters
83738373
83748374 General Fund Appropriation ........................... 1,500,539
83758375 Special Fund Appropriation ............................. 110,000
83768376 Federal Fund Appropriation ............................ 11,417,670 13,028,209
83778377
83788378
83798379
83808380 R00A01.21 Division of Rehabilitation Services –
83818381 Client Services
83828382
83838383 General Fund Appropriation ........................... 10,857,866
83848384 Federal Fund Appropriation ............................ 44,327,931 55,185,797
83858385
83868386
83878387
83888388 R00A01.22 Division of Rehabilitation Services –
83898389 Workforce and Technology Center
83908390
83918391 General Fund Appropriation ........................... 1,674,241
83928392 Federal Fund Appropriation ............................ 9,399,356 11,073,597
83938393
83948394
83958395
83968396 R00A01.23 Division of Rehabilitation Services –
83978397 Disability Determination Services
83988398
83998399 Federal Fund Appropriation ............................ 43,581,246
84008400 R00A01.24 Division of Rehabilitation Services –
84018401 Blindness and Vision Services
84028402
84038403 General Fund Appropriation ........................... 1,783,924
84048404 Special Fund Appropriation ............................. 2,975,882
84058405 Federal Fund Appropriation ............................ 4,720,754 9,480,560
84068406
84078407
84088408
84098409 Total General Fund Appropriation ........................................ 102,944,549
84108410 Total Special Fund Appropriation ......................................... 18,990,236
84118411 Total Federal Fund Appropriation ........................................ 252,924,874
84128412
84138413
84148414 Total Appropriation .......................................................... 374,859,659
84158415
84168416 BUDGET BILL 97
84178417
84188418
84198419 1
84208420 2
84218421 3
84228422 4
84238423
84248424 5
84258425 6
84268426 7
84278427 8
84288428
84298429 9
84308430 10
84318431
84328432 11
84338433 12
84348434 13
84358435 14
84368436 15
84378437
84388438 16
84398439 17
84408440 18
84418441
84428442 19
84438443 20
84448444
84458445 21
84468446
84478447 22
84488448 23
84498449 24
84508450 25
84518451 26
84528452 27
84538453
84548454 28
84558455 29
84568456 30
84578457
84588458 31
84598459 32
84608460 33
84618461 34
84628462 35
84638463 36
84648464 37
84658465 38
84668466 R00A02.01 State Share of Foundation Program
84678467 General Fund Appropriation ........................... 3,762,957,197
84688468 Special Fund Appropriation ............................. 198,006,653 3,960,963,850
84698469
84708470
84718471
84728472 R00A02.02 Compensatory Education
84738473 General Fund Appropriation ........................... 1,295,212,908
84748474 Special Fund Appropriation ............................. 390,841,994 1,686,054,902
84758475
84768476 R00A02.03 Aid for Local Employee Fringe Benefits
84778477 General Fund Appropriation ...........................
84788478
84798479 768,559,037
84808480 R00A02.04 Children at Risk
84818481 General Fund Appropriation ........................... 12,782,839
84828482 Special Fund Appropriation ............................. 5,295,514
84838483 Federal Fund Appropriation ............................ 65,116,937 83,195,290
84848484
84858485
84868486
84878487 R00A02.05 Formula Programs for Specific
84888488 Populations
84898489
84908490 General Fund Appropriation ........................... 2,000,000
84918491 R00A02.06 Prekindergarten
84928492 Special Fund Appropriation ............................. 126,219,076
84938493 R00A02.07 Students With Disabilities
84948494 To provide funds as follows:
84958495 Formula .................................... 464,147,623
84968496
84978497
84988498
84998499 Non–Public Placement
85008500 Program .............................. 145,613,212
85018501
85028502 Infants and Toddlers Program ...15,815,593
85038503 Autism Waiver ........................... 30,773,905
85048504 General Fund Appropriation ........................... 497,869,553
85058505 Special Fund Appropriation ............................. 158,480,780 656,350,333
85068506
85078507 Provided that funds appropriated for
85088508 nonpublic placements may be used to
85098509 develop a broad range of services to assist
85108510 in returning children with special needs
85118511 from out–of–state placements to Maryland;
85128512 to prevent out–of–state placements of
85138513 children with special needs; to prevent
85148514 unnecessary separate day school,
85158515 98 BUDGET BILL
85168516
85178517
85188518 1
85198519 2
85208520 3
85218521 4
85228522 5
85238523 6
85248524 7
85258525 8
85268526 9
85278527 10
85288528 11
85298529
85308530 12
85318531 13
85328532 14
85338533
85348534 15
85358535 16
85368536
85378537 17
85388538 18
85398539 19
85408540 20
85418541 21
85428542 22
85438543 23
85448544 24
85458545
85468546 25
85478547 26
85488548 27
85498549 28
85508550 29
85518551
85528552 30
85538553 31
85548554
85558555 32
85568556 33
85578557
85588558 34
85598559 35
85608560 36
85618561 37
85628562
85638563 38
85648564 39
85658565 residential or institutional placements
85668566 within Maryland; and to work with local
85678567 jurisdictions in these regards. Policy
85688568 decisions regarding the expenditures of
85698569 such funds shall be made jointly by the
85708570 Governor’s Office of Crime Prevention,
85718571 Youth and Victim Services, and the
85728572 Secretaries of Health, Human Services,
85738573 Juvenile Services, Budget and
85748574 Management, and the State
85758575 Superintendent of Education.
85768576 R00A02.08 Assistance to State for Educating
85778577 Students With Disabilities
85788578
85798579 Federal Fund Appropriation ............................ 252,779,802
85808580 R00A02.12 Educationally Deprived Children
85818581 Federal Fund Appropriation ............................ 297,669,964
85828582 R00A02.13 Innovative Programs
85838583 General Fund Appropriation, provided that
85848584 $15,000,000 of this appropriation is
85858585 contingent on the enactment of the
85868586 Maryland Educator Shortage Act ..............
85878587
85888588
85898589
85908590 34,842,491
85918591
85928592 Special Fund Appropriation ............................. 5,000,000
85938593 Federal Fund Appropriation ............................ 1,747,441 41,589,932
85948594
85958595
85968596
85978597 Funds are appropriated in other agency
85988598 budgets to pay for services provided by this
85998599 program. Authorization is hereby granted
86008600 to use these receipts as special funds for
86018601 operating expenses in this program.
86028602
86038603 R00A02.15 Language Assistance
86048604 Federal Fund Appropriation ............................ 13,948,039
86058605 R00A02.18 Career and Technology Education
86068606 Federal Fund Appropriation ............................ 19,531,500
86078607 R00A02.24 Limited English Proficient
86088608 General Fund Appropriation ........................... 334,286,759
86098609 Special Fund Appropriation ............................. 136,372,984 470,659,743
86108610
86118611 R00A02.25 Guaranteed Tax Base
86128612 General Fund Appropriation ........................... 46,758,691 BUDGET BILL 99
86138613
86148614
86158615
86168616 1
86178617 2
86188618 3
86198619 4
86208620
86218621 5
86228622 6
86238623
86248624 7
86258625 8
86268626 9
86278627 10
86288628 11
86298629
86308630 12
86318631 13
86328632 14
86338633 15
86348634 16
86358635
86368636 17
86378637 18
86388638
86398639 19
86408640 20
86418641 21
86428642 22
86438643 23
86448644
86458645 24
86468646 25
86478647 26
86488648
86498649 27
86508650 28
86518651 29
86528652
86538653 30
86548654 31
86558655
86568656 32
86578657 33
86588658
86598659 SUMMARY 34
86608660
86618661 35
86628662 R00A02.27 Food Services Program
86638663 General Fund Appropriation ........................... 15,796,664
86648664 Federal Fund Appropriation ............................ 435,900,354 451,697,018
86658665
86668666
86678667
86688668 R00A02.39 Transportation
86698669 General Fund Appropriation ........................... 363,369,362
86708670 R00A02.55 Teacher Development
86718671 General Fund Appropriation ........................... 22,422,000
86728672 Special Fund Appropriation ............................. 21,334,911
86738673 Federal Fund Appropriation ............................ 29,179,678 72,936,589
86748674
86758675
86768676
86778677 R00A02.57 At–Risk Early Childhood Grants
86788678 General Fund Appropriation ........................... 14,275,000
86798679
86808680 Special Fund Appropriation ............................. 22,862,930
86818681 Federal Fund Appropriation ............................ 11,596,522 48,734,452
86828682
86838683
86848684 R00A02.58 Head Start
86858685 General Fund Appropriation ........................... 3,000,000
86868686 R00A02.59 Child Care Assistance Grants
86878687 General Fund Appropriation ........................... 68,547,835
86888688 Special Fund Appropriation ............................. 12,308,000
86898689 Federal Fund Appropriation ............................ 105,146,573 186,002,408
86908690
86918691
86928692
86938693 R00A02.60 Blueprint for Maryland’s Future
86948694 Transition Grants
86958695
86968696 Special Fund Appropriation ............................. 111,042,305
86978697 R00A02.61 Concentration of Poverty Grant
86988698 Program
86998699
87008700 Special Fund Appropriation ............................. 274,290,497
87018701 R00A02.62 College and Career Readiness
87028702 Special Fund Appropriation ............................. 19,888,102
87038703 R00A02.63 Education Effort Adjustment
87048704 Special Fund Appropriation ............................. 91,070,820
87058705 Total General Fund Appropriation ........................................ 7,242,680,336 100 BUDGET BILL
87068706
87078707
87088708 1
87098709 2
87108710 3
87118711
87128712 4
87138713 5
87148714
87158715 FUNDING FOR EDUCATIONAL ORGANIZATIONS 6
87168716
87178717 7
87188718 8
87198719
87208720 9
87218721 10
87228722 11
87238723
87248724 12
87258725 13
87268726
87278727 14
87288728 15
87298729 16
87308730 17
87318731 18
87328732 19
87338733 20
87348734 21
87358735 22
87368736 23
87378737 24
87388738 25
87398739 26
87408740 27
87418741 28
87428742 29
87438743 30
87448744 31
87458745 32
87468746 33
87478747 34
87488748 35
87498749 36
87508750 37
87518751 38
87528752 39
87538753 40
87548754 41
87558755 Total Special Fund Appropriation ......................................... 1,573,014,566
87568756 Total Federal Fund Appropriation ........................................ 1,232,616,810
87578757
87588758
87598759 Total Appropriation .......................................................... 10,048,311,712
87608760
87618761
87628762 R00A03.01 Maryland School for the Blind
87638763 General Fund Appropriation ............................ 28,079,341
87648764 R00A03.02 Blind Industries and Services of
87658765 Maryland
87668766
87678767 General Fund Appropriation ........................... 600,000
87688768 R00A03.03 Other Institutions
87698769 General Fund Appropriation ........................... 6,706,449
87708770 Accokeek Foundation 21,072
87718771 Adventure Theater 18,080
87728772 Alice Ferguson Foundation 83,633
87738773 Alliance of Southern P.G.
87748774 Communities, Inc.
87758775
87768776 33,454
87778777
87788778 American Visionary Art
87798779 Museum
87808780
87818781 18,080
87828782
87838783 Annapolis Maritime Museum 40,216
87848784 Audubon Naturalist Society 18,080
87858785 Baltimore Center Stage 18,080
87868786 Baltimore Museum of Art 18,080
87878787 Baltimore Museum of Industry 84,514
87888788 Baltimore Symphony
87898789 Orchestra
87908790
87918791 66,906
87928792
87938793 B&O Railroad Museum 63,386
87948794 Best Buddies International
87958795 (MD Program)
87968796
87978797 167,265
87988798
87998799
88008800 Calvert Marine Museum 52,680
88018801 Chesapeake Bay Foundation 439,296
88028802 Chesapeake Bay Maritime
88038803 Museum
88048804
88058805 21,128
88068806
88078807 Chesapeake Shakespeare
88088808 Company
88098809
88108810 18,080
88118811
88128812 Citizenship Law–Related
88138813 Education
88148814
88158815 30,812
88168816
88178817 CollegeBound Foundation 37,856
88188818 The Dyslexia Tutoring
88198819 Program, Inc.
88208820
88218821 37,856
88228822 BUDGET BILL 101
88238823
88248824
88258825 1
88268826 2
88278827 3
88288828 4
88298829 5
88308830 6
88318831 7
88328832 8
88338833 9
88348834 10
88358835 11
88368836 12
88378837 13
88388838 14
88398839 15
88408840 16
88418841 17
88428842 18
88438843 19
88448844 20
88458845 21
88468846 22
88478847 23
88488848 24
88498849 25
88508850 26
88518851 27
88528852 28
88538853 29
88548854 30
88558855 31
88568856 32
88578857 33
88588858 34
88598859 35
88608860 36
88618861 37
88628862 38
88638863 39
88648864 40
88658865 41
88668866 42
88678867 43
88688868 44
88698869 45
88708870 46
88718871 47
88728872 Echo Hill Outdoor School 56,342
88738873 Everyman Theater 52,680
88748874 Fire Museum of Maryland 18,080
88758875 Greater Baltimore Urban
88768876 League
88778877
88788878 18,080
88798879
88808880 Hippodrome Foundation 70,000
88818881 Historic London Town &
88828882 Gardens
88838883
88848884 18,080
88858885
88868886
88878887 Imagination Stage 250,900
88888888 Irvine Nature Center 18,080
88898889 Jewish Community Center 15,000
88908890 Jewish Museum of Maryland 18,080
88918891 Junior Achievement of Central
88928892 Maryland
88938893
88948894 42,256
88958895
88968896 KID Museum 18,080
88978897 Learning Undefeated 23,706
88988898 Living Classrooms Inc. 320,447
88998899 Maryland Academy of Sciences 919,967
89008900 Maryland Historical Society 125,888
89018901 Maryland Humanities Council 44,017
89028902 Maryland Leadership 45,778
89038903 Maryland Zoo in Baltimore 855,702
89048904 Math, Engineering and Science
89058905 Achievement
89068906
89078907 80,110
89088908
89098909 National Aquarium in
89108910 Baltimore
89118911
89128912 500,039
89138913
89148914
89158915 National Great Blacks in Wax
89168916 Museum
89178917
89188918 42,256
89198919
89208920 Northbay 502,232
89218921 Olney Theatre 147,018
89228922 Outward Bound 133,814
89238923 Pickering Creek Audubon
89248924 Center
89258925
89268926 36,000
89278927
89288928 Port Discovery 117,086
89298929 Reginald F. Lewis Museum 26,340
89308930 Round House Theater 18,080
89318931 Salisbury Zoological Park 18,486
89328932 ShoreRivers, Inc. 76,725
89338933 Sotterley Foundation 18,080
89348934 South Baltimore Learning
89358935 Center
89368936
89378937 42,256
89388938
89398939 State Mentoring Resource
89408940 Center
89418941
89428942 80,111
89438943
89448944 Sultana Projects 21,128
89458945 SuperKids Camp 412,003
89468946 Village Learning Place 72,118
89478947 Walters Art Museum 18,080 102 BUDGET BILL
89488948
89498949
89508950 1
89518951 2
89528952 3
89538953 4
89548954
89558955 5
89568956 6
89578957 7
89588958 8
89598959 9
89608960 10
89618961 11
89628962 12
89638963 13
89648964 14
89658965 15
89668966 16
89678967 17
89688968 18
89698969 19
89708970 20
89718971 21
89728972
89738973 22
89748974 23
89758975 24
89768976
89778977 25
89788978 26
89798979 27
89808980 28
89818981 29
89828982 30
89838983 31
89848984 32
89858985 33
89868986
89878987 34
89888988 35
89898989
89908990 36
89918991 37
89928992 38
89938993 39
89948994 40
89958995 41
89968996
89978997
89988998 Ward Museum 35,214
89998999 Young Audiences of Maryland 89,556
90009000
90019001
90029002
90039003 6,706,449
90049004 R00A03.04 Aid to Non–Public Schools
90059005 Special Fund Appropriation, provided that
90069006 this appropriation shall be for the purchase
90079007 of textbooks or computer hardware and
90089008 software and other electronically delivered
90099009 learning materials as permitted under
90109010 Title IID, Section 2416(b)(4), (6), and (7) of
90119011 the No Child Left Behind Act for loan to
90129012 students in eligible nonpublic schools with
90139013 a maximum distribution of $65 per eligible
90149014 nonpublic school student for participating
90159015 schools, except that at schools where at
90169016 least 20% of the students are eligible for the
90179017 free or reduced price lunch program there
90189018 shall be a distribution of $95 per student.
90199019 To be eligible to participate, a nonpublic
90209020 school shall:
90219021
90229022
90239023 (1) Hold a certificate of approval from
90249024 or be registered with the State
90259025 Board of Education;
90269026
90279027 (2) Not charge more tuition to a
90289028 participating student than the
90299029 statewide average per pupil
90309030 expenditure by the local education
90319031 agencies, as calculated by the
90329032 department, with appropriate
90339033 exceptions for special education
90349034 students as determined by the
90359035 department; and
90369036
90379037 (3) Comply with Title VI of the Civil
90389038 Rights Act of 1964, as amended.
90399039
90409040 The department shall establish a process to
90419041 ensure that the local education agencies
90429042 are effectively and promptly working with
90439043 the nonpublic schools to assure that the
90449044 nonpublic schools have appropriate access
90459045 to federal funds for which they are eligible.
90469046 BUDGET BILL 103
90479047
90489048
90499049 1
90509050 2
90519051
90529052 3
90539053 4
90549054 5
90559055 6
90569056 7
90579057 8
90589058 9
90599059 10
90609060 11
90619061 12
90629062 13
90639063 14
90649064 15
90659065
90669066 16
90679067 17
90689068 18
90699069 19
90709070 20
90719071 21
90729072 22
90739073 23
90749074 24
90759075 25
90769076 26
90779077 27
90789078
90799079 28
90809080 29
90819081
90829082 30
90839083 31
90849084 32
90859085 33
90869086 34
90879087 35
90889088 36
90899089 37
90909090 38
90919091
90929092 39
90939093 40
90949094 41
90959095 42
90969096 Further provided that the Maryland State
90979097 Department of Education shall:
90989098
90999099
91009100 (1) Assure that the process for
91019101 textbook, computer hardware, and
91029102 computer software acquisition uses
91039103 a list of qualified textbook,
91049104 computer hardware, and computer
91059105 software vendors and of qualified
91069106 textbooks, computer hardware, and
91079107 computer software; uses textbooks,
91089108 computer hardware, and computer
91099109 software that are secular in
91109110 character and acceptable for use in
91119111 any public elementary or secondary
91129112 school in Maryland; and
91139113
91149114 (2) Receive requisitions for textbooks,
91159115 computer hardware, and computer
91169116 software to be purchased from the
91179117 eligible and participating schools,
91189118 and forward the approved
91199119 requisitions and payments to the
91209120 qualified textbook, computer
91219121 hardware, or computer software
91229122 vendor who will send the textbooks,
91239123 computer hardware, or computer
91249124 software directly to the eligible
91259125 school, which will:
91269126
91279127 (i) Report shipment receipt to
91289128 the department;
91299129
91309130 (ii) Provide assurance that the
91319131 savings on the cost of the
91329132 textbooks, computer
91339133 hardware, or computer
91349134 software will be dedicated to
91359135 reducing the cost of
91369136 textbooks, computer
91379137 hardware, or computer
91389138 software for students; and
91399139
91409140 (iii) Since the textbooks,
91419141 computer hardware, or
91429142 computer software shall
91439143 remain property of the State,
91449144
91459145
91469146
91479147
91489148
91499149
91509150
91519151 104 BUDGET BILL
91529152
91539153
91549154 1
91559155 2
91569156 3
91579157
91589158 4
91599159 5
91609160 6
91619161 7
91629162 8
91639163 9
91649164 10
91659165 11
91669166 12
91679167 13
91689168 14
91699169 15
91709170 16
91719171
91729172 17
91739173 18
91749174 19
91759175
91769176 20
91779177 21
91789178 22
91799179 23
91809180 24
91819181 25
91829182 26
91839183 27
91849184
91859185 28
91869186 29
91879187 30
91889188
91899189 31
91909190 32
91919191 33
91929192 34
91939193
91949194 35
91959195 36
91969196 37
91979197 38
91989198 39
91999199 40
92009200 41
92019201 maintain appropriate
92029202 shipment receipt records for
92039203 audit purposes ......................
92049204
92059205
92069206
92079207
92089208
92099209 6,040,000
92109210 R00A03.05 Broadening Options and Opportunities
92119211 for Students Today
92129212
92139213 Special Fund Appropriation, provided that
92149214 this appropriation shall be for a
92159215 Broadening Options and Opportunities for
92169216 Students Today (BOOST) Program that
92179217 provides scholarships for students who are
92189218 eligible for the free or reduced price lunch
92199219 program to attend eligible nonpublic
92209220 schools. The Maryland State Department
92219221 of Education (MSDE) shall administer the
92229222 grant program in accordance with the
92239223 following guidelines:
92249224
92259225
92269226 (1) To be eligible to participate in the
92279227 BOOST Program, a nonpublic
92289228 school must:
92299229
92309230 (a) have participated in
92319231 Program R00A03.04 Aid to
92329232 Non–Public Schools Program
92339233 for textbooks and computer
92349234 hardware and software
92359235 administered by MSDE
92369236 during the 2022–2023 school
92379237 year;
92389238
92399239 (b) provide more than only
92409240 prekindergarten and
92419241 kindergarten programs;
92429242
92439243 (c) administer assessments to
92449244 all students in accordance
92459245 with federal and State law;
92469246 and
92479247
92489248 (d) comply with Title VI of the
92499249 Civil Rights Act of 1964 as
92509250 amended, Title 20, Subtitle 6
92519251 of the State Government
92529252 Article, and not discriminate
92539253 in student admissions,
92549254 retention, or expulsion or
92559255 BUDGET BILL 105
92569256
92579257
92589258 1
92599259 2
92609260 3
92619261 4
92629262 5
92639263 6
92649264 7
92659265 8
92669266 9
92679267 10
92689268 11
92699269 12
92709270 13
92719271 14
92729272 15
92739273 16
92749274 17
92759275 18
92769276 19
92779277 20
92789278 21
92799279 22
92809280 23
92819281 24
92829282 25
92839283 26
92849284 27
92859285 28
92869286 29
92879287 30
92889288 31
92899289 32
92909290 33
92919291 34
92929292 35
92939293
92949294 36
92959295 37
92969296 38
92979297 39
92989298 40
92999299 41
93009300 42
93019301 43
93029302 44
93039303 45
93049304 46
93059305 otherwise discriminate
93069306 against any student on the
93079307 basis of race, color, national
93089308 origin,· sexual orientation, or
93099309 gender identity or
93109310 expression. Nothing herein
93119311 shall require any school or
93129312 institution to adopt any rule,
93139313 regulation, or policy that
93149314 conflicts with its religious or
93159315 moral teachings. However,
93169316 all participating schools
93179317 must agree that they will not
93189318 discriminate in student
93199319 admissions, retention, or
93209320 expulsion or otherwise
93219321 discriminate against any
93229322 student based on race, color,
93239323 national origin, sexual
93249324 orientation, or gender
93259325 identity or expression. If a
93269326 nonpublic school does not
93279327 comply with these
93289328 requirements, it shall
93299329 reimburse MSDE all
93309330 scholarship funds received
93319331 under the BOOST Program
93329332 for the 2023–2024 school
93339333 year and may not charge the
93349334 student tuition and fees
93359335 instead. The only other legal
93369336 remedy for violation of this
93379337 provision is ineligibility for
93389338 participating in the BOOST
93399339 Program.
93409340 (2) MSDE shall establish procedures
93419341 for the application and award
93429342 process for scholarships for
93439343 students who are eligible for the
93449344 free or reduced price lunch
93459345 program. The procedures shall
93469346 include consideration for award
93479347 adjustments if an eligible student
93489348 becomes ineligible during the
93499349 course of the school year. In order to
93509350 be eligible to apply, a student must:
93519351 106 BUDGET BILL
93529352
93539353
93549354
93559355 1
93569356 2
93579357 3
93589358 4
93599359 5
93609360 6
93619361 7
93629362 8
93639363 9
93649364 10
93659365 11
93669366
93679367 12
93689368 13
93699369 14
93709370 15
93719371
93729372 16
93739373 17
93749374 18
93759375 19
93769376 20
93779377
93789378 21
93799379 22
93809380 23
93819381
93829382 24
93839383 25
93849384 26
93859385 27
93869386 28
93879387 29
93889388 30
93899389 31
93909390 32
93919391 33
93929392 34
93939393 35
93949394 36
93959395 37
93969396
93979397 38
93989398 39
93999399 40
94009400 41
94019401 (a) have received a BOOST
94029402 Program scholarship award
94039403 for the 2022–2023 school year
94049404 and will be entering any of
94059405 grades 1, 2, 3, 4, 5, 6, 7, 8, 10,
94069406 11, or 12, or grade 9 if they
94079407 are a student who attended
94089408 during the 2022–2023 school
94099409 year a nonpublic school that
94109410 serves kindergarten through
94119411 grade 12; or
94129412
94139413 (b) have a sibling who received a
94149414 BOOST Program scholarship
94159415 award for the 2022–2023
94169416 school year.
94179417
94189418 (3) MSDE shall compile and certify a
94199419 list of applicants that ranks eligible
94209420 students by family income
94219421 expressed as a percent of the most
94229422 recent federal poverty levels.
94239423
94249424 (4) MSDE shall submit the ranked list
94259425 of applicants to the BOOST
94269426 Advisory Board.
94279427
94289428 (5) There is a BOOST Advisory Board
94299429 that shall be appointed as follows: 2
94309430 members appointed by the
94319431 Governor, 2 members appointed by
94329432 the President of the Senate, 2
94339433 members appointed by the Speaker
94349434 of the House of Delegates, and 1
94359435 member jointly appointed by the
94369436 President and the Speaker to serve
94379437 as the chair. A member of the
94389438 BOOST Advisory Board may not be
94399439 an elected official and may not have
94409440 any financial interest in an eligible
94419441 nonpublic school.
94429442
94439443 (6) The BOOST Advisory Board shall
94449444 review and certify the ranked list of
94459445 applicants and shall determine the
94469446 scholarship award amounts.
94479447 BUDGET BILL 107
94489448
94499449
94509450
94519451 1
94529452 2
94539453 3
94549454 4
94559455
94569456 5
94579457 6
94589458
94599459 7
94609460 8
94619461 9
94629462 10
94639463
94649464 11
94659465 12
94669466
94679467 13
94689468 14
94699469 15
94709470 16
94719471 17
94729472 18
94739473 19
94749474 20
94759475 21
94769476 22
94779477 23
94789478 24
94799479
94809480 25
94819481 26
94829482 27
94839483 28
94849484 29
94859485 30
94869486 31
94879487 32
94889488 33
94899489 34
94909490 35
94919491
94929492 SUMMARY 36
94939493
94949494 37
94959495 38
94969496 39
94979497 (7) MSDE shall make scholarship
94989498 awards to eligible students as
94999499 determined by the BOOST Advisory
95009500 Board.
95019501
95029502 (8) The amount of a scholarship award
95039503 may not exceed the lesser of:
95049504
95059505 (a) the statewide average per
95069506 pupil expenditure by local
95079507 education agencies, as
95089508 calculated by MSDE; or
95099509
95109510 (b) the tuition of the nonpublic
95119511 school.
95129512
95139513 (9) In order to meet its BOOST
95149514 Program reporting requirements to
95159515 the budget committees, MSDE shall
95169516 specify a date by which
95179517 participating nonpublic schools
95189518 must submit information to MSDE
95199519 so that it may complete its required
95209520 report. Any nonpublic schools that
95219521 do not provide the necessary
95229522 information by that specified date
95239523 shall be ineligible to participate in
95249524 the BOOST Program.
95259525
95269526 (10) Students who received a BOOST
95279527 Program scholarship award in the
95289528 prior year who still meet eligibility
95299529 criteria for a scholarship shall
95309530 receive a scholarship renewal
95319531 award. For students who are
95329532 receiving a BOOST Program
95339533 scholarship for the first time,
95349534 priority shall be given to students
95359535 who attended public schools in the
95369536 prior school year ...............................
95379537
95389538
95399539
95409540
95419541
95429542
95439543
95449544
95459545
95469546
95479547 8,000,000
95489548 Total General Fund Appropriation ........................................ 35,385,790
95499549 Total Special Fund Appropriation ......................................... 14,040,000
95509550
95519551 108 BUDGET BILL
95529552
95539553
95549554
95559555 1
95569556 2
95579557
95589558 MARYLAND LONGITUDINAL DATA SYSTEM CENTER 3
95599559
95609560 4
95619561 5
95629562 6
95639563 7
95649564 8
95659565
95669566 9
95679567 10
95689568 11
95699569 12
95709570 13
95719571
95729572 MARYLAND CENTER FOR SCHOOL SAFETY 14
95739573
95749574 15
95759575 16
95769576 17
95779577
95789578 18
95799579 19
95809580 20
95819581 21
95829582 22
95839583
95849584 SUMMARY 23
95859585
95869586 24
95879587 25
95889588 26
95899589
95909590 27
95919591 28
95929592
95939593 INTERAGENCY COMMISSION ON SCHOOL CONSTRUCTION 29
95949594
95959595 30
95969596 31
95979597 32
95989598
95999599 33
96009600 34
96019601 Total Appropriation .......................................................... 49,425,790
96029602
96039603
96049604 R00A05.01 Maryland Longitudinal Data System
96059605 Center
96069606
96079607 General Fund Appropriation ........................... 2,866,781
96089608 Special Fund Appropriation ............................. 10,000 2,876,781
96099609
96109610
96119611 Funds are appropriated in other agency
96129612 budgets to pay for services provided by this
96139613 program. Authorization is hereby granted
96149614 to use these receipts as special funds for
96159615 operating expenses in this program.
96169616
96179617 R00A06.01 Maryland Center for School Safety –
96189618 Operations
96199619
96209620 General Fund Appropriation ........................... 3,170,767
96219621 R00A06.02 Maryland Center for School Safety –
96229622 Grants
96239623
96249624 General Fund Appropriation ........................... 13,000,000
96259625 Special Fund Appropriation ............................. 13,600,000 26,600,000
96269626
96279627
96289628
96299629 Total General Fund Appropriation ........................................ 16,170,767
96309630 Total Special Fund Appropriation ......................................... 13,600,000
96319631
96329632
96339633 Total Appropriation .......................................................... 29,770,767
96349634
96359635
96369636 R00A07.01 Interagency Commission on School
96379637 Construction
96389638
96399639 General Fund Appropriation ...........................
96409640
96419641 5,769,290
96429642 R00A07.02 Capital Appropriation
96439643 General Fund Appropriation ........................... 185,519,000 BUDGET BILL 109
96449644
96459645
96469646 1
96479647 2
96489648
96499649 3
96509650 4
96519651
96529652 SUMMARY 5
96539653
96549654 6
96559655 7
96569656 8
96579657
96589658 9
96599659 10
96609660
96619661 OFFICE OF THE INSPECTOR GENERAL 11
96629662
96639663 12
96649664 13
96659665 14
96669666
96679667 MARYLAND STATE LIBRARY AGENCY 15
96689668
96699669 MARYLAND STATE LIBRARY 16
96709670
96719671 17
96729672 18
96739673 19
96749674 20
96759675
96769676 21
96779677 22
96789678 23
96799679 24
96809680
96819681 25
96829682 26
96839683
96849684 27
96859685 28
96869686 29
96879687
96889688 SUMMARY 30
96899689
96909690 31
96919691 32
96929692 33
96939693 Special Fund Appropriation ............................. 268,450,784 453,969,784
96949694
96959695 R00A07.03 School Safety Grant Program
96969696 General Fund Appropriation ...........................
96979697
96989698 10,000,000
96999699 Total General Fund Appropriation ........................................ 201,288,290
97009700 Total Special Fund Appropriation ......................................... 268,450,784
97019701
97029702
97039703 Total Appropriation .......................................................... 469,739,074
97049704
97059705
97069706 R00A08.01 Office of the Inspector General
97079707 General Fund Appropriation ...........................
97089708
97099709 2,495,849
97109710
97119711
97129712 R11A11.01 Maryland State Library
97139713 General Fund Appropriation ........................... 4,214,349
97149714
97159715 Federal Fund Appropriation ............................ 1,464,510 5,678,859
97169716
97179717
97189718
97199719 R11A11.02 Public Library Aid
97209720 General Fund Appropriation ........................... 48,661,216
97219721
97229722 Federal Fund Appropriation ............................ 2,500,000 51,161,216
97239723
97249724
97259725
97269726 R11A11.03 State Library Network
97279727 General Fund Appropriation ...........................
97289728
97299729 21,446,585
97309730 R11A11.04 Aid for Local Library Employee Fringe
97319731 Benefits
97329732
97339733 General Fund Appropriation ...........................
97349734
97359735 21,608,494
97369736 Total General Fund Appropriation ........................................ 95,930,644
97379737 Total Federal Fund Appropriation ........................................ 3,964,510
97389738
97399739 110 BUDGET BILL
97409740
97419741
97429742
97439743 1
97449744 2
97459745
97469746 ACCOUNTABILITY AND IMPLEMENTATION BOARD 3
97479747
97489748 4
97499749 5
97509750 6
97519751 7
97529752
97539753 MORGAN STATE UNIVERSITY 8
97549754
97559755 9
97569756 10
97579757 11
97589758 12
97599759
97609760 ST. MARY’S COLLEGE OF MARYLAND 13
97619761
97629762 14
97639763 15
97649764 16
97659765 17
97669766
97679767 MARYLAND PUBLIC BROADCASTING COMMISSION 18
97689768
97699769 19
97709770 20
97719771
97729772 21
97739773 22
97749774 23
97759775 24
97769776
97779777 25
97789778 26
97799779
97809780 27
97819781 28
97829782 29
97839783 30
97849784
97859785 31
97869786 32
97879787 33
97889788 34
97899789 Total Appropriation .......................................................... 99,895,154
97909790
97919791
97929792 R12A01.01 Accountability and Implementation
97939793 Board
97949794
97959795 Special Fund Appropriation .............................
97969796
97979797 4,800,000
97989798
97999799 R13M00.00 Morgan State University
98009800 Current Unrestricted Appropriation ............... 342,257,473
98019801 Current Restricted Appropriation ................... 68,519,400 410,776,873
98029802
98039803
98049804 R14D00.00 St. Mary’s College of Maryland
98059805 Current Unrestricted Appropriation ............... 82,514,562
98069806 Current Restricted Appropriation ................... 4,500,000 87,014,562
98079807
98089808
98099809 R15P00.01 Executive Direction and Control
98109810 Special Fund Appropriation ............................. 1,296,620
98119811 R15P00.02 Administration and Support Services
98129812 General Fund Appropriation ........................... 11,779,746
98139813 Special Fund Appropriation ............................. 517,422 12,297,168
98149814
98159815
98169816
98179817 R15P00.03 Broadcasting
98189818 Special Fund Appropriation ............................. 12,273,374
98199819 R15P00.04 Content Enterprises
98209820 Special Fund Appropriation ............................. 6,965,353
98219821 Federal Fund Appropriation ............................ 477,452 7,442,805
98229822
98239823
98249824
98259825 Funds are appropriated in other agency
98269826 budgets to pay for services provided by this
98279827 program. Authorization is hereby granted
98289828 to use these receipts as special funds for
98299829 BUDGET BILL 111
98309830
98319831
98329832 1
98339833
98349834 SUMMARY 2
98359835
98369836 3
98379837 4
98389838 5
98399839 6
98409840
98419841 7
98429842 8
98439843
98449844 UNIVERSITY SYSTEM OF MARYLAND 9
98459845
98469846 UNIVERSITY OF MARYLAND, BALTIMORE CAMPUS 10
98479847
98489848 11
98499849 12
98509850 13
98519851 14
98529852 15
98539853
98549854 UNIVERSITY OF MARYLAND, COLLEGE PARK CAMPUS 16
98559855
98569856 17
98579857 18
98589858 19
98599859 20
98609860 21
98619861
98629862 BOWIE STATE UNIVERSITY 22
98639863
98649864 23
98659865 24
98669866 25
98679867 26
98689868
98699869 TOWSON UNIVERSITY 27
98709870
98719871 28
98729872 29
98739873 30
98749874 31
98759875
98769876 UNIVERSITY OF MARYLAND EASTERN SHORE 32
98779877
98789878 33
98799879 operating expenses in this program.
98809880 Total General Fund Appropriation ........................................ 11,779,746
98819881 Total Special Fund Appropriation ......................................... 21,052,769
98829882 Total Federal Fund Appropriation ........................................ 477,452
98839883
98849884
98859885 Total Appropriation .......................................................... 33,309,967
98869886
98879887
98889888 R30B21.00 University of Maryland, Baltimore
98899889 Campus
98909890
98919891 Current Unrestricted Appropriation ............... 844,607,481
98929892 Current Restricted Appropriation ................... 650,818,590 1,495,426,071
98939893
98949894
98959895 R30B22.00 University of Maryland, College Park
98969896 Campus
98979897
98989898 Current Unrestricted Appropriation ............... 2,065,256,063
98999899 Current Restricted Appropriation ................... 523,980,008 2,589,236,071
99009900
99019901
99029902 R30B23.00 Bowie State University
99039903 Current Unrestricted Appropriation ............... 158,076,582
99049904 Current Restricted Appropriation ................... 30,709,513 188,786,095
99059905
99069906
99079907 R30B24.00 Towson University
99089908 Current Unrestricted Appropriation ................ 551,545,703
99099909 Current Restricted Appropriation ................... 64,000,000 615,545,703
99109910
99119911
99129912 R30B25.00 University of Maryland Eastern Shore 112 BUDGET BILL
99139913
99149914
99159915 1
99169916 2
99179917 3
99189918
99199919 FROSTBURG STATE UNIVERSITY 4
99209920
99219921 5
99229922 6
99239923 7
99249924 8
99259925
99269926 COPPIN STATE UNIVERSITY 9
99279927
99289928 10
99299929 11
99309930 12
99319931 13
99329932
99339933 UNIVERSITY OF BALTIMORE 14
99349934
99359935 15
99369936 16
99379937 17
99389938 18
99399939
99409940 SALISBURY UNIVERSITY 19
99419941
99429942 20
99439943 21
99449944 22
99459945 23
99469946
99479947 UNIVERSITY OF MARYLAND GLOBAL CAMPUS 24
99489948
99499949 25
99509950 26
99519951 27
99529952 28
99539953
99549954 UNIVERSITY OF MARYLAND BALTIMORE COUNTY 29
99559955
99569956 30
99579957 31
99589958 32
99599959 33
99609960 34
99619961
99629962 Current Unrestricted Appropriation ............... 113,820,586
99639963 Current Restricted Appropriation ................... 22,895,230 136,715,816
99649964
99659965
99669966 R30B26.00 Frostburg State University
99679967 Current Unrestricted Appropriation ............... 116,929,160
99689968 Current Restricted Appropriation ................... 17,796,400 134,725,560
99699969
99709970
99719971 R30B27.00 Coppin State University
99729972 Current Unrestricted Appropriation ............... 92,306,387
99739973 Current Restricted Appropriation ................... 18,000,000 110,306,387
99749974
99759975
99769976 R30B28.00 University of Baltimore
99779977 Current Unrestricted Appropriation ............... 117,812,273
99789978 Current Restricted Appropriation ................... 26,756,268 144,568,541
99799979
99809980
99819981 R30B29.00 Salisbury University
99829982 Current Unrestricted Appropriation ............... 210,689,496
99839983 Current Restricted Appropriation ................... 14,875,000 225,564,496
99849984
99859985
99869986 R30B30.00 University of Maryland Global Campus
99879987 Current Unrestricted Appropriation ............... 437,700,372
99889988 Current Restricted Appropriation ................... 56,917,378 494,617,750
99899989
99909990
99919991 R30B31.00 University of Maryland Baltimore
99929992 County
99939993
99949994 Current Unrestricted Appropriation ............... 487,287,098
99959995 Current Restricted Appropriation ................... 102,643,647 589,930,745
99969996
99979997 BUDGET BILL 113
99989998
99999999
1000010000 UNIVERSITY OF MARYLAND CENTER FOR ENVIRONMENTAL SCIENCE 1
1000110001
1000210002 2
1000310003 3
1000410004 4
1000510005 5
1000610006 6
1000710007
1000810008 UNIVERSITY SYSTEM OF MARYLAND OFFICE 7
1000910009
1001010010 8
1001110011 9
1001210012 10
1001310013 11
1001410014
1001510015 UNIVERSITIES AT SHADY GROVE 12
1001610016
1001710017 13
1001810018 14
1001910019 15
1002010020 16
1002110021
1002210022 MARYLAND HIGHER EDUCATION COMMISSION 17
1002310023
1002410024 18
1002510025 19
1002610026 20
1002710027 21
1002810028 22
1002910029
1003010030 23
1003110031 24
1003210032 25
1003310033 26
1003410034 27
1003510035
1003610036 28
1003710037 29
1003810038
1003910039 30
1004010040 31
1004110041 32
1004210042
1004310043 33
1004410044 34
1004510045 35
1004610046 36
1004710047 R30B34.00 University of Maryland Center for
1004810048 Environmental Science
1004910049
1005010050 Current Unrestricted Appropriation ............... 34,704,747
1005110051 Current Restricted Appropriation ................... 18,230,003 52,934,750
1005210052
1005310053
1005410054 R30B36.00 University System of Maryland Office
1005510055 Current Unrestricted Appropriation ............... 34,266,558
1005610056 Current Restricted Appropriation ................... 19,562,000 53,828,558
1005710057
1005810058
1005910059 R30B37.00 Universities at Shady Grove
1006010060 Current Unrestricted Appropriation ............... 35,591,873
1006110061 Current Restricted Appropriation ................... 1,850,000 37,441,873
1006210062
1006310063
1006410064 R62I00.01 General Administration
1006510065 General Fund Appropriation ........................... 8,512,481
1006610066 Special Fund Appropriation ............................. 1,116,848
1006710067 Federal Fund Appropriation ............................ 415,141 10,044,470
1006810068
1006910069
1007010070
1007110071 Funds are appropriated in other agency
1007210072 budgets to pay for services provided by this
1007310073 program. Authorization is hereby granted
1007410074 to use these receipts as special funds for
1007510075 operating expenses in this program.
1007610076
1007710077 R62I00.02 College Prep/Intervention Program
1007810078 General Fund Appropriation ...........................
1007910079
1008010080 750,000
1008110081 R62I00.03 Joseph A. Sellinger Formula for Aid to
1008210082 Non–Public Institutions of Higher Education
1008310083
1008410084 General Fund Appropriation ........................... 137,094,789
1008510085 R62I00.05 The Senator John A. Cade Funding
1008610086 Formula for the Distribution of Funds to
1008710087 Community Colleges
1008810088
1008910089 General Fund Appropriation ........................... 413,590,660 114 BUDGET BILL
1009010090
1009110091
1009210092
1009310093 1
1009410094 2
1009510095 3
1009610096
1009710097 4
1009810098 5
1009910099 6
1010010100 7
1010110101
1010210102 8
1010310103 9
1010410104 10
1010510105 11
1010610106 12
1010710107
1010810108 13
1010910109 14
1011010110
1011110111 15
1011210112 16
1011310113 17
1011410114 18
1011510115 19
1011610116 20
1011710117 21
1011810118 22
1011910119 23
1012010120 24
1012110121 25
1012210122 26
1012310123 27
1012410124 28
1012510125 29
1012610126 30
1012710127 31
1012810128 32
1012910129 33
1013010130 34
1013110131
1013210132 35
1013310133 36
1013410134 37
1013510135 38
1013610136
1013710137 39
1013810138 40
1013910139 R62I00.06 Aid to Community Colleges – Fringe
1014010140 Benefits
1014110141
1014210142 General Fund Appropriation ...........................
1014310143
1014410144 62,757,269
1014510145 R62I00.07 Educational Grants
1014610146 General Fund Appropriation ........................... 22,429,361
1014710147 Special Fund Appropriation ............................ 1,000,000 23,429,361
1014810148
1014910149
1015010150
1015110151 Funds are appropriated in other agency
1015210152 budgets to pay for services provided by this
1015310153 program. Authorization is hereby granted
1015410154 to use these receipts as special funds for
1015510155 operating expenses in this program.
1015610156
1015710157
1015810158 To provide Education Grants to various State,
1015910159 Local and Private Entities
1016010160
1016110161 Achieving a Better Life Experience
1016210162 (ABLE) Program ........................ 300,000
1016310163 Complete College Maryland .......... 250,000
1016410164 Regional Higher Education
1016510165 Centers .................................... 1,409,861
1016610166 Washington Center for Internships
1016710167 and Academic Seminars ............ 350,000
1016810168 UMB–WellMobile .......................... 785,000
1016910169 Colleges Savings Plan Match ... 10,979,500
1017010170 Cyber Warrior Diversity
1017110171 Program .................................. 2,500,000
1017210172 Near Completer Grants ................. 375,000
1017310173 GEAR UP Scholarships .............. 1,096,150
1017410174 Hunger–Free Campus Grant
1017510175 Program ..................................... 150,000
1017610176 Inmate Training and Job Pilot
1017710177 Program ..................................... 330,000
1017810178 Teacher Quality and Diversity
1017910179 Grant Program ....................... 1,000,000
1018010180 Nontraditional Pathways ........... 5,000,000
1018110181
1018210182 R62I00.09 2+2 Transfer Scholarship Program
1018310183 General Fund Appropriation ........................... 2,000,000
1018410184 Special Fund Appropriation ............................. 300,000 2,300,000
1018510185
1018610186 R62I00.10 Educational Excellence Awards
1018710187 General Fund Appropriation ........................... 112,000,000 BUDGET BILL 115
1018810188
1018910189
1019010190
1019110191 1
1019210192 2
1019310193
1019410194 3
1019510195 4
1019610196 5
1019710197 6
1019810198
1019910199 7
1020010200 8
1020110201
1020210202 9
1020310203 10
1020410204 11
1020510205 12
1020610206
1020710207 13
1020810208 14
1020910209 15
1021010210
1021110211 16
1021210212 17
1021310213 18
1021410214
1021510215 19
1021610216 20
1021710217 21
1021810218 22
1021910219 23
1022010220
1022110221 24
1022210222 25
1022310223 26
1022410224
1022510225 27
1022610226 28
1022710227
1022810228 29
1022910229 30
1023010230 31
1023110231
1023210232 32
1023310233 33
1023410234 34
1023510235
1023610236 35
1023710237 R62I00.12 Senatorial Scholarships
1023810238 General Fund Appropriation ........................... 7,161,068
1023910239 R62I00.14 Edward T. and Mary A. Conroy
1024010240 Memorial Scholarship and Jean B. Cryor
1024110241 Memorial Scholarship Program
1024210242
1024310243 General Fund Appropriation ........................... 4,000,000
1024410244 R62I00.15 Delegate Scholarships
1024510245 General Fund Appropriation ........................... 7,282,517
1024610246 R62I00.16 Charles W. Riley Firefighter and
1024710247 Ambulance and Rescue Squad Member
1024810248 Scholarship Program
1024910249
1025010250 Special Fund Appropriation ............................. 358,000
1025110251 R62I00.17 Graduate and Professional Scholarship
1025210252 Program
1025310253
1025410254 General Fund Appropriation ........................... 1,174,473
1025510255 R62I00.21 Jack F. Tolbert Memorial Student
1025610256 Grant Program
1025710257
1025810258 General Fund Appropriation ........................... 200,000
1025910259 R62I00.26 Janet L. Hoffman Loan Assistance
1026010260 Repayment Program
1026110261
1026210262 General Fund Appropriation ........................... 1,305,000
1026310263
1026410264 Special Fund Appropriation ............................. 65,000 1,370,000
1026510265
1026610266
1026710267
1026810268 R62I00.27 Maryland Loan Assistance Repayment
1026910269 Program for Foster Care Recipients
1027010270
1027110271 General Fund Appropriation ........................... 100,000
1027210272 R62I00.33 Part–Time Grant Program
1027310273 General Fund Appropriation ........................... 5,087,780
1027410274 R62I00.36 Workforce Shortage Student Assistance
1027510275 Grants
1027610276
1027710277 General Fund Appropriation ........................... 1,229,853
1027810278 R62I00.37 Veterans of the Afghanistan and Iraq
1027910279 Conflicts Scholarship
1028010280
1028110281 General Fund Appropriation ........................... 750,000
1028210282 R62I00.38 Nurse Support Program II 116 BUDGET BILL
1028310283
1028410284
1028510285 1
1028610286
1028710287 2
1028810288 3
1028910289 4
1029010290
1029110291 5
1029210292 6
1029310293 7
1029410294
1029510295 8
1029610296 9
1029710297 10
1029810298
1029910299 11
1030010300 12
1030110301 13
1030210302 14
1030310303 15
1030410304
1030510305 16
1030610306 17
1030710307 18
1030810308
1030910309 19
1031010310 20
1031110311 21
1031210312
1031310313 22
1031410314 23
1031510315 24
1031610316
1031710317 25
1031810318 26
1031910319 27
1032010320
1032110321 28
1032210322 29
1032310323 30
1032410324
1032510325 31
1032610326 32
1032710327
1032810328 SUMMARY 33
1032910329
1033010330 34
1033110331 35
1033210332 Special Fund Appropriation ............................. 19,122,553
1033310333 R62I00.43 Maryland Higher Education Outreach
1033410334 and College Access Program
1033510335
1033610336 General Fund Appropriation ........................... 700,000
1033710337 R62I00.45 Workforce Development Sequence
1033810338 Scholarships
1033910339
1034010340 General Fund Appropriation ........................... 1,000,000
1034110341 R62I00.46 Cybersecurity Public Service
1034210342 Scholarship
1034310343
1034410344 General Fund Appropriation ........................... 1,000,000
1034510345 R62I00.47 Community College Facilities Renewal
1034610346 Grant Program – Capital Appropriation
1034710347
1034810348 General Fund Appropriation ........................... 2,587,000
1034910349 Special Fund Appropriation ............................. 15,000,000 17,587,000
1035010350
1035110351 R62I00.48 Maryland Community College Promise
1035210352 Scholarship Program
1035310353
1035410354 General Fund Appropriation ........................... 15,000,000
1035510355 R62I00.49 Teaching Fellows for Maryland
1035610356 Scholarships
1035710357
1035810358 Special Fund Appropriation ............................. 12,000,000
1035910359 R62I00.51 Richard W. Collins III Leadership with
1036010360 Honor Scholarship Program
1036110361
1036210362 General Fund Appropriation ........................... 1,000,000
1036310363 R62I00.52 Maryland Loan Assistance Repayment
1036410364 Program for Police Officers
1036510365
1036610366 General Fund Appropriation ........................... 1,500,000
1036710367 R62I00.53 Maryland Police Officers Scholarship
1036810368 Program
1036910369
1037010370 General Fund Appropriation ........................... 8,500,000
1037110371 R62I00.55 James Proctor Scholarship Program
1037210372 General Fund Appropriation ........................... 400,000
1037310373 Total General Fund Appropriation ........................................ 819,112,251
1037410374 Total Special Fund Appropriation ......................................... 48,962,401 BUDGET BILL 117
1037510375
1037610376
1037710377 1
1037810378 2
1037910379
1038010380 3
1038110381 4
1038210382
1038310383 HIGHER EDUCATION 5
1038410384
1038510385 6
1038610386 7
1038710387
1038810388 8
1038910389 9
1039010390 10
1039110391 11
1039210392 12
1039310393 13
1039410394 14
1039510395 15
1039610396 16
1039710397 17
1039810398 18
1039910399 19
1040010400 20
1040110401 21
1040210402
1040310403 22
1040410404 23
1040510405 24
1040610406 25
1040710407 26
1040810408 27
1040910409 28
1041010410 29
1041110411 30
1041210412 31
1041310413 32
1041410414 33
1041510415 34
1041610416 35
1041710417 36
1041810418 37
1041910419 38
1042010420 39
1042110421 40
1042210422 41
1042310423 42
1042410424 Total Federal Fund Appropriation ........................................ 415,141
1042510425
1042610426
1042710427 Total Appropriation .......................................................... 868,489,793
1042810428
1042910429
1043010430 R75T00.01 Support for State Operated Institutions
1043110431 of Higher Education
1043210432
1043310433 The following amounts constitute the General
1043410434 Fund appropriation for the State operated
1043510435 institutions of higher education. The State
1043610436 Comptroller is hereby authorized to
1043710437 transfer these amounts to the accounts of
1043810438 the programs indicated below in four equal
1043910439 allotments; said allotments to be made on
1044010440 July 1 and October 1 of 2023 and January
1044110441 1 and April 1 of 2024. Neither this
1044210442 appropriation nor the amounts herein
1044310443 enumerated constitute a lump sum
1044410444 appropriation as contemplated by Sections
1044510445 7–207 and 7–233 of the State Finance and
1044610446 Procurement Article of the Code.
1044710447
1044810448 Program Title
1044910449 R30B21 University of Maryland,
1045010450 Baltimore Campus ................... 328,267,551
1045110451
1045210452 R30B22 University of Maryland,
1045310453 College Park Campus .............. 735,190,992
1045410454
1045510455
1045610456
1045710457 R30B23 Bowie State University ... 77,121,103
1045810458 R30B24 Towson University ........ 182,459,538
1045910459 R30B25 University of Maryland
1046010460 Eastern Shore ............................ 67,603,905
1046110461
1046210462
1046310463
1046410464 R30B26 Frostburg State
1046510465 University .................................. 54,622,246
1046610466
1046710467 R30B27 Coppin State
1046810468 University .................................. 64,310,080
1046910469
1047010470 R30B28 University of Baltimore .. 54,202,230
1047110471 R30B29 Salisbury University ....... 82,955,428
1047210472 R30B30 University of Maryland
1047310473 Global Campus ........................... 57,621,181
1047410474
1047510475
1047610476
1047710477
1047810478 R30B31 University of Maryland
1047910479 Baltimore County .................... 190,466,395
1048010480
1048110481
1048210482
1048310483 R30B34 University of Maryland
1048410484 Center for Environmental
1048510485
1048610486
1048710487 118 BUDGET BILL
1048810488
1048910489
1049010490 1
1049110491 2
1049210492 3
1049310493 4
1049410494 5
1049510495 6
1049610496 7
1049710497 8
1049810498
1049910499 9
1050010500 10
1050110501 11
1050210502 12
1050310503 13
1050410504 14
1050510505 15
1050610506 16
1050710507
1050810508 17
1050910509 18
1051010510 19
1051110511 20
1051210512 21
1051310513 22
1051410514 23
1051510515 24
1051610516 25
1051710517 26
1051810518 27
1051910519 28
1052010520 29
1052110521 30
1052210522
1052310523 31
1052410524 32
1052510525 33
1052610526 34
1052710527 35
1052810528 36
1052910529 37
1053010530 38
1053110531 39
1053210532 40
1053310533 41
1053410534 42
1053510535 43
1053610536 44
1053710537 Science ........................................ 25,700,158
1053810538 R30B36 University System of
1053910539 Maryland Office ......................... 23,955,315
1054010540
1054110541
1054210542
1054310543 R30B37 Universities at Shady
1054410544 Grove .......................................... 28,573,494
1054510545
1054610546
1054710547
1054810548
1054910549
1055010550 Subtotal University System
1055110551 of Maryland .......................... 1,973,049,616
1055210552
1055310553 R95C00 Baltimore City
1055410554 Community College ................... 45,824,713
1055510555
1055610556 R14D00 St. Mary’s College
1055710557 of Maryland ............................... 36,635,000
1055810558
1055910559 R13M00 Morgan State
1056010560 University ................................ 180,712,828
1056110561
1056210562
1056310563
1056410564
1056510565 General Fund Appropriation ........................... 2,236,222,157
1056610566 Further provided that general fund
1056710567 appropriations of $18,193,432 for Bowie
1056810568 State University (R30B23), $9,000,000 for
1056910569 the University of Maryland Eastern Shore
1057010570 (R30B25), $9,000,000 for Coppin State
1057110571 University (R30B27), and $26,387,001 for
1057210572 Morgan State University (R13M00) shall
1057310573 only be used for eligible purposes as
1057410574 provided in Section 15–128 of the
1057510575 Education Article. Any unspent funds are
1057610576 to be transferred to the Historically Black
1057710577 Colleges and Universities Reserve Fund at
1057810578 the end of the fiscal year as provided in
1057910579 Section 15–129 of the Education Article.
1058010580
1058110581 The following amounts constitute an estimate
1058210582 of Special Fund revenues derived from the
1058310583 Higher Education Investment Fund, Fiscal
1058410584 Responsibility Fund, and the Maryland
1058510585 Emergency Medical System Operations
1058610586 Fund. These revenues support the Special
1058710587 Fund appropriation for the State operated
1058810588 institutions of higher education. The State
1058910589 Comptroller is hereby authorized to
1059010590 transfer these amounts to the accounts of
1059110591 the programs indicated below in four
1059210592 allotments; said allotments to be made on
1059310593 July 1 and October 1 of 2023 and January
1059410594 1 and April 1 of 2024. To the extent revenue
1059510595 BUDGET BILL 119
1059610596
1059710597
1059810598 1
1059910599 2
1060010600 3
1060110601 4
1060210602 5
1060310603 6
1060410604 7
1060510605 8
1060610606
1060710607 9
1060810608 10
1060910609 11
1061010610 12
1061110611 13
1061210612 14
1061310613 15
1061410614 16
1061510615 17
1061610616 18
1061710617 19
1061810618 20
1061910619 21
1062010620 22
1062110621 23
1062210622 24
1062310623 25
1062410624 26
1062510625 27
1062610626 28
1062710627 29
1062810628 30
1062910629 31
1063010630 32
1063110631 33
1063210632 34
1063310633 35
1063410634 36
1063510635 37
1063610636
1063710637 38
1063810638 39
1063910639 40
1064010640 41
1064110641 42
1064210642 43
1064310643 44
1064410644 45
1064510645 attainment is lower than estimated, the
1064610646 State Comptroller shall adju st the
1064710647 transfers at year’s end. Neither this
1064810648 appropriation nor the amounts herein
1064910649 enumerated constitute a lump sum
1065010650 appropriation as contemplated by Sections
1065110651 7–207 and 7–233 of the State Finance and
1065210652 Procurement Article of the Code.
1065310653 Program Title
1065410654 R30B21 University of Maryland,
1065510655 Baltimore Campus ..................... 19,050,119
1065610656
1065710657 R30B22 University of Maryland,
1065810658 College Park Campus ................ 60,820,421
1065910659
1066010660 R30B23 Bowie State University ..... 3,658,038
1066110661 R30B24 Towson University ............ 9,771,537
1066210662
1066310663
1066410664 R30B25 University of Maryland
1066510665 Eastern Shore .............................. 3,496,887
1066610666
1066710667 R30B26 Frostburg State
1066810668 University .................................... 3,404,922
1066910669
1067010670 R30B27 Coppin State
1067110671 University .................................... 3,795,871
1067210672
1067310673 R30B28 University of Baltimore .... 2,965,177
1067410674 R30B29 Salisbury University ......... 4,340,171
1067510675 R30B30 University of Maryland
1067610676 Global Campus ............................. 3,419,549
1067710677
1067810678
1067910679 R30B31 University of Maryland
1068010680 Baltimore County ...................... 10,545,358
1068110681
1068210682
1068310683 R30B34 University of Maryland
1068410684 Center for Environmental
1068510685 Science .......................................... 1,834,138
1068610686
1068710687 R30B36 University System of
1068810688 Maryland Office ......................... 19,152,860
1068910689
1069010690 R30B37 Universities at Shady
1069110691 Grove ............................................ 1,569,490
1069210692
1069310693
1069410694
1069510695
1069610696
1069710697 Subtotal University System
1069810698 of Maryland .............................. 147,824,538
1069910699
1070010700 R95C00 Baltimore City
1070110701 Community College ..................... 4,000,000
1070210702
1070310703 R14D00 St. Mary’s College
1070410704 of Maryland ................................. 2,549,840
1070510705
1070610706 R13M00 Morgan State
1070710707 University .................................... 4,237,610
1070810708
1070910709
1071010710
1071110711
1071210712 Special Fund Appropriation, provided that 120 BUDGET BILL
1071310713
1071410714
1071510715 1
1071610716 2
1071710717 3
1071810718 4
1071910719 5
1072010720 6
1072110721
1072210722 7
1072310723 8
1072410724 9
1072510725 10
1072610726 11
1072710727 12
1072810728 13
1072910729 14
1073010730 15
1073110731 16
1073210732 17
1073310733 18
1073410734
1073510735 BALTIMORE CITY COMMUNITY COLLEGE 19
1073610736
1073710737 20
1073810738 21
1073910739 22
1074010740 23
1074110741
1074210742 MARYLAND SCHOOL FOR THE DEAF 24
1074310743
1074410744 25
1074510745 26
1074610746 27
1074710747 28
1074810748 29
1074910749
1075010750 30
1075110751 31
1075210752 32
1075310753 33
1075410754 34
1075510755
1075610756
1075710757 $10,701,473 of this appropriation shall be
1075810758 used by the University of Maryland,
1075910759 College Park (R30B22) for no other purpose
1076010760 than to support the Maryland Fire and
1076110761 Rescue Institute as provided in Section
1076210762 13–955 of the Transportation Article.
1076310763 Further provided that the special fund
1076410764 appropriation of $21,562,000 from the
1076510765 Fiscal Responsibility Fund shall be used
1076610766 only for the following capital projects:
1076710767 $4,000,000 for deferred maintenance at
1076810768 Baltimore City Community College
1076910769 (R95C00), $12,628,000 for the University of
1077010770 Maryland Eastern Shore Agriculture
1077110771 Center (R30B25), and $4,934,000 for the
1077210772 University of Maryland Baltimore County
1077310773 Columbus Center (R30B31) ........................
1077410774
1077510775
1077610776
1077710777
1077810778
1077910779
1078010780
1078110781
1078210782
1078310783
1078410784 158,611,988
1078510785
1078610786
1078710787
1078810788
1078910789
1079010790
1079110791
1079210792
1079310793
1079410794
1079510795 2,394,834,145
1079610796
1079710797 R95C00.00 Baltimore City Community College
1079810798 Current Unrestricted Appropriation ............... 62,689,753
1079910799 Current Restricted Appropriation ................... 25,610,084 88,299,837
1080010800
1080110801
1080210802 R99E01.00 Services and Institutional Operations
1080310803 General Fund Appropriation ........................... 45,158,087
1080410804 Special Fund Appropriation ............................. 530,967
1080510805 Federal Fund Appropriation ............................ 653,179 46,342,233
1080610806
1080710807
1080810808 Funds are appropriated in other agency
1080910809 budgets to pay for services provided by this
1081010810 program. Authorization is hereby granted
1081110811 to use these receipts as special funds for
1081210812 operating expenses in this program.
1081310813 BUDGET BILL 121
1081410814
1081510815
1081610816 DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT 1
1081710817
1081810818 OFFICE OF THE SECRETARY 2
1081910819
1082010820 3
1082110821 4
1082210822 5
1082310823 6
1082410824 7
1082510825
1082610826 8
1082710827 9
1082810828 10
1082910829 11
1083010830
1083110831 SUMMARY 12
1083210832
1083310833 13
1083410834 14
1083510835 15
1083610836 16
1083710837
1083810838 17
1083910839 18
1084010840
1084110841 DIVISION OF CREDIT ASSURANCE 19
1084210842
1084310843 20
1084410844 21
1084510845
1084610846 22
1084710847 23
1084810848 24
1084910849 25
1085010850
1085110851 SUMMARY 26
1085210852
1085310853 27
1085410854 28
1085510855 29
1085610856
1085710857 30
1085810858 31
1085910859
1086010860 DIVISION OF NEIGHBORHOOD REVITALIZATION 32
1086110861
1086210862 33
1086310863 S00A20.01 Office of the Secretary
1086410864 General Fund Appropriation ........................... 1,315,467
1086510865 Special Fund Appropriation ............................. 4,625,301
1086610866 Federal Fund Appropriation ............................ 356,292 6,297,060
1086710867
1086810868
1086910869
1087010870 S00A20.03 Office of Management Services
1087110871 Special Fund Appropriation ............................. 8,427,636
1087210872 Federal Fund Appropriation ............................ 4,880,886 13,308,522
1087310873
1087410874
1087510875
1087610876 Total General Fund Appropriation ........................................ 1,315,467
1087710877 Total Special Fund Appropriation ......................................... 13,052,937
1087810878 Total Federal Fund Appropriation ........................................ 5,237,178
1087910879
1088010880
1088110881 Total Appropriation .......................................................... 19,605,582
1088210882
1088310883
1088410884 S00A22.01 Maryland Housing Fund
1088510885 Special Fund Appropriation ............................. 586,732
1088610886 S00A22.02 Asset Management
1088710887 Special Fund Appropriation ............................. 6,763,182
1088810888 Federal Fund Appropriation ............................ 238,394 7,001,576
1088910889
1089010890 Total Special Fund Appropriation ......................................... 7,349,914
1089110891 Total Federal Fund Appropriation ........................................ 238,394
1089210892
1089310893 Total Appropriation .......................................................... 7,588,308
1089410894
1089510895
1089610896 S00A24.01 Neighborhood Revitalization 122 BUDGET BILL
1089710897
1089810898
1089910899 1
1090010900 2
1090110901 3
1090210902 4
1090310903
1090410904 5
1090510905 6
1090610906 7
1090710907 8
1090810908 9
1090910909 10
1091010910
1091110911 SUMMARY 11
1091210912
1091310913 12
1091410914 13
1091510915 14
1091610916 15
1091710917
1091810918 16
1091910919 17
1092010920
1092110921 DIVISION OF DEVELOPMENT FINANCE 18
1092210922
1092310923 19
1092410924 20
1092510925 21
1092610926 22
1092710927
1092810928 23
1092910929 24
1093010930 25
1093110931 26
1093210932
1093310933 27
1093410934 28
1093510935 29
1093610936 30
1093710937
1093810938 31
1093910939 32
1094010940 33
1094110941 34
1094210942 35
1094310943
1094410944 36
1094510945 37
1094610946 General Fund Appropriation ........................... 26,493,384
1094710947 Special Fund Appropriation ............................. 11,809,467
1094810948 Federal Fund Appropriation ............................ 14,513,406 52,816,257
1094910949
1095010950
1095110951
1095210952 S00A24.02 Neighborhood Revitalization – Capital
1095310953 Appropriation
1095410954
1095510955 General Fund Appropriation ........................... 80,000,000
1095610956 Special Fund Appropriation ............................. 2,200,000
1095710957 Federal Fund Appropriation ............................ 12,000,000 94,200,000
1095810958
1095910959 Total General Fund Appropriation ........................................ 106,493,384
1096010960 Total Special Fund Appropriation ......................................... 14,009,467
1096110961 Total Federal Fund Appropriation ........................................ 26,513,406
1096210962
1096310963
1096410964 Total Appropriation .......................................................... 147,016,257
1096510965
1096610966
1096710967 S00A25.01 Administration
1096810968 Special Fund Appropriation ............................. 5,695,563
1096910969 Federal Fund Appropriation ............................ 1,066,672 6,762,235
1097010970
1097110971 S00A25.02 Housing Development Program
1097210972 Special Fund Appropriation ............................. 5,981,993
1097310973 Federal Fund Appropriation ............................ 538,995 6,520,988
1097410974
1097510975
1097610976
1097710977 S00A25.03 Single Family Housing
1097810978 Special Fund Appropriation ............................. 6,036,429
1097910979 Federal Fund Appropriation ............................ 21,695,121 27,731,550
1098010980
1098110981
1098210982
1098310983
1098410984 Funds are appropriated in other agency
1098510985 budgets to pay for services provided by this
1098610986 program. Authorization is hereby granted
1098710987 to use these receipts as special funds for
1098810988 operating expenses in this program.
1098910989
1099010990 S00A25.04 Housing and Building Energy Programs
1099110991 General Fund Appropriation ........................... 5,182,460 BUDGET BILL 123
1099210992
1099310993
1099410994 1
1099510995 2
1099610996 3
1099710997
1099810998 4
1099910999 5
1100011000 6
1100111001 7
1100211002 8
1100311003
1100411004 9
1100511005 10
1100611006 11
1100711007 12
1100811008
1100911009 13
1101011010 14
1101111011 15
1101211012 16
1101311013 17
1101411014
1101511015 18
1101611016 19
1101711017 20
1101811018 21
1101911019 22
1102011020 23
1102111021
1102211022 24
1102311023 25
1102411024 26
1102511025 27
1102611026 28
1102711027
1102811028 29
1102911029 30
1103011030 31
1103111031 32
1103211032 33
1103311033 34
1103411034
1103511035 35
1103611036 36
1103711037 37
1103811038
1103911039 38
1104011040 39
1104111041 Special Fund Appropriation ............................. 22,773,688
1104211042 Federal Fund Appropriation ............................ 11,259,062 39,215,210
1104311043
1104411044
1104511045
1104611046
1104711047 Funds are appropriated in other agency
1104811048 budgets to pay for services provided by this
1104911049 program. Authorization is hereby granted
1105011050 to use these receipts as special funds for
1105111051 operating expenses in this program.
1105211052
1105311053 S00A25.05 Rental Services Programs
1105411054 General Fund Appropriation ........................... 2,561,976
1105511055 Federal Fund Appropriation ............................ 289,254,900 291,816,876
1105611056
1105711057 Funds are appropriated in other agency
1105811058 budgets to pay for services provided by this
1105911059 program. Authorization is hereby granted
1106011060 to use these receipts as special funds for
1106111061 operating expenses in this program.
1106211062
1106311063 S00A25.07 Rental Housing Programs – Capital
1106411064 Appropriation
1106511065
1106611066 General Fund Appropriation ........................... 30,000,000
1106711067 Special Fund Appropriation ............................. 18,000,000
1106811068 Federal Fund Appropriation ............................ 9,000,000 57,000,000
1106911069
1107011070
1107111071
1107211072 S00A25.08 Homeownership Programs – Capital
1107311073 Appropriation
1107411074
1107511075 General Fund Appropriation ........................... 16,000,000
1107611076 Special Fund Appropriation ............................. 5,000,000 21,000,000
1107711077
1107811078 S00A25.09 Special Loan Programs – Capital
1107911079 Appropriation
1108011080
1108111081 General Fund Appropriation ........................... 4,000,000
1108211082 Special Fund Appropriation ............................. 4,400,000
1108311083
1108411084 Federal Fund Appropriation ............................ 2,000,000 10,400,000
1108511085
1108611086
1108711087
1108811088 S00A25.10 Partnership Rental Housing – Capital
1108911089 Appropriation
1109011090
1109111091 General Fund Appropriation ........................... 6,000,000
1109211092 S00A25.15 Housing and Building Energy
1109311093 Programs – Capital Appropriation
1109411094 124 BUDGET BILL
1109511095
1109611096
1109711097 1
1109811098 2
1109911099 3
1110011100
1110111101 SUMMARY 4
1110211102
1110311103 5
1110411104 6
1110511105 7
1110611106 8
1110711107
1110811108 9
1110911109 10
1111011110
1111111111 DIVISION OF INFORMATION TECHNOLOGY 11
1111211112
1111311113 12
1111411114 13
1111511115 14
1111611116 15
1111711117
1111811118 DIVISION OF FINANCE AND ADMINISTRATION 16
1111911119
1112011120 17
1112111121 18
1112211122 19
1112311123 20
1112411124
1112511125 MARYLAND AFRICAN AMERICAN MUSEUM CORPORATION 21
1112611126
1112711127 22
1112811128 23
1112911129 24
1113011130
1113111131
1113211132 Special Fund Appropriation ............................. 14,850,000
1113311133 Federal Fund Appropriation ............................ 1,000,000 15,850,000
1113411134
1113511135
1113611136
1113711137 Total General Fund Appropriation ........................................ 63,744,436
1113811138 Total Special Fund Appropriation ......................................... 82,737,673
1113911139 Total Federal Fund Appropriation ........................................ 335,814,750
1114011140
1114111141
1114211142
1114311143 Total Appropriation .......................................................... 482,296,859
1114411144
1114511145
1114611146 S00A26.01 Information Technology
1114711147 Special Fund Appropriation ............................. 2,292,418
1114811148 Federal Fund Appropriation ............................ 2,321,909 4,614,327
1114911149
1115011150
1115111151 S00A27.01 Finance and Administration
1115211152 Special Fund Appropriation ............................. 7,061,934
1115311153 Federal Fund Appropriation ............................ 879,032 7,940,966
1115411154
1115511155
1115611156 S50B01.01 General Administration
1115711157 General Fund Appropriation ........................... 2,700,000
1115811158
1115911159 BUDGET BILL 125
1116011160
1116111161
1116211162 DEPARTMENT OF COMMERCE 1
1116311163
1116411164 OFFICE OF THE SECRETARY 2
1116511165
1116611166 3
1116711167 4
1116811168 5
1116911169 6
1117011170 7
1117111171
1117211172 8
1117311173 9
1117411174 10
1117511175 11
1117611176 12
1117711177
1117811178 13
1117911179 14
1118011180 15
1118111181 16
1118211182 17
1118311183
1118411184 18
1118511185 19
1118611186 20
1118711187 21
1118811188 22
1118911189 23
1119011190
1119111191 24
1119211192 25
1119311193 26
1119411194 27
1119511195
1119611196 SUMMARY 28
1119711197
1119811198 29
1119911199 30
1120011200 31
1120111201 32
1120211202
1120311203 33
1120411204 34
1120511205
1120611206 DIVISION OF BUSINESS AND INDUSTRY SECTOR DEVELOPMENT 35
1120711207
1120811208 36
1120911209 T00A00.01 Office of the Secretary
1121011210 General Fund Appropriation ........................... 1,640,274
1121111211 Special Fund Appropriation ............................. 116,043
1121211212 Federal Fund Appropriation ............................ 19,697 1,776,014
1121311213
1121411214
1121511215
1121611216 T00A00.02 Office of Policy and Research
1121711217 General Fund Appropriation ........................... 1,491,427
1121811218 Special Fund Appropriation ............................. 182,056
1121911219 Federal Fund Appropriation ............................ 16,519 1,690,002
1122011220
1122111221
1122211222
1122311223 T00A00.03 Office of the Attorney General
1122411224 General Fund Appropriation ........................... 5,750
1122511225 Special Fund Appropriation ............................. 1,628,099
1122611226 Federal Fund Appropriation ............................ 3,850 1,637,699
1122711227
1122811228
1122911229
1123011230 T00A00.08 Division of Administration and
1123111231 Technology
1123211232
1123311233
1123411234 General Fund Appropriation ........................... 5,463,801
1123511235 Special Fund Appropriation ............................. 1,444,280
1123611236 Federal Fund Appropriation ............................ 99,837 7,007,918
1123711237
1123811238
1123911239
1124011240 T00A00.10 Maryland Marketing Partnership
1124111241 General Fund Appropriation ........................... 1,000,950
1124211242 Special Fund Appropriation ............................. 1,500,000 2,500,950
1124311243
1124411244
1124511245
1124611246 Total General Fund Appropriation ........................................ 9,602,202
1124711247 Total Special Fund Appropriation ......................................... 4,870,478
1124811248 Total Federal Fund Appropriation ........................................ 139,903
1124911249
1125011250
1125111251 Total Appropriation .......................................................... 14,612,583
1125211252
1125311253
1125411254 T00F00.01 Managing Director of Business and 126 BUDGET BILL
1125511255
1125611256
1125711257 1
1125811258 2
1125911259 3
1126011260 4
1126111261
1126211262 5
1126311263 6
1126411264 7
1126511265
1126611266 8
1126711267 9
1126811268 10
1126911269 11
1127011270
1127111271 12
1127211272 13
1127311273 14
1127411274 15
1127511275 16
1127611276 17
1127711277 18
1127811278 19
1127911279
1128011280 20
1128111281 21
1128211282
1128311283 22
1128411284 23
1128511285 24
1128611286 25
1128711287
1128811288 26
1128911289 27
1129011290 28
1129111291 29
1129211292 30
1129311293 31
1129411294
1129511295 32
1129611296 33
1129711297 34
1129811298 35
1129911299 36
1130011300 37
1130111301
1130211302 38
1130311303 39
1130411304 Industry Sector Development
1130511305 General Fund Appropriation ........................... 774,165
1130611306 Special Fund Appropriation ............................. 98,796 872,961
1130711307
1130811308
1130911309
1131011310 T00F00.03 Maryland Small Business Development
1131111311 Financing Authority
1131211312
1131311313 Special Fund Appropriation ............................. 2,548,375
1131411314 T00F00.04 Office of Business Development
1131511315 General Fund Appropriation ........................... 4,697,814
1131611316
1131711317 Special Fund Appropriation ............................. 352,495 5,050,309
1131811318
1131911319
1132011320 T00F00.05 Office of Strategic Industries and
1132111321 Entrepreneurship
1132211322
1132311323 General Fund Appropriation, provided that
1132411324 $10,000,000 of this appropriation is
1132511325 contingent on the enactment of the
1132611326 Innovation Economy Infrastructure Act . ...
1132711327
1132811328
1132911329
1133011330 14,134,917
1133111331
1133211332 Special Fund Appropriation ............................. 443,459 14,578,376
1133311333
1133411334
1133511335
1133611336 T00F00.07 Partnership for Workforce Quality
1133711337 General Fund Appropriation ........................... 1,000,000
1133811338 T00F00.08 Office of Finance Programs
1133911339 General Fund Appropriation ........................... 397,702
1134011340 Special Fund Appropriation ............................. 4,031,295 4,428,997
1134111341
1134211342 T00F00.09 Maryland Small Business Development
1134311343 Financing Authority – Business Assistance
1134411344
1134511345 General Fund Appropriation ........................... 1,500,000
1134611346 Special Fund Appropriation ............................. 3,860,000
1134711347 Federal Fund Appropriation ............................ 7,000,000 12,360,000
1134811348
1134911349
1135011350
1135111351 T00F00.10 Office of International Investment and
1135211352 Trade
1135311353
1135411354 General Fund Appropriation ........................... 4,494,763
1135511355 Special Fund Appropriation ............................. 100,000
1135611356 Federal Fund Appropriation ............................ 714,000 5,308,763
1135711357
1135811358
1135911359
1136011360 T00F00.11 Maryland Nonprofit Development Fund
1136111361 Special Fund Appropriation ............................. 450,000 BUDGET BILL 127
1136211362
1136311363
1136411364
1136511365 1
1136611366 2
1136711367 3
1136811368 4
1136911369 5
1137011370
1137111371 6
1137211372 7
1137311373 8
1137411374 9
1137511375 10
1137611376 11
1137711377
1137811378 12
1137911379 13
1138011380 14
1138111381
1138211382 15
1138311383 16
1138411384 17
1138511385
1138611386 18
1138711387 19
1138811388 20
1138911389
1139011390 21
1139111391 22
1139211392 23
1139311393
1139411394 24
1139511395 25
1139611396
1139711397 26
1139811398 27
1139911399 28
1140011400 29
1140111401
1140211402 30
1140311403 31
1140411404 32
1140511405
1140611406 33
1140711407 34
1140811408 35
1140911409
1141011410 36
1141111411 T00F00.12 Maryland Biotechnology Investment
1141211412 Tax Credit Reserve Fund
1141311413
1141411414
1141511415 General Fund Appropriation ........................... 5,500,000
1141611416 Special Fund Appropriation ............................. 6,500,000 12,000,000
1141711417
1141811418 T00F00.13 Office of Military Affairs and Federal
1141911419 Affairs
1142011420
1142111421 General Fund Appropriation ........................... 970,829
1142211422 Special Fund Appropriation ............................. 227,153
1142311423 Federal Fund Appropriation ............................ 2,491,546 3,689,528
1142411424
1142511425
1142611426
1142711427 T00F00.15 Small, Minority, and Women–Owned
1142811428 Businesses Account
1142911429
1143011430 Special Fund Appropriation ............................. 20,745,496
1143111431 T00F00.16 Economic Development Opportunity
1143211432 Fund
1143311433
1143411434 Special Fund Appropriation ............................. 2,000,000
1143511435 T00F00.18 Military Personnel and
1143611436 Service–Disabled Veteran Loan Program
1143711437
1143811438 Special Fund Appropriation ............................. 300,000
1143911439 T00F00.19 Innovation Investment Incentive Tax
1144011440 Credit Program
1144111441
1144211442 Special Fund Appropriation ............................. 2,000,000
1144311443 T00F00.20 Maryland E–Nnovation Initiative
1144411444 Special Fund Appropriation ............................. 8,500,000
1144511445 T00F00.21 Maryland Economic Adjustment Fund
1144611446 Special Fund Appropriation ............................. 400,000
1144711447 Federal Fund Appropriation ............................ 600,000 1,000,000
1144811448
1144911449 T00F00.23 Maryland Economic Development
1145011450 Assistance Authority and Fund
1145111451
1145211452 Special Fund Appropriation ............................. 17,500,000
1145311453 T00F00.24 More Jobs for Marylanders Tax Credit
1145411454 Reserve Fund
1145511455
1145611456 General Fund Appropriation ...........................
1145711457
1145811458 33,971,753
1145911459 T00F00.27 Business Telework Assistance Grant 128 BUDGET BILL
1146011460
1146111461
1146211462 1
1146311463 2
1146411464
1146511465 3
1146611466 4
1146711467 5
1146811468
1146911469 6
1147011470 7
1147111471 8
1147211472
1147311473 9
1147411474 10
1147511475 11
1147611476
1147711477 12
1147811478 13
1147911479 14
1148011480
1148111481 SUMMARY 15
1148211482
1148311483 16
1148411484 17
1148511485 18
1148611486 19
1148711487
1148811488 20
1148911489 21
1149011490
1149111491 DIVISION OF TOURISM, FILM AND THE ARTS 22
1149211492
1149311493 23
1149411494 24
1149511495
1149611496 25
1149711497 26
1149811498
1149911499 27
1150011500 28
1150111501 29
1150211502 30
1150311503 31
1150411504
1150511505 32
1150611506 33
1150711507 34
1150811508 35
1150911509 Program
1151011510 General Fund Appropriation ...........................
1151111511
1151211512 1,000,000
1151311513 T00F00.30 Regional Institution Strategic
1151411514 Enterprise Zone Program
1151511515
1151611516 General Fund Appropriation ...........................
1151711517
1151811518 750,000
1151911519 T00F00.31 Child Care Capital Support Revolving
1152011520 Loan Fund – Capital Appropriation
1152111521
1152211522 General Fund Appropriation ...........................
1152311523
1152411524 10,000,000
1152511525 T00F00.32 Western Maryland Economic Future
1152611526 Investment Program – Capital Appropriation
1152711527
1152811528 General Fund Appropriation ...........................
1152911529
1153011530 10,000,000
1153111531 T00F00.33 Maryland New Start Microloan
1153211532 Program
1153311533
1153411534 General Fund Appropriation ...........................
1153511535
1153611536 300,000
1153711537 Total General Fund Appropriation ........................................ 89,491,943
1153811538 Total Special Fund Appropriation ......................................... 70,057,069
1153911539 Total Federal Fund Appropriation ........................................ 10,805,546
1154011540
1154111541
1154211542
1154311543 Total Appropriation .......................................................... 170,354,558
1154411544
1154511545
1154611546 T00G00.01 Office of the Assistant Secretary
1154711547 General Fund Appropriation ...........................
1154811548
1154911549 376,604
1155011550 T00G00.02 Office of Tourism Development
1155111551 General Fund Appropriation ...........................
1155211552
1155311553 6,566,544
1155411554 T00G00.03 Maryland Tourism Development Board
1155511555 General Fund Appropriation ........................... 13,376,600
1155611556 Special Fund Appropriation ............................. 2,000,000
1155711557 Federal Fund Appropriation ............................ 127,000 15,503,600
1155811558
1155911559
1156011560
1156111561 T00G00.04 Office of Marketing and
1156211562 Communications
1156311563
1156411564 General Fund Appropriation ........................... 2,167,874
1156511565 Special Fund Appropriation ............................. 242,536 2,410,410 BUDGET BILL 129
1156611566
1156711567
1156811568 1
1156911569
1157011570 2
1157111571 3
1157211572 4
1157311573 5
1157411574 6
1157511575
1157611576 7
1157711577 8
1157811578
1157911579 9
1158011580 10
1158111581
1158211582 SUMMARY 11
1158311583
1158411584 12
1158511585 13
1158611586 14
1158711587 15
1158811588
1158911589 16
1159011590 17
1159111591
1159211592 MARYLAND TECHNOLOGY DEVELOPMENT CORPORATION 18
1159311593
1159411594 19
1159511595 20
1159611596 21
1159711597
1159811598 22
1159911599 23
1160011600
1160111601 24
1160211602 25
1160311603
1160411604 26
1160511605 27
1160611606
1160711607 28
1160811608 29
1160911609
1161011610 30
1161111611 31
1161211612
1161311613 32
1161411614 33
1161511615
1161611616
1161711617
1161811618 T00G00.05 Maryland State Arts Council
1161911619 General Fund Appropriation ........................... 28,449,746
1162011620 Special Fund Appropriation ............................. 1,300,000
1162111621 Federal Fund Appropriation ............................ 831,634 30,581,380
1162211622
1162311623
1162411624
1162511625 T00G00.08 Preservation of Cultural Arts Program
1162611626 Special Fund Appropriation .............................
1162711627
1162811628 1,300,000
1162911629 T00G00.09 Baltimore Symphony Orchestra (BSO)
1163011630 General Fund Appropriation ...........................
1163111631
1163211632 1,100,000
1163311633 Total General Fund Appropriation ........................................ 52,037,368
1163411634 Total Special Fund Appropriation ......................................... 4,842,536
1163511635 Total Federal Fund Appropriation ........................................ 958,634
1163611636
1163711637
1163811638
1163911639 Total Appropriation .......................................................... 57,838,538
1164011640
1164111641
1164211642 T50T01.01 Technology Development, Transfer and
1164311643 Commercialization
1164411644
1164511645 General Fund Appropriation ........................... 4,875,816
1164611646 T50T01.03 Maryland Stem Cell Research Fund
1164711647 General Fund Appropriation ........................... 20,500,000
1164811648 T50T01.04 Maryland Innovation Initiative
1164911649 General Fund Appropriation ........................... 7,800,000
1165011650 T50T01.05 Cybersecurity Investment Fund
1165111651 General Fund Appropriation ........................... 900,000
1165211652 T50T01.07 Enterprise Investment Fund – Capital
1165311653 Federal Fund Appropriation ............................ 4,045,833
1165411654 T50T01.08 Second Stage Business Incubator
1165511655 General Fund Appropriation ........................... 1,000,000
1165611656 T50T01.10 Minority Pre–Seed Investment Fund
1165711657 General Fund Appropriation ........................... 6,200,000 130 BUDGET BILL
1165811658
1165911659
1166011660
1166111661 1
1166211662 2
1166311663 3
1166411664
1166511665 4
1166611666 5
1166711667
1166811668 6
1166911669 7
1167011670 8
1167111671
1167211672 9
1167311673 10
1167411674
1167511675 11
1167611676 12
1167711677
1167811678 SUMMARY 13
1167911679
1168011680 14
1168111681 15
1168211682 16
1168311683
1168411684 17
1168511685 18
1168611686
1168711687
1168811688 T50T01.11 Maryland Innovation Initiative
1168911689 University Pilot Program
1169011690
1169111691 General Fund Appropriation ........................... 500,000
1169211692 T50T01.12 Inclusion Fund
1169311693 General Fund Appropriation ........................... 750,000
1169411694 T50T01.13 Maryland Makerspace Initiative
1169511695 Program
1169611696
1169711697 General Fund Appropriation ........................... 1,000,000
1169811698 T50T01.14 Maryland Equity Investment Fund
1169911699 General Fund Appropriation ........................... 10,000,000
1170011700 T50T01.15 Maryland Equitech Growth Fund
1170111701 General Fund Appropriation ........................... 1,000,000
1170211702 Total General Fund Appropriation ........................................ 54,525,816
1170311703 Total Federal Fund Appropriation ........................................ 4,045,833
1170411704
1170511705
1170611706 Total Appropriation .......................................................... 58,571,649
1170711707
1170811708 BUDGET BILL 131
1170911709
1171011710
1171111711 DEPARTMENT OF THE ENVIRONMENT 1
1171211712
1171311713 OFFICE OF THE SECRETARY 2
1171411714
1171511715 3
1171611716 4
1171711717 5
1171811718 6
1171911719 7
1172011720
1172111721 8
1172211722 9
1172311723 10
1172411724 11
1172511725 12
1172611726 13
1172711727
1172811728 14
1172911729 15
1173011730 16
1173111731
1173211732 17
1173311733 18
1173411734 19
1173511735 20
1173611736 21
1173711737 22
1173811738
1173911739 23
1174011740 24
1174111741 25
1174211742
1174311743 26
1174411744 27
1174511745 28
1174611746
1174711747 SUMMARY 29
1174811748
1174911749 30
1175011750 31
1175111751 32
1175211752 33
1175311753
1175411754 34
1175511755 35
1175611756
1175711757 OPERATIONAL SERVICES ADMINISTRATION 36
1175811758 U00A01.01 Office of the Secretary
1175911759 General Fund Appropriation ........................... 1,341,857
1176011760 Special Fund Appropriation ............................. 585,011
1176111761 Federal Fund Appropriation ............................ 1,164,159 3,091,027
1176211762
1176311763
1176411764
1176511765 U00A01.03 Capital Appropriation – Water Quality
1176611766 Revolving Loan Fund
1176711767
1176811768 General Fund Appropriation ........................... 9,902,000
1176911769 Special Fund Appropriation ............................. 148,434,000
1177011770 Federal Fund Appropriation ............................ 71,031,000 229,367,000
1177111771
1177211772
1177311773
1177411774 U00A01.04 Capital Appropriation – Hazardous
1177511775 Substance Clean–Up Program
1177611776
1177711777 General Fund Appropriation ........................... 1,000,000
1177811778 U00A01.05 Capital Appropriation – Drinking
1177911779 Water Revolving Loan Fund
1178011780
1178111781 General Fund Appropriation ........................... 5,864,000
1178211782 Special Fund Appropriation ............................. 25,095,000
1178311783 Federal Fund Appropriation ............................ 45,797,000 76,756,000
1178411784
1178511785
1178611786
1178711787 U00A01.11 Capital Appropriation – Bay
1178811788 Restoration Fund – Wastewater
1178911789
1179011790 Special Fund Appropriation ............................. 66,213,000
1179111791 U00A01.12 Capital Appropriation – Bay
1179211792 Restoration Fund – Septic Systems
1179311793
1179411794 Special Fund Appropriation ............................. 15,000,000
1179511795 Total General Fund Appropriation ........................................ 18,107,857
1179611796 Total Special Fund Appropriation ......................................... 255,327,011
1179711797 Total Federal Fund Appropriation ........................................ 117,992,159
1179811798
1179911799
1180011800
1180111801 Total Appropriation .......................................................... 391,427,027
1180211802
1180311803 132 BUDGET BILL
1180411804
1180511805
1180611806
1180711807 1
1180811808 2
1180911809 3
1181011810 4
1181111811 5
1181211812
1181311813 6
1181411814 7
1181511815 8
1181611816 9
1181711817 10
1181811818
1181911819 WATER AND SCIENCE ADMINISTRATION 11
1182011820
1182111821 12
1182211822 13
1182311823 14
1182411824 15
1182511825 16
1182611826
1182711827 17
1182811828 18
1182911829 19
1183011830 20
1183111831 21
1183211832
1183311833 LAND AND MATERIALS ADMINISTRATION 22
1183411834
1183511835 23
1183611836 24
1183711837 25
1183811838 26
1183911839 27
1184011840
1184111841 28
1184211842 29
1184311843 30
1184411844 31
1184511845 32
1184611846
1184711847 AIR AND RADIATION ADMINISTRATION 33
1184811848
1184911849 34
1185011850 35
1185111851 36
1185211852 37
1185311853 U00A02.02 Operational Services Administration
1185411854 General Fund Appropriation ........................... 6,413,605
1185511855 Special Fund Appropriation ............................. 3,411,967
1185611856 Federal Fund Appropriation ............................ 1,564,375 11,389,947
1185711857
1185811858
1185911859 Funds are appropriated in other agency
1186011860 budgets to pay for services provided by this
1186111861 program. Authorization is hereby granted
1186211862 to use these receipts as special funds for
1186311863 operating expenses in this program.
1186411864
1186511865 U00A04.01 Water and Science Administration
1186611866 General Fund Appropriation ........................... 23,721,134
1186711867 Special Fund Appropriation ............................. 13,129,849
1186811868 Federal Fund Appropriation ............................ 16,524,107 53,375,090
1186911869
1187011870
1187111871 Funds are appropriated in other agency
1187211872 budgets to pay for services provided by this
1187311873 program. Authorization is hereby granted
1187411874 to use these receipts as special funds for
1187511875 operating expenses in this program.
1187611876
1187711877 U00A06.01 Land and Materials Administration
1187811878 General Fund Appropriation ........................... 8,380,076
1187911879 Special Fund Appropriation ............................. 19,180,007
1188011880 Federal Fund Appropriation ............................ 15,758,515 43,318,598
1188111881
1188211882
1188311883 Funds are appropriated in other agency
1188411884 budgets to pay for services provided by this
1188511885 program. Authorization is hereby granted
1188611886 to use these receipts as special funds for
1188711887 operating expenses in this program.
1188811888
1188911889 U00A07.01 Air and Radiation Administration
1189011890 General Fund Appropriation ........................... 6,564,890
1189111891 Special Fund Appropriation ............................. 10,008,840
1189211892 Federal Fund Appropriation ............................ 5,814,279 22,388,009 BUDGET BILL 133
1189311893
1189411894
1189511895 1
1189611896
1189711897 2
1189811898 3
1189911899 4
1190011900 5
1190111901 6
1190211902
1190311903 COORDINATING OFFICES 7
1190411904
1190511905 8
1190611906 9
1190711907 10
1190811908 11
1190911909 12
1191011910
1191111911 13
1191211912 14
1191311913 15
1191411914 16
1191511915 17
1191611916
1191711917 18
1191811918 19
1191911919
1192011920 SUMMARY 20
1192111921
1192211922 21
1192311923 22
1192411924 23
1192511925 24
1192611926
1192711927 25
1192811928 26
1192911929
1193011930
1193111931
1193211932
1193311933 Funds are appropriated in other agency
1193411934 budgets to pay for services provided by this
1193511935 program. Authorization is hereby granted
1193611936 to use these receipts as special funds for
1193711937 operating expenses in this program.
1193811938
1193911939 U00A10.01 Coordinating Offices
1194011940 General Fund Appropriation ........................... 6,427,976
1194111941 Special Fund Appropriation ............................. 43,698,422
1194211942 Federal Fund Appropriation ............................ 1,774,595 51,900,993
1194311943
1194411944
1194511945 Funds are appropriated in other agency
1194611946 budgets to pay for services provided by this
1194711947 program. Authorization is hereby granted
1194811948 to use these receipts as special funds for
1194911949 operating expenses in this program.
1195011950
1195111951 U00A10.03 Bay Restoration Fund Debt Service
1195211952 Special Fund Appropriation ............................. 28,000,000
1195311953 Total General Fund Appropriation ........................................ 6,427,976
1195411954 Total Special Fund Appropriation ......................................... 71,698,422
1195511955 Total Federal Fund Appropriation ........................................ 1,774,595
1195611956
1195711957
1195811958 Total Appropriation .......................................................... 79,900,993
1195911959
1196011960 134 BUDGET BILL
1196111961
1196211962
1196311963 DEPARTMENT OF JUVENILE SERVICES 1
1196411964
1196511965 OFFICE OF THE SECRETARY 2
1196611966
1196711967 3
1196811968 4
1196911969 5
1197011970 6
1197111971
1197211972 DEPARTMENTAL SUPPORT 7
1197311973
1197411974 8
1197511975 9
1197611976 10
1197711977 11
1197811978
1197911979 COMMUNITY AND FACILITY OPERATIONS ADMINISTRATION 12
1198011980
1198111981 13
1198211982 14
1198311983 15
1198411984 16
1198511985 17
1198611986 18
1198711987
1198811988 19
1198911989 20
1199011990 21
1199111991 22
1199211992 23
1199311993 24
1199411994
1199511995 25
1199611996 26
1199711997 27
1199811998 28
1199911999 29
1200012000
1200112001 SUMMARY 30
1200212002
1200312003 31
1200412004 32
1200512005 33
1200612006 34
1200712007
1200812008 35
1200912009 36
1201012010 V00D01.01 Office of the Secretary
1201112011 General Fund Appropriation ........................... 9,568,684
1201212012 Special Fund Appropriation ............................. 59,489 9,628,173
1201312013
1201412014
1201512015 V00D02.01 Departmental Support
1201612016 General Fund Appropriation ........................... 43,630,828
1201712017 Federal Fund Appropriation ............................ 245,305 43,876,133
1201812018
1201912019
1202012020 V00E01.01 Community Operations Administration
1202112021 and Support
1202212022
1202312023 General Fund Appropriation ........................... 88,513,204
1202412024 Special Fund Appropriation ............................. 500,001
1202512025 Federal Fund Appropriation ............................ 1,096,288 90,109,493
1202612026
1202712027
1202812028
1202912029 V00E01.02 Facility Operations Administration and
1203012030 Support
1203112031
1203212032 General Fund Appropriation ........................... 151,577,525
1203312033 Special Fund Appropriation ............................. 1,276,013
1203412034 Federal Fund Appropriation ............................ 806,014 153,659,552
1203512035
1203612036
1203712037
1203812038 V00E01.03 Juvenile Services Education Program
1203912039 General Fund Appropriation ........................... 19,074,958
1204012040 Special Fund Appropriation ............................. 2,366,083
1204112041 Federal Fund Appropriation ............................ 3,694,449 25,135,490
1204212042
1204312043
1204412044
1204512045 Total General Fund Appropriation ........................................ 259,165,687
1204612046 Total Special Fund Appropriation ......................................... 4,142,097
1204712047 Total Federal Fund Appropriation ........................................ 5,596,751
1204812048
1204912049
1205012050 Total Appropriation .......................................................... 268,904,535
1205112051
1205212052 BUDGET BILL 135
1205312053
1205412054
1205512055 DEPARTMENT OF STATE POLICE 1
1205612056
1205712057 MARYLAND STATE POLICE 2
1205812058
1205912059 3
1206012060 4
1206112061
1206212062 5
1206312063 6
1206412064 7
1206512065 8
1206612066
1206712067 9
1206812068 10
1206912069 11
1207012070 12
1207112071 13
1207212072
1207312073 14
1207412074 15
1207512075 16
1207612076 17
1207712077
1207812078 18
1207912079 19
1208012080 20
1208112081 21
1208212082 22
1208312083
1208412084 23
1208512085 24
1208612086 25
1208712087 26
1208812088 27
1208912089
1209012090 28
1209112091 29
1209212092
1209312093 SUMMARY 30
1209412094
1209512095 31
1209612096 32
1209712097 33
1209812098 34
1209912099
1210012100 35
1210112101 36
1210212102 W00A01.01 Office of the Superintendent
1210312103 General Fund Appropriation ........................... 33,784,546
1210412104 W00A01.02 Field Operations Bureau
1210512105 General Fund Appropriation ........................... 169,143,761
1210612106 Special Fund Appropriation ............................. 85,824,043 254,967,804
1210712107
1210812108
1210912109
1211012110 Funds are appropriated in other agency
1211112111 budgets to pay for services provided by this
1211212112 program. Authorization is hereby granted
1211312113 to use these receipts as special funds for
1211412114 operating expenses in this program.
1211512115
1211612116 W00A01.03 Criminal Investigation Bureau
1211712117 General Fund Appropriation ........................... 106,120,328
1211812118 Federal Fund Appropriation ............................ 1,425,000 107,545,328
1211912119
1212012120
1212112121
1212212122 W00A01.04 Support Services Bureau
1212312123 General Fund Appropriation ........................... 92,830,720
1212412124 Special Fund Appropriation ............................. 40,415,638
1212512125 Federal Fund Appropriation ............................ 9,086,306 142,332,664
1212612126
1212712127
1212812128
1212912129 Funds are appropriated in other agency
1213012130 budgets to pay for services provided by this
1213112131 program. Authorization is hereby granted
1213212132 to use these receipts as special funds for
1213312133 operating expenses in this program.
1213412134
1213512135 W00A01.08 Vehicle Theft Prevention Council
1213612136 Special Fund Appropriation ............................. 3,265,403
1213712137 Total General Fund Appropriation ........................................ 401,879,355
1213812138 Total Special Fund Appropriation ......................................... 129,505,084
1213912139 Total Federal Fund Appropriation ........................................ 10,511,306
1214012140
1214112141
1214212142
1214312143 Total Appropriation .......................................................... 541,895,745
1214412144
1214512145 136 BUDGET BILL
1214612146
1214712147
1214812148
1214912149 FIRE PREVENTION COMMISSION AND FIRE MARSHAL 1
1215012150
1215112151 2
1215212152 3
1215312153 4
1215412154
1215512155 5
1215612156 6
1215712157 7
1215812158 8
1215912159 9
1216012160
1216112161
1216212162 W00A02.01 Fire Prevention Services
1216312163 General Fund Appropriation ........................... 13,071,590
1216412164
1216512165
1216612166 Funds are appropriated in other agency
1216712167 budgets to pay for services provided by this
1216812168 program. Authorization is hereby granted
1216912169 to use these receipts as special funds for
1217012170 operating expenses in this program.
1217112171 BUDGET BILL 137
1217212172
1217312173
1217412174 PUBLIC DEBT 1
1217512175
1217612176 2
1217712177 3
1217812178 4
1217912179 5
1218012180 6
1218112181 7
1218212182
1218312183
1218412184 X00A00.01 Redemption and Interest on State
1218512185 Bonds
1218612186
1218712187 General Fund Appropriation ........................... 433,800,000
1218812188
1218912189 Special Fund Appropriation ............................. 1,016,700,000
1219012190
1219112191 Federal Fund Appropriation ............................ 7,500,000 1,458,000,000
1219212192
1219312193 138 BUDGET BILL
1219412194
1219512195
1219612196 STATE RESERVE FUND 1
1219712197
1219812198 2
1219912199 3
1220012200 4
1220112201 5
1220212202 6
1220312203 7
1220412204 8
1220512205
1220612206 9
1220712207 10
1220812208 11
1220912209 12
1221012210 13
1221112211 14
1221212212 15
1221312213
1221412214 16
1221512215 17
1221612216 18
1221712217 19
1221812218 20
1221912219 21
1222012220 22
1222112221 23
1222212222
1222312223 24
1222412224 25
1222512225
1222612226 26
1222712227 27
1222812228 28
1222912229 29
1223012230 30
1223112231 31
1223212232 32
1223312233 33
1223412234 34
1223512235 35
1223612236 36
1223712237 37
1223812238 38
1223912239 39
1224012240 40
1224112241 41
1224212242 42
1224312243 Y01A01.01 Revenue Stabilization Account
1224412244 General Fund Appropriation, provided that
1224512245 $61,428,921 of this appropriation shall be
1224612246 reduced contingent on the enactment of
1224712247 legislation eliminating the required
1224812248 Revenue Stabilization Account
1224912249 appropriation for fiscal 2024.
1225012250
1225112251 Further provided that $500,000,000 of this
1225212252 appropriation shall be transferred to the
1225312253 Blueprint for Maryland’s Future Fund
1225412254 contingent on the enactment of legislation
1225512255 eliminating the required Revenue
1225612256 Stabilization Account appropriation for
1225712257 fiscal 2024.
1225812258
1225912259 Further provided that $500,000,000 of this
1226012260 appropriation shall be transferred to the
1226112261 Dedicated Purpose Account to support
1226212262 future transportation capital priorities
1226312263 contingent on the enactment of legislation
1226412264 eliminating the required Revenue
1226512265 Stabilization Account appropriation for
1226612266 fiscal 2024 ....................................................
1226712267
1226812268
1226912269
1227012270
1227112271
1227212272
1227312273
1227412274 1,061,428,921
1227512275 Y01A02.01 Dedicated Purpose Account
1227612276 General Fund Appropriation ........................... 543,022,732
1227712277 Retirement Reinvestment
1227812278 Contributions
1227912279
1228012280 15,000,000
1228112281
1228212282 New Veterans Home 6,326,000
1228312283 Cybersecurity 152,000,000
1228412284 Legislative Operating
1228512285 Priorities
1228612286
1228712287 50,000,000
1228812288
1228912289 Legislative PAYGO 100,000,000
1229012290 Local Income Tax Reserve
1229112291 Account Repayment
1229212292
1229312293 10,000,000
1229412294
1229512295 Awards to Erroneously
1229612296 Confined Individuals
1229712297
1229812298 7,696,732
1229912299
1230012300 Food Banks 10,000,000
1230112301 Postretirement Health
1230212302 Benefits Trust Fund
1230312303
1230412304 25,000,000
1230512305
1230612306 Washington Metropolitan
1230712307 Area Transit Authority
1230812308
1230912309 167,000,000
1231012310
1231112311 543,022,732
1231212312 BUDGET BILL 139
1231312313
1231412314
1231512315 1
1231612316
1231712317 2
1231812318
1231912319 3
1232012320 4
1232112321 5
1232212322 6
1232312323
1232412324 7
1232512325 8
1232612326
1232712327 9
1232812328 10
1232912329 11
1233012330 12
1233112331
1233212332 13
1233312333 14
1233412334
1233512335 15
1233612336 16
1233712337 17
1233812338 18
1233912339
1234012340 19
1234112341 20
1234212342
1234312343 21
1234412344
1234512345 22
1234612346
1234712347 23
1234812348 24
1234912349 25
1235012350 26
1235112351 27
1235212352
1235312353 28
1235412354 29
1235512355
1235612356 30
1235712357 31
1235812358 32
1235912359 33
1236012360
1236112361 34
1236212362 OFFICE OF THE PUBLIC DEFENDER
1236312363 FY 2023 Deficiency Appropriation
1236412364 C80B00.01 General Administration
1236512365 To become available immediately upon passage of this
1236612366 budget to supplement the appropriation for fiscal 2023
1236712367 to fund accrued leave payments.
1236812368
1236912369 General Fund Appropriation .......................................... 142,309
1237012370
1237112371
1237212372 C80B00.02 District Operations
1237312373 To become available immediately upon passage of this
1237412374 budget to supplement the appropriation for fiscal 2023
1237512375 to fund accrued leave payments.
1237612376
1237712377 General Fund Appropriation .......................................... 783,566
1237812378
1237912379
1238012380 C80B00.04 Involuntary Institutionalization Services
1238112381 To become available immediately upon passage of this
1238212382 budget to supplement the appropriation for fiscal 2023
1238312383 to fund accrued leave payments.
1238412384
1238512385 General Fund Appropriation .......................................... 1,063
1238612386
1238712387
1238812388 OFFICE OF THE ATTORNEY GENERAL
1238912389 FY 2023 Deficiency Appropriation
1239012390 C81C00.01 Legal Counsel and Advice
1239112391 To become available immediately upon passage of this
1239212392 budget to supplement the appropriation for fiscal 2023
1239312393 to fund an independent audit of the Medical Examiner’s
1239412394 Office.
1239512395
1239612396 General Fund Appropriation .......................................... 208,000
1239712397
1239812398
1239912399 C81C00.05 Consumer Protection Division
1240012400 To become available immediately upon passage of this
1240112401 budget to supplement the appropriation for fiscal 2023
1240212402 to fund new positions in the Attorney General’s Office.
1240312403
1240412404 Special Fund Appropriation ............................................ 143,017 140 BUDGET BILL
1240512405
1240612406
1240712407 1
1240812408
1240912409 2
1241012410 3
1241112411 4
1241212412 5
1241312413 6
1241412414 7
1241512415
1241612416 8
1241712417 9
1241812418
1241912419 10
1242012420
1242112421 11
1242212422
1242312423 12
1242412424 13
1242512425 14
1242612426 15
1242712427
1242812428 16
1242912429 17
1243012430
1243112431 18
1243212432 19
1243312433 20
1243412434 21
1243512435
1243612436 22
1243712437 23
1243812438
1243912439 24
1244012440
1244112441 25
1244212442
1244312443 26
1244412444 27
1244512445 28
1244612446 29
1244712447 30
1244812448
1244912449 31
1245012450 32
1245112451
1245212452 33
1245312453 34
1245412454
1245512455
1245612456 C81C00.16 Criminal Investigation Division
1245712457 To become available immediately upon passage of this
1245812458 budget to reduce the appropriation for fiscal 2023 in the
1245912459 Attorney General’s Office and subsequently increase
1246012460 the appropriation to the Department of Public Safety
1246112461 and Correctional Services by the same amount.
1246212462
1246312463 General Fund Appropriation .......................................... –1,475,000
1246412464
1246512465
1246612466 OFFICE OF THE STATE PROSECUTOR
1246712467 FY 2023 Deficiency Appropriation
1246812468 C82D00.01 General Administration
1246912469 To become available immediately upon passage of this
1247012470 budget to supplement the appropriation for fiscal 2023
1247112471 to fund contractual positions.
1247212472
1247312473 General Fund Appropriation .......................................... 185,487
1247412474
1247512475
1247612476 C82D00.01 General Administration
1247712477 To become available immediately upon passage of this
1247812478 budget to supplement the appropriation for fiscal 2023
1247912479 to support operational shortfalls.
1248012480
1248112481 General Fund Appropriation .......................................... 77,842
1248212482
1248312483
1248412484 BOARD OF PUBLIC WORKS
1248512485 FY 2023 Deficiency Appropriation
1248612486 D05E01.01 Administration Office
1248712487 To become available immediately upon passage of this
1248812488 budget to supplement the appropriation for fiscal 2023
1248912489 for live–streaming the Board of Public Works meetings
1249012490 with captioning.
1249112491
1249212492 General Fund Appropriation .......................................... 13,428
1249312493
1249412494
1249512495 D05E01.02 Contingent Fund
1249612496 To become available immediately upon passage of this BUDGET BILL 141
1249712497
1249812498
1249912499 1
1250012500 2
1250112501 3
1250212502
1250312503 4
1250412504 5
1250512505
1250612506 6
1250712507 7
1250812508 8
1250912509 9
1251012510 10
1251112511
1251212512 11
1251312513 12
1251412514
1251512515 13
1251612516
1251712517 14
1251812518
1251912519 15
1252012520 16
1252112521 17
1252212522 18
1252312523 19
1252412524
1252512525 20
1252612526 21
1252712527
1252812528 22
1252912529
1253012530 23
1253112531
1253212532 24
1253312533 25
1253412534 26
1253512535 27
1253612536
1253712537 28
1253812538 29
1253912539
1254012540 30
1254112541 31
1254212542
1254312543 32
1254412544
1254512545 33
1254612546 budget to supplement the appropriation for fiscal 2023
1254712547 to restore the balance in the Contingent Fund to
1254812548 $500,000.
1254912549 General Fund Appropriation .......................................... 374,241
1255012550
1255112551
1255212552 D05E01.15 Payments of Judgments Against the State
1255312553 To become available immediately upon passage of this
1255412554 budget to supplement the appropriation for fiscal 2023
1255512555 to fund payments to erroneously confined individuals
1255612556 and related attorney’s fees.
1255712557
1255812558 General Fund Appropriation .......................................... 1,467,407
1255912559
1256012560
1256112561 EXECUTIVE DEPARTMENT – GOVERNOR
1256212562 FY 2023 Deficiency Appropriation
1256312563 D10A01.01 General Executive Direction and Control –
1256412564 Executive Department – Governor
1256512565
1256612566 To become available immediately upon passage of this
1256712567 budget to supplement the appropriation for fiscal 2023
1256812568 to fund new positions in the Governor’s Office.
1256912569
1257012570 General Fund Appropriation .......................................... 870,317
1257112571
1257212572
1257312573 DEPARTMENT OF DISABILITIES
1257412574 FY 2023 Deficiency Appropriation
1257512575 D12A02.01 General Administration
1257612576 To become available immediately upon passage of this
1257712577 budget to supplement the appropriation for fiscal 2023
1257812578 to fund the Maryland Technology Assistance Program.
1257912579
1258012580 Federal Fund Appropriation ........................................... 88,123
1258112581
1258212582
1258312583 EXECUTIVE DEPARTMENT – BOARDS,
1258412584 COMMISSIONS AND OFFICES
1258512585
1258612586 FY 2023 Deficiency Appropriation
1258712587 D15A05.03 Governor’s Office of Small, Minority & Women 142 BUDGET BILL
1258812588
1258912589
1259012590 1
1259112591 2
1259212592 3
1259312593 4
1259412594 5
1259512595
1259612596 6
1259712597 7
1259812598
1259912599 8
1260012600 9
1260112601 10
1260212602 11
1260312603
1260412604 12
1260512605 13
1260612606
1260712607 14
1260812608 15
1260912609 16
1261012610 17
1261112611 18
1261212612 19
1261312613 20
1261412614
1261512615 21
1261612616 22
1261712617
1261812618 23
1261912619 24
1262012620 25
1262112621 26
1262212622
1262312623 27
1262412624 28
1262512625 29
1262612626 30
1262712627 31
1262812628
1262912629 32
1263012630 33
1263112631 34
1263212632 35
1263312633 36
1263412634
1263512635 37
1263612636 38
1263712637 Business Affairs
1263812638 To become available immediately upon passage of this
1263912639 budget to supplement the appropriation for fiscal 2023
1264012640 to fund the Minority Business Enterprise Ombudsman
1264112641 position and two compliance positions.
1264212642
1264312643 General Fund Appropriation .......................................... 142,057
1264412644
1264512645
1264612646 D15A05.05 Governor’s Office of Community Initiatives
1264712647 To become available immediately upon passage of this
1264812648 budget to supplement the appropriation for fiscal 2023
1264912649 to fund a dedicated fiscal position.
1265012650
1265112651 General Fund Appropriation .......................................... 45,042
1265212652
1265312653
1265412654 D15A05.05 Governor’s Office of Community Initiatives
1265512655 To become available immediately upon passage of this
1265612656 budget to supplement the appropriation for fiscal 2023
1265712657 to fund settlement claims raised by the U.S.
1265812658 Department of Justice concerning the administration of
1265912659 AmeriCorps grants within the Governor’s Office on
1266012660 Service and Volunteerism.
1266112661
1266212662 General Fund Appropriation .......................................... 639,916
1266312663
1266412664
1266512665 D15A05.06 State Ethics Commission
1266612666 To become available immediately upon passage of this
1266712667 budget to supplement the appropriation for fiscal 2023
1266812668 to fund the reclassification of four positions.
1266912669
1267012670 General Fund Appropriation .......................................... 19,740
1267112671 Special Fund Appropriation ............................................ 9,287
1267212672
1267312673
1267412674 29,027
1267512675
1267612676
1267712677 D15A05.20 State Commission on Criminal Sentencing
1267812678 Policy
1267912679
1268012680 To become available immediately upon passage of this
1268112681 budget to supplement the appropriation for fiscal 2023
1268212682 to fund salary adjustments.
1268312683
1268412684 General Fund Appropriation .......................................... 30,850
1268512685
1268612686 BUDGET BILL 143
1268712687
1268812688
1268912689
1269012690 1
1269112691 2
1269212692 3
1269312693 4
1269412694 5
1269512695
1269612696 6
1269712697 7
1269812698
1269912699 8
1270012700
1270112701 9
1270212702
1270312703 10
1270412704 11
1270512705 12
1270612706 13
1270712707 14
1270812708
1270912709 15
1271012710 16
1271112711
1271212712 17
1271312713 18
1271412714 19
1271512715 20
1271612716 21
1271712717
1271812718 22
1271912719 23
1272012720 24
1272112721 25
1272212722 26
1272312723
1272412724 27
1272512725 28
1272612726 29
1272712727 30
1272812728
1272912729 31
1273012730 32
1273112731 33
1273212732 34
1273312733 35
1273412734
1273512735 36
1273612736 D15A05.24 Maryland State Board of Contract Appeals
1273712737 To become available immediately upon passage of this
1273812738 budget to supplement the appropriation for fiscal 2023
1273912739 to fund three Maryland State Board of Contract Appeals
1274012740 board members and three law clerks.
1274112741
1274212742 General Fund Appropriation .......................................... 382,028
1274312743
1274412744
1274512745 SECRETARY OF STATE
1274612746 FY 2023 Deficiency Appropriation
1274712747 D16A06.01 Office of the Secretary of State
1274812748 To become available immediately upon passage of this
1274912749 budget to supplement the appropriation for fiscal 2023
1275012750 to fund a position formerly supported by federal Victims
1275112751 of Crime Assistance funding.
1275212752
1275312753 General Fund Appropriation .......................................... 34,289
1275412754
1275512755
1275612756 D16A06.01 Office of the Secretary of State
1275712757 To become available immediately upon passage of this
1275812758 budget to supplement the appropriation for fiscal 2023
1275912759 to fund a position formerly supported by federal Victims
1276012760 of Crime Assistance funding.
1276112761
1276212762 General Fund Appropriation .......................................... 10,205
1276312763 Reimbursable Fund Appropriation ................................. –10,205
1276412764
1276512765
1276612766 0
1276712767
1276812768
1276912769 D16A06.01 Office of the Secretary of State
1277012770 To become available immediately upon passage of this
1277112771 budget to supplement the appropriation for fiscal 2023
1277212772 to backfill declining revenue.
1277312773
1277412774 General Fund Appropriation .......................................... 320,780
1277512775 Special Fund Appropriation ............................................ –320,780
1277612776
1277712777
1277812778 0
1277912779
1278012780
1278112781 HISTORIC ST. MARY’S CITY COMMISSION 144 BUDGET BILL
1278212782
1278312783
1278412784
1278512785 1
1278612786
1278712787 2
1278812788 3
1278912789 4
1279012790 5
1279112791
1279212792 6
1279312793 7
1279412794 8
1279512795 9
1279612796 10
1279712797 11
1279812798
1279912799 12
1280012800 13
1280112801
1280212802 14
1280312803
1280412804 15
1280512805 16
1280612806 17
1280712807 18
1280812808 19
1280912809 20
1281012810
1281112811 21
1281212812 22
1281312813
1281412814 23
1281512815 24
1281612816 25
1281712817 26
1281812818 27
1281912819 28
1282012820
1282112821 29
1282212822 30
1282312823
1282412824 31
1282512825 32
1282612826 33
1282712827 34
1282812828 35
1282912829
1283012830 36
1283112831 FY 2023 Deficiency Appropriation
1283212832 D17B01.51 Administration
1283312833 To become available immediately upon passage of this
1283412834 budget to supplement the appropriation for fiscal 2023
1283512835 to fund salary enhancements.
1283612836
1283712837 General Fund Appropriation .......................................... 28,962
1283812838 Special Fund Appropriation ............................................ 3,818
1283912839 Federal Fund Appropriation ............................................ 1,036
1284012840
1284112841
1284212842 33,816
1284312843
1284412844
1284512845 GOVERNOR’S OFFICE OF CRIME PREVENTION,
1284612846 YOUTH AND VICTIM SERVICES
1284712847
1284812848 FY 2023 Deficiency Appropriation
1284912849 D21A01.02 Local Law Enforcement Grants (LLE) –
1285012850 Administrative Headquarters
1285112851
1285212852 To become available immediately upon passage of this
1285312853 budget to supplement the appropriation for fiscal 2023
1285412854 to provide grant funding that was mistakenly reverted
1285512855 in fiscal 2022.
1285612856
1285712857 General Fund Appropriation .......................................... 13,157,625
1285812858
1285912859
1286012860 D21A01.05 Baltimore City Crime Prevention Initiative –
1286112861 Administrative Headquarters
1286212862
1286312863 To become available immediately upon passage of this
1286412864 budget to supplement the appropriation for fiscal 2023
1286512865 to provide grant funding that was mistakenly reverted
1286612866 in fiscal 2022.
1286712867
1286812868 General Fund Appropriation .......................................... 3,258,602
1286912869
1287012870
1287112871 D21A03.01 Victim Services Unit – Victim Services Unit
1287212872 To become available immediately upon passage of this
1287312873 budget to supplement the appropriation for fiscal 2023
1287412874 to provide grant funding that was mistakenly reverted
1287512875 in fiscal 2022.
1287612876
1287712877 General Fund Appropriation .......................................... 416,192 BUDGET BILL 145
1287812878
1287912879
1288012880 1
1288112881
1288212882 2
1288312883 3
1288412884
1288512885 4
1288612886
1288712887 5
1288812888 6
1288912889 7
1289012890 8
1289112891
1289212892 9
1289312893 10
1289412894
1289512895 11
1289612896 12
1289712897 13
1289812898 14
1289912899 15
1290012900
1290112901 16
1290212902 17
1290312903
1290412904 18
1290512905
1290612906 19
1290712907
1290812908 20
1290912909 21
1291012910 22
1291112911 23
1291212912 24
1291312913 25
1291412914
1291512915 26
1291612916 27
1291712917
1291812918 28
1291912919 29
1292012920 30
1292112921 31
1292212922 32
1292312923 33
1292412924
1292512925 34
1292612926 35
1292712927
1292812928
1292912929 MARYLAND COMMISSION ON AFRICAN
1293012930 AMERICAN HISTORY AND CULTURE
1293112931
1293212932 FY 2023 Deficiency Appropriation
1293312933 D22A01.01 General Administration
1293412934 To become available immediately upon passage of this
1293512935 budget to supplement the appropriation for fiscal 2023
1293612936 to fund a new financial/operations position.
1293712937
1293812938 General Fund Appropriation .......................................... 61,009
1293912939
1294012940
1294112941 D22A01.01 General Administration
1294212942 To become available immediately upon passage of this
1294312943 budget to supplement the appropriation for fiscal 2023
1294412944 to fund three new positions to enhance the capacity of
1294512945 the Banneker–Douglass Museum operations.
1294612946
1294712947 General Fund Appropriation .......................................... 65,012
1294812948
1294912949
1295012950 MARYLAND STADIUM AUTHORITY
1295112951 FY 2023 Deficiency Appropriation
1295212952 D28A03.55 Baltimore Convention Center
1295312953 To become available immediately upon passage of this
1295412954 budget to supplement the appropriation for fiscal 2023
1295512955 to cover the State’s share of prior years and the current
1295612956 year’s closing deficits at the Baltimore Convention
1295712957 Center.
1295812958
1295912959 General Fund Appropriation .......................................... 5,314,888
1296012960
1296112961
1296212962 D28A03.74 Michael Erin Busch Fund
1296312963 To become available immediately upon passage of this
1296412964 budget to supplement the appropriation for fiscal 2023
1296512965 to use revenue from amusement tax and lottery
1296612966 proceeds received in fiscal 2022 to fund grants for youth
1296712967 and amateur sports.
1296812968
1296912969 Special Fund Appropriation ............................................ 641,951
1297012970
1297112971 146 BUDGET BILL
1297212972
1297312973
1297412974
1297512975 1
1297612976 2
1297712977 3
1297812978 4
1297912979 5
1298012980 6
1298112981 7
1298212982 8
1298312983
1298412984 9
1298512985 10
1298612986
1298712987 11
1298812988
1298912989 12
1299012990
1299112991 13
1299212992 14
1299312993 15
1299412994 16
1299512995
1299612996 17
1299712997 18
1299812998
1299912999 19
1300013000
1300113001 20
1300213002
1300313003 21
1300413004 22
1300513005 23
1300613006 24
1300713007 25
1300813008 26
1300913009
1301013010 27
1301113011 28
1301213012
1301313013 29
1301413014
1301513015 30
1301613016
1301713017 31
1301813018 32
1301913019 33
1302013020 34
1302113021 D28A03.78 Major Sports and Entertainment Event
1302213022 Program Fund
1302313023
1302413024 To become available immediately upon passage of this
1302513025 budget to supplement the appropriation for fiscal 2023
1302613026 to facilitate the deposit of funds to the Major Sport and
1302713027 Entertainment Event Program Fund to attract and
1302813028 support qualified events in Maryland, as authorized by
1302913029 Chapter 61 of the Acts of the 2022 Legislative Session.
1303013030
1303113031 Special Fund Appropriation ............................................ 10,000,000
1303213032
1303313033
1303413034 STATE BOARD OF ELECTIONS
1303513035 FY 2023 Deficiency Appropriation
1303613036 D38I01.02 Election Operations
1303713037 To become available immediately upon passage of this
1303813038 budget to supplement the appropriation for fiscal 2023
1303913039 to fund a replacement vehicle.
1304013040
1304113041 General Fund Appropriation .......................................... 32,547
1304213042
1304313043
1304413044 DEPARTMENT OF PLANNING
1304513045 FY 2023 Deficiency Appropriation
1304613046 D40W01.04 Planning Coordination
1304713047 To become available immediately upon passage of this
1304813048 budget to supplement the appropriation for fiscal 2023
1304913049 to fund Cooperative Agreements between the Maryland
1305013050 Department of Planning and the United States
1305113051 Environmental Protection Agency.
1305213052
1305313053 Federal Fund Appropriation ........................................... 10,000
1305413054
1305513055
1305613056 MILITARY DEPARTMENT
1305713057 FY 2023 Deficiency Appropriation
1305813058 D50H01.01 Administrative Headquarters – Military
1305913059 Department Operations and Maintenance
1306013060
1306113061 To become available immediately upon passage of this
1306213062 budget to supplement the appropriation for fiscal 2023
1306313063 BUDGET BILL 147
1306413064
1306513065
1306613066 1
1306713067 2
1306813068
1306913069 3
1307013070 4
1307113071
1307213072 5
1307313073 6
1307413074 7
1307513075 8
1307613076 9
1307713077 10
1307813078
1307913079 11
1308013080 12
1308113081
1308213082 13
1308313083 14
1308413084
1308513085 15
1308613086
1308713087 16
1308813088 17
1308913089 18
1309013090 19
1309113091 20
1309213092 21
1309313093
1309413094 22
1309513095 23
1309613096
1309713097 24
1309813098 25
1309913099 26
1310013100 27
1310113101 28
1310213102 29
1310313103
1310413104 30
1310513105 31
1310613106
1310713107 32
1310813108
1310913109 33
1311013110
1311113111 34
1311213112 35
1311313113 to fund the operation of the Maryland Military History
1311413114 Museum and preservation of historical artifacts.
1311513115 General Fund Appropriation .......................................... 338,326
1311613116
1311713117
1311813118 D50H01.05 State Operations – Military Department
1311913119 Operations and Maintenance
1312013120
1312113121 To become available immediately upon passage of this
1312213122 budget to supplement the appropriation for fiscal 2023
1312313123 to fund the Department of the Military’s efforts
1312413124 surrounding the Governor’s inauguration.
1312513125
1312613126 General Fund Appropriation .......................................... 200,000
1312713127
1312813128
1312913129 MARYLAND DEPARTMENT OF EMERGENCY
1313013130 MANAGEMENT
1313113131
1313213132 FY 2023 Deficiency Appropriation
1313313133 D52A01.01 Maryland Department of Emergency
1313413134 Management
1313513135
1313613136 To become available immediately upon passage of this
1313713137 budget to realign the appropriation for fiscal 2023 to the
1313813138 appropriate program for the management of the
1313913139 Resilient Maryland Revolving Loan Fund.
1314013140
1314113141 General Fund Appropriation .......................................... 491,238
1314213142
1314313143
1314413144 D52A01.03 Resilient Maryland Revolving Loan Fund –
1314513145 Capital Appropriation
1314613146
1314713147 To become available immediately upon passage of this
1314813148 budget to realign the appropriation for fiscal 2023 to the
1314913149 appropriate program for the management of the
1315013150 Resilient Maryland Revolving Loan Fund.
1315113151
1315213152 General Fund Appropriation .......................................... –491,238
1315313153
1315413154
1315513155 DEPARTMENT OF VETERANS AFFAIRS
1315613156 FY 2023 Deficiency Appropriation
1315713157 D55P00.01 Service Program
1315813158 To become available immediately upon passage of this 148 BUDGET BILL
1315913159
1316013160
1316113161 1
1316213162 2
1316313163 3
1316413164 4
1316513165
1316613166 5
1316713167 6
1316813168
1316913169 7
1317013170 8
1317113171 9
1317213172 10
1317313173 11
1317413174
1317513175 12
1317613176 13
1317713177
1317813178 14
1317913179 15
1318013180 16
1318113181 17
1318213182 18
1318313183 19
1318413184 20
1318513185
1318613186 21
1318713187 22
1318813188
1318913189 23
1319013190
1319113191 24
1319213192
1319313193 25
1319413194 26
1319513195 27
1319613196 28
1319713197 29
1319813198
1319913199 30
1320013200 31
1320113201 32
1320213202 33
1320313203 34
1320413204
1320513205 35
1320613206 36
1320713207
1320813208 budget to supplement the appropriation for fiscal 2023
1320913209 to fund supplies, equipment, and the salary of an
1321013210 administrative position added to the Veteran Service
1321113211 Program.
1321213212 General Fund Appropriation .......................................... 77,410
1321313213
1321413214
1321513215 D55P00.06 Capital Appropriation – Veterans Homes
1321613216 To become available immediately upon passage of this
1321713217 budget to supplement the appropriation for fiscal 2023
1321813218 to fund a contractual position to provide consulting for
1321913219 the construction of the Sykesville Veterans Home.
1322013220
1322113221 Federal Fund Appropriation ........................................... 59,838
1322213222
1322313223
1322413224 D55P00.08 Executive Direction
1322513225 To become available immediately upon passage of this
1322613226 budget to supplement the appropriation for fiscal 2023
1322713227 to fund supplies, equipment, and a contractual position
1322813228 to support the Commission to Establish a Maryland
1322913229 Women Veterans Memorial, as established in Chapter
1323013230 423 of the Acts of the 2022 Legislative Session.
1323113231
1323213232 General Fund Appropriation .......................................... 35,011
1323313233
1323413234
1323513235 MARYLAND HEALTH BENEFIT EXCHANGE
1323613236 FY 2023 Deficiency Appropriation
1323713237 D78Y01.01 Maryland Health Benefit Exchange
1323813238 To become available immediately upon passage of this
1323913239 budget to supplement the appropriation for fiscal 2023
1324013240 to provide funding for the increased Fulfillment and
1324113241 Consolidated Service Center contract rates.
1324213242
1324313243 General Fund Appropriation .......................................... 3,562,220
1324413244 Federal Fund Appropriation ........................................... 3,915,446
1324513245
1324613246
1324713247 7,477,666
1324813248
1324913249
1325013250 CANAL PLACE PRESERVATION AND
1325113251 DEVELOPMENT AUTHORITY
1325213252 BUDGET BILL 149
1325313253
1325413254
1325513255 1
1325613256
1325713257 2
1325813258 3
1325913259 4
1326013260 5
1326113261 6
1326213262
1326313263 7
1326413264 8
1326513265
1326613266 9
1326713267
1326813268 10
1326913269
1327013270 11
1327113271 12
1327213272 13
1327313273 14
1327413274 15
1327513275 16
1327613276 17
1327713277
1327813278 18
1327913279 19
1328013280
1328113281 20
1328213282 21
1328313283
1328413284 22
1328513285
1328613286 23
1328713287 24
1328813288 25
1328913289 26
1329013290 27
1329113291 28
1329213292 29
1329313293 30
1329413294
1329513295 31
1329613296 32
1329713297 33
1329813298 34
1329913299 35
1330013300 36
1330113301 37
1330213302 FY 2023 Deficiency Appropriation
1330313303 D90U00.01 General Administration
1330413304 To become available immediately upon passage of this
1330513305 budget to supplement the appropriation for fiscal 2023
1330613306 to fund Canal Place’s janitorial and maintenance
1330713307 contract.
1330813308
1330913309 General Fund Appropriation .......................................... 27,000
1331013310
1331113311
1331213312 COMPTROLLER OF MARYLAND
1331313313 FY 2023 Deficiency Appropriation
1331413314 E00A04.60 State of Maryland Relief Act – Revenue
1331513315 Administration Division
1331613316
1331713317 To become available immediately upon passage of this
1331813318 budget to supplement the appropriation for fiscal 2023
1331913319 to fund the economic impact stimulus payments
1332013320 provided under Chapter 39 of the Acts of the 2021
1332113321 Legislative Session.
1332213322
1332313323 General Fund Appropriation .......................................... 3,500,000
1332413324
1332513325
1332613326 STATE DEPARTMENT OF ASSESSMENTS AND
1332713327 TAXATION
1332813328
1332913329 FY 2023 Deficiency Appropriation
1333013330 E50C00.06 Tax Credit Payments
1333113331 To become available immediately upon passage of this
1333213332 budget to supplement the appropriation for fiscal 2023
1333313333 to fund repayment to the Local Reserve Account,
1333413334 contingent upon passage of a bill that allows full
1333513335 repayment to the Local Reserve Account for refunds
1333613336 paid to homeowners in fiscal 2022 due to Chapter 717 of
1333713337 the Acts of the 2021 Legislative Session.
1333813338
1333913339 General Fund Appropriation, provided that this
1334013340 appropriation is contingent upon the enactment of
1334113341 legislation to allow full repayment to the Local
1334213342 Reserve Account for refunds paid to homeowners in
1334313343 fiscal 2022 due to Chapter 717 of the Acts of the 2021
1334413344 Legislative Session .....................................................
1334513345
1334613346
1334713347
1334813348
1334913349
1335013350 7,287,531
1335113351 150 BUDGET BILL
1335213352
1335313353
1335413354
1335513355 1
1335613356 2
1335713357
1335813358 3
1335913359
1336013360 4
1336113361 5
1336213362 6
1336313363 7
1336413364 8
1336513365
1336613366 9
1336713367 10
1336813368 11
1336913369 12
1337013370 13
1337113371
1337213372 14
1337313373
1337413374 15
1337513375
1337613376 16
1337713377 17
1337813378 18
1337913379 19
1338013380 20
1338113381
1338213382 21
1338313383 22
1338413384
1338513385 23
1338613386
1338713387 24
1338813388
1338913389 25
1339013390 26
1339113391 27
1339213392 28
1339313393 29
1339413394 30
1339513395
1339613396 31
1339713397 32
1339813398
1339913399 33
1340013400 34
1340113401 MARYLAND LOTTERY AND GAMING CONTROL
1340213402 AGENCY
1340313403
1340413404 FY 2023 Deficiency Appropriation
1340513405 E75D00.02 Video Lottery Terminal and Gaming Operations
1340613406 To become available immediately upon passage of this
1340713407 budget to supplement the appropriation for fiscal 2023
1340813408 to align funding for video lottery terminal operations to
1340913409 current estimates.
1341013410
1341113411 General Fund Appropriation .......................................... 263,720
1341213412 Special Fund Appropriation ............................................ –263,720
1341313413
1341413414
1341513415 0
1341613416
1341713417
1341813418 PROPERTY TAX ASSESSMENT APPEALS BOARDS
1341913419 FY 2023 Deficiency Appropriation
1342013420 E80E00.01 Property Tax Assessment Appeals Boards
1342113421 To become available immediately upon passage of this
1342213422 budget to supplement the appropriation for fiscal 2023
1342313423 to fund two contractual employees to assist with
1342413424 backlogs.
1342513425
1342613426 General Fund Appropriation .......................................... 35,480
1342713427
1342813428
1342913429 DEPARTMENT OF BUDGET AND MANAGEMENT
1343013430 FY 2023 Deficiency Appropriation
1343113431 F10A01.02 Division of Finance and Administration – Office
1343213432 of the Secretary
1343313433
1343413434 To become available immediately upon the passage of
1343513435 this budget to supplement the fiscal 2023 appropriation
1343613436 to provide funding for Office of Administrative Hearings
1343713437 due to miscalculation of the fiscal 2023 allocation.
1343813438
1343913439 General Fund Appropriation .......................................... 301,363
1344013440
1344113441
1344213442 F10A02.01 Executive Direction – Office of Personnel
1344313443 Services and Benefits
1344413444 BUDGET BILL 151
1344513445
1344613446
1344713447 1
1344813448 2
1344913449 3
1345013450 4
1345113451
1345213452 5
1345313453 6
1345413454
1345513455 7
1345613456 8
1345713457 9
1345813458 10
1345913459 11
1346013460 12
1346113461 13
1346213462
1346313463 14
1346413464 15
1346513465
1346613466 16
1346713467 17
1346813468 18
1346913469 19
1347013470 20
1347113471 21
1347213472
1347313473 22
1347413474 23
1347513475
1347613476 24
1347713477 25
1347813478 26
1347913479 27
1348013480 28
1348113481 29
1348213482
1348313483 30
1348413484 31
1348513485 32
1348613486 33
1348713487 34
1348813488 35
1348913489 36
1349013490 37
1349113491 38
1349213492 39
1349313493 40
1349413494 To become available immediately upon the passage of
1349513495 this budget to supplement the fiscal 2023 appropriation
1349613496 to provide funding for State Personnel System
1349713497 maintenance.
1349813498
1349913499 General Fund Appropriation .......................................... 97,663
1350013500
1350113501
1350213502 F10A02.01 Executive Direction – Office of Personnel
1350313503 Services and Benefits
1350413504
1350513505 To become available immediately upon passage of this
1350613506 budget to supplement the appropriation for fiscal 2023
1350713507 to provide funding to perform an evaluation of
1350813508 personnel recruitment and retention including a
1350913509 statewide salary study.
1351013510
1351113511 General Fund Appropriation .......................................... 1,000,000
1351213512
1351313513
1351413514 F10A02.08 Statewide Expenses – Office of Personnel
1351513515 Services and Benefits
1351613516
1351713517 To become available immediately upon the passage of
1351813518 this budget to supplement the appropriation for
1351913519 fiscal 2023 to provide funding for a fiscal 2023 deficit in
1352013520 the State’s Injured Workers’ Insurance Fund account.
1352113521
1352213522 General Fund Appropriation .......................................... 9,079,002
1352313523
1352413524
1352513525 F10A02.08 Statewide Expenses – Office of Personnel
1352613526 Services and Benefits
1352713527
1352813528 To become available immediately upon the passage of
1352913529 this budget to supplement the fiscal 2023 appropriation
1353013530 to provide funding for the Cost of Living Adjustment of
1353113531 4.5% effective November 1, 2022.
1353213532
1353313533 General Fund Appropriation, provided that funds
1353413534 appropriated for this purpose may be transferred to
1353513535 programs of other State agencies ..............................
1353613536
1353713537
1353813538 162,555,466
1353913539 Special Fund Appropriation, provided that funds
1354013540 appropriated for this purpose may be transferred to
1354113541 programs of other State agencies ..............................
1354213542
1354313543
1354413544 70,742,030
1354513545 Federal Fund Appropriation, provided that funds
1354613546 appropriated for this purpose may be transferred to
1354713547 programs of other State agencies ..............................
1354813548
1354913549
1355013550 15,796,670
1355113551
1355213552
1355313553 249,094,166 152 BUDGET BILL
1355413554
1355513555
1355613556 1
1355713557
1355813558 2
1355913559
1356013560 3
1356113561
1356213562 4
1356313563 5
1356413564 6
1356513565 7
1356613566 8
1356713567
1356813568 9
1356913569 10
1357013570
1357113571 11
1357213572 12
1357313573
1357413574 13
1357513575
1357613576 14
1357713577 15
1357813578 16
1357913579 17
1358013580 18
1358113581
1358213582 19
1358313583 20
1358413584
1358513585 21
1358613586
1358713587 22
1358813588
1358913589 23
1359013590 24
1359113591 25
1359213592 26
1359313593 27
1359413594
1359513595 28
1359613596 29
1359713597
1359813598 30
1359913599 31
1360013600 32
1360113601 33
1360213602 34
1360313603
1360413604
1360513605 DEPARTMENT OF INFORMATION TECHNOLOGY
1360613606 FY 2023 Deficiency Appropriation
1360713607 F50B04.03 Application Systems Management – Office of
1360813608 Information Technology
1360913609
1361013610 To become available immediately upon passage of this
1361113611 budget to supplement the appropriation for fiscal 2023
1361213612 to fund web services for the OneStop platform.
1361313613
1361413614 General Fund Appropriation .......................................... 250,000
1361513615
1361613616
1361713617 TEACHERS AND STATE EMPLOYEES
1361813618 SUPPLEMENTAL RETIREMENT PLANS
1361913619
1362013620 FY 2023 Deficiency Appropriation
1362113621 G50L00.01 Maryland Supplemental Retirement Plan Board
1362213622 and Staff
1362313623
1362413624 To become available immediately upon passage of this
1362513625 budget to supplement the appropriation for fiscal 2023
1362613626 to fund increased contract costs.
1362713627
1362813628 Special Fund Appropriation ............................................ 22,000
1362913629
1363013630
1363113631 DEPARTMENT OF GENERAL SERVICES
1363213632 FY 2023 Deficiency Appropriation
1363313633 H00E01.01 Real Estate Management – Office of Real Estate
1363413634 To become available immediately upon passage of this
1363513635 budget to supplement the appropriation for fiscal 2023
1363613636 to fund additional contractual positions to address
1363713637 increased workload in the Office of Real Estate.
1363813638
1363913639 Special Fund Appropriation ............................................ 84,185
1364013640
1364113641
1364213642 H00G01.01 Office of Design, Construction and Energy –
1364313643 Office of Design, Construction and Energy
1364413644
1364513645 To become available immediately upon passage of this
1364613646 budget to supplement the appropriation for fiscal 2023
1364713647 to fund technical assistance for building
1364813648 BUDGET BILL 153
1364913649
1365013650
1365113651 1
1365213652
1365313653 2
1365413654 3
1365513655
1365613656 4
1365713657 5
1365813658 6
1365913659 7
1366013660 8
1366113661 9
1366213662
1366313663 10
1366413664 11
1366513665
1366613666 12
1366713667 13
1366813668 14
1366913669 15
1367013670 16
1367113671 17
1367213672 18
1367313673
1367413674 19
1367513675 20
1367613676
1367713677 21
1367813678 22
1367913679
1368013680 23
1368113681
1368213682 24
1368313683 25
1368413684 26
1368513685 27
1368613686 28
1368713687
1368813688 29
1368913689 30
1369013690
1369113691 31
1369213692
1369313693 32
1369413694
1369513695 33
1369613696 34
1369713697 35
1369813698 decarbonization assessments.
1369913699 General Fund Appropriation .......................................... 500,000
1370013700
1370113701
1370213702 H00H01.01 Business Enterprise Administration – Business
1370313703 Enterprise Administration
1370413704
1370513705 To become available immediately upon passage of this
1370613706 budget to supplement the appropriation for fiscal 2023
1370713707 to provide support for fuel management activities to
1370813708 backfill declining program revenues.
1370913709
1371013710 General Fund Appropriation .......................................... 168,133
1371113711
1371213712
1371313713 H00H01.02 Statewide Capital Appropriation – Business
1371413714 Enterprise Administration
1371513715
1371613716 To become available immediately upon passage of this
1371713717 budget to supplement the appropriation for fiscal 2023
1371813718 to provide funding to the Maryland Environmental
1371913719 Service to complete the fuel conversion project at the
1372013720 Eastern Correctional Institution Cogeneration facility.
1372113721
1372213722 General Fund Appropriation .......................................... 6,412,424
1372313723
1372413724
1372513725 DEPARTMENT OF SERVICE AND CIVIC
1372613726 INNOVATION
1372713727
1372813728 FY 2023 Deficiency Appropriation
1372913729 I00A01.01 Service and Civic Innovation
1373013730 To become available immediately upon passage of this
1373113731 budget to add a new appropriation for fiscal 2023 to
1373213732 fund the establishment of the Department of Service
1373313733 and Civic Innovation.
1373413734
1373513735 General Fund Appropriation .......................................... 4,456,405
1373613736
1373713737
1373813738 DEPARTMENT OF TRANSPORTATION
1373913739 FY 2023 Deficiency Appropriation
1374013740 J00A01.04 Washington Metropolitan Area
1374113741 Transit–Operating – Secretary’s Office
1374213742
1374313743 To become available immediately upon passage of this 154 BUDGET BILL
1374413744
1374513745
1374613746 1
1374713747 2
1374813748 3
1374913749 4
1375013750 5
1375113751 6
1375213752
1375313753 7
1375413754 8
1375513755
1375613756 9
1375713757 10
1375813758 11
1375913759 12
1376013760 13
1376113761 14
1376213762 15
1376313763
1376413764 16
1376513765 17
1376613766
1376713767 18
1376813768
1376913769 19
1377013770
1377113771 20
1377213772 21
1377313773 22
1377413774 23
1377513775 24
1377613776
1377713777 25
1377813778 26
1377913779
1378013780 27
1378113781 28
1378213782 29
1378313783 30
1378413784 31
1378513785
1378613786 32
1378713787 33
1378813788
1378913789 34
1379013790 35
1379113791 36
1379213792 37
1379313793 budget to supplement the appropriation for fiscal 2023
1379413794 to fund the WMATA Operating Grant Agreement
1379513795 enhancement over the fiscal 2023 Legislative
1379613796 Appropriation and pass–through payments to Prince
1379713797 George’s County for their share of federal COVID relief
1379813798 funds.
1379913799 Special Fund Appropriation ............................................ 24,521,735
1380013800
1380113801
1380213802 J00H01.06 Statewide Programs Operations – Maryland
1380313803 Transit Administration
1380413804
1380513805 To become available immediately upon passage of this
1380613806 budget to supplement the appropriation for fiscal 2023
1380713807 with State Lottery funds for a bus rapid transit system
1380813808 grant program, per Chapter 61 of the Acts of the 2022
1380913809 Legislative Session.
1381013810
1381113811 Special Fund Appropriation ............................................ 14,637,225
1381213812
1381313813
1381413814 DEPARTMENT OF NATURAL RESOURCES
1381513815 FY 2023 Deficiency Appropriation
1381613816 K00A07.01 General Direction – Natural Resources Police
1381713817 To become available immediately upon passage of this
1381813818 budget to supplement the appropriation for fiscal 2023
1381913819 to fund Port Security and Boating Safety federal grant
1382013820 programs.
1382113821
1382213822 Federal Fund Appropriation ........................................... 744,000
1382313823
1382413824
1382513825 K00A07.04 Field Operations – Natural Resources Police
1382613826 To become available immediately upon passage of this
1382713827 budget to supplement the appropriation for fiscal 2023
1382813828 to fund Port Security and Boating Safety federal grant
1382913829 programs.
1383013830
1383113831 Federal Fund Appropriation ........................................... 365,000
1383213832
1383313833
1383413834 K00A07.09 Capital Appropriation – Natural Resources
1383513835 Police
1383613836
1383713837 To become available immediately upon passage of this
1383813838 budget to supplement the appropriation for fiscal 2023
1383913839 BUDGET BILL 155
1384013840
1384113841
1384213842 1
1384313843 2
1384413844
1384513845 3
1384613846 4
1384713847
1384813848 5
1384913849 6
1385013850 7
1385113851 8
1385213852 9
1385313853 10
1385413854
1385513855 11
1385613856 12
1385713857
1385813858 13
1385913859
1386013860 14
1386113861
1386213862 15
1386313863 16
1386413864 17
1386513865 18
1386613866 19
1386713867 20
1386813868
1386913869 21
1387013870 22
1387113871
1387213872 23
1387313873 24
1387413874 25
1387513875 26
1387613876 27
1387713877 28
1387813878 29
1387913879
1388013880 30
1388113881 31
1388213882
1388313883 32
1388413884 33
1388513885 34
1388613886 35
1388713887 36
1388813888 37
1388913889 to fund Port Security and Boating Safety federal grant
1389013890 programs.
1389113891 Federal Fund Appropriation ........................................... 100,000
1389213892
1389313893
1389413894 K00A14.02 Chesapeake and Coastal Service – Chesapeake
1389513895 and Coastal Service
1389613896
1389713897 To become available immediately upon passage of this
1389813898 budget to supplement the appropriation for fiscal 2023
1389913899 to fund federally funded environmental restoration
1390013900 projects.
1390113901
1390213902 Federal Fund Appropriation ........................................... 2,039,378
1390313903
1390413904
1390513905 MARYLAND DEPARTMENT OF HEALTH
1390613906 FY 2023 Deficiency Appropriation
1390713907 M00F02.01 Office of Population Health Improvement –
1390813908 Office of Population Health Improvement
1390913909
1391013910 To become available immediately upon passage of this
1391113911 budget to supplement the appropriation for fiscal 2023
1391213912 to provide funding for a new Workforce Development
1391313913 Data System.
1391413914
1391513915 General Fund Appropriation .......................................... 200,000
1391613916
1391713917
1391813918 M00F02.01 Office of Population Health Improvement –
1391913919 Office of Population Health Improvement
1392013920
1392113921 To become available immediately upon passage of this
1392213922 budget to supplement the appropriation for fiscal 2023
1392313923 to provide funding to the Income Tax Preceptor
1392413924 programs for Physicians, Registered Nurses, and
1392513925 Licensed Practical Nurses.
1392613926
1392713927 General Fund Appropriation .......................................... 115,000
1392813928
1392913929
1393013930 M00L01.02 Community Services – Behavioral Health
1393113931 Administration
1393213932
1393313933 To become available immediately upon passage of this
1393413934 budget to supplement the appropriation for fiscal 2023
1393513935 to fund the Maryland Supplemental Security Income
1393613936 and Social Security Disability Insurance (SSI/SSDI)
1393713937 156 BUDGET BILL
1393813938
1393913939
1394013940 1
1394113941
1394213942 2
1394313943 3
1394413944
1394513945 4
1394613946 5
1394713947 6
1394813948 7
1394913949 8
1395013950 9
1395113951
1395213952 10
1395313953 11
1395413954
1395513955 12
1395613956 13
1395713957 14
1395813958 15
1395913959 16
1396013960 17
1396113961
1396213962 18
1396313963 19
1396413964 20
1396513965 21
1396613966 22
1396713967
1396813968 23
1396913969 24
1397013970 25
1397113971 26
1397213972 27
1397313973 28
1397413974
1397513975 29
1397613976 30
1397713977
1397813978 31
1397913979 32
1398013980 33
1398113981 34
1398213982 35
1398313983 36
1398413984
1398513985 37
1398613986 38
1398713987 Outreach, Access, and Recovery (SOAR) initiative.
1398813988 General Fund Appropriation .......................................... 135,528
1398913989
1399013990
1399113991 M00L01.02 Community Services – Behavioral Health
1399213992 Administration
1399313993
1399413994 To become available immediately upon passage of this
1399513995 budget to supplement the appropriation for fiscal 2023
1399613996 to provide funding for the Sheppard Pratt inpatient
1399713997 psychiatric care coordination center.
1399813998
1399913999 General Fund Appropriation .......................................... 455,000
1400014000
1400114001
1400214002 M00L01.02 Community Services – Behavioral Health
1400314003 Administration
1400414004
1400514005 To become available immediately upon passage of this
1400614006 budget to supplement the appropriation for fiscal 2023
1400714007 to provide additional funding for behavioral health
1400814008 services.
1400914009
1401014010 General Fund Appropriation .......................................... 62,979,987
1401114011 Federal Fund Appropriation ........................................... 4,494,582
1401214012
1401314013
1401414014 67,474,569
1401514015
1401614016
1401714017 M00L01.02 Community Services – Behavioral Health
1401814018 Administration
1401914019
1402014020 To become available immediately upon passage of this
1402114021 budget to supplement the appropriation for fiscal 2023
1402214022 to fund the Mid–Shore Care Traffic Control Platform
1402314023 after the conclusion of federal stimulus funds.
1402414024
1402514025 General Fund Appropriation .......................................... 105,395
1402614026
1402714027
1402814028 M00L01.02 Community Services – Behavioral Health
1402914029 Administration
1403014030
1403114031 To become available immediately upon passage of this
1403214032 budget to supplement the appropriation for fiscal 2023
1403314033 to provide funding for investments in the behavioral
1403414034 health system in Maryland.
1403514035
1403614036 General Fund Appropriation .......................................... 8,000,000
1403714037
1403814038 BUDGET BILL 157
1403914039
1404014040
1404114041
1404214042 1
1404314043 2
1404414044 3
1404514045 4
1404614046 5
1404714047 6
1404814048 7
1404914049
1405014050 8
1405114051 9
1405214052
1405314053 10
1405414054 11
1405514055 12
1405614056 13
1405714057 14
1405814058 15
1405914059
1406014060 16
1406114061 17
1406214062 18
1406314063 19
1406414064 20
1406514065
1406614066 21
1406714067 22
1406814068 23
1406914069 24
1407014070 25
1407114071 26
1407214072
1407314073 27
1407414074 28
1407514075
1407614076 29
1407714077 30
1407814078 31
1407914079 32
1408014080 33
1408114081 34
1408214082 35
1408314083 36
1408414084
1408514085 37
1408614086 38
1408714087
1408814088 M00L01.03 Community Services for Medicaid State Funded
1408914089 Recipients – Behavioral Health Administration
1409014090
1409114091 To become available immediately upon passage of this
1409214092 budget to reduce the appropriation for fiscal 2023 to
1409314093 reflect anticipated savings due to the change to
1409414094 Institutions for Mental Disease (IMD) Services that are
1409514095 now covered in part by Medicaid.
1409614096
1409714097 General Fund Appropriation .......................................... –20,304,800
1409814098
1409914099
1410014100 M00M01.02 Community Services – Developmental
1410114101 Disabilities Administration
1410214102
1410314103 To become available immediately upon passage of this
1410414104 budget to supplement the appropriation for fiscal 2023
1410514105 to reflect savings from a full year of enhanced federal
1410614106 match for Community Services.
1410714107
1410814108 General Fund Appropriation .......................................... –99,811,763
1410914109 Federal Fund Appropriation ........................................... 99,811,763
1411014110
1411114111
1411214112 0
1411314113
1411414114
1411514115 M00M01.02 Community Services – Developmental
1411614116 Disabilities Administration
1411714117
1411814118 To become available immediately upon passage of this
1411914119 budget to supplement the appropriation for fiscal 2023
1412014120 to fund post–secondary education grants to the
1412114121 developmental disabilities community.
1412214122
1412314123 General Fund Appropriation .......................................... 200,000
1412414124
1412514125
1412614126 M00M01.02 Community Services – Developmental
1412714127 Disabilities Administration
1412814128
1412914129 To become available immediately upon passage of this
1413014130 budget to supplement the appropriation for fiscal 2023
1413114131 to provide federal American Rescue Plan Act (ARPA)
1413214132 stimulus funds for a one–time quarterly rate increase
1413314133 for Developmental Disabilities Administration (DDA)
1413414134 community services providers.
1413514135
1413614136 Federal Fund Appropriation ........................................... 42,018,869
1413714137
1413814138 158 BUDGET BILL
1413914139
1414014140
1414114141 1
1414214142 2
1414314143 3
1414414144 4
1414514145 5
1414614146 6
1414714147 7
1414814148 8
1414914149 9
1415014150
1415114151 10
1415214152 11
1415314153
1415414154 12
1415514155 13
1415614156 14
1415714157 15
1415814158 16
1415914159 17
1416014160
1416114161 18
1416214162 19
1416314163
1416414164 20
1416514165 21
1416614166 22
1416714167 23
1416814168 24
1416914169 25
1417014170 26
1417114171
1417214172 27
1417314173 28
1417414174 29
1417514175 30
1417614176 31
1417714177 32
1417814178 33
1417914179
1418014180 34
1418114181 35
1418214182 36
1418314183 37
1418414184 38
1418514185 39
1418614186
1418714187 40
1418814188 M00M01.02 Community Services – Developmental
1418914189 Disabilities Administration
1419014190
1419114191 To become available immediately upon passage of this
1419214192 budget to supplement the appropriation for fiscal 2023
1419314193 to provide federal American Rescue Plan Act (ARPA)
1419414194 stimulus funds for competitive grants to assist
1419514195 providers transitioning to the Long–Term Services and
1419614196 Supports (LTSS) system as they acquire equipment and
1419714197 software to modernize their IT platforms.
1419814198
1419914199 Federal Fund Appropriation ........................................... 5,000,000
1420014200
1420114201
1420214202 M00M01.02 Community Services – Developmental
1420314203 Disabilities Administration
1420414204
1420514205 To become available immediately upon passage of this
1420614206 budget to supplement the appropriation for fiscal 2023
1420714207 to fund the projected shortfall in the Community
1420814208 Services program.
1420914209
1421014210 General Fund Appropriation .......................................... 22,794,231
1421114211
1421214212
1421314213 M00Q01.03 Medical Care Provider Reimbursements –
1421414214 Medical Care Programs Administration
1421514215
1421614216 To become available immediately upon passage of this
1421714217 budget to supplement the appropriation for fiscal 2023
1421814218 to adjust enrollment, utilization, and rate projection
1421914219 assumptions for the traditional Medicaid and ACA
1422014220 Expansion populations.
1422114221
1422214222 General Fund Appropriation .......................................... 247,437,520
1422314223 Special Fund Appropriation ............................................ –2,711,538
1422414224 Federal Fund Appropriation ........................................... 438,136,410
1422514225 Reimbursable Fund Appropriation ................................. 2,613,371
1422614226
1422714227
1422814228 685,475,763
1422914229
1423014230
1423114231 M00Q01.03 Medical Care Provider Reimbursements –
1423214232 Medical Care Programs Administration
1423314233
1423414234 To become available immediately upon passage of this
1423514235 budget to supplement the appropriation for fiscal 2023
1423614236 to reflect savings for a full year of the enhanced federal
1423714237 match for Medicaid services.
1423814238
1423914239 General Fund Appropriation .......................................... –485,626,898 BUDGET BILL 159
1424014240
1424114241
1424214242 1
1424314243 2
1424414244 3
1424514245 4
1424614246
1424714247 5
1424814248 6
1424914249 7
1425014250 8
1425114251 9
1425214252 10
1425314253
1425414254 11
1425514255 12
1425614256 13
1425714257 14
1425814258 15
1425914259
1426014260 16
1426114261 17
1426214262 18
1426314263 19
1426414264 20
1426514265 21
1426614266 22
1426714267 23
1426814268 24
1426914269
1427014270 25
1427114271 26
1427214272 27
1427314273 28
1427414274 29
1427514275 30
1427614276
1427714277 31
1427814278 32
1427914279 33
1428014280 34
1428114281 35
1428214282 36
1428314283
1428414284 37
1428514285 38
1428614286 39
1428714287 40
1428814288 41
1428914289 Federal Fund Appropriation ........................................... 485,626,898
1429014290
1429114291
1429214292 0
1429314293
1429414294
1429514295 M00Q01.07 Maryland Children’s Health Program – Medical
1429614296 Care Programs Administration
1429714297
1429814298 To become available immediately upon passage of this
1429914299 budget to supplement the appropriation for fiscal 2023
1430014300 to reflect savings for a full year of the enhanced federal
1430114301 match for Medicaid services.
1430214302
1430314303 General Fund Appropriation .......................................... –17,266,964
1430414304 Federal Fund Appropriation ........................................... 17,266,964
1430514305
1430614306
1430714307 0
1430814308
1430914309
1431014310 M00Q01.07 Maryland Children’s Health Program – Medical
1431114311 Care Programs Administration
1431214312
1431314313 To become available immediately upon passage of this
1431414314 budget to supplement the appropriation for fiscal 2023
1431514315 to adjust enrollment, utilization, and rate projection
1431614316 assumptions for the Maryland Children’s Health
1431714317 Program enrollees, and to account for decreased special
1431814318 fund revenue due to the continued freeze on premium
1431914319 collections.
1432014320
1432114321 General Fund Appropriation .......................................... 20,483,400
1432214322 Special Fund Appropriation ............................................ –4,437,062
1432314323 Federal Fund Appropriation ........................................... 18,914,416
1432414324
1432514325
1432614326 34,960,754
1432714327
1432814328
1432914329 M00Q01.10 Medicaid Behavioral Health Provider
1433014330 Reimbursements – Medical Care Programs Administration
1433114331
1433214332 To become available immediately upon passage of this
1433314333 budget to supplement the appropriation for fiscal 2023
1433414334 to fund behavioral health services for the Medicaid
1433514335 population.
1433614336
1433714337 General Fund Appropriation .......................................... 120,048,982
1433814338 Federal Fund Appropriation ........................................... 135,912,859
1433914339
1434014340
1434114341 255,961,841
1434214342
1434314343 160 BUDGET BILL
1434414344
1434514345
1434614346
1434714347 1
1434814348 2
1434914349 3
1435014350 4
1435114351 5
1435214352 6
1435314353
1435414354 7
1435514355 8
1435614356 9
1435714357 10
1435814358 11
1435914359
1436014360 12
1436114361
1436214362 13
1436314363
1436414364 14
1436514365 15
1436614366 16
1436714367 17
1436814368 18
1436914369 19
1437014370
1437114371 20
1437214372 21
1437314373
1437414374 22
1437514375 23
1437614376 24
1437714377 25
1437814378 26
1437914379 27
1438014380
1438114381 28
1438214382 29
1438314383
1438414384 30
1438514385 31
1438614386 32
1438714387 33
1438814388 34
1438914389
1439014390 35
1439114391 36
1439214392 37
1439314393 M00Q01.10 Medicaid Behavioral Health Provider
1439414394 Reimbursements – Medical Care Programs Administration
1439514395
1439614396 To become available immediately upon passage of this
1439714397 budget to supplement the appropriation for fiscal 2023
1439814398 to reflect savings for four quarters of the enhanced
1439914399 federal match for Medicaid services.
1440014400
1440114401 General Fund Appropriation .......................................... –85,648,622
1440214402 Federal Fund Appropriation ........................................... 85,648,622
1440314403
1440414404
1440514405 0
1440614406
1440714407
1440814408 DEPARTMENT OF HUMAN SERVICES
1440914409 FY 2023 Deficiency Appropriation
1441014410 N00B00.04 General Administration – State – Social
1441114411 Services Administration
1441214412
1441314413 To become available immediately upon passage of this
1441414414 budget to supplement the appropriation for fiscal 2023
1441514415 to youth transitioning to adulthood provided under
1441614416 federal COVID–19 related legislation.
1441714417
1441814418 Federal Fund Appropriation ........................................... 137,580
1441914419
1442014420
1442114421 N00B00.04 General Administration – State – Social
1442214422 Services Administration
1442314423
1442414424 To become available immediately upon passage of this
1442514425 budget to supplement the appropriation for fiscal 2023
1442614426 to fund child abuse prevention programs as provided
1442714427 under federal COVID–19 related legislation.
1442814428
1442914429 Federal Fund Appropriation ........................................... 1,766,488
1443014430
1443114431
1443214432 N00F00.04 General Administration – Office of Technology
1443314433 for Human Services
1443414434
1443514435 To become available immediately upon passage of this
1443614436 budget to supplement the appropriation for fiscal 2023
1443714437 to support legacy IT systems contracts.
1443814438
1443914439 General Fund Appropriation .......................................... 7,811,930
1444014440 Federal Fund Appropriation ........................................... 7,443,168
1444114441
1444214442 BUDGET BILL 161
1444314443
1444414444
1444514445 1
1444614446 2
1444714447
1444814448 3
1444914449 4
1445014450 5
1445114451 6
1445214452 7
1445314453 8
1445414454
1445514455 9
1445614456 10
1445714457
1445814458 11
1445914459 12
1446014460 13
1446114461 14
1446214462 15
1446314463 16
1446414464
1446514465 17
1446614466 18
1446714467
1446814468 19
1446914469 20
1447014470 21
1447114471 22
1447214472 23
1447314473 24
1447414474
1447514475 25
1447614476 26
1447714477
1447814478 27
1447914479 28
1448014480 29
1448114481 30
1448214482 31
1448314483 32
1448414484
1448514485 33
1448614486 34
1448714487
1448814488 35
1448914489 36
1449014490 37
1449114491 38
1449214492 15,255,098
1449314493
1449414494
1449514495 N00G00.02 Local Family Investment Program – Local
1449614496 Department Operations
1449714497
1449814498 To become available immediately upon passage of this
1449914499 budget to supplement the appropriation for fiscal 2023
1450014500 to align the Montgomery County Department of Social
1450114501 Services funding to prior year actual expenditures.
1450214502
1450314503 General Fund Appropriation .......................................... 4,335,827
1450414504
1450514505
1450614506 N00G00.02 Local Family Investment Program – Local
1450714507 Department Operations
1450814508
1450914509 To become available immediately upon passage of this
1451014510 budget to supplement the appropriation for fiscal 2023
1451114511 to support the administration of the Supplemental
1451214512 Nutrition Assistance Program.
1451314513
1451414514 Federal Fund Appropriation ........................................... 7,001,902
1451514515
1451614516
1451714517 N00G00.03 Child Welfare Services – Local Department
1451814518 Operations
1451914519
1452014520 To become available immediately upon passage of this
1452114521 budget to supplement the appropriation for fiscal 2023
1452214522 to align the Montgomery County Department of Social
1452314523 Services funding to prior year actual expenditures.
1452414524
1452514525 General Fund Appropriation .......................................... 7,763,821
1452614526
1452714527
1452814528 N00G00.03 Child Welfare Services – Local Department
1452914529 Operations
1453014530
1453114531 To become available immediately upon passage of this
1453214532 budget to supplement the appropriation for fiscal 2023
1453314533 to fund child welfare services programs as provided
1453414534 under federal COVID–19 related legislation.
1453514535
1453614536 Federal Fund Appropriation ........................................... 218,515
1453714537
1453814538
1453914539 N00G00.03 Child Welfare Services – Local Department
1454014540 Operations
1454114541
1454214542 To become available immediately upon passage of this
1454314543 budget to supplement the appropriation for fiscal 2023
1454414544 162 BUDGET BILL
1454514545
1454614546
1454714547 1
1454814548 2
1454914549
1455014550 3
1455114551 4
1455214552
1455314553 5
1455414554 6
1455514555 7
1455614556 8
1455714557 9
1455814558
1455914559 10
1456014560 11
1456114561
1456214562 12
1456314563 13
1456414564 14
1456514565 15
1456614566 16
1456714567 17
1456814568
1456914569 18
1457014570 19
1457114571
1457214572 20
1457314573 21
1457414574 22
1457514575 23
1457614576 24
1457714577 25
1457814578
1457914579 26
1458014580 27
1458114581
1458214582 28
1458314583 29
1458414584 30
1458514585 31
1458614586 32
1458714587 33
1458814588
1458914589 34
1459014590 35
1459114591
1459214592 36
1459314593 37
1459414594 to fund child abuse prevention programs as provided
1459514595 under federal COVID–19 related legislation.
1459614596 Federal Fund Appropriation ........................................... 4,421,518
1459714597
1459814598
1459914599 N00G00.04 Adult Services – Local Department Operations
1460014600 To become available immediately upon passage of this
1460114601 budget to supplement the appropriation for fiscal 2023
1460214602 to align the Montgomery County Department of Social
1460314603 Services to prior year actual expenditures.
1460414604
1460514605 General Fund Appropriation .......................................... 454,379
1460614606
1460714607
1460814608 N00G00.04 Adult Services – Local Department Operations
1460914609 To become available immediately upon passage of this
1461014610 budget to supplement the appropriation for fiscal 2023
1461114611 to fund Adult Protective Services and Elder Abuse
1461214612 Prevention and Intervention programs as provided
1461314613 under federal COVID–19 related legislation.
1461414614
1461514615 Federal Fund Appropriation ........................................... 4,969,273
1461614616
1461714617
1461814618 N00G00.05 General Administration – Local Department
1461914619 Operations
1462014620
1462114621 To become available immediately upon passage of this
1462214622 budget to supplement the appropriation for fiscal 2023
1462314623 to align the Montgomery County Department of Social
1462414624 Services to prior year actual expenditures.
1462514625
1462614626 General Fund Appropriation .......................................... 878,766
1462714627
1462814628
1462914629 N00G00.08 Assistance Payments – Local Department
1463014630 Operations
1463114631
1463214632 To become available immediately upon passage of this
1463314633 budget to supplement the appropriation for fiscal 2023
1463414634 to fund the Supplemental Nutrition Assistance Program
1463514635 and the Pandemic EBT program.
1463614636
1463714637 Federal Fund Appropriation ........................................... 595,077,697
1463814638
1463914639
1464014640 N00I00.06 Office of Home Energy Programs – Family
1464114641 Investment Administration
1464214642 BUDGET BILL 163
1464314643
1464414644
1464514645 1
1464614646 2
1464714647 3
1464814648 4
1464914649 5
1465014650 6
1465114651
1465214652 7
1465314653 8
1465414654
1465514655 9
1465614656
1465714657 10
1465814658
1465914659 11
1466014660 12
1466114661 13
1466214662 14
1466314663 15
1466414664 16
1466514665 17
1466614666
1466714667 18
1466814668 19
1466914669
1467014670 20
1467114671 21
1467214672 22
1467314673 23
1467414674 24
1467514675 25
1467614676
1467714677 26
1467814678 27
1467914679
1468014680 28
1468114681 29
1468214682 30
1468314683 31
1468414684 32
1468514685
1468614686 33
1468714687 34
1468814688
1468914689 35
1469014690 36
1469114691 37
1469214692 To become available immediately upon passage of this
1469314693 budget to supplement the appropriation for fiscal 2023
1469414694 to fund the Low–Income Household Drinking Water &
1469514695 Wastewater Energy Assistance and the Low–Income
1469614696 Home Energy Assistance Program as provided under
1469714697 federal COVID–19 related legislation.
1469814698
1469914699 Federal Fund Appropriation ........................................... 28,191,540
1470014700
1470114701
1470214702 MARYLAND DEPARTMENT OF LABOR
1470314703 FY 2023 Deficiency Appropriation
1470414704 P00A01.09 Governor’s Workforce Development Board –
1470514705 Office of the Secretary
1470614706
1470714707 To become available immediately upon passage of this
1470814708 budget to supplement the appropriation for fiscal 2023
1470914709 to reflect the realignment of funds for the Career and
1471014710 Technical Education (CTE) Committee and Skills
1471114711 Standard Advisory Committee.
1471214712
1471314713 General Fund Appropriation .......................................... 762,262
1471414714
1471514715
1471614716 P00C01.02 Financial Regulation – Division of Financial
1471714717 Regulation
1471814718
1471914719 To become available immediately upon passage of this
1472014720 budget to supplement the appropriation for fiscal 2023
1472114721 to support increased travel costs associated with
1472214722 resuming activities post–pandemic.
1472314723
1472414724 Special Fund Appropriation ............................................ 287,500
1472514725
1472614726
1472714727 P00E01.03 Racetrack Operation – Division of Racing
1472814728 To become available immediately upon passage of this
1472914729 budget to supplement the appropriation for fiscal 2023
1473014730 to fund personnel costs within the Racetrack Operation
1473114731 program.
1473214732
1473314733 General Fund Appropriation .......................................... 600,000
1473414734
1473514735
1473614736 P00G01.07 Workforce Development – Division of Workforce
1473714737 Development and Adult Learning
1473814738
1473914739 To become available immediately upon passage of this 164 BUDGET BILL
1474014740
1474114741
1474214742 1
1474314743 2
1474414744 3
1474514745 4
1474614746
1474714747 5
1474814748 6
1474914749
1475014750 7
1475114751 8
1475214752 9
1475314753 10
1475414754 11
1475514755 12
1475614756
1475714757 13
1475814758 14
1475914759
1476014760 15
1476114761 16
1476214762
1476314763 17
1476414764
1476514765 18
1476614766 19
1476714767 20
1476814768 21
1476914769 22
1477014770 23
1477114771 24
1477214772 25
1477314773
1477414774 26
1477514775 27
1477614776
1477714777 28
1477814778 29
1477914779 30
1478014780 31
1478114781 32
1478214782 33
1478314783
1478414784 34
1478514785 35
1478614786
1478714787 36
1478814788 37
1478914789 budget to reduce the appropriation for fiscal 2023 to
1479014790 reflect the realignment of funds for the Career and
1479114791 Technical Education (CTE) Committee and Skills
1479214792 Standard Advisory Committee.
1479314793 General Fund Appropriation .......................................... –762,262
1479414794
1479514795
1479614796 P00H01.07 Office of Unemployment Insurance – Division of
1479714797 Unemployment Insurance
1479814798
1479914799 To become available immediately upon passage of this
1480014800 budget to reduce the appropriation for fiscal 2023 due to
1480114801 Unemployment Insurance costs exceeding Federal
1480214802 support during the pandemic.
1480314803
1480414804 Federal Fund Appropriation ........................................... –3,907,133
1480514805
1480614806
1480714807 DEPARTMENT OF PUBLIC SAFETY AND
1480814808 CORRECTIONAL SERVICES
1480914809
1481014810 FY 2023 Deficiency Appropriation
1481114811 Q00A01.03 Intelligence and Investigative Division – Office
1481214812 of the Secretary
1481314813
1481414814 To become available immediately upon passage of this
1481514815 budget to supplement the appropriation for fiscal 2023
1481614816 to transfer funds from the Attorney General’s Office to
1481714817 the Department of Public Safety and Correctional
1481814818 Services, in accordance with a Memorandum of
1481914819 Understanding signed by both agencies.
1482014820
1482114821 General Fund Appropriation .......................................... 1,475,000
1482214822
1482314823
1482414824 Q00C02.01 Division of Parole and Probation–Support
1482514825 Services – Division of Parole and Probation
1482614826
1482714827 To become available immediately upon passage of this
1482814828 budget to supplement the appropriation for fiscal 2023
1482914829 to fund step increases within the Division of Parole and
1483014830 Probation.
1483114831
1483214832 General Fund Appropriation .......................................... 4,289,460
1483314833
1483414834
1483514835 Q00G00.01 General Administration – Police and
1483614836 Correctional Training Commissions
1483714837 BUDGET BILL 165
1483814838
1483914839
1484014840 1
1484114841 2
1484214842 3
1484314843 4
1484414844 5
1484514845
1484614846 6
1484714847 7
1484814848
1484914849 8
1485014850 9
1485114851 10
1485214852 11
1485314853 12
1485414854 13
1485514855 14
1485614856
1485714857 15
1485814858 16
1485914859
1486014860 17
1486114861 18
1486214862 19
1486314863 20
1486414864 21
1486514865 22
1486614866 23
1486714867 24
1486814868
1486914869 25
1487014870 26
1487114871
1487214872 27
1487314873 28
1487414874 29
1487514875 30
1487614876 31
1487714877 32
1487814878
1487914879 33
1488014880 34
1488114881
1488214882 35
1488314883 36
1488414884 37
1488514885 38
1488614886 39
1488714887 To become available immediately upon passage of this
1488814888 budget to supplement the appropriation for fiscal 2023
1488914889 to fund a grant from the Governor’s Office of Crime
1489014890 Prevention, Youth, and Victim’s Services for virtual
1489114891 reality training simulation equipment.
1489214892
1489314893 Reimbursable Fund Appropriation ................................. 66,300
1489414894
1489514895
1489614896 Q00R02.01 Maryland Correctional Institution–Hagerstown
1489714897 – Division of Correction – West Region
1489814898
1489914899 To become available immediately upon passage of this
1490014900 budget to supplement the appropriation for fiscal 2023
1490114901 to fund the maintenance of oxygen infrastructure and
1490214902 gas tanks at the Maryland Correctional Institution
1490314903 hospital facility.
1490414904
1490514905 General Fund Appropriation .......................................... 150,500
1490614906
1490714907
1490814908 Q00R02.01 Maryland Correctional Institution–Hagerstown
1490914909 – Division of Correction – West Region
1491014910
1491114911 To become available immediately upon passage of this
1491214912 budget to supplement the appropriation for fiscal 2023
1491314913 to fund increases in energy costs in the Eastern
1491414914 Correctional Institution Co–Generation Facility and the
1491514915 Maryland Correctional Institution Hagerstown Power
1491614916 Generation Station.
1491714917
1491814918 General Fund Appropriation .......................................... 3,165,360
1491914919
1492014920
1492114921 Q00R03.01 Division of Parole and Probation – West Region
1492214922 – Division of Parole and Probation – West Region
1492314923
1492414924 To become available immediately upon passage of this
1492514925 budget to supplement the appropriation for fiscal 2023
1492614926 to make up for insufficient special fund revenue within
1492714927 the Drinking Driver Monitor Program.
1492814928
1492914929 General Fund Appropriation .......................................... 434,000
1493014930
1493114931
1493214932 Q00S02.08 Eastern Correctional Institution – Division of
1493314933 Correction – East Region
1493414934
1493514935 To become available immediately upon passage of this
1493614936 budget to supplement the appropriation for fiscal 2023
1493714937 to fund increases in energy costs in the Eastern
1493814938 166 BUDGET BILL
1493914939
1494014940
1494114941 1
1494214942 2
1494314943 3
1494414944
1494514945 4
1494614946 5
1494714947
1494814948 6
1494914949 7
1495014950 8
1495114951 9
1495214952 10
1495314953 11
1495414954
1495514955 12
1495614956 13
1495714957
1495814958 14
1495914959 15
1496014960 16
1496114961 17
1496214962 18
1496314963 19
1496414964
1496514965 20
1496614966 21
1496714967
1496814968 22
1496914969
1497014970 23
1497114971
1497214972 24
1497314973 25
1497414974 26
1497514975 27
1497614976 28
1497714977 29
1497814978 30
1497914979
1498014980 31
1498114981 32
1498214982
1498314983 33
1498414984 34
1498514985 35
1498614986 36
1498714987 37
1498814988 Correctional Institution Co–Generation Facility and the
1498914989 Maryland Correctional Institution Hagerstown Power
1499014990 Generation Station.
1499114991 General Fund Appropriation .......................................... 1,369,137
1499214992
1499314993
1499414994 Q00S03.01 Division of Parole and Probation – East Region –
1499514995 Division of Parole and Probation – East Region
1499614996
1499714997 To become available immediately upon passage of this
1499814998 budget to supplement the appropriation for fiscal 2023
1499914999 to make up for insufficient special fund revenue within
1500015000 the Drinking Driver Monitor Program.
1500115001
1500215002 General Fund Appropriation .......................................... 433,000
1500315003
1500415004
1500515005 Q00T03.01 Division of Parole and Probation – Central
1500615006 Region – Division of Parole and Probation – Central Region
1500715007
1500815008 To become available immediately upon passage of this
1500915009 budget to supplement the appropriation for fiscal 2023
1501015010 to make up for insufficient special fund revenue within
1501115011 the Drinking Driver Monitor Program.
1501215012
1501315013 General Fund Appropriation .......................................... 433,000
1501415014
1501515015
1501615016 STATE DEPARTMENT OF EDUCATION
1501715017 FY 2023 Deficiency Appropriation
1501815018 R00A01.01 Office of the State Superintendent – State
1501915019 Department of Education – Headquarters
1502015020
1502115021 To become available immediately upon passage of this
1502215022 budget to supplement the appropriation for fiscal 2023
1502315023 to provide sufficient funding for bonuses of $500 to
1502415024 noncertificated education support professionals
1502515025 employed by local school systems.
1502615026
1502715027 General Fund Appropriation .......................................... 14,326,000
1502815028
1502915029
1503015030 R00A02.13 Innovative Programs – Aid to Education
1503115031 To become available immediately upon passage of this
1503215032 budget to supplement the appropriation for fiscal 2023
1503315033 to ensure adequate funding for enrollment in P–TECH
1503415034 programs.
1503515035 BUDGET BILL 167
1503615036
1503715037
1503815038
1503915039 1
1504015040 2
1504115041
1504215042 3
1504315043 4
1504415044 5
1504515045 6
1504615046 7
1504715047
1504815048 8
1504915049 9
1505015050
1505115051 10
1505215052 11
1505315053 12
1505415054 13
1505515055 14
1505615056 15
1505715057 16
1505815058
1505915059 17
1506015060 18
1506115061
1506215062 19
1506315063 20
1506415064
1506515065 21
1506615066
1506715067 22
1506815068 23
1506915069 24
1507015070 25
1507115071 26
1507215072
1507315073 27
1507415074 28
1507515075
1507615076 29
1507715077
1507815078 30
1507915079
1508015080 31
1508115081 32
1508215082 33
1508315083 34
1508415084 35
1508515085 General Fund Appropriation .......................................... 115,136
1508615086
1508715087
1508815088 R00A02.55 Teacher Development – Aid to Education
1508915089 To become available immediately upon passage of this
1509015090 budget to supplement the appropriation for fiscal 2023
1509115091 to increase funding for reimbursing educators for
1509215092 National Board Certification exam fees.
1509315093
1509415094 Special Fund Appropriation ............................................ 4,487,610
1509515095
1509615096
1509715097 R00A05.01 Maryland Longitudinal Data System Center –
1509815098 Maryland Longitudinal Data System Center
1509915099
1510015100 To become available immediately upon passage of this
1510115101 budget to supplement the appropriation for fiscal 2023
1510215102 to pay for costs incurred by the Maryland Longitudinal
1510315103 Data System Center for services provided to non–State
1510415104 entities.
1510515105
1510615106 Special Fund Appropriation ............................................ 4,000
1510715107
1510815108
1510915109 MARYLAND PUBLIC BROADCASTING
1511015110 COMMISSION
1511115111
1511215112 FY 2023 Deficiency Appropriation
1511315113 R15P00.04 Content Enterprises
1511415114 To become available immediately upon passage of this
1511515115 budget to supplement the appropriation for fiscal 2023
1511615116 to support a media campaign agreement with the
1511715117 Department of Public Safety and Correctional Services.
1511815118
1511915119 Reimbursable Fund Appropriation ................................. 200,000
1512015120
1512115121
1512215122 UNIVERSITY SYSTEM OF MARYLAND
1512315123 FY 2023 Deficiency Appropriation
1512415124 R30B23.06 Institutional Support – Bowie State University
1512515125 To become available immediately upon passage of this
1512615126 budget to supplement the appropriation for fiscal 2023
1512715127 to provide state support for salary increases for certain
1512815128 non–state support employees of University System of
1512915129 168 BUDGET BILL
1513015130
1513115131
1513215132 1
1513315133
1513415134 2
1513515135 3
1513615136
1513715137 4
1513815138 5
1513915139 6
1514015140 7
1514115141 8
1514215142 9
1514315143 10
1514415144
1514515145 11
1514615146 12
1514715147
1514815148 13
1514915149 14
1515015150 15
1515115151 16
1515215152 17
1515315153 18
1515415154 19
1515515155
1515615156 20
1515715157 21
1515815158
1515915159 22
1516015160 23
1516115161 24
1516215162 25
1516315163 26
1516415164 27
1516515165
1516615166 28
1516715167 29
1516815168
1516915169 30
1517015170 31
1517115171 32
1517215172 33
1517315173 34
1517415174 35
1517515175
1517615176 36
1517715177 37
1517815178
1517915179 Maryland.
1518015180 Current Unrestricted Fund Appropriation .................... 350,000
1518115181
1518215182
1518315183 R30B25.06 Institutional Support – University of Maryland
1518415184 Eastern Shore
1518515185
1518615186 To become available immediately upon passage of this
1518715187 budget to supplement the appropriation for fiscal 2023
1518815188 to provide state support for salary increases for certain
1518915189 non–state support employees of University System of
1519015190 Maryland.
1519115191
1519215192 Current Unrestricted Fund Appropriation .................... 650,000
1519315193
1519415194
1519515195 R30B26.06 Institutional Support – Frostburg State
1519615196 University
1519715197
1519815198 To become available immediately upon passage of this
1519915199 budget to supplement the appropriation for fiscal 2023
1520015200 to provide state support for salary increases for certain
1520115201 non–state support employees of University System of
1520215202 Maryland.
1520315203
1520415204 Current Unrestricted Fund Appropriation .................... 350,000
1520515205
1520615206
1520715207 R30B27.06 Institutional Support – Coppin State University
1520815208 To become available immediately upon passage of this
1520915209 budget to supplement the appropriation for fiscal 2023
1521015210 to provide state support for salary increases for certain
1521115211 non–state support employees of University System of
1521215212 Maryland.
1521315213
1521415214 Current Unrestricted Fund Appropriation .................... 150,000
1521515215
1521615216
1521715217 R30B28.06 Institutional Support – University of Baltimore
1521815218 To become available immediately upon passage of this
1521915219 budget to supplement the appropriation for fiscal 2023
1522015220 to provide state support for salary increases for certain
1522115221 non–state support employees of University System of
1522215222 Maryland.
1522315223
1522415224 Current Unrestricted Fund Appropriation .................... 150,000
1522515225
1522615226 BUDGET BILL 169
1522715227
1522815228
1522915229 1
1523015230 2
1523115231 3
1523215232 4
1523315233 5
1523415234 6
1523515235
1523615236 7
1523715237 8
1523815238
1523915239 9
1524015240 10
1524115241 11
1524215242 12
1524315243 13
1524415244 14
1524515245 15
1524615246
1524715247 16
1524815248 17
1524915249
1525015250 18
1525115251
1525215252 19
1525315253
1525415254 20
1525515255 21
1525615256 22
1525715257 23
1525815258 24
1525915259 25
1526015260
1526115261 26
1526215262 27
1526315263
1526415264 28
1526515265 29
1526615266 30
1526715267 31
1526815268 32
1526915269 33
1527015270
1527115271 34
1527215272 35
1527315273
1527415274 36
1527515275 37
1527615276 R30B29.06 Institutional Support – Salisbury University
1527715277 To become available immediately upon passage of this
1527815278 budget to supplement the appropriation for fiscal 2023
1527915279 to provide state support for salary increases for certain
1528015280 non–state support employees of University System of
1528115281 Maryland.
1528215282
1528315283 Current Unrestricted Fund Appropriation .................... 550,000
1528415284
1528515285
1528615286 R30B34.02 Research and Operations – University of
1528715287 Maryland Center for Environmental Science
1528815288
1528915289 To become available immediately upon passage of this
1529015290 budget to supplement the appropriation for fiscal 2023
1529115291 to provide state support for salary increases for certain
1529215292 non–state support employees of University System of
1529315293 Maryland.
1529415294
1529515295 Current Unrestricted Fund Appropriation .................... 400,000
1529615296
1529715297
1529815298 MARYLAND HIGHER EDUCATION COMMISSION
1529915299 FY 2023 Deficiency Appropriation
1530015300 R62I00.01 General Administration
1530115301 To become available immediately upon passage of this
1530215302 budget to supplement the appropriation for fiscal 2023
1530315303 to fund a grant from the Department of Labor for
1530415304 services to refine and expand current data collection
1530515305 systems.
1530615306
1530715307 Reimbursable Fund Appropriation ................................. 193,624
1530815308
1530915309
1531015310 R62I00.01 General Administration
1531115311 To become available immediately upon passage of this
1531215312 budget to supplement the appropriation for fiscal 2023
1531315313 to fund enhancements to the Maryland College Aid
1531415314 Processing System (MDCAPS) to reflect modified or
1531515315 new programs.
1531615316
1531715317 General Fund Appropriation .......................................... 200,000
1531815318
1531915319
1532015320 R62I00.07 Educational Grants
1532115321 To become available immediately upon passage of this 170 BUDGET BILL
1532215322
1532315323
1532415324 1
1532515325 2
1532615326 3
1532715327
1532815328 4
1532915329 5
1533015330
1533115331 6
1533215332 7
1533315333 8
1533415334 9
1533515335 10
1533615336
1533715337 11
1533815338 12
1533915339
1534015340 13
1534115341 14
1534215342
1534315343 15
1534415344
1534515345 16
1534615346 17
1534715347 18
1534815348 19
1534915349 20
1535015350 21
1535115351 22
1535215352
1535315353 23
1535415354 24
1535515355 25
1535615356 26
1535715357 27
1535815358
1535915359 28
1536015360 29
1536115361 30
1536215362 31
1536315363 32
1536415364 33
1536515365 34
1536615366
1536715367 35
1536815368 36
1536915369
1537015370 37
1537115371 budget to adjust the appropriation for fiscal 2023 to
1537215372 reflect the actual Save4College match contributions
1537315373 disbursed.
1537415374 General Fund Appropriation .......................................... –3,618,250
1537515375
1537615376
1537715377 R62I00.38 Nurse Support Program II
1537815378 To become available immediately upon passage of this
1537915379 budget to supplement the appropriation for fiscal 2023
1538015380 to fund Nurse Support Program II grants with
1538115381 additional program revenue.
1538215382
1538315383 Special Fund Appropriation ............................................ 1,262,218
1538415384
1538515385
1538615386 SUPPORT FOR STATE OPERATED INSTITUTIONS
1538715387 OF HIGHER EDUCATION
1538815388
1538915389 FY 2023 Deficiency Appropriation
1539015390 R75T00.01 Support for State Operated Institutions of
1539115391 Higher Education – Higher Education Institutions
1539215392
1539315393 To become available immediately upon passage of this
1539415394 budget to supplement the appropriation for fiscal 2023
1539515395 by replacing general funds with funds from the Higher
1539615396 Education Investment Fund to utilize excess revenues
1539715397 attained in fiscal 2022.
1539815398
1539915399 General Fund Appropriation .......................................... –8,000,000
1540015400 Special Fund Appropriation ............................................ 8,000,000
1540115401
1540215402
1540315403 0
1540415404
1540515405
1540615406 R75T00.01 Support for State Operated Institutions of
1540715407 Higher Education – Higher Education Institutions
1540815408
1540915409 To become available immediately upon passage of this
1541015410 budget to supplement the appropriation for fiscal 2023
1541115411 to provide state support for salary increases for certain
1541215412 non–state support employees of University System of
1541315413 Maryland.
1541415414
1541515415 General Fund Appropriation .......................................... 2,600,000
1541615416
1541715417
1541815418 BALTIMORE CITY COMMUNITY COLLEGE BUDGET BILL 171
1541915419
1542015420
1542115421
1542215422 1
1542315423
1542415424 2
1542515425 3
1542615426 4
1542715427 5
1542815428 6
1542915429
1543015430 7
1543115431 8
1543215432
1543315433 9
1543415434 10
1543515435 11
1543615436 12
1543715437 13
1543815438
1543915439 14
1544015440 15
1544115441
1544215442 16
1544315443
1544415444 17
1544515445
1544615446 18
1544715447 19
1544815448 20
1544915449 21
1545015450 22
1545115451 23
1545215452
1545315453 24
1545415454 25
1545515455
1545615456 26
1545715457 27
1545815458
1545915459 28
1546015460
1546115461 29
1546215462 30
1546315463 31
1546415464 32
1546515465 33
1546615466 34
1546715467 35
1546815468 FY 2023 Deficiency Appropriation
1546915469 R95C00.03 Public Service
1547015470 To become available immediately upon passage of this
1547115471 budget to allow Baltimore City Community College to
1547215472 realign health insurance funding because of a
1547315473 calculation error.
1547415474
1547515475 Current Unrestricted Appropriation .............................. 0
1547615476
1547715477
1547815478 R95C00.06 Institutional Support
1547915479 To become available immediately upon passage of this
1548015480 budget to allow Baltimore City Community College to
1548115481 realign health insurance funding because of a
1548215482 calculation error.
1548315483
1548415484 Current Unrestricted Appropriation .............................. 0
1548515485
1548615486
1548715487 MARYLAND SCHOOL FOR THE DEAF
1548815488 FY 2023 Deficiency Appropriation
1548915489 R99E01.00 Services and Institutional Operations
1549015490 To become available immediately upon passage of this
1549115491 budget to supplement the appropriation for fiscal 2023
1549215492 to enable the Maryland School for the Deaf to cover
1549315493 eligible education and healthcare–related costs with
1549415494 federal funds.
1549515495
1549615496 Federal Fund Appropriation ........................................... 203,790
1549715497
1549815498
1549915499 DEPARTMENT OF HOUSING AND COMMUNITY
1550015500 DEVELOPMENT
1550115501
1550215502 FY 2023 Deficiency Appropriation
1550315503 S00A20.03 Office of Management Services – Office of the
1550415504 Secretary
1550515505
1550615506 To become available immediately upon passage of this
1550715507 budget to realign the appropriation for fiscal 2023 to
1550815508 fund conversions to full–time merit PINs for 20 filled
1550915509 contractual positions. Agency–wide impact nets to zero
1551015510 by fund type.
1551115511 172 BUDGET BILL
1551215512
1551315513
1551415514
1551515515 1
1551615516 2
1551715517
1551815518 3
1551915519 4
1552015520 5
1552115521 6
1552215522 7
1552315523 8
1552415524 9
1552515525
1552615526 10
1552715527 11
1552815528
1552915529 12
1553015530 13
1553115531 14
1553215532 15
1553315533 16
1553415534 17
1553515535
1553615536 18
1553715537 19
1553815538
1553915539 20
1554015540 21
1554115541 22
1554215542 23
1554315543 24
1554415544 25
1554515545 26
1554615546
1554715547 27
1554815548 28
1554915549 29
1555015550 30
1555115551 31
1555215552
1555315553 32
1555415554 33
1555515555 34
1555615556 35
1555715557 36
1555815558 37
1555915559
1556015560 38
1556115561 Special Fund Appropriation ............................................ 56,924
1556215562
1556315563
1556415564 S00A22.01 Maryland Housing Fund – Division of Credit
1556515565 Assurance
1556615566
1556715567 To become available immediately upon passage of this
1556815568 budget to realign the appropriation for fiscal 2023 to
1556915569 fund conversions to full–time merit PINs for 20 filled
1557015570 contractual positions. Agency–wide impact nets to zero
1557115571 by fund type.
1557215572
1557315573 Special Fund Appropriation ............................................ –36,310
1557415574
1557515575
1557615576 S00A24.01 Neighborhood Revitalization – Division of
1557715577 Neighborhood Revitalization
1557815578
1557915579 To become available immediately upon passage of this
1558015580 budget to supplement the appropriation for fiscal 2023
1558115581 to level–fund the Technical Assistance Grants Program
1558215582 to the prior fiscal year.
1558315583
1558415584 Special Fund Appropriation ............................................ 101,000
1558515585
1558615586
1558715587 S00A24.01 Neighborhood Revitalization – Division of
1558815588 Neighborhood Revitalization
1558915589
1559015590 To become available immediately upon passage of this
1559115591 budget to realign the appropriation for fiscal 2023 to
1559215592 fund conversions to full–time merit PINs for 20 filled
1559315593 contractual positions. Agency–wide impact nets to zero
1559415594 by fund type.
1559515595
1559615596 Special Fund Appropriation ............................................ –18,243
1559715597 Federal Fund Appropriation ........................................... 8,920
1559815598
1559915599
1560015600 –9,323
1560115601
1560215602
1560315603 S00A24.01 Neighborhood Revitalization – Division of
1560415604 Neighborhood Revitalization
1560515605
1560615606 To become available immediately upon passage of this
1560715607 budget to supplement the appropriation for fiscal 2023
1560815608 to add available federal funds provided under federal
1560915609 COVID–19 legislation.
1561015610
1561115611 Federal Fund Appropriation ........................................... 826,962 BUDGET BILL 173
1561215612
1561315613
1561415614 1
1561515615
1561615616 2
1561715617 3
1561815618 4
1561915619 5
1562015620 6
1562115621 7
1562215622 8
1562315623
1562415624 9
1562515625 10
1562615626
1562715627 11
1562815628 12
1562915629 13
1563015630 14
1563115631 15
1563215632 16
1563315633 17
1563415634
1563515635 18
1563615636 19
1563715637
1563815638 20
1563915639 21
1564015640 22
1564115641 23
1564215642 24
1564315643 25
1564415644 26
1564515645
1564615646 27
1564715647 28
1564815648
1564915649 29
1565015650 30
1565115651 31
1565215652 32
1565315653 33
1565415654 34
1565515655 35
1565615656
1565715657 36
1565815658 37
1565915659
1566015660 38
1566115661
1566215662
1566315663 S00A25.01 Administration – Division of Development
1566415664 Finance
1566515665
1566615666 To become available immediately upon passage of this
1566715667 budget to realign the appropriation for fiscal 2023 to
1566815668 fund conversions to full–time merit PINs for 20 filled
1566915669 contractual positions. Agency–wide impact nets to zero
1567015670 by fund type.
1567115671
1567215672 Special Fund Appropriation ............................................ –55,724
1567315673
1567415674
1567515675 S00A25.02 Housing Development Program – Division of
1567615676 Development Finance
1567715677
1567815678 To become available immediately upon passage of this
1567915679 budget to realign the appropriation for fiscal 2023 to
1568015680 fund conversions to full–time merit PINs for 20 filled
1568115681 contractual positions. Agency–wide impact nets to zero
1568215682 by fund type.
1568315683
1568415684 Special Fund Appropriation ............................................ 52,780
1568515685
1568615686
1568715687 S00A25.03 Single Family Housing – Division of
1568815688 Development Finance
1568915689
1569015690 To become available immediately upon passage of this
1569115691 budget to realign the appropriation for fiscal 2023 to
1569215692 fund conversions to full–time merit PINs for 20 filled
1569315693 contractual positions. Agency–wide impact nets to zero
1569415694 by fund type.
1569515695
1569615696 Special Fund Appropriation ............................................ 47,007
1569715697
1569815698
1569915699 S00A25.04 Housing and Building Energy Programs –
1570015700 Division of Development Finance
1570115701
1570215702 To become available immediately upon passage of this
1570315703 budget to realign the appropriation for fiscal 2023 to
1570415704 fund conversions to full–time merit PINs for 20 filled
1570515705 contractual positions. Agency–wide impact nets to zero
1570615706 by fund type.
1570715707
1570815708 Special Fund Appropriation ............................................ 46,783
1570915709
1571015710
1571115711 S00A25.04 Housing and Building Energy Programs – 174 BUDGET BILL
1571215712
1571315713
1571415714 1
1571515715 2
1571615716 3
1571715717 4
1571815718 5
1571915719
1572015720 6
1572115721 7
1572215722
1572315723 8
1572415724 9
1572515725 10
1572615726 11
1572715727 12
1572815728 13
1572915729 14
1573015730
1573115731 15
1573215732 16
1573315733
1573415734 17
1573515735 18
1573615736 19
1573715737 20
1573815738 21
1573915739 22
1574015740 23
1574115741
1574215742 24
1574315743 25
1574415744
1574515745 26
1574615746 27
1574715747 28
1574815748 29
1574915749 30
1575015750 31
1575115751
1575215752 32
1575315753 33
1575415754
1575515755 34
1575615756 35
1575715757 36
1575815758 37
1575915759 38
1576015760 39
1576115761 Division of Development Finance
1576215762 To become available immediately upon passage of this
1576315763 budget to supplement the appropriation for fiscal 2023
1576415764 to add available federal funds provided under federal
1576515765 COVID–19 legislation.
1576615766
1576715767 Federal Fund Appropriation ........................................... 2,000,000
1576815768
1576915769
1577015770 S00A25.05 Rental Services Programs – Division of
1577115771 Development Finance
1577215772
1577315773 To become available immediately upon passage of this
1577415774 budget to supplement the appropriation for fiscal 2023
1577515775 to fund housing accommodations provided under
1577615776 Chapter 77 of the Acts of the 2021 Legislative Session,
1577715777 the Walter Lomax Act.
1577815778
1577915779 General Fund Appropriation .......................................... 194,480
1578015780
1578115781
1578215782 S00A25.05 Rental Services Programs – Division of
1578315783 Development Finance
1578415784
1578515785 To become available immediately upon passage of this
1578615786 budget to realign the appropriation for fiscal 2023 to
1578715787 fund conversions to full–time merit PINs for 20 filled
1578815788 contractual positions. Agency–wide impact nets to zero
1578915789 by fund type.
1579015790
1579115791 Federal Fund Appropriation ........................................... –50,743
1579215792
1579315793
1579415794 S00A25.05 Rental Services Programs – Division of
1579515795 Development Finance
1579615796
1579715797 To become available immediately upon passage of this
1579815798 budget to supplement the appropriation for fiscal 2023
1579915799 to add available federal funds provided under federal
1580015800 COVID–19 legislation.
1580115801
1580215802 Federal Fund Appropriation ........................................... 96,953
1580315803
1580415804
1580515805 S00A26.01 Information Technology – Division of
1580615806 Information Technology
1580715807
1580815808 To become available immediately upon passage of this
1580915809 budget to realign the appropriation for fiscal 2023 to
1581015810 fund conversions to full–time merit PINs for 20 filled
1581115811 contractual positions. Agency–wide impact nets to zero
1581215812 BUDGET BILL 175
1581315813
1581415814
1581515815 1
1581615816
1581715817 2
1581815818 3
1581915819
1582015820 4
1582115821 5
1582215822 6
1582315823 7
1582415824 8
1582515825 9
1582615826 10
1582715827
1582815828 11
1582915829 12
1583015830 13
1583115831 14
1583215832 15
1583315833
1583415834 16
1583515835
1583615836 17
1583715837
1583815838 18
1583915839 19
1584015840 20
1584115841 21
1584215842 22
1584315843 23
1584415844
1584515845 24
1584615846 25
1584715847
1584815848 26
1584915849 27
1585015850 28
1585115851 29
1585215852 30
1585315853 31
1585415854 32
1585515855
1585615856 33
1585715857 34
1585815858
1585915859 35
1586015860 36
1586115861
1586215862 by fund type.
1586315863 Federal Fund Appropriation ........................................... –16,997
1586415864
1586515865
1586615866 S00A27.01 Finance and Administration – Division of
1586715867 Finance and Administration
1586815868
1586915869 To become available immediately upon passage of this
1587015870 budget to realign the appropriation for fiscal 2023 to
1587115871 fund conversions to full–time merit PINs for 20 filled
1587215872 contractual positions. Agency–wide impact nets to zero
1587315873 by fund type.
1587415874
1587515875 Special Fund Appropriation ............................................ –93,217
1587615876 Federal Fund Appropriation ........................................... 58,820
1587715877
1587815878
1587915879 –34,397
1588015880
1588115881
1588215882 DEPARTMENT OF COMMERCE
1588315883 FY 2023 Deficiency Appropriation
1588415884 T00F00.10 Office of International Investment and Trade –
1588515885 Division of Business and Industry Sector Development
1588615886
1588715887 To become available immediately upon passage of this
1588815888 budget to supplement the appropriation for fiscal 2023
1588915889 to cover costs related to the economic development and
1589015890 trade mission to Asia.
1589115891
1589215892 General Fund Appropriation .......................................... 255,000
1589315893
1589415894
1589515895 T00F00.23 Maryland Economic Development Assistance
1589615896 Authority and Fund (MEDAAF) – Division of Business and
1589715897 Industry Sector Development
1589815898
1589915899 To become available immediately upon passage of this
1590015900 budget to supplement the appropriation for fiscal 2023
1590115901 to refund $5,000,000 to the Maryland Economic
1590215902 Development Assistance Authority and Fund.
1590315903
1590415904 Federal Fund Appropriation ........................................... 5,000,000
1590515905
1590615906
1590715907 MARYLAND TECHNOLOGY DEVELOPMENT
1590815908 CORPORATION
1590915909 176 BUDGET BILL
1591015910
1591115911
1591215912 1
1591315913
1591415914 2
1591515915 3
1591615916 4
1591715917 5
1591815918 6
1591915919
1592015920 7
1592115921 8
1592215922
1592315923 9
1592415924
1592515925 10
1592615926
1592715927 11
1592815928 12
1592915929 13
1593015930 14
1593115931 15
1593215932 16
1593315933 17
1593415934
1593515935 18
1593615936 19
1593715937
1593815938 20
1593915939 21
1594015940 22
1594115941 23
1594215942 24
1594315943 25
1594415944 26
1594515945
1594615946 27
1594715947 28
1594815948
1594915949 29
1595015950 30
1595115951 31
1595215952 32
1595315953 33
1595415954 34
1595515955 35
1595615956
1595715957 36
1595815958 37
1595915959 FY 2023 Deficiency Appropriation
1596015960 T50T01.01 Technology Development, Transfer and
1596115961 Commercialization
1596215962
1596315963 To become available immediately upon passage of this
1596415964 budget to supplement the appropriation for fiscal 2023
1596515965 to support agency administrative operations.
1596615966
1596715967 General Fund Appropriation .......................................... 250,000
1596815968
1596915969
1597015970 DEPARTMENT OF THE ENVIRONMENT
1597115971 FY 2023 Deficiency Appropriation
1597215972 U00A04.01 Water and Science Administration – Water and
1597315973 Science Administration
1597415974
1597515975 To become available immediately upon passage of this
1597615976 budget to supplement the appropriation for fiscal 2023
1597715977 to counter declining special fund revenue from the
1597815978 Clean Air Fund, the Maryland Clean Water Fund, and
1597915979 the Lead Poisoning Prevention Fund.
1598015980
1598115981 General Fund Appropriation .......................................... 1,500,000
1598215982
1598315983
1598415984 U00A06.01 Land and Materials Administration – Land and
1598515985 Materials Administration
1598615986
1598715987 To become available immediately upon passage of this
1598815988 budget to supplement the appropriation for fiscal 2023
1598915989 to fund the Oil Contaminated Site Environmental
1599015990 Cleanup Fund in order to reduce the backlog of
1599115991 reimbursement requests.
1599215992
1599315993 General Fund Appropriation .......................................... 7,000,000
1599415994
1599515995
1599615996 U00A06.01 Land and Materials Administration – Land and
1599715997 Materials Administration
1599815998
1599915999 To become available immediately upon passage of this
1600016000 budget to supplement the appropriation for fiscal 2023
1600116001 to counter declining special fund revenue from the
1600216002 Clean Air Fund, the Maryland Clean Water Fund, and
1600316003 the Lead Poisoning Prevention Fund.
1600416004
1600516005 General Fund Appropriation .......................................... 1,500,000
1600616006
1600716007 BUDGET BILL 177
1600816008
1600916009
1601016010
1601116011 1
1601216012 2
1601316013 3
1601416014 4
1601516015 5
1601616016 6
1601716017 7
1601816018
1601916019 8
1602016020 9
1602116021 10
1602216022 11
1602316023 12
1602416024
1602516025 13
1602616026 14
1602716027 15
1602816028 16
1602916029 17
1603016030 18
1603116031 19
1603216032
1603316033 20
1603416034 21
1603516035
1603616036 22
1603716037
1603816038 23
1603916039
1604016040 24
1604116041 25
1604216042 26
1604316043 27
1604416044 28
1604516045 29
1604616046
1604716047 30
1604816048 31
1604916049
1605016050 32
1605116051 33
1605216052 34
1605316053 35
1605416054 36
1605516055 37
1605616056 38
1605716057 U00A07.01 Air and Radiation Administration – Air and
1605816058 Radiation Administration
1605916059
1606016060 To become available immediately upon passage of this
1606116061 budget to supplement the appropriation for fiscal 2023
1606216062 to fund positions and contractual services to implement
1606316063 Chapter 38 of the Acts of the 2022 Legislative Session,
1606416064 the Climate Solutions Now Act.
1606516065
1606616066 General Fund Appropriation .......................................... 963,230
1606716067 Special Fund Appropriation ............................................ 1,000,000
1606816068
1606916069
1607016070 1,963,230
1607116071
1607216072
1607316073 U00A07.01 Air and Radiation Administration – Air and
1607416074 Radiation Administration
1607516075
1607616076 To become available immediately upon passage of this
1607716077 budget to supplement the appropriation for fiscal 2023
1607816078 to counter declining special fund revenue from the
1607916079 Clean Air Fund, the Maryland Clean Water Fund, and
1608016080 the Lead Poisoning Prevention Fund.
1608116081
1608216082 General Fund Appropriation .......................................... 1,500,000
1608316083
1608416084
1608516085 DEPARTMENT OF THE STATE POLICE
1608616086 FY 2023 Deficiency Appropriation
1608716087 W00A01.02 Field Operations Bureau – Maryland State
1608816088 Police
1608916089
1609016090 To become available immediately upon passage of this
1609116091 budget to supplement the appropriation for fiscal 2023
1609216092 to provide general funds in place of special funds for the
1609316093 purchase of replacement vehicles.
1609416094
1609516095 Special Fund Appropriation ............................................ –3,809,172
1609616096
1609716097
1609816098 W00A01.03 Criminal Investigation Bureau – Maryland
1609916099 State Police
1610016100
1610116101 To become available immediately upon passage of this
1610216102 budget to supplement the appropriation for fiscal 2023
1610316103 to provide 19 positions for the Gun Center designated
1610416104 as a statewide firearms enforcement unit by Chapter
1610516105 142 of the Acts of the 2022 Legislative Session.
1610616106 178 BUDGET BILL
1610716107
1610816108
1610916109
1611016110 1
1611116111 2
1611216112
1611316113 3
1611416114 4
1611516115 5
1611616116 6
1611716117 7
1611816118 8
1611916119 9
1612016120 10
1612116121
1612216122 11
1612316123 12
1612416124
1612516125 13
1612616126 14
1612716127 15
1612816128 16
1612916129 17
1613016130 18
1613116131
1613216132 19
1613316133 20
1613416134
1613516135 21
1613616136
1613716137 22
1613816138
1613916139 23
1614016140 24
1614116141 25
1614216142 26
1614316143 27
1614416144
1614516145 28
1614616146 29
1614716147
1614816148
1614916149 Special Fund Appropriation ............................................ 0
1615016150
1615116151
1615216152 W00A01.03 Criminal Investigation Bureau – Maryland
1615316153 State Police
1615416154
1615516155 To become available immediately upon passage of this
1615616156 budget to supplement the appropriation for fiscal 2023
1615716157 to provide 22 positions for the Licensing Division to
1615816158 handle increased responsibilities, including those
1615916159 established by Chapter 55 of the Acts of the 2022
1616016160 Legislative Session.
1616116161
1616216162 General Fund Appropriation .......................................... 5,380,331
1616316163
1616416164
1616516165 W00A01.04 Support Services Bureau – Maryland State
1616616166 Police
1616716167
1616816168 To become available immediately upon passage of this
1616916169 budget to supplement the appropriation for fiscal 2023
1617016170 to provide general funds in place of special funds for the
1617116171 purchase of replacement vehicles.
1617216172
1617316173 General Fund Appropriation .......................................... 3,809,172
1617416174
1617516175
1617616176 PUBLIC DEBT
1617716177 FY 2023 Deficiency Appropriation
1617816178 X00A00.01 Redemption and Interest on State Bonds –
1617916179 Redemption and Interest on State Bonds
1618016180
1618116181 To become available immediately upon passage of this
1618216182 budget to supplement the appropriation for fiscal 2023
1618316183 to fund payments on debt service.
1618416184
1618516185 General Fund Appropriation .......................................... 219,000,000
1618616186
1618716187 BUDGET BILL 179
1618816188
1618916189
1619016190 SECTION 2. AND BE IT FURTHER ENACTED, T hat in order to carry out the 1
1619116191 provisions of these appropriations the Secretary of Budget and Management is authorized: 2
1619216192
1619316193 (a) To allot all or any portion of the funds herein appropriated to the various 3
1619416194 departments, boards, commissions, officers, schools and institutions by monthly, quarterly 4
1619516195 or seasonal periods and by objects of expense and may place any funds appropriated but 5
1619616196 not allotted in contingency reserve available for subsequent allotment. Upon the 6
1619716197 Secretary’s own initiative or upon the request of the head of any State agency, the Secretary 7
1619816198 may authorize a change in the amount of funds so allotted. 8
1619916199
1620016200 The Secretary shall, before the beginning of the fiscal year, file with the Comptroller 9
1620116201 of the Treasury a schedule of allotments, if any. The Comptroller shall not authorize any 10
1620216202 expenditure or obligation in excess of the allotment made and any expenditure so made 11
1620316203 shall be illegal. 12
1620416204
1620516205 (b) To allot all or any portion of funds coming into the hands of any department, 13
1620616206 board, commission, officer, school and institution of the State, from sources not estimated 14
1620716207 or calculated upon in the budget. 15
1620816208
1620916209 (c) To fix the number and classes of positions, including temporary and 16
1621016210 permanent positions, or person years of authorized employment for each agency, unit, or 17
1621116211 program thereof, not inconsistent with the Public General Laws in regard to classification 18
1621216212 of positions. The Secretary shall make such determinations before the beginning of the 19
1621316213 fiscal year and shall base them on the positions or person years of employment authorized 20
1621416214 in the budget as amended by approved budgetary position actions. No payment for salaries 21
1621516215 or wages nor any request for or certification of personnel shall be made except in accordance 22
1621616216 with the Secretary’s determinations. At any time during the fiscal year the Secretary may 23
1621716217 amend the number and classes of positions or person years of employment previously fixed 24
1621816218 by the Secretary; the Secretary may delegate all or part of this authority. The governing 25
1621916219 boards of public institutions of higher education shall have the authority to transfer 26
1622016220 positions between programs and campuses under each institutional board’s jurisdiction 27
1622116221 without the approval of the Secretary, as provided in Section 15–105 of the Education 28
1622216222 Article. 29
1622316223
1622416224 (d) To prescribe procedures and forms for carrying out the above provisions. 30
1622516225
1622616226 SECTION 3. AND BE IT FURTHER ENACTED, That in accordance with Section 31
1622716227 7–109 of the State Finance and Procurement Article, it is the intention of the General 32
1622816228 Assembly to include herein a listing of nonclassified flat rate or per diem positions by unit 33
1622916229 of State government, job classification, the number in each job classification and the 34
1623016230 amount proposed for each classification. The Chief Justice of the Supreme Court of 35
1623116231 Maryland may make adjustments to positions contained in the Judicial portion of this 36
1623216232 section (including judges) that are impacted by changes in salary plans or by salary actions 37
1623316233 in the executive agencies. Eligible positions in this section will receive the cost of living 38
1623416234 adjustments (COLA) and salary increments included in the fiscal 2024 budget according to 39
1623516235 the same schedule as positions in the Standard Pay Plan. 40
1623616236 180 BUDGET BILL
1623716237
1623816238
1623916239 JUDICIARY 1
1624016240
1624116241 2
1624216242 3
1624316243 4
1624416244 5
1624516245 6
1624616246 7
1624716247 8
1624816248 9
1624916249 10
1625016250 11
1625116251 12
1625216252
1625316253 OFFICE OF THE PUBLIC DEFENDER 13
1625416254
1625516255 14
1625616256
1625716257 OFFICE OF THE ATTORNEY GENERAL 15
1625816258
1625916259 16
1626016260
1626116261 OFFICE OF THE STATE PROSECUTOR 17
1626216262
1626316263 18
1626416264
1626516265 MARYLAND TAX COURT 19
1626616266
1626716267 20
1626816268 21
1626916269
1627016270 PUBLIC SERVICE COMMISSION 22
1627116271
1627216272 23
1627316273
1627416274 WORKERS’ COMPENSATION COMMISSION 24
1627516275
1627616276 25
1627716277 26
1627816278
1627916279
1628016280 Chief Justice, Supreme Court of Maryland 1 235,433
1628116281 Justice, Supreme Court of Maryland (@ 216,433) 6 1,298,598
1628216282 Chief Judge, Appellate Court of Maryland 1 206,633
1628316283 Judge, Appellate Court of Maryland (@ 203,633) 14 2,850,862
1628416284 Judge, Circuit Court (@ 194,433) 175 34,025,775
1628516285 Chief Judge, District Court of Maryland 1 203,633
1628616286 Judge, District Court (@ 181,333) 123 22,303,959
1628716287 Judiciary Clerk Court IV (@ 146,500) 7 984,200
1628816288 Judiciary Clerk Court III (@ 144,750) 6 861,600
1628916289 Judiciary Clerk Court II (@ 143,600) 6 868,500
1629016290 Judiciary Clerk Court I (@ 140,600) 5 732,500
1629116291 Public Defender 1 194,433
1629216292 Attorney General 1 170,000
1629316293 State Prosecutor 1 194,433
1629416294 Chief Judge, Tax Court 1 51,340
1629516295 Judge, Tax Court (@ 43,958) 4 175,832
1629616296 Commissioner (@ 164,801) 4 659,204
1629716297 Chairman 1 183,033
1629816298 Commissioner (@ 181,333) 9 1,631,997 BUDGET BILL 181
1629916299
1630016300
1630116301 EXECUTIVE DEPARTMENT – GOVERNOR 1
1630216302
1630316303 2
1630416304 3
1630516305
1630616306 BOARDS, COMMISSIONS AND OFFICES 4
1630716307
1630816308 5
1630916309 6
1631016310
1631116311 SECRETARY OF STATE 7
1631216312
1631316313 8
1631416314
1631516315 MARYLAND INSTITUTE FOR EMERGENCY 9
1631616316 MEDICAL SERVICES SYSTEMS 10
1631716317
1631816318 11
1631916319
1632016320 OFFICE OF THE COMPTROLLER 12
1632116321
1632216322 13
1632316323
1632416324 STATE TREASURER’S OFFICE 14
1632516325
1632616326 15
1632716327
1632816328 STATE LOTTERY AND GAMING CONTROL AGENCY 16
1632916329
1633016330 17
1633116331
1633216332 MARYLAND STATE RETIREMENT AND PENSION SYSTEMS 18
1633316333
1633416334 19
1633516335
1633616336 MARYLAND DEPARTMENT OF TRANSPORTATION 20
1633716337
1633816338 State Highway Administration 21
1633916339
1634016340 22
1634116341
1634216342 Maryland Port Administration 23
1634316343
1634416344 24
1634516345 25
1634616346 26
1634716347 27
1634816348 Governor 1 188,000
1634916349 Lieutenant Governor 1 170,000
1635016350 Chairman 1 135,765
1635116351 Member (@ 133,120) 5 665,600
1635216352 Secretary of State 1 116,000
1635316353 EMS Executive Director 1 336,238
1635416354 Comptroller 1 170,000
1635516355 Treasurer 1 170,000
1635616356 Lottery and Gaming Commissioner (@ 18,000) 7 126,000
1635716357 State Retirement Administrator 1 168,032
1635816358 State Highway Administrator 1 207,460
1635916359 Executive Director 1 365,948
1636016360 Deputy Executive Director, Development and
1636116361 Administration
1636216362
1636316363 1
1636416364
1636516365 232,860
1636616366 Director, Operations 1 148,450 182 BUDGET BILL
1636716367
1636816368
1636916369 1
1637016370 2
1637116371 3
1637216372 4
1637316373 5
1637416374 6
1637516375 7
1637616376 8
1637716377 9
1637816378
1637916379 Maryland Transit Administration 10
1638016380
1638116381 11
1638216382 12
1638316383 13
1638416384 14
1638516385 15
1638616386 16
1638716387
1638816388 Maryland Aviation Administration 17
1638916389
1639016390 18
1639116391 19
1639216392 20
1639316393 21
1639416394 22
1639516395 23
1639616396 24
1639716397 25
1639816398 26
1639916399 27
1640016400 28
1640116401 29
1640216402
1640316403 MARYLAND DEPARTMENT OF HEALTH 30
1640416404
1640516405 Office of the Chief Medical Examiner 31
1640616406
1640716407 32
1640816408
1640916409 DEPARTMENT OF PUBLIC SAFETY AND CORRECTIONAL SERVICES 33
1641016410
1641116411 Maryland Parole Commission 34
1641216412
1641316413 35
1641416414 36
1641516415
1641616416 Director, Marketing 1 174,732
1641716417 CFO and Treasurer (MIT) 1 181,629
1641816418 Director, Maritime Commercial Management 1 160,376
1641916419 General Manager Intermodal Trade Development 1 147,815
1642016420 Director, Security 1 130,077
1642116421 Director, Harbor Development 1 136,801
1642216422 BCO Trade Development Executive 1 116,999
1642316423 General Manager, Cruise MD Marketing 1 124,166
1642416424 Deputy Executive Director, Logistics/Port Ops 1 232,860
1642516425 Maryland Transit Administrator 1 254,476
1642616426 Senior Deputy Administrator, Transit Operations 1 178,147
1642716427 Executive Director of Safety and Risk Management 1 138,313
1642816428 Executive Director, New Starts 1 209,241
1642916429 Project Director, New Starts 1 170,133
1643016430 MTA Police Chief 1 204,517
1643116431 Executive Director 1 348,017
1643216432 Chief, Division of Airport Technology 1 178,815
1643316433 Director, Planning 1 150,772
1643416434 Chief, Business Development and Management 1 213,678
1643516435 Chief, Planning and Engineering 1 195,341
1643616436 Director, Commercial Management 1 159,641
1643716437 Chief, Marketing and Air Service Development 1 156,801
1643816438 Director, Air Service Development 1 139,993
1643916439 Chief, BWI Operations and Maintenance 1 213,398
1644016440 Director of Engineering and Construction 1 165,245
1644116441 Director, Architecture 1 162,833
1644216442 Chief, Administration and Performance Management 1 188,259
1644316443 Resident Forensic Pathologist (@ 70,347) 4 281,388
1644416444 Chairman 1 125,880
1644516445 Member (@ 111,412) 9 1,002,708 BUDGET BILL 183
1644616446
1644716447
1644816448 PUBLIC EDUCATION 1
1644916449
1645016450 State Department of Education – Headquarters 2
1645116451
1645216452 3
1645316453
1645416454 MARYLAND SCHOOL FOR THE DEAF 4
1645516455
1645616456 5
1645716457 6
1645816458
1645916459 SECTION 4. AND BE IT FURTHER ENACTED, That if any person holding an office 7
1646016460 of profit within the meaning of Article 35 of the Declaration of Rights, Constitution of 8
1646116461 Maryland, is appointed to or otherwise becomes the holder of a second office within the 9
1646216462 meaning of Article 35 of the Declaration of Rights, Constitution of Maryland, then no 10
1646316463 compensation or other emolument, except expenses incurred in connection with attendance 11
1646416464 at hearings, meetings, field trips, and working sessions, shall be paid from any funds 12
1646516465 appropriated by this bill to that person for any services in connection with the second office. 13
1646616466
1646716467 SECTION 5. AND BE IT FURTH ER ENACTED, That amounts received pursuant 14
1646816468 to Sections 2–201 and 7–217 of the State Finance and Procurement Article may be 15
1646916469 expended by approved budget amendment. 16
1647016470
1647116471 SECTION 6. AND BE IT FURTHER ENACTED, That funds appropriated by this 17
1647216472 bill may be transferred among programs in accordance with the procedure provided in 18
1647316473 Sections 7–205 through 7–212, inclusive, of the State Finance and Procurement Article. 19
1647416474
1647516475 SECTION 7. AND BE IT FURTHER ENACTED, That, except as otherwise provided, 20
1647616476 amounts received from sources estimated or calculated upon in the budget in excess of the 21
1647716477 estimates for any special or federal fund appropriations listed in this bill may be made 22
1647816478 available by approved budget amendment. 23
1647916479
1648016480 SECTION 8. AND BE IT FURTHER ENACTED, That authorization is hereby 24
1648116481 granted to transfer by budget amendment General Fund amounts for the operations of 25
1648216482 State office buildings and facilities to the budgets of the various agencies and departments 26
1648316483 occupying the buildings. 27
1648416484
1648516485 SECTION 9. AND BE IT FURTHER ENACTED, That $12,591,8 00 is appropriated 28
1648616486 in the various agency budgets for tort claims (including motor vehicles) under the 29
1648716487 provisions of the State Government Article, Title 12, Subtitle 1, the Maryland Tort Claims 30
1648816488 Act (MTCA). These funds are to be transferred to the State Insurance Trust Fund; these 31
1648916489 funds, together with funds appropriated in prior budgets for tort claims but unexpended, 32
1649016490 are the only funds available to make payments under the provisions of the MTCA. 33
1649116491
1649216492 (A) Tort claims for incidents or occurrences occurring after October 1, 1999, paid 34
1649316493 from the State Insurance Trust Fund, are limited hereby and by State Treasurer’s 35
1649416494 regulations to payments of no more than $200,000 to a single claimant for injuries 36
1649516495 State Superintendent of Schools 1 310,000
1649616496 MSD Non–Faculty Manager II 1 125,379
1649716497 MSD Non–Faculty Manager I 1 105,395 184 BUDGET BILL
1649816498
1649916499
1650016500 arising from a single incident or occurrence. 1
1650116501
1650216502 (B) Tort claims for incidents or occurrences occurring after July 1, 1996, and 2
1650316503 before October 1, 1999, paid from the State Insurance Trust Fund, are limited hereby 3
1650416504 and by State Treasurer’s regulations to payments of no more than $100,000 to a 4
1650516505 single claimant for injuries arising from a single incident or occurrence. 5
1650616506
1650716507 (C) Tort claims for incidents or occurrences resulting in death on or after July 1, 6
1650816508 1994, and before July 1, 1996, paid from the State Insurance Trust Fund, are limited 7
1650916509 hereby and by State Treasurer’s regulations to payments of no more than $75,000 to 8
1651016510 a single claimant. All other tort claims occurring on or after July 1, 1994, and before 9
1651116511 July 1, 1996, paid from the State Insurance Trust Fund, are limited hereby and by 10
1651216512 State Treasurer’s regulations to payments of no more than $50,000 to a single 11
1651316513 claimant for injuries arising from a single incident or occurrence. 12
1651416514
1651516515 (D) Tort claims for incidents or occurrences occurring prior to July 1, 1994, paid 13
1651616516 from the State Insurance Trust Fund, are limited hereby and by State Treasurer’s 14
1651716517 regulations to payments of no more than $50,000 to a single claimant for injuries 15
1651816518 arising from a single incident or occurrence. 16
1651916519
1652016520 SECTION 10. AND BE IT FURTHER ENACTED, That authorization is hereby 17
1652116521 granted to transfer by budget amendment General Fund amounts, budgeted to the various 18
1652216522 State agency programs and subprograms which comprise the indirect cost pools under the 19
1652316523 Statewide Indirect Cost Plan, from the State agencies providing such services to the State 20
1652416524 agencies receiving the services. It is further authorized that receipts by the State agencies 21
1652516525 providing such services from charges for the indirect services may be used as special funds 22
1652616526 for operating expenses of the indirect cost pools. 23
1652716527
1652816528 SECTION 11. AND BE IT FURTHER ENACTED, That certain funds appropriated 24
1652916529 to the various State agency programs and subprograms in Comptroller Object 0882 25
1653016530 (In–State Services – Computer Usage – ADC Only) shall be utilized to pay for services 26
1653116531 provided by the Comptroller of the Treasury, Data Processing Division, Computer Center 27
1653216532 Operations (E00A10.01) consistent with the reimbursement schedule provided for in the 28
1653316533 supporting budget documents. The expenditure or transfer of these funds for other purposes 29
1653416534 requires the prior approval of the Secretary of Budget and Management. Notwithstanding 30
1653516535 any other provision of law, the Secretary of Budget and Management may transfer amounts 31
1653616536 appropriated in Comptroller Object 0882 between State departments and agencies by 32
1653716537 approved budget amendment in fiscal 2024. 33
1653816538
1653916539 SECTION 12. AND BE IT FURTHER ENACTED, That, pursuant to Section 8–102 34
1654016540 of the State Personnel and Pensions Article, the salary schedule for the executive pay plan 35
1654116541 during fiscal 2024 shall be as set forth below. Adjustments to the salary schedule may be 36
1654216542 made during the fiscal year in accordance with the provisions of Sections 8–108 and 8–109 37
1654316543 of the State Personnel and Pensions Article. Notwithstanding the inclusion of salaries for 38
1654416544 positions which are determined by agencies with independent salary setting authority in 39
1654516545 the salary schedule set forth below, such salaries may be adjusted during the fiscal year in 40
1654616546 accordance with such salary setting authority. Eligible positions in this section will receive 41 BUDGET BILL 185
1654716547
1654816548
1654916549 the cost of living adjustments (COLA) and salary increments included in the fiscal 2024 1
1655016550 budget according to the same schedule as positions in the Standard Pay Plan. 2
1655116551
1655216552 Fiscal 2024 3
1655316553 Executive Salary Schedule 4
1655416554
1655516555 5
1655616556 6
1655716557 7
1655816558 8
1655916559 9
1656016560 10
1656116561 11
1656216562 12
1656316563 13
1656416564 14
1656516565
1656616566 15
1656716567
1656816568 OFFICE OF THE PUBLIC DEFENDER 16
1656916569
1657016570 17
1657116571 18
1657216572
1657316573 OFFICE OF THE ATTORNEY GENERAL 19
1657416574
1657516575 20
1657616576 21
1657716577 22
1657816578 23
1657916579 24
1658016580 25
1658116581
1658216582 PUBLIC SERVICE COMMISSION 26
1658316583
1658416584 27
1658516585
1658616586 OFFICE OF THE PEOPLE’S COUNSEL 28
1658716587
1658816588 29
1658916589
1659016590 SUBSEQUENT INJURY FUND 30
1659116591
1659216592 31
1659316593
1659416594 UNINSURED EMPLOYERS’ FUND 32
1659516595
1659616596 Scale Minimum Maximum
1659716597 EPP 0001 9904 96,440 133,780
1659816598 EPP 0002 9905 103,617 143,815
1659916599 EPP 0003 9906 111,371 154,650
1660016600 EPP 0004 9907 119,746 166,364
1660116601 EPP 0005 9908 128,790 179,008
1660216602 EPP 0006 9909 138,559 192,671
1660316603 EPP 0007 9910 149,106 207,412
1660416604 EPP 0008 9911 160,507 223,345
1660516605 EPP 0009 9991 184,578 322,343
1660616606 Classification Title Scale
1660716607
1660816608 Deputy Public Defender 9909
1660916609 Executive VI 9906
1661016610 Deputy Attorney General 9909
1661116611 Deputy Attorney General 9909
1661216612 Senior Executive Associate Attorney General 9908
1661316613 Senior Executive Associate Attorney General 9908
1661416614 Senior Executive Associate Attorney General 9908
1661516615 Senior Executive Associate Attorney General 9908
1661616616 Chair 9991
1661716617
1661816618 People’s Counsel 9906
1661916619
1662016620 Executive Director 9906
1662116621 186 BUDGET BILL
1662216622
1662316623
1662416624 1
1662516625
1662616626 EXECUTIVE DEPARTMENT – GOVERNOR 2
1662716627
1662816628 3
1662916629 4
1663016630 5
1663116631 6
1663216632 7
1663316633 8
1663416634 9
1663516635 10
1663616636 11
1663716637 12
1663816638 13
1663916639 14
1664016640
1664116641 DEPARTMENT OF DISABILITIES 15
1664216642
1664316643 16
1664416644 17
1664516645
1664616646 MARYLAND ENERGY ADMINISTRATION 18
1664716647
1664816648 19
1664916649
1665016650 BOARDS, COMMISSIONS AND OFFICES 20
1665116651
1665216652 21
1665316653 22
1665416654 23
1665516655
1665616656 GOVERNOR’S OFFICE OF CRIME PREVENTION, YOUTH, AND VICTIM SERVICES 24
1665716657
1665816658 Administrative Headquarters 25
1665916659
1666016660 26
1666116661
1666216662 DEPARTMENT OF AGING 27
1666316663
1666416664 28
1666516665 29
1666616666
1666716667 MARYLAND COMMISSION ON CIVIL RIGHTS 30
1666816668
1666916669 31
1667016670 32
1667116671 Executive Director 9906
1667216672
1667316673 Executive Senior 9991
1667416674 Executive Senior 9991
1667516675 Executive Aide XI 9911
1667616676 Executive Aide XI 9911
1667716677 Executive Aide XI 9911
1667816678 Executive Aide XI 9911
1667916679 Executive Aide X 9910
1668016680 Executive Aide X 9910
1668116681 Executive Aide X 9910
1668216682 Executive Aide X 9910
1668316683 Executive Aide IX 9909
1668416684 Executive Aide IX 9909
1668516685 Secretary 9910
1668616686 Deputy Secretary 9906
1668716687 Executive Aide VIII 9908
1668816688
1668916689 Executive Aide IX 9909
1669016690 Executive Aide IX 9909
1669116691 Executive Aide VIII 9908
1669216692 Executive Aide VIII 9908
1669316693
1669416694 Secretary 9910
1669516695
1669616696 Deputy Secretary 9906
1669716697
1669816698 Executive Director 9906
1669916699 Deputy Director 9904 BUDGET BILL 187
1670016700
1670116701
1670216702
1670316703 STATE BOARD OF ELECTIONS 1
1670416704
1670516705 2
1670616706
1670716707 DEPARTMENT OF PLANNING 3
1670816708
1670916709 4
1671016710 5
1671116711 6
1671216712
1671316713 MILITARY DEPARTMENT 7
1671416714
1671516715 Military Department Operations and Maintenance 8
1671616716
1671716717 9
1671816718
1671916719 MARYLAND DEPARTMENT OF EMERGENCY MANAGEMENT 10
1672016720
1672116721 11
1672216722
1672316723 DEPARTMENT OF VETERANS AFFAIRS 12
1672416724
1672516725 13
1672616726
1672716727 STATE ARCHIVES 14
1672816728
1672916729 15
1673016730
1673116731 PRESCRIPTION DRUG AFFORDABILITY BOARD 16
1673216732
1673316733 17
1673416734
1673516735 MARYLAND HEALTH BENEFIT EXCHANGE 18
1673616736
1673716737 19
1673816738 20
1673916739 21
1674016740 22
1674116741 23
1674216742
1674316743 MARYLAND INSURANCE ADMINISTRATION 24
1674416744
1674516745 25
1674616746 26
1674716747 27
1674816748
1674916749 State Administrator of Elections 9907
1675016750
1675116751 Secretary 9910
1675216752 Deputy Director 9906
1675316753 Executive V 9905
1675416754 Adjutant General 9910
1675516755 Executive IX 9911
1675616756 Secretary 9910
1675716757
1675816758 State Archivist 9907
1675916759
1676016760 Executive VIII 9908
1676116761 Executive Senior 9991
1676216762 Health Benefit Exchange Executive XI 9911
1676316763 Health Benefit Exchange Executive XI 9911
1676416764 Executive Aide IX 9909
1676516765 Executive Aide VIII 9908
1676616766 Maryland Insurance Commissioner 9911
1676716767 Executive IX 9909
1676816768 Maryland Deputy Insurance Commissioner 9908 188 BUDGET BILL
1676916769
1677016770
1677116771 OFFICE OF ADMINISTRATIVE HEARINGS 1
1677216772
1677316773 2
1677416774
1677516775 COMPTROLLER OF MARYLAND 3
1677616776
1677716777 Office of the Comptroller 4
1677816778
1677916779 5
1678016780 6
1678116781
1678216782 General Accounting Division 7
1678316783
1678416784 8
1678516785
1678616786 Bureau of Revenue Estimates 9
1678716787
1678816788 10
1678916789
1679016790 Revenue Administration Division 11
1679116791
1679216792 12
1679316793
1679416794 Compliance Division 13
1679516795
1679616796 14
1679716797
1679816798 Field Enforcement Division 15
1679916799
1680016800 16
1680116801
1680216802 Central Payroll Bureau 17
1680316803
1680416804 18
1680516805
1680616806 ALCOHOL AND TOBACCO COMMISSION 19
1680716807
1680816808 20
1680916809
1681016810 STATE TREASURER’S OFFICE 21
1681116811
1681216812 22
1681316813 23
1681416814 24
1681516815 25
1681616816 26
1681716817 27
1681816818 Chief Administrative Law Judge 9908
1681916819
1682016820 Chief Deputy Comptroller 9911
1682116821 Executive Aide XI 9911
1682216822 Assistant State Comptroller VII 9907
1682316823
1682416824 Assistant State Comptroller VIII 9908
1682516825
1682616826 Assistant State Comptroller VII 9907
1682716827
1682816828 Assistant State Comptroller VII 9907
1682916829
1683016830 Assistant State Comptroller VII 9907
1683116831
1683216832 Assistant State Comptroller VI 9906
1683316833
1683416834 Executive IX 9909
1683516835
1683616836 Chief Deputy Treasurer 9909
1683716837 Executive VIII 9908
1683816838 Executive VII 9907
1683916839 Executive VI 9906
1684016840
1684116841 Executive V 9905
1684216842 Executive V 9905 BUDGET BILL 189
1684316843
1684416844
1684516845 1
1684616846 2
1684716847
1684816848 STATE DEPARTMENT OF ASSESSMENTS AND TAXATION 3
1684916849
1685016850 4
1685116851 5
1685216852 6
1685316853
1685416854 MARYLAND LOTTERY AND GAMING CONTROL AGENCY 7
1685516855
1685616856 8
1685716857 9
1685816858 10
1685916859 11
1686016860 12
1686116861 13
1686216862
1686316863 DEPARTMENT OF BUDGET AND MANAGEMENT 14
1686416864
1686516865 Office of the Secretary 15
1686616866
1686716867 16
1686816868 17
1686916869
1687016870 Office of Personnel Services and Benefits 18
1687116871
1687216872 19
1687316873
1687416874 Office of Budget Analysis 20
1687516875
1687616876 21
1687716877
1687816878 Office of Capital Budgeting 22
1687916879
1688016880 23
1688116881
1688216882 DEPARTMENT OF INFORMATION TECHNOLOGY 24
1688316883
1688416884 25
1688516885 26
1688616886 27
1688716887 28
1688816888 29
1688916889
1689016890 MARYLAND STATE RETIREMENT AND PENSION SYSTEMS 30
1689116891
1689216892 Executive V 9905
1689316893 Executive IV 9904
1689416894 Director 9908
1689516895 Deputy Director 9906
1689616896 Executive V 9905
1689716897 Director 9911
1689816898 Executive VIII 9908
1689916899 Executive VII 9907
1690016900 Executive VII 9907
1690116901 Executive VII 9907
1690216902 Executive VII 9907
1690316903 Secretary 9991
1690416904 Deputy Secretary 9910
1690516905 Executive IX 9909
1690616906
1690716907 Executive IX 9909
1690816908
1690916909 Executive VII 9907
1691016910
1691116911 Secretary 9991
1691216912 Deputy Secretary 9909
1691316913 Executive Aide IX 9909
1691416914 Executive VIII 9908
1691516915 Executive VIII 9908 190 BUDGET BILL
1691616916
1691716917
1691816918 1
1691916919
1692016920 TEACHERS AND STATE EMPLOYEES SUPPLEMENTAL RETIREMENT PLANS 2
1692116921
1692216922 3
1692316923
1692416924 DEPARTMENT OF GENERAL SERVICES 4
1692516925
1692616926 Office of the Secretary 5
1692716927
1692816928 6
1692916929 7
1693016930 8
1693116931
1693216932 Office of Facilities Management 9
1693316933
1693416934 10
1693516935
1693616936 Office of Procurement and Logistics 11
1693716937
1693816938 12
1693916939
1694016940 Office of Real Estate 13
1694116941
1694216942 14
1694316943
1694416944 Office of Design, Construction, and Energy 15
1694516945
1694616946 16
1694716947
1694816948 Business Enterprise Administration 17
1694916949
1695016950 18
1695116951
1695216952 DEPARTMENT OF NATURAL RESOURCES 19
1695316953
1695416954 Office of the Secretary 20
1695516955
1695616956 21
1695716957 22
1695816958 23
1695916959
1696016960 Critical Area Commission 24
1696116961
1696216962 25
1696316963
1696416964 DEPARTMENT OF AGRICULTURE 26
1696516965 Executive Director 9909
1696616966
1696716967 Executive VII 9907
1696816968
1696916969 Secretary 9991
1697016970 Executive VIII 9908
1697116971 Executive VI 9906
1697216972 Executive V 9905
1697316973
1697416974 Executive Aide X 9910
1697516975 Executive V 9905
1697616976
1697716977 Executive VI 9906
1697816978 Executive V 9905
1697916979
1698016980 Secretary 9991
1698116981 Deputy Secretary 9908
1698216982 Executive VI 9906
1698316983 Chairman 9906
1698416984 BUDGET BILL 191
1698516985
1698616986
1698716987
1698816988 Office of the Secretary 1
1698916989
1699016990 2
1699116991 3
1699216992 4
1699316993 5
1699416994
1699516995 Office of Marketing, Animal Industries and Consumer Services 6
1699616996
1699716997 7
1699816998
1699916999 Office of Plant Industries and Pest Management 8
1700017000
1700117001 9
1700217002
1700317003 Office of Resource Conservation 10
1700417004
1700517005 11
1700617006
1700717007 MARYLAND DEPARTMENT OF HEALTH 12
1700817008
1700917009 Office of the Secretary 13
1701017010
1701117011 14
1701217012 15
1701317013 16
1701417014 17
1701517015 18
1701617016 19
1701717017 20
1701817018 21
1701917019 22
1702017020 23
1702117021
1702217022 Deputy Secretary for Public Health Services 24
1702317023
1702417024 25
1702517025
1702617026 Laboratories Administration 26
1702717027
1702817028 27
1702917029
1703017030 Deputy Secretary for Behavioral Health 28
1703117031
1703217032 29
1703317033
1703417034 Secretary 9911
1703517035 Deputy Secretary 9907
1703617036 Executive V 9905
1703717037 Executive V 9905
1703817038 Executive V 9905
1703917039
1704017040 Executive V 9905
1704117041
1704217042 Executive V 9905
1704317043
1704417044 Executive Senior IX 9991
1704517045 Secretary 9991
1704617046 Deputy Secretary 9910
1704717047 Executive Aide X 9910
1704817048 Executive IX 9909
1704917049 Executive VIII 9908
1705017050 Deputy Secretary 9908
1705117051 Executive VII 9907
1705217052 Executive VI 9906
1705317053 Executive V 9905
1705417054 Executive VIII 9908
1705517055 Executive VI 9906
1705617056
1705717057 Executive IX 9909 192 BUDGET BILL
1705817058
1705917059
1706017060 Developmental Disabilities Administration 1
1706117061
1706217062 2
1706317063
1706417064 Medical Care Programs Administration 3
1706517065
1706617066 4
1706717067
1706817068 Health Regulatory Commissions 5
1706917069
1707017070 6
1707117071
1707217072 DEPARTMENT OF HUMAN SERVICES 7
1707317073
1707417074 Office of the Secretary 8
1707517075
1707617076 9
1707717077 10
1707817078 11
1707917079 12
1708017080 13
1708117081
1708217082 Social Services Administration 14
1708317083
1708417084 15
1708517085
1708617086 Child Support Administration 16
1708717087
1708817088 17
1708917089
1709017090 Family Investment Administration 18
1709117091
1709217092 19
1709317093
1709417094 MARYLAND DEPARTMENT OF LABOR 20
1709517095
1709617096 Office of the Secretary 21
1709717097
1709817098 22
1709917099 23
1710017100
1710117101 Division of Financial Regulation 24
1710217102
1710317103 25
1710417104
1710517105 Division of Labor and Industry 26
1710617106
1710717107 Executive IX 9909
1710817108
1710917109 Executive VI 9906
1711017110 Executive VIII 9908
1711117111
1711217112 Secretary 9991
1711317113 Executive Aide XI 9911
1711417114 Deputy Secretary 9908
1711517115 Deputy Secretary 9908
1711617116 Deputy Secretary 9908
1711717117 Executive VI 9906
1711817118
1711917119 Executive Director 9906
1712017120
1712117121 Executive VI 9906
1712217122
1712317123 Secretary 9991
1712417124 Deputy Secretary 9908
1712517125 Executive VII 9907
1712617126 BUDGET BILL 193
1712717127
1712817128
1712917129 1
1713017130
1713117131 Division of Occupational and Professional Licensing 2
1713217132
1713317133 3
1713417134
1713517135 Division of Workforce Development and Adult Learning 4
1713617136
1713717137 5
1713817138
1713917139 Division of Unemployment Insurance 6
1714017140
1714117141 7
1714217142
1714317143 DEPARTMENT OF PUBLIC SAFETY AND 8
1714417144 CORRECTIONAL SERVICES 9
1714517145
1714617146 Office of the Secretary 10
1714717147
1714817148 11
1714917149 12
1715017150
1715117151 Deputy Secretary for Operations 13
1715217152
1715317153 14
1715417154 15
1715517155
1715617156 Division of Correction – Headquarters 16
1715717157
1715817158 17
1715917159
1716017160 Division of Parole and Probation 18
1716117161
1716217162 19
1716317163
1716417164 Division of Pretrial Detention 20
1716517165
1716617166 21
1716717167
1716817168 PUBLIC EDUCATION 22
1716917169
1717017170 State Department of Education – Headquarters 23
1717117171
1717217172 24
1717317173 25
1717417174 26
1717517175 27
1717617176 Executive VII 9907
1717717177
1717817178 Executive VII 9907
1717917179
1718017180 Executive VII 9907
1718117181
1718217182 Executive VII 9907
1718317183
1718417184 Secretary 9991
1718517185 Deputy Secretary 9908
1718617186 Deputy Secretary 9908
1718717187
1718817188 Executive VII 9907
1718917189 Commissioner of Correction 9907
1719017190
1719117191 Director, Division of Parole and Probation 9907
1719217192
1719317193 Executive Aide X 9910
1719417194
1719517195 Deputy State Superintendent of Schools 9909
1719617196 Deputy State Superintendent of Schools 9909
1719717197 Deputy State Superintendent of Schools 9909
1719817198 Assistant Deputy State Superintendent 9907 194 BUDGET BILL
1719917199
1720017200
1720117201 1
1720217202 2
1720317203 3
1720417204 4
1720517205 5
1720617206 6
1720717207 7
1720817208 8
1720917209
1721017210 Maryland Longitudinal Data System Center 9
1721117211
1721217212 10
1721317213
1721417214 Interagency Commission on School Construction 11
1721517215
1721617216 12
1721717217
1721817218 Office of the Inspector General 13
1721917219
1722017220 14
1722117221
1722217222 Accountability and Implementation Board 15
1722317223
1722417224 16
1722517225
1722617226 Maryland State Library Agency 17
1722717227
1722817228 18
1722917229
1723017230 Maryland Higher Education Commission 19
1723117231
1723217232 20
1723317233 21
1723417234
1723517235 Maryland School for the Deaf 22
1723617236
1723717237 23
1723817238
1723917239 DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT 24
1724017240
1724117241 Office of the Secretary 25
1724217242
1724317243 26
1724417244 27
1724517245 28
1724617246 29
1724717247
1724817248 Executive VII 9907
1724917249 Executive VII 9907
1725017250 Assistant State Superintendent 9906
1725117251 Assistant State Superintendent 9906
1725217252 Assistant State Superintendent 9906
1725317253 Assistant State Superintendent 9906
1725417254 Assistant State Superintendent 9906
1725517255 Assistant State Superintendent 9906
1725617256 Executive VI 9906
1725717257
1725817258 Executive VII 9907
1725917259
1726017260 Executive IX 9909
1726117261
1726217262 Executive XI 9911
1726317263
1726417264 Assistant State Superintendent 9906
1726517265 Secretary 9910
1726617266 Assistant Secretary 9907
1726717267 Superintendent 9907
1726817268
1726917269 Secretary 9991
1727017270 Deputy Secretary 9909
1727117271 Executive IX 9909
1727217272 Executive VIII 9908 BUDGET BILL 195
1727317273
1727417274
1727517275 Division of Credit Assurance 1
1727617276
1727717277 2
1727817278
1727917279 Division of Neighborhood Revitalization 3
1728017280
1728117281 4
1728217282
1728317283 Division of Development Finance 5
1728417284
1728517285 6
1728617286
1728717287 DEPARTMENT OF COMMERCE 7
1728817288
1728917289 Office of the Secretary 8
1729017290
1729117291 9
1729217292 10
1729317293
1729417294 Division of Business and Industry Sector Development 11
1729517295
1729617296 12
1729717297
1729817298 Division of Tourism, Film and the Arts 13
1729917299
1730017300 14
1730117301 15
1730217302
1730317303 DEPARTMENT OF THE ENVIRONMENT 16
1730417304
1730517305 Office of the Secretary 17
1730617306
1730717307 18
1730817308 19
1730917309 20
1731017310
1731117311 Water and Science Administration 21
1731217312
1731317313 22
1731417314
1731517315 Land and Materials Administration 23
1731617316
1731717317 24
1731817318
1731917319 Air and Radiation Administration 25
1732017320
1732117321 26
1732217322 Executive VII 9907
1732317323
1732417324 Executive VII 9907
1732517325
1732617326 Executive VIII 9908
1732717327
1732817328 Secretary 9991
1732917329 Deputy Secretary 9909
1733017330 Executive VIII 9908
1733117331
1733217332 Executive VIII 9908
1733317333
1733417334 Executive VIII 9908
1733517335 Secretary 9991
1733617336 Deputy Secretary 9908
1733717337 Executive VII 9907
1733817338 Executive VI 9906
1733917339
1734017340 Executive VI 9906
1734117341
1734217342 Executive VI 9906
1734317343 196 BUDGET BILL
1734417344
1734517345
1734617346
1734717347 DEPARTMENT OF JUVENILE SERVICES 1
1734817348
1734917349 Office of the Secretary 2
1735017350
1735117351 3
1735217352
1735317353 Departmental Support 4
1735417354
1735517355 5
1735617356
1735717357 Community and Facility Operations Administration 6
1735817358
1735917359 7
1736017360 8
1736117361
1736217362 DEPARTMENT OF STATE POLICE 9
1736317363
1736417364 Maryland State Police 10
1736517365
1736617366 11
1736717367 12
1736817368 13
1736917369
1737017370 SECTION 13. AND BE IT FURTHER ENACTED, That, pursuant to Section 14
1737117371 2–103.4(h) of the Transportation Article, the salary schedule for the Department of 15
1737217372 Transportation executive pay plan during fiscal 2024 shall be as set forth below. 16
1737317373 Adjustments to the salary schedule may be made during the fiscal year in accordance with 17
1737417374 the provisions of Section 2–103.4(h) of the Transportation Article. Notwithstanding the 18
1737517375 inclusion of salaries for positions that are determined by agencies with independent salary 19
1737617376 setting authority in the salary schedule set forth below, such salaries may be adjusted 20
1737717377 during the fiscal year in accordance with such salary setting authority. Eligible positions 21
1737817378 in this section will receive the cost of living adjustments (COLA) and salary increments 22
1737917379 included in the fiscal 2024 budget according to the same schedule as positions in the 23
1738017380 Standard Pay Plan. 24
1738117381
1738217382 Fiscal 2024 25
1738317383 Executive Salary Schedule 26
1738417384
1738517385 27
1738617386 28
1738717387 29
1738817388 30
1738917389 31
1739017390 32
1739117391 33
1739217392 34
1739317393 Secretary 9991
1739417394
1739517395 Deputy Secretary 9908
1739617396
1739717397 Deputy Secretary 9908
1739817398 Deputy Secretary 9908
1739917399 Superintendent 9991
1740017400 Executive VIII 9908
1740117401 Executive VII 9907
1740217402
1740317403 Scale Minimum Maximum
1740417404 ES 4 9904 96,440 133,780
1740517405 ES 5 9905 103,617 143,815
1740617406 ES 6 9906 111,371 154,650
1740717407 ES 7 9907 119,746 166,364
1740817408 ES 8 9908 128,790 179,008
1740917409 ES 9 9909 138,559 192,671
1741017410 ES 10 9910 149,106 207,412 BUDGET BILL 197
1741117411
1741217412
1741317413 1
1741417414 2
1741517415
1741617416 DEPARTMENT OF TRANSPORTATION 3
1741717417
1741817418 The Secretary’s Office 4
1741917419
1742017420 5
1742117421 6
1742217422 7
1742317423 8
1742417424 9
1742517425 10
1742617426 11
1742717427 12
1742817428
1742917429 Motor Vehicle Administration 13
1743017430
1743117431 14
1743217432
1743317433 SECTION 14. AND BE IT FURTHER ENACTED, That if a person is placed by the 15
1743417434 Department of Health, Department of Human Services, or Department of Juvenile Services 16
1743517435 or the State Department of Education in a facility or program that becomes eligible for 17
1743617436 Medical Assistance Program (Medicaid) participation, and the Medical Assistance Program 18
1743717437 makes payment for such services, general funds equal to the general funds paid by the 19
1743817438 Medical Assistance Program to such a facility or program may be transferred from the 20
1743917439 previously mentioned departments to the Medical Assistance Program. Further, should the 21
1744017440 facility or program become eligible subsequent to payment to the facility or program by any 22
1744117441 of the previously mentioned departments, and the Medical Assistance Program makes 23
1744217442 subsequent additional payments to the facility or program for the same services, any 24
1744317443 recoveries of overpayment, whether paid in this or prior fiscal years, shall become available 25
1744417444 to the Medical Assistance Program for provider reimbursement purposes. 26
1744517445
1744617446 SECTION 15. AND BE IT FURTHER ENA CTED, That all funds appropriated to the 27
1744717447 various State departments and agencies in Comptroller Object 0831 (Office of 28
1744817448 Administrative Hearings) to conduct administrative hearings by the Office of 29
1744917449 Administrative Hearings are to be transferred to the Office of Administrative Hearings 30
1745017450 (D99A11.01) on July 1, 2024, and may not be expended for any other purpose. 31
1745117451
1745217452 SECTION 16. AND BE IT FURTHER ENACTED, That funds budgeted in the State 32
1745317453 Department of Education and the Department of Health, Department of Human Services, 33
1745417454 and Department of Juvenile Services may be transferred by budget amendment to the 34
1745517455 Children’s Cabinet Interagency Fund (D21A02.02). Funds transferred would represent 35
1745617456 costs associated with local partnership agreements approved by the Children’s Cabinet 36
1745717457 Interagency Fund. 37
1745817458
1745917459 SECTION 17. AND BE IT FURTHER ENACTED, That funds appropriated to the 38
1746017460 ES 11 9911 160,507 223,345
1746117461 ES 91 9991 184,578 322,343
1746217462 Secretary 9991
1746317463 Deputy Secretary, Policy, Planning and Enterprise
1746417464 Services
1746517465
1746617466 9910
1746717467
1746817468 Deputy Secretary, Operations 9910
1746917469 Assistant Secretary, Operations Enterprise Support 9908
1747017470 Assistant Secretary, Transportation Policy Analysis and
1747117471 Planning Director, Bicycle and Pedestrian Access
1747217472
1747317473 9908
1747417474
1747517475 Assistant Secretary, Operations 9908
1747617476 Motor Vehicle Administrator 9910
1747717477 198 BUDGET BILL
1747817478
1747917479
1748017480 various State agency programs and subprograms in Comptroller Objects 0152 (Health 1
1748117481 Insurance), 0154 (Retirees Health Insurance Premiums), 0175 (Workers’ Compensation), 2
1748217482 0217 (Health Insurance), 0305 (DBM Paid Telecommunications), 0839 (HR Shared 3
1748317483 Services), 0874 (Office of Attorney General Administrative Fee), 0876 (DoIT IT Services 4
1748417484 Allocation), 0894 (State Personnel System Allocation), 0897 (Enterprise Budget System 5
1748517485 Allocation), and 1303 (rent paid to DGS) are to be utilized for their intended purposes only. 6
1748617486 The expenditure or transfer of these funds for other purposes requires the prior approval 7
1748717487 of the Secretary of Budget and Management. Notwithstanding any other provision of law, 8
1748817488 the Secretary of Budget and Management may transfer amounts appropriated in 9
1748917489 Comptroller Objects 0152, 0154, 0217, 0305, and 0876 between State departments and 10
1749017490 agencies by approved budget amendment in fiscal 2023 and fiscal 2024. All funds budgeted 11
1749117491 in or transferred to Comptroller Objects 0152 and 0154, and any funds restricted in this 12
1749217492 budget for use in the employee and retiree health insurance program that are unspent shall 13
1749317493 be credited to the fund as established in accordance with Section 2–516 of the State 14
1749417494 Personnel and Pensions Article. 15
1749517495
1749617496 SECTION 18. AND BE IT FURTHER ENACTED, That all funds appropriated to the 16
1749717497 various State departments and agencies in Comptroller Object 0875 (Retirement 17
1749817498 Administrative Fee) to support the Maryland State Retirement agency operations are to be 18
1749917499 transferred to the Maryland State Retirement agency (G20J01.01) on July 1, 2024, and 19
1750017500 may not be expended for any other purpose. 20
1750117501
1750217502 SECTION 19. AND BE IT FURTHER ENACTED, That numerals of this bill showing 21
1750317503 subtotals and totals are informative only and are not actual appropriations. The actual 22
1750417504 appropriations are in the numerals for individual items of appropriation. It is the legislative 23
1750517505 intent that in subsequent printings of the bill the numerals in subtotals and totals shall be 24
1750617506 administratively corrected or adjusted for continuing purposes of information, in order to 25
1750717507 be in arithmetic accord with the numerals in the individual items. 26
1750817508
1750917509 SECTION 20. AND BE IT FURTHER ENACTED, That pursuant to the provisions 27
1751017510 of Article III, Section 52(5a) of the Maryland Constitution, the following total of all proposed 28
1751117511 appropriations and the total of all estimated revenues available to pay the appropriations 29
1751217512 for the 2024 fiscal year are submitted. 30
1751317513
1751417514 BUDGET BILL 199
1751517515
1751617516
1751717517 BUDGET SUMMARY ($) 1
1751817518
1751917519 Fiscal Year 2023 2
1752017520
1752117521 3
1752217522 4
1752317523
1752417524 5
1752517525
1752617526 6
1752717527
1752817528 7
1752917529
1753017530 8
1753117531 9
1753217532 10
1753317533 11
1753417534 12
1753517535
1753617536 13
1753717537 14
1753817538 15
1753917539
1754017540 Fiscal Year 2024 16
1754117541
1754217542 17
1754317543
1754417544 18
1754517545
1754617546 19
1754717547
1754817548 20
1754917549 21
1755017550 22
1755117551
1755217552 23
1755317553 24
1755417554
1755517555 25
1755617556
1755717557 General Fund Balance, June 30, 2022
1755817558 available for 2023 Operations
1755917559
1756017560 3,239,132,778
1756117561 2023 Estimated Revenues (all funds) 62,011,014,351
1756217562 Reimbursement from reserve for Tax Credits 20,443,335
1756317563 Transfer from other funds 100,000
1756417564 2023 Appropriations as amended (all funds) 57,152,288,424
1756517565 2023 Deficiencies (all funds) 4,462,957,397
1756617566 Specific Reversions (33,585,521)
1756717567 Estimated Agency Reversions (35,000,000)
1756817568
1756917569
1757017570
1757117571 Subtotal Appropriations (all funds) 61,546,660,300
1757217572
1757317573
1757417574 2023 General Funds Reserved for 2024 Operations 3,724,030,164
1757517575 2023 General Funds Reserved for 2024 Operations 3,724,030,164
1757617576 2024 Estimated Revenues (all funds) 55,062,071,133
1757717577 Reimbursement from reserve for Tax Credits 41,580,507
1757817578 2024 Appropriations (all funds) 58,278,949,619
1757917579 Estimated Agency General Fund Reversions (35,000,000)
1758017580
1758117581
1758217582
1758317583 Subtotal Appropriations (all funds) 58,243,949,619
1758417584
1758517585
1758617586 2024 General Fund Unappropriated Balance 583,732,185