Utah 2025 Regular Session

Utah House Bill HB0004 Latest Draft

Bill / Enrolled Version Filed 02/10/2025

                            Enrolled Copy	H.B. 4
1 
Economic and Community Development Base Budget
2025 GENERAL SESSION
STATE OF UTAH
Chief Sponsor: Christine F. Watkins
Senate Sponsor: Calvin R. Musselman
2 
 
3 
LONG TITLE
4 
General Description:
5 
This bill supplements or reduces appropriations otherwise provided for the support and
6 
operation of state government for the fiscal year beginning July 1, 2024 and ending June 30,
7 
2025 and appropriates funds for the support and operation of state government for the fiscal
8 
year beginning July 1, 2025 and ending June 30, 2026.
9 
Highlighted Provisions:
10 
This bill:
11 
▸ provides appropriations for the use and support of certain state agencies;
12 
▸ provides appropriations for other purposes as described;
13 
▸ provides intent language.
14 
Money Appropriated in this Bill:
15 
This bill appropriates $39,987,200 in operating and capital budgets for fiscal year 2025,
16 
including:
17 
▸ $3,075,000 from General Fund; and
18 
▸ $36,912,200 from various sources as detailed in this bill.
19 
This bill appropriates $10,097,800 in expendable funds and accounts for fiscal year 2025, all
20 
of which is from the various sources as detailed in this bill.
21 
This bill appropriates $131,348,200 in business-like activities for fiscal year 2025, all of which
22 
is from the various sources as detailed in this bill.
23 
This bill appropriates $7,419,700 in restricted fund and account transfers for fiscal year 2025,
24 
all of which is from the various sources as detailed in this bill.
25 
This bill appropriates $1,723,416,600 in operating and capital budgets for fiscal year 2026,
26 
including:
27 
▸ $216,109,400 from General Fund; and H.B. 4	Enrolled Copy
28 
▸ $27,402,500 from Income Tax Fund; and
29 
▸ $1,479,904,700 from various sources as detailed in this bill.
30 
This bill appropriates $42,694,800 in expendable funds and accounts for fiscal year 2026,
31 
including:
32 
▸ $5,492,900 from General Fund; and
33 
▸ $37,201,900 from various sources as detailed in this bill.
34 
This bill appropriates $449,379,900 in business-like activities for fiscal year 2026, including:
35 
▸ $2,250,000 from General Fund; and
36 
▸ $447,129,900 from various sources as detailed in this bill.
37 
This bill appropriates $62,077,400 in restricted fund and account transfers for fiscal year 2026,
38 
including:
39 
▸ $48,410,700 from General Fund; and
40 
▸ $870,800 from Income Tax Fund; and
41 
▸ $12,795,900 from various sources as detailed in this bill.
42 
This bill appropriates $4,710,900 in fiduciary funds for fiscal year 2026, all of which is from
43 
the various sources as detailed in this bill.
44 
Other Special Clauses:
45 
This bill provides a special effective date.
46 
Section 1 of this bill takes effect immediately. Section 2 and Section 3 of this bill take effect
47 
on July 1, 2025.
48 
Uncodified Material Affected:
49 
ENACTS UNCODIFIED MATERIAL:
50 
 
51 
Be it enacted by the Legislature of the state of Utah:
52 
Section 1.  FY 2025 Appropriations.
53 
The following sums of money are appropriated for the fiscal year beginning July 1,
54 
2024, and ending June 30, 2025. These are additions to amounts previously appropriated for
55 
fiscal year 2025.
56 
Subsection 1(a). Operating and Capital Budgets
57 
Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the
58 
Legislature appropriates the following sums of money from the funds or accounts indicated for
59 
the use and support of the government of the state of Utah.
60 
DEPARTMENT OF ALCOHOLIC BEVERAGE SERVICES
61 
ITEM  1 To Department of Alcoholic Beverage Services - DABS Operations
- 2 - Enrolled Copy	H.B. 4
62 
From Beginning Nonlapsing Balances 	(359,200)
63 
Schedule of Programs:
64 
Administration 	(1,031,100)
65 
Executive Director 	10,926,300
66 
Operations 	(992,300)
67 
Stores and Agencies 	(6,629,100)
68 
Warehouse and Distribution 	(2,633,000)
69 
ITEM  2 To Department of Alcoholic Beverage Services - Parents Empowered
70 
From Beginning Nonlapsing Balances 	166,600
71 
From Closing Nonlapsing Balances 	(68,400)
72 
Schedule of Programs:
73 
Parents Empowered 	98,200
74 
GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY
75 
ITEM  3 To Governor's Office of Economic Opportunity - Administration
76 
From Beginning Nonlapsing Balances 	81,900
77 
From Closing Nonlapsing Balances 	(616,800)
78 
Schedule of Programs:
79 
Administration 	(534,900)
80 
ITEM  4 To Governor's Office of Economic Opportunity - Economic Prosperity
81 
From Beginning Nonlapsing Balances 	10,096,400
82 
From Closing Nonlapsing Balances 	1,595,500
83 
Schedule of Programs:
84 
Administration 	(55,000)
85 
Business Services 	1,010,100
86 
Incentives and Grants 	(23,419,800)
87 
Strategic Initiatives 	31,260,000
88 
Systems and Control 	2,896,600
89 
ITEM  5 To Governor's Office of Economic Opportunity - Office of Tourism
90 
From Beginning Nonlapsing Balances 	5,072,400
91 
From Closing Nonlapsing Balances 	(3,863,100)
92 
Schedule of Programs:
93 
Film Commission 	(220,700)
94 
Tourism 	1,430,000
95 
ITEM  6 To Governor's Office of Economic Opportunity - Pass-Through
- 3 - H.B. 4	Enrolled Copy
96 
From Beginning Nonlapsing Balances 	34,041,100
97 
From Closing Nonlapsing Balances 	(30,759,500)
98 
Schedule of Programs:
99 
Pass-Through 	3,100,300
100 
Economic Assistance Grants 	181,300
101 
ITEM  7 To Governor's Office of Economic Opportunity - Utah Sports Commission
102 
Under the provisions of Utah Code Annotated
103 
Title 63G Chapter 6b, the Legislature intends that of the
104 
appropriations provided in "Appropriations Adjustments
105 
Act, (House Bill 3, 2024 General Session), Item 209, the
106 
Governor's Office of Economic Opportunity provide pass
107 
through funds to the Utah Sports Commission to provide
108 
a direct award grant of $125,000 to the Rocky Mountain
109 
Golden Gloves in FY 2026 to enhance Utah's economy
110 
and quality of life through the attraction, promotion, and
111 
development of national and international sports.
112 
ITEM  8 To Governor's Office of Economic Opportunity - Utah Fairpark Area Investment
113 
and Redevelopment District
114 
From General Fund, One-time 	450,000
115 
Schedule of Programs:
116 
Utah Fairpark Area Investment and
117 
Redevelopment District 	450,000
118 
ITEM  9 To Governor's Office of Economic Opportunity - State Fair Park Authority
119 
From General Fund, One-time 	1,325,000
120 
From Dedicated Credits Revenue, One-time 	6,138,400
121 
Schedule of Programs:
122 
State Fair Park Authority 	7,463,400
123 
DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT
124 
ITEM  10 To Department of Cultural and Community Engagement - Administration
125 
From Beginning Nonlapsing Balances 	673,000
126 
From Closing Nonlapsing Balances 	(725,700)
127 
Schedule of Programs:
128 
Administrative Services 	(294,700)
129 
Information Technology 	239,100
- 4 - Enrolled Copy	H.B. 4
130 
Utah Multicultural Affairs Office 	2,900
131 
ITEM  11 To Department of Cultural and Community Engagement - Division of Arts and
132 
Museums
133 
From Beginning Nonlapsing Balances 	311,900
134 
From Closing Nonlapsing Balances 	360,000
135 
Schedule of Programs:
136 
Administration 	(18,000)
137 
Community Arts Outreach 	34,200
138 
Grants to Non-profits 	605,000
139 
Museum Services 	50,700
140 
ITEM  12 To Department of Cultural and Community Engagement - Commission on
141 
Service and Volunteerism
142 
From Beginning Nonlapsing Balances 	155,400
143 
Schedule of Programs:
144 
Commission on Service and Volunteerism 	155,400
145 
ITEM  13 To Department of Cultural and Community Engagement - Indian Affairs
146 
From Dedicated Credits Revenue, One-time 	(100)
147 
From Beginning Nonlapsing Balances 	344,700
148 
From Closing Nonlapsing Balances 	(114,200)
149 
Schedule of Programs:
150 
Indian Affairs 	230,400
151 
ITEM  14 To Department of Cultural and Community Engagement - Pass-Through
152 
From Beginning Nonlapsing Balances 	522,800
153 
Schedule of Programs:
154 
Pass-Through 	522,800
155 
ITEM  15 To Department of Cultural and Community Engagement - Historical Society
156 
From Revenue Transfers, One-time 	714,400
157 
From Beginning Nonlapsing Balances 	(829,400)
158 
From Closing Nonlapsing Balances 	115,000
159 
ITEM  16 To Department of Cultural and Community Engagement - State Library
160 
From Beginning Nonlapsing Balances 	718,800
161 
Schedule of Programs:
162 
Administration 	323,600
163 
Blind and Disabled 	191,900
- 5 - H.B. 4	Enrolled Copy
164 
Library Development 	77,000
165 
Library Resources 	126,300
166 
ITEM  17 To Department of Cultural and Community Engagement - Stem Action Center
167 
From Beginning Nonlapsing Balances 	895,300
168 
Schedule of Programs:
169 
STEM Action Center 	105,700
170 
STEM Action Center - Grades 6-8 	789,600
171 
ITEM  18 To Department of Cultural and Community Engagement - One Percent for Arts
172 
From Pass-through, One-time 	(500,000)
173 
From Beginning Nonlapsing Balances 	676,500
174 
From Closing Nonlapsing Balances 	(2,061,300)
175 
Schedule of Programs:
176 
One Percent for Arts 	(1,884,800)
177 
ITEM  19 To Department of Cultural and Community Engagement - State of Utah Museum
178 
From Revenue Transfers, One-time 	(714,400)
179 
From Beginning Nonlapsing Balances 	714,400
180 
ITEM  20 To Department of Cultural and Community Engagement - Arts & Museums
181 
Grants
182 
From General Fund, One-time 	2,000,000
183 
From Beginning Nonlapsing Balances 	132,100
184 
Schedule of Programs:
185 
Pass Through Grants 	2,000,000
186 
Competitive Grants 	132,100
187 
ITEM  21 To Department of Cultural and Community Engagement - Capital Facilities
188 
Grants
189 
From Beginning Nonlapsing Balances 	1,415,600
190 
From Closing Nonlapsing Balances 	(3,000,000)
191 
Schedule of Programs:
192 
Pass Through Grants 	(1,875,000)
193 
Competitive Grants 	290,600
194 
ITEM  22 To Department of Cultural and Community Engagement - Heritage & Events
195 
Grants
196 
From Beginning Nonlapsing Balances 	(236,900)
197 
From Closing Nonlapsing Balances 	200,000
- 6 - Enrolled Copy	H.B. 4
198 
Schedule of Programs:
199 
Pass Through Grants 	(36,900)
200 
ITEM  23 To Department of Cultural and Community Engagement - Pete Suazo Athletics
201 
Commission
202 
From Beginning Nonlapsing Balances 	142,200
203 
Schedule of Programs:
204 
Pete Suazo Athletics Commission 	142,200
205 
ITEM  24 To Department of Cultural and Community Engagement - State Historic
206 
Preservation Office
207 
From Revenue Transfers, One-time 	(30,000)
208 
From Beginning Nonlapsing Balances 	319,700
209 
From Closing Nonlapsing Balances 	(180,000)
210 
Schedule of Programs:
211 
Administration 	82,000
212 
Public Archaeology 	58,500
213 
Main Street Program 	99,200
214 
Cemeteries 	(130,000)
215 
ITEM  25 To Department of Cultural and Community Engagement - Archaeological and
216 
Historic Sites Grants
217 
From Beginning Nonlapsing Balances 	374,700
218 
Schedule of Programs:
219 
Archaeological and Historic Sites Grants 	374,700
220 
DEPARTMENT OF WORKFORCE SERVICES
221 
ITEM  26 To Department of Workforce Services - General Assistance
222 
From Beginning Nonlapsing Balances 	1,230,000
223 
Schedule of Programs:
224 
General Assistance 	1,230,000
225 
ITEM  27 To Department of Workforce Services - Housing and Community Development
226 
From Beginning Nonlapsing Balances 	4,773,700
227 
Schedule of Programs:
228 
Housing Development 	4,773,700
229 
ITEM  28 To Department of Workforce Services - Operations and Policy
230 
From General Fund, One-time 	(700,000)
231 
From Beginning Nonlapsing Balances 	1,725,000
- 7 - H.B. 4	Enrolled Copy
232 
Schedule of Programs:
233 
Information Technology 	1,500,000
234 
Workforce Development 	(475,000)
235 
ITEM  29 To Department of Workforce Services - State Office of Rehabilitation
236 
From Beginning Nonlapsing Balances 	(831,900)
237 
From Closing Nonlapsing Balances 	650,000
238 
Schedule of Programs:
239 
Executive Director 	(181,900)
240 
ITEM  30 To Department of Workforce Services - Unemployment Insurance
241 
From Beginning Nonlapsing Balances 	133,900
242 
Schedule of Programs:
243 
Unemployment Insurance Administration 	133,900
244 
ITEM  31 To Department of Workforce Services - Office of Homeless Services
245 
From Beginning Nonlapsing Balances 	7,311,700
246 
Schedule of Programs:
247 
Homeless Services 	7,311,700
248 
Subsection 1(b). Expendable Funds and Accounts
249 
The Legislature has reviewed the following expendable funds. The Legislature
250 
authorizes the State Division of Finance to transfer amounts between funds and accounts as
251 
indicated. Outlays and expenditures from the funds or accounts to which the money is
252 
transferred may be made without further legislative action, in accordance with statutory
253 
provisions relating to the funds or accounts.
254 
DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT
255 
ITEM  32 To Department of Cultural and Community Engagement - History Donation Fund
256 
From Dedicated Credits Revenue, One-time 	4,649,500
257 
From Interest Income, One-time 	149,800
258 
From Revenue Transfers, One-time 	(4,187,500)
259 
From Beginning Fund Balance 	3,767,800
260 
From Closing Fund Balance 	(3,629,600)
261 
Schedule of Programs:
262 
History Donation Fund 	750,000
263 
ITEM  33 To Department of Cultural and Community Engagement - State Arts Endowment
264 
Fund
265 
From Dedicated Credits Revenue, One-time 	(3,100)
- 8 - Enrolled Copy	H.B. 4
266 
From Interest Income, One-time 	16,700
267 
From Beginning Fund Balance 	30,500
268 
From Closing Fund Balance 	(14,600)
269 
Schedule of Programs:
270 
State Arts Endowment Fund 	29,500
271 
ITEM  34 To Department of Cultural and Community Engagement - State Library Donation
272 
Fund
273 
From Interest Income, One-time 	16,300
274 
From Beginning Fund Balance 	18,300
275 
From Closing Fund Balance 	(34,600)
276 
ITEM  35 To Department of Cultural and Community Engagement - Heritage and Arts
277 
Foundation Fund
278 
From Dedicated Credits Revenue, One-time 	(208,200)
279 
From History Donation Fund, One-time 	4,187,500
280 
From Beginning Fund Balance 	1,504,600
281 
From Closing Fund Balance 	(1,793,200)
282 
Schedule of Programs:
283 
Heritage and Arts Foundation Fund 	3,690,700
284 
DEPARTMENT OF WORKFORCE SERVICES
285 
ITEM  36 To Department of Workforce Services - Individuals with Visual Impairment Fund
286 
From Beginning Fund Balance 	43,100
287 
From Closing Fund Balance 	(13,100)
288 
Schedule of Programs:
289 
Individuals with Visual Impairment Fund 	30,000
290 
ITEM  37 To Department of Workforce Services - Individuals with Visual Impairment
291 
Vendor Fund
292 
From Beginning Fund Balance 	60,700
293 
From Closing Fund Balance 	(83,500)
294 
Schedule of Programs:
295 
Individuals with Visual Disabilities Vendor Fund 	(22,800)
296 
ITEM  38 To Department of Workforce Services - Navajo Revitalization Fund
297 
From Interest Income, One-time 	1,000,000
298 
From Other Financing Sources, One-time 	(1,000,000)
299 
From Beginning Fund Balance 	157,600
- 9 - H.B. 4	Enrolled Copy
300 
From Closing Fund Balance 	335,400
301 
Schedule of Programs:
302 
Navajo Revitalization Fund 	493,000
303 
ITEM  39 To Department of Workforce Services - Permanent Community Impact Bonus
304 
Fund
305 
From Beginning Fund Balance 	(1,916,200)
306 
From Closing Fund Balance 	1,916,200
307 
ITEM  40 To Department of Workforce Services - Permanent Community Impact Fund
308 
From Beginning Fund Balance 	(2,977,800)
309 
From Closing Fund Balance 	2,977,800
310 
ITEM  41 To Department of Workforce Services - Qualified Emergency Food Agencies
311 
Fund
312 
From Beginning Fund Balance 	143,300
313 
From Closing Fund Balance 	(143,300)
314 
ITEM  42 To Department of Workforce Services - Uintah Basin Revitalization Fund
315 
From Beginning Fund Balance 	3,602,500
316 
From Closing Fund Balance 	(2,801,400)
317 
Schedule of Programs:
318 
Uintah Basin Revitalization Fund 	801,100
319 
ITEM  43 To Department of Workforce Services - Utah Community Center for the Deaf
320 
Fund
321 
From Beginning Fund Balance 	(2,400)
322 
From Closing Fund Balance 	2,400
323 
ITEM  44 To Department of Workforce Services - Olene Walker Low Income Housing
324 
From Beginning Fund Balance 	33,192,700
325 
From Closing Fund Balance 	(32,591,400)
326 
Schedule of Programs:
327 
Olene Walker Low Income Housing 	601,300
328 
ITEM  45 To Department of Workforce Services - Workforce Initiatives Fund
329 
From Revenue Transfers, One-time 	24,811,500
330 
From Closing Fund Balance 	(21,086,500)
331 
Schedule of Programs:
332 
Workforce Initiatives Fund 	3,725,000
333 
Subsection 1(c). Business-like Activities
- 10 - Enrolled Copy	H.B. 4
334 
The Legislature has reviewed the following proprietary funds. Under the terms and
335 
conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature
336 
approves budgets, full-time permanent positions, and capital acquisition amounts as indicated,
337 
and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other
338 
charges. The Legislature authorizes the State Division of Finance to transfer amounts between
339 
funds and accounts as indicated.
340 
DEPARTMENT OF ALCOHOLIC BEVERAGE SERVICES
341 
ITEM  46 To Department of Alcoholic Beverage Services - State Store Land Acquisition
342 
Fund
343 
From Beginning Fund Balance 	79,631,900
344 
From Closing Fund Balance 	(79,631,900)
345 
GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY
346 
ITEM  47 To Governor's Office of Economic Opportunity - Rural Opportunity Fund
347 
From Beginning Fund Balance 	12,300,000
348 
Schedule of Programs:
349 
Rural Opportunity Fund 	12,300,000
350 
ITEM  48 To Governor's Office of Economic Opportunity - State Small Business Credit
351 
Initiative Program Fund
352 
From Beginning Fund Balance 	20,734,300
353 
From Closing Fund Balance 	(7,592,400)
354 
Schedule of Programs:
355 
State Small Business Credit Initiative Program
356 
Fund 	13,141,900
357 
DEPARTMENT OF WORKFORCE SERVICES
358 
ITEM  49 To Department of Workforce Services - Economic Revitalization and Investment
359 
Fund
360 
From Beginning Fund Balance 	(94,600)
361 
From Closing Fund Balance 	94,600
362 
ITEM  50 To Department of Workforce Services - Unemployment Compensation Fund
363 
From Beginning Fund Balance 	101,715,600
364 
From Closing Fund Balance 	4,190,700
365 
Schedule of Programs:
366 
Unemployment Compensation Fund 	105,906,300
367 
Subsection 1(d). Restricted Fund and Account Transfers
- 11 - H.B. 4	Enrolled Copy
368 
The Legislature authorizes the State Division of Finance to transfer the following
369 
amounts between the following funds or accounts as indicated. Expenditures and outlays from
370 
the funds to which the money is transferred must be authorized by an appropriation.
371 
ITEM  51 To General Fund Restricted - Industrial Assistance Account
372 
From Beginning Fund Balance 	6,936,400
373 
From Closing Fund Balance 	(8,936,400)
374 
Schedule of Programs:
375 
General Fund Restricted - Industrial Assistance
376 
Account 	(2,000,000)
377 
ITEM  52 To General Fund Restricted - Native American Repatriation Restricted Account
378 
From Closing Fund Balance 	10,000
379 
Schedule of Programs:
380 
General Fund Restricted - Native American
381 
Repatriation Restricted Account 	10,000
382 
ITEM  53 To General Fund Restricted - Homeless to Housing Reform Account
383 
From Beginning Fund Balance 	9,409,700
384 
Schedule of Programs:
385 
General Fund Restricted - Homeless to Housing
386 
Reform Restricted Account 	9,409,700
387 
ITEM  54 To General Fund Restricted - School Readiness Account
388 
From Beginning Fund Balance 	122,000
389 
From Closing Fund Balance 	(122,000)
390 
ITEM  55 To Education Savings Incentive Restricted Account
391 
From Beginning Fund Balance 	675,500
392 
From Closing Fund Balance 	(675,500)
393 
Subsection 1(e). Fiduciary Funds
394 
The Legislature has reviewed proposed revenues, expenditures, fund balances, and
395 
changes in fund balances for the following fiduciary funds.
396 
GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY
397 
ITEM  56 To Governor's Office of Economic Opportunity - Transient Room Tax Fund
398 
From Beginning Fund Balance 	250,700
399 
From Closing Fund Balance 	(250,700)
400 
Section 2.  FY 2026 Appropriations.
401 
The following sums of money are appropriated for the fiscal year beginning July 1,
- 12 - Enrolled Copy	H.B. 4
402 
2025, and ending June 30, 2026. These are additions to amounts previously appropriated for
403 
fiscal year 2026.
404 
Subsection 2(a). Operating and Capital Budgets
405 
Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the
406 
Legislature appropriates the following sums of money from the funds or accounts indicated for
407 
the use and support of the government of the state of Utah.
408 
DEPARTMENT OF ALCOHOLIC BEVERAGE SERVICES
409 
ITEM  57 To Department of Alcoholic Beverage Services - DABS Operations
410 
From Liquor Control Fund 	93,376,100
411 
Schedule of Programs:
412 
Administration 	2,201,000
413 
Executive Director 	12,288,500
414 
Operations 	5,450,000
415 
Stores and Agencies 	66,267,900
416 
Warehouse and Distribution 	7,168,700
417 
In accordance with UCA 63J-1-903, the
418 
Legislature intends that the Department of Alcoholic
419 
Beverage Services report on the following DABS
420 
Operations line item performance measures for FY 2026:
421 
1. Liquor payments processed within 30 days of invoices
422 
received (Target = 97%); 2. On Premise licensee audits
423 
conducted (Target = 85%); 3. Percentage of net profits to
424 
sales (Target = 15%);  and 4. Supply chain in stock
425 
(Target = 97%).
426 
ITEM  58 To Department of Alcoholic Beverage Services - Parents Empowered
427 
From General Fund Restricted - Underage Drinking
428 
Prevention Media and Education Campaign Restricted
429 
Account 	3,344,800
430 
From Beginning Nonlapsing Balances 	68,400
431 
Schedule of Programs:
432 
Parents Empowered 	3,413,200
433 
In accordance with UCA 63J-1-903, the
434 
Legislature intends that the Department of Alcoholic
435 
Beverage Services report on the following Parents
- 13 - H.B. 4	Enrolled Copy
436 
Empowered line item performance measures for FY
437 
2026: 1. "Parents Empowered" Ad Awareness (Target =
438 
60%); 2. Ad awareness of the dangers of underage
439 
drinking and prevention tips (Target = 70%);  and 3.
440 
Percentage of students who used alcohol during their
441 
lifetime (Target = 16%).
442 
GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY
443 
ITEM  59 To Governor's Office of Economic Opportunity - Administration
444 
From General Fund 	2,734,700
445 
From Beginning Nonlapsing Balances 	805,200
446 
From Closing Nonlapsing Balances 	(771,500)
447 
Schedule of Programs:
448 
Administration 	2,768,400
449 
In accordance with UCA 63J-1-903, the
450 
Legislature intends that the Governor's Office of
451 
Economic Opportunity report on the following
452 
Administration line item performance measures for FY
453 
2026: 1. Contract processing efficiency (Target = 95%);
454 
2. Finance processing (Target = 75%);  and 3. Public and
455 
Community Relations (Target = 10%).
456 
ITEM  60 To Governor's Office of Economic Opportunity - Economic Prosperity
457 
From General Fund 	18,283,900
458 
From Income Tax Fund 	24,241,600
459 
From Federal Funds 	14,551,300
460 
From Dedicated Credits Revenue 	886,600
461 
From General Fund Restricted - Cannabinoid Proceeds
462 
Restricted Account 	50,000
463 
From Rural Opportunity Fund 	2,250,000
464 
From Beginning Nonlapsing Balances 	3,871,100
465 
From Closing Nonlapsing Balances 	(292,200)
466 
Schedule of Programs:
467 
Business Services 	4,857,300
468 
Incentives and Grants 	16,041,500
469 
Strategic Initiatives 	37,836,400
- 14 - Enrolled Copy	H.B. 4
470 
Systems and Control 	5,107,100
471 
In accordance with UCA 63J-1-903, the
472 
Legislature intends that the Governor's Office of
473 
Economic Opportunity report on the following Economic
474 
Prosperity line item performance measures for FY 2026:
475 
1. Business Services (Target = 4%); 2. Compliance
476 
(Target = 50%);  and 3. Corporate Recruitment (Target =
477 
2%).
478 
ITEM  61 To Governor's Office of Economic Opportunity - Office of Tourism
479 
From General Fund 	5,219,300
480 
From Transportation Fund 	118,000
481 
From Federal Funds 	1,884,300
482 
From Dedicated Credits Revenue 	258,800
483 
From General Fund Rest. - Motion Picture Incentive
484 
Acct. 	1,479,100
485 
From General Fund Restricted - Tourism Marketing
486 
Performance 	19,640,500
487 
From Beginning Nonlapsing Balances 	7,019,200
488 
From Closing Nonlapsing Balances 	(6,718,800)
489 
Schedule of Programs:
490 
Film Commission 	2,689,000
491 
Marketing and Advertising 	19,640,500
492 
Tourism 	6,570,900
493 
In accordance with UCA 63J-1-903, the
494 
Legislature intends that the Governor's Office of
495 
Economic Opportunity report on the following Office of
496 
Tourism line item performance measures for FY 2026: 1.
497 
Film Commission Metric (Target = 5%) and 2. Tourism
498 
Marketing Performance Account (Target = 3%).
499 
ITEM  62 To Governor's Office of Economic Opportunity - Pass-Through
500 
From General Fund 	9,565,700
501 
From Beginning Nonlapsing Balances 	30,759,500
502 
From Closing Nonlapsing Balances 	(10,325,200)
503 
Schedule of Programs:
- 15 - H.B. 4	Enrolled Copy
504 
Pass-Through 	25,000,000
505 
Economic Assistance Grants 	5,000,000
506 
Under the provisions of Utah Code Annotated
507 
Title 63G Chapter 6b, the Legislature intends that the
508 
Governor's Office of Economic Opportunity provide a
509 
direct award grant of $300,000 to the Northern Economic
510 
Alliance in FY 2026 for economic opportunity.
511 
Under the provisions of Utah Code Annotated
512 
Title 63G Chapter 6b, the Legislature intends that the
513 
Governor's Office of Economic Opportunity provide a
514 
direct award grant of $67,500 to the Pete Suazo Center
515 
for Business Development and Entrepreneurship in FY
516 
2026 for economic opportunity.
517 
Under the provisions of Utah Code Annotated
518 
Title 63G Chapter 6b, the Legislature intends that the
519 
Governor's Office of Economic Opportunity provide a
520 
direct award grant of $2,800,000 to the Utah Industry
521 
Resource Alliance in FY 2026 for economic opportunity.
522 
Under the provisions of Utah Code Annotated
523 
Title 63G Chapter 6b, the Legislature intends that the
524 
Governor's Office of Economic Opportunity provide a
525 
direct award grant of $798,200 to the Utah Small
526 
Business Development Centers in FY 2026 for economic
527 
opportunity.
528 
In accordance with UCA 63J-1-903, the
529 
Legislature intends that the Governor's Office of
530 
Economic Opportunity report on the following
531 
Pass-Through line item performance measures for FY
532 
2026: 1.  Assessment (Target = 100%); 2. Contract
533 
processing efficiency (Target = 95%);  and 3. Finance
534 
processing (Target = 75%).
535 
ITEM  63 To Governor's Office of Economic Opportunity - Inland Port Authority
536 
From General Fund 	3,183,200
537 
Schedule of Programs:
- 16 - Enrolled Copy	H.B. 4
538 
Inland Port Authority 	3,183,200
539 
In accordance with UCA 63J-1-903, the
540 
Legislature intends that the Governor's Office of
541 
Economic Opportunity report on the following Inland
542 
Port Authority line item performance measures for FY
543 
2026: 1. Business Development (Target = 24); 2.
544 
Communications (Target = 95%);  and 3. Finance &
545 
Budget (Target = 98%).
546 
ITEM  64 To Governor's Office of Economic Opportunity - Point of the Mountain Authority
547 
From General Fund 	1,750,300
548 
Schedule of Programs:
549 
Point of the Mountain Authority 	1,750,300
550 
In accordance with UCA 63J-1-903, the
551 
Legislature intends that the Governor's Office of
552 
Economic Opportunity report on the following Point of
553 
the Mountain Authority line item performance measures
554 
for FY 2026: 1. Develop proposal evaluation plan
555 
(Target = 1); 2. Master plan framework (Target = 1);  and
556 
3. Master plan input (Target = 1).
557 
ITEM  65 To Governor's Office of Economic Opportunity - World Trade Center Utah
558 
From General Fund 	1,562,500
559 
Schedule of Programs:
560 
World Trade Center Utah 	1,562,500
561 
ITEM  66 To Governor's Office of Economic Opportunity - Utah Sports Commission
562 
From General Fund 	5,280,000
563 
From General Fund Restricted - Tourism Marketing
564 
Performance 	2,182,300
565 
Schedule of Programs:
566 
Utah Sports Commission 	7,462,300
567 
Under the provisions of Utah Code Annotated
568 
Title 63G Chapter 6b, the Legislature intends that the
569 
Governor's Office of Economic Opportunity provide pass
570 
through funds to the Utah Sports Commission to provide
571 
a direct award grant of $125,000 to the Rocky Mountain
- 17 - H.B. 4	Enrolled Copy
572 
Golden Gloves in FY 2026 to enhance Utah's economy
573 
and quality of life through the attraction, promotion, and
574 
development of national and international sports.
575 
ITEM  67 To Governor's Office of Economic Opportunity - Utah Fairpark Area Investment
576 
and Redevelopment District
577 
From General Fund 	2,000,000
578 
From General Fund, One-time 	(450,000)
579 
Schedule of Programs:
580 
Utah Fairpark Area Investment and
581 
Redevelopment District 	1,550,000
582 
ITEM  68 To Governor's Office of Economic Opportunity - State Fair Park Authority
583 
From General Fund 	1,325,000
584 
From Dedicated Credits Revenue 	6,138,400
585 
Schedule of Programs:
586 
State Fair Park Authority 	7,463,400
587 
DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT
588 
ITEM  69 To Department of Cultural and Community Engagement - Administration
589 
From General Fund 	5,003,300
590 
From Dedicated Credits Revenue 	55,300
591 
From General Fund Restricted - Martin Luther King Jr
592 
Civil Rights Support Restricted Account 	7,500
593 
From Beginning Nonlapsing Balances 	1,443,600
594 
From Closing Nonlapsing Balances 	(613,400)
595 
Schedule of Programs:
596 
Administrative Services 	3,056,900
597 
Executive Director's Office 	764,900
598 
Information Technology 	1,238,500
599 
Utah Multicultural Affairs Office 	836,000
600 
In accordance with UCA 63J-1-903, the
601 
Legislature intends that the Department of Cultural and
602 
Community Engagement report on the following
603 
Administration line item performance measures for FY
604 
2026: 1. Increase in Youth Engagement (Target = 1,450);
605 
2. Number of leadership engagements with CCE-wide
- 18 - Enrolled Copy	H.B. 4
606 
division staff (Target = 25); 3. Percentage of CCE
607 
employees who report feeling supported by CCE
608 
leadership (Target = 90%);  and 4. Programing
609 
Availability to Vulnerable Student Population (Target =
610 
78%).
611 
ITEM  70 To Department of Cultural and Community Engagement - Division of Arts and
612 
Museums
613 
From General Fund 	4,178,600
614 
From Federal Funds 	1,332,200
615 
From Dedicated Credits Revenue 	138,100
616 
From Revenue Transfers 	5,000
617 
From Beginning Nonlapsing Balances 	100,000
618 
Schedule of Programs:
619 
Administration 	843,500
620 
Community Arts Outreach 	2,787,200
621 
Grants to Non-profits 	1,796,600
622 
Museum Services 	326,600
623 
In accordance with UCA 63J-1-903, the
624 
Legislature intends that the Department of Cultural and
625 
Community Engagement report on the following
626 
Division of Arts and Museums line item performance
627 
measures for FY 2026: 1. Counties Served by Traveling
628 
Art Exhibit (Target = 69%); 2. Grant Funding to
629 
Counties (Target = 27); 3. Number of Activity Locations
630 
Provided by UAM Grantees (Target = 210);  and 4.
631 
Training and Development in Cultural Sector (Target =
632 
2,500).
633 
ITEM  71 To Department of Cultural and Community Engagement - Commission on
634 
Service and Volunteerism
635 
From General Fund 	2,230,700
636 
From Federal Funds 	8,100,800
637 
From Dedicated Credits Revenue 	439,600
638 
From Revenue Transfers 	50,000
639 
Schedule of Programs:
- 19 - H.B. 4	Enrolled Copy
640 
Commission on Service and Volunteerism 	9,521,100
641 
One Utah Service Fellowship Program 	1,300,000
642 
In accordance with UCA 63J-1-903, the
643 
Legislature intends that the Department of Cultural and
644 
Community Engagement report on the following
645 
Commission on Service and Volunteerism line item
646 
performance measures for FY 2026: 1. AmeriCorps
647 
Program Staff Assessment (Target = 80%) and 2.
648 
Number of council members that show an increase in
649 
skills (Target = 85%).
650 
ITEM  72 To Department of Cultural and Community Engagement - Indian Affairs
651 
From General Fund 	581,400
652 
From Dedicated Credits Revenue 	77,900
653 
From General Fund Restricted - Native American
654 
Repatriation 	61,200
655 
From Revenue Transfers 	10,000
656 
From Beginning Nonlapsing Balances 	266,100
657 
From Closing Nonlapsing Balances 	(116,100)
658 
Schedule of Programs:
659 
Indian Affairs 	880,500
660 
In accordance with UCA 63J-1-903, the
661 
Legislature intends that the Department of Cultural and
662 
Community Engagement report on the following Indian
663 
Affairs line item performance measures for FY 2026: 1.
664 
Measure of Attendees in Youth Track of the Governor's
665 
Native American Summit (Target = 30%); 2. Measure of
666 
state agencies with liaisons participating in Indian affairs
667 
(Target = 70%);  and 3. Measure of Tribes Visited
668 
Personally by State of Utah (Target = 80%).
669 
ITEM  73 To Department of Cultural and Community Engagement - Pass-Through
670 
From Gen. Fund Rest. - Humanitarian Service Rest. Acct 	6,000
671 
From General Fund Restricted - National Professional
672 
Men's Soccer Team Support of Building Communities 	100,000
673 
Schedule of Programs:
- 20 - Enrolled Copy	H.B. 4
674 
Pass-Through 	106,000
675 
ITEM  74 To Department of Cultural and Community Engagement - Historical Society
676 
From General Fund 	7,984,600
677 
From Dedicated Credits Revenue 	304,700
678 
From Revenue Transfers 	300,000
679 
From Beginning Nonlapsing Balances 	1,123,200
680 
From Closing Nonlapsing Balances 	(1,023,200)
681 
Schedule of Programs:
682 
Administration 	875,300
683 
Historic Preservation and Antiquities 	300,000
684 
Library and Collections 	838,600
685 
Public History, Communication and Information 	973,200
686 
State of Utah Museum 	5,702,200
687 
In accordance with UCA 63J-1-903, the
688 
Legislature intends that the Department of Cultural and
689 
Community Engagement report on the following
690 
Historical Society line item performance measures for
691 
FY 2026: 1. Measure of Certified Local Governments
692 
involved in historical preservations (Target = 60%) and
693 
2. Percentage of State History Collection Prepared to Be
694 
Moved (Target = 33%).
695 
ITEM  75 To Department of Cultural and Community Engagement - State Library
696 
From General Fund 	4,238,200
697 
From Federal Funds 	2,958,600
698 
From Dedicated Credits Revenue 	2,137,200
699 
From Revenue Transfers 	3,400
700 
Schedule of Programs:
701 
Administration 	1,255,900
702 
Blind and Disabled 	2,085,000
703 
Bookmobile 	1,122,200
704 
Library Development 	2,100,100
705 
Library Resources 	2,774,200
706 
In accordance with UCA 63J-1-903, the
707 
Legislature intends that the Department of Cultural and
- 21 - H.B. 4	Enrolled Copy
708 
Community Engagement report on the following State
709 
Library line item performance measures for FY 2026: 1.
710 
Number of Checkouts of Online Materials (Target =
711 
3,404,811); 2. Number of In-person and Online Training
712 
Hours for Librarians (Target = 8,000); 3. Total Blind and
713 
Print Disabled Circulation Annually (Target = 305,500);
714 
4. Total Bookmobile Circulation Annually (Target =
715 
445,000);  and 5. Total Usage of Products via Utah's
716 
Online Public Library (Target = 314,945).
717 
ITEM  76 To Department of Cultural and Community Engagement - Stem Action Center
718 
From General Fund 	10,799,100
719 
From Federal Funds 	497,900
720 
From Dedicated Credits Revenue 	67,500
721 
Schedule of Programs:
722 
STEM Action Center 	2,272,700
723 
STEM Action Center - Grades 6-8 	9,091,800
724 
In accordance with UCA 63J-1-903, the
725 
Legislature intends that the Department of Cultural and
726 
Community Engagement report on the following Stem
727 
Action Center line item performance measures for FY
728 
2026: 1. Number of Events With Engagement of
729 
Corporate Partners (Target = 50); 2. Percent of
730 
communities off the Wasatch Front served by STEM in
731 
Motion Kits (Target = 40%); 3. Percentage of Grants and
732 
Dollars Awarded off the Wasatch Front. (Target = 40%);
733 
4. Providing Mentoring to Support Improved Math
734 
Outcomes for Students (Target = 10%);  and 5. Providing
735 
STEM Resources to Underrepresented Communities
736 
(Target = 96,000).
737 
ITEM  77 To Department of Cultural and Community Engagement - One Percent for Arts
738 
From Revenue Transfers 	2,000,000
739 
From Beginning Nonlapsing Balances 	4,561,300
740 
From Closing Nonlapsing Balances 	(5,498,900)
741 
Schedule of Programs:
- 22 - Enrolled Copy	H.B. 4
742 
One Percent for Arts 	1,062,400
743 
In accordance with UCA 63J-1-903, the
744 
Legislature intends that the Department of Cultural and
745 
Community Engagement report on the following One
746 
Percent for Arts line item performance measures for FY
747 
2026: 1. Inspection Rate of Public Art Collection (Target
748 
= 15%) and 2. Number of Utah Artists Engaged in
749 
Professional Development Opportunities (Target = 7%).
750 
ITEM  78 To Department of Cultural and Community Engagement - Arts & Museums
751 
Grants
752 
From General Fund 	4,597,500
753 
Schedule of Programs:
754 
Pass Through Grants 	597,500
755 
Competitive Grants 	4,000,000
756 
Under the provisions of Utah Code Annotated
757 
Title 63G Chapter 6b, the Legislature intends that the
758 
Utah Department of Cultural and Community
759 
Engagement provide a direct award grant of $200,000 to
760 
Warriors Over the Wasatch in FY 2026 for operational
761 
support for the Hill AFB Air Show to facilitate logistic
762 
items as well as performers and travel accommodations
763 
for a successful event.
764 
Under the provisions of Utah Code Annotated
765 
Title 63G Chapter 6b, the Legislature intends that the
766 
Utah Department of Cultural and Community
767 
Engagement provide a direct award grant of $100,000 to
768 
America's Freedom Festival in Provo in FY 2026 for
769 
Hope of America educational opportunities for 5th grade
770 
students across the state.
771 
Under the provisions of Utah Code Annotated
772 
Title 63G Chapter 6b, the Legislature intends that the
773 
Utah Department of Cultural and Community
774 
Engagement provide a direct award grant of $200,000 to
775 
Days of 47 Rodeo in FY 2026 for operational support for
- 23 - H.B. 4	Enrolled Copy
776 
a statewide pioneer heritage celebration event to include
777 
camps, a parade, and five days of rodeo activities.
778 
Under the provisions of Utah Code Annotated
779 
Title 63G Chapter 6b, the Legislature intends that the
780 
Utah Department of Cultural and Community
781 
Engagement provide a direct award grant of $150,000 to
782 
Miss Rodeo Utah/Cowboy Hall of Fame in FY 2026 for
783 
increasing rodeo participation, elevating Miss Rodeo
784 
Utah's profile, and recognizing those who uphold Utah's
785 
western heritage.
786 
Under the provisions of Utah Code Annotated
787 
Title 63G Chapter 6b, the Legislature intends that the
788 
Utah Department of Cultural and Community
789 
Engagement provide a direct award grant of $170,000 to
790 
the Utah Humanities Council in FY 2026 for operational
791 
and special project support for public humanities
792 
programs across the state.
793 
ITEM  79 To Department of Cultural and Community Engagement - Capital Facilities
794 
Grants
795 
From Beginning Nonlapsing Balances 	3,000,000
796 
Schedule of Programs:
797 
Pass Through Grants 	3,000,000
798 
ITEM  80 To Department of Cultural and Community Engagement - Heritage & Events
799 
Grants
800 
From General Fund 	650,000
801 
From Beginning Nonlapsing Balances 	400,000
802 
Schedule of Programs:
803 
Pass Through Grants 	1,050,000
804 
ITEM  81 To Department of Cultural and Community Engagement - Pete Suazo Athletics
805 
Commission
806 
From General Fund 	203,100
807 
From Dedicated Credits Revenue 	153,100
808 
Schedule of Programs:
809 
Pete Suazo Athletics Commission 	356,200
- 24 - Enrolled Copy	H.B. 4
810 
In accordance with UCA 63J-1-903, the
811 
Legislature intends that the Department of Cultural and
812 
Community Engagement report on the following Pete
813 
Suazo Athletics Commission line item performance
814 
measures for FY 2026: 1. Number of High Profile Events
815 
(Target = 1); 2. Percent Licensed (Target = 90%);  and 3.
816 
Revenue Increase (Target = 12%).
817 
ITEM  82 To Department of Cultural and Community Engagement - State Historic
818 
Preservation Office
819 
From General Fund 	1,845,400
820 
From Federal Funds 	2,605,600
821 
From Dedicated Credits Revenue 	200,200
822 
From Beginning Nonlapsing Balances 	180,000
823 
Schedule of Programs:
824 
Administration 	3,853,300
825 
Public Archaeology 	482,900
826 
Main Street Program 	365,000
827 
Cemeteries 	130,000
828 
In accordance with UCA 63J-1-903, the
829 
Legislature intends that the Department of Cultural and
830 
Community Engagement report on the following State
831 
Historic Preservation Office line item performance
832 
measures for FY 2026: 1. Cultural Compliance Review
833 
Rate (Target = 95%); 2. Dollars of Utah Cultural
834 
Stewardship and Public Outreach donated time and
835 
mileage exceeds the cost of two state-funded FTEs per
836 
year. (Target = $210,000);  and 3. Pass through of federal
837 
grant funds to local communities for historic preservation
838 
purposes (Target = 10%).
839 
DEPARTMENT OF WORKFORCE SERVICES
840 
ITEM  83 To Department of Workforce Services - Administration
841 
From General Fund 	5,137,400
842 
From Federal Funds 	11,333,000
843 
From Dedicated Credits Revenue 	128,400
- 25 - H.B. 4	Enrolled Copy
844 
From Expendable Receipts 	126,700
845 
From Workforce Initiatives Fund 	70,500
846 
From Education Savings Incentive Restricted Account 	31,800
847 
From Gen. Fund Rest. - Homeless Housing Reform Rest.
848 
Acct 	23,400
849 
From General Fund Restricted - Homeless Shelter Cities
850 
Mitigation Restricted Account 	10,000
851 
From Medicaid ACA Fund 	1,200
852 
From Navajo Revitalization Fund 	5,400
853 
From Olene Walker Housing Loan Fund 	10,800
854 
From OWHTF-Low Income Housing 	40,500
855 
From Permanent Community Impact Loan Fund 	98,800
856 
From Permanent Community Impact Bonus Fund 	70,500
857 
From Qualified Emergency Food Agencies Fund 	7,000
858 
From Shared Equity Revolving Loan Fund 	1,000
859 
From General Fund Restricted - School Readiness
860 
Account 	18,700
861 
From Rural Single-Family Home Loan 	1,000
862 
From Revenue Transfers 	4,108,200
863 
From Uintah Basin Revitalization Fund 	3,700
864 
Schedule of Programs:
865 
Administrative Support 	13,063,800
866 
Communications 	1,637,600
867 
Executive Director's Office 	2,109,400
868 
Human Resources 	2,350,000
869 
Internal Audit 	2,067,200
870 
In accordance with UCA 63J-1-903, the
871 
Legislature intends that the Department of Workforce
872 
Services report on the following Administration line item
873 
performance measures for FY 2026: 1. Percent of DWS
874 
Facilities for Which an Annual Facilities Risk
875 
Assessment Is Completed Using the Division of Risk
876 
Management Guidelines and Checklist (Target = 98%);
877 
2. Percent of DWS programs/systems that have reviewed,
- 26 - Enrolled Copy	H.B. 4
878 
planned for, or mitigated identified risks (Target =
879 
100%);  and 3. Provide accurate and timely
880 
department-wide fiscal administration as measured by
881 
audit findings or responses (Target = 0).
882 
ITEM  84 To Department of Workforce Services - General Assistance
883 
From General Fund 	4,375,600
884 
From Revenue Transfers 	251,400
885 
Schedule of Programs:
886 
General Assistance 	4,627,000
887 
In accordance with UCA 63J-1-903, the
888 
Legislature intends that the Department of Workforce
889 
Services report on the following General Assistance line
890 
item performance measures for FY 2026: 1. General
891 
Assistance - Average monthly customers served (Target
892 
= 730); 2. Internal review compliance accuracy (Target =
893 
95%);  and 3. Positive Closure Rate (SSI Achievement or
894 
Close With Earnings) (Target = 65%).
895 
ITEM  85 To Department of Workforce Services - Housing and Community Development
896 
From General Fund 	1,951,200
897 
From Federal Funds 	49,372,100
898 
From Dedicated Credits Revenue 	914,000
899 
From Expendable Receipts 	1,295,500
900 
From Economic Revitalization & Investment Fund 	500
901 
From Housing Opportunities for Low Income Households 	6,900
902 
From Navajo Revitalization Fund 	64,100
903 
From Olene Walker Housing Loan Fund 	208,200
904 
From OWHLF Multi-Family Hous Preserv Revolv Loan 	5,500
905 
From OWHT-Fed Home 	6,900
906 
From OWHTF-Low Income Housing 	606,800
907 
From Permanent Community Impact Loan Fund 	776,300
908 
From Permanent Community Impact Bonus Fund 	591,300
909 
From Qualified Emergency Food Agencies Fund 	70,000
910 
From Shared Equity Revolving Loan Fund 	60,000
911 
From Rural Single-Family Home Loan 	80,000
- 27 - H.B. 4	Enrolled Copy
912 
From Revenue Transfers 	557,400
913 
From Uintah Basin Revitalization Fund 	44,900
914 
Schedule of Programs:
915 
Community Development 	8,186,700
916 
Community Development Administration 	1,183,700
917 
Community Services 	4,663,700
918 
HEAT 	25,031,400
919 
Housing Development 	6,151,900
920 
Weatherization Assistance 	11,394,200
921 
In accordance with UCA 63J-1-903, the
922 
Legislature intends that the Department of Workforce
923 
Services report on the following Housing and
924 
Community Development line item performance
925 
measures for FY 2026: 1. Affordable housing units
926 
funded from Olene Walker and Private Activity Bonds
927 
(Target = 2,200); 2. Number of Unique Low Income
928 
Households Assisted by Installing Permanent Energy
929 
Conservation Measures (Target = 347);  and 3. Utilities
930 
Assistance for Low-income Households - Unique number
931 
of eligible households assisted with home energy costs
932 
(Target = 26,000).
933 
ITEM  86 To Department of Workforce Services - Operations and Policy
934 
From General Fund 	56,309,900
935 
From Income Tax Fund 	3,160,900
936 
From Federal Funds 	319,135,600
937 
From Dedicated Credits Revenue 	230,000
938 
From Expendable Receipts 	2,213,200
939 
From Workforce Initiatives Fund 	2,815,500
940 
From Education Savings Incentive Restricted Account 	870,800
941 
From Gen. Fund Rest. - Homeless Housing Reform Rest.
942 
Acct 	42,700
943 
From General Fund Restricted - Homeless Shelter Cities
944 
Mitigation Restricted Account 	20,000
945 
From Medicaid ACA Fund 	3,753,300
- 28 - Enrolled Copy	H.B. 4
946 
From Navajo Revitalization Fund 	7,900
947 
From Olene Walker Housing Loan Fund 	15,400
948 
From OWHTF-Low Income Housing 	70,700
949 
From Permanent Community Impact Loan Fund 	161,500
950 
From Permanent Community Impact Bonus Fund 	118,600
951 
From Qualified Emergency Food Agencies Fund 	10,200
952 
From Shared Equity Revolving Loan Fund 	1,000
953 
From General Fund Restricted - School Readiness
954 
Account 	6,128,900
955 
From Rural Single-Family Home Loan 	1,000
956 
From Revenue Transfers 	57,987,900
957 
From Uintah Basin Revitalization Fund 	2,800
958 
Schedule of Programs:
959 
Child Care Assistance 	94,257,100
960 
Eligibility Services 	92,183,700
961 
Facilities and Pass-Through 	8,537,800
962 
Information Technology 	50,493,700
963 
Nutrition Assistance 	98,600
964 
Other Assistance 	395,500
965 
Refugee Assistance 	7,796,100
966 
Temporary Assistance for Needy Families 	73,502,600
967 
Trade Adjustment Act Assistance 	1,580,300
968 
Workforce Development 	116,085,600
969 
Workforce Investment Act Assistance 	4,772,400
970 
Workforce Research and Analysis 	3,354,400
971 
In accordance with UCA 63J-1-903, the
972 
Legislature intends that the Department of Workforce
973 
Services report on the following Operations and Policy
974 
line item performance measures for FY 2026: 1. Child
975 
Care Case Eligibility Determined within 30 Days (Target
976 
= 95%); 2. Eligibility Average Call Wait Time (in
977 
minutes) (Target = 18); 3. Eligibility Days to Decision
978 
(Target = 15); 4. Eligibility Services - Internal review
979 
compliance accuracy (Target = 95%); 5. Internal Review
- 29 - H.B. 4	Enrolled Copy
980 
Medical Compliance Accuracy (Target = 95%); 6. Labor
981 
Exchange - Total job placements (Target = 30,000); 7.
982 
RCA (Refugee Cash Assistance) Recipients - Positive
983 
Closure Rate per Calendar Month (Target = 78%); 8.
984 
TANF Recipients - Positive closure rate per calendar
985 
month (Target = 78%); 9. WIOA Adult Entered
986 
Employment Rate (Target = 62%);  and 10. WIOA
987 
Dislocated Workers Entered Employment Rate (Target =
988 
83%).
989 
ITEM  87 To Department of Workforce Services - State Office of Rehabilitation
990 
From General Fund 	24,815,000
991 
From Federal Funds 	58,273,200
992 
From Dedicated Credits Revenue 	212,200
993 
From Expendable Receipts 	590,900
994 
From Workforce Initiatives Fund 	1,500
995 
From Education Savings Incentive Restricted Account 	1,000
996 
From Gen. Fund Rest. - Homeless Housing Reform Rest.
997 
Acct 	500
998 
From General Fund Restricted - Homeless Shelter Cities
999 
Mitigation Restricted Account 	100
1000 
From Medicaid ACA Fund 	200
1001 
From Navajo Revitalization Fund 	500
1002 
From Olene Walker Housing Loan Fund 	500
1003 
From OWHTF-Low Income Housing 	1,000
1004 
From Permanent Community Impact Loan Fund 	1,300
1005 
From Permanent Community Impact Bonus Fund 	1,000
1006 
From Qualified Emergency Food Agencies Fund 	500
1007 
From Shared Equity Revolving Loan Fund 	1,000
1008 
From General Fund Restricted - School Readiness
1009 
Account 	400
1010 
From Rural Single-Family Home Loan 	1,000
1011 
From Revenue Transfers 	66,700
1012 
From Uintah Basin Revitalization Fund 	500
1013 
From Beginning Nonlapsing Balances 	6,850,000
- 30 - Enrolled Copy	H.B. 4
1014 
From Closing Nonlapsing Balances 	(6,850,000)
1015 
Schedule of Programs:
1016 
Blind and Visually Impaired 	4,430,200
1017 
Deaf and Hard of Hearing 	3,714,800
1018 
Disability Determination 	18,451,200
1019 
Executive Director 	1,139,100
1020 
Rehabilitation Services 	56,233,700
1021 
In accordance with UCA 63J-1-903, the
1022 
Legislature intends that the Department of Workforce
1023 
Services report on the following State Office of
1024 
Rehabilitation line item performance measures for FY
1025 
2026: 1. Deaf and Hard of Hearing - Total number of
1026 
individuals served with DSDHH programs (Target =
1027 
8,000); 2. Vocational Rehabilitation - Maintain or
1028 
Increase Successful Rehabilitation Closure Rate (Target
1029 
= 55%);  and 3. Vocational Rehabilitation - Percentage of
1030 
All VR Clients Receiving Services Who Are Eligible or
1031 
Potentially Eligible Youth (ages 14-24) (Target = 41%).
1032 
ITEM  88 To Department of Workforce Services - Unemployment Insurance
1033 
From General Fund 	1,258,800
1034 
From Federal Funds 	30,944,400
1035 
From Expendable Receipts 	36,700
1036 
From Dedicated Credits Revenue 	783,600
1037 
From Workforce Initiatives Fund 	837,500
1038 
From Education Savings Incentive Restricted Account 	2,000
1039 
From Gen. Fund Rest. - Homeless Housing Reform Rest.
1040 
Acct 	1,000
1041 
From General Fund Restricted - Homeless Shelter Cities
1042 
Mitigation Restricted Account 	1,000
1043 
From Medicaid ACA Fund 	100
1044 
From Navajo Revitalization Fund 	500
1045 
From Olene Walker Housing Loan Fund 	1,000
1046 
From OWHTF-Low Income Housing 	2,000
1047 
From Permanent Community Impact Loan Fund 	4,500
- 31 - H.B. 4	Enrolled Copy
1048 
From Permanent Community Impact Bonus Fund 	3,300
1049 
From Qualified Emergency Food Agencies Fund 	500
1050 
From Shared Equity Revolving Loan Fund 	1,000
1051 
From General Fund Restricted - School Readiness
1052 
Account 	1,200
1053 
From Rural Single-Family Home Loan 	1,000
1054 
From Revenue Transfers 	140,200
1055 
From Uintah Basin Revitalization Fund 	500
1056 
Schedule of Programs:
1057 
Adjudication 	6,170,600
1058 
Unemployment Insurance Administration 	27,850,200
1059 
In accordance with UCA 63J-1-903, the
1060 
Legislature intends that the Department of Workforce
1061 
Services report on the following Unemployment
1062 
Insurance line item performance measures for FY 2026:
1063 
1. Percentage of Employers Registered  With the
1064 
Department Within 90 Days of Employers First
1065 
Reporting Employee Wages for the Latest Calendar Year
1066 
(Target = 98.5%); 2. Percentage of Unemployment
1067 
Insurance Benefits First Payments Made Within 14
1068 
Calendar Days for the Latest Calendar Year  (Target =
1069 
95%);  and 3. Percentage of Unemployment Insurance
1070 
Separation Determinations for the Latest Calendar Year
1071 
That Meet Quality Standards as Outlined and Defined by
1072 
the USDOL (Target = 95%).
1073 
ITEM  89 To Department of Workforce Services - Office of Homeless Services
1074 
From General Fund 	29,495,000
1075 
From Federal Funds 	5,141,100
1076 
From Dedicated Credits Revenue 	19,700
1077 
From Gen. Fund Rest. - Pamela Atkinson Homeless
1078 
Account 	2,522,800
1079 
From Gen. Fund Rest. - Homeless Housing Reform Rest.
1080 
Acct 	12,929,300
1081 
From General Fund Restricted - Homeless Shelter Cities
- 32 - Enrolled Copy	H.B. 4
1082 
Mitigation Restricted Account 	17,192,100
1083 
From Revenue Transfers 	25,100
1084 
Schedule of Programs:
1085 
Homeless Services 	67,325,100
1086 
In accordance with UCA 63J-1-903, the
1087 
Legislature intends that the Department of Workforce
1088 
Services report on the following Office of Homeless
1089 
Services line item performance measures for FY 2026: 1.
1090 
First Time Homeless Persons (Target = -6%); 2.
1091 
Homeless Jobs and Income (Target = 10%); 3. Homeless
1092 
Persons (Target = -8%); 4. Length of Homelessness
1093 
(Target = -10%); 5. Persons Returning to Homelessness
1094 
(Target = -10%);  and 6. Successful Housing Placement
1095 
(Target = 93%).
1096 
Subsection 2(b). Expendable Funds and Accounts
1097 
The Legislature has reviewed the following expendable funds. The Legislature
1098 
authorizes the State Division of Finance to transfer amounts between funds and accounts as
1099 
indicated. Outlays and expenditures from the funds or accounts to which the money is
1100 
transferred may be made without further legislative action, in accordance with statutory
1101 
provisions relating to the funds or accounts.
1102 
DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT
1103 
ITEM  90 To Department of Cultural and Community Engagement - History Donation Fund
1104 
From Dedicated Credits Revenue 	5,400,000
1105 
From Interest Income 	160,000
1106 
From Beginning Fund Balance 	4,559,800
1107 
From Closing Fund Balance 	(9,619,800)
1108 
Schedule of Programs:
1109 
History Donation Fund 	500,000
1110 
ITEM  91 To Department of Cultural and Community Engagement - State Arts Endowment
1111 
Fund
1112 
From Interest Income 	32,500
1113 
From Beginning Fund Balance 	473,300
1114 
From Closing Fund Balance 	(473,500)
1115 
Schedule of Programs:
- 33 - H.B. 4	Enrolled Copy
1116 
State Arts Endowment Fund 	32,300
1117 
ITEM  92 To Department of Cultural and Community Engagement - State Library Donation
1118 
Fund
1119 
From Interest Income 	48,400
1120 
From Beginning Fund Balance 	1,315,500
1121 
From Closing Fund Balance 	(1,363,900)
1122 
ITEM  93 To Department of Cultural and Community Engagement - Heritage and Arts
1123 
Foundation Fund
1124 
From Dedicated Credits Revenue 	2,300,000
1125 
From Revenue Transfers 	500,000
1126 
From Beginning Fund Balance 	6,505,600
1127 
From Closing Fund Balance 	(7,157,500)
1128 
Schedule of Programs:
1129 
Heritage and Arts Foundation Fund 	2,148,100
1130 
DEPARTMENT OF WORKFORCE SERVICES
1131 
ITEM  94 To Department of Workforce Services - Individuals with Visual Impairment Fund
1132 
From Interest Income 	18,500
1133 
From Dedicated Credits Revenue 	45,700
1134 
From Beginning Fund Balance 	1,393,700
1135 
From Closing Fund Balance 	(1,357,900)
1136 
Schedule of Programs:
1137 
Individuals with Visual Impairment Fund 	100,000
1138 
In accordance with UCA 63J-1-903, the
1139 
Legislature intends that the Department of Workforce
1140 
Services report on the following Individuals with Visual
1141 
Impairment Fund line item performance measures for FY
1142 
2026: 1. Grantees will maintain or increase the number of
1143 
individuals served (Target = 165); 2. Grantees will
1144 
maintain or increase the number of services provided
1145 
(Target = 906);  and 3. Number of Individuals Provided
1146 
Low-vision Services (Target = 2,400).
1147 
ITEM  95 To Department of Workforce Services - Individuals with Visual Impairment
1148 
Vendor Fund
1149 
From Trust and Agency Funds 	163,800
- 34 - Enrolled Copy	H.B. 4
1150 
From Beginning Fund Balance 	283,700
1151 
From Closing Fund Balance 	(306,500)
1152 
Schedule of Programs:
1153 
Individuals with Visual Disabilities Vendor Fund 	141,000
1154 
In accordance with UCA 63J-1-903, the
1155 
Legislature intends that the Department of Workforce
1156 
Services report on the following Individuals with Visual
1157 
Impairment Vendor Fund line item performance
1158 
measures for FY 2026: 1. Business Enterprise Program
1159 
Will Establish New Business Locations in Government
1160 
And/or Private Businesses to Provide Additional
1161 
Employment Opportunities (Target = 4); 2. Number of
1162 
business locations receiving equipment repairs and/or
1163 
maintenance will meet or exceed previous year's total
1164 
(Target = 32);  and 3. Number of business locations
1165 
receiving upgraded equipment purchased by fund will
1166 
meet or exceed previous year's total (Target = 12).
1167 
ITEM  96 To Department of Workforce Services - Intermountain Weatherization Training
1168 
Fund
1169 
From Beginning Fund Balance 	3,500
1170 
From Closing Fund Balance 	(3,500)
1171 
In accordance with UCA 63J-1-903, the
1172 
Legislature intends that the Department of Workforce
1173 
Services report on the following Intermountain
1174 
Weatherization Training Fund line item performance
1175 
measures for FY 2026: 1. Excluding contractors, the total
1176 
number of weatherization assistance program individuals
1177 
trained (Target = 400) and 2. Number of private
1178 
contractors trained each year (Target = 3).
1179 
ITEM  97 To Department of Workforce Services - Qualified Emergency Food Agencies
1180 
Fund
1181 
From Designated Sales Tax 	540,000
1182 
From Revenue Transfers 	375,000
1183 
From Beginning Fund Balance 	283,000
- 35 - H.B. 4	Enrolled Copy
1184 
From Closing Fund Balance 	(283,000)
1185 
Schedule of Programs:
1186 
Emergency Food Agencies Fund 	915,000
1187 
In accordance with UCA 63J-1-903, the
1188 
Legislature intends that the Department of Workforce
1189 
Services report on the following Qualified Emergency
1190 
Food Agencies Fund line item performance measures for
1191 
FY 2026: 1. Percent of QEFAF program funds obligated
1192 
to QEFAF agencies (Target = 100%) and 2. The number
1193 
of households served by QEFAF agencies (Target =
1194 
11,000).
1195 
ITEM  98 To Department of Workforce Services - Utah Community Center for the Deaf
1196 
Fund
1197 
From Dedicated Credits Revenue 	5,000
1198 
From Interest Income 	2,000
1199 
From Beginning Fund Balance 	14,900
1200 
From Closing Fund Balance 	(17,900)
1201 
Schedule of Programs:
1202 
Utah Community Center for the Deaf Fund 	4,000
1203 
In accordance with UCA 63J-1-903, the
1204 
Legislature intends that the Department of Workforce
1205 
Services report on the following Utah Community Center
1206 
for the Deaf Fund line item performance measure for FY
1207 
2026: 1. Increase the number of individuals accessing
1208 
interpreter certification exams (Target = 25).
1209 
ITEM  99 To Department of Workforce Services - Olene Walker Low Income Housing
1210 
From General Fund 	5,492,900
1211 
From Federal Funds 	7,450,000
1212 
From Dedicated Credits Revenue 	20,000
1213 
From Interest Income 	3,080,000
1214 
From Revenue Transfers 	(800,000)
1215 
From Beginning Fund Balance 	258,080,600
1216 
From Closing Fund Balance 	(265,203,500)
1217 
Schedule of Programs:
- 36 - Enrolled Copy	H.B. 4
1218 
Olene Walker Low Income Housing 	8,120,000
1219 
In accordance with UCA 63J-1-903, the
1220 
Legislature intends that the Department of Workforce
1221 
Services report on the following Olene Walker Low
1222 
Income Housing line item performance measures for FY
1223 
2026: 1. Housing units preserved or created (Target =
1224 
175); 2. Ratio of Other Funds to Olene Walker Housing
1225 
Loan Fund for All Projects (Target = 15);  and 3. Rural
1226 
housing units created (Target = 15).
1227 
ITEM  100 To Department of Workforce Services - Workforce Initiatives Fund
1228 
From Beginning Fund Balance 	21,086,500
1229 
From Closing Fund Balance 	(17,361,500)
1230 
Schedule of Programs:
1231 
Workforce Initiatives Fund 	3,725,000
1232 
Subsection 2(c). Business-like Activities
1233 
The Legislature has reviewed the following proprietary funds. Under the terms and
1234 
conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature
1235 
approves budgets, full-time permanent positions, and capital acquisition amounts as indicated,
1236 
and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other
1237 
charges. The Legislature authorizes the State Division of Finance to transfer amounts between
1238 
funds and accounts as indicated.
1239 
DEPARTMENT OF ALCOHOLIC BEVERAGE SERVICES
1240 
ITEM  101 To Department of Alcoholic Beverage Services - State Store Land Acquisition
1241 
Fund
1242 
From Beginning Fund Balance 	79,631,900
1243 
From Closing Fund Balance 	(5,000,000)
1244 
Schedule of Programs:
1245 
State Store Land Acquisition Fund 	74,631,900
1246 
GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY
1247 
ITEM  102 To Governor's Office of Economic Opportunity - Rural Opportunity Fund
1248 
From General Fund 	2,250,000
1249 
Schedule of Programs:
1250 
Rural Opportunity Fund 	2,250,000
1251 
ITEM  103 To Governor's Office of Economic Opportunity - State Small Business Credit
- 37 - H.B. 4	Enrolled Copy
1252 
Initiative Program Fund
1253 
From Interest Income 	150,000
1254 
From Beginning Fund Balance 	11,972,500
1255 
Schedule of Programs:
1256 
State Small Business Credit Initiative Program
1257 
Fund 	12,122,500
1258 
DEPARTMENT OF WORKFORCE SERVICES
1259 
ITEM  104 To Department of Workforce Services - Economic Revitalization and
1260 
Investment Fund
1261 
From Interest Income 	100,000
1262 
From Beginning Fund Balance 	2,179,100
1263 
From Closing Fund Balance 	(2,278,600)
1264 
Schedule of Programs:
1265 
Economic Revitalization and Investment Fund 	500
1266 
ITEM  105 To Department of Workforce Services - Unemployment Compensation Fund
1267 
From Federal Funds 	1,850,000
1268 
From Dedicated Credits Revenue 	18,557,800
1269 
From Trust and Agency Funds 	205,579,400
1270 
From Beginning Fund Balance 	1,156,552,400
1271 
From Closing Fund Balance 	(1,022,164,600)
1272 
Schedule of Programs:
1273 
Unemployment Compensation Fund 	360,375,000
1274 
In accordance with UCA 63J-1-903, the
1275 
Legislature intends that the Department of Workforce
1276 
Services report on the following Unemployment
1277 
Compensation Fund line item performance measures for
1278 
FY 2026: 1. Contributory Employers Unemployment
1279 
Insurance Contributions Due Paid Timely in the Latest
1280 
Calendar Year (paid by the Employer Before the Last
1281 
Day of the Month That Follows Each Calendar Quarter
1282 
End) (Target = 95%); 2. Maintain the average high cost
1283 
multiple, a nationally recognized solvency measure,
1284 
greater than 1 for the Unemployment Insurance Trust
1285 
Fund balance (Target = 1);  and 3. Unemployment
- 38 - Enrolled Copy	H.B. 4
1286 
Insurance Trust Fund Balance Is Greater Than the
1287 
Minimum Adequate Reserve Amount and Less Than the
1288 
Maximum Adequate Reserve Amount (Conditions Met =
1289 
1) (Target = 1).
1290 
Subsection 2(d). Restricted Fund and Account Transfers
1291 
The Legislature authorizes the State Division of Finance to transfer the following
1292 
amounts between the following funds or accounts as indicated. Expenditures and outlays from
1293 
the funds to which the money is transferred must be authorized by an appropriation.
1294 
ITEM  106 To General Fund Restricted - Industrial Assistance Account
1295 
From Beginning Fund Balance 	12,735,900
1296 
Schedule of Programs:
1297 
General Fund Restricted - Industrial Assistance
1298 
Account 	12,735,900
1299 
ITEM  107 To General Fund Restricted - Motion Picture Incentive Fund
1300 
From General Fund 	1,420,500
1301 
Schedule of Programs:
1302 
General Fund Restricted - Motion Picture
1303 
Incentive Fund 	1,420,500
1304 
ITEM  108 To General Fund Restricted - Tourism Marketing Performance Fund
1305 
From General Fund 	21,822,800
1306 
Schedule of Programs:
1307 
General Fund Restricted - Tourism Marketing
1308 
Performance 	21,822,800
1309 
In accordance with UCA 63J-1-903, the
1310 
Legislature intends that the Governor's Office of
1311 
Economic Opportunity report on the following General
1312 
Fund Restricted - Tourism Marketing Performance Fund
1313 
line item performance measure for FY 2026: 1. Tourism
1314 
SUCCESS Metric (Target = 20%).
1315 
ITEM  109 To General Fund Restricted - Native American Repatriation Restricted Account
1316 
From Beginning Fund Balance 	100,000
1317 
From Closing Fund Balance 	(90,000)
1318 
Schedule of Programs:
1319 
General Fund Restricted - Native American
- 39 - H.B. 4	Enrolled Copy
1320 
Repatriation Restricted Account 	10,000
1321 
ITEM  110 To General Fund Restricted - Homeless Shelter Cities Mitigation Restricted
1322 
Account
1323 
From General Fund 	7,500,000
1324 
Schedule of Programs:
1325 
General Fund Restricted - Homeless Shelter
1326 
Cities Mitigation Restricted Account 	7,500,000
1327 
ITEM  111 To General Fund Restricted - Homeless Account
1328 
From General Fund 	1,817,400
1329 
Schedule of Programs:
1330 
General Fund Restricted - Pamela Atkinson
1331 
Homeless Account 	1,817,400
1332 
ITEM  112 To General Fund Restricted - Homeless to Housing Reform Account
1333 
From General Fund 	12,850,000
1334 
Schedule of Programs:
1335 
General Fund Restricted - Homeless to Housing
1336 
Reform Restricted Account 	12,850,000
1337 
ITEM  113 To General Fund Restricted - School Readiness Account
1338 
From General Fund 	3,000,000
1339 
From Beginning Fund Balance 	269,300
1340 
From Closing Fund Balance 	(219,300)
1341 
Schedule of Programs:
1342 
General Fund Restricted - School Readiness
1343 
Account 	3,050,000
1344 
ITEM  114 To Education Savings Incentive Restricted Account
1345 
From Income Tax Fund 	870,800
1346 
From Beginning Fund Balance 	675,500
1347 
From Closing Fund Balance 	(675,500)
1348 
Schedule of Programs:
1349 
Education Savings Incentive Restricted Account 	870,800
1350 
Subsection 2(e). Fiduciary Funds
1351 
The Legislature has reviewed proposed revenues, expenditures, fund balances, and
1352 
changes in fund balances for the following fiduciary funds.
1353 
GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY
- 40 - Enrolled Copy	H.B. 4
1354 
ITEM  115 To Governor's Office of Economic Opportunity - Transient Room Tax Fund
1355 
From Revenue Transfers 	4,710,900
1356 
From Beginning Fund Balance 	250,700
1357 
From Closing Fund Balance 	(250,700)
1358 
Schedule of Programs:
1359 
Transient Room Tax Fund 	4,710,900
1360 
Section 3.  FY 2026 Appropriations.
1361 
The following sums of money are appropriated for the fiscal year beginning July 1,
1362 
2025, and ending June 30, 2026. These are additions to amounts previously appropriated for
1363 
fiscal year 2026.
1364 
Subsection 3(a). Operating and Capital Budgets
1365 
Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the
1366 
Legislature appropriates the following sums of money from the funds or accounts indicated for
1367 
the use and support of the government of the state of Utah.
1368 
DEPARTMENT OF WORKFORCE SERVICES
1369 
ITEM  116 To Department of Workforce Services - Community Development Capital
1370 
Budget
1371 
From Permanent Community Impact Loan Fund 	93,060,000
1372 
Schedule of Programs:
1373 
Community Impact Board 	93,060,000
1374 
ITEM  117 To Department of Workforce Services - Nutrition Assistance - SNAP
1375 
From Federal Funds 	593,483,100
1376 
Schedule of Programs:
1377 
Nutrition Assistance - SNAP 	593,483,100
1378 
In accordance with UCA 63J-1-903, the
1379 
Legislature intends that the Department of Workforce
1380 
Services report on the following Nutrition Assistance -
1381 
SNAP line item performance measures for FY 2026: 1.
1382 
Percentage of cases where a decision of eligibility was
1383 
made within 30 calendar days (Target = 95%); 2. SNAP -
1384 
Accuracy of paid benefits (Target = 97%);  and 3. SNAP
1385 
Calendar Days to Decision from Application Submission
1386 
to Eligibility Decision (Target = 12).
1387 
ITEM  118 To Department of Workforce Services - Special Service Districts
- 41 - H.B. 4	Enrolled Copy
1388 
From General Fund Restricted - Mineral Lease 	3,015,800
1389 
Schedule of Programs:
1390 
Special Service Districts 	3,015,800
1391 
In accordance with UCA 63J-1-903, the
1392 
Legislature intends that the Department of Workforce
1393 
Services report on the following Special Service Districts
1394 
line item performance measure for FY 2026: 1. The Total
1395 
Percentage of Pass Through of Funds to Qualifying
1396 
Special Service Districts in Counties of the 5th, 6th, and
1397 
7th Class (completed Quarterly) (Target = 100%).
1398 
Subsection 3(b). Expendable Funds and Accounts
1399 
The Legislature has reviewed the following expendable funds. The Legislature
1400 
authorizes the State Division of Finance to transfer amounts between funds and accounts as
1401 
indicated. Outlays and expenditures from the funds or accounts to which the money is
1402 
transferred may be made without further legislative action, in accordance with statutory
1403 
provisions relating to the funds or accounts.
1404 
DEPARTMENT OF WORKFORCE SERVICES
1405 
ITEM  119 To Department of Workforce Services - Navajo Revitalization Fund
1406 
From Dedicated Credits Revenue 	115,800
1407 
From Interest Income 	1,150,000
1408 
From Beginning Fund Balance 	9,112,700
1409 
From Closing Fund Balance 	(8,801,500)
1410 
Schedule of Programs:
1411 
Navajo Revitalization Fund 	1,577,000
1412 
In accordance with UCA 63J-1-903, the
1413 
Legislature intends that the Department of Workforce
1414 
Services report on the following Navajo Revitalization
1415 
Fund line item performance measure for FY 2026: 1.
1416 
Financial Support for Navajo Reservation Revitalization
1417 
- Allocate Funds (Target = 100).
1418 
ITEM  120 To Department of Workforce Services - Permanent Community Impact Bonus
1419 
Fund
1420 
From Interest Income 	8,802,100
1421 
From Gen. Fund Rest. - Land Exchange Distribution
- 42 - Enrolled Copy	H.B. 4
1422 
Account 	100
1423 
From General Fund Restricted - Mineral Bonus 	8,342,200
1424 
From Beginning Fund Balance 	477,156,400
1425 
From Closing Fund Balance 	(493,960,800)
1426 
Schedule of Programs:
1427 
Permanent Community Impact Bonus Fund 	340,000
1428 
ITEM  121 To Department of Workforce Services - Permanent Community Impact Fund
1429 
From Dedicated Credits Revenue 	1,200,000
1430 
From Interest Income 	4,275,000
1431 
From General Fund Restricted - Mineral Lease 	25,467,900
1432 
From Gen. Fund Rest. - Land Exchange Distribution
1433 
Account 	11,500
1434 
From Beginning Fund Balance 	289,505,500
1435 
From Closing Fund Balance 	(300,419,900)
1436 
Schedule of Programs:
1437 
Permanent Community Impact Fund 	20,040,000
1438 
In accordance with UCA 63J-1-903, the
1439 
Legislature intends that the Department of Workforce
1440 
Services report on the following Permanent Community
1441 
Impact Fund line item performance measures for FY
1442 
2026: 1. Maintain a minimum ratio of loan-to-grant
1443 
fundings for CIB projects (Target = 45); 2. New receipts
1444 
invested in communities annually (Target = 100%);  and
1445 
3. The Community Impact Board Funds the Regional
1446 
Planning Program and Community Development
1447 
Specialists, Who Provide Technical Assistance, Prepare
1448 
Tools, Guides, and Resources to Ensure Communities
1449 
Meet Compliance With Land Use Planning Regulations
1450 
(Target = 24).
1451 
ITEM  122 To Department of Workforce Services - Uintah Basin Revitalization Fund
1452 
From Dedicated Credits Revenue 	220,000
1453 
From Interest Income 	200,000
1454 
From Other Financing Sources 	7,000,000
1455 
From Beginning Fund Balance 	31,400,700
- 43 - H.B. 4	Enrolled Copy
1456 
From Closing Fund Balance 	(33,768,300)
1457 
Schedule of Programs:
1458 
Uintah Basin Revitalization Fund 	5,052,400
1459 
In accordance with UCA 63J-1-903, the
1460 
Legislature intends that the Department of Workforce
1461 
Services report on the following Uintah Basin
1462 
Revitalization Fund line item performance measure for
1463 
FY 2026: 1. Financial Support for Uintah Basin
1464 
Revitalization  - Allocate Funds (Target = 100%).
1465 
Section 4.  Effective Date.
1466 
(1) Except as provided in Subsection (2), this bill takes effect July 1, 2025.
1467 
(2) The actions affecting Section 1 (Effective upon governor's approval) take effect:
1468 
(a) except as provided in Subsection (2)(b), May 7, 2025; or
1469 
(b) if approved by two-thirds of all members elected to each house:
1470 
(i) upon approval by the governor;
1471 
(ii) without the governor's signature, the day following the constitutional time limit of
1472 
Utah Constitution, Article VII, Section 8; or
1473 
(iii) in the case of a veto, the date of veto override.
- 44 -