Utah 2025 Regular Session

Utah Senate Bill SB0006 Compare Versions

OldNewDifferences
1-Enrolled Copy S.B. 6
1+01-20 18:39 S.B. 6
22 1
33 Criminal Justice Base Budget
44 2025 GENERAL SESSION
55 STATE OF UTAH
66 Chief Sponsor: Brady Brammer
77 House Sponsor: Matthew H. Gwynn
88 2
99
1010 3
1111 LONG TITLE
1212 4
1313 General Description:
1414 5
1515 This bill supplements or reduces appropriations otherwise provided for the support and
1616 6
1717 operation of state government for the fiscal year beginning July 1, 2024 and ending June 30,
1818 7
1919 2025 and appropriates funds for the support and operation of state government for the fiscal
2020 8
2121 year beginning July 1, 2025 and ending June 30, 2026.
2222 9
2323 Highlighted Provisions:
2424 10
2525 This bill:
2626 11
2727 ▸ provides appropriations for the use and support of certain state agencies;
2828 12
2929 ▸ provides appropriations for other purposes as described; and
3030 13
3131 ▸ provides intent language.
3232 14
3333 Money Appropriated in this Bill:
3434 15
3535 This bill appropriates $26,547,600 in operating and capital budgets for fiscal year 2025,
3636 16
3737 including:
3838 17
3939 ▸ $26,547,600 from various sources as detailed in this bill.
4040 18
4141 This bill appropriates $2,456,000 in expendable funds and accounts for fiscal year 2025, all of
4242 19
4343 which is from the various sources as detailed in this bill.
4444 20
4545 This bill appropriates ($572,500) in business-like activities for fiscal year 2025, all of which is
4646 21
4747 from the various sources as detailed in this bill.
4848 22
4949 This bill appropriates $865,100 in transfers to unrestricted funds for fiscal year 2025, all of
5050 23
5151 which is from the various sources as detailed in this bill.
5252 24
5353 This bill appropriates $1,293,639,700 in operating and capital budgets for fiscal year 2026,
5454 25
5555 including:
5656 26
5757 ▸ $906,834,000 from General Fund; and
5858 27
59-▸ $280,500 from Income Tax Fund; and S.B. 6 Enrolled Copy
59+▸ $280,500 from Income Tax Fund; and
6060 28
6161 ▸ $386,525,200 from various sources as detailed in this bill.
6262 29
6363 This bill appropriates $20,860,300 in expendable funds and accounts for fiscal year 2026,
6464 30
65-including:
65+including: S.B. 6 01-20 18:39
6666 31
6767 ▸ $3,775,900 from General Fund; and
6868 32
6969 ▸ $17,084,400 from various sources as detailed in this bill.
7070 33
7171 This bill appropriates $87,804,700 in business-like activities for fiscal year 2026, all of which
7272 34
7373 is from the various sources as detailed in this bill.
7474 35
7575 This bill appropriates $23,901,200 in restricted fund and account transfers for fiscal year 2026,
7676 36
7777 including:
7878 37
7979 ▸ $25,401,200 from General Fund; and
8080 38
8181 ▸ ($1,500,000) from various sources as detailed in this bill.
8282 39
8383 This bill appropriates $1,313,000 in fiduciary funds for fiscal year 2026, all of which is from
8484 40
8585 the various sources as detailed in this bill.
8686 41
8787 Other Special Clauses:
8888 42
8989 This bill provides a special effective date.
9090 43
9191 Section 1 of this bill takes effect immediately. Section 2 and Section 3 of this bill take effect
9292 44
9393 on July 1, 2025.
9494 45
9595 Uncodified Material Affected:
9696 46
9797 ENACTS UNCODIFIED MATERIAL:
9898 47
9999
100100 48
101101 Be it enacted by the Legislature of the state of Utah:
102102 49
103103 Section 1. FY 2025 Appropriations.
104104 50
105105 The following sums of money are appropriated for the fiscal year beginning July 1,
106106 51
107107 2024, and ending June 30, 2025. These are additions to amounts previously appropriated for
108108 52
109109 fiscal year 2025.
110110 53
111111 Subsection 1(a). Operating and Capital Budgets
112112 54
113113 Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the
114114 55
115115 Legislature appropriates the following sums of money from the funds or accounts indicated for
116116 56
117117 the use and support of the government of the state of Utah.
118118 57
119119 GOVERNOR'S OFFICE
120120 58
121121 ITEM 1 To Governor's Office - CCJJ - Factual Innocence Payments
122122 59
123123 From Beginning Nonlapsing Balances (107,800)
124124 60
125125 Schedule of Programs:
126126 61
127127 Factual Innocence Payments (107,800)
128-- 2 - Enrolled Copy S.B. 6
129128 62
130129 ITEM 2 To Governor's Office - CCJJ - Jail Reimbursement
131130 63
132131 From Beginning Nonlapsing Balances 724,500
133132 64
134133 Schedule of Programs:
134+- 2 - 01-20 18:39 S.B. 6
135135 65
136136 Jail Reimbursement 724,500
137137 66
138138 ITEM 3 To Governor's Office - Commission on Criminal and Juvenile Justice
139139 67
140140 From Beginning Nonlapsing Balances 8,282,400
141141 68
142142 Schedule of Programs:
143143 69
144144 CCJJ Commission 1,620,500
145145 70
146146 Judicial Performance Evaluation Commission 272,700
147147 71
148148 Sentencing Commission 10,800
149149 72
150150 State Asset Forfeiture Grant Program 1,649,000
151151 73
152152 State Task Force Grants 402,500
153153 74
154154 Utah Office for Victims of Crime 4,222,100
155155 75
156156 Utah Victim Services Commission 104,800
157157 76
158158 ITEM 4 To Governor's Office - Indigent Defense Commission
159159 77
160160 From Beginning Nonlapsing Balances 773,500
161161 78
162162 Schedule of Programs:
163163 79
164164 Office of Indigent Defense Services 773,500
165165 80
166166 OFFICE OF THE ATTORNEY GENERAL
167167 81
168168 ITEM 5 To Office of the Attorney General - Attorney General
169169 82
170170 From Beginning Nonlapsing Balances 1,054,300
171171 83
172172 From Closing Nonlapsing Balances 150,000
173173 84
174174 Schedule of Programs:
175175 85
176176 Administration (253,300)
177177 86
178178 Criminal Prosecution 165,400
179179 87
180180 Solicitor General 1,292,200
181181 88
182182 ITEM 6 To Office of the Attorney General - Children's Justice Centers
183183 89
184184 From Beginning Nonlapsing Balances (1,668,600)
185185 90
186186 From Closing Nonlapsing Balances 1,413,100
187187 91
188188 Schedule of Programs:
189189 92
190190 Children's Justice Centers (255,500)
191191 93
192192 ITEM 7 To Office of the Attorney General - Contract Attorneys
193193 94
194194 From Revenue Transfers, One-time (865,100)
195195 95
196196 From Beginning Nonlapsing Balances 3,957,800
197-- 3 - S.B. 6 Enrolled Copy
198197 96
199198 From Closing Nonlapsing Balances (2,442,700)
200199 97
201200 Schedule of Programs:
202201 98
203202 Contract Attorneys 650,000
203+- 3 - S.B. 6 01-20 18:39
204204 99
205205 ITEM 8 To Office of the Attorney General - Prosecution Council
206206 100
207207 From Beginning Nonlapsing Balances 150,000
208208 101
209209 Schedule of Programs:
210210 102
211211 Prosecution Council 150,000
212212 103
213213 BOARD OF PARDONS AND PAROLE
214214 104
215215 ITEM 9 To Board of Pardons and Parole - Board of Pardons and Parole Operations
216216 105
217217 From Beginning Nonlapsing Balances 600,000
218218 106
219219 Schedule of Programs:
220220 107
221221 Board of Pardons and Parole 600,000
222222 108
223223 UTAH DEPARTMENT OF CORRECTIONS
224224 109
225225 ITEM 10 To Utah Department of Corrections - Administration
226226 110
227227 From Beginning Nonlapsing Balances 3,439,800
228228 111
229229 Schedule of Programs:
230230 112
231231 Adult Probation and Parole Administration (2,747,300)
232232 113
233233 Adult Probation and Parole Programs (220,700)
234234 114
235235 Department Administrative Services (10,607,200)
236236 115
237237 Department Executive Director 33,937,600
238238 116
239239 Department Training 652,500
240240 117
241241 Prison Operations Administration (7,817,200)
242242 118
243243 Prison Operations Central Utah/Gunnison 1,726,300
244244 119
245245 Prison Operations Inmate Placement 54,400
246246 120
247247 Re-entry and Rehabilitation Administration 656,900
248248 121
249249 Re-entry and Rehabilitation Post Secondary
250250 122
251251 Education 25,600
252252 123
253253 Re-entry and Rehabilitation Re-Entry 2,907,700
254254 124
255255 Re-entry and Rehabilitation Treatment 1,002,700
256256 125
257257 Prison Operations Utah State Correctional
258258 126
259259 Facility (16,131,500)
260260 127
261261 Under the provisions of Utah Code Annotated
262262 128
263263 Title 63G Chapter 6b, the Legislature intends that of the
264264 129
265265 appropriations provided in "New Fiscal Year
266-- 4 - Enrolled Copy S.B. 6
267266 130
268267 Supplemental Appropriations Act" (House Bill 2, 2024
269268 131
270269 General Session), Item 6, the Department of Corrections
271270 132
272271 provide direct award grants of $450,000 to My Story
272+- 4 - 01-20 18:39 S.B. 6
273273 133
274274 Matters for the Captain Your Story initiative.
275275 134
276276 ITEM 11 To Utah Department of Corrections - Jail Contracting
277277 135
278278 From Beginning Nonlapsing Balances 1,065,800
279279 136
280280 From Closing Nonlapsing Balances (500,000)
281281 137
282282 Schedule of Programs:
283283 138
284284 Jail Contracting 565,800
285285 139
286286 ITEM 12 To Utah Department of Corrections - County Correctional Facility Contracting
287287 140
288288 Reserve
289289 141
290290 From Closing Nonlapsing Balances (500,000)
291291 142
292292 Schedule of Programs:
293293 143
294294 County Correctional Facility Contracting Reserve (500,000)
295295 144
296296 JUDICIAL COUNCIL/STATE COURT ADMINISTRATOR
297297 145
298298 ITEM 13 To Judicial Council/State Court Administrator - Administration
299299 146
300300 From Beginning Nonlapsing Balances 3,296,000
301301 147
302302 Schedule of Programs:
303303 148
304304 Administrative Office 1,172,600
305305 149
306306 Court of Appeals 14,900
307307 150
308308 Data Processing 1,754,100
309309 151
310310 District Courts (114,700)
311311 152
312312 Juvenile Courts 314,100
313313 153
314314 Law Library 155,000
315315 154
316316 ITEM 14 To Judicial Council/State Court Administrator - Contracts and Leases
317317 155
318318 From Beginning Nonlapsing Balances 500,000
319319 156
320320 Schedule of Programs:
321321 157
322322 Contracts and Leases 500,000
323323 158
324324 ITEM 15 To Judicial Council/State Court Administrator - Grand Jury
325325 159
326326 From Beginning Nonlapsing Balances 200
327327 160
328328 Schedule of Programs:
329329 161
330330 Grand Jury 200
331331 162
332332 ITEM 16 To Judicial Council/State Court Administrator - Guardian ad Litem
333333 163
334334 From Beginning Nonlapsing Balances 276,500
335-- 5 - S.B. 6 Enrolled Copy
336335 164
337336 Schedule of Programs:
338337 165
339338 Guardian ad Litem 276,500
340339 166
341340 DEPARTMENT OF PUBLIC SAFETY
341+- 5 - S.B. 6 01-20 18:39
342342 167
343343 ITEM 17 To Department of Public Safety - Division of Homeland Security - Emergency
344344 168
345345 and Disaster Management
346346 169
347347 From Beginning Nonlapsing Balances (3,154,900)
348348 170
349349 From Closing Nonlapsing Balances 3,154,900
350350 171
351351 ITEM 18 To Department of Public Safety - Driver License
352352 172
353353 From Beginning Nonlapsing Balances 1,490,400
354354 173
355355 From Closing Nonlapsing Balances 209,400
356356 174
357357 Schedule of Programs:
358358 175
359359 Driver License Administration 700,000
360360 176
361361 Driver Services 999,800
362362 177
363363 ITEM 19 To Department of Public Safety - Emergency Management
364364 178
365365 From Beginning Nonlapsing Balances 6,607,700
366366 179
367367 From Closing Nonlapsing Balances (6,607,700)
368368 180
369369 Under the provisions of Utah Code Annotated
370370 181
371371 Title 63G Chapter 6b, the Legislature intends that of the
372372 182
373373 appropriations provided in "Appropriations Adjustments"
374374 183
375375 (House Bill 3, 2024 General Session), Item 137, the
376376 184
377377 Department of Public Safety provide direct award grants
378378 185
379379 of $500,000 to the YWCA Utah in fiscal year 2025 for
380380 186
381381 security infrastructure.
382382 187
383383 ITEM 20 To Department of Public Safety - Highway Safety
384384 188
385385 From Beginning Nonlapsing Balances 42,800
386386 189
387387 Schedule of Programs:
388388 190
389389 Highway Safety 42,800
390390 191
391391 ITEM 21 To Department of Public Safety - Peace Officers' Standards and Training
392392 192
393393 From Beginning Nonlapsing Balances (109,900)
394394 193
395395 Schedule of Programs:
396396 194
397397 POST Administration (109,900)
398398 195
399399 ITEM 22 To Department of Public Safety - Programs & Operations
400400 196
401401 From Beginning Nonlapsing Balances 6,671,100
402402 197
403403 From Closing Nonlapsing Balances (3,070,800)
404-- 6 - Enrolled Copy S.B. 6
405404 198
406405 Schedule of Programs:
407406 199
408407 CITS Communications (400,700)
409408 200
410409 CITS State Crime Labs 1,342,300
410+- 6 - 01-20 18:39 S.B. 6
411411 201
412412 Department Commissioner's Office 9,210,500
413413 202
414414 Department Grants (1,342,300)
415415 203
416416 Fire Marshal - Fire Operations (231,200)
417417 204
418418 Highway Patrol - Field Operations (2,721,600)
419419 205
420420 Highway Patrol - Special Services (2,256,700)
421421 206
422422 Under the provisions of Utah Code Annotated
423423 207
424424 Title 63G Chapter 6b, the Legislature intends that of the
425425 208
426426 appropriations provided in "Appropriations Adjustments"
427427 209
428428 (House Bill 3, 2024 General Session), Item 139, the
429429 210
430430 Department of Public Safety provide direct award grants
431431 211
432432 of $250,000 to rape crisis centers in fiscal year 2025 for
433433 212
434434 sexual assault prevention with the assistance of the Utah
435435 213
436436 Office for Victims of Crime.
437437 214
438438 ITEM 23 To Department of Public Safety - Bureau of Criminal Identification
439439 215
440440 From Beginning Nonlapsing Balances (2,285,100)
441441 216
442442 From Closing Nonlapsing Balances 4,000,000
443443 217
444444 Schedule of Programs:
445445 218
446446 Non-Government/Other Services 1,714,900
447447 219
448448 Subsection 1(b). Expendable Funds and Accounts
449449 220
450450 The Legislature has reviewed the following expendable funds. The Legislature
451451 221
452452 authorizes the State Division of Finance to transfer amounts between funds and accounts as
453453 222
454454 indicated. Outlays and expenditures from the funds or accounts to which the money is
455455 223
456456 transferred may be made without further legislative action, in accordance with statutory
457457 224
458458 provisions relating to the funds or accounts.
459459 225
460460 GOVERNOR'S OFFICE
461461 226
462462 ITEM 24 To Governor's Office - Crime Victim Reparations Fund
463463 227
464464 From Beginning Fund Balance 1,593,800
465465 228
466466 From Closing Fund Balance (1,593,800)
467467 229
468468 ITEM 25 To Governor's Office - Justice Assistance Grant Fund
469469 230
470470 From Interest Income, One-time 300,900
471471 231
472472 From Beginning Fund Balance (9,075,300)
473-- 7 - S.B. 6 Enrolled Copy
474473 232
475474 From Closing Fund Balance 8,774,400
476475 233
477476 ITEM 26 To Governor's Office - IDC - Child Welfare Parental Defense Fund
478477 234
479478 From Beginning Fund Balance 81,300
479+- 7 - S.B. 6 01-20 18:39
480480 235
481481 From Closing Fund Balance (81,300)
482482 236
483483 ITEM 27 To Governor's Office - Pretrial Release Programs Special Revenue Fund
484484 237
485485 From Beginning Fund Balance 1,065,900
486486 238
487487 From Closing Fund Balance (1,065,900)
488488 239
489489 OFFICE OF THE ATTORNEY GENERAL
490490 240
491491 ITEM 28 To Office of the Attorney General - Crime and Violence Prevention Fund
492492 241
493493 From Beginning Fund Balance (116,600)
494494 242
495495 From Closing Fund Balance 116,600
496496 243
497497 ITEM 29 To Office of the Attorney General - Attorney General Litigation Fund
498498 244
499499 From Beginning Fund Balance 779,000
500500 245
501501 From Closing Fund Balance (292,900)
502502 246
503503 Schedule of Programs:
504504 247
505505 Attorney General Litigation Fund 486,100
506506 248
507507 DEPARTMENT OF PUBLIC SAFETY
508508 249
509509 ITEM 30 To Department of Public Safety - Alcoholic Beverage Control Act Enforcement
510510 250
511511 Fund
512512 251
513513 From Beginning Fund Balance (2,074,700)
514514 252
515515 From Closing Fund Balance 4,044,600
516516 253
517517 Schedule of Programs:
518518 254
519519 Alcoholic Beverage Control Act Enforcement
520520 255
521521 Fund 1,969,900
522522 256
523523 Subsection 1(c). Business-like Activities
524524 257
525525 The Legislature has reviewed the following proprietary funds. Under the terms and
526526 258
527527 conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature
528528 259
529529 approves budgets, full-time permanent positions, and capital acquisition amounts as indicated,
530530 260
531531 and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other
532532 261
533533 charges. The Legislature authorizes the State Division of Finance to transfer amounts between
534534 262
535535 funds and accounts as indicated.
536536 263
537537 OFFICE OF THE ATTORNEY GENERAL
538538 264
539539 ITEM 31 To Office of the Attorney General - ISF - Attorney General
540540 265
541541 From Beginning Fund Balance 1,707,300
542-- 8 - Enrolled Copy S.B. 6
543542 266
544543 From Closing Fund Balance (1,707,300)
545544 267
546545 Budgeted FTE 0.3
547546 268
548547 UTAH DEPARTMENT OF CORRECTIONS
548+- 8 - 01-20 18:39 S.B. 6
549549 269
550550 ITEM 32 To Utah Department of Corrections - Utah Correctional Industries
551551 270
552552 From Beginning Fund Balance 41,100
553553 271
554554 From Closing Fund Balance (613,600)
555555 272
556556 Schedule of Programs:
557557 273
558558 Utah Correctional Industries (572,500)
559559 274
560560 DEPARTMENT OF PUBLIC SAFETY
561561 275
562562 ITEM 33 To Department of Public Safety - Local Government Emergency Response Loan
563563 276
564564 Fund
565565 277
566566 From Interest Income, One-time 200,000
567567 278
568568 From Beginning Fund Balance 669,600
569569 279
570570 From Closing Fund Balance (869,600)
571571 280
572572 Subsection 1(d). Transfers to Unrestricted Funds
573573 281
574574 The Legislature authorizes the State Division of Finance to transfer the following
575575 282
576576 amounts to the unrestricted General Fund, Income Tax Fund, or Uniform School Fund, as
577577 283
578578 indicated, from the restricted funds or accounts indicated. Expenditures and outlays from the
579579 284
580580 General Fund, Income Tax Fund, or Uniform School Fund must be authorized by an
581581 285
582582 appropriation.
583583 286
584584 ITEM 34 To General Fund
585585 287
586586 From Nonlapsing Balances - From Attorney General -
587587 288
588588 Contract Attorneys 865,100
589589 289
590590 Schedule of Programs:
591591 290
592592 General Fund, One-time 865,100
593593 291
594594 Subsection 1(e). Fiduciary Funds
595595 292
596596 The Legislature has reviewed proposed revenues, expenditures, fund balances, and
597597 293
598598 changes in fund balances for the following fiduciary funds.
599599 294
600600 GOVERNOR'S OFFICE
601601 295
602602 ITEM 35 To Governor's Office - Indigent Inmate Trust Fund
603603 296
604604 From Beginning Fund Balance 69,000
605605 297
606606 From Closing Fund Balance (69,000)
607607 298
608608 OFFICE OF THE ATTORNEY GENERAL
609609 299
610610 ITEM 36 To Office of the Attorney General - Financial Crimes Trust Fund
611-- 9 - S.B. 6 Enrolled Copy
612611 300
613612 From Beginning Fund Balance (1,600)
614613 301
615614 From Closing Fund Balance 1,600
616615 302
617616 Section 2. FY 2026 Appropriations.
617+- 9 - S.B. 6 01-20 18:39
618618 303
619619 The following sums of money are appropriated for the fiscal year beginning July 1,
620620 304
621621 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for
622622 305
623623 fiscal year 2026.
624624 306
625625 Subsection 2(a). Operating and Capital Budgets
626626 307
627627 Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the
628628 308
629629 Legislature appropriates the following sums of money from the funds or accounts indicated for
630630 309
631631 the use and support of the government of the state of Utah.
632632 310
633633 GOVERNOR'S OFFICE
634634 311
635635 ITEM 37 To Governor's Office - CCJJ - Factual Innocence Payments
636636 312
637637 ITEM 38 To Governor's Office - CCJJ - Jail Reimbursement
638638 313
639639 From General Fund 12,779,100
640640 314
641641 Schedule of Programs:
642642 315
643643 Jail Reimbursement 12,779,100
644644 316
645645 ITEM 39 To Governor's Office - Commission on Criminal and Juvenile Justice
646646 317
647647 From General Fund 12,369,900
648648 318
649649 From Federal Funds 29,773,900
650650 319
651651 From Dedicated Credits Revenue 113,100
652652 320
653653 From General Fund Restricted - Victim Services
654654 321
655655 Restricted Account 5,316,900
656656 322
657657 From Crime Victim Reparations Fund 1,587,300
658658 323
659659 From General Fund Restricted - Criminal Forfeiture
660660 324
661661 Restricted Account 1,363,500
662662 325
663663 Schedule of Programs:
664664 326
665665 CCJJ Commission 14,919,300
666666 327
667667 Extraditions 432,700
668668 328
669669 Judicial Performance Evaluation Commission 661,300
670670 329
671671 Sentencing Commission 186,500
672672 330
673673 State Asset Forfeiture Grant Program 1,363,500
674674 331
675675 State Task Force Grants 1,365,000
676676 332
677677 Substance Use and Mental Health Advisory
678678 333
679679 Council 249,900
680-- 10 - Enrolled Copy S.B. 6
681680 334
682681 Utah Office for Victims of Crime 30,785,700
683682 335
684683 Utah Victim Services Commission 560,700
685684 336
686685 In accordance with UCA 63J-1-903, the
686+- 10 - 01-20 18:39 S.B. 6
687687 337
688688 Legislature intends that the Governor's Office report on
689689 338
690690 the following Commission on Criminal and Juvenile
691691 339
692692 Justice line item performance measures for FY 2026: 1.
693693 340
694694 CCJJ Grant Monitoring -- Number of Site Visits
695695 341
696696 Conducted (Target = 25) and 2. Improvement in Website
697697 342
698698 Visits (Target = 100%).
699699 343
700700 ITEM 40 To Governor's Office - Indigent Defense Commission
701701 344
702702 From General Fund 314,200
703703 345
704704 From Expendable Receipts 308,300
705705 346
706706 From General Fund Restricted - Indigent Defense
707707 347
708708 Resources 8,000,400
709709 348
710710 From Revenue Transfers 339,000
711711 349
712712 Schedule of Programs:
713713 350
714714 Office of Indigent Defense Services 8,687,700
715715 351
716716 Child Welfare Parental Defense Program 274,200
717717 352
718718 In accordance with UCA 63J-1-903, the
719719 353
720720 Legislature intends that the Governor's Office report on
721721 354
722722 the following Indigent Defense Commission line item
723723 355
724724 performance measures for FY 2026: 1. Principle 1:
725725 356
726726 Organizational Capacity (Target = 10%); 2. Principle 2:
727727 357
728728 Counsel for All Eligible (Target = 10%); 3. Principle 3:
729729 358
730730 Scope of Representation (Target = 10%); 4. Principle 4:
731731 359
732732 Independence (Target = 10%); 5. Principle 5:
733733 360
734734 Specialization (Target = 10%); 6. Principle 6: Right to
735735 361
736736 Appeal (Target = 10%); 7. Principle 7: Free From
737737 362
738738 Conflicts of Interest (Target = 10%); and 8. Principle 8:
739739 363
740740 Effective Representation (Training, Resources,
741741 364
742742 Compensation) (Target = 10%).
743743 365
744744 OFFICE OF THE ATTORNEY GENERAL
745745 366
746746 ITEM 41 To Office of the Attorney General - Attorney General
747747 367
748748 From General Fund 34,050,400
749-- 11 - S.B. 6 Enrolled Copy
750749 368
751750 From Income Tax Fund 156,200
752751 369
753752 From Federal Funds 5,348,700
754753 370
755754 From Dedicated Credits Revenue 1,065,400
755+- 11 - S.B. 6 01-20 18:39
756756 371
757757 From General Fund Restricted - Consumer Privacy
758758 372
759759 Account 185,700
760760 373
761761 From General Fund Restricted - Tobacco Settlement
762762 374
763763 Account 231,300
764764 375
765765 From Revenue Transfers 1,155,500
766766 376
767767 From Beginning Nonlapsing Balances 500,000
768768 377
769769 Schedule of Programs:
770770 378
771771 Administration 9,206,100
772772 379
773773 Criminal Prosecution 22,896,400
774774 380
775775 Solicitor General 10,590,700
776776 381
777777 In accordance with UCA 63J-1-903, the
778778 382
779779 Legislature intends that the Office of the Attorney
780780 383
781781 General report on the following Attorney General line
782782 384
783783 item performance measures for FY 2026: 1. Attorney and
784784 385
785-Staff Assessment (Target = 90) and 2. Bills Modified
785+Staff Assesment (Target = 90) and 2. Bills Modified
786786 386
787787 After SWAP Input (Target = 70%).
788788 387
789789 ITEM 42 To Office of the Attorney General - Children's Justice Centers
790790 388
791791 From General Fund 4,743,700
792792 389
793793 From Federal Funds 481,500
794794 390
795795 From Expendable Receipts 270,200
796796 391
797797 From Dedicated Credits Revenue 111,000
798798 392
799799 From General Fund Restricted - Victim Services
800800 393
801801 Restricted Account 3,212,600
802802 394
803803 From Revenue Transfers 219,000
804804 395
805805 From Beginning Nonlapsing Balances 2,653,600
806806 396
807807 From Closing Nonlapsing Balances (636,600)
808808 397
809809 Schedule of Programs:
810810 398
811811 Children's Justice Centers 11,055,000
812812 399
813813 In accordance with UCA 63J-1-903, the
814814 400
815815 Legislature intends that the Office of the Attorney
816816 401
817817 General report on the following Children's Justice
818-- 12 - Enrolled Copy S.B. 6
819818 402
820819 Centers line item performance measures for FY 2026: 1.
821820 403
822821 Caregiver References (Target = 90.9%); 2. Caregiver
823822 404
824823 Satisfaction (Target = 88.7%); and 3. Multidisciplinary
824+- 12 - 01-20 18:39 S.B. 6
825825 405
826826 Teams (Target = 89.1%).
827827 406
828828 ITEM 43 To Office of the Attorney General - Contract Attorneys
829829 407
830830 From Beginning Nonlapsing Balances 4,484,900
831831 408
832832 From Closing Nonlapsing Balances (2,484,900)
833833 409
834834 Schedule of Programs:
835835 410
836836 Contract Attorneys 2,000,000
837837 411
838838 ITEM 44 To Office of the Attorney General - Prosecution Council
839839 412
840840 From General Fund 902,000
841841 413
842842 From Federal Funds 107,000
843843 414
844844 From Dedicated Credits Revenue 122,000
845845 415
846846 From Revenue Transfers 1,314,000
847847 416
848848 Schedule of Programs:
849849 417
850850 Prosecution Council 2,445,000
851851 418
852852 In accordance with UCA 63J-1-903, the
853853 419
854854 Legislature intends that the Office of the Attorney
855855 420
856856 General report on the following Prosecution Council line
857857 421
858858 item performance measures for FY 2026: 1.
859859 422
860860 Trauma-informed Training (Target = 50%); 2. Trial
861861 423
862862 Without Domestic Violence Victim (Target = 80%); and
863863 424
864864 3. Utah Prosecution Council Conferences (Target = 50%).
865865 425
866866 BOARD OF PARDONS AND PAROLE
867867 426
868868 ITEM 45 To Board of Pardons and Parole - Board of Pardons and Parole Operations
869869 427
870870 From General Fund 8,162,700
871871 428
872872 From Dedicated Credits Revenue 2,300
873873 429
874874 From Beginning Nonlapsing Balances 500,000
875875 430
876876 From Closing Nonlapsing Balances (500,000)
877877 431
878878 Schedule of Programs:
879879 432
880880 Board of Pardons and Parole 8,165,000
881881 433
882882 In accordance with UCA 63J-1-903, the
883883 434
884884 Legislature intends that the Board of Pardons and Parole
885885 435
886886 report on the following Board of Pardons and Parole
887-- 13 - S.B. 6 Enrolled Copy
888887 436
889888 Operations line item performance measures for FY 2026:
890889 437
891890 1. Measure of Alignment of Board Decisions with the
892891 438
893892 Guidelines (Target = 60%); 2. Measure of Parole
893+- 13 - S.B. 6 01-20 18:39
894894 439
895895 Revocations (Target = 0.3); 3. Measure of Recidivism
896896 440
897897 (Target = 70%); and 4. Measure of Time Under Board
898898 441
899899 Jurisdiction (Target = 5).
900900 442
901901 UTAH DEPARTMENT OF CORRECTIONS
902902 443
903903 ITEM 46 To Utah Department of Corrections - Administration
904904 444
905905 From General Fund 53,884,000
906906 445
907907 From General Fund, One-time (2,000,000)
908908 446
909909 From Dedicated Credits Revenue 12,000
910910 447
911911 From Beginning Nonlapsing Balances 2,000,000
912912 448
913913 Schedule of Programs:
914914 449
915915 Department Administrative Services 8,987,500
916916 450
917917 Department Executive Director 39,700,200
918918 451
919919 Department Training 5,208,300
920920 452
921921 In accordance with UCA 63J-1-903, the
922922 453
923923 Legislature intends that the Utah Department of
924924 454
925925 Corrections report on the following Administration line
926926 455
927927 item performance measures for FY 2026: 1. Number of
928928 456
929929 Staff Needed to Eliminate Mandatory USCF Overtime
930930 457
931931 (Target = 115) and 2. Supervision Early Termination
932932 458
933933 (Target = 22%).
934934 459
935935 ITEM 47 To Utah Department of Corrections - Jail Contracting
936936 460
937937 From General Fund 54,968,900
938938 461
939939 From Beginning Nonlapsing Balances 1,000,000
940940 462
941941 From Closing Nonlapsing Balances (1,000,000)
942942 463
943943 Schedule of Programs:
944944 464
945945 Jail Contracting 54,968,900
946946 465
947947 In accordance with UCA 63J-1-903, the
948948 466
949949 Legislature intends that the Utah Department of
950950 467
951951 Corrections report on the following Jail Contracting line
952952 468
953953 item performance measure for FY 2026: 1. Programming
954954 469
955955 in Jail Contracting (Target = 33%).
956-- 14 - Enrolled Copy S.B. 6
957956 470
958957 ITEM 48 To Utah Department of Corrections - County Correctional Facility Contracting
959958 471
960959 Reserve
961960 472
962961 From Beginning Nonlapsing Balances 2,500,000
962+- 14 - 01-20 18:39 S.B. 6
963963 473
964964 From Closing Nonlapsing Balances (2,500,000)
965965 474
966966 ITEM 49 To Utah Department of Corrections - Adult Probation and Parole
967967 475
968968 From General Fund 113,772,100
969969 476
970970 From Dedicated Credits Revenue 3,342,300
971971 477
972972 From G.F.R. - Interstate Compact for Adult Offender
973973 478
974974 Supervision 29,600
975975 479
976976 From Revenue Transfers 7,500
977977 480
978978 Schedule of Programs:
979979 481
980980 Administration 2,239,400
981981 482
982982 Programs 114,912,100
983983 483
984984 ITEM 50 To Utah Department of Corrections - Prison Operations
985985 484
986986 From General Fund 209,896,100
987987 485
988988 From General Fund, One-time 2,000,000
989989 486
990990 From Dedicated Credits Revenue 372,200
991991 487
992992 Schedule of Programs:
993993 488
994994 Utah State Correctional Facility 129,574,000
995995 489
996996 Central Utah / Gunnison 64,783,900
997997 490
998998 Inmate Placement 4,692,100
999999 491
10001000 Administration 13,218,300
10011001 492
10021002 ITEM 51 To Utah Department of Corrections - Re-Entry and Rehabilitation
10031003 493
10041004 From General Fund 37,582,400
10051005 494
10061006 From Income Tax Fund 49,000
10071007 495
10081008 From Dedicated Credits Revenue 21,300
10091009 496
10101010 From General Fund Restricted - Prison Telephone
10111011 497
10121012 Surcharge Account 1,800,000
10131013 498
10141014 Schedule of Programs:
10151015 499
10161016 Administration 1,573,300
10171017 500
10181018 Re-Entry 19,003,200
10191019 501
10201020 Treatment 16,674,500
10211021 502
10221022 Post-Secondary Education 2,201,700
10231023 503
10241024 JUDICIAL COUNCIL/STATE COURT ADMINISTRATOR
1025-- 15 - S.B. 6 Enrolled Copy
10261025 504
10271026 ITEM 52 To Judicial Council/State Court Administrator - Administration
10281027 505
10291028 From General Fund 156,715,800
10301029 506
10311030 From Federal Funds 740,900
1031+- 15 - S.B. 6 01-20 18:39
10321032 507
10331033 From Dedicated Credits Revenue 4,447,900
10341034 508
10351035 From General Fund Restricted - Children's Legal Defense 485,500
10361036 509
10371037 From General Fund Restricted - Court Security Account 13,012,100
10381038 510
10391039 From General Fund Restricted - Court Trust Interest 270,800
10401040 511
10411041 From General Fund Restricted - Dispute Resolution
10421042 512
10431043 Account 565,100
10441044 513
10451045 From General Fund Restricted - DNA Specimen Account 93,800
10461046 514
10471047 From General Fund Rest. - Justice Court Tech., Security
10481048 515
10491049 & Training 1,688,800
10501050 516
10511051 From General Fund Restricted - Nonjudicial Adjustment
10521052 517
10531053 Account 1,056,000
10541054 518
10551055 From General Fund Restricted - Online Court Assistance
10561056 519
10571057 Account 237,300
10581058 520
10591059 From General Fund Restricted - State Court Complex
10601060 521
10611061 Account 322,000
10621062 522
10631063 From General Fund Restricted - Tobacco Settlement
10641064 523
10651065 Account 193,700
10661066 524
10671067 From Revenue Transfers 1,095,500
10681068 525
10691069 Schedule of Programs:
10701070 526
10711071 Administrative Office 7,137,500
10721072 527
10731073 Court of Appeals 5,641,400
10741074 528
10751075 Courts Security 13,012,100
10761076 529
10771077 Data Processing 11,455,300
10781078 530
10791079 District Courts 77,725,400
10801080 531
10811081 Grants Program 2,028,000
10821082 532
10831083 Judicial Education 928,100
10841084 533
10851085 Justice Courts 1,507,900
10861086 534
10871087 Juvenile Courts 55,611,700
10881088 535
10891089 Law Library 1,600,100
10901090 536
10911091 Supreme Court 4,277,700
10921092 537
10931093 ITEM 53 To Judicial Council/State Court Administrator - Contracts and Leases
1094-- 16 - Enrolled Copy S.B. 6
10951094 538
10961095 From General Fund 17,366,600
10971096 539
10981097 From Dedicated Credits Revenue 265,800
10991098 540
11001099 From General Fund Restricted - State Court Complex
1100+- 16 - 01-20 18:39 S.B. 6
11011101 541
11021102 Account 4,555,900
11031103 542
11041104 Schedule of Programs:
11051105 543
11061106 Contracts and Leases 22,188,300
11071107 544
11081108 In accordance with UCA 63J-1-903, the
11091109 545
11101110 Legislature intends that the Judicial Council/State Court
11111111 546
11121112 Administrator report on the following Contracts and
11131113 547
11141114 Leases line item performance measure for FY 2026: 1.
11151115 548
11161116 Execute and Administer Required Contracts within the
11171117 549
11181118 Contract Terms (Target = 100%).
11191119 550
11201120 ITEM 54 To Judicial Council/State Court Administrator - Grand Jury
11211121 551
11221122 From General Fund 800
11231123 552
11241124 Schedule of Programs:
11251125 553
11261126 Grand Jury 800
11271127 554
11281128 In accordance with UCA 63J-1-903, the
11291129 555
11301130 Legislature intends that the Judicial Council/State Court
11311131 556
11321132 Administrator report on the following Grand Jury line
11331133 557
11341134 item performance measure for FY 2026: 1. Administer
11351135 558
11361136 Called Grand Juries (Target = 100%).
11371137 559
11381138 ITEM 55 To Judicial Council/State Court Administrator - Guardian ad Litem
11391139 560
11401140 From General Fund 10,829,000
11411141 561
11421142 From Dedicated Credits Revenue 69,900
11431143 562
11441144 From General Fund Restricted - Victim Services
11451145 563
11461146 Restricted Account 214,000
11471147 564
11481148 From General Fund Restricted - Children's Legal Defense 516,500
11491149 565
11501150 From General Fund Restricted - Guardian Ad Litem
11511151 566
11521152 Services 110,500
11531153 567
11541154 From Revenue Transfers 10,000
11551155 568
11561156 Schedule of Programs:
11571157 569
11581158 Guardian ad Litem 11,749,900
11591159 570
11601160 ITEM 56 To Judicial Council/State Court Administrator - Jury and Witness Fees
11611161 571
11621162 From General Fund 3,339,800
1163-- 17 - S.B. 6 Enrolled Copy
11641163 572
11651164 From Dedicated Credits Revenue 10,000
11661165 573
11671166 Schedule of Programs:
11681167 574
11691168 Jury, Witness, and Interpreter 3,349,800
1169+- 17 - S.B. 6 01-20 18:39
11701170 575
11711171 In accordance with UCA 63J-1-903, the
11721172 576
11731173 Legislature intends that the Judicial Council/State Court
11741174 577
11751175 Administrator report on the following Jury and Witness
11761176 578
11771177 Fees line item performance measure for FY 2026: 1.
11781178 579
11791179 Timely Pay All Jurors, Witnesses, and Interpreters
11801180 580
11811181 (Target = 100%).
11821182 581
11831183 DEPARTMENT OF PUBLIC SAFETY
11841184 582
11851185 ITEM 57 To Department of Public Safety - Driver License
11861186 583
11871187 From Dedicated Credits Revenue 1,200
11881188 584
11891189 From Department of Public Safety Restricted Account 2,858,600
11901190 585
11911191 From Beginning Nonlapsing Balances 2,028,700
11921192 586
11931193 From Closing Nonlapsing Balances (757,700)
11941194 587
11951195 Schedule of Programs:
11961196 588
11971197 Driver License Administration 4,130,800
11981198 589
11991199 ITEM 58 To Department of Public Safety - Peace Officers' Standards and Training
12001200 590
12011201 From General Fund 4,500,400
12021202 591
12031203 From Dedicated Credits Revenue 77,200
12041204 592
12051205 From Uninsured Motorist Identification Restricted
12061206 593
12071207 Account 2,000,000
12081208 594
12091209 Schedule of Programs:
12101210 595
12111211 Basic Training 3,390,900
12121212 596
12131213 POST Administration 2,021,100
12141214 597
12151215 Regional/Inservice Training 1,165,600
12161216 598
12171217 ITEM 59 To Department of Public Safety - Programs & Operations
12181218 599
12191219 From General Fund 156,705,800
12201220 600
12211221 From Income Tax Fund 50,000
12221222 601
12231223 From Transportation Fund 2,352,900
12241224 602
12251225 From Federal Funds 444,300
12261226 603
12271227 From Dedicated Credits Revenue 14,512,300
12281228 604
12291229 From General Fund Restricted - Road Rage Awareness
12301230 605
12311231 and Prevention Restricted Account 50,000
1232-- 18 - Enrolled Copy S.B. 6
12331232 606
12341233 From General Fund Restricted - Victim Services
12351234 607
12361235 Restricted Account 202,700
12371236 608
12381237 From Department of Public Safety Restricted Account 4,542,500
1238+- 18 - 01-20 18:39 S.B. 6
12391239 609
12401240 From General Fund Restricted - DNA Specimen Account 533,200
12411241 610
12421242 From General Fund Restricted - Electronic Cigarette
12431243 611
12441244 Substance and Nicotine Product Proceeds Restricted
12451245 612
12461246 Account 1,180,000
12471247 613
12481248 From General Fund Restricted - Emergency Medical
12491249 614
12501250 Services System Account 2,101,100
12511251 615
12521252 From General Fund Restricted - Fire Academy Support 606,900
12531253 616
12541254 From Gen. Fund Rest. - Motor Vehicle Safety Impact
12551255 617
12561256 Acct. 4,007,000
12571257 618
12581258 From Revenue Transfers 6,600
12591259 619
12601260 From Beginning Nonlapsing Balances 4,475,600
12611261 620
12621262 From Closing Nonlapsing Balances (4,318,000)
12631263 621
12641264 Schedule of Programs:
12651265 622
12661266 CITS Administration 686,900
12671267 623
12681268 CITS Communications 18,036,100
12691269 624
12701270 CITS State Bureau of Investigation 14,281,900
12711271 625
12721272 CITS State Crime Labs 12,270,800
12731273 626
12741274 Department Commissioner's Office 11,814,700
12751275 627
12761276 Department Fleet Management 543,300
12771277 628
12781278 Department Intelligence Center 3,732,600
12791279 629
12801280 Fire Marshal - Fire Fighter Training 606,900
12811281 630
12821282 Highway Patrol - Administration 1,729,000
12831283 631
12841284 Highway Patrol - Federal/State Projects 4,234,600
12851285 632
12861286 Highway Patrol - Field Operations 83,700,900
12871287 633
12881288 Highway Patrol - Protective Services 10,461,600
12891289 634
12901290 Highway Patrol - Special Enforcement 4,124,100
12911291 635
12921292 Highway Patrol - Special Services 8,939,300
12931293 636
12941294 Highway Patrol - Technology Services 2,063,000
12951295 637
12961296 Information Management - Operations 990,400
12971297 638
12981298 Emergency Medical Services 9,236,800
12991299 639
13001300 ITEM 60 To Department of Public Safety - Bureau of Criminal Identification
1301-- 19 - S.B. 6 Enrolled Copy
13021301 640
13031302 From General Fund 4,677,200
13041303 641
13051304 From Income Tax Fund 25,300
13061305 642
13071306 From Dedicated Credits Revenue 7,019,600
1307+- 19 - S.B. 6 01-20 18:39
13081308 643
13091309 From General Fund Restricted - Concealed Weapons
13101310 644
13111311 Account 5,029,500
13121312 645
13131313 From Revenue Transfers 751,300
13141314 646
13151315 Schedule of Programs:
13161316 647
13171317 Law Enforcement/Criminal Justice Services 4,127,900
13181318 648
13191319 Non-Government/Other Services 13,375,000
13201320 649
13211321 UTAH COMMUNICATIONS AUTHORITY
13221322 650
13231323 ITEM 61 To Utah Communications Authority - Administrative Services Division
13241324 651
13251325 From Gen. Fund Rest. - Statewide Unified E-911 Emerg.
13261326 652
13271327 Acct. 10,000,000
13281328 653
13291329 From General Fund Restricted - Utah Statewide Radio
13301330 654
13311331 System Acct. 22,100,400
13321332 655
13331333 Schedule of Programs:
13341334 656
13351335 911 Division 10,000,000
13361336 657
13371337 Administrative Services Division 22,100,400
13381338 658
13391339 Subsection 2(b). Expendable Funds and Accounts
13401340 659
13411341 The Legislature has reviewed the following expendable funds. The Legislature
13421342 660
13431343 authorizes the State Division of Finance to transfer amounts between funds and accounts as
13441344 661
13451345 indicated. Outlays and expenditures from the funds or accounts to which the money is
13461346 662
13471347 transferred may be made without further legislative action, in accordance with statutory
13481348 663
13491349 provisions relating to the funds or accounts.
13501350 664
13511351 GOVERNOR'S OFFICE
13521352 665
13531353 ITEM 62 To Governor's Office - Crime Victim Reparations Fund
13541354 666
13551355 From General Fund 3,769,400
13561356 667
13571357 From Federal Funds 2,500,000
13581358 668
13591359 From Dedicated Credits Revenue 2,731,900
13601360 669
13611361 From Interest Income 82,000
13621362 670
13631363 From Beginning Fund Balance 10,289,600
13641364 671
13651365 From Closing Fund Balance (9,168,000)
13661366 672
13671367 Schedule of Programs:
13681368 673
13691369 Crime Victim Reparations Fund 10,204,900
1370-- 20 - Enrolled Copy S.B. 6
13711370 674
13721371 In accordance with UCA 63J-1-903, the
13731372 675
13741373 Legislature intends that the Governor's Office report on
13751374 676
13761375 the following Crime Victim Reparations Fund line item
1376+- 20 - 01-20 18:39 S.B. 6
13771377 677
13781378 performance measure for FY 2026: 1. Victim Reparation
13791379 678
13801380 Claim Timeliness (Target = 75%).
13811381 679
13821382 ITEM 63 To Governor's Office - Justice Assistance Grant Fund
13831383 680
13841384 From Beginning Fund Balance 1,080,400
13851385 681
13861386 From Closing Fund Balance (1,080,400)
13871387 682
13881388 ITEM 64 To Governor's Office - IDC - Child Welfare Parental Defense Fund
13891389 683
13901390 From General Fund 6,500
13911391 684
13921392 From Interest Income 1,000
13931393 685
13941394 From Beginning Fund Balance 129,200
13951395 686
13961396 From Closing Fund Balance (129,200)
13971397 687
13981398 Schedule of Programs:
13991399 688
14001400 Child Welfare Parental Defense Fund 7,500
14011401 689
14021402 ITEM 65 To Governor's Office - Pretrial Release Programs Special Revenue Fund
14031403 690
14041404 From Dedicated Credits Revenue 301,400
14051405 691
14061406 From Beginning Fund Balance 1,264,300
14071407 692
14081408 From Closing Fund Balance (1,264,300)
14091409 693
14101410 Schedule of Programs:
14111411 694
14121412 Pretrial Release Programs Special Revenue Fund 301,400
14131413 695
14141414 OFFICE OF THE ATTORNEY GENERAL
14151415 696
14161416 ITEM 66 To Office of the Attorney General - Crime and Violence Prevention Fund
14171417 697
14181418 From Dedicated Credits Revenue 250,000
14191419 698
14201420 From Beginning Fund Balance 679,500
14211421 699
14221422 From Closing Fund Balance (814,400)
14231423 700
14241424 Schedule of Programs:
14251425 701
14261426 Crime and Violence Prevention Fund 115,100
14271427 702
14281428 DEPARTMENT OF PUBLIC SAFETY
14291429 703
14301430 ITEM 67 To Department of Public Safety - Alcoholic Beverage Control Act Enforcement
14311431 704
14321432 Fund
14331433 705
14341434 From Dedicated Credits Revenue 7,308,900
14351435 706
14361436 From Beginning Fund Balance 1,409,200
14371437 707
14381438 From Closing Fund Balance (523,100)
1439-- 21 - S.B. 6 Enrolled Copy
14401439 708
14411440 Schedule of Programs:
14421441 709
14431442 Alcoholic Beverage Control Act Enforcement
14441443 710
14451444 Fund 8,195,000
1445+- 21 - S.B. 6 01-20 18:39
14461446 711
14471447 Subsection 2(c). Business-like Activities
14481448 712
14491449 The Legislature has reviewed the following proprietary funds. Under the terms and
14501450 713
14511451 conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature
14521452 714
14531453 approves budgets, full-time permanent positions, and capital acquisition amounts as indicated,
14541454 715
14551455 and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other
14561456 716
14571457 charges. The Legislature authorizes the State Division of Finance to transfer amounts between
14581458 717
14591459 funds and accounts as indicated.
14601460 718
14611461 OFFICE OF THE ATTORNEY GENERAL
14621462 719
14631463 ITEM 68 To Office of the Attorney General - ISF - Attorney General
14641464 720
14651465 From Dedicated Credits Revenue 26,871,000
14661466 721
14671467 From Beginning Fund Balance 2,878,000
14681468 722
14691469 From Closing Fund Balance (2,898,500)
14701470 723
14711471 Schedule of Programs:
14721472 724
14731473 Child Protection Division 13,832,300
14741474 725
14751475 Criminal Division 13,018,200
14761476 726
14771477 Budgeted FTE 144.8
14781478 727
14791479 UTAH DEPARTMENT OF CORRECTIONS
14801480 728
14811481 ITEM 69 To Utah Department of Corrections - Utah Correctional Industries
14821482 729
14831483 From Dedicated Credits Revenue 19,473,700
14841484 730
14851485 From Beginning Fund Balance 6,504,000
14861486 731
14871487 From Closing Fund Balance (6,982,600)
14881488 732
14891489 Schedule of Programs:
14901490 733
14911491 Utah Correctional Industries 18,995,100
14921492 734
14931493 Subsection 2(d). Restricted Fund and Account Transfers
14941494 735
14951495 The Legislature authorizes the State Division of Finance to transfer the following
14961496 736
14971497 amounts between the following funds or accounts as indicated. Expenditures and outlays from
14981498 737
14991499 the funds to which the money is transferred must be authorized by an appropriation.
15001500 738
15011501 ITEM 70 To General Fund Restricted - Indigent Defense Resources Account
15021502 739
15031503 From General Fund 9,635,200
15041504 740
15051505 Schedule of Programs:
15061506 741
15071507 General Fund Restricted - Indigent Defense
1508-- 22 - Enrolled Copy S.B. 6
15091508 742
15101509 Resources Account 9,635,200
15111510 743
15121511 In accordance with UCA 63J-1-903, the
15131512 744
15141513 Legislature intends that the Governor's Office report on
1514+- 22 - 01-20 18:39 S.B. 6
15151515 745
15161516 the following General Fund Restricted - Indigent Defense
15171517 746
15181518 Resources Account line item performance measures for
15191519 747
15201520 FY 2026: 1. Criminal Appeals (Target = 20%); 2.
15211521 748
15221522 Independently-Administered Defense Resources (Target
15231523 749
15241524 = 40%); 3. Principle 1: Organizational Capacity (Target
15251525 750
15261526 = 10%); 4. Principle 2: Counsel for All Eligible (Target =
15271527 751
15281528 10%); 5. Principle 3: Scope of Representation (Target =
15291529 752
15301530 10%); 6. Principle 4: Independence (Target = 10%); 7.
15311531 753
15321532 Principle 5: Specialization (Target = 10%); 8. Principle
15331533 754
15341534 6: Right to Appeal (Target = 10%); 9. Principle 7: Free
15351535 755
15361536 From Conflicts of Interest (Target = 10%); 10. Principle
15371537 756
15381538 8: Effective Representation (Training, Resources,
15391539 757
15401540 Compensation) (Target = 10%); 11. Regionalization of
15411541 758
15421542 Indigent Defense Commission (Target = 50%); 12.
15431543 759
15441544 Specialization (Target = 30%); and 13. Survey Response
15451545 760
15461546 (Target = 10%).
15471547 761
15481548 ITEM 71 To Victim Services Restricted Account
15491549 762
15501550 From General Fund 12,000,000
15511551 763
15521552 Schedule of Programs:
15531553 764
15541554 Victim Services Restricted Account 12,000,000
15551555 765
15561556 ITEM 72 To Employment Incentive Restricted Account
15571557 766
15581558 From General Fund 1,500,000
15591559 767
15601560 From Beginning Fund Balance 4,500,000
15611561 768
15621562 From Closing Fund Balance (6,000,000)
15631563 769
15641564 ITEM 73 To General Fund Restricted - DNA Specimen Account
15651565 770
15661566 From General Fund 216,000
15671567 771
15681568 Schedule of Programs:
15691569 772
15701570 General Fund Restricted - DNA Specimen
15711571 773
15721572 Account 216,000
15731573 774
15741574 ITEM 74 To Road Rage Awareness and Prevention Restricted Account
15751575 775
15761576 From General Fund 50,000
1577-- 23 - S.B. 6 Enrolled Copy
15781577 776
15791578 Schedule of Programs:
15801579 777
15811580 Road Rage Awareness and Prevention Restricted
15821581 778
15831582 Account 50,000
1583+- 23 - S.B. 6 01-20 18:39
15841584 779
15851585 Subsection 2(e). Fiduciary Funds
15861586 780
15871587 The Legislature has reviewed proposed revenues, expenditures, fund balances, and
15881588 781
15891589 changes in fund balances for the following fiduciary funds.
15901590 782
15911591 OFFICE OF THE ATTORNEY GENERAL
15921592 783
15931593 ITEM 75 To Office of the Attorney General - Financial Crimes Trust Fund
15941594 784
15951595 From Trust and Agency Funds 1,225,000
15961596 785
15971597 From Beginning Fund Balance 137,600
15981598 786
15991599 From Closing Fund Balance (137,600)
16001600 787
16011601 Schedule of Programs:
16021602 788
16031603 Financial Crimes Trust Fund 1,225,000
16041604 789
16051605 Section 3. FY 2026 Appropriations.
16061606 790
16071607 The following sums of money are appropriated for the fiscal year beginning July 1,
16081608 791
16091609 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for
16101610 792
16111611 fiscal year 2026.
16121612 793
16131613 Subsection 3(a). Operating and Capital Budgets
16141614 794
16151615 Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the
16161616 795
16171617 Legislature appropriates the following sums of money from the funds or accounts indicated for
16181618 796
16191619 the use and support of the government of the state of Utah.
16201620 797
16211621 GOVERNOR'S OFFICE
16221622 798
16231623 ITEM 76 To Governor's Office - Indigent Defense Commission
16241624 799
16251625 From General Fund 156,300
16261626 800
16271627 From General Fund Restricted - Indigent Defense
16281628 801
16291629 Resources 1,868,400
16301630 802
16311631 Schedule of Programs:
16321632 803
16331633 Indigent Appellate Defense Division 2,024,700
16341634 804
16351635 DEPARTMENT OF PUBLIC SAFETY
16361636 805
16371637 ITEM 77 To Department of Public Safety - Division of Homeland Security - Emergency
16381638 806
16391639 and Disaster Management
16401640 807
16411641 From Expendable Receipts 10,000,000
16421642 808
16431643 From Beginning Nonlapsing Balances 11,264,300
16441644 809
16451645 From Closing Nonlapsing Balances (11,264,300)
1646-- 24 - Enrolled Copy S.B. 6
16471646 810
16481647 Schedule of Programs:
16491648 811
16501649 Emergency and Disaster Management 10,000,000
16511650 812
16521651 ITEM 78 To Department of Public Safety - Driver License
1652+- 24 - 01-20 18:39 S.B. 6
16531653 813
16541654 From Dedicated Credits Revenue 29,600
16551655 814
16561656 From Department of Public Safety Restricted Account 35,969,200
16571657 815
16581658 From Public Safety Motorcycle Education Fund 668,100
16591659 816
16601660 From Uninsured Motorist Identification Restricted
16611661 817
16621662 Account 2,500,000
16631663 818
16641664 From Pass-through 68,600
16651665 819
16661666 From Beginning Nonlapsing Balances 3,193,000
16671667 820
16681668 From Closing Nonlapsing Balances (1,468,800)
16691669 821
16701670 Schedule of Programs:
16711671 822
16721672 Driver Records 11,837,800
16731673 823
16741674 Driver Services 25,818,700
16751675 824
16761676 Motorcycle Safety 670,000
16771677 825
16781678 Uninsured Motorist 2,633,200
16791679 826
16801680 ITEM 79 To Department of Public Safety - Emergency Management
16811681 827
16821682 From General Fund 3,215,200
16831683 828
16841684 From Federal Funds 110,785,200
16851685 829
16861686 From Dedicated Credits Revenue 749,700
16871687 830
16881688 From Expendable Receipts 75,000
16891689 831
16901690 From General Fund Restricted - State Disaster Recovery
16911691 832
16921692 Restr Acct 750,000
16931693 833
16941694 From Beginning Nonlapsing Balances 8,897,700
16951695 834
16961696 From Closing Nonlapsing Balances (4,897,700)
16971697 835
16981698 Schedule of Programs:
16991699 836
17001700 Emergency Management 119,575,100
17011701 837
17021702 ITEM 80 To Department of Public Safety - Emergency Management - National Guard
17031703 838
17041704 Response
17051705 839
17061706 From Beginning Nonlapsing Balances 150,000
17071707 840
17081708 From Closing Nonlapsing Balances (150,000)
17091709 841
17101710 ITEM 81 To Department of Public Safety - Highway Safety
17111711 842
17121712 From Federal Funds 7,860,800
17131713 843
17141714 From Dedicated Credits Revenue 43,100
1715-- 25 - S.B. 6 Enrolled Copy
17161715 844
17171716 From Department of Public Safety Restricted Account 1,324,400
17181717 845
17191718 From Public Safety Motorcycle Education Fund 60,800
17201719 846
17211720 From Revenue Transfers 821,200
1721+- 25 - S.B. 6 01-20 18:39
17221722 847
17231723 Schedule of Programs:
17241724 848
17251725 Highway Safety 10,110,300
17261726 849
17271727 ITEM 82 To Department of Public Safety - Programs & Operations
17281728 850
17291729 From General Fund 5,901,600
17301730 851
17311731 From Transportation Fund 3,142,600
17321732 852
17331733 From Federal Funds 3,122,600
17341734 853
17351735 From Dedicated Credits Revenue 748,900
17361736 854
17371737 From Expendable Receipts 306,500
17381738 855
17391739 From Department of Public Safety Restricted Account 246,300
17401740 856
17411741 From General Fund Restricted - Fire Academy Support 3,455,800
17421742 857
17431743 From General Fund Restricted - Reduced Cigarette
17441744 858
17451745 Ignition Propensity & Firefighter Protection Account 89,900
17461746 859
17471747 From Revenue Transfers 2,101,900
17481748 860
17491749 From Gen. Fund Rest. - Utah Highway Patrol Aero
17501750 861
17511751 Bureau 251,100
17521752 862
17531753 From Pass-through 15,100
17541754 863
17551755 Schedule of Programs:
17561756 864
17571757 Aero Bureau 2,821,900
17581758 865
17591759 Department Grants 5,551,100
17601760 866
17611761 Fire Marshal - Fire Operations 3,938,800
17621762 867
17631763 Highway Patrol - Commercial Vehicle 5,809,500
17641764 868
17651765 Highway Patrol - Safety Inspections 1,261,000
17661766 869
17671767 ITEM 83 To Department of Public Safety - Local Alcohol Law Enforcement and Treatment
17681768 870
17691769 From General Fund Restricted - Alcoholic Beverage
17701770 871
17711771 Enforcement and Treatment Account 9,247,800
17721772 872
17731773 Schedule of Programs:
17741774 873
17751775 Local Alcohol Law Enforcement and Treatment 9,247,800
17761776 874
17771777 Subsection 3(b). Expendable Funds and Accounts
17781778 875
17791779 The Legislature has reviewed the following expendable funds. The Legislature
17801780 876
17811781 authorizes the State Division of Finance to transfer amounts between funds and accounts as
17821782 877
17831783 indicated. Outlays and expenditures from the funds or accounts to which the money is
1784-- 26 - Enrolled Copy S.B. 6
17851784 878
17861785 transferred may be made without further legislative action, in accordance with statutory
17871786 879
17881787 provisions relating to the funds or accounts.
17891788 880
17901789 OFFICE OF THE ATTORNEY GENERAL
1790+- 26 - 01-20 18:39 S.B. 6
17911791 881
17921792 ITEM 84 To Office of the Attorney General - Attorney General Litigation Fund
17931793 882
17941794 From Dedicated Credits Revenue 2,036,400
17951795 883
17961796 From Beginning Fund Balance 4,000,000
17971797 884
17981798 From Closing Fund Balance (4,000,000)
17991799 885
18001800 Schedule of Programs:
18011801 886
18021802 Attorney General Litigation Fund 2,036,400
18031803 887
18041804 Subsection 3(c). Business-like Activities
18051805 888
18061806 The Legislature has reviewed the following proprietary funds. Under the terms and
18071807 889
18081808 conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature
18091809 890
18101810 approves budgets, full-time permanent positions, and capital acquisition amounts as indicated,
18111811 891
18121812 and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other
18131813 892
18141814 charges. The Legislature authorizes the State Division of Finance to transfer amounts between
18151815 893
18161816 funds and accounts as indicated.
18171817 894
18181818 OFFICE OF THE ATTORNEY GENERAL
18191819 895
18201820 ITEM 85 To Office of the Attorney General - ISF - Attorney General
18211821 896
18221822 From Dedicated Credits Revenue 41,574,400
18231823 897
18241824 From Beginning Fund Balance 7,920,500
18251825 898
18261826 From Closing Fund Balance (7,535,800)
18271827 899
18281828 Schedule of Programs:
18291829 900
18301830 Civil Division 41,959,100
18311831 901
18321832 Budgeted FTE 182.9
18331833 902
18341834 DEPARTMENT OF PUBLIC SAFETY
18351835 903
18361836 ITEM 86 To Department of Public Safety - Local Government Emergency Response Loan
18371837 904
18381838 Fund
18391839 905
18401840 From Interest Income 200,000
18411841 906
18421842 From Beginning Fund Balance 7,997,500
18431843 907
18441844 From Closing Fund Balance (8,197,500)
18451845 908
18461846 Subsection 3(d). Restricted Fund and Account Transfers
18471847 909
18481848 The Legislature authorizes the State Division of Finance to transfer the following
18491849 910
18501850 amounts between the following funds or accounts as indicated. Expenditures and outlays from
18511851 911
18521852 the funds to which the money is transferred must be authorized by an appropriation.
1853-- 27 - S.B. 6 Enrolled Copy
18541853 912
18551854 ITEM 87 To Emergency Medical Services System Account
18561855 913
18571856 From General Fund 2,000,000
18581857 914
18591858 From Beginning Fund Balance 16,700
1859+- 27 - S.B. 6 01-20 18:39
18601860 915
18611861 From Closing Fund Balance (16,700)
18621862 916
18631863 Schedule of Programs:
18641864 917
18651865 Emergency Medical Services System Account 2,000,000
18661866 918
18671867 Subsection 3(e). Fiduciary Funds
18681868 919
18691869 The Legislature has reviewed proposed revenues, expenditures, fund balances, and
18701870 920
18711871 changes in fund balances for the following fiduciary funds.
18721872 921
18731873 GOVERNOR'S OFFICE
18741874 922
18751875 ITEM 88 To Governor's Office - Indigent Inmate Trust Fund
18761876 923
18771877 From Dedicated Credits Revenue 25,300
18781878 924
18791879 From Beginning Fund Balance 601,100
18801880 925
18811881 From Closing Fund Balance (538,400)
18821882 926
18831883 Schedule of Programs:
18841884 927
18851885 Indigent Inmate Trust Fund 88,000
18861886 928
18871887 Section 4. Effective Date.
18881888 929
18891889 (1) Except as provided in Subsection (2), this bill takes effect July 1, 2025.
18901890 930
18911891 (2) The actions affecting Section 1 (Effective upon governor's approval) take effect:
18921892 931
18931893 (a) except as provided in Subsection (2)(b), May 7, 2025; or
18941894 932
18951895 (b) if approved by two-thirds of all members elected to each house:
18961896 933
18971897 (i) upon approval by the governor;
18981898 934
18991899 (ii) without the governor's signature, the day following the constitutional time limit of
19001900 935
19011901 Utah Constitution, Article VII, Section 8; or
19021902 936
19031903 (iii) in the case of a veto, the date of veto override.
19041904 - 28 -