General Assembly Governor's Bill No. 6380 January Session, 2011 LCO No. 3605 *03605__________* Referred to Committee on Appropriations Introduced by: REP. DONOVAN, 84th Dist. REP. SHARKEY, 88th Dist. SEN. WILLIAMS, 29th Dist. SEN. LOONEY, 11th Dist. General Assembly Governor's Bill No. 6380 January Session, 2011 LCO No. 3605 *03605__________* Referred to Committee on Appropriations Introduced by: REP. DONOVAN, 84th Dist. REP. SHARKEY, 88th Dist. SEN. WILLIAMS, 29th Dist. SEN. LOONEY, 11th Dist. AN ACT CONCERNING THE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2013. Be it enacted by the Senate and House of Representatives in General Assembly convened: Section 1. (Effective July 1, 2011) The following sums are appropriated from the GENERAL FUND for the annual periods indicated for the purposes described. T1 2011-2012 2012-2013 T2 LEGISLATIVE T3 T4 LEGISLATIVE MANAGEMENT T5 Personal Services $46,732,963 $48,718,708 T6 Other Expenses 16,067,587 17,711,168 T7 Equipment 2,008,000 1,766,000 T8 Flag Restoration 75,000 75,000 T9 Minor Capitol Improvements 1,450,000 1,450,000 T10 Interim Salary/Caucus Offices 585,000 464,100 T11 Redistricting 1,325,000 0 T12 Old State House 597,985 616,523 T13 Interstate Conference Fund 365,946 380,584 T14 New England Board of Higher Education 188,344 194,183 T15 AGENCY TOTAL 69,395,825 71,376,266 T16 T17 AUDITORS OF PUBLIC ACCOUNTS T18 Personal Services 11,875,086 11,765,921 T19 Other Expenses 894,009 856,702 T20 Equipment 10,000 10,000 T21 AGENCY TOTAL 12,779,095 12,632,623 T22 T23 COMMISSION ON AGING T24 Personal Services 414,234 430,713 T25 Other Expenses 82,266 86,182 T26 Equipment 1,500 1,500 T27 AGENCY TOTAL 498,000 518,395 T28 T29 PERMANENT COMMISSION ON THE STATUS OF WOMEN T30 Personal Services 523,520 537,395 T31 Other Expenses 64,203 66,195 T32 Equipment 1,500 1,500 T33 AGENCY TOTAL 589,223 605,090 T34 T35 COMMISSION ON CHILDREN T36 Personal Services 654,913 668,874 T37 Other Expenses 74,495 76,804 T38 AGENCY TOTAL 729,408 745,678 T39 T40 LATINO AND PUERTO RICAN AFFAIRS COMMISSION T41 Personal Services 272,915 276,999 T42 Other Expenses 50,500 52,064 T43 AGENCY TOTAL 323,415 329,063 T44 T45 AFRICAN-AMERICAN AFFAIRS COMMISSION T46 Personal Services 306,659 311,842 T47 Other Expenses 44,343 46,560 T48 AGENCY TOTAL 351,002 358,402 T49 T50 ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION T51 Personal Services 209,835 213,868 T52 Other Expenses 6,800 7,010 T53 Equipment 1,500 1,500 T54 AGENCY TOTAL 218,135 222,378 T55 T56 GENERAL GOVERNMENT T57 T58 GOVERNOR'S OFFICE T59 Personal Services 2,365,992 2,284,648 T60 Other Expenses 236,995 236,995 T61 Equipment 1 1 T62 New England Governors' Conference 106,734 113,138 T63 National Governors' Association 127,094 134,720 T64 AGENCY TOTAL 2,836,816 2,769,502 T65 T66 SECRETARY OF THE STATE T67 Personal Services 1,510,000 1,450,000 T68 Other Expenses 1,030,923 1,030,923 T69 Equipment 1 1 T70 Commercial Recording Division 6,413,689 6,399,728 T71 AGENCY TOTAL 8,954,613 8,880,652 T72 T73 LIEUTENANT GOVERNOR'S OFFICE T74 Personal Services 436,806 424,702 T75 Other Expenses 72,849 72,849 T76 Equipment 1 1 T77 AGENCY TOTAL 509,656 497,552 T78 T79 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T80 Personal Services 6,972,167 6,815,171 T81 Other Expenses 1,458,363 1,404,149 T82 Equipment 1 1 T83 Judge Trial Referee Fees 10,000 10,000 T84 Reserve for Attorney Fees 20,000 20,000 T85 Information Technology Initiatives 50,000 50,000 T86 AGENCY TOTAL 8,510,531 8,299,321 T87 T88 ELECTIONS ENFORCEMENT COMMISSION T89 Personal Services 1,484,402 1,515,724 T90 Other Expenses 334,092 343,868 T91 Equipment 28,356 30,576 T92 Citizens' Election Fund Administration Account 3,289,487 3,249,029 T93 AGENCY TOTAL 5,136,337 5,139,197 T94 T95 OFFICE OF STATE ETHICS T96 Personal Services 1,582,388 1,543,751 T97 Other Expenses 153,592 158,272 T98 Equipment 5,100 5,100 T99 Judge Trial Referee Fees 10,000 10,000 T100 Reserve for Attorney Fees 20,000 20,000 T101 Information Technology Initiatives 50,000 50,000 T102 AGENCY TOTAL 1,821,080 1,787,123 T103 T104 FREEDOM OF INFORMATION COMMISSION T105 Personal Services 2,167,297 2,096,602 T106 Other Expenses 264,004 273,087 T107 Equipment 34,500 48,500 T108 AGENCY TOTAL 2,465,801 2,418,189 T109 T110 STATE TREASURER T111 Personal Services 3,856,675 3,684,877 T112 Other Expenses 273,656 273,656 T113 Equipment 1 1 T114 AGENCY TOTAL 4,130,332 3,958,534 T115 T116 STATE COMPTROLLER T117 Personal Services 23,969,124 22,992,739 T118 Other Expenses 4,082,632 4,020,735 T119 Equipment 1 1 T120 Governmental Accounting Standards Board 19,570 19,570 T121 AGENCY TOTAL 28,071,327 27,033,045 T122 T123 DEPARTMENT OF REVENUE SERVICES T124 Personal Services 64,422,569 62,059,477 T125 Other Expenses 9,270,033 8,516,033 T126 Equipment 1 1 T127 Collection and Litigation Contingency Fund 104,479 104,479 T128 AGENCY TOTAL 73,797,082 70,679,990 T129 T130 OFFICE OF POLICY AND MANAGEMENT T131 Personal Services 13,499,420 12,853,684 T132 Other Expenses 2,589,252 2,589,252 T133 Equipment 1 1 T134 Automated Budget System and Data Base Link 55,075 55,075 T135 Cash Management Improvement Act 95 95 T136 Justice Assistance Grants 1,133,469 1,131,353 T137 Criminal Justice / CT Impaired Driving Records Info System 902,857 925,428 T138 Revenue Maximization 250,000 0 T139 Reorganization Best Practices 350,000 0 T140 Tax Relief for Elderly Renters 26,160,000 29,168,400 T141 Regional Planning Agencies 800,000 800,000 T142 Reimbursement Property Tax - Disability Exemption 400,000 400,000 T143 Distressed Municipalities 5,800,000 5,800,000 T144 Property Tax Relief Elderly Circuit Breaker 20,505,900 20,505,900 T145 Property Tax Relief Elderly Freeze Program 390,000 390,000 T146 Property Tax Relief for Veterans 2,970,098 2,970,098 T147 Capital City Economic Development 6,300,000 6,300,000 T148 AGENCY TOTAL 82,106,167 83,889,286 T149 T150 DEPARTMENT OF VETERANS' AFFAIRS T151 Personal Services 25,109,887 24,410,802 T152 Other Expenses 6,152,405 6,067,405 T153 Equipment 1 1 T154 Support Services for Veterans 190,000 190,000 T155 Burial Expenses 7,200 7,200 T156 Headstones 350,000 350,000 T157 AGENCY TOTAL 31,809,493 31,025,408 T158 T159 DEPARTMENT OF ADMINISTRATIVE SERVICES T160 Personal Services 43,809,488 42,309,196 T161 Other Expenses 34,876,197 34,871,197 T162 Equipment 1 1 T163 Tuition Reimbursement - Training and Travel 382,000 0 T164 Special Labor Management 75,000 0 T165 Management Services 5,062,697 5,030,792 T166 Loss Control Risk Management 143,051 143,050 T167 Employees' Review Board 25,135 25,135 T168 Surety Bonds for State Officials and Employees 12,000 82,000 T169 Quality of Work-Life 350,000 0 T170 Refunds of Collections 28,500 28,500 T171 Rents and Moving 12,367,289 12,724,000 T172 Capitol Day Care Center 127,250 127,250 T173 W. C. Administrator 5,250,000 5,250,000 T174 Hospital Billing System 114,950 114,951 T175 Connecticut Education Network 3,291,493 3,291,493 T176 Claims Commissioner Operations 281,424 273,651 T177 Insurance and Risk Operations 13,000,000 13,000,000 T178 IT Services 13,558,587 13,416,019 T179 AGENCY TOTAL 132,755,062 130,687,235 T180 T181 DEPARTMENT OF CONSTRUCTION SERVICES T182 Personal Services 6,789,162 6,568,535 T183 Other Expenses 2,655,818 2,647,132 T184 AGENCY TOTAL 9,444,980 9,215,667 T185 T186 ATTORNEY GENERAL T187 Personal Services 29,740,544 28,623,386 T188 Other Expenses 1,017,272 1,015,272 T189 Equipment 1 1 T190 AGENCY TOTAL 30,757,817 29,638,659 T191 T192 DIVISION OF CRIMINAL JUSTICE T193 Personal Services 48,776,668 47,280,107 T194 Other Expenses 2,100,000 2,100,000 T195 Equipment 1 1 T196 Witness Protection 220,000 220,000 T197 Training and Education 70,000 70,000 T198 Expert Witnesses 380,000 380,000 T199 Medicaid Fraud Control 777,259 731,557 T200 Criminal Justice Commission 400 415 T201 AGENCY TOTAL 52,324,328 50,782,080 T202 T203 REGULATION AND PROTECTION T204 T205 DEPARTMENT OF PUBLIC SAFETY T206 Personal Services 129,543,682 124,946,832 T207 Other Expenses 27,912,647 27,788,793 T208 Equipment 1 1 T209 Stress Reduction 23,354 23,354 T210 Fleet Purchase 7,035,596 7,035,596 T211 Workers' Compensation Claims 5,236,550 5,138,787 T212 COLLECT 48,925 48,925 T213 AGENCY TOTAL 169,800,755 164,982,288 T214 T215 DEPARTMENT OF MOTOR VEHICLES T216 Personal Services 285,000 274,449 T217 Other Expenses 216,404 216,404 T218 AGENCY TOTAL 501,404 490,853 T219 T220 MILITARY DEPARTMENT T221 Personal Services 3,289,379 3,165,963 T222 Other Expenses 3,109,567 3,163,909 T223 Equipment 1 1 T224 Honor Guard 319,500 319,500 T225 Veterans' Service Bonuses 182,500 160,000 T226 AGENCY TOTAL 6,900,947 6,809,373 T227 T228 DEPARTMENT OF EMERGENCY RESPONDER TRAINING T229 Personal Services 2,758,698 2,478,509 T230 Other Expenses 1,150,322 1,017,282 T231 Equipment 1 1 T232 Fire Training School - Willimantic 121,349 80,899 T233 Maintenance of County Base Fire Radio Network 25,176 25,176 T234 Maintenance of State-Wide Fire Radio Network 16,756 16,756 T235 Police Association of Connecticut 190,000 190,000 T236 Connecticut State Firefighter's Association 194,711 194,711 T237 Fire Training School - Torrington 61,025 40,683 T238 Fire Training School - New Haven 36,273 24,182 T239 Fire Training School - Derby 27,764 18,569 T240 Fire Training School - Wolcott 75,122 50,081 T241 Fire Training School - Fairfield 52,796 35,197 T242 Fire Training School - Hartford 127,002 84,668 T243 Fire Training School - Middletown 44,290 29,527 T244 Fire Training School - Stamford 41,574 27,716 T245 AGENCY TOTAL 4,922,859 4,313,957 T246 T247 DEPARTMENT OF CONSUMER PROTECTION T248 Personal Services 14,485,729 13,529,634 T249 Other Expenses 1,723,459 1,723,459 T250 Equipment 1 1 T251 Gaming Policy Board 2,758 2,758 T252 AGENCY TOTAL 16,211,947 15,255,852 T253 T254 LABOR DEPARTMENT T255 Personal Services 8,591,336 8,251,361 T256 Other Expenses 1,004,323 1,004,323 T257 Equipment 1 1 T258 Workforce Investment Act 28,619,579 28,619,579 T259 Connecticut's Youth Employment Program 3,500,000 3,500,000 T260 Jobs First Employment Services 17,741,841 17,657,471 T261 Individual Development Accounts 95,000 95,000 T262 Connecticut Career Resource Network 164,883 157,880 T263 AGENCY TOTAL 59,716,963 59,285,615 T264 T265 OFFICE OF VICTIM ADVOCATE T266 Personal Services 310,492 301,505 T267 Other Expenses 26,100 26,100 T268 Equipment 1 1 T269 AGENCY TOTAL 336,593 327,606 T270 T271 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T272 Personal Services 5,767,942 5,572,544 T273 Other Expenses 403,891 403,891 T274 Equipment 1 1 T275 Martin Luther King, Jr. Commission 6,650 6,650 T276 AGENCY TOTAL 6,178,484 5,983,086 T277 T278 OFFICE OF PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES T279 Personal Services 2,335,596 2,237,208 T280 Other Expenses 216,038 216,038 T281 Equipment 1 1 T282 AGENCY TOTAL 2,551,635 2,453,247 T283 T284 OFFICE OF THE CHILD ADVOCATE T285 Personal Services 148,100 143,064 T286 Other Expenses 11,213 11,213 T287 Equipment 1 1 T288 Child Fatality Review Panel 98,335 95,010 T289 AGENCY TOTAL 257,649 249,288 T290 T291 CONSERVATION AND DEVELOPMENT T292 T293 DEPARTMENT OF AGRICULTURE T294 Personal Services 3,895,000 3,750,000 T295 Other Expenses 716,168 700,668 T296 Equipment 1 1 T297 Vibrio Bacterium Program 1 1 T298 Senior Food Vouchers 404,500 404,500 T299 Collection of Agricultural Statistics 1,026 1,026 T300 Tuberculosis and Brucellosis Indemnity 900 900 T301 Fair Testing - Exhibits and Demonstrations 4,040 4,040 T302 Connecticut Grown Product Promotion 10,000 10,000 T303 WIC Coupon Program for Fresh Produce 184,090 184,090 T304 AGENCY TOTAL 5,215,726 5,055,226 T305 T306 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T307 Personal Services 34,945,655 33,677,502 T308 Other Expenses 4,327,027 4,376,632 T309 Equipment 1 1 T310 Stream Gaging 199,561 199,561 T311 Mosquito Control 272,144 268,518 T312 State Superfund Site Maintenance 241,100 241,100 T313 Laboratory Fees 170,309 170,309 T314 Dam Maintenance 130,164 126,016 T315 Emergency Spill Response Account 7,743,139 7,508,059 T316 Solid Waste Management Account 2,868,088 2,781,459 T317 Underground Storage Tank Account 1,303,410 1,279,716 T318 Clean Air Account Fund 5,131,094 5,014,450 T319 Environmental Conservation Fund 8,716,605 8,575,170 T320 Environmental Quality Fees Fund 10,414,994 10,155,679 T321 Interstate Environmental Commission 48,783 48,783 T322 Agreement USGS-Hydrological Study 155,456 155,456 T323 New England Interstate Water Pollution Commission 28,827 28,827 T324 Northeast Interstate Forest Fire Compact 3,295 3,295 T325 Connecticut River Valley Flood Control Commission 32,395 32,395 T326 Thames River Valley Flood Control Commission 48,281 48,281 T327 Agreement USGS-Water Quality Stream Monitoring 215,412 215,412 T328 Lobster Restoration 200,000 200,000 T329 AGENCY TOTAL 77,195,740 75,106,621 T330 T331 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T332 Personal Services 9,811,751 9,433,148 T333 Other Expenses 1,708,686 1,709,339 T334 Equipment 1 1 T335 Elderly Rental Registry and Counselors 1,098,171 1,098,171 T336 Statewide Marketing 15,000,001 15,000,001 T337 Connecticut Association for the Performing Arts/Schubert Theater 378,712 378,712 T338 Hartford Urban Arts Grant 378,712 378,712 T339 New Britain Arts Alliance 75,743 75,743 T340 Fair Housing 308,750 308,750 T341 Main Street Initiatives 171,000 171,000 T342 Office of Military Affairs 153,508 153,508 T343 Ivoryton Playhouse 44,294 44,294 T344 Job Training 3,880,179 3,853,749 T345 Economic Development Grants 2,517,062 2,517,062 T346 Subsidized Assisted Living Demonstration 1,730,000 2,272,000 T347 Congregate Facilities Operation Costs 6,884,547 6,884,547 T348 Housing Assistance and Counseling Program 438,500 438,500 T349 Elderly Congregate Rent Subsidy 2,389,796 2,389,796 T350 Discovery Museum 378,712 378,712 T351 National Theatre for the Deaf 151,484 151,484 T352 Culture, Tourism and Art Grant 1,479,165 1,479,165 T353 CT Trust for Historic Preservation 210,396 210,396 T354 Connecticut Science Center 630,603 630,603 T355 Tax Abatement 1,704,890 1,704,890 T356 Payment in Lieu of Taxes 2,204,000 2,204,000 T357 Greater Hartford Arts Council 94,677 94,677 T358 Stamford Center for the Arts 378,712 378,712 T359 Stepping Stones Museum for Children 44,294 44,294 T360 Maritime Center Authority 531,525 531,525 T361 Basic Cultural Resources Grant 1,101,204 1,101,204 T362 Connecticut Humanities Council 1,657,633 1,657,633 T363 Amistad Committee for the Freedom Trail 44,294 44,294 T364 Amistad Vessel 378,712 378,712 T365 New Haven Festival of Arts and Ideas 797,287 797,287 T366 New Haven Arts Council 94,677 94,677 T367 Palace Theater 378,712 378,712 T368 Beardsley Zoo 354,350 354,350 T369 Mystic Aquarium 620,112 620,112 T370 Twain/Stowe Homes 95,674 95,674 T371 AGENCY TOTAL 60,300,526 60,438,146 T372 T373 AGRICULTURAL EXPERIMENT STATION T374 Personal Services 6,125,000 5,910,000 T375 Other Expenses 923,511 923,511 T376 Equipment 1 1 T377 Mosquito Control 232,979 231,173 T378 Wildlife Disease Prevention 90,474 89,571 T379 AGENCY TOTAL 7,371,965 7,154,256 T380 T381 HEALTH AND HOSPITALS T382 T383 DEPARTMENT OF PUBLIC HEALTH T384 Personal Services 35,564,929 34,558,144 T385 Other Expenses 7,111,505 8,361,505 T386 Equipment 1 1 T387 Needle and Syringe Exchange Program 455,072 455,072 T388 Children's Health Initiative 2,442,813 2,435,161 T389 AIDS Services 4,457,338 4,457,338 T390 Breast and Cervical Cancer Detection and Treatment 2,183,669 2,181,483 T391 Children with Special Health Care Needs 1,271,627 1,271,627 T392 Medicaid Administration 4,276,747 4,201,595 T393 Community Health Services 2,600,000 2,600,000 T394 Rape Crisis 439,684 439,684 T395 X-Ray Screening and Tuberculosis Care 1,200,000 1,200,000 T396 Genetic Diseases Programs 828,744 828,744 T397 Immunization Services 9,044,950 9,044,950 T398 Local and District Departments of Health 4,294,470 4,294,470 T399 Venereal Disease Control 195,210 195,210 T400 School Based Health Clinics 10,440,646 10,440,646 T401 AGENCY TOTAL 86,807,405 86,965,630 T402 T403 OFFICE OF THE CHIEF MEDICAL EXAMINER T404 Personal Services 5,117,910 4,945,957 T405 Other Expenses 706,282 706,282 T406 Equipment 15,500 15,500 T407 Medicolegal Investigations 104,441 108,828 T408 AGENCY TOTAL 5,944,133 5,776,567 T409 T410 DEPARTMENT OF DEVELOPMENTAL SERVICES T411 Personal Services 287,109,798 275,349,434 T412 Other Expenses 22,304,097 22,191,798 T413 Equipment 1 1 T414 Human Resource Development 219,790 219,790 T415 Family Support Grants 3,280,095 3,280,095 T416 Cooperative Placements Program 21,928,521 22,576,043 T417 Clinical Services 4,639,522 4,585,370 T418 Early Intervention 36,288,242 34,688,242 T419 Community Temporary Support Services 67,315 67,315 T420 Community Respite Care Programs 330,345 330,345 T421 Workers' Compensation Claims 16,544,371 16,246,035 T422 Pilot Program for Autism Services 1,185,176 1,185,176 T423 Voluntary Services 31,256,734 31,225,026 T424 Supplemental Payments for Medical Services 13,100,000 13,400,000 T425 Rent Subsidy Program 4,537,554 4,537,554 T426 Family Reunion Program 134,900 134,900 T427 Employment Opportunities and Day Services 187,674,466 198,201,167 T428 Community Residential Services 420,297,573 432,613,391 T429 AGENCY TOTAL 1,050,898,500 1,060,831,682 T430 T431 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T432 Personal Services 219,207,637 211,068,124 T433 Other Expenses 29,200,732 28,599,021 T434 Equipment 1 1 T435 Housing Supports and Services 14,424,867 14,987,367 T436 Managed Service System 35,814,262 35,790,249 T437 Legal Services 539,269 539,269 T438 Connecticut Mental Health Center 8,049,754 8,049,754 T439 Professional Services 11,822,615 11,788,898 T440 General Assistance Managed Care 182,485,221 195,756,101 T441 Workers' Compensation Claims 12,583,085 12,344,566 T442 Nursing Home Screening 622,784 622,784 T443 Young Adult Services 61,307,178 65,271,066 T444 TBI Community Services 11,715,956 13,211,421 T445 Behavioral Health Medications 6,169,095 6,169,095 T446 Medicaid Adult Rehabilitation Option 3,963,349 3,963,349 T447 Discharge and Diversion Services 10,020,351 12,276,184 T448 Home and Community Based Services 7,660,683 10,252,082 T449 Prison Overcrowding/Diversion 21,821,010 21,741,675 T450 Grants for Substance Abuse Services 24,301,966 24,301,966 T451 Grants for Mental Health Services 75,689,439 75,689,439 T452 Employment Opportunities 10,417,746 10,417,746 T453 AGENCY TOTAL 747,817,000 762,840,157 T454 T455 PSYCHIATRIC SECURITY REVIEW BOARD T456 Personal Services 332,091 320,081 T457 Other Expenses 31,469 31,469 T458 Equipment 1 1 T459 AGENCY TOTAL 363,561 351,551 T460 T461 HUMAN SERVICES T462 T463 DEPARTMENT OF SOCIAL SERVICES T464 Personal Services 125,169,104 121,181,200 T465 Other Expenses 90,468,432 89,812,301 T466 Equipment 1 1 T467 Children's Trust Fund 9,856,414 9,856,414 T468 HUSKY Outreach 335,564 335,564 T469 Genetic Tests in Paternity Actions 191,142 191,142 T470 State-Funded Supplemental Nutrition Assistance Program 936,054 1,350,644 T471 HUSKY Program 37,700,000 42,600,000 T472 Charter Oak Health Plan 8,770,000 7,760,000 T473 Part-Time Interpreters - Hearing Impaired 195,241 191,633 T474 Vocational Rehabilitation 7,386,668 7,386,668 T475 Medicaid 4,492,766,800 4,615,160,300 T476 Old Age Assistance 35,486,987 35,649,918 T477 Aid to the Blind 767,306 752,223 T478 Aid to the Disabled 61,512,712 60,728,321 T479 Temporary Assistance to Families - TANF 120,401,266 122,010,034 T480 Emergency Assistance 1 1 T481 Food Stamp Training Expenses 12,000 12,000 T482 Connecticut Pharmaceutical Assistance Contract to the Elderly 664,900 255,000 T483 Healthy Start 1,490,220 1,490,220 T484 DMHAS – Disproportionate Share 105,935,000 105,935,000 T485 Connecticut Home Care Program 51,290,000 52,650,000 T486 Services to the Elderly 3,471,552 3,471,552 T487 Safety Net Services 1,890,807 1,890,807 T488 Transportation for Employment Independence Program 3,155,532 3,155,532 T489 Refunds of Collections 177,792 177,792 T490 Services for Persons with Disabilities 500,865 500,865 T491 Child Care Services - TANF/CCDBG 97,598,443 104,304,819 T492 Nutrition Assistance 447,663 447,663 T493 Housing/Homeless Services 52,538,401 57,029,871 T494 Employment Opportunities 1,052,829 1,052,829 T495 Independent Living Centers 547,338 547,338 T496 Disproportionate Share - Medical Emergency Assistance 266,600,000 269,000,000 T497 State Administered General Assistance 14,550,817 14,723,163 T498 Child Care Quality Enhancements 3,337,757 3,337,757 T499 Connecticut Children's Medical Center 10,579,200 10,579,200 T500 Community Services 1,226,093 1,177,343 T501 Alzheimer Respite Care 2,294,388 2,294,388 T502 Human Service Infrastructure Community Action Program 3,418,970 3,418,970 T503 Teen Pregnancy Prevention 2,001,372 2,001,372 T504 Vocational and Supplemental Services for the Blind 2,053,604 2,053,604 T505 Teen Pregnancy Prevention - Municipality 56,567 56,567 T506 Housing/Homeless Services - Municipality 634,026 634,026 T507 Community Services - Municipality 87,268 87,268 T508 AGENCY TOTAL 5,619,557,096 5,757,251,310 T509 T510 EDUCATION T511 T512 DEPARTMENT OF EDUCATION T513 Personal Services 126,408,715 92,159,640 T514 Other Expenses 15,572,162 10,320,294 T515 Equipment 1 1 T516 Educational Aid for Blind and Visually Handicapped Children 4,839,899 4,821,904 T517 Basic Skills Exam Teachers in Training 1,291,314 1,270,775 T518 Teachers' Standards Implementation Program 3,296,508 3,096,508 T519 Early Childhood Program 5,024,906 5,022,489 T520 Development of Mastery Exams Grades 4, 6 and 8 19,106,711 19,050,559 T521 Primary Mental Health 507,294 507,294 T522 Leadership, Education, Athletics in Partnership (LEAP) 765,000 765,000 T523 Adult Education Action 240,687 240,687 T524 Vocational Technical School Textbooks 385,031 269,330 T525 Repair of Instructional Equipment 178,951 125,176 T526 Minor Repairs to Plant 285,463 199,682 T527 Connecticut Pre-Engineering Program 262,500 262,500 T528 Connecticut Writing Project 50,000 50,000 T529 Resource Equity Assessment 301,980 299,683 T530 Neighborhood Youth Centers 1,338,300 1,338,300 T531 Longitudinal Data Systems 1,500,000 1,500,000 T532 School Accountability 2,186,318 2,201,405 T533 Sheff Settlement 9,265,012 10,293,799 T534 Community Plans for Early Childhood 450,000 450,000 T535 Improving Early Literacy 150,000 150,000 T536 Parents' Trust Fund 500,000 500,000 T537 Child Care Services 18,422,653 18,419,752 T538 American School for the Deaf 9,768,242 10,264,242 T539 Regional Education Services 1,434,613 1,384,613 T540 Head Start Services 2,748,150 2,748,150 T541 Head Start Enhancement 1,773,000 1,773,000 T542 Family Resource Centers 6,041,488 6,041,488 T543 Charter Schools 56,460,300 59,994,300 T544 Youth Service Bureau Enhancement 620,300 620,300 T545 Head Start - Early Childhood Link 2,090,000 2,090,000 T546 Institutional Student Aid 882,000 882,000 T547 Child Nutrition State Match 2,354,000 2,354,000 T548 Health Foods Initiative 3,613,997 3,613,997 T549 Vocational Agriculture 4,560,565 4,560,565 T550 Transportation of School Children 25,784,748 24,884,748 T551 Adult Education 20,612,980 20,605,690 T552 Health and Welfare Services Pupils Private Schools 4,297,500 4,297,500 T553 Education Equalization Grants 1,889,609,057 1,889,609,057 T554 Bilingual Education 1,916,130 1,916,130 T555 Priority School Districts 112,595,033 112,121,287 T556 Young Parents Program 229,330 229,330 T557 Interdistrict Cooperation 11,136,173 11,131,935 T558 School Breakfast Program 1,634,103 1,634,103 T559 Excess Cost - Student Based 139,805,731 139,805,731 T560 Non-Public School Transportation 3,595,500 3,595,500 T561 School to Work Opportunities 213,750 213,750 T562 Youth Service Bureaus 2,947,268 2,947,268 T563 OPEN Choice Program 19,839,066 22,090,956 T564 Magnet Schools 215,855,338 235,564,251 T565 After School Program 4,500,000 4,500,000 T566 School Readiness Quality Enhancement 1,158,608 1,158,608 T567 Technical High Schools 34,385,798 66,261,040 T568 AGENCY TOTAL 2,794,792,173 2,812,208,317 T569 T570 STATE LIBRARY T571 Personal Services 5,747,837 5,560,728 T572 Other Expenses 767,111 767,111 T573 Equipment 1 1 T574 State-Wide Digital Library 1,973,516 1,973,516 T575 Legal/Legislative Library Materials 1,083,000 1,083,000 T576 State-Wide Data Base Program 674,696 674,696 T577 Computer Access 190,000 190,000 T578 Support Cooperating Library Service Units 350,000 350,000 T579 Grants to Public Libraries 347,109 347,109 T580 Connecticard Payments 521,545 521,545 T581 AGENCY TOTAL 11,654,815 11,467,706 T582 T583 BOARD OF REGENTS FOR HIGHER EDUCATION T584 Personal Services 2,584,015 2,499,844 T585 Other Expenses 166,939 166,939 T586 Equipment 1 1 T587 Minority Advancement Program 2,405,666 2,405,666 T588 Alternate Route to Certification 100,000 100,000 T589 National Service Act 328,365 328,365 T590 International Initiatives 66,500 66,500 T591 Minority Teacher Incentive Program 471,374 471,374 T592 Education and Health Initiatives 522,500 522,500 T593 CommPACT Schools 712,500 712,500 T594 Charter Oak State College 2,722,225 2,670,543 T595 Regional Community - Technical Colleges 149,130,964 145,667,984 T596 Connecticut State University 158,311,441 154,853,349 T597 Capitol Scholarship Program 8,902,779 8,902,779 T598 Awards to Children of Deceased/Disabled Veterans 4,000 4,000 T599 Connecticut Independent College Student Grant 17,560,395 11,706,930 T600 Connecticut Aid for Public College Students 30,208,469 30,208,469 T601 Connecticut Aid to Charter Oak 59,393 59,393 T602 AGENCY TOTAL 374,257,526 361,347,136 T603 T604 UNIVERSITY OF CONNECTICUT T605 Operating Expenses 217,267,600 211,093,547 T606 Tuition Freeze 4,267,696 4,267,696 T607 Regional Campus Enhancement 7,538,003 7,538,003 T608 Veterinary Diagnostic Laboratory 90,000 90,000 T609 AGENCY TOTAL 229,163,299 222,989,246 T610 T611 UNIVERSITY OF CONNECTICUT HEALTH CENTER T612 Operating Expenses 113,667,693 109,814,742 T613 AHEC for Bridgeport 505,707 505,707 T614 AGENCY TOTAL 114,173,400 110,320,449 T615 T616 TEACHERS' RETIREMENT BOARD T617 Personal Services 1,785,698 1,731,184 T618 Other Expenses 664,470 685,068 T619 Equipment 1 1 T620 Retirement Contributions 757,246,000 787,536,000 T621 Retirees Health Service Cost 24,958,272 26,500,836 T622 Municipal Retiree Health Insurance Costs 7,372,720 7,887,480 T623 AGENCY TOTAL 792,027,161 824,340,569 T624 T625 CORRECTIONS T626 T627 DEPARTMENT OF CORRECTION T628 Personal Services 451,593,195 419,400,743 T629 Other Expenses 80,210,230 79,460,230 T630 Equipment 1 1 T631 Workers' Compensation Claims 33,123,609 32,436,219 T632 Inmate Medical Services 100,990,252 99,587,370 T633 Board of Pardons and Paroles 6,280,668 6,082,447 T634 Mental Health AIC 300,000 300,000 T635 Aid to Paroled and Discharged Inmates 9,500 9,500 T636 Legal Services to Prisoners 870,595 870,595 T637 Volunteer Services 170,758 170,758 T638 Community Support Services 42,197,808 42,197,808 T639 AGENCY TOTAL 715,746,616 680,515,671 T640 T641 DEPARTMENT OF CHILDREN AND FAMILIES T642 Personal Services 300,803,182 293,558,016 T643 Other Expenses 37,534,834 37,513,645 T644 Equipment 1 1 T645 Short Term Residential Treatment 713,129 713,129 T646 Substance Abuse Screening 1,745,896 1,745,896 T647 Workers' Compensation Claims 10,391,768 10,322,750 T648 Local Systems of Care 2,176,906 2,136,393 T649 Family Support Services 8,728,303 8,728,303 T650 Emergency Needs 1,710,000 1,710,000 T651 Health Assessment and Consultation 965,667 965,667 T652 Grants for Psychiatric Clinics for Children 14,120,807 14,120,807 T653 Day Treatment Centers for Children 5,497,630 5,497,630 T654 Juvenile Justice Outreach Services 14,257,630 15,058,630 T655 Child Abuse and Neglect Intervention 5,379,261 5,379,261 T656 Community Based Prevention Services 4,850,529 4,850,529 T657 Family Violence Outreach and Counseling 1,751,427 1,751,427 T658 Support for Recovering Families 14,434,061 16,702,061 T659 No Nexus Special Education 8,682,808 8,682,808 T660 Family Preservation Services 5,385,396 5,385,396 T661 Substance Abuse Treatment 4,228,046 4,228,046 T662 Child Welfare Support Services 3,221,072 3,221,072 T663 Board and Care for Children - Adoption 92,100,506 97,875,380 T664 Board and Care for Children - Foster 121,435,935 128,055,232 T665 Board and Care for Children - Residential 190,186,108 197,913,618 T666 Individualized Family Supports 17,424,785 17,424,785 T667 Community KidCare 23,965,417 23,965,417 T668 Covenant to Care 166,516 166,516 T669 Neighborhood Center 261,010 261,010 T670 AGENCY TOTAL 892,118,630 907,933,425 T671 T672 JUDICIAL T673 T674 JUDICIAL DEPARTMENT T675 Personal Services 335,264,723 326,265,219 T676 Other Expenses 69,965,443 70,693,406 T677 Equipment 100,000 150,000 T678 Forensic Sex Evidence Exams 1,021,060 1,021,060 T679 Alternative Incarceration Program 45,040,191 45,050,190 T680 Justice Education Center, Inc. 293,111 293,110 T681 Juvenile Alternative Incarceration 27,638,436 27,638,437 T682 Juvenile Justice Centers 3,104,877 3,104,877 T683 Probate Court 8,200,000 7,300,000 T684 Youthful Offender Services 8,205,287 8,205,286 T685 Victim Security Account 48,000 48,000 T686 Children of Incarcerated Parents 350,000 350,000 T687 AGENCY TOTAL 499,231,128 490,119,585 T688 T689 PUBLIC DEFENDER SERVICES COMMISSION T690 Personal Services 40,013,716 38,873,860 T691 Other Expenses 1,466,813 1,466,813 T692 Special Public Defenders - Contractual 3,097,000 3,097,000 T693 Special Public Defenders - Non-Contractual 5,590,250 5,590,250 T694 Expert Witnesses 2,100,000 2,200,000 T695 Training and Education 75,000 100,000 T696 AGENCY TOTAL 52,342,779 51,327,923 T697 T698 CHILD PROTECTION COMMISSION T699 Personal Services 838,228 815,841 T700 Other Expenses 201,641 207,532 T701 Equipment 41,000 0 T702 Training for Contracted Attorneys 45,000 45,000 T703 Contracted Attorneys 11,616,407 11,625,552 T704 Contracted Attorneys Related Expenses 205,000 205,000 T705 Family Contracted Attorneys/AMC 736,310 736,310 T706 AGENCY TOTAL 13,683,586 13,635,235 T707 T708 NON-FUNCTIONAL T709 T710 MISCELLANEOUS APPROPRIATION TO THE GOVERNOR T711 Governor's Contingency Account 1 1 T712 AGENCY TOTAL 1 1 T713 T714 DEBT SERVICE - STATE TREASURER T715 Debt Service 1,712,397,515 1,703,331,881 T716 UConn 2000 - Debt Service 120,289,293 130,029,220 T717 CHEFA Day Care Security 5,500,000 5,500,000 T718 Pension Obligation Bonds - Teachers' Retirement System 80,894,031 121,386,576 T719 AGENCY TOTAL 1,919,080,839 1,960,247,677 T720 T721 RESERVE FOR SALARY ADJUSTMENTS T722 Reserve for Salary Adjustments 42,568,534 200,090,187 T723 AGENCY TOTAL 42,568,534 200,090,187 T724 T725 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T726 Workers' Compensation Claims 27,726,672 27,239,041 T727 AGENCY TOTAL 27,726,672 27,239,041 T728 T729 STATE COMPTROLLER - MISCELLANEOUS T730 Adjudicated Claims 4,000,000 4,000,000 T731 Reimbursement to Towns for Loss of Taxes on State Property 73,519,215 73,519,215 T732 Reimbursements to Towns for Loss of Taxes on Private Tax-Exempt Property 115,431,737 115,431,737 T733 AGENCY TOTAL 192,950,952 192,950,952 T734 T735 STATE COMPTROLLER - FRINGE BENEFITS T736 Unemployment Compensation 11,610,253 8,901,932 T737 State Employees Retirement Contributions 722,137,072 715,503,022 T738 Higher Ed Alternative Retirement System 37,959,646 37,737,659 T739 Pensions and Retirements - Other Statutory 1,822,697 1,842,652 T740 Judges and Compensation Commissioners Retirement 15,095,489 16,005,904 T741 Insurance - Group Life 8,586,000 8,758,000 T742 Employers Social Security Tax 246,002,100 247,630,300 T743 State Employees Health Services Cost 602,719,060 663,344,620 T744 Retired Employees Health Service Cost 597,384,379 648,330,408 T745 Tuition Reimbursement - Training and Travel 3,327,500 0 T746 AGENCY TOTAL 2,246,644,196 2,348,054,497 T747 T748 TOTAL - GENERAL FUND 19,407,328,720 19,850,199,263 T749 T750 LESS: T751 T752 Unallocated Lapse -89,510,000 -89,510,000 T753 Unallocated Lapse - Legislative -2,700,000 -2,700,000 T754 Unallocated Lapse - Judicial -3,545,000 -3,545,000 T755 General Personal Services Reduction - Legislative -476,000 -476,000 T756 General Personal Services Reduction - Executive -11,538,800 -11,538,800 T757 General Other Expenses Reductions - Legislative -374,000 -374,000 T758 General Other Expenses Reductions - Executive -9,066,200 -9,066,200 T759 Labor-Management Savings -1,000,000,000 -1,000,000,000 T760 Savings Target - Legislative Branch -10,058,047 -11,829,989 T761 Savings Target - Public Defenders Commission -2,496,562 -2,166,192 T762 Watchdog Agency Lapse - Create Office of Governmental Accountability -9,423,218 -9,344,509 T763 T764 NET - GENERAL FUND 18,268,140,893 18,709,648,573 T765 T1 2011-2012 2012-2013 T2 LEGISLATIVE T3 T4 LEGISLATIVE MANAGEMENT T5 Personal Services $46,732,963 $48,718,708 T6 Other Expenses 16,067,587 17,711,168 T7 Equipment 2,008,000 1,766,000 T8 Flag Restoration 75,000 75,000 T9 Minor Capitol Improvements 1,450,000 1,450,000 T10 Interim Salary/Caucus Offices 585,000 464,100 T11 Redistricting 1,325,000 0 T12 Old State House 597,985 616,523 T13 Interstate Conference Fund 365,946 380,584 T14 New England Board of Higher Education 188,344 194,183 T15 AGENCY TOTAL 69,395,825 71,376,266 T16 T17 AUDITORS OF PUBLIC ACCOUNTS T18 Personal Services 11,875,086 11,765,921 T19 Other Expenses 894,009 856,702 T20 Equipment 10,000 10,000 T21 AGENCY TOTAL 12,779,095 12,632,623 T22 T23 COMMISSION ON AGING T24 Personal Services 414,234 430,713 T25 Other Expenses 82,266 86,182 T26 Equipment 1,500 1,500 T27 AGENCY TOTAL 498,000 518,395 T28 T29 PERMANENT COMMISSION ON THE STATUS OF WOMEN T30 Personal Services 523,520 537,395 T31 Other Expenses 64,203 66,195 T32 Equipment 1,500 1,500 T33 AGENCY TOTAL 589,223 605,090 T34 T35 COMMISSION ON CHILDREN T36 Personal Services 654,913 668,874 T37 Other Expenses 74,495 76,804 T38 AGENCY TOTAL 729,408 745,678 T39 T40 LATINO AND PUERTO RICAN AFFAIRS COMMISSION T41 Personal Services 272,915 276,999 T42 Other Expenses 50,500 52,064 T43 AGENCY TOTAL 323,415 329,063 T44 T45 AFRICAN-AMERICAN AFFAIRS COMMISSION T46 Personal Services 306,659 311,842 T47 Other Expenses 44,343 46,560 T48 AGENCY TOTAL 351,002 358,402 T49 T50 ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION T51 Personal Services 209,835 213,868 T52 Other Expenses 6,800 7,010 T53 Equipment 1,500 1,500 T54 AGENCY TOTAL 218,135 222,378 T55 T56 GENERAL GOVERNMENT T57 T58 GOVERNOR'S OFFICE T59 Personal Services 2,365,992 2,284,648 T60 Other Expenses 236,995 236,995 T61 Equipment 1 1 T62 New England Governors' Conference 106,734 113,138 T63 National Governors' Association 127,094 134,720 T64 AGENCY TOTAL 2,836,816 2,769,502 T65 T66 SECRETARY OF THE STATE T67 Personal Services 1,510,000 1,450,000 T68 Other Expenses 1,030,923 1,030,923 T69 Equipment 1 1 T70 Commercial Recording Division 6,413,689 6,399,728 T71 AGENCY TOTAL 8,954,613 8,880,652 T72 T73 LIEUTENANT GOVERNOR'S OFFICE T74 Personal Services 436,806 424,702 T75 Other Expenses 72,849 72,849 T76 Equipment 1 1 T77 AGENCY TOTAL 509,656 497,552 T78 T79 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T80 Personal Services 6,972,167 6,815,171 T81 Other Expenses 1,458,363 1,404,149 T82 Equipment 1 1 T83 Judge Trial Referee Fees 10,000 10,000 T84 Reserve for Attorney Fees 20,000 20,000 T85 Information Technology Initiatives 50,000 50,000 T86 AGENCY TOTAL 8,510,531 8,299,321 T87 T88 ELECTIONS ENFORCEMENT COMMISSION T89 Personal Services 1,484,402 1,515,724 T90 Other Expenses 334,092 343,868 T91 Equipment 28,356 30,576 T92 Citizens' Election Fund Administration Account 3,289,487 3,249,029 T93 AGENCY TOTAL 5,136,337 5,139,197 T94 T95 OFFICE OF STATE ETHICS T96 Personal Services 1,582,388 1,543,751 T97 Other Expenses 153,592 158,272 T98 Equipment 5,100 5,100 T99 Judge Trial Referee Fees 10,000 10,000 T100 Reserve for Attorney Fees 20,000 20,000 T101 Information Technology Initiatives 50,000 50,000 T102 AGENCY TOTAL 1,821,080 1,787,123 T103 T104 FREEDOM OF INFORMATION COMMISSION T105 Personal Services 2,167,297 2,096,602 T106 Other Expenses 264,004 273,087 T107 Equipment 34,500 48,500 T108 AGENCY TOTAL 2,465,801 2,418,189 T109 T110 STATE TREASURER T111 Personal Services 3,856,675 3,684,877 T112 Other Expenses 273,656 273,656 T113 Equipment 1 1 T114 AGENCY TOTAL 4,130,332 3,958,534 T115 T116 STATE COMPTROLLER T117 Personal Services 23,969,124 22,992,739 T118 Other Expenses 4,082,632 4,020,735 T119 Equipment 1 1 T120 Governmental Accounting Standards Board 19,570 19,570 T121 AGENCY TOTAL 28,071,327 27,033,045 T122 T123 DEPARTMENT OF REVENUE SERVICES T124 Personal Services 64,422,569 62,059,477 T125 Other Expenses 9,270,033 8,516,033 T126 Equipment 1 1 T127 Collection and Litigation Contingency Fund 104,479 104,479 T128 AGENCY TOTAL 73,797,082 70,679,990 T129 T130 OFFICE OF POLICY AND MANAGEMENT T131 Personal Services 13,499,420 12,853,684 T132 Other Expenses 2,589,252 2,589,252 T133 Equipment 1 1 T134 Automated Budget System and Data Base Link 55,075 55,075 T135 Cash Management Improvement Act 95 95 T136 Justice Assistance Grants 1,133,469 1,131,353 T137 Criminal Justice / CT Impaired Driving Records Info System 902,857 925,428 T138 Revenue Maximization 250,000 0 T139 Reorganization Best Practices 350,000 0 T140 Tax Relief for Elderly Renters 26,160,000 29,168,400 T141 Regional Planning Agencies 800,000 800,000 T142 Reimbursement Property Tax - Disability Exemption 400,000 400,000 T143 Distressed Municipalities 5,800,000 5,800,000 T144 Property Tax Relief Elderly Circuit Breaker 20,505,900 20,505,900 T145 Property Tax Relief Elderly Freeze Program 390,000 390,000 T146 Property Tax Relief for Veterans 2,970,098 2,970,098 T147 Capital City Economic Development 6,300,000 6,300,000 T148 AGENCY TOTAL 82,106,167 83,889,286 T149 T150 DEPARTMENT OF VETERANS' AFFAIRS T151 Personal Services 25,109,887 24,410,802 T152 Other Expenses 6,152,405 6,067,405 T153 Equipment 1 1 T154 Support Services for Veterans 190,000 190,000 T155 Burial Expenses 7,200 7,200 T156 Headstones 350,000 350,000 T157 AGENCY TOTAL 31,809,493 31,025,408 T158 T159 DEPARTMENT OF ADMINISTRATIVE SERVICES T160 Personal Services 43,809,488 42,309,196 T161 Other Expenses 34,876,197 34,871,197 T162 Equipment 1 1 T163 Tuition Reimbursement - Training and Travel 382,000 0 T164 Special Labor Management 75,000 0 T165 Management Services 5,062,697 5,030,792 T166 Loss Control Risk Management 143,051 143,050 T167 Employees' Review Board 25,135 25,135 T168 Surety Bonds for State Officials and Employees 12,000 82,000 T169 Quality of Work-Life 350,000 0 T170 Refunds of Collections 28,500 28,500 T171 Rents and Moving 12,367,289 12,724,000 T172 Capitol Day Care Center 127,250 127,250 T173 W. C. Administrator 5,250,000 5,250,000 T174 Hospital Billing System 114,950 114,951 T175 Connecticut Education Network 3,291,493 3,291,493 T176 Claims Commissioner Operations 281,424 273,651 T177 Insurance and Risk Operations 13,000,000 13,000,000 T178 IT Services 13,558,587 13,416,019 T179 AGENCY TOTAL 132,755,062 130,687,235 T180 T181 DEPARTMENT OF CONSTRUCTION SERVICES T182 Personal Services 6,789,162 6,568,535 T183 Other Expenses 2,655,818 2,647,132 T184 AGENCY TOTAL 9,444,980 9,215,667 T185 T186 ATTORNEY GENERAL T187 Personal Services 29,740,544 28,623,386 T188 Other Expenses 1,017,272 1,015,272 T189 Equipment 1 1 T190 AGENCY TOTAL 30,757,817 29,638,659 T191 T192 DIVISION OF CRIMINAL JUSTICE T193 Personal Services 48,776,668 47,280,107 T194 Other Expenses 2,100,000 2,100,000 T195 Equipment 1 1 T196 Witness Protection 220,000 220,000 T197 Training and Education 70,000 70,000 T198 Expert Witnesses 380,000 380,000 T199 Medicaid Fraud Control 777,259 731,557 T200 Criminal Justice Commission 400 415 T201 AGENCY TOTAL 52,324,328 50,782,080 T202 T203 REGULATION AND PROTECTION T204 T205 DEPARTMENT OF PUBLIC SAFETY T206 Personal Services 129,543,682 124,946,832 T207 Other Expenses 27,912,647 27,788,793 T208 Equipment 1 1 T209 Stress Reduction 23,354 23,354 T210 Fleet Purchase 7,035,596 7,035,596 T211 Workers' Compensation Claims 5,236,550 5,138,787 T212 COLLECT 48,925 48,925 T213 AGENCY TOTAL 169,800,755 164,982,288 T214 T215 DEPARTMENT OF MOTOR VEHICLES T216 Personal Services 285,000 274,449 T217 Other Expenses 216,404 216,404 T218 AGENCY TOTAL 501,404 490,853 T219 T220 MILITARY DEPARTMENT T221 Personal Services 3,289,379 3,165,963 T222 Other Expenses 3,109,567 3,163,909 T223 Equipment 1 1 T224 Honor Guard 319,500 319,500 T225 Veterans' Service Bonuses 182,500 160,000 T226 AGENCY TOTAL 6,900,947 6,809,373 T227 T228 DEPARTMENT OF EMERGENCY RESPONDER TRAINING T229 Personal Services 2,758,698 2,478,509 T230 Other Expenses 1,150,322 1,017,282 T231 Equipment 1 1 T232 Fire Training School - Willimantic 121,349 80,899 T233 Maintenance of County Base Fire Radio Network 25,176 25,176 T234 Maintenance of State-Wide Fire Radio Network 16,756 16,756 T235 Police Association of Connecticut 190,000 190,000 T236 Connecticut State Firefighter's Association 194,711 194,711 T237 Fire Training School - Torrington 61,025 40,683 T238 Fire Training School - New Haven 36,273 24,182 T239 Fire Training School - Derby 27,764 18,569 T240 Fire Training School - Wolcott 75,122 50,081 T241 Fire Training School - Fairfield 52,796 35,197 T242 Fire Training School - Hartford 127,002 84,668 T243 Fire Training School - Middletown 44,290 29,527 T244 Fire Training School - Stamford 41,574 27,716 T245 AGENCY TOTAL 4,922,859 4,313,957 T246 T247 DEPARTMENT OF CONSUMER PROTECTION T248 Personal Services 14,485,729 13,529,634 T249 Other Expenses 1,723,459 1,723,459 T250 Equipment 1 1 T251 Gaming Policy Board 2,758 2,758 T252 AGENCY TOTAL 16,211,947 15,255,852 T253 T254 LABOR DEPARTMENT T255 Personal Services 8,591,336 8,251,361 T256 Other Expenses 1,004,323 1,004,323 T257 Equipment 1 1 T258 Workforce Investment Act 28,619,579 28,619,579 T259 Connecticut's Youth Employment Program 3,500,000 3,500,000 T260 Jobs First Employment Services 17,741,841 17,657,471 T261 Individual Development Accounts 95,000 95,000 T262 Connecticut Career Resource Network 164,883 157,880 T263 AGENCY TOTAL 59,716,963 59,285,615 T264 T265 OFFICE OF VICTIM ADVOCATE T266 Personal Services 310,492 301,505 T267 Other Expenses 26,100 26,100 T268 Equipment 1 1 T269 AGENCY TOTAL 336,593 327,606 T270 T271 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T272 Personal Services 5,767,942 5,572,544 T273 Other Expenses 403,891 403,891 T274 Equipment 1 1 T275 Martin Luther King, Jr. Commission 6,650 6,650 T276 AGENCY TOTAL 6,178,484 5,983,086 T277 T278 OFFICE OF PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES T279 Personal Services 2,335,596 2,237,208 T280 Other Expenses 216,038 216,038 T281 Equipment 1 1 T282 AGENCY TOTAL 2,551,635 2,453,247 T283 T284 OFFICE OF THE CHILD ADVOCATE T285 Personal Services 148,100 143,064 T286 Other Expenses 11,213 11,213 T287 Equipment 1 1 T288 Child Fatality Review Panel 98,335 95,010 T289 AGENCY TOTAL 257,649 249,288 T290 T291 CONSERVATION AND DEVELOPMENT T292 T293 DEPARTMENT OF AGRICULTURE T294 Personal Services 3,895,000 3,750,000 T295 Other Expenses 716,168 700,668 T296 Equipment 1 1 T297 Vibrio Bacterium Program 1 1 T298 Senior Food Vouchers 404,500 404,500 T299 Collection of Agricultural Statistics 1,026 1,026 T300 Tuberculosis and Brucellosis Indemnity 900 900 T301 Fair Testing - Exhibits and Demonstrations 4,040 4,040 T302 Connecticut Grown Product Promotion 10,000 10,000 T303 WIC Coupon Program for Fresh Produce 184,090 184,090 T304 AGENCY TOTAL 5,215,726 5,055,226 T305 T306 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T307 Personal Services 34,945,655 33,677,502 T308 Other Expenses 4,327,027 4,376,632 T309 Equipment 1 1 T310 Stream Gaging 199,561 199,561 T311 Mosquito Control 272,144 268,518 T312 State Superfund Site Maintenance 241,100 241,100 T313 Laboratory Fees 170,309 170,309 T314 Dam Maintenance 130,164 126,016 T315 Emergency Spill Response Account 7,743,139 7,508,059 T316 Solid Waste Management Account 2,868,088 2,781,459 T317 Underground Storage Tank Account 1,303,410 1,279,716 T318 Clean Air Account Fund 5,131,094 5,014,450 T319 Environmental Conservation Fund 8,716,605 8,575,170 T320 Environmental Quality Fees Fund 10,414,994 10,155,679 T321 Interstate Environmental Commission 48,783 48,783 T322 Agreement USGS-Hydrological Study 155,456 155,456 T323 New England Interstate Water Pollution Commission 28,827 28,827 T324 Northeast Interstate Forest Fire Compact 3,295 3,295 T325 Connecticut River Valley Flood Control Commission 32,395 32,395 T326 Thames River Valley Flood Control Commission 48,281 48,281 T327 Agreement USGS-Water Quality Stream Monitoring 215,412 215,412 T328 Lobster Restoration 200,000 200,000 T329 AGENCY TOTAL 77,195,740 75,106,621 T330 T331 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T332 Personal Services 9,811,751 9,433,148 T333 Other Expenses 1,708,686 1,709,339 T334 Equipment 1 1 T335 Elderly Rental Registry and Counselors 1,098,171 1,098,171 T336 Statewide Marketing 15,000,001 15,000,001 T337 Connecticut Association for the Performing Arts/Schubert Theater 378,712 378,712 T338 Hartford Urban Arts Grant 378,712 378,712 T339 New Britain Arts Alliance 75,743 75,743 T340 Fair Housing 308,750 308,750 T341 Main Street Initiatives 171,000 171,000 T342 Office of Military Affairs 153,508 153,508 T343 Ivoryton Playhouse 44,294 44,294 T344 Job Training 3,880,179 3,853,749 T345 Economic Development Grants 2,517,062 2,517,062 T346 Subsidized Assisted Living Demonstration 1,730,000 2,272,000 T347 Congregate Facilities Operation Costs 6,884,547 6,884,547 T348 Housing Assistance and Counseling Program 438,500 438,500 T349 Elderly Congregate Rent Subsidy 2,389,796 2,389,796 T350 Discovery Museum 378,712 378,712 T351 National Theatre for the Deaf 151,484 151,484 T352 Culture, Tourism and Art Grant 1,479,165 1,479,165 T353 CT Trust for Historic Preservation 210,396 210,396 T354 Connecticut Science Center 630,603 630,603 T355 Tax Abatement 1,704,890 1,704,890 T356 Payment in Lieu of Taxes 2,204,000 2,204,000 T357 Greater Hartford Arts Council 94,677 94,677 T358 Stamford Center for the Arts 378,712 378,712 T359 Stepping Stones Museum for Children 44,294 44,294 T360 Maritime Center Authority 531,525 531,525 T361 Basic Cultural Resources Grant 1,101,204 1,101,204 T362 Connecticut Humanities Council 1,657,633 1,657,633 T363 Amistad Committee for the Freedom Trail 44,294 44,294 T364 Amistad Vessel 378,712 378,712 T365 New Haven Festival of Arts and Ideas 797,287 797,287 T366 New Haven Arts Council 94,677 94,677 T367 Palace Theater 378,712 378,712 T368 Beardsley Zoo 354,350 354,350 T369 Mystic Aquarium 620,112 620,112 T370 Twain/Stowe Homes 95,674 95,674 T371 AGENCY TOTAL 60,300,526 60,438,146 T372 T373 AGRICULTURAL EXPERIMENT STATION T374 Personal Services 6,125,000 5,910,000 T375 Other Expenses 923,511 923,511 T376 Equipment 1 1 T377 Mosquito Control 232,979 231,173 T378 Wildlife Disease Prevention 90,474 89,571 T379 AGENCY TOTAL 7,371,965 7,154,256 T380 T381 HEALTH AND HOSPITALS T382 T383 DEPARTMENT OF PUBLIC HEALTH T384 Personal Services 35,564,929 34,558,144 T385 Other Expenses 7,111,505 8,361,505 T386 Equipment 1 1 T387 Needle and Syringe Exchange Program 455,072 455,072 T388 Children's Health Initiative 2,442,813 2,435,161 T389 AIDS Services 4,457,338 4,457,338 T390 Breast and Cervical Cancer Detection and Treatment 2,183,669 2,181,483 T391 Children with Special Health Care Needs 1,271,627 1,271,627 T392 Medicaid Administration 4,276,747 4,201,595 T393 Community Health Services 2,600,000 2,600,000 T394 Rape Crisis 439,684 439,684 T395 X-Ray Screening and Tuberculosis Care 1,200,000 1,200,000 T396 Genetic Diseases Programs 828,744 828,744 T397 Immunization Services 9,044,950 9,044,950 T398 Local and District Departments of Health 4,294,470 4,294,470 T399 Venereal Disease Control 195,210 195,210 T400 School Based Health Clinics 10,440,646 10,440,646 T401 AGENCY TOTAL 86,807,405 86,965,630 T402 T403 OFFICE OF THE CHIEF MEDICAL EXAMINER T404 Personal Services 5,117,910 4,945,957 T405 Other Expenses 706,282 706,282 T406 Equipment 15,500 15,500 T407 Medicolegal Investigations 104,441 108,828 T408 AGENCY TOTAL 5,944,133 5,776,567 T409 T410 DEPARTMENT OF DEVELOPMENTAL SERVICES T411 Personal Services 287,109,798 275,349,434 T412 Other Expenses 22,304,097 22,191,798 T413 Equipment 1 1 T414 Human Resource Development 219,790 219,790 T415 Family Support Grants 3,280,095 3,280,095 T416 Cooperative Placements Program 21,928,521 22,576,043 T417 Clinical Services 4,639,522 4,585,370 T418 Early Intervention 36,288,242 34,688,242 T419 Community Temporary Support Services 67,315 67,315 T420 Community Respite Care Programs 330,345 330,345 T421 Workers' Compensation Claims 16,544,371 16,246,035 T422 Pilot Program for Autism Services 1,185,176 1,185,176 T423 Voluntary Services 31,256,734 31,225,026 T424 Supplemental Payments for Medical Services 13,100,000 13,400,000 T425 Rent Subsidy Program 4,537,554 4,537,554 T426 Family Reunion Program 134,900 134,900 T427 Employment Opportunities and Day Services 187,674,466 198,201,167 T428 Community Residential Services 420,297,573 432,613,391 T429 AGENCY TOTAL 1,050,898,500 1,060,831,682 T430 T431 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T432 Personal Services 219,207,637 211,068,124 T433 Other Expenses 29,200,732 28,599,021 T434 Equipment 1 1 T435 Housing Supports and Services 14,424,867 14,987,367 T436 Managed Service System 35,814,262 35,790,249 T437 Legal Services 539,269 539,269 T438 Connecticut Mental Health Center 8,049,754 8,049,754 T439 Professional Services 11,822,615 11,788,898 T440 General Assistance Managed Care 182,485,221 195,756,101 T441 Workers' Compensation Claims 12,583,085 12,344,566 T442 Nursing Home Screening 622,784 622,784 T443 Young Adult Services 61,307,178 65,271,066 T444 TBI Community Services 11,715,956 13,211,421 T445 Behavioral Health Medications 6,169,095 6,169,095 T446 Medicaid Adult Rehabilitation Option 3,963,349 3,963,349 T447 Discharge and Diversion Services 10,020,351 12,276,184 T448 Home and Community Based Services 7,660,683 10,252,082 T449 Prison Overcrowding/Diversion 21,821,010 21,741,675 T450 Grants for Substance Abuse Services 24,301,966 24,301,966 T451 Grants for Mental Health Services 75,689,439 75,689,439 T452 Employment Opportunities 10,417,746 10,417,746 T453 AGENCY TOTAL 747,817,000 762,840,157 T454 T455 PSYCHIATRIC SECURITY REVIEW BOARD T456 Personal Services 332,091 320,081 T457 Other Expenses 31,469 31,469 T458 Equipment 1 1 T459 AGENCY TOTAL 363,561 351,551 T460 T461 HUMAN SERVICES T462 T463 DEPARTMENT OF SOCIAL SERVICES T464 Personal Services 125,169,104 121,181,200 T465 Other Expenses 90,468,432 89,812,301 T466 Equipment 1 1 T467 Children's Trust Fund 9,856,414 9,856,414 T468 HUSKY Outreach 335,564 335,564 T469 Genetic Tests in Paternity Actions 191,142 191,142 T470 State-Funded Supplemental Nutrition Assistance Program 936,054 1,350,644 T471 HUSKY Program 37,700,000 42,600,000 T472 Charter Oak Health Plan 8,770,000 7,760,000 T473 Part-Time Interpreters - Hearing Impaired 195,241 191,633 T474 Vocational Rehabilitation 7,386,668 7,386,668 T475 Medicaid 4,492,766,800 4,615,160,300 T476 Old Age Assistance 35,486,987 35,649,918 T477 Aid to the Blind 767,306 752,223 T478 Aid to the Disabled 61,512,712 60,728,321 T479 Temporary Assistance to Families - TANF 120,401,266 122,010,034 T480 Emergency Assistance 1 1 T481 Food Stamp Training Expenses 12,000 12,000 T482 Connecticut Pharmaceutical Assistance Contract to the Elderly 664,900 255,000 T483 Healthy Start 1,490,220 1,490,220 T484 DMHAS – Disproportionate Share 105,935,000 105,935,000 T485 Connecticut Home Care Program 51,290,000 52,650,000 T486 Services to the Elderly 3,471,552 3,471,552 T487 Safety Net Services 1,890,807 1,890,807 T488 Transportation for Employment Independence Program 3,155,532 3,155,532 T489 Refunds of Collections 177,792 177,792 T490 Services for Persons with Disabilities 500,865 500,865 T491 Child Care Services - TANF/CCDBG 97,598,443 104,304,819 T492 Nutrition Assistance 447,663 447,663 T493 Housing/Homeless Services 52,538,401 57,029,871 T494 Employment Opportunities 1,052,829 1,052,829 T495 Independent Living Centers 547,338 547,338 T496 Disproportionate Share - Medical Emergency Assistance 266,600,000 269,000,000 T497 State Administered General Assistance 14,550,817 14,723,163 T498 Child Care Quality Enhancements 3,337,757 3,337,757 T499 Connecticut Children's Medical Center 10,579,200 10,579,200 T500 Community Services 1,226,093 1,177,343 T501 Alzheimer Respite Care 2,294,388 2,294,388 T502 Human Service Infrastructure Community Action Program 3,418,970 3,418,970 T503 Teen Pregnancy Prevention 2,001,372 2,001,372 T504 Vocational and Supplemental Services for the Blind 2,053,604 2,053,604 T505 Teen Pregnancy Prevention - Municipality 56,567 56,567 T506 Housing/Homeless Services - Municipality 634,026 634,026 T507 Community Services - Municipality 87,268 87,268 T508 AGENCY TOTAL 5,619,557,096 5,757,251,310 T509 T510 EDUCATION T511 T512 DEPARTMENT OF EDUCATION T513 Personal Services 126,408,715 92,159,640 T514 Other Expenses 15,572,162 10,320,294 T515 Equipment 1 1 T516 Educational Aid for Blind and Visually Handicapped Children 4,839,899 4,821,904 T517 Basic Skills Exam Teachers in Training 1,291,314 1,270,775 T518 Teachers' Standards Implementation Program 3,296,508 3,096,508 T519 Early Childhood Program 5,024,906 5,022,489 T520 Development of Mastery Exams Grades 4, 6 and 8 19,106,711 19,050,559 T521 Primary Mental Health 507,294 507,294 T522 Leadership, Education, Athletics in Partnership (LEAP) 765,000 765,000 T523 Adult Education Action 240,687 240,687 T524 Vocational Technical School Textbooks 385,031 269,330 T525 Repair of Instructional Equipment 178,951 125,176 T526 Minor Repairs to Plant 285,463 199,682 T527 Connecticut Pre-Engineering Program 262,500 262,500 T528 Connecticut Writing Project 50,000 50,000 T529 Resource Equity Assessment 301,980 299,683 T530 Neighborhood Youth Centers 1,338,300 1,338,300 T531 Longitudinal Data Systems 1,500,000 1,500,000 T532 School Accountability 2,186,318 2,201,405 T533 Sheff Settlement 9,265,012 10,293,799 T534 Community Plans for Early Childhood 450,000 450,000 T535 Improving Early Literacy 150,000 150,000 T536 Parents' Trust Fund 500,000 500,000 T537 Child Care Services 18,422,653 18,419,752 T538 American School for the Deaf 9,768,242 10,264,242 T539 Regional Education Services 1,434,613 1,384,613 T540 Head Start Services 2,748,150 2,748,150 T541 Head Start Enhancement 1,773,000 1,773,000 T542 Family Resource Centers 6,041,488 6,041,488 T543 Charter Schools 56,460,300 59,994,300 T544 Youth Service Bureau Enhancement 620,300 620,300 T545 Head Start - Early Childhood Link 2,090,000 2,090,000 T546 Institutional Student Aid 882,000 882,000 T547 Child Nutrition State Match 2,354,000 2,354,000 T548 Health Foods Initiative 3,613,997 3,613,997 T549 Vocational Agriculture 4,560,565 4,560,565 T550 Transportation of School Children 25,784,748 24,884,748 T551 Adult Education 20,612,980 20,605,690 T552 Health and Welfare Services Pupils Private Schools 4,297,500 4,297,500 T553 Education Equalization Grants 1,889,609,057 1,889,609,057 T554 Bilingual Education 1,916,130 1,916,130 T555 Priority School Districts 112,595,033 112,121,287 T556 Young Parents Program 229,330 229,330 T557 Interdistrict Cooperation 11,136,173 11,131,935 T558 School Breakfast Program 1,634,103 1,634,103 T559 Excess Cost - Student Based 139,805,731 139,805,731 T560 Non-Public School Transportation 3,595,500 3,595,500 T561 School to Work Opportunities 213,750 213,750 T562 Youth Service Bureaus 2,947,268 2,947,268 T563 OPEN Choice Program 19,839,066 22,090,956 T564 Magnet Schools 215,855,338 235,564,251 T565 After School Program 4,500,000 4,500,000 T566 School Readiness Quality Enhancement 1,158,608 1,158,608 T567 Technical High Schools 34,385,798 66,261,040 T568 AGENCY TOTAL 2,794,792,173 2,812,208,317 T569 T570 STATE LIBRARY T571 Personal Services 5,747,837 5,560,728 T572 Other Expenses 767,111 767,111 T573 Equipment 1 1 T574 State-Wide Digital Library 1,973,516 1,973,516 T575 Legal/Legislative Library Materials 1,083,000 1,083,000 T576 State-Wide Data Base Program 674,696 674,696 T577 Computer Access 190,000 190,000 T578 Support Cooperating Library Service Units 350,000 350,000 T579 Grants to Public Libraries 347,109 347,109 T580 Connecticard Payments 521,545 521,545 T581 AGENCY TOTAL 11,654,815 11,467,706 T582 T583 BOARD OF REGENTS FOR HIGHER EDUCATION T584 Personal Services 2,584,015 2,499,844 T585 Other Expenses 166,939 166,939 T586 Equipment 1 1 T587 Minority Advancement Program 2,405,666 2,405,666 T588 Alternate Route to Certification 100,000 100,000 T589 National Service Act 328,365 328,365 T590 International Initiatives 66,500 66,500 T591 Minority Teacher Incentive Program 471,374 471,374 T592 Education and Health Initiatives 522,500 522,500 T593 CommPACT Schools 712,500 712,500 T594 Charter Oak State College 2,722,225 2,670,543 T595 Regional Community - Technical Colleges 149,130,964 145,667,984 T596 Connecticut State University 158,311,441 154,853,349 T597 Capitol Scholarship Program 8,902,779 8,902,779 T598 Awards to Children of Deceased/Disabled Veterans 4,000 4,000 T599 Connecticut Independent College Student Grant 17,560,395 11,706,930 T600 Connecticut Aid for Public College Students 30,208,469 30,208,469 T601 Connecticut Aid to Charter Oak 59,393 59,393 T602 AGENCY TOTAL 374,257,526 361,347,136 T603 T604 UNIVERSITY OF CONNECTICUT T605 Operating Expenses 217,267,600 211,093,547 T606 Tuition Freeze 4,267,696 4,267,696 T607 Regional Campus Enhancement 7,538,003 7,538,003 T608 Veterinary Diagnostic Laboratory 90,000 90,000 T609 AGENCY TOTAL 229,163,299 222,989,246 T610 T611 UNIVERSITY OF CONNECTICUT HEALTH CENTER T612 Operating Expenses 113,667,693 109,814,742 T613 AHEC for Bridgeport 505,707 505,707 T614 AGENCY TOTAL 114,173,400 110,320,449 T615 T616 TEACHERS' RETIREMENT BOARD T617 Personal Services 1,785,698 1,731,184 T618 Other Expenses 664,470 685,068 T619 Equipment 1 1 T620 Retirement Contributions 757,246,000 787,536,000 T621 Retirees Health Service Cost 24,958,272 26,500,836 T622 Municipal Retiree Health Insurance Costs 7,372,720 7,887,480 T623 AGENCY TOTAL 792,027,161 824,340,569 T624 T625 CORRECTIONS T626 T627 DEPARTMENT OF CORRECTION T628 Personal Services 451,593,195 419,400,743 T629 Other Expenses 80,210,230 79,460,230 T630 Equipment 1 1 T631 Workers' Compensation Claims 33,123,609 32,436,219 T632 Inmate Medical Services 100,990,252 99,587,370 T633 Board of Pardons and Paroles 6,280,668 6,082,447 T634 Mental Health AIC 300,000 300,000 T635 Aid to Paroled and Discharged Inmates 9,500 9,500 T636 Legal Services to Prisoners 870,595 870,595 T637 Volunteer Services 170,758 170,758 T638 Community Support Services 42,197,808 42,197,808 T639 AGENCY TOTAL 715,746,616 680,515,671 T640 T641 DEPARTMENT OF CHILDREN AND FAMILIES T642 Personal Services 300,803,182 293,558,016 T643 Other Expenses 37,534,834 37,513,645 T644 Equipment 1 1 T645 Short Term Residential Treatment 713,129 713,129 T646 Substance Abuse Screening 1,745,896 1,745,896 T647 Workers' Compensation Claims 10,391,768 10,322,750 T648 Local Systems of Care 2,176,906 2,136,393 T649 Family Support Services 8,728,303 8,728,303 T650 Emergency Needs 1,710,000 1,710,000 T651 Health Assessment and Consultation 965,667 965,667 T652 Grants for Psychiatric Clinics for Children 14,120,807 14,120,807 T653 Day Treatment Centers for Children 5,497,630 5,497,630 T654 Juvenile Justice Outreach Services 14,257,630 15,058,630 T655 Child Abuse and Neglect Intervention 5,379,261 5,379,261 T656 Community Based Prevention Services 4,850,529 4,850,529 T657 Family Violence Outreach and Counseling 1,751,427 1,751,427 T658 Support for Recovering Families 14,434,061 16,702,061 T659 No Nexus Special Education 8,682,808 8,682,808 T660 Family Preservation Services 5,385,396 5,385,396 T661 Substance Abuse Treatment 4,228,046 4,228,046 T662 Child Welfare Support Services 3,221,072 3,221,072 T663 Board and Care for Children - Adoption 92,100,506 97,875,380 T664 Board and Care for Children - Foster 121,435,935 128,055,232 T665 Board and Care for Children - Residential 190,186,108 197,913,618 T666 Individualized Family Supports 17,424,785 17,424,785 T667 Community KidCare 23,965,417 23,965,417 T668 Covenant to Care 166,516 166,516 T669 Neighborhood Center 261,010 261,010 T670 AGENCY TOTAL 892,118,630 907,933,425 T671 T672 JUDICIAL T673 T674 JUDICIAL DEPARTMENT T675 Personal Services 335,264,723 326,265,219 T676 Other Expenses 69,965,443 70,693,406 T677 Equipment 100,000 150,000 T678 Forensic Sex Evidence Exams 1,021,060 1,021,060 T679 Alternative Incarceration Program 45,040,191 45,050,190 T680 Justice Education Center, Inc. 293,111 293,110 T681 Juvenile Alternative Incarceration 27,638,436 27,638,437 T682 Juvenile Justice Centers 3,104,877 3,104,877 T683 Probate Court 8,200,000 7,300,000 T684 Youthful Offender Services 8,205,287 8,205,286 T685 Victim Security Account 48,000 48,000 T686 Children of Incarcerated Parents 350,000 350,000 T687 AGENCY TOTAL 499,231,128 490,119,585 T688 T689 PUBLIC DEFENDER SERVICES COMMISSION T690 Personal Services 40,013,716 38,873,860 T691 Other Expenses 1,466,813 1,466,813 T692 Special Public Defenders - Contractual 3,097,000 3,097,000 T693 Special Public Defenders - Non-Contractual 5,590,250 5,590,250 T694 Expert Witnesses 2,100,000 2,200,000 T695 Training and Education 75,000 100,000 T696 AGENCY TOTAL 52,342,779 51,327,923 T697 T698 CHILD PROTECTION COMMISSION T699 Personal Services 838,228 815,841 T700 Other Expenses 201,641 207,532 T701 Equipment 41,000 0 T702 Training for Contracted Attorneys 45,000 45,000 T703 Contracted Attorneys 11,616,407 11,625,552 T704 Contracted Attorneys Related Expenses 205,000 205,000 T705 Family Contracted Attorneys/AMC 736,310 736,310 T706 AGENCY TOTAL 13,683,586 13,635,235 T707 T708 NON-FUNCTIONAL T709 T710 MISCELLANEOUS APPROPRIATION TO THE GOVERNOR T711 Governor's Contingency Account 1 1 T712 AGENCY TOTAL 1 1 T713 T714 DEBT SERVICE - STATE TREASURER T715 Debt Service 1,712,397,515 1,703,331,881 T716 UConn 2000 - Debt Service 120,289,293 130,029,220 T717 CHEFA Day Care Security 5,500,000 5,500,000 T718 Pension Obligation Bonds - Teachers' Retirement System 80,894,031 121,386,576 T719 AGENCY TOTAL 1,919,080,839 1,960,247,677 T720 T721 RESERVE FOR SALARY ADJUSTMENTS T722 Reserve for Salary Adjustments 42,568,534 200,090,187 T723 AGENCY TOTAL 42,568,534 200,090,187 T724 T725 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T726 Workers' Compensation Claims 27,726,672 27,239,041 T727 AGENCY TOTAL 27,726,672 27,239,041 T728 T729 STATE COMPTROLLER - MISCELLANEOUS T730 Adjudicated Claims 4,000,000 4,000,000 T731 Reimbursement to Towns for Loss of Taxes on State Property 73,519,215 73,519,215 T732 Reimbursements to Towns for Loss of Taxes on Private Tax-Exempt Property 115,431,737 115,431,737 T733 AGENCY TOTAL 192,950,952 192,950,952 T734 T735 STATE COMPTROLLER - FRINGE BENEFITS T736 Unemployment Compensation 11,610,253 8,901,932 T737 State Employees Retirement Contributions 722,137,072 715,503,022 T738 Higher Ed Alternative Retirement System 37,959,646 37,737,659 T739 Pensions and Retirements - Other Statutory 1,822,697 1,842,652 T740 Judges and Compensation Commissioners Retirement 15,095,489 16,005,904 T741 Insurance - Group Life 8,586,000 8,758,000 T742 Employers Social Security Tax 246,002,100 247,630,300 T743 State Employees Health Services Cost 602,719,060 663,344,620 T744 Retired Employees Health Service Cost 597,384,379 648,330,408 T745 Tuition Reimbursement - Training and Travel 3,327,500 0 T746 AGENCY TOTAL 2,246,644,196 2,348,054,497 T747 T748 TOTAL - GENERAL FUND 19,407,328,720 19,850,199,263 T749 T750 LESS: T751 T752 Unallocated Lapse -89,510,000 -89,510,000 T753 Unallocated Lapse - Legislative -2,700,000 -2,700,000 T754 Unallocated Lapse - Judicial -3,545,000 -3,545,000 T755 General Personal Services Reduction - Legislative -476,000 -476,000 T756 General Personal Services Reduction - Executive -11,538,800 -11,538,800 T757 General Other Expenses Reductions - Legislative -374,000 -374,000 T758 General Other Expenses Reductions - Executive -9,066,200 -9,066,200 T759 Labor-Management Savings -1,000,000,000 -1,000,000,000 T760 Savings Target - Legislative Branch -10,058,047 -11,829,989 T761 Savings Target - Public Defenders Commission -2,496,562 -2,166,192 T762 Watchdog Agency Lapse - Create Office of Governmental Accountability -9,423,218 -9,344,509 T763 T764 NET - GENERAL FUND 18,268,140,893 18,709,648,573 T765 Sec. 2. (Effective July 1, 2011) The following sums are appropriated from the SPECIAL TRANSPORTATION FUND for the annual periods indicated for the purposes described. T766 2011-2012 2012-2013 T767 GENERAL GOVERNMENT T768 T769 DEPARTMENT OF ADMINISTRATIVE SERVICES T770 Insurance and Risk Operations $7,157,557 $7,335,373 T771 AGENCY TOTAL 7,157,557 7,335,373 T772 T773 REGULATION AND PROTECTION T774 T775 DEPARTMENT OF MOTOR VEHICLES T776 Personal Services 42,656,658 41,541,809 T777 Other Expenses 13,172,306 13,092,306 T778 Equipment 600,000 600,000 T779 Commercial Vehicle Information Systems and Networks Project 239,818 296,289 T780 AGENCY TOTAL 56,668,782 55,530,404 T781 T782 TRANSPORTATION T783 T784 DEPARTMENT OF TRANSPORTATION T785 Personal Services 169,850,000 164,000,000 T786 Other Expenses 48,245,650 48,250,650 T787 Equipment 1,642,000 1,743,000 T788 Highway & Bridge Renewal-Equipment 12,000,000 7,000,000 T789 Minor Capital Projects 332,500 332,500 T790 Highway Planning and Research 2,981,000 3,105,000 T791 Rail Operations 144,997,567 155,715,305 T792 Bus Operations 135,029,058 139,464,784 T793 Tweed-New Haven Airport Grant 1,500,000 1,500,000 T794 ADA Para-transit Program 27,175,000 28,880,000 T795 Non-ADA Dial-A-Ride Program 576,361 576,361 T796 Pay-As-You-Go Transportation Projects 27,718,098 22,687,740 T797 Town Aid Road Grants 30,000,000 30,000,000 T798 AGENCY TOTAL 602,047,234 603,255,340 T799 T800 NON-FUNCTIONAL T801 T802 DEBT SERVICE - STATE TREASURER T803 Debt Service 478,835,373 492,217,529 T804 AGENCY TOTAL 478,835,373 492,217,529 T805 T806 RESERVE FOR SALARY ADJUSTMENTS T807 Reserve for Salary Adjustments 2,363,787 14,081,949 T808 AGENCY TOTAL 2,363,787 14,081,949 T809 T810 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T811 Workers' Compensation Claims 6,756,577 6,626,481 T812 AGENCY TOTAL 6,756,577 6,626,481 T813 T814 STATE COMPTROLLER - FRINGE BENEFITS T815 Unemployment Compensation 676,400 462,000 T816 State Employees Retirement Contributions 99,636,000 105,694,000 T817 Insurance - Group Life 327,000 334,000 T818 Employers Social Security Tax 18,485,400 18,501,900 T819 State Employees Health Services Cost 41,864,985 42,459,280 T820 AGENCY TOTAL 160,989,785 167,451,180 T821 T822 TOTAL - SPECIAL TRANSPORTATION FUND 1,314,819,095 1,346,498,256 T823 T824 LESS: T825 T826 Estimated Unallocated Lapses -11,000,000 -11,000,000 T827 T828 NET - SPECIAL TRANSPORTATION FUND 1,303,819,095 1,335,498,256 T766 2011-2012 2012-2013 T767 GENERAL GOVERNMENT T768 T769 DEPARTMENT OF ADMINISTRATIVE SERVICES T770 Insurance and Risk Operations $7,157,557 $7,335,373 T771 AGENCY TOTAL 7,157,557 7,335,373 T772 T773 REGULATION AND PROTECTION T774 T775 DEPARTMENT OF MOTOR VEHICLES T776 Personal Services 42,656,658 41,541,809 T777 Other Expenses 13,172,306 13,092,306 T778 Equipment 600,000 600,000 T779 Commercial Vehicle Information Systems and Networks Project 239,818 296,289 T780 AGENCY TOTAL 56,668,782 55,530,404 T781 T782 TRANSPORTATION T783 T784 DEPARTMENT OF TRANSPORTATION T785 Personal Services 169,850,000 164,000,000 T786 Other Expenses 48,245,650 48,250,650 T787 Equipment 1,642,000 1,743,000 T788 Highway & Bridge Renewal-Equipment 12,000,000 7,000,000 T789 Minor Capital Projects 332,500 332,500 T790 Highway Planning and Research 2,981,000 3,105,000 T791 Rail Operations 144,997,567 155,715,305 T792 Bus Operations 135,029,058 139,464,784 T793 Tweed-New Haven Airport Grant 1,500,000 1,500,000 T794 ADA Para-transit Program 27,175,000 28,880,000 T795 Non-ADA Dial-A-Ride Program 576,361 576,361 T796 Pay-As-You-Go Transportation Projects 27,718,098 22,687,740 T797 Town Aid Road Grants 30,000,000 30,000,000 T798 AGENCY TOTAL 602,047,234 603,255,340 T799 T800 NON-FUNCTIONAL T801 T802 DEBT SERVICE - STATE TREASURER T803 Debt Service 478,835,373 492,217,529 T804 AGENCY TOTAL 478,835,373 492,217,529 T805 T806 RESERVE FOR SALARY ADJUSTMENTS T807 Reserve for Salary Adjustments 2,363,787 14,081,949 T808 AGENCY TOTAL 2,363,787 14,081,949 T809 T810 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T811 Workers' Compensation Claims 6,756,577 6,626,481 T812 AGENCY TOTAL 6,756,577 6,626,481 T813 T814 STATE COMPTROLLER - FRINGE BENEFITS T815 Unemployment Compensation 676,400 462,000 T816 State Employees Retirement Contributions 99,636,000 105,694,000 T817 Insurance - Group Life 327,000 334,000 T818 Employers Social Security Tax 18,485,400 18,501,900 T819 State Employees Health Services Cost 41,864,985 42,459,280 T820 AGENCY TOTAL 160,989,785 167,451,180 T821 T822 TOTAL - SPECIAL TRANSPORTATION FUND 1,314,819,095 1,346,498,256 T823 T824 LESS: T825 T826 Estimated Unallocated Lapses -11,000,000 -11,000,000 T827 T828 NET - SPECIAL TRANSPORTATION FUND 1,303,819,095 1,335,498,256 Sec. 3. (Effective July 1, 2011) The following sums are appropriated from the MASHANTUCKET PEQUOT AND MOHEGAN FUND for the annual periods indicated for the purposes described. T829 2011-2012 2012-2013 T830 NON-FUNCTIONAL T831 T832 STATE COMPTROLLER - MISCELLANEOUS T833 Grants to Towns $61,779,907 $61,779,907 T834 AGENCY TOTAL 61,779,907 61,779,907 T835 T836 TOTAL - MASHANTUCKET PEQUOT AND MOHEGAN FUND 61,779,907 61,779,907 T829 2011-2012 2012-2013 T830 NON-FUNCTIONAL T831 T832 STATE COMPTROLLER - MISCELLANEOUS T833 Grants to Towns $61,779,907 $61,779,907 T834 AGENCY TOTAL 61,779,907 61,779,907 T835 T836 TOTAL - MASHANTUCKET PEQUOT AND MOHEGAN FUND 61,779,907 61,779,907 Sec. 4. (Effective July 1, 2011) The following sums are appropriated from the SOLDIERS, SAILORS AND MARINES FUND for the annual periods indicated for the purposes described. T837 HUMAN SERVICES T838 T839 SOLDIERS, SAILORS AND MARINES FUND T840 Personal Services $614,866 $604,504 T841 Other Expenses 54,397 42,397 T842 Award Payments to Veterans 1,979,800 1,979,800 T843 Fringe Benefits 411,973 424,835 T844 AGENCY TOTAL 3,061,036 3,051,536 T845 T846 TOTAL - SOLDIERS, SAILORS AND MARINES FUND 3,061,036 3,051,536 T837 HUMAN SERVICES T838 T839 SOLDIERS, SAILORS AND MARINES FUND T840 Personal Services $614,866 $604,504 T841 Other Expenses 54,397 42,397 T842 Award Payments to Veterans 1,979,800 1,979,800 T843 Fringe Benefits 411,973 424,835 T844 AGENCY TOTAL 3,061,036 3,051,536 T845 T846 TOTAL - SOLDIERS, SAILORS AND MARINES FUND 3,061,036 3,051,536 Sec. 5. (Effective July 1, 2011) The following sums are appropriated from the REGIONAL MARKET OPERATION FUND for the annual periods indicated for the purposes described. T847 2011-2012 2012-2013 T848 CONSERVATION AND DEVELOPMENT T849 T850 DEPARTMENT OF AGRICULTURE T851 Personal Services $390,151 $386,193 T852 Other Expenses 271,507 273,007 T853 Equipment 3,500 1 T854 Fringe Benefits 261,401 266,473 T855 AGENCY TOTAL 926,559 925,674 T856 T857 NON-FUNCTIONAL T858 T859 DEBT SERVICE - STATE TREASURER T860 Debt Service 38,338 7,147 T861 AGENCY TOTAL 38,338 7,147 T862 T863 TOTAL - REGIONAL MARKET OPERATION FUND 964,897 932,821 T847 2011-2012 2012-2013 T848 CONSERVATION AND DEVELOPMENT T849 T850 DEPARTMENT OF AGRICULTURE T851 Personal Services $390,151 $386,193 T852 Other Expenses 271,507 273,007 T853 Equipment 3,500 1 T854 Fringe Benefits 261,401 266,473 T855 AGENCY TOTAL 926,559 925,674 T856 T857 NON-FUNCTIONAL T858 T859 DEBT SERVICE - STATE TREASURER T860 Debt Service 38,338 7,147 T861 AGENCY TOTAL 38,338 7,147 T862 T863 TOTAL - REGIONAL MARKET OPERATION FUND 964,897 932,821 Sec. 6. (Effective July 1, 2011) The following sums are appropriated from the BANKING FUND for the annual periods indicated for the purposes described. T864 2011-2012 2012-2013 T865 REGULATION AND PROTECTION T866 T867 DEPARTMENT OF BANKING T868 Personal Services $10,950,000 $10,600,000 T869 Other Expenses 1,279,737 1,014,443 T870 Equipment 127,000 37,200 T871 Fringe Benefits 7,337,000 7,314,500 T872 Indirect Overhead 1,195,086 1,217,182 T873 AGENCY TOTAL 20,888,823 20,183,325 T874 T875 LABOR DEPARTMENT T876 Customized Services 500,000 500,000 T877 AGENCY TOTAL 500,000 500,000 T878 T879 JUDICIAL T880 T881 JUDICIAL DEPARTMENT T882 Foreclosure Mediation Program 4,721,556 1,180,389 T883 AGENCY TOTAL 4,721,556 1,180,389 T884 T885 TOTAL - BANKING FUND 26,110,379 21,863,714 T886 T887 LESS: T888 T889 Branch Savings Target - Judicial -254,913 -63,729 T890 T891 NET - BANKING FUND 25,855,466 21,799,985 T864 2011-2012 2012-2013 T865 REGULATION AND PROTECTION T866 T867 DEPARTMENT OF BANKING T868 Personal Services $10,950,000 $10,600,000 T869 Other Expenses 1,279,737 1,014,443 T870 Equipment 127,000 37,200 T871 Fringe Benefits 7,337,000 7,314,500 T872 Indirect Overhead 1,195,086 1,217,182 T873 AGENCY TOTAL 20,888,823 20,183,325 T874 T875 LABOR DEPARTMENT T876 Customized Services 500,000 500,000 T877 AGENCY TOTAL 500,000 500,000 T878 T879 JUDICIAL T880 T881 JUDICIAL DEPARTMENT T882 Foreclosure Mediation Program 4,721,556 1,180,389 T883 AGENCY TOTAL 4,721,556 1,180,389 T884 T885 TOTAL - BANKING FUND 26,110,379 21,863,714 T886 T887 LESS: T888 T889 Branch Savings Target - Judicial -254,913 -63,729 T890 T891 NET - BANKING FUND 25,855,466 21,799,985 Sec. 7. (Effective July 1, 2011) The following sums are appropriated from the INSURANCE FUND for the annual periods indicated for the purposes described. T892 2011-2012 2012-2013 T893 GENERAL GOVERNMENT T894 T895 OFFICE OF POLICY AND MANAGEMENT T896 Personal Services $219,888 $212,322 T897 Other Expenses 500 500 T898 Equipment 2,250 0 T899 Fringe Benefits 147,018 146,503 T900 AGENCY TOTAL 369,656 359,325 T901 T902 REGULATION AND PROTECTION T903 T904 INSURANCE DEPARTMENT T905 Personal Services 13,445,665 12,996,951 T906 Other Expenses 2,022,453 2,022,453 T907 Equipment 40,060 40,060 T908 Fringe Benefits 8,715,295 8,699,254 T909 Indirect Overhead 58,043 59,842 T910 AGENCY TOTAL 24,281,516 23,818,560 T911 T912 DEPARTMENT OF CONSUMER PROTECTION T913 Personal Services 575,689 560,643 T914 Other Expenses 95,641 95,462 T915 Equipment 1,400 1,400 T916 Fringe Benefits 379,379 379,379 T917 Indirect Overhead 117,320 117,320 T918 AGENCY TOTAL 1,169,429 1,154,204 T919 T920 HUMAN SERVICES T921 T922 DEPARTMENT OF SOCIAL SERVICES T923 Other Expenses 475,000 475,000 T924 AGENCY TOTAL 475,000 475,000 T925 T926 TOTAL - INSURANCE FUND 26,295,601 25,807,089 T892 2011-2012 2012-2013 T893 GENERAL GOVERNMENT T894 T895 OFFICE OF POLICY AND MANAGEMENT T896 Personal Services $219,888 $212,322 T897 Other Expenses 500 500 T898 Equipment 2,250 0 T899 Fringe Benefits 147,018 146,503 T900 AGENCY TOTAL 369,656 359,325 T901 T902 REGULATION AND PROTECTION T903 T904 INSURANCE DEPARTMENT T905 Personal Services 13,445,665 12,996,951 T906 Other Expenses 2,022,453 2,022,453 T907 Equipment 40,060 40,060 T908 Fringe Benefits 8,715,295 8,699,254 T909 Indirect Overhead 58,043 59,842 T910 AGENCY TOTAL 24,281,516 23,818,560 T911 T912 DEPARTMENT OF CONSUMER PROTECTION T913 Personal Services 575,689 560,643 T914 Other Expenses 95,641 95,462 T915 Equipment 1,400 1,400 T916 Fringe Benefits 379,379 379,379 T917 Indirect Overhead 117,320 117,320 T918 AGENCY TOTAL 1,169,429 1,154,204 T919 T920 HUMAN SERVICES T921 T922 DEPARTMENT OF SOCIAL SERVICES T923 Other Expenses 475,000 475,000 T924 AGENCY TOTAL 475,000 475,000 T925 T926 TOTAL - INSURANCE FUND 26,295,601 25,807,089 Sec. 8. (Effective July 1, 2011) The following sums are appropriated from the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND for the annual periods indicated for the purposes described. T927 2011-2012 2012-2013 T928 REGULATION AND PROTECTION T929 T930 DEPARTMENT OF CONSUMER PROTECTION T931 Personal Services $1,178,200 $1,137,050 T932 Other Expenses 396,029 396,029 T933 Equipment 5,850 5,600 T934 Fringe Benefits 789,394 782,551 T935 Indirect Overhead 364,667 375,972 T936 AGENCY TOTAL 2,734,140 2,697,202 T937 T938 CONSERVATION AND DEVELOPMENT T939 T940 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T941 Personal Services 12,277,253 11,886,089 T942 Other Expenses 1,557,709 1,550,391 T943 Equipment 21,850 26,000 T944 Fringe Benefits 8,302,867 8,276,798 T945 Indirect Overhead 1,120,343 1,155,074 T946 AGENCY TOTAL 23,280,022 22,894,352 T947 T948 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND 26,014,162 25,591,554 T927 2011-2012 2012-2013 T928 REGULATION AND PROTECTION T929 T930 DEPARTMENT OF CONSUMER PROTECTION T931 Personal Services $1,178,200 $1,137,050 T932 Other Expenses 396,029 396,029 T933 Equipment 5,850 5,600 T934 Fringe Benefits 789,394 782,551 T935 Indirect Overhead 364,667 375,972 T936 AGENCY TOTAL 2,734,140 2,697,202 T937 T938 CONSERVATION AND DEVELOPMENT T939 T940 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T941 Personal Services 12,277,253 11,886,089 T942 Other Expenses 1,557,709 1,550,391 T943 Equipment 21,850 26,000 T944 Fringe Benefits 8,302,867 8,276,798 T945 Indirect Overhead 1,120,343 1,155,074 T946 AGENCY TOTAL 23,280,022 22,894,352 T947 T948 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND 26,014,162 25,591,554 Sec. 9. (Effective July 1, 2011) The following sums are appropriated from the WORKERS' COMPENSATION FUND for the annual periods indicated for the purposes described. T949 2011-2012 2012-2013 T950 GENERAL GOVERNMENT T951 T952 DIVISION OF CRIMINAL JUSTICE T953 Personal Services $416,894 $407,580 T954 Other Expenses 21,653 30,653 T955 Equipment 1 1 T956 Fringe Benefits 279,320 281,230 T957 AGENCY TOTAL 717,868 719,464 T958 T959 REGULATION AND PROTECTION T960 T961 LABOR DEPARTMENT T962 Occupational Health Clinics 684,596 682,731 T963 AGENCY TOTAL 684,596 682,731 T964 T965 WORKERS' COMPENSATION COMMISSION T966 Personal Services 8,504,939 8,309,774 T967 Other Expenses 2,193,456 2,164,102 T968 Equipment 17,000 15,900 T969 Fringe Benefits 5,698,309 5,735,760 T970 Indirect Overhead 945,406 974,714 T971 AGENCY TOTAL 17,359,110 17,200,250 T972 T973 TOTAL - WORKERS' COMPENSATION FUND 18,761,574 18,602,445 T949 2011-2012 2012-2013 T950 GENERAL GOVERNMENT T951 T952 DIVISION OF CRIMINAL JUSTICE T953 Personal Services $416,894 $407,580 T954 Other Expenses 21,653 30,653 T955 Equipment 1 1 T956 Fringe Benefits 279,320 281,230 T957 AGENCY TOTAL 717,868 719,464 T958 T959 REGULATION AND PROTECTION T960 T961 LABOR DEPARTMENT T962 Occupational Health Clinics 684,596 682,731 T963 AGENCY TOTAL 684,596 682,731 T964 T965 WORKERS' COMPENSATION COMMISSION T966 Personal Services 8,504,939 8,309,774 T967 Other Expenses 2,193,456 2,164,102 T968 Equipment 17,000 15,900 T969 Fringe Benefits 5,698,309 5,735,760 T970 Indirect Overhead 945,406 974,714 T971 AGENCY TOTAL 17,359,110 17,200,250 T972 T973 TOTAL - WORKERS' COMPENSATION FUND 18,761,574 18,602,445 Sec. 10. (Effective July 1, 2011) The following sums are appropriated from the CRIMINAL INJURIES COMPENSATION FUND for the annual periods indicated for the purposes described. T974 2011-2012 2012-2013 T975 JUDICIAL T976 T977 JUDICIAL DEPARTMENT T978 Criminal Injuries Compensation Fund $3,493,813 $3,602,121 T979 AGENCY TOTAL 3,493,813 3,602,121 T980 T981 TOTAL - CRIMINAL INJURIES COMPENSATION FUND 3,493,813 3,602,121 T974 2011-2012 2012-2013 T975 JUDICIAL T976 T977 JUDICIAL DEPARTMENT T978 Criminal Injuries Compensation Fund $3,493,813 $3,602,121 T979 AGENCY TOTAL 3,493,813 3,602,121 T980 T981 TOTAL - CRIMINAL INJURIES COMPENSATION FUND 3,493,813 3,602,121 Sec. 11. (Effective July 1, 2011) (a) The Secretary of the Office of Policy and Management shall recommend reductions in expenditures for Personal Services, for the fiscal years ending June 30, 2012, and June 30, 2013, in order to reduce such expenditures by $12,014,800 for such purpose during each such fiscal year. (b) The Secretary of the Office of Policy and Management shall recommend reductions in expenditures for Other Expenses, for the fiscal years ending June 30, 2012, and June 30, 2013, in order to reduce such expenditures for such purpose by $9,440,200 during each such fiscal year. Sec. 12. (Effective July 1, 2011) The Secretary of the Office of Policy and Management shall recommend reductions in expenditures to achieve Labor-Management Savings for the fiscal years ending June 30, 2012, and June 30, 2013, in order to reduce expenditures by $1,000,000,000 for such purpose during each such fiscal year. Notwithstanding any provisions of the general statutes to the contrary, such reductions may, in the secretary's discretion, be applied to any accounts in any appropriated fund for any budgeted agency of the executive, legislative or judicial branch and the constituent units of the state system of higher education, as defined in section 10a-1 of the general statutes. Sec. 13. (Effective July 1, 2011) (a) The Secretary of the Office of Policy and Management may transfer amounts appropriated for Personal Services in sections 1 to 10, inclusive, of this act from agencies to the Reserve for Salary Adjustments account to reflect a more accurate impact of collective bargaining and related costs. (b) The Secretary of the Office of Policy and Management may transfer funds appropriated in section 1 of this act, for Reserve for Salary Adjustments, to any agency in any appropriated fund to give effect to salary increases, other employee benefits, agency costs related to staff reductions including accrual payments, achievement of agency general personal services reductions, or other personal services adjustments authorized by this act, any other act or other applicable statute. Sec. 14. (Effective July 1, 2011) (a) That portion of unexpended funds, as determined by the Secretary of the Office of Policy and Management, appropriated in public act 09-3 of the June special session, which relate to collective bargaining agreements and related costs, shall not lapse on June 30, 2011, and such funds shall continue to be available for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. (b) That portion of unexpended funds, as determined by the Secretary of the Office of Policy and Management, appropriated in sections 1 and 2 of this act, which relate to collective bargaining agreements and related costs for the fiscal year ending June 30, 2012, shall not lapse on June 30, 2012, and such funds shall continue to be available for such purpose during the fiscal year ending June 30, 2013. Sec. 15. (Effective July 1, 2011) The unexpended balance of funds appropriated to the Office of Policy and Management in section 43 of public act 08-1 of the January special session and carried forward under section 36 of public act 09-3 of the June special session and section 33 of public act 10-179 for design and implementation of a comprehensive, state-wide information technology system for the sharing of criminal justice information and for costs related to the Criminal Justice Information System Governing Board shall not lapse on June 30, 2011, and such funds shall continue to be available for such purposes during the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 16. (Effective July 1, 2011) The total number of positions which may be filled by any state agency shall not exceed the number of positions recommended by the joint standing committee of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies, including any revisions to such recommendation resulting from enactments of the General Assembly, as set forth in the report on the state budget published by the legislative Office of Fiscal Analysis, except upon the recommendation of the Governor and approval of the Finance Advisory Committee. Sec. 17. (Effective July 1, 2011) The unexpended balance of funds transferred from the Reserve for Salary Adjustment account in the Special Transportation Fund, to the Department of Motor Vehicles, in section 39 of special act 00-13, and carried forward in subsection (a) of section 34 of special act 01-1 of the June special session, and subsection (a) of section 41 of public act 03-1 of the June 30 special session, and section 43 of public act 05-251, and section 42 of public act 07-1 of the June special session, and section 26 of public act 09-3 of the June special session for the Commercial Vehicle Information Systems and Networks Project, shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 18. (Effective July 1, 2011) (a) The unexpended balance of funds appropriated to the Department of Motor Vehicles in section 49 of special act 99-10, and carried forward in subsection (b) of section 34 of special act 01-1 of the June special session and subsection (b) of section 41 of public act 03-1 of the June 30 special session, and subsection (a) of section 45 of public act 05-251 and subsection (a) of section 43 of public act 07-1 of the June special session, and subsection (a) of section 27 of public act 09-3 of the June special session for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems, shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. (b) Up to $7,000,000 of the unexpended balance appropriated to the Department of Transportation, for Personal Services, in section 12 of public act 03-1 of the June 30 special session, and carried forward and transferred to the Department of Motor Vehicles' Reflective License Plates account by section 33 of public act 04-216, and carried forward by section 72 of public act 04-2 of the May special session, and subsection (b) of section 45 of public act 05-251, and subsection (b) of section 43 of public act 07-1 of the June special session, and subsection (b) of section 27 of public act 09-3 of the June special session shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems for the fiscal years ending June 30, 2012, and June 30, 2013. (c) Up to $8,500,000 of the unexpended balance appropriated to the State Treasurer, for Debt Service, in section 12 of public act 03-1 of the June 30 special session, and carried forward and transferred to the Department of Motor Vehicles' Reflective License Plates account by section 33 of public act 04-216, and carried forward by section 72 of public act 04-2 of the May special session, and subsection (c) of section 45 of public act 05-251, and subsection (c) of section 43 of public act 07-1 of the June special session, and subsection (c) of section 27 of public act 09-3 of the June special session shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems for the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 19. (Effective July 1, 2011) The unexpended balance of funds appropriated to the Office of Policy and Management, for Other Expenses, for a health care and pension consulting contract, in section 1 of public act 05-251, as amended by section 1 of public act 06-186, and carried forward under section 29 of public act 07-1 of the June special session, subsection (c) of section 4-89 of the general statutes, and section 20 of public act 09-1 of the June special session, shall not lapse on June 30, 2011, and such funds shall continue to be available for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 20. (Effective July 1, 2011) (a) Up to $178,828 of the unexpended balance of funds appropriated to the Office of Policy and Management, for Other Expenses to prevent potential base closures, in subsections (a) and (c) of section 49 of public act 05-251 and carried forward under section 30 of public act 07-1 of the June special session, subsection (c) of section 4-89 of the general statutes, section 34 of public act 09-3 of the June special session, and section 51 of public act 10-179, shall not lapse on June 30, 2011, and such funds shall be transferred to the litigation/settlement account. (b) Up to $400,000 of the unexpended balance of funds appropriated in section 1 of public act 10-179, to the Office of Policy and Management, for Tax Relief for Elderly Renters, shall not lapse on June 30, 2011, and such funds shall be transferred to the litigation/settlement account. Sec. 21. (Effective July 1, 2011) Any appropriation, or portion thereof, made to any agency, from the General Fund, under section 1 of this act, may be transferred at the request of such agency to any other agency by the Governor, with the approval of the Finance Advisory Committee, to take full advantage of federal matching funds, provided both agencies shall certify that the expenditure of such transferred funds by the receiving agency will be for the same purpose as that of the original appropriation or portion thereof so transferred. Any federal funds generated through the transfer of appropriations between agencies may be used for reimbursing General Fund expenditures or for expanding program services or a combination of both as determined by the Governor, with the approval of the Finance Advisory Committee. Sec. 22. (Effective July 1, 2011) (a) Any appropriation, or portion thereof, made to any agency, from the General Fund, under section 1 of this act, may be adjusted by the Governor, with approval of the Finance Advisory Committee in accordance with subsection (b) of this section, in order to maximize federal funding available to the state, consistent with the relevant federal provisions of law. (b) The Governor shall present a plan for any such adjustment permitted under subsection (a) of this section, in accordance with the provisions of section 11-4a of the general statutes, to the joint standing committees of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies and finance. Sec. 23. (Effective July 1, 2011) Notwithstanding subsection (b) of section 19a-55a of the general statutes, for each of the fiscal years ending June 30, 2012, and June 30, 2013, $900,000 of the amount collected pursuant to section 19a-55 of the general statutes, shall be credited to the newborn screening account, and shall be available for expenditure by the Department of Public Health for the purchase of upgrades to newborn screening technology and for the expenses of the testing required by sections 19a-55 and 19a-59 of the general statutes. Sec. 24. (Effective July 1, 2011) During the fiscal years ending June 30, 2012, and June 30, 2013, up to $200,000 from the Stem Cell Research Fund established by section 19a-32e of the general statutes may be used each year by the Commissioner of Public Health for administrative expenses. Sec. 25. (Effective July 1, 2011) (a) Up to $1,100,000 made available to the Department of Mental Health and Addiction Services, for the Pre-Trial Alcohol Substance Abuse Program, shall be available for Regional Action Councils during each of the fiscal years ending June 30, 2012, and June 30, 2013. (b) Up to $510,000 made available to the Department of Mental Health and Addiction Services, for the Pre-Trial Alcohol Substance Abuse Program, shall be available for the Governor's Partnership to Protect Connecticut's Workforce during each of the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 26. (Effective July 1, 2011) For all allowable expenditures made pursuant to a contract subject to cost settlement with the Department of Developmental Services by an organization in compliance with performance requirements thereof, one hundred per cent of the difference between actual expenditures incurred and the amount received by the organization from the Department of Developmental Services per such contract shall be reimbursed to the Department of Developmental Services during the fiscal year ending June 30, 2012, and the fiscal year ending June 30, 2013. Sec. 27. (Effective July 1, 2011) Up to $125,000 of the funds appropriated to the Department of Developmental Services, for Pilot Program for Autism Services, in section 1 of public act 10-179, shall not lapse on June 30, 2011, and shall continue to be available for expenditure to study issues related to needs of persons with autism spectrum disorder during the fiscal year ending June 30, 2012, including the feasibility of a Center for Autism and Developmental Disabilities. Sec. 28. (Effective July 1, 2011) Notwithstanding the provisions of section 17a-17 of the general statutes, for the fiscal years ending June 30, 2012, and June 30, 2013, the provisions of said section 17a-17 shall not be considered in any increases or decreases to rates or allowable per diem payments to private residential treatment centers licensed pursuant to section 17a-145 of the general statutes. Sec. 29. (Effective July 1, 2011) For the fiscal years ending June 30, 2012, and June 30, 2013, the Department of Social Services may, in compliance with an advanced planning document approved by the federal Department of Health and Human Services for the development of a data warehouse, establish a receivable for the reimbursement anticipated from such project. Sec. 30. (Effective July 1, 2011) For the fiscal year ending June 30, 2012, the Department of Social Services may, in compliance with an advanced planning document approved by the federal Department of Health and Human Services to implement modifications to the Health Insurance Portability and Accountability Act electronic transaction standards, establish a receivable for the anticipated cost of such project. Sec. 31. (NEW) (Effective July 1, 2011) The Commissioner of Social Services may, upon the request of a nursing facility providing services eligible for payment under the medical assistance program and after consultation with the Secretary of the Office of Policy and Management, make a payment to such nursing facility in advance of normal bill payment processing, provided such advance shall not exceed estimated amounts due to such nursing facility for services provided to eligible recipients over the most recent two-month period. The commissioner shall recover such payment through reductions to payments due to such nursing facility or cash receipt not later than ninety days after issuance of such payment. The commissioner shall take prudent measures to assure that such advance payments are not provided to any nursing facility that is at risk of bankruptcy or insolvency, and may execute agreements appropriate for the security of repayment. Sec. 32. (Effective July 1, 2011) Any appropriation, or portion thereof, made to The University of Connecticut Health Center, in section 1 of this act, may be transferred by the Secretary of the Office of Policy and Management to the Disproportionate Share – Medical Emergency Assistance account in the Department of Social Services for the purpose of maximizing federal reimbursement. Sec. 33. (Effective July 1, 2011) All funds appropriated to the Department of Social Services for DMHAS – Disproportionate Share shall be expended by the Department of Social Services in such amounts and at such times as prescribed by the Office of Policy and Management. The Department of Social Services shall make disproportionate share payments to hospitals in the Department of Mental Health and Addiction Services for operating expenses and for related fringe benefit expenses. Funds received by the hospitals in the Department of Mental Health and Addiction Services, for fringe benefits, shall be used to reimburse the Comptroller. All other funds received by the hospitals in the Department of Mental Health and Addiction Services shall be deposited to grants - other than federal accounts. All disproportionate share payments not expended in grants - other than federal accounts shall lapse at the end of the fiscal year. Sec. 34. (Effective July 1, 2011) Any appropriation, or portion thereof, made to the Department of Veterans' Affairs under section 1 of this act may be transferred by the Secretary of the Office of Policy and Management to the Disproportionate Share – Medical Emergency Assistance account in the Department of Social Services for the purpose of maximizing federal reimbursement. Sec. 35. (Effective July 1, 2011) During each of the fiscal years ending June 30, 2012, and June 30, 2013, $1,000,000 of the federal funds received by the Department of Education, from Part B of the Individuals with Disabilities Education Act (IDEA), shall be transferred to the Department of Developmental Services, for the Birth-to-Three program, in order to carry out Part B responsibilities consistent with the IDEA. Sec. 36. (Effective July 1, 2011) (a) For the fiscal year ending June 30, 2012, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $36,287,393, (2) for school readiness in the amount of $68,813,190, (3) for extended school building hours in the amount of $2,994,752, and (4) for school accountability in the amount of $3,499,699. (b) For the fiscal year ending June 30, 2013, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $35,813,646, (2) for school readiness in the amount of $68,813,190, (3) for extended school building hours in the amount of $2,994,752, and (4) for school accountability in the amount of $3,499,699. Sec. 37. Section 10-262h of the general statutes is amended by adding subsection (d) as follows (Effective from passage): (NEW) (d) (1) Notwithstanding the provisions of this section, for the fiscal years ending June 30, 2012, and June 30, 2013, each town shall receive an equalization aid grant in an amount provided for in subdivision (2) of this subsection. (2) Equalization aid grant amounts. T982 Town Grant for Fiscal Year 2012 Grant for Fiscal Year 2013 T983 Andover 2,330,856 2,330,856 T984 Ansonia 15,031,668 15,031,668 T985 Ashford 3,896,069 3,896,069 T986 Avon 1,232,688 1,232,688 T987 Barkhamsted 1,615,872 1,615,872 T988 Beacon Falls 4,044,804 4,044,804 T989 Berlin 6,169,410 6,169,410 T990 Bethany 2,030,845 2,030,845 T991 Bethel 8,157,837 8,157,837 T992 Bethlehem 1,318,171 1,318,171 T993 Bloomfield 5,410,345 5,410,345 T994 Bolton 3,015,660 3,015,660 T995 Bozrah 1,229,255 1,229,255 T996 Branford 1,759,095 1,759,095 T997 Bridgeport 164,195,344 164,195,344 T998 Bridgewater 137,292 137,292 T999 Bristol 41,657,314 41,657,314 T1000 Brookfield 1,530,693 1,530,693 T1001 Brooklyn 6,978,295 6,978,295 T1002 Burlington 4,295,578 4,295,578 T1003 Canaan 207,146 207,146 T1004 Canterbury 4,733,625 4,733,625 T1005 Canton 3,348,790 3,348,790 T1006 Chaplin 1,880,888 1,880,888 T1007 Cheshire 9,298,837 9,298,837 T1008 Chester 665,733 665,733 T1009 Clinton 6,465,651 6,465,651 T1010 Colchester 13,547,231 13,547,231 T1011 Colebrook 495,044 495,044 T1012 Columbia 2,550,037 2,550,037 T1013 Cornwall 85,322 85,322 T1014 Coventry 8,845,691 8,845,691 T1015 Cromwell 4,313,692 4,313,692 T1016 Danbury 22,857,956 22,857,956 T1017 Darien 1,616,006 1,616,006 T1018 Deep River 1,687,351 1,687,351 T1019 Derby 6,865,689 6,865,689 T1020 Durham 3,954,812 3,954,812 T1021 Eastford 1,109,873 1,109,873 T1022 East Granby 1,301,142 1,301,142 T1023 East Haddam 3,718,223 3,718,223 T1024 East Hampton 7,595,720 7,595,720 T1025 East Hartford 41,710,817 41,710,817 T1026 East Haven 18,764,125 18,764,125 T1027 East Lyme 7,100,611 7,100,611 T1028 Easton 593,868 593,868 T1029 East Windsor 5,482,135 5,482,135 T1030 Ellington 9,504,917 9,504,917 T1031 Enfield 28,380,144 28,380,144 T1032 Essex 389,697 389,697 T1033 Fairfield 3,590,008 3,590,008 T1034 Farmington 1,611,013 1,611,013 T1035 Franklin 941,077 941,077 T1036 Glastonbury 6,201,152 6,201,152 T1037 Goshen 218,188 218,188 T1038 Granby 5,394,276 5,394,276 T1039 Greenwich 3,418,642 3,418,642 T1040 Griswold 10,735,024 10,735,024 T1041 Groton 25,374,989 25,374,989 T1042 Guilford 3,058,981 3,058,981 T1043 Haddam 1,728,610 1,728,610 T1044 Hamden 23,030,761 23,030,761 T1045 Hampton 1,337,582 1,337,582 T1046 Hartford 187,974,890 187,974,890 T1047 Hartland 1,350,837 1,350,837 T1048 Harwinton 2,728,401 2,728,401 T1049 Hebron 6,872,931 6,872,931 T1050 Kent 167,342 167,342 T1051 Killingly 15,245,633 15,245,633 T1052 Killingworth 2,227,467 2,227,467 T1053 Lebanon 5,467,634 5,467,634 T1054 Ledyard 12,030,465 12,030,465 T1055 Lisbon 3,899,238 3,899,238 T1056 Litchfield 1,479,851 1,479,851 T1057 Lyme 145,556 145,556 T1058 Madison 1,576,061 1,576,061 T1059 Manchester 30,619,100 30,619,100 T1060 Mansfield 10,070,677 10,070,677 T1061 Marlborough 3,124,421 3,124,421 T1062 Meriden 53,783,711 53,783,711 T1063 Middlebury 684,186 684,186 T1064 Middlefield 2,100,239 2,100,239 T1065 Middletown 16,652,386 16,652,386 T1066 Milford 10,728,519 10,728,519 T1067 Monroe 6,572,118 6,572,118 T1068 Montville 12,549,431 12,549,431 T1069 Morris 657,975 657,975 T1070 Naugatuck 29,211,401 29,211,401 T1071 New Britain 73,929,296 73,929,296 T1072 New Canaan 1,495,604 1,495,604 T1073 New Fairfield 4,414,083 4,414,083 T1074 New Hartford 3,143,902 3,143,902 T1075 New Haven 142,509,525 142,509,525 T1076 Newington 12,632,615 12,632,615 T1077 New London 22,940,565 22,940,565 T1078 New Milford 11,939,587 11,939,587 T1079 Newtown 4,309,646 4,309,646 T1080 Norfolk 381,414 381,414 T1081 North Branford 8,117,122 8,117,122 T1082 North Canaan 2,064,592 2,064,592 T1083 North Haven 3,174,940 3,174,940 T1084 North Stonington 2,892,440 2,892,440 T1085 Norwalk 10,095,131 10,095,131 T1086 Norwich 32,316,543 32,316,543 T1087 Old Lyme 605,586 605,586 T1088 Old Saybrook 652,677 652,677 T1089 Orange 1,055,910 1,055,910 T1090 Oxford 4,606,861 4,606,861 T1091 Plainfield 15,353,204 15,353,204 T1092 Plainville 10,161,853 10,161,853 T1093 Plymouth 9,743,272 9,743,272 T1094 Pomfret 3,092,817 3,092,817 T1095 Portland 4,272,257 4,272,257 T1096 Preston 3,057,025 3,057,025 T1097 Prospect 5,319,201 5,319,201 T1098 Putnam 8,071,851 8,071,851 T1099 Redding 687,733 687,733 T1100 Ridgefield 2,063,814 2,063,814 T1101 Rocky Hill 3,355,227 3,355,227 T1102 Roxbury 158,114 158,114 T1103 Salem 3,099,694 3,099,694 T1104 Salisbury 187,266 187,266 T1105 Scotland 1,444,458 1,444,458 T1106 Seymour 9,836,508 9,836,508 T1107 Sharon 145,798 145,798 T1108 Shelton 4,975,852 4,975,852 T1109 Sherman 244,327 244,327 T1110 Simsbury 5,367,517 5,367,517 T1111 Somers 5,918,636 5,918,636 T1112 Southbury 2,422,233 2,422,233 T1113 Southington 19,839,108 19,839,108 T1114 South Windsor 12,858,826 12,858,826 T1115 Sprague 2,600,651 2,600,651 T1116 Stafford 9,809,424 9,809,424 T1117 Stamford 7,978,877 7,978,877 T1118 Sterling 3,166,394 3,166,394 T1119 Stonington 2,061,204 2,061,204 T1120 Stratford 20,495,602 20,495,602 T1121 Suffield 6,082,494 6,082,494 T1122 Thomaston 5,630,307 5,630,307 T1123 Thompson 7,608,489 7,608,489 T1124 Tolland 10,759,283 10,759,283 T1125 Torrington 23,933,343 23,933,343 T1126 Trumbull 3,031,988 3,031,988 T1127 Union 239,576 239,576 T1128 Vernon 17,645,165 17,645,165 T1129 Voluntown 2,536,177 2,536,177 T1130 Wallingford 21,440,233 21,440,233 T1131 Warren 99,777 99,777 T1132 Washington 240,147 240,147 T1133 Waterbury 113,617,182 113,617,182 T1134 Waterford 1,445,404 1,445,404 T1135 Watertown 11,749,383 11,749,383 T1136 Westbrook 427,677 427,677 T1137 West Hartford 16,076,120 16,076,120 T1138 West Haven 41,399,303 41,399,303 T1139 Weston 948,564 948,564 T1140 Westport 1,988,255 1,988,255 T1141 Wethersfield 8,018,422 8,018,422 T1142 Willington 3,676,637 3,676,637 T1143 Wilton 1,557,195 1,557,195 T1144 Winchester 7,823,991 7,823,991 T1145 Windham 24,169,717 24,169,717 T1146 Windsor 11,547,663 11,547,663 T1147 Windsor Locks 4,652,368 4,652,368 T1148 Wolcott 13,539,371 13,539,371 T1149 Woodbridge 721,370 721,370 T1150 Woodbury 876,018 876,018 T1151 Woodstock 5,390,055 5,390,055 T982 Town Grant for Fiscal Year 2012 Grant for Fiscal Year 2013 T983 Andover 2,330,856 2,330,856 T984 Ansonia 15,031,668 15,031,668 T985 Ashford 3,896,069 3,896,069 T986 Avon 1,232,688 1,232,688 T987 Barkhamsted 1,615,872 1,615,872 T988 Beacon Falls 4,044,804 4,044,804 T989 Berlin 6,169,410 6,169,410 T990 Bethany 2,030,845 2,030,845 T991 Bethel 8,157,837 8,157,837 T992 Bethlehem 1,318,171 1,318,171 T993 Bloomfield 5,410,345 5,410,345 T994 Bolton 3,015,660 3,015,660 T995 Bozrah 1,229,255 1,229,255 T996 Branford 1,759,095 1,759,095 T997 Bridgeport 164,195,344 164,195,344 T998 Bridgewater 137,292 137,292 T999 Bristol 41,657,314 41,657,314 T1000 Brookfield 1,530,693 1,530,693 T1001 Brooklyn 6,978,295 6,978,295 T1002 Burlington 4,295,578 4,295,578 T1003 Canaan 207,146 207,146 T1004 Canterbury 4,733,625 4,733,625 T1005 Canton 3,348,790 3,348,790 T1006 Chaplin 1,880,888 1,880,888 T1007 Cheshire 9,298,837 9,298,837 T1008 Chester 665,733 665,733 T1009 Clinton 6,465,651 6,465,651 T1010 Colchester 13,547,231 13,547,231 T1011 Colebrook 495,044 495,044 T1012 Columbia 2,550,037 2,550,037 T1013 Cornwall 85,322 85,322 T1014 Coventry 8,845,691 8,845,691 T1015 Cromwell 4,313,692 4,313,692 T1016 Danbury 22,857,956 22,857,956 T1017 Darien 1,616,006 1,616,006 T1018 Deep River 1,687,351 1,687,351 T1019 Derby 6,865,689 6,865,689 T1020 Durham 3,954,812 3,954,812 T1021 Eastford 1,109,873 1,109,873 T1022 East Granby 1,301,142 1,301,142 T1023 East Haddam 3,718,223 3,718,223 T1024 East Hampton 7,595,720 7,595,720 T1025 East Hartford 41,710,817 41,710,817 T1026 East Haven 18,764,125 18,764,125 T1027 East Lyme 7,100,611 7,100,611 T1028 Easton 593,868 593,868 T1029 East Windsor 5,482,135 5,482,135 T1030 Ellington 9,504,917 9,504,917 T1031 Enfield 28,380,144 28,380,144 T1032 Essex 389,697 389,697 T1033 Fairfield 3,590,008 3,590,008 T1034 Farmington 1,611,013 1,611,013 T1035 Franklin 941,077 941,077 T1036 Glastonbury 6,201,152 6,201,152 T1037 Goshen 218,188 218,188 T1038 Granby 5,394,276 5,394,276 T1039 Greenwich 3,418,642 3,418,642 T1040 Griswold 10,735,024 10,735,024 T1041 Groton 25,374,989 25,374,989 T1042 Guilford 3,058,981 3,058,981 T1043 Haddam 1,728,610 1,728,610 T1044 Hamden 23,030,761 23,030,761 T1045 Hampton 1,337,582 1,337,582 T1046 Hartford 187,974,890 187,974,890 T1047 Hartland 1,350,837 1,350,837 T1048 Harwinton 2,728,401 2,728,401 T1049 Hebron 6,872,931 6,872,931 T1050 Kent 167,342 167,342 T1051 Killingly 15,245,633 15,245,633 T1052 Killingworth 2,227,467 2,227,467 T1053 Lebanon 5,467,634 5,467,634 T1054 Ledyard 12,030,465 12,030,465 T1055 Lisbon 3,899,238 3,899,238 T1056 Litchfield 1,479,851 1,479,851 T1057 Lyme 145,556 145,556 T1058 Madison 1,576,061 1,576,061 T1059 Manchester 30,619,100 30,619,100 T1060 Mansfield 10,070,677 10,070,677 T1061 Marlborough 3,124,421 3,124,421 T1062 Meriden 53,783,711 53,783,711 T1063 Middlebury 684,186 684,186 T1064 Middlefield 2,100,239 2,100,239 T1065 Middletown 16,652,386 16,652,386 T1066 Milford 10,728,519 10,728,519 T1067 Monroe 6,572,118 6,572,118 T1068 Montville 12,549,431 12,549,431 T1069 Morris 657,975 657,975 T1070 Naugatuck 29,211,401 29,211,401 T1071 New Britain 73,929,296 73,929,296 T1072 New Canaan 1,495,604 1,495,604 T1073 New Fairfield 4,414,083 4,414,083 T1074 New Hartford 3,143,902 3,143,902 T1075 New Haven 142,509,525 142,509,525 T1076 Newington 12,632,615 12,632,615 T1077 New London 22,940,565 22,940,565 T1078 New Milford 11,939,587 11,939,587 T1079 Newtown 4,309,646 4,309,646 T1080 Norfolk 381,414 381,414 T1081 North Branford 8,117,122 8,117,122 T1082 North Canaan 2,064,592 2,064,592 T1083 North Haven 3,174,940 3,174,940 T1084 North Stonington 2,892,440 2,892,440 T1085 Norwalk 10,095,131 10,095,131 T1086 Norwich 32,316,543 32,316,543 T1087 Old Lyme 605,586 605,586 T1088 Old Saybrook 652,677 652,677 T1089 Orange 1,055,910 1,055,910 T1090 Oxford 4,606,861 4,606,861 T1091 Plainfield 15,353,204 15,353,204 T1092 Plainville 10,161,853 10,161,853 T1093 Plymouth 9,743,272 9,743,272 T1094 Pomfret 3,092,817 3,092,817 T1095 Portland 4,272,257 4,272,257 T1096 Preston 3,057,025 3,057,025 T1097 Prospect 5,319,201 5,319,201 T1098 Putnam 8,071,851 8,071,851 T1099 Redding 687,733 687,733 T1100 Ridgefield 2,063,814 2,063,814 T1101 Rocky Hill 3,355,227 3,355,227 T1102 Roxbury 158,114 158,114 T1103 Salem 3,099,694 3,099,694 T1104 Salisbury 187,266 187,266 T1105 Scotland 1,444,458 1,444,458 T1106 Seymour 9,836,508 9,836,508 T1107 Sharon 145,798 145,798 T1108 Shelton 4,975,852 4,975,852 T1109 Sherman 244,327 244,327 T1110 Simsbury 5,367,517 5,367,517 T1111 Somers 5,918,636 5,918,636 T1112 Southbury 2,422,233 2,422,233 T1113 Southington 19,839,108 19,839,108 T1114 South Windsor 12,858,826 12,858,826 T1115 Sprague 2,600,651 2,600,651 T1116 Stafford 9,809,424 9,809,424 T1117 Stamford 7,978,877 7,978,877 T1118 Sterling 3,166,394 3,166,394 T1119 Stonington 2,061,204 2,061,204 T1120 Stratford 20,495,602 20,495,602 T1121 Suffield 6,082,494 6,082,494 T1122 Thomaston 5,630,307 5,630,307 T1123 Thompson 7,608,489 7,608,489 T1124 Tolland 10,759,283 10,759,283 T1125 Torrington 23,933,343 23,933,343 T1126 Trumbull 3,031,988 3,031,988 T1127 Union 239,576 239,576 T1128 Vernon 17,645,165 17,645,165 T1129 Voluntown 2,536,177 2,536,177 T1130 Wallingford 21,440,233 21,440,233 T1131 Warren 99,777 99,777 T1132 Washington 240,147 240,147 T1133 Waterbury 113,617,182 113,617,182 T1134 Waterford 1,445,404 1,445,404 T1135 Watertown 11,749,383 11,749,383 T1136 Westbrook 427,677 427,677 T1137 West Hartford 16,076,120 16,076,120 T1138 West Haven 41,399,303 41,399,303 T1139 Weston 948,564 948,564 T1140 Westport 1,988,255 1,988,255 T1141 Wethersfield 8,018,422 8,018,422 T1142 Willington 3,676,637 3,676,637 T1143 Wilton 1,557,195 1,557,195 T1144 Winchester 7,823,991 7,823,991 T1145 Windham 24,169,717 24,169,717 T1146 Windsor 11,547,663 11,547,663 T1147 Windsor Locks 4,652,368 4,652,368 T1148 Wolcott 13,539,371 13,539,371 T1149 Woodbridge 721,370 721,370 T1150 Woodbury 876,018 876,018 T1151 Woodstock 5,390,055 5,390,055 Sec. 38. (Effective July 1, 2011) Notwithstanding the provisions of sections 10-97 and 10-266m of the general statutes, for the fiscal years ending June 30, 2012, and June 30, 2013, the Commissioner of Education may provide grants, within available appropriations, in an amount not to exceed two thousand five hundred dollars per pupil, to local and regional boards of education that transport students who previously attended, or who have been accepted for enrollment at, J. M. Wright Technical School in Stamford to Henry Abbott Technical High School in Danbury, for the costs associated with such transportation. Such grants shall not exceed the actual costs of transportation for each pupil. Applications shall be submitted to the Commissioner of Education at such time and on such forms as the commissioner prescribes. Sec. 39. (Effective July 1, 2011) Notwithstanding the provisions of section 10a-22u of the general statutes, the amount of funds available to the Department of Higher Education, for expenditure from the student protection account, shall be $301,000 for the fiscal year ending June 30, 2012, and $310,000 for the fiscal year ending June 30, 2013. Sec. 40. (Effective July 1, 2011) Notwithstanding the provisions of section 10a-40 of the general statutes, for the fiscal years ending June 30, 2012, and June 30, 2013, an independent college or university that meets full need and that bases its definition of need on a needs analysis system that results in determinations of need for individual students that are greater than the determinations of need for such students would be if made in accordance with section 10a-41 of the general statutes, shall not receive the amount of annual allocation computed for such college or university under said section 10a-40. For each such fiscal year, the Board of Regents for Higher Education shall redistribute two-thirds of such amount to all other eligible independent colleges or universities in accordance with the computation for allocation under said section 10a-40. Sec. 41. (Effective July 1, 2011) In order to carry out the duties and requirements of the Board of Regents for Higher Education, the President of the Board of Regents shall, with the approval of the Secretary of the Office of Policy and Management, have the power from time to time to transfer funds from specific appropriations within the Board of Regents for Higher Education, however, no more than fifteen per cent of any appropriation may be transferred without the approval of the Finance Advisory Committee, pursuant to subsection (b) of section 4-87 of the general statutes. Sec. 42. (Effective July 1, 2011) The office of the State Comptroller may fund any differential between the state fringe benefit rate for John Dempsey Hospital employees and the average rate for private Connecticut hospitals in an amount not to exceed $13,500,000, for each of the fiscal years ending June 30, 2012, and June 30, 2013, within the resources appropriated to the State Comptroller – Fringe Benefits in section 1 of this act. Sec. 43. (Effective July 1, 2011) Notwithstanding section 3-69a of the general statutes, the amount to be deposited into the Citizens' Election Fund established in section 9-791 of the general statutes shall be $10,600,000 for the fiscal year ending June 30, 2012. Sec. 44. Section 13b-61a of the general statutes is repealed and the following substituted in lieu thereof (Effective July 1, 2011): (a) Notwithstanding the provisions of section 13b-61: (1) For calendar quarters ending on or after September 30, 1998, and prior to September 30, 1999, the Commissioner of Revenue Services shall deposit into the Special Transportation Fund established under section 13b-68 five million dollars of the amount of funds received by the state from the tax imposed under section 12-587 on the gross earnings from the sales of petroleum products attributable to sales of motor vehicle fuel; (2) for calendar quarters ending September 30, 1999, and prior to September 30, 2000, the commissioner shall deposit into the Special Transportation Fund nine million dollars of the amount of such funds received by the state from the tax imposed under said section 12-587 on the gross earnings from the sales of petroleum products attributable to sales of motor vehicle fuel; (3) for calendar quarters ending September 30, 2000, and prior to September 30, 2002, the commissioner shall deposit into the Special Transportation Fund eleven million five hundred thousand dollars of the amount of such funds received by the state from the tax imposed under said section 12-587 on the gross earnings from the sales of petroleum products attributable to sales of motor vehicle fuel; (4) for the calendar quarters ending September 30, 2002, and prior to September 30, 2003, the commissioner shall deposit into the Special Transportation Fund, five million dollars of the amount of such funds received by the state from the tax imposed under said section 12-587 on the gross earnings from the sales of petroleum products attributable to sales of motor vehicle fuel; (5) for the calendar quarter ending September 30, 2003, and prior to September 30, 2005, the commissioner shall deposit into the Special Transportation Fund, five million two hundred fifty thousand dollars of the amount of such funds received by the state from the tax imposed under said section 12-587 on the gross earnings from the sales of petroleum products attributable to sales of motor vehicle fuel; and (6) for the calendar quarters ending September 30, 2005, and prior to September 30, 2006, the commissioner shall deposit into the Special Transportation Fund ten million eight hundred and seventy-five thousand dollars of the amount of such funds received by the state from the tax imposed under said section 12-587 on the gross earnings from the sales of petroleum products attributable to sales of motor vehicle fuel. (b) Notwithstanding the provisions of section 13b-61, for calendar quarters ending on or after September 30, 2006, the Comptroller shall deposit into the Special Transportation Fund an annual amount in accordance with the following schedule, from such funds received by the state from the tax imposed under said section 12-587 on the gross earnings from the sales of petroleum products. Such transfers shall be made in quarterly installments. T1152 Fiscal Year Annual Transfer T1153 2007 $141,000,000 T1154 2008 $127,800,000 T1155 2009 $141,900,000 T1156 2010 $141,900,000 T1157 2011 $165,300,000 T1158 2012 [$165,300,000] $200,700,000 T1159 2013 [$165,300,000] $203,400,000 T1160 2014 [and thereafter] [$179,200,000] $222,700,000 T1161 2015 $226,800,000 T1162 2016 and thereafter $231,400,000 T1152 Fiscal Year Annual Transfer T1153 2007 $141,000,000 T1154 2008 $127,800,000 T1155 2009 $141,900,000 T1156 2010 $141,900,000 T1157 2011 $165,300,000 T1158 2012 [$165,300,000] $200,700,000 T1159 2013 [$165,300,000] $203,400,000 T1160 2014 [and thereafter] [$179,200,000] $222,700,000 T1161 2015 $226,800,000 T1162 2016 and thereafter $231,400,000 (c) If in any calendar quarter ending on or after September 30, 2006, receipts from the tax imposed under section 12-587 are less than twenty-five per cent of the total of (1) the amount required to be transferred pursuant to the Special Transportation Fund pursuant to subsections (a) and (b) of this section, and (2) any other transfers required by law, the Comptroller shall certify to the Treasurer the amount of such shortfall and shall forthwith transfer an amount equal to such shortfall from the resources of the General Fund into the Special Transportation Fund. (d) The Commissioner of Revenue Services shall, on or before January 1, 2013, and on or before the first day of January biennially thereafter, calculate the amount of tax paid pursuant to section 12-587 on gasoline sold for the prior fiscal year as a percentage of total tax collected under said section. Such percentage shall become the basis for determining the transfers to be made under subsection (b) of this section. The commissioner shall notify the chairpersons and ranking members of the joint standing committee of the General Assembly having cognizance of matters relating to finance, revenue and bonding, and the Secretary of the Office of Policy and Management of such percentage calculation. Sec. 45. Section 2-35 of the general statutes is repealed and the following substituted in lieu thereof (Effective July 1, 2011): (a) All bills carrying or requiring appropriations and favorably reported by any other committee, except for payment of claims against the state, shall, before passage, be referred to the joint standing committee of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies, unless such reference is dispensed with by a vote of at least two-thirds of each house of the General Assembly. Resolutions paying the contingent expenses of the Senate and House of Representatives shall be referred to said committee. Said committee may originate and report any bill which it deems necessary and shall, in each odd-numbered year, report such appropriation bills as it deems necessary for carrying on the departments of the state government and for providing for such institutions or persons as are proper subjects for state aid under the provisions of the statutes, for the ensuing biennium. In each even-numbered year, the committee shall originate and report at least one bill which adjusts expenditures for the ensuing fiscal year in such manner as it deems appropriate. Each appropriation bill shall specify the particular purpose for which appropriation is made and shall be itemized as far as practicable. The state budget act may contain any legislation necessary to implement its appropriations provisions, provided no other general legislation shall be made a part of such act. (b) The state budget act passed by the legislature for funding the expenses of operations of the state government in the ensuing biennium shall contain a statement of estimated revenue, based upon the most recent consensus revenue estimate or the revised consensus revenue estimate issued pursuant to section 2-36c, itemized by major source, for each appropriated fund. The statement of estimated revenue applicable to each such fund shall include, for any fiscal year, an estimate of total revenue with respect to such fund, which amount shall be reduced by (1) an estimate of total refunds of taxes to be paid from such revenue in accordance with the authorization in section 12-39f, and (2) an estimate of total refunds of payments to be paid from such revenue in accordance with the provisions of [section] sections 4-37 and 3-70a. Such statement of estimated revenue, including the estimated refunds of taxes to be offset against such revenue, shall be supplied by the joint standing committee of the General Assembly having cognizance of matters relating to state finance, revenue and bonding. The total estimated revenue for each fund, as adjusted in accordance with this section, shall not be less than the total net appropriations made from each fund. On or before July first of each fiscal year said committee shall, if any revisions in such estimates are required by virtue of legislative amendments to the revenue measures proposed by said committee, changes in conditions or receipt of new information since the original estimate was supplied, meet and revise such estimates and, through its cochairpersons, report to the Comptroller any such revisions. (c) If the state budget act passed by the legislature for funding the expenses of operations of the state government in the ensuing biennium or making adjustments to a previously adopted biennial budget contains state-wide budgeted reductions not allocated by a budgeted agency, such act shall specify the amount of such budgeted reductions to be achieved in each branch of state government. Sec. 46. (Effective July 1, 2011) On July 1, 2011, the unexpended balance of funds carried forward in the General Fund for the Transportation Strategy Board projects account in the Department of Transportation, in accordance with section 13b-57r of the general statutes, shall be transferred to the resources of the General Fund. Sec. 47. Section 16a-46e of the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage): (a) From July 1, 2007, to June 30, 2017, inclusive, the Secretary of the Office of Policy and Management shall provide a five-hundred-dollar rebate for the purchase and installation in residential structures of replacement natural gas furnaces or boilers that meet or exceed federal Energy Star standards and propane and oil furnaces and boilers that are not less than eighty-four per cent efficient. Persons may apply to the secretary, on a form prescribed by the secretary, to receive such rebate for furnaces and boilers purchased and installed from July 1, 2007, to June 30, 2017, inclusive. The rebate shall be available for only a residential structure containing not more than four dwelling units. Eligibility for the rebate program shall be based upon the purchaser's Connecticut personal income tax return for the tax year prior to the tax year in which the purchase was made and determined as follows: (1) (A) For the taxable year commencing on or after January 1, 2007, but prior to January 1, 2008, in the case of any such taxpayer who files under the federal income tax for such taxable year as an unmarried individual whose Connecticut adjusted gross income exceeds fifty-five thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (B) For the taxable year commencing on or after January 1, 2008, but prior to January 1, 2009, in the case of any such taxpayer who files under the federal income tax for such taxable year as an unmarried individual whose Connecticut adjusted gross income exceeds fifty-six thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (C) For the taxable year commencing on or after January 1, 2009, but prior to January 1, 2010, in the case of any such taxpayer who files under the federal income tax for such taxable year as an unmarried individual whose Connecticut adjusted gross income exceeds fifty-eight thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (D) For the taxable year commencing on or after January 1, 2010, but prior to January 1, 2011, in the case of any such taxpayer who files under the federal income tax for such taxable year as an unmarried individual whose Connecticut adjusted gross income exceeds sixty thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (E) For the taxable year commencing on or after January 1, 2011, but prior to January 1, 2012, in the case of any such taxpayer who files under the federal income tax for such taxable year as an unmarried individual whose Connecticut adjusted gross income exceeds sixty-two thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (F) For the taxable year commencing on or after January 1, 2012, in the case of any such taxpayer who files under the federal income tax for such taxable year as an unmarried individual whose Connecticut adjusted gross income exceeds sixty-four thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (2) For a taxable year commencing on or after January 1, 2007, but prior to January 1, 2017, in the case of any such taxpayer who files under the federal income tax for such taxable year as a married individual filing separately whose Connecticut adjusted gross income exceeds fifty thousand two hundred fifty dollars, the amount of the rebate shall be reduced by ten per cent for each five thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (3) For a taxable year commencing on or after January 1, 2007, but prior to January 1, 2017, in the case of a taxpayer who files under the federal income tax for such taxable year as a head of household whose Connecticut adjusted gross income exceeds seventy-eight thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (4) For a taxable year commencing on or after January 1, 2007, but prior to January 1, 2017, in the case of a taxpayer who files under federal income tax for such taxable year as married individuals filing jointly whose Connecticut adjusted gross income exceeds one hundred thousand five hundred dollars, the amount of the rebate shall be reduced by ten per cent for each ten thousand dollars, or fraction thereof, by which the taxpayer's Connecticut adjusted gross income exceeds said amount. (b) A person who is not required to file a federal income tax return because such person's income does not meet the filing requirements and who otherwise qualifies for a rebate pursuant to this section shall receive the maximum allowable rebate pursuant to this section, subject to verification of income in a manner prescribed by the secretary. (c) No person shall receive a rebate pursuant to this section for a furnace or boiler replacement if such person has received a monetary grant for the same furnace or boiler replacement under any program administered by [the Fuel Oil Conservation Board established pursuant to section 16a-22l or] any other state or federal grant program that pays the full cost of furnace or boiler replacement. A person using a state or federal low interest loan program to pay for the cost of furnace or boiler replacement may be eligible for a rebate pursuant to this section. In no event shall a rebate exceed the total expenditures for such furnace or boiler replacement. (d) Rebates received pursuant to this section (1) shall not be considered taxable income for purposes of chapter 229, and (2) shall be excluded from any calculation of income for purposes of determining the eligibility for, or the benefit level of, any individual under any state or local program financed in whole or in part with state funds. (e) On or before January 1, 2009, the Energy Conservation Management Board shall report to the joint standing committee of the General Assembly having cognizance of matters relating to energy regarding the cost-effectiveness of the rebate programs established pursuant to subsection (a) of this section. Sec. 48. Section 16-32f of the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage): (a) On or before October first of each even-numbered year, a gas company, as defined in section 16-1, shall furnish a report to the Department of Public Utility Control containing a five-year forecast of loads and resources. The report shall describe the facilities and supply sources that, in the judgment of such gas company, will be required to meet gas demands during the forecast period. The report shall be made available to the public and shall be furnished to the chief executive officer of each municipality in the service area of such gas company, the regional planning agency which encompasses each such municipality, the Attorney General, the president pro tempore of the Senate, the speaker of the House of Representatives, the joint standing committee of the General Assembly having cognizance of matters relating to public utilities, any other member of the General Assembly making a request to the department for the report and such other state and municipal entities as the department may designate by regulation. The report shall include: (1) A tabulation of estimated peak loads and resources for each year; (2) data on gas use and peak loads for the five preceding calendar years; (3) a list of present and projected gas supply sources; (4) specific measures to control load growth and promote conservation; and (5) such other information as the department may require by regulation. A full description of the methodology used to arrive at the forecast of loads and resources shall also be furnished to the department. The department shall hold a public hearing on such reports upon the request of any person. On or before August first of each odd-numbered year, the department may request a gas company to furnish to the department an updated report. A gas company shall furnish any such updated report not later than sixty days following the request of the department. (b) Not later than October 1, 2005, and annually thereafter, a gas company, as defined in section 16-1, shall submit to the Department of Public Utility Control a gas conservation plan, in accordance with the provisions of this section, to implement cost-effective energy conservation programs and market transformation initiatives. All supply and conservation and load management options shall be evaluated and selected within an integrated supply and demand planning framework. [Such plan shall be funded during each state fiscal year by the revenue from the tax imposed by section 12-264 on the gross receipts of sales of all public services companies that is in excess of the revenue estimate for said tax that is approved by the General Assembly in the appropriations act for such fiscal year, provided the amount of such excess revenue that shall be allocated to fund such plan in any state fiscal year shall not exceed ten million dollars. Before the accounts for the General Fund have been closed for each fiscal year, such excess revenue shall be deposited by the Comptroller in an account held by the Energy Conservation Management Board, established pursuant to section 16-245m.] Services provided under the plan shall be available to all gas company customers. Each gas company shall apply to the Energy Conservation Management Board for reimbursement for expenditures pursuant to the plan. The department shall, in an uncontested proceeding during which the department may hold a public hearing, approve, modify or reject the plan. (c) (1) The Energy Conservation Management Board shall advise and assist each such gas company in the development and implementation of the plan submitted under subsection (b) of this section. Each program contained in the plan shall be reviewed by each such gas company and shall be either accepted, modified or rejected by the Energy Conservation Management Board before submission of the plan to the department for approval. The Energy Conservation Management Board shall, as part of its review, examine opportunities to offer joint programs providing similar efficiency measures that save more than one fuel resource or to otherwise coordinate programs targeted at saving more than one fuel resource. Any costs for joint programs shall be allocated equitably among the conservation programs. (2) Programs included in the plan shall be screened through cost-effectiveness testing that compares the value and payback period of program benefits to program costs to ensure that the programs are designed to obtain gas savings whose value is greater than the costs of the program. Program cost-effectiveness shall be reviewed annually by the department, or otherwise as is practicable. If the department determines that a program fails the cost-effectiveness test as part of the review process, the program shall either be modified to meet the test or be terminated. On or before January 1, 2007, and annually thereafter, the board shall provide a report, in accordance with the provisions of section 11-4a, to the joint standing committees of the General Assembly having cognizance of matters relating to energy and the environment, that documents expenditures and funding for such programs and evaluates the cost-effectiveness of such programs conducted in the preceding year, including any increased cost-effectiveness owing to offering programs that save more than one fuel resource. (3) Programs included in the plan may include, but are not limited to: (A) Conservation and load management programs, including programs that benefit low-income individuals; (B) research, development and commercialization of products or processes that are more energy-efficient than those generally available; (C) development of markets for such products and processes; (D) support for energy use assessment, engineering studies and services related to new construction or major building renovations; (E) the design, manufacture, commercialization and purchase of energy-efficient appliances, air conditioning and heating devices; (F) program planning and evaluation; (G) joint fuel conservation initiatives and programs targeted at saving more than one fuel resource; and (H) public education regarding conservation. Such support may be by direct funding, manufacturers' rebates, sale price and loan subsidies, leases and promotional and educational activities. The plan shall also provide for expenditures by the Energy Conservation Management Board for the retention of expert consultants and reasonable administrative costs, provided such consultants shall not be employed by, or have any contractual relationship with, a gas company. Such costs shall not exceed five per cent of the total cost of the plan. Sec. 49. (Effective from passage) The appropriations in section 1 of this act are supported by revenue estimates as follows: T1163 ESTIMATED REVENUE - GENERAL FUND T1164 T1165 Taxes 2011-12 2012-13 T1166 Personal Income $8,336,300,000 $8,111,400,000 T1167 Sales & Use 3,896,900,000 4,075,200,000 T1168 Corporation 693,400,000 735,700,000 T1169 Public Service 281,700,000 288,500,000 T1170 Inheritance & Estate 117,500,000 122,100,000 T1171 Insurance Companies 253,800,000 253,300,000 T1172 Cigarettes 453,100,000 428,600,000 T1173 Real Estate Conveyance 93,600,000 101,900,000 T1174 Oil Companies 91,000,000 92,200,000 T1175 Electric Generation Tax 58,400,000 58,400,000 T1176 Alcoholic Beverages 58,400,000 59,200,000 T1177 Admissions and Dues 43,600,000 44,200,000 T1178 Health Provider Tax 437,000,000 443,100,000 T1179 Miscellaneous 15,900,000 16,100,000 T1180 Total Taxes $14,830,600,000 $15,529,900,000 T1181 Refunds of Taxes (1,030,500,000) (1,074,400,000) T1182 R & D Credit Exchange (10,000,000) (10,500,000) T1183 Net General Fund Taxes $13,790,100,000 $14,445,000,000 T1184 T1185 Other Revenue T1186 Transfers-Special Revenue $292,600,000 $293,900,000 T1187 Indian Gaming Payments 379,900,000 391,700,000 T1188 Licenses, Permits, Fees 273,000,000 254,700,000 T1189 Sales of Commodities & Services 36,400,000 37,300,000 T1190 Rents, Fines & Escheats 118,000,000 112,100,000 T1191 Investment Income 3,600,000 6,200,000 T1192 Miscellaneous 162,600,000 163,500,000 T1193 Total Other Revenue $1,266,100,000 $1,259,400,000 T1194 Refunds of Payments (38,300,000) (22,600,000) T1195 Net Total Other Revenue $1,227,800,000 $1,236,800,000 T1196 T1197 Other Sources T1198 Federal Grants $3,524,800,000 $3,621,500,000 T1199 Transfer to Resources of the General Fund 600,000 T1200 Transfer From Tobacco Settlement 102,700,000 102,000,000 T1201 Transfer to Other Funds (185,900,000) (234,600,000) T1202 Total Other Sources $3,442,200,000 $3,488,900,000 T1203 T1204 Total General Fund Revenues $18,460,100,000 $19,170,700,000 T1163 ESTIMATED REVENUE - GENERAL FUND T1164 T1165 Taxes 2011-12 2012-13 T1166 Personal Income $8,336,300,000 $8,111,400,000 T1167 Sales & Use 3,896,900,000 4,075,200,000 T1168 Corporation 693,400,000 735,700,000 T1169 Public Service 281,700,000 288,500,000 T1170 Inheritance & Estate 117,500,000 122,100,000 T1171 Insurance Companies 253,800,000 253,300,000 T1172 Cigarettes 453,100,000 428,600,000 T1173 Real Estate Conveyance 93,600,000 101,900,000 T1174 Oil Companies 91,000,000 92,200,000 T1175 Electric Generation Tax 58,400,000 58,400,000 T1176 Alcoholic Beverages 58,400,000 59,200,000 T1177 Admissions and Dues 43,600,000 44,200,000 T1178 Health Provider Tax 437,000,000 443,100,000 T1179 Miscellaneous 15,900,000 16,100,000 T1180 Total Taxes $14,830,600,000 $15,529,900,000 T1181 Refunds of Taxes (1,030,500,000) (1,074,400,000) T1182 R & D Credit Exchange (10,000,000) (10,500,000) T1183 Net General Fund Taxes $13,790,100,000 $14,445,000,000 T1184 T1185 Other Revenue T1186 Transfers-Special Revenue $292,600,000 $293,900,000 T1187 Indian Gaming Payments 379,900,000 391,700,000 T1188 Licenses, Permits, Fees 273,000,000 254,700,000 T1189 Sales of Commodities & Services 36,400,000 37,300,000 T1190 Rents, Fines & Escheats 118,000,000 112,100,000 T1191 Investment Income 3,600,000 6,200,000 T1192 Miscellaneous 162,600,000 163,500,000 T1193 Total Other Revenue $1,266,100,000 $1,259,400,000 T1194 Refunds of Payments (38,300,000) (22,600,000) T1195 Net Total Other Revenue $1,227,800,000 $1,236,800,000 T1196 T1197 Other Sources T1198 Federal Grants $3,524,800,000 $3,621,500,000 T1199 Transfer to Resources of the General Fund 600,000 T1200 Transfer From Tobacco Settlement 102,700,000 102,000,000 T1201 Transfer to Other Funds (185,900,000) (234,600,000) T1202 Total Other Sources $3,442,200,000 $3,488,900,000 T1203 T1204 Total General Fund Revenues $18,460,100,000 $19,170,700,000 Sec. 50. (Effective from passage) The appropriations in section 2 of this act are supported by revenue estimates as follows: T1205 ESTIMATED REVENUE - SPECIAL TRANSPORTATION FUND T1206 T1207 Taxes 2011-12 2012-13 T1208 Motor Fuels $550,400,000 $552,700,000 T1209 Oil Companies 200,700,000 203,400,000 T1210 Sales Tax DMV 68,800,000 70,500,000 T1211 Total Taxes $819,900,000 $826,600,000 T1212 Refunds of Taxes (7,300,000) (7,500,000) T1213 Total Taxes $812,600,000 $819,100,000 T1214 T1215 Other Sources T1216 Motor Vehicle Receipts $237,000,000 $242,200,000 T1217 Licenses, Permits, Fees 148,300,000 151,400,000 T1218 Interest Income 12,500,000 15,000,000 T1219 Federal Grants 13,100,000 13,100,000 T1220 Transfers from Other Funds 102,600,000 151,300,000 T1221 Total Other Sources $513,500,000 $573,000,000 T1222 Refunds of Payments (3,200,000) (3,300,000) T1223 Total Other Sources $510,300,000 $569,700,000 T1224 T1225 Total Special Transportation Fund Revenues $1,322,900,000 $1,388,800,000 T1205 ESTIMATED REVENUE - SPECIAL TRANSPORTATION FUND T1206 T1207 Taxes 2011-12 2012-13 T1208 Motor Fuels $550,400,000 $552,700,000 T1209 Oil Companies 200,700,000 203,400,000 T1210 Sales Tax DMV 68,800,000 70,500,000 T1211 Total Taxes $819,900,000 $826,600,000 T1212 Refunds of Taxes (7,300,000) (7,500,000) T1213 Total Taxes $812,600,000 $819,100,000 T1214 T1215 Other Sources T1216 Motor Vehicle Receipts $237,000,000 $242,200,000 T1217 Licenses, Permits, Fees 148,300,000 151,400,000 T1218 Interest Income 12,500,000 15,000,000 T1219 Federal Grants 13,100,000 13,100,000 T1220 Transfers from Other Funds 102,600,000 151,300,000 T1221 Total Other Sources $513,500,000 $573,000,000 T1222 Refunds of Payments (3,200,000) (3,300,000) T1223 Total Other Sources $510,300,000 $569,700,000 T1224 T1225 Total Special Transportation Fund Revenues $1,322,900,000 $1,388,800,000 Sec. 51. (Effective from passage) The appropriations in section 3 of this act are supported by revenue estimates as follows: T1226 ESTIMATED REVENUE - MASHANTUCKET PEQUOT AND MOHEGAN FUND T1227 2011-12 2012-13 T1228 Transfers from General Fund $61,800,000 $61,800,000 T1229 Total Mashantucket Pequot and Mohegan Fund $61,800,000 $61,800,000 T1226 ESTIMATED REVENUE - MASHANTUCKET PEQUOT AND MOHEGAN FUND T1227 2011-12 2012-13 T1228 Transfers from General Fund $61,800,000 $61,800,000 T1229 Total Mashantucket Pequot and Mohegan Fund $61,800,000 $61,800,000 Sec. 52. (Effective from passage) The appropriations in section 4 of this act are supported by revenue estimates as follows: T1230 ESTIMATED REVENUE - SOLDIERS, SAILORS AND MARINES FUND T1231 2011-12 2012-13 T1232 Investment Income $3,100,000 $3,100,000 T1233 Total Soldiers, Sailors and Marines Fund $3,100,000 $3,100,000 T1230 ESTIMATED REVENUE - SOLDIERS, SAILORS AND MARINES FUND T1231 2011-12 2012-13 T1232 Investment Income $3,100,000 $3,100,000 T1233 Total Soldiers, Sailors and Marines Fund $3,100,000 $3,100,000 Sec. 53. (Effective from passage) The appropriations in section 5 of this act are supported by revenue estimates as follows: T1234 ESTIMATED REVENUE - REGIONAL MARKET OPERATING FUND T1235 2011-12 2012-13 T1236 Rentals $1,000,000 $1,000,000 T1237 Total Regional Market Operating Fund $1,000,000 $1,000,000 T1234 ESTIMATED REVENUE - REGIONAL MARKET OPERATING FUND T1235 2011-12 2012-13 T1236 Rentals $1,000,000 $1,000,000 T1237 Total Regional Market Operating Fund $1,000,000 $1,000,000 Sec. 54. (Effective from passage) The appropriations in section 6 of this act are supported by revenue estimates as follows: T1238 ESTIMATED REVENUE - BANKING FUND T1239 2011-12 2012-13 T1240 Fees and Assessments $25,900,000 $21,900,000 T1241 Total Banking Fund $25,900,000 $21,900,000 T1238 ESTIMATED REVENUE - BANKING FUND T1239 2011-12 2012-13 T1240 Fees and Assessments $25,900,000 $21,900,000 T1241 Total Banking Fund $25,900,000 $21,900,000 Sec. 55. (Effective from passage) The appropriations in section 7 of this act are supported by revenue estimates as follows: T1242 ESTIMATED REVENUE - INSURANCE FUND T1243 2011-12 2012-13 T1244 Fees and Assessments $26,600,000 $26,100,000 T1245 Total Insurance Fund $26,600,000 $26,100,000 T1242 ESTIMATED REVENUE - INSURANCE FUND T1243 2011-12 2012-13 T1244 Fees and Assessments $26,600,000 $26,100,000 T1245 Total Insurance Fund $26,600,000 $26,100,000 Sec. 56. (Effective from passage) The appropriations in section 8 of this act are supported by revenue estimates as follows: T1246 ESTIMATED REVENUE - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND T1247 2011-12 2012-13 T1248 Fees and Assessments $26,300,000 $25,900,000 T1249 Total Consumer Counsel and Public $26,300,000 $25,900,000 T1250 Utility Control Fund T1246 ESTIMATED REVENUE - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND T1247 2011-12 2012-13 T1248 Fees and Assessments $26,300,000 $25,900,000 T1249 Total Consumer Counsel and Public $26,300,000 $25,900,000 T1250 Utility Control Fund Sec. 57. (Effective from passage) The appropriations in section 9 of this act are supported by revenue estimates as follows: T1251 ESTIMATED REVENUE - WORKERS COMPENSATION FUND T1252 2011-12 2012-13 T1253 Fees and Assessments $18,800,000 $18,700,000 T1254 Total Workers Compensation Fund $18,800,000 $18,700,000 T1251 ESTIMATED REVENUE - WORKERS COMPENSATION FUND T1252 2011-12 2012-13 T1253 Fees and Assessments $18,800,000 $18,700,000 T1254 Total Workers Compensation Fund $18,800,000 $18,700,000 Sec. 58. (Effective from passage) The appropriations in section 10 of this act are supported by revenue estimates as follows: T1255 ESTIMATED REVENUE - CRIMINAL INJURIES COMPENSATION FUND T1256 2011-12 2012-13 T1257 Restitutions $3,600,000 $3,700,000 T1258 Total Criminal Injuries Compensation Fund $3,600,000 $3,700,000 T1255 ESTIMATED REVENUE - CRIMINAL INJURIES COMPENSATION FUND T1256 2011-12 2012-13 T1257 Restitutions $3,600,000 $3,700,000 T1258 Total Criminal Injuries Compensation Fund $3,600,000 $3,700,000 Sec. 59. Sections 3-121a and 16a-22l of the general statutes are repealed. (Effective from passage) This act shall take effect as follows and shall amend the following sections: Section 1 July 1, 2011 New section Sec. 2 July 1, 2011 New section Sec. 3 July 1, 2011 New section Sec. 4 July 1, 2011 New section Sec. 5 July 1, 2011 New section Sec. 6 July 1, 2011 New section Sec. 7 July 1, 2011 New section Sec. 8 July 1, 2011 New section Sec. 9 July 1, 2011 New section Sec. 10 July 1, 2011 New section Sec. 11 July 1, 2011 New section Sec. 12 July 1, 2011 New section Sec. 13 July 1, 2011 New section Sec. 14 July 1, 2011 New section Sec. 15 July 1, 2011 New section Sec. 16 July 1, 2011 New section Sec. 17 July 1, 2011 New section Sec. 18 July 1, 2011 New section Sec. 19 July 1, 2011 New section Sec. 20 July 1, 2011 New section Sec. 21 July 1, 2011 New section Sec. 22 July 1, 2011 New section Sec. 23 July 1, 2011 New section Sec. 24 July 1, 2011 New section Sec. 25 July 1, 2011 New section Sec. 26 July 1, 2011 New section Sec. 27 July 1, 2011 New section Sec. 28 July 1, 2011 New section Sec. 29 July 1, 2011 New section Sec. 30 July 1, 2011 New section Sec. 31 July 1, 2011 New section Sec. 32 July 1, 2011 New section Sec. 33 July 1, 2011 New section Sec. 34 July 1, 2011 New section Sec. 35 July 1, 2011 New section Sec. 36 July 1, 2011 New section Sec. 37 from passage 10-262h Sec. 38 July 1, 2011 New section Sec. 39 July 1, 2011 New section Sec. 40 July 1, 2011 New section Sec. 41 July 1, 2011 New section Sec. 42 July 1, 2011 New section Sec. 43 July 1, 2011 New section Sec. 44 July 1, 2011 13b-61a Sec. 45 July 1, 2011 2-35 Sec. 46 July 1, 2011 New section Sec. 47 from passage 16a-46e Sec. 48 from passage 16-32f Sec. 49 from passage New section Sec. 50 from passage New section Sec. 51 from passage New section Sec. 52 from passage New section Sec. 53 from passage New section Sec. 54 from passage New section Sec. 55 from passage New section Sec. 56 from passage New section Sec. 57 from passage New section Sec. 58 from passage New section Sec. 59 from passage Repealer section This act shall take effect as follows and shall amend the following sections: Section 1 July 1, 2011 New section Sec. 2 July 1, 2011 New section Sec. 3 July 1, 2011 New section Sec. 4 July 1, 2011 New section Sec. 5 July 1, 2011 New section Sec. 6 July 1, 2011 New section Sec. 7 July 1, 2011 New section Sec. 8 July 1, 2011 New section Sec. 9 July 1, 2011 New section Sec. 10 July 1, 2011 New section Sec. 11 July 1, 2011 New section Sec. 12 July 1, 2011 New section Sec. 13 July 1, 2011 New section Sec. 14 July 1, 2011 New section Sec. 15 July 1, 2011 New section Sec. 16 July 1, 2011 New section Sec. 17 July 1, 2011 New section Sec. 18 July 1, 2011 New section Sec. 19 July 1, 2011 New section Sec. 20 July 1, 2011 New section Sec. 21 July 1, 2011 New section Sec. 22 July 1, 2011 New section Sec. 23 July 1, 2011 New section Sec. 24 July 1, 2011 New section Sec. 25 July 1, 2011 New section Sec. 26 July 1, 2011 New section Sec. 27 July 1, 2011 New section Sec. 28 July 1, 2011 New section Sec. 29 July 1, 2011 New section Sec. 30 July 1, 2011 New section Sec. 31 July 1, 2011 New section Sec. 32 July 1, 2011 New section Sec. 33 July 1, 2011 New section Sec. 34 July 1, 2011 New section Sec. 35 July 1, 2011 New section Sec. 36 July 1, 2011 New section Sec. 37 from passage 10-262h Sec. 38 July 1, 2011 New section Sec. 39 July 1, 2011 New section Sec. 40 July 1, 2011 New section Sec. 41 July 1, 2011 New section Sec. 42 July 1, 2011 New section Sec. 43 July 1, 2011 New section Sec. 44 July 1, 2011 13b-61a Sec. 45 July 1, 2011 2-35 Sec. 46 July 1, 2011 New section Sec. 47 from passage 16a-46e Sec. 48 from passage 16-32f Sec. 49 from passage New section Sec. 50 from passage New section Sec. 51 from passage New section Sec. 52 from passage New section Sec. 53 from passage New section Sec. 54 from passage New section Sec. 55 from passage New section Sec. 56 from passage New section Sec. 57 from passage New section Sec. 58 from passage New section Sec. 59 from passage Repealer section Statement of Purpose: To implement the Governor's budget recommendations. [Proposed deletions are enclosed in brackets. Proposed additions are indicated by underline, except that when the entire text of a bill or resolution or a section of a bill or resolution is new, it is not underlined.]