General Assembly Substitute Bill No. 6380 January Session, 2011 *_____HB06380APP___042511____* General Assembly Substitute Bill No. 6380 January Session, 2011 *_____HB06380APP___042511____* AN ACT CONCERNING THE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2013. Be it enacted by the Senate and House of Representatives in General Assembly convened: Section 1. (Effective July 1, 2011) The following sums are appropriated from the GENERAL FUND for the annual periods indicated for the purposes described. T1 2011-2012 2012-2013 T2 LEGISLATIVE T3 T4 LEGISLATIVE MANAGEMENT T5 Personal Services $46,767,963 $48,753,708 T6 Other Expenses 14,867,587 17,611,168 T7 Equipment 208,000 316,000 T8 Flag Restoration 75,000 75,000 T9 Minor Capital Improvements 200,000 265,000 T10 Interim Salary/Caucus Offices 585,000 464,100 T11 Redistricting 1,325,000 0 T12 Connecticut Academy of Science and Engineering 100,000 100,000 T13 Old State House 597,985 616,523 T14 Interstate Conference Fund 365,946 380,584 T15 New England Board of Higher Education 188,344 194,183 T16 AGENCY TOTAL 65,280,825 68,776,266 T17 T18 AUDITORS OF PUBLIC ACCOUNTS T19 Personal Services 11,852,086 11,742,921 T20 Other Expenses 894,009 856,702 T21 Equipment 10,000 10,000 T22 Citizen's Election Fund Admin 239,258 240,028 T23 AGENCY TOTAL 12,995,353 12,849,651 T24 T25 COMMISSION ON AGING T26 Personal Services 259,376 271,048 T27 Other Expenses 7,864 8,021 T28 Equipment 1,500 1,500 T29 AGENCY TOTAL 268,740 280,569 T30 T31 PERMANENT COMMISSION ON THE STATUS OF WOMEN T32 Personal Services 461,072 481,820 T33 Other Expenses 64,203 67,092 T34 Equipment 1,500 1,500 T35 AGENCY TOTAL 526,775 550,412 T36 T37 COMMISSION ON CHILDREN T38 Personal Services 517,714 541,011 T39 Other Expenses 35,000 35,700 T40 AGENCY TOTAL 552,714 576,711 T41 T42 LATINO AND PUERTO RICAN AFFAIRS COMMISSION T43 Personal Services 293,433 306,637 T44 Other Expenses 38,994 40,748 T45 AGENCY TOTAL 332,427 347,385 T46 T47 AFRICAN-AMERICAN AFFAIRS COMMISSION T48 Personal Services 193,095 201,784 T49 Other Expenses 27,456 28,005 T50 AGENCY TOTAL 220,551 229,789 T51 T52 ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION T53 Personal Services 151,672 158,491 T54 Other Expenses 5,000 5,000 T55 Equipment 1,500 1,500 T56 AGENCY TOTAL 158,172 164,991 T57 T58 GENERAL GOVERNMENT T59 T60 GOVERNOR'S OFFICE T61 Personal Services 2,365,992 2,284,648 T62 Other Expenses 236,995 236,995 T63 Equipment 1 1 T64 New England Governors' Conference 106,734 113,138 T65 National Governors' Association 127,094 134,720 T66 AGENCY TOTAL 2,836,816 2,769,502 T67 T68 SECRETARY OF THE STATE T69 Personal Services 2,331,079 2,277,798 T70 Other Expenses 1,064,286 1,064,286 T71 Equipment 1 1 T72 Commercial Recording Division 6,313,689 6,299,728 T73 Citizens' Election Fund Admin 1,963,331 1,864,508 T74 AGENCY TOTAL 11,672,386 11,506,321 T75 T76 LIEUTENANT GOVERNOR'S OFFICE T77 Personal Services 440,454 428,350 T78 Other Expenses 69,201 69,201 T79 Equipment 1 1 T80 AGENCY TOTAL 509,656 497,552 T81 T82 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T83 Personal Services 5,630,295 5,479,686 T84 Other Expenses 597,752 550,218 T85 Equipment 6,866 24,905 T86 Information Technology Initiatives 35,000 35,000 T87 Child Fatality Review Panel 98,335 95,010 T88 AGENCY TOTAL 6,368,248 6,184,819 T89 T90 STATE TREASURER T91 Personal Services 3,856,675 3,684,877 T92 Other Expenses 273,656 273,656 T93 Equipment 1 1 T94 AGENCY TOTAL 4,130,332 3,958,534 T95 T96 STATE COMPTROLLER T97 Personal Services 24,084,822 23,108,437 T98 Other Expenses 4,082,632 4,020,735 T99 Equipment 1 1 T100 Sustinet 1,500,000 1,500,000 T101 Governmental Accounting Standards Board 19,570 19,570 T102 AGENCY TOTAL 29,687,025 28,648,743 T103 T104 DEPARTMENT OF REVENUE SERVICES T105 Personal Services 64,422,569 62,059,477 T106 Other Expenses 9,270,033 8,516,033 T107 Equipment 1 1 T108 Collection and Litigation Contingency Fund 104,479 104,479 T109 AGENCY TOTAL 73,797,082 70,679,990 T110 T111 OFFICE OF POLICY AND MANAGEMENT T112 Personal Services 13,499,420 12,853,684 T113 Other Expenses 2,589,252 2,589,252 T114 Equipment 1 1 T115 Automated Budget System and Data Base Link 55,075 55,075 T116 Cash Management Improvement Act 95 95 T117 Justice Assistance Grants 1,133,469 1,131,353 T118 Connecticut Impaired Driving Records Information System 902,857 925,428 T119 Revenue Maximization 250,000 0 T120 Tax Relief for Elderly Renters 26,160,000 29,168,400 T121 Regional Planning Agencies 500,000 500,000 T122 Operation Fuel 1,100,000 1,100,000 T123 Reimbursement to Towns for Loss of Taxes on State Property 73,519,215 73,519,215 T124 Reimbursements to Towns for Loss of Taxes on Private Tax-Exempt Property 115,431,737 115,431,737 T125 Reimbursement Property Tax - Disability Exemption 400,000 400,000 T126 Distressed Municipalities 5,800,000 5,800,000 T127 Property Tax Relief Elderly Circuit Breaker 20,505,900 20,505,900 T128 Property Tax Relief Elderly Freeze Program 390,000 390,000 T129 Property Tax Relief for Veterans 2,970,098 2,970,098 T130 P.I.L.O.T. - New Manufacturing Machinery and Equipment 8,800,000 5,900,000 T131 Capital City Economic Development 6,300,000 6,300,000 T132 AGENCY TOTAL 280,307,119 279,540,238 T133 T134 DEPARTMENT OF VETERANS' AFFAIRS T135 Personal Services 25,109,887 24,410,802 T136 Other Expenses 6,152,405 6,067,405 T137 Equipment 1 1 T138 Support Services for Veterans 190,000 190,000 T139 Burial Expenses 7,200 7,200 T140 Headstones 350,000 350,000 T141 AGENCY TOTAL 31,809,493 31,025,408 T142 T143 DEPARTMENT OF ADMINISTRATIVE SERVICES T144 Personal Services 43,408,837 41,916,634 T145 Other Expenses 34,876,197 34,871,197 T146 Equipment 1 1 T147 Tuition Reimbursement - Training and Travel 382,000 0 T148 Labor - Management Fund 75,000 0 T149 Management Services 5,062,697 5,030,792 T150 Loss Control Risk Management 143,051 143,050 T151 Employees' Review Board 25,135 25,135 T152 Surety Bonds for State Officials and Employees 12,000 82,000 T153 Quality of Work-Life 350,000 0 T154 Refunds of Collections 28,500 28,500 T155 Rents and Moving 12,367,289 12,724,000 T156 Capitol Day Care Center 127,250 127,250 T157 W. C. Administrator 5,250,000 5,250,000 T158 Hospital Billing System 114,950 114,951 T159 Connecticut Education Network 3,291,493 3,291,493 T160 Claims Commissioner Operations 281,424 273,651 T161 State Insurance and Risk Mgmt Operations 13,000,000 13,000,000 T162 IT Services 13,558,587 13,416,019 T163 AGENCY TOTAL 132,354,411 130,294,673 T164 T165 DEPARTMENT OF CONSTRUCTION SERVICES T166 Personal Services 7,073,978 6,842,802 T167 Other Expenses 2,655,818 2,647,132 T168 AGENCY TOTAL 9,729,796 9,489,934 T169 T170 ATTORNEY GENERAL T171 Personal Services 29,740,544 28,623,386 T172 Other Expenses 1,017,272 1,015,272 T173 Equipment 1 1 T174 AGENCY TOTAL 30,757,817 29,638,659 T175 T176 DIVISION OF CRIMINAL JUSTICE T177 Personal Services 48,851,568 47,355,007 T178 Other Expenses 2,100,000 2,100,000 T179 Equipment 1 1 T180 Witness Protection 220,000 220,000 T181 Training and Education 70,000 70,000 T182 Expert Witnesses 380,000 380,000 T183 Medicaid Fraud Control 777,259 731,557 T184 Criminal Justice Commission 400 415 T185 AGENCY TOTAL 52,399,228 50,856,980 T186 T187 REGULATION AND PROTECTION T188 T189 DEPARTMENT OF EMERGENCY MANAGEMENT AND PUBLIC SAFETY T190 Personal Services 130,871,752 126,034,999 T191 Other Expenses 29,012,969 28,806,075 T192 Equipment 4 4 T193 Stress Reduction 23,354 23,354 T194 Fleet Purchase 7,035,596 7,035,596 T195 Workers' Compensation Claims 5,236,550 5,138,787 T196 COLLECT 48,925 48,925 T197 Fire Training School - Willimantic 121,349 80,899 T198 Maintenance of County Base Fire Radio 25,176 25,176 T199 Maint of State-Wide Fire Radio Network 16,756 16,756 T200 Police Association of Connecticut 190,000 190,000 T201 Connecticut State Firefighter's Assoc 194,711 194,711 T202 Fire Training School - Torrington 61,025 40,683 T203 Fire Training School - New Haven 36,273 24,182 T204 Fire Training School - Derby 27,764 18,569 T205 Fire Training School - Wolcott 75,122 50,081 T206 Fire Training School - Fairfield 52,796 35,197 T207 Fire Training School - Hartford 127,002 84,668 T208 Fire Training School - Middletown 44,290 29,527 T209 Fire Training School - Stamford 41,574 27,716 T210 AGENCY TOTAL 173,242,988 167,905,905 T211 T212 DEPARTMENT OF MOTOR VEHICLES T213 Personal Services 285,000 274,449 T214 Other Expenses 216,404 216,404 T215 AGENCY TOTAL 501,404 490,853 T216 T217 MILITARY DEPARTMENT T218 Personal Services 3,289,379 3,165,963 T219 Other Expenses 3,109,567 3,163,909 T220 Equipment 1 1 T221 Firing Squads 319,500 319,500 T222 Veteran's Service Bonuses 182,500 160,000 T223 AGENCY TOTAL 6,900,947 6,809,373 T224 T225 DEPARTMENT OF CONSUMER PROTECTION T226 Personal Services 14,376,333 13,421,939 T227 Other Expenses 1,690,096 1,690,096 T228 Equipment 1 1 T229 Gaming Policy Board 2,758 2,758 T230 AGENCY TOTAL 16,069,188 15,114,794 T231 T232 LABOR DEPARTMENT T233 Personal Services 8,896,807 8,545,608 T234 Other Expenses 1,094,210 1,094,210 T235 Equipment 2 2 T236 CETC Workforce 850,000 850,000 T237 Workforce Investment Act 28,619,579 28,619,579 T238 Job Funnels Projects 425,000 425,000 T239 Connecticut's Youth Employment Program 3,500,000 3,500,000 T240 Jobs First Employment Services 17,741,841 17,657,471 T241 Opportunity Industrial Centers 500,000 500,000 T242 Individual Development Accounts 95,000 95,000 T243 Nanotechnology Study 119,000 119,000 T244 STRIDE 770,000 770,000 T245 Apprenticeship Program 621,281 595,867 T246 Spanish-American Merchants Association 484,500 484,500 T247 Connecticut Career Resource Network 164,883 157,880 T248 21st Century Jobs 453,635 447,955 T249 Incumbent Worker Training 450,000 450,000 T250 STRIVE 270,000 270,000 T251 Film Industry Training Program 237,500 237,500 T252 SBIR Matching Grants 95,625 95,625 T253 AGENCY TOTAL 65,388,863 64,915,197 T254 T255 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T256 Personal Services 6,146,769 5,950,016 T257 Other Expenses 903,891 903,891 T258 Equipment 1 1 T259 Martin Luther King, Jr. Commission 6,650 6,650 T260 AGENCY TOTAL 7,057,311 6,860,558 T261 T262 OFFICE OF PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES T263 Personal Services 2,465,321 2,366,933 T264 Other Expenses 216,038 216,038 T265 Equipment 1 1 T266 AGENCY TOTAL 2,681,360 2,582,972 T267 T268 CONSERVATION AND DEVELOPMENT T269 T270 DEPARTMENT OF AGRICULTURE T271 Personal Services 3,895,000 3,750,000 T272 Other Expenses 716,168 700,668 T273 Equipment 1 1 T274 Vibrio Bacterium Program 1 1 T275 Senior Food Vouchers 404,500 404,500 T276 Collection of Agricultural Statistics 1,026 1,026 T277 Tuberculosis and Brucellosis Indemnity 900 900 T278 Fair Testing 4,040 4,040 T279 Connecticut Grown Product Promotion 10,000 10,000 T280 WIC Coupon Program for Fresh Produce 184,090 184,090 T281 AGENCY TOTAL 5,215,726 5,055,226 T282 T283 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T284 Personal Services 34,945,655 33,677,502 T285 Other Expenses 4,327,027 4,376,632 T286 Equipment 1 1 T287 Stream Gaging 199,561 199,561 T288 Mosquito Control 272,144 268,518 T289 State Superfund Site Maintenance 241,100 241,100 T290 Laboratory Fees 170,309 170,309 T291 Dam Maintenance 130,164 126,016 T292 Emergency Spill Response Account 7,301,292 7,074,509 T293 Solid Waste Management Account 2,868,088 2,781,459 T294 Underground Storage Tank Account 1,303,410 1,279,716 T295 Clean Air Account 5,131,094 5,014,450 T296 Environmental Conservation Account 9,158,452 9,008,720 T297 Environmental Quality Fees Account 10,414,994 10,155,679 T298 Interstate Environmental Commission 48,783 48,783 T299 Agreement USGS - Hydrological Study 155,456 155,456 T300 New England Interstate Water Pollution Commission 28,827 28,827 T301 Northeast Interstate Forest Fire Compact 3,295 3,295 T302 Connecticut River Valley Flood Control Commission 32,395 32,395 T303 Thames River Valley Flood Control Commission 48,281 48,281 T304 Agreement USGS-Water Quality Stream Monitoring 215,412 215,412 T305 Lobster Restoration 200,000 200,000 T306 AGENCY TOTAL 77,195,740 75,106,621 T307 T308 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T309 Personal Services 9,506,280 9,138,901 T310 Other Expenses 1,618,799 1,618,799 T311 Equipment 1 1 T312 Elderly Rental Registry and Counselors 1,098,171 1,098,171 T313 Statewide Marketing 15,000,001 15,000,001 T314 Small Business Incubator Program 425,000 0 T315 CT Asso Performing Arts/Schubert Theater 378,712 378,712 T316 Hartford Urban Arts Grant 378,712 378,712 T317 New Britain Arts Council 75,743 75,743 T318 Fair Housing 308,750 308,750 T319 Main Street Initiatives 171,000 171,000 T320 Office of Military Affairs 153,508 153,508 T321 Hydrogen/Fuel Cell Economy 191,781 0 T322 Southeast CT Incubator 148,750 0 T323 Ivoryton Playhouse 150,000 150,000 T324 CCAT-CT Manufacturing Supply Chain 255,000 0 T325 Economic Development Grants 0 1,817,937 T326 Innovation Challenge Grant Program 500,000 500,000 T327 Garde Arts Theatre 300,000 300,000 T328 Subsidized Assisted Living Demonstration 1,730,000 2,272,000 T329 Congregate Facilities Operation Costs 6,884,547 6,884,547 T330 Housing Assistance and Counseling Program 438,500 438,500 T331 Elderly Congregate Rent Subsidy 2,389,796 2,389,796 T332 Discovery Museum 378,712 378,712 T333 National Theatre for the Deaf 151,484 151,484 T334 CONNSTEP 646,000 0 T335 Development Research and Economic Assistance 151,406 0 T336 Culture, Tourism and Art Grant 1,979,165 1,979,165 T337 CT Trust for Historic Preservation 210,396 210,396 T338 Connecticut Science Center 630,603 630,603 T339 Tax Abatement 1,704,890 1,704,890 T340 Payment in Lieu of Taxes 2,204,000 2,204,000 T341 Greater Hartford Arts Council 94,677 94,677 T342 Stamford Center for the Arts 378,712 378,712 T343 Stepping Stones Museum for Children 44,294 44,294 T344 Maritime Center Authority 531,525 531,525 T345 Basic Cultural Resources Grant 1,601,204 1,601,204 T346 Tourism Districts 1,495,596 1,495,596 T347 Connecticut Humanities Council 2,157,633 2,157,633 T348 Amistad Committee for the Freedom Trail 44,294 44,294 T349 Amistad Vessel 378,712 378,712 T350 New Haven Festival of Arts and Ideas 797,287 797,287 T351 New Haven Arts Council 94,677 94,677 T352 Palace Theater 378,712 378,712 T353 Beardsley Zoo 354,350 354,350 T354 Mystic Aquarium 620,112 620,112 T355 Quinebaug Tourism 41,101 41,101 T356 Northwestern Tourism 41,101 41,101 T357 Eastern Tourism 41,101 41,101 T358 Central Tourism 41,101 41,101 T359 Twain/Stowe Homes 95,674 95,674 T360 AGENCY TOTAL 59,391,570 59,566,191 T361 T362 AGRICULTURAL EXPERIMENT STATION T363 Personal Services 6,125,000 5,910,000 T364 Other Expenses 923,511 923,511 T365 Equipment 1 1 T366 Mosquito Control 232,979 231,173 T367 Wildlife Disease Prevention 90,474 89,571 T368 AGENCY TOTAL 7,371,965 7,154,256 T369 T370 HEALTH AND HOSPITALS T371 T372 DEPARTMENT OF PUBLIC HEALTH T373 Personal Services 35,564,929 34,558,144 T374 Other Expenses 7,167,505 8,417,505 T375 Equipment 1 1 T376 Needle and Syringe Exchange Program 455,072 455,072 T377 Children's Health Initiatives 2,442,813 2,435,161 T378 Childhood Lead Poisoning 75,000 75,000 T379 AIDS Services 4,802,098 4,952,098 T380 Breast and Cervical Cancer Detection and Treatment 2,183,669 2,181,483 T381 Children with Special Health Care Needs 1,271,627 1,271,627 T382 Medicaid Administration 4,276,747 4,201,595 T383 Fetal and Infant Mortality Review 299,250 299,250 T384 Community Health Services 6,300,500 6,300,500 T385 Rape Crisis 439,684 439,684 T386 X-Ray Screening and Tuberculosis Care 1,200,000 1,200,000 T387 Genetic Diseases Programs 828,744 828,744 T388 Immunization Services 9,044,950 9,044,950 T389 Local and District Departments of Health 4,563,700 4,563,700 T390 Venereal Disease Control 195,210 195,210 T391 School Based Health Clinics 10,440,646 10,440,646 T392 AGENCY TOTAL 91,552,145 91,860,370 T393 T394 OFFICE OF THE CHIEF MEDICAL EXAMINER T395 Personal Services 5,223,625 5,050,652 T396 Other Expenses 906,282 906,282 T397 Equipment 15,500 15,500 T398 Medicolegal Investigations 54,441 58,828 T399 AGENCY TOTAL 6,199,848 6,031,262 T400 T401 DEPARTMENT OF DEVELOPMENTAL SERVICES T402 Personal Services 286,909,798 275,149,434 T403 Other Expenses 22,304,097 22,191,798 T404 Equipment 1 1 T405 Human Resource Development 219,790 219,790 T406 Family Support Grants 3,280,095 3,280,095 T407 Cooperative Placements Program 21,928,521 22,576,043 T408 Clinical Services 4,639,522 4,585,370 T409 Early Intervention 36,288,242 34,688,242 T410 Community Temporary Support Services 67,315 67,315 T411 Community Respite Care Programs 330,345 330,345 T412 Workers' Compensation Claims 16,544,371 16,246,035 T413 Pilot Program for Autism Services 1,185,176 1,185,176 T414 Voluntary Services 31,256,734 31,225,026 T415 Supplemental Payments for Medical Services 13,100,000 13,400,000 T416 Rent Subsidy Program 4,537,554 4,537,554 T417 Family Reunion Program 134,900 134,900 T418 Employment Opportunities and Day Services 186,574,466 197,101,167 T419 Community Residential Services 419,597,573 431,913,391 T420 AGENCY TOTAL 1,048,898,500 1,058,831,682 T421 T422 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T423 Personal Services 219,207,637 211,068,124 T424 Other Expenses 29,200,732 28,599,021 T425 Equipment 1 1 T426 Housing Supports and Services 14,424,867 14,987,367 T427 Managed Service System 38,760,066 38,736,053 T428 Legal Services 639,269 639,269 T429 Connecticut Mental Health Center 8,540,721 8,540,721 T430 Professional Services 11,822,615 11,788,898 T431 General Assistance Managed Care 182,485,221 195,756,101 T432 Workers' Compensation Claims 12,583,085 12,344,566 T433 Nursing Home Screening 622,784 622,784 T434 Young Adult Services 60,807,178 64,771,066 T435 TBI Community Services 11,215,956 12,711,421 T436 Jail Diversion 4,625,185 4,569,358 T437 Behavioral Health Medications 6,169,095 6,169,095 T438 Prison Overcrowding 6,440,176 6,416,668 T439 Medicaid Adult Rehabilitation Option 3,963,349 3,963,349 T440 Discharge and Diversion Services 10,330,847 12,586,680 T441 Home and Community Based Services 7,660,683 10,252,082 T442 Persistent Violent Felony Offenders Act 703,333 703,333 T443 Grants for Substance Abuse Services 25,027,766 25,027,766 T444 Grants for Mental Health Services 76,394,230 76,394,230 T445 Employment Opportunities 10,417,746 10,417,746 T446 AGENCY TOTAL 742,042,542 757,065,699 T447 T448 PSYCHIATRIC SECURITY REVIEW BOARD T449 Personal Services 332,091 320,081 T450 Other Expenses 31,469 31,469 T451 Equipment 1 1 T452 AGENCY TOTAL 363,561 351,551 T453 T454 HUMAN SERVICES T455 T456 DEPARTMENT OF SOCIAL SERVICES T457 Personal Services 120,589,286 116,716,047 T458 Other Expenses 89,376,801 88,820,670 T459 Equipment 1 1 T460 Children's Trust Fund 12,267,430 13,067,430 T461 Children's Health Council 218,317 218,317 T462 HUSKY Outreach 335,564 335,564 T463 Genetic Tests in Paternity Actions 191,142 191,142 T464 State Food Stamp Supplement 1,414,090 2,025,966 T465 HUSKY Program 37,700,000 42,600,000 T466 Charter Oak Health Plan 8,770,000 7,760,000 T467 Medicaid 4,619,527,054 4,740,716,500 T468 Old Age Assistance 35,599,937 36,063,774 T469 Aid to the Blind 771,201 766,494 T470 Aid to the Disabled 61,785,351 61,977,284 T471 Temporary Assistance to Families - TANF 120,401,266 122,010,034 T472 Emergency Assistance 1 1 T473 Food Stamp Training Expenses 12,000 12,000 T474 Connecticut Pharmaceutical Assistance Contract to the Elderly 664,900 255,000 T475 Healthy Start 1,490,220 1,490,220 T476 DMHAS-Disproportionate Share 105,935,000 105,935,000 T477 Connecticut Home Care Program 62,612,500 65,086,100 T478 Human Resource Development-Hispanic Programs 936,329 936,329 T479 Services to the Elderly 3,955,774 3,955,774 T480 Safety Net Services 1,890,807 1,890,807 T481 Transportation for Employment Independence Program 3,155,532 3,155,532 T482 Refunds of Collections 177,792 177,792 T483 Services for Persons With Disabilities 627,227 627,227 T484 Child Care Services-TANF/CCDBG 97,598,443 104,304,819 T485 Nutrition Assistance 472,663 472,663 T486 Housing/Homeless Services 53,811,780 58,324,050 T487 Employment Opportunities 1,052,829 1,052,829 T488 Independent Living Centers 547,338 547,338 T489 Disproportionate Share-Medical Emergency Assistance 265,906,504 268,400,000 T490 State Administered General Assistance 14,550,817 14,723,163 T491 Child Care Quality Enhancements 3,745,687 3,745,687 T492 Connecticut Children's Medical Center 10,579,200 10,579,200 T493 Community Services 1,822,615 1,773,865 T494 Alzheimer Respite Care 2,294,388 2,294,388 T495 Human Service Infrastructure Community Action Program 3,418,970 3,418,970 T496 Teen Pregnancy Prevention 2,001,372 2,001,372 T497 Human Resource Development-Hispanic Programs - Municipality 5,310 5,310 T498 Teen Pregnancy Prevention - Municipality 56,567 56,567 T499 Housing/Homeless Services - Municipality 634,026 634,026 T500 Community Services - Municipality 87,268 87,268 T501 AGENCY TOTAL 5,748,991,299 5,889,212,520 T502 T503 BUREAU OF REHABILITATIVE SERVICES T504 Personal Services 4,579,818 4,465,153 T505 Other Expenses 991,631 991,631 T506 Equipment 2 2 T507 Part-Time Interpreters 195,241 191,633 T508 Educational Aid for Blind and Visually Handicapped Children 4,839,899 4,821,904 T509 Enhanced Employment Opportunities 673,000 673,000 T510 Supplementary Relief and Services 103,925 103,925 T511 Vocational Rehabilitation - Blind 890,454 890,454 T512 Special Training for the Deaf Blind 298,585 298,585 T513 Connecticut Radio Information Service 87,640 87,640 T514 Vocational Rehabilitation - Disabled 7,386,668 7,386,668 T515 AGENCY TOTAL 20,046,863 19,910,595 T516 T517 EDUCATION, MUSEUMS, LIBRARIES T518 T519 DEPARTMENT OF EDUCATION T520 Personal Services 24,598,200 23,833,611 T521 Other Expenses 3,324,506 3,124,506 T522 Equipment 1 1 T523 Basic Skills Exam Teachers in Training 1,291,314 1,270,775 T524 Teachers' Standards Implementation Program 3,296,508 3,096,508 T525 Early Childhood Program 5,024,906 5,022,489 T526 Development of Mastery Exams Grades 4, 6, and 8 19,106,711 19,050,559 T527 Primary Mental Health 507,294 507,294 T528 Leadership,Educ, Athletics-Partnership 765,000 765,000 T529 Adult Education Action 240,687 240,687 T530 Connecticut Pre-Engineering Program 262,500 262,500 T531 Connecticut Writing Project 50,000 50,000 T532 Resource Equity Assessments 301,980 299,683 T533 Neighborhood Youth Centers 1,338,300 1,338,300 T534 Longitudinal Data Systems 1,500,000 1,500,000 T535 School Accountability 2,186,318 2,201,405 T536 Sheff Settlement 9,265,012 10,293,799 T537 Community Plans for Early Childhood 450,000 450,000 T538 Improving Early Literacy 150,000 150,000 T539 Parent Trust Fund Program 500,000 500,000 T540 Regional Vocational-Technical School System 149,618,414 143,702,045 T541 Child Care Services 18,422,653 18,419,752 T542 American School for the Deaf 9,768,242 10,264,242 T543 Regional Education Services 1,434,613 1,384,613 T544 Head Start Services 2,748,150 2,748,150 T545 Head Start Enhancement 1,773,000 1,773,000 T546 Family Resource Centers 6,041,488 6,041,488 T547 Charter Schools 57,067,400 59,839,400 T548 Youth Service Bureau Enhancement 620,300 620,300 T549 Head Start - Early Childhood Link 2,090,000 2,090,000 T550 Institutional Student Aid 882,000 882,000 T551 Child Nutrition State Match 2,354,000 2,354,000 T552 Health Foods Initiative 3,613,997 3,613,997 T553 EvenStart 500,000 500,000 T554 Vocational Agriculture 5,060,565 5,060,565 T555 Transportation of School Children 25,784,748 24,884,748 T556 Adult Education 21,032,980 21,025,690 T557 Health and Welfare Services Pupils Private Schools 4,297,500 4,297,500 T558 Education Equalization Grants 1,889,609,057 1,889,609,057 T559 Bilingual Education 1,916,130 1,916,130 T560 Priority School Districts 116,626,966 116,100,581 T561 Young Parents Program 229,330 229,330 T562 Interdistrict Cooperation 11,136,173 11,131,935 T563 School Breakfast Program 2,220,303 2,220,303 T564 Excess Cost - Student Based 139,805,731 139,805,731 T565 Non-Public School Transportation 3,595,500 3,595,500 T566 School to Work Opportunities 213,750 213,750 T567 Youth Service Bureaus 2,947,268 2,947,268 T568 OPEN Choice Program 19,839,066 22,090,956 T569 Magnet Schools 215,855,338 235,364,251 T570 After School Program 4,500,000 4,500,000 T571 School Readiness Quality Enhancement 1,100,678 1,100,678 T572 AGENCY TOTAL 2,796,864,577 2,814,284,077 T573 T574 STATE LIBRARY T575 Personal Services 5,747,837 5,560,728 T576 Other Expenses 767,111 767,111 T577 Equipment 1 1 T578 State-Wide Digital Library 1,630,136 1,630,136 T579 Interlibrary Loan Delivery Service 282,342 275,751 T580 Legal/Legislative Library Materials 1,000,000 1,000,000 T581 State-Wide Data Base Program 574,696 574,696 T582 Computer Access 190,000 190,000 T583 Support Cooperating Library Service Units 350,000 350,000 T584 Grants to Public Libraries 207,692 214,283 T585 Connecticard Payments 1,000,000 1,000,000 T586 AGENCY TOTAL 11,749,815 11,562,706 T587 T588 DEPARTMENT OF HIGHER EDUCATION T589 Personal Services 2,584,015 2,499,844 T590 Other Expenses 366,939 166,939 T591 Equipment 1 1 T592 Minority Advancement Program 2,405,666 2,405,666 T593 Alternate Route to Certification 100,000 100,000 T594 National Service Act 328,365 328,365 T595 International Initiatives 66,500 66,500 T596 Minority Teacher Incentive Program 471,374 471,374 T597 Education and Health Initiatives 522,500 522,500 T598 CommPACT Schools 712,500 712,500 T599 Capitol Scholarship Program 4,451,390 4,451,390 T600 Awards to Children of Deceased/ Disabled Veterans 4,000 4,000 T601 Connecticut Independent College Student Grant 18,072,474 16,158,319 T602 Connecticut Aid for Public College Students 29,808,469 29,808,469 T603 Connecticut Aid to Charter Oak 59,393 59,393 T604 Kirklyn M. Kerr Grant Program 400,000 400,000 T605 AGENCY TOTAL 60,353,586 58,155,260 T606 T607 UNIVERSITY OF CONNECTICUT T608 Operating Expenses 213,457,963 210,445,208 T609 Tuition Freeze 4,267,696 4,267,696 T610 Regional Campus Enhancement 7,538,003 7,538,003 T611 Veterinary Diagnostic Laboratory 90,000 90,000 T612 AGENCY TOTAL 225,353,662 222,340,907 T613 T614 UNIVERSITY OF CONNECTICUT HEALTH CENTER T615 Operating Expenses 123,009,693 109,156,742 T616 AHEC 505,707 505,707 T617 AGENCY TOTAL 123,515,400 109,662,449 T618 T619 CHARTER OAK STATE COLLEGE T620 Operating Expenses 2,087,696 2,054,192 T621 Distance Learning Consortium 655,029 642,351 T622 AGENCY TOTAL 2,742,725 2,696,543 T623 T624 TEACHERS' RETIREMENT BOARD T625 Personal Services 1,785,698 1,731,184 T626 Other Expenses 664,470 685,068 T627 Equipment 1 1 T628 Retirement Contributions 757,246,000 787,536,000 T629 Retirees Health Service Cost 24,958,272 26,500,836 T630 Municipal Retiree Health Insurance Costs 7,372,720 7,887,480 T631 AGENCY TOTAL 792,027,161 824,340,569 T632 T633 REGIONAL COMMUNITY - TECHNICAL COLLEGES T634 Operating Expenses 151,096,319 147,349,598 T635 Tuition Freeze 1,944,833 1,944,833 T636 Manufacturing Technology Program - Asnuntuck 610,500 610,500 T637 Expand Manufacturing Technology Program 180,000 180,000 T638 AGENCY TOTAL 153,831,652 150,084,931 T639 T640 CONNECTICUT STATE UNIVERSITY T641 Operating Expenses 150,449,752 146,627,795 T642 Tuition Freeze 5,905,774 5,905,774 T643 Waterbury-Based Degree Program 1,008,334 989,172 T644 AGENCY TOTAL 157,363,860 153,522,741 T645 T646 CORRECTIONS T647 T648 DEPARTMENT OF CORRECTION T649 Personal Services 440,501,363 397,466,166 T650 Other Expenses 78,932,503 75,245,412 T651 Equipment 1 1 T652 Workers' Compensation Claims 30,623,609 29,936,219 T653 Inmate Medical Services 99,525,952 94,747,339 T654 Board of Pardons and Paroles 6,280,668 6,082,447 T655 Mental Health AIC 300,000 300,000 T656 Distance Learning 100,000 100,000 T657 Aid to Paroled and Discharged Inmates 9,500 9,500 T658 Legal Services to Prisoners 870,595 870,595 T659 Volunteer Services 170,758 170,758 T660 Community Support Services 40,370,121 40,370,121 T661 AGENCY TOTAL 697,685,070 645,298,558 T662 T663 DEPARTMENT OF CHILDREN AND FAMILIES T664 Personal Services 297,147,059 289,984,050 T665 Other Expenses 37,086,412 37,051,118 T666 Equipment 1 1 T667 Short-Term Residential Treatment 713,129 713,129 T668 Substance Abuse Screening 1,745,896 1,745,896 T669 Workers' Compensation Claims 10,391,768 10,322,750 T670 Local Systems of Care 2,176,906 2,136,393 T671 Family Support Services 8,728,303 8,728,303 T672 Emergency Needs 1,710,000 1,710,000 T673 Health Assessment and Consultation 965,667 965,667 T674 Grants for Psychiatric Clinics for Children 14,120,807 14,120,807 T675 Day Treatment Centers for Children 5,497,630 5,497,630 T676 Juvenile Justice Outreach Services 12,575,467 13,376,467 T677 Child Abuse and Neglect Intervention 5,379,261 5,379,261 T678 Community Based Prevention Programs 4,850,529 4,850,529 T679 Family Violence Outreach and Counseling 1,751,427 1,751,427 T680 Support for Recovering Families 14,505,485 16,773,485 T681 No Nexus Special Education 8,682,808 8,682,808 T682 Family Preservation Services 5,385,396 5,385,396 T683 Substance Abuse Treatment 4,228,046 4,228,046 T684 Child Welfare Support Services 3,371,072 3,221,072 T685 Board and Care for Children - Adoption 87,100,506 92,875,380 T686 Board and Care for Children - Foster 115,485,935 120,055,232 T687 Board and Care for Children - Residential 189,186,108 196,913,618 T688 Individualized Family Supports 16,424,785 16,424,785 T689 Community KidCare 23,575,167 23,575,167 T690 Covenant to Care 166,516 166,516 T691 Neighborhood Center 261,010 261,010 T692 AGENCY TOTAL 873,213,096 886,895,943 T693 T694 JUDICIAL T695 T696 JUDICIAL DEPARTMENT T697 Personal Services 335,639,915 328,538,497 T698 Other Expenses 68,949,865 70,275,134 T699 Equipment 100,000 305,000 T700 Forensic Sex Evidence Exams 909,060 909,060 T701 Alternative Incarceration Program 56,522,318 56,522,318 T702 Justice Education Center, Inc. 293,111 293,110 T703 Juvenile Alternative Incarceration 30,169,861 30,169,864 T704 Juvenile Justice Centers 3,104,877 3,104,877 T705 Probate Court 8,200,000 7,300,000 T706 Youthful Offender Services 9,512,151 13,793,708 T707 Victim Security Account 48,000 48,000 T708 Children of Incarcerated Parents 350,000 350,000 T709 Legal Aid 1,500,000 1,500,000 T710 AGENCY TOTAL 515,299,158 513,109,568 T711 T712 PUBLIC DEFENDER SERVICES COMMISSION T713 Personal Services 40,367,054 39,204,811 T714 Other Expenses 1,648,454 1,654,345 T715 Special Public Defenders - Contractual 3,097,000 3,097,000 T716 Special Public Defenders - Non-Contractual 5,590,250 5,590,250 T717 Expert Witnesses 2,100,000 2,200,000 T718 Training and Education 100,000 125,000 T719 Contracted Attorneys 10,279,407 10,288,552 T720 Contracted Attorneys Related Expenses 200,000 200,000 T721 Family Contracted Attorneys/AMC 736,310 736,310 T722 AGENCY TOTAL 64,118,475 63,096,268 T723 T724 NON-FUNCTIONAL T725 T726 MISCELLANEOUS APPROPRIATION TO THE GOVERNOR T727 Governor's Contingency Account 1 1 T728 T729 DEBT SERVICE - STATE TREASURER T730 Debt Service 1,687,397,515 1,678,331,881 T731 UConn 2000 - Debt Service 120,289,293 130,029,220 T732 CHEFA Day Care Security 5,500,000 5,500,000 T733 Pension Obligation Bonds - TRB 80,894,031 121,386,576 T734 AGENCY TOTAL 1,894,080,839 1,935,247,677 T735 T736 STATE COMPTROLLER - MISCELLANEOUS T737 Adjudicated Claims 4,000,000 4,000,000 T738 T739 STATE COMPTROLLER - FRINGE BENEFITS T740 Unemployment Compensation 11,850,346 8,901,932 T741 State Employees Retirement Contributions 722,137,072 715,503,022 T742 Higher Education Alternative Retirement System 37,959,646 37,737,659 T743 Pensions and Retirements - Other Statutory 1,822,697 1,842,652 T744 Judges and Compensation Commissioners Retirement 15,095,489 16,005,904 T745 Insurance - Group Life 8,586,000 8,758,000 T746 Employers Social Security Tax 244,810,923 245,764,605 T747 State Employees Health Service Cost 602,010,160 663,420,620 T748 Retired State Employees Health Service Cost 597,384,379 648,330,408 T749 Tuition Reimbursement - Training and Travel 3,327,500 0 T750 AGENCY TOTAL 2,244,984,212 2,346,264,802 T751 T752 RESERVE FOR SALARY ADJUSTMENTS T753 Reserve for Salary Adjustments 42,568,534 200,090,187 T754 T755 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T756 Workers' Compensation Claims 27,726,672 27,239,041 T757 T758 TOTAL - GENERAL FUND 19,513,285,281 19,941,584,980 T759 T760 LESS: T761 T762 Unallocated Lapse -92,006,562 -91,676,192 T763 Unallocated Lapse - Legislative -2,700,000 -2,700,000 T764 Unallocated Lapse - Judicial -3,545,000 -3,545,000 T765 General Personal Services Reduction - Legislative -476,000 -476,000 T766 General Personal Services Reduction - Executive -11,538,800 -11,538,800 T767 General Other Expenses Reductions - Legislative -374,000 -374,000 T768 General Other Expenses Reductions - Executive -9,066,200 -9,066,200 T769 Labor-Management Savings -1,000,000,000 -1,000,000,000 T770 T771 NET - GENERAL FUND 18,393,578,719 18,822,208,788 T1 2011-2012 2012-2013 T2 LEGISLATIVE T3 T4 LEGISLATIVE MANAGEMENT T5 Personal Services $46,767,963 $48,753,708 T6 Other Expenses 14,867,587 17,611,168 T7 Equipment 208,000 316,000 T8 Flag Restoration 75,000 75,000 T9 Minor Capital Improvements 200,000 265,000 T10 Interim Salary/Caucus Offices 585,000 464,100 T11 Redistricting 1,325,000 0 T12 Connecticut Academy of Science and Engineering 100,000 100,000 T13 Old State House 597,985 616,523 T14 Interstate Conference Fund 365,946 380,584 T15 New England Board of Higher Education 188,344 194,183 T16 AGENCY TOTAL 65,280,825 68,776,266 T17 T18 AUDITORS OF PUBLIC ACCOUNTS T19 Personal Services 11,852,086 11,742,921 T20 Other Expenses 894,009 856,702 T21 Equipment 10,000 10,000 T22 Citizen's Election Fund Admin 239,258 240,028 T23 AGENCY TOTAL 12,995,353 12,849,651 T24 T25 COMMISSION ON AGING T26 Personal Services 259,376 271,048 T27 Other Expenses 7,864 8,021 T28 Equipment 1,500 1,500 T29 AGENCY TOTAL 268,740 280,569 T30 T31 PERMANENT COMMISSION ON THE STATUS OF WOMEN T32 Personal Services 461,072 481,820 T33 Other Expenses 64,203 67,092 T34 Equipment 1,500 1,500 T35 AGENCY TOTAL 526,775 550,412 T36 T37 COMMISSION ON CHILDREN T38 Personal Services 517,714 541,011 T39 Other Expenses 35,000 35,700 T40 AGENCY TOTAL 552,714 576,711 T41 T42 LATINO AND PUERTO RICAN AFFAIRS COMMISSION T43 Personal Services 293,433 306,637 T44 Other Expenses 38,994 40,748 T45 AGENCY TOTAL 332,427 347,385 T46 T47 AFRICAN-AMERICAN AFFAIRS COMMISSION T48 Personal Services 193,095 201,784 T49 Other Expenses 27,456 28,005 T50 AGENCY TOTAL 220,551 229,789 T51 T52 ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION T53 Personal Services 151,672 158,491 T54 Other Expenses 5,000 5,000 T55 Equipment 1,500 1,500 T56 AGENCY TOTAL 158,172 164,991 T57 T58 GENERAL GOVERNMENT T59 T60 GOVERNOR'S OFFICE T61 Personal Services 2,365,992 2,284,648 T62 Other Expenses 236,995 236,995 T63 Equipment 1 1 T64 New England Governors' Conference 106,734 113,138 T65 National Governors' Association 127,094 134,720 T66 AGENCY TOTAL 2,836,816 2,769,502 T67 T68 SECRETARY OF THE STATE T69 Personal Services 2,331,079 2,277,798 T70 Other Expenses 1,064,286 1,064,286 T71 Equipment 1 1 T72 Commercial Recording Division 6,313,689 6,299,728 T73 Citizens' Election Fund Admin 1,963,331 1,864,508 T74 AGENCY TOTAL 11,672,386 11,506,321 T75 T76 LIEUTENANT GOVERNOR'S OFFICE T77 Personal Services 440,454 428,350 T78 Other Expenses 69,201 69,201 T79 Equipment 1 1 T80 AGENCY TOTAL 509,656 497,552 T81 T82 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T83 Personal Services 5,630,295 5,479,686 T84 Other Expenses 597,752 550,218 T85 Equipment 6,866 24,905 T86 Information Technology Initiatives 35,000 35,000 T87 Child Fatality Review Panel 98,335 95,010 T88 AGENCY TOTAL 6,368,248 6,184,819 T89 T90 STATE TREASURER T91 Personal Services 3,856,675 3,684,877 T92 Other Expenses 273,656 273,656 T93 Equipment 1 1 T94 AGENCY TOTAL 4,130,332 3,958,534 T95 T96 STATE COMPTROLLER T97 Personal Services 24,084,822 23,108,437 T98 Other Expenses 4,082,632 4,020,735 T99 Equipment 1 1 T100 Sustinet 1,500,000 1,500,000 T101 Governmental Accounting Standards Board 19,570 19,570 T102 AGENCY TOTAL 29,687,025 28,648,743 T103 T104 DEPARTMENT OF REVENUE SERVICES T105 Personal Services 64,422,569 62,059,477 T106 Other Expenses 9,270,033 8,516,033 T107 Equipment 1 1 T108 Collection and Litigation Contingency Fund 104,479 104,479 T109 AGENCY TOTAL 73,797,082 70,679,990 T110 T111 OFFICE OF POLICY AND MANAGEMENT T112 Personal Services 13,499,420 12,853,684 T113 Other Expenses 2,589,252 2,589,252 T114 Equipment 1 1 T115 Automated Budget System and Data Base Link 55,075 55,075 T116 Cash Management Improvement Act 95 95 T117 Justice Assistance Grants 1,133,469 1,131,353 T118 Connecticut Impaired Driving Records Information System 902,857 925,428 T119 Revenue Maximization 250,000 0 T120 Tax Relief for Elderly Renters 26,160,000 29,168,400 T121 Regional Planning Agencies 500,000 500,000 T122 Operation Fuel 1,100,000 1,100,000 T123 Reimbursement to Towns for Loss of Taxes on State Property 73,519,215 73,519,215 T124 Reimbursements to Towns for Loss of Taxes on Private Tax-Exempt Property 115,431,737 115,431,737 T125 Reimbursement Property Tax - Disability Exemption 400,000 400,000 T126 Distressed Municipalities 5,800,000 5,800,000 T127 Property Tax Relief Elderly Circuit Breaker 20,505,900 20,505,900 T128 Property Tax Relief Elderly Freeze Program 390,000 390,000 T129 Property Tax Relief for Veterans 2,970,098 2,970,098 T130 P.I.L.O.T. - New Manufacturing Machinery and Equipment 8,800,000 5,900,000 T131 Capital City Economic Development 6,300,000 6,300,000 T132 AGENCY TOTAL 280,307,119 279,540,238 T133 T134 DEPARTMENT OF VETERANS' AFFAIRS T135 Personal Services 25,109,887 24,410,802 T136 Other Expenses 6,152,405 6,067,405 T137 Equipment 1 1 T138 Support Services for Veterans 190,000 190,000 T139 Burial Expenses 7,200 7,200 T140 Headstones 350,000 350,000 T141 AGENCY TOTAL 31,809,493 31,025,408 T142 T143 DEPARTMENT OF ADMINISTRATIVE SERVICES T144 Personal Services 43,408,837 41,916,634 T145 Other Expenses 34,876,197 34,871,197 T146 Equipment 1 1 T147 Tuition Reimbursement - Training and Travel 382,000 0 T148 Labor - Management Fund 75,000 0 T149 Management Services 5,062,697 5,030,792 T150 Loss Control Risk Management 143,051 143,050 T151 Employees' Review Board 25,135 25,135 T152 Surety Bonds for State Officials and Employees 12,000 82,000 T153 Quality of Work-Life 350,000 0 T154 Refunds of Collections 28,500 28,500 T155 Rents and Moving 12,367,289 12,724,000 T156 Capitol Day Care Center 127,250 127,250 T157 W. C. Administrator 5,250,000 5,250,000 T158 Hospital Billing System 114,950 114,951 T159 Connecticut Education Network 3,291,493 3,291,493 T160 Claims Commissioner Operations 281,424 273,651 T161 State Insurance and Risk Mgmt Operations 13,000,000 13,000,000 T162 IT Services 13,558,587 13,416,019 T163 AGENCY TOTAL 132,354,411 130,294,673 T164 T165 DEPARTMENT OF CONSTRUCTION SERVICES T166 Personal Services 7,073,978 6,842,802 T167 Other Expenses 2,655,818 2,647,132 T168 AGENCY TOTAL 9,729,796 9,489,934 T169 T170 ATTORNEY GENERAL T171 Personal Services 29,740,544 28,623,386 T172 Other Expenses 1,017,272 1,015,272 T173 Equipment 1 1 T174 AGENCY TOTAL 30,757,817 29,638,659 T175 T176 DIVISION OF CRIMINAL JUSTICE T177 Personal Services 48,851,568 47,355,007 T178 Other Expenses 2,100,000 2,100,000 T179 Equipment 1 1 T180 Witness Protection 220,000 220,000 T181 Training and Education 70,000 70,000 T182 Expert Witnesses 380,000 380,000 T183 Medicaid Fraud Control 777,259 731,557 T184 Criminal Justice Commission 400 415 T185 AGENCY TOTAL 52,399,228 50,856,980 T186 T187 REGULATION AND PROTECTION T188 T189 DEPARTMENT OF EMERGENCY MANAGEMENT AND PUBLIC SAFETY T190 Personal Services 130,871,752 126,034,999 T191 Other Expenses 29,012,969 28,806,075 T192 Equipment 4 4 T193 Stress Reduction 23,354 23,354 T194 Fleet Purchase 7,035,596 7,035,596 T195 Workers' Compensation Claims 5,236,550 5,138,787 T196 COLLECT 48,925 48,925 T197 Fire Training School - Willimantic 121,349 80,899 T198 Maintenance of County Base Fire Radio 25,176 25,176 T199 Maint of State-Wide Fire Radio Network 16,756 16,756 T200 Police Association of Connecticut 190,000 190,000 T201 Connecticut State Firefighter's Assoc 194,711 194,711 T202 Fire Training School - Torrington 61,025 40,683 T203 Fire Training School - New Haven 36,273 24,182 T204 Fire Training School - Derby 27,764 18,569 T205 Fire Training School - Wolcott 75,122 50,081 T206 Fire Training School - Fairfield 52,796 35,197 T207 Fire Training School - Hartford 127,002 84,668 T208 Fire Training School - Middletown 44,290 29,527 T209 Fire Training School - Stamford 41,574 27,716 T210 AGENCY TOTAL 173,242,988 167,905,905 T211 T212 DEPARTMENT OF MOTOR VEHICLES T213 Personal Services 285,000 274,449 T214 Other Expenses 216,404 216,404 T215 AGENCY TOTAL 501,404 490,853 T216 T217 MILITARY DEPARTMENT T218 Personal Services 3,289,379 3,165,963 T219 Other Expenses 3,109,567 3,163,909 T220 Equipment 1 1 T221 Firing Squads 319,500 319,500 T222 Veteran's Service Bonuses 182,500 160,000 T223 AGENCY TOTAL 6,900,947 6,809,373 T224 T225 DEPARTMENT OF CONSUMER PROTECTION T226 Personal Services 14,376,333 13,421,939 T227 Other Expenses 1,690,096 1,690,096 T228 Equipment 1 1 T229 Gaming Policy Board 2,758 2,758 T230 AGENCY TOTAL 16,069,188 15,114,794 T231 T232 LABOR DEPARTMENT T233 Personal Services 8,896,807 8,545,608 T234 Other Expenses 1,094,210 1,094,210 T235 Equipment 2 2 T236 CETC Workforce 850,000 850,000 T237 Workforce Investment Act 28,619,579 28,619,579 T238 Job Funnels Projects 425,000 425,000 T239 Connecticut's Youth Employment Program 3,500,000 3,500,000 T240 Jobs First Employment Services 17,741,841 17,657,471 T241 Opportunity Industrial Centers 500,000 500,000 T242 Individual Development Accounts 95,000 95,000 T243 Nanotechnology Study 119,000 119,000 T244 STRIDE 770,000 770,000 T245 Apprenticeship Program 621,281 595,867 T246 Spanish-American Merchants Association 484,500 484,500 T247 Connecticut Career Resource Network 164,883 157,880 T248 21st Century Jobs 453,635 447,955 T249 Incumbent Worker Training 450,000 450,000 T250 STRIVE 270,000 270,000 T251 Film Industry Training Program 237,500 237,500 T252 SBIR Matching Grants 95,625 95,625 T253 AGENCY TOTAL 65,388,863 64,915,197 T254 T255 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T256 Personal Services 6,146,769 5,950,016 T257 Other Expenses 903,891 903,891 T258 Equipment 1 1 T259 Martin Luther King, Jr. Commission 6,650 6,650 T260 AGENCY TOTAL 7,057,311 6,860,558 T261 T262 OFFICE OF PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES T263 Personal Services 2,465,321 2,366,933 T264 Other Expenses 216,038 216,038 T265 Equipment 1 1 T266 AGENCY TOTAL 2,681,360 2,582,972 T267 T268 CONSERVATION AND DEVELOPMENT T269 T270 DEPARTMENT OF AGRICULTURE T271 Personal Services 3,895,000 3,750,000 T272 Other Expenses 716,168 700,668 T273 Equipment 1 1 T274 Vibrio Bacterium Program 1 1 T275 Senior Food Vouchers 404,500 404,500 T276 Collection of Agricultural Statistics 1,026 1,026 T277 Tuberculosis and Brucellosis Indemnity 900 900 T278 Fair Testing 4,040 4,040 T279 Connecticut Grown Product Promotion 10,000 10,000 T280 WIC Coupon Program for Fresh Produce 184,090 184,090 T281 AGENCY TOTAL 5,215,726 5,055,226 T282 T283 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T284 Personal Services 34,945,655 33,677,502 T285 Other Expenses 4,327,027 4,376,632 T286 Equipment 1 1 T287 Stream Gaging 199,561 199,561 T288 Mosquito Control 272,144 268,518 T289 State Superfund Site Maintenance 241,100 241,100 T290 Laboratory Fees 170,309 170,309 T291 Dam Maintenance 130,164 126,016 T292 Emergency Spill Response Account 7,301,292 7,074,509 T293 Solid Waste Management Account 2,868,088 2,781,459 T294 Underground Storage Tank Account 1,303,410 1,279,716 T295 Clean Air Account 5,131,094 5,014,450 T296 Environmental Conservation Account 9,158,452 9,008,720 T297 Environmental Quality Fees Account 10,414,994 10,155,679 T298 Interstate Environmental Commission 48,783 48,783 T299 Agreement USGS - Hydrological Study 155,456 155,456 T300 New England Interstate Water Pollution Commission 28,827 28,827 T301 Northeast Interstate Forest Fire Compact 3,295 3,295 T302 Connecticut River Valley Flood Control Commission 32,395 32,395 T303 Thames River Valley Flood Control Commission 48,281 48,281 T304 Agreement USGS-Water Quality Stream Monitoring 215,412 215,412 T305 Lobster Restoration 200,000 200,000 T306 AGENCY TOTAL 77,195,740 75,106,621 T307 T308 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T309 Personal Services 9,506,280 9,138,901 T310 Other Expenses 1,618,799 1,618,799 T311 Equipment 1 1 T312 Elderly Rental Registry and Counselors 1,098,171 1,098,171 T313 Statewide Marketing 15,000,001 15,000,001 T314 Small Business Incubator Program 425,000 0 T315 CT Asso Performing Arts/Schubert Theater 378,712 378,712 T316 Hartford Urban Arts Grant 378,712 378,712 T317 New Britain Arts Council 75,743 75,743 T318 Fair Housing 308,750 308,750 T319 Main Street Initiatives 171,000 171,000 T320 Office of Military Affairs 153,508 153,508 T321 Hydrogen/Fuel Cell Economy 191,781 0 T322 Southeast CT Incubator 148,750 0 T323 Ivoryton Playhouse 150,000 150,000 T324 CCAT-CT Manufacturing Supply Chain 255,000 0 T325 Economic Development Grants 0 1,817,937 T326 Innovation Challenge Grant Program 500,000 500,000 T327 Garde Arts Theatre 300,000 300,000 T328 Subsidized Assisted Living Demonstration 1,730,000 2,272,000 T329 Congregate Facilities Operation Costs 6,884,547 6,884,547 T330 Housing Assistance and Counseling Program 438,500 438,500 T331 Elderly Congregate Rent Subsidy 2,389,796 2,389,796 T332 Discovery Museum 378,712 378,712 T333 National Theatre for the Deaf 151,484 151,484 T334 CONNSTEP 646,000 0 T335 Development Research and Economic Assistance 151,406 0 T336 Culture, Tourism and Art Grant 1,979,165 1,979,165 T337 CT Trust for Historic Preservation 210,396 210,396 T338 Connecticut Science Center 630,603 630,603 T339 Tax Abatement 1,704,890 1,704,890 T340 Payment in Lieu of Taxes 2,204,000 2,204,000 T341 Greater Hartford Arts Council 94,677 94,677 T342 Stamford Center for the Arts 378,712 378,712 T343 Stepping Stones Museum for Children 44,294 44,294 T344 Maritime Center Authority 531,525 531,525 T345 Basic Cultural Resources Grant 1,601,204 1,601,204 T346 Tourism Districts 1,495,596 1,495,596 T347 Connecticut Humanities Council 2,157,633 2,157,633 T348 Amistad Committee for the Freedom Trail 44,294 44,294 T349 Amistad Vessel 378,712 378,712 T350 New Haven Festival of Arts and Ideas 797,287 797,287 T351 New Haven Arts Council 94,677 94,677 T352 Palace Theater 378,712 378,712 T353 Beardsley Zoo 354,350 354,350 T354 Mystic Aquarium 620,112 620,112 T355 Quinebaug Tourism 41,101 41,101 T356 Northwestern Tourism 41,101 41,101 T357 Eastern Tourism 41,101 41,101 T358 Central Tourism 41,101 41,101 T359 Twain/Stowe Homes 95,674 95,674 T360 AGENCY TOTAL 59,391,570 59,566,191 T361 T362 AGRICULTURAL EXPERIMENT STATION T363 Personal Services 6,125,000 5,910,000 T364 Other Expenses 923,511 923,511 T365 Equipment 1 1 T366 Mosquito Control 232,979 231,173 T367 Wildlife Disease Prevention 90,474 89,571 T368 AGENCY TOTAL 7,371,965 7,154,256 T369 T370 HEALTH AND HOSPITALS T371 T372 DEPARTMENT OF PUBLIC HEALTH T373 Personal Services 35,564,929 34,558,144 T374 Other Expenses 7,167,505 8,417,505 T375 Equipment 1 1 T376 Needle and Syringe Exchange Program 455,072 455,072 T377 Children's Health Initiatives 2,442,813 2,435,161 T378 Childhood Lead Poisoning 75,000 75,000 T379 AIDS Services 4,802,098 4,952,098 T380 Breast and Cervical Cancer Detection and Treatment 2,183,669 2,181,483 T381 Children with Special Health Care Needs 1,271,627 1,271,627 T382 Medicaid Administration 4,276,747 4,201,595 T383 Fetal and Infant Mortality Review 299,250 299,250 T384 Community Health Services 6,300,500 6,300,500 T385 Rape Crisis 439,684 439,684 T386 X-Ray Screening and Tuberculosis Care 1,200,000 1,200,000 T387 Genetic Diseases Programs 828,744 828,744 T388 Immunization Services 9,044,950 9,044,950 T389 Local and District Departments of Health 4,563,700 4,563,700 T390 Venereal Disease Control 195,210 195,210 T391 School Based Health Clinics 10,440,646 10,440,646 T392 AGENCY TOTAL 91,552,145 91,860,370 T393 T394 OFFICE OF THE CHIEF MEDICAL EXAMINER T395 Personal Services 5,223,625 5,050,652 T396 Other Expenses 906,282 906,282 T397 Equipment 15,500 15,500 T398 Medicolegal Investigations 54,441 58,828 T399 AGENCY TOTAL 6,199,848 6,031,262 T400 T401 DEPARTMENT OF DEVELOPMENTAL SERVICES T402 Personal Services 286,909,798 275,149,434 T403 Other Expenses 22,304,097 22,191,798 T404 Equipment 1 1 T405 Human Resource Development 219,790 219,790 T406 Family Support Grants 3,280,095 3,280,095 T407 Cooperative Placements Program 21,928,521 22,576,043 T408 Clinical Services 4,639,522 4,585,370 T409 Early Intervention 36,288,242 34,688,242 T410 Community Temporary Support Services 67,315 67,315 T411 Community Respite Care Programs 330,345 330,345 T412 Workers' Compensation Claims 16,544,371 16,246,035 T413 Pilot Program for Autism Services 1,185,176 1,185,176 T414 Voluntary Services 31,256,734 31,225,026 T415 Supplemental Payments for Medical Services 13,100,000 13,400,000 T416 Rent Subsidy Program 4,537,554 4,537,554 T417 Family Reunion Program 134,900 134,900 T418 Employment Opportunities and Day Services 186,574,466 197,101,167 T419 Community Residential Services 419,597,573 431,913,391 T420 AGENCY TOTAL 1,048,898,500 1,058,831,682 T421 T422 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T423 Personal Services 219,207,637 211,068,124 T424 Other Expenses 29,200,732 28,599,021 T425 Equipment 1 1 T426 Housing Supports and Services 14,424,867 14,987,367 T427 Managed Service System 38,760,066 38,736,053 T428 Legal Services 639,269 639,269 T429 Connecticut Mental Health Center 8,540,721 8,540,721 T430 Professional Services 11,822,615 11,788,898 T431 General Assistance Managed Care 182,485,221 195,756,101 T432 Workers' Compensation Claims 12,583,085 12,344,566 T433 Nursing Home Screening 622,784 622,784 T434 Young Adult Services 60,807,178 64,771,066 T435 TBI Community Services 11,215,956 12,711,421 T436 Jail Diversion 4,625,185 4,569,358 T437 Behavioral Health Medications 6,169,095 6,169,095 T438 Prison Overcrowding 6,440,176 6,416,668 T439 Medicaid Adult Rehabilitation Option 3,963,349 3,963,349 T440 Discharge and Diversion Services 10,330,847 12,586,680 T441 Home and Community Based Services 7,660,683 10,252,082 T442 Persistent Violent Felony Offenders Act 703,333 703,333 T443 Grants for Substance Abuse Services 25,027,766 25,027,766 T444 Grants for Mental Health Services 76,394,230 76,394,230 T445 Employment Opportunities 10,417,746 10,417,746 T446 AGENCY TOTAL 742,042,542 757,065,699 T447 T448 PSYCHIATRIC SECURITY REVIEW BOARD T449 Personal Services 332,091 320,081 T450 Other Expenses 31,469 31,469 T451 Equipment 1 1 T452 AGENCY TOTAL 363,561 351,551 T453 T454 HUMAN SERVICES T455 T456 DEPARTMENT OF SOCIAL SERVICES T457 Personal Services 120,589,286 116,716,047 T458 Other Expenses 89,376,801 88,820,670 T459 Equipment 1 1 T460 Children's Trust Fund 12,267,430 13,067,430 T461 Children's Health Council 218,317 218,317 T462 HUSKY Outreach 335,564 335,564 T463 Genetic Tests in Paternity Actions 191,142 191,142 T464 State Food Stamp Supplement 1,414,090 2,025,966 T465 HUSKY Program 37,700,000 42,600,000 T466 Charter Oak Health Plan 8,770,000 7,760,000 T467 Medicaid 4,619,527,054 4,740,716,500 T468 Old Age Assistance 35,599,937 36,063,774 T469 Aid to the Blind 771,201 766,494 T470 Aid to the Disabled 61,785,351 61,977,284 T471 Temporary Assistance to Families - TANF 120,401,266 122,010,034 T472 Emergency Assistance 1 1 T473 Food Stamp Training Expenses 12,000 12,000 T474 Connecticut Pharmaceutical Assistance Contract to the Elderly 664,900 255,000 T475 Healthy Start 1,490,220 1,490,220 T476 DMHAS-Disproportionate Share 105,935,000 105,935,000 T477 Connecticut Home Care Program 62,612,500 65,086,100 T478 Human Resource Development-Hispanic Programs 936,329 936,329 T479 Services to the Elderly 3,955,774 3,955,774 T480 Safety Net Services 1,890,807 1,890,807 T481 Transportation for Employment Independence Program 3,155,532 3,155,532 T482 Refunds of Collections 177,792 177,792 T483 Services for Persons With Disabilities 627,227 627,227 T484 Child Care Services-TANF/CCDBG 97,598,443 104,304,819 T485 Nutrition Assistance 472,663 472,663 T486 Housing/Homeless Services 53,811,780 58,324,050 T487 Employment Opportunities 1,052,829 1,052,829 T488 Independent Living Centers 547,338 547,338 T489 Disproportionate Share-Medical Emergency Assistance 265,906,504 268,400,000 T490 State Administered General Assistance 14,550,817 14,723,163 T491 Child Care Quality Enhancements 3,745,687 3,745,687 T492 Connecticut Children's Medical Center 10,579,200 10,579,200 T493 Community Services 1,822,615 1,773,865 T494 Alzheimer Respite Care 2,294,388 2,294,388 T495 Human Service Infrastructure Community Action Program 3,418,970 3,418,970 T496 Teen Pregnancy Prevention 2,001,372 2,001,372 T497 Human Resource Development-Hispanic Programs - Municipality 5,310 5,310 T498 Teen Pregnancy Prevention - Municipality 56,567 56,567 T499 Housing/Homeless Services - Municipality 634,026 634,026 T500 Community Services - Municipality 87,268 87,268 T501 AGENCY TOTAL 5,748,991,299 5,889,212,520 T502 T503 BUREAU OF REHABILITATIVE SERVICES T504 Personal Services 4,579,818 4,465,153 T505 Other Expenses 991,631 991,631 T506 Equipment 2 2 T507 Part-Time Interpreters 195,241 191,633 T508 Educational Aid for Blind and Visually Handicapped Children 4,839,899 4,821,904 T509 Enhanced Employment Opportunities 673,000 673,000 T510 Supplementary Relief and Services 103,925 103,925 T511 Vocational Rehabilitation - Blind 890,454 890,454 T512 Special Training for the Deaf Blind 298,585 298,585 T513 Connecticut Radio Information Service 87,640 87,640 T514 Vocational Rehabilitation - Disabled 7,386,668 7,386,668 T515 AGENCY TOTAL 20,046,863 19,910,595 T516 T517 EDUCATION, MUSEUMS, LIBRARIES T518 T519 DEPARTMENT OF EDUCATION T520 Personal Services 24,598,200 23,833,611 T521 Other Expenses 3,324,506 3,124,506 T522 Equipment 1 1 T523 Basic Skills Exam Teachers in Training 1,291,314 1,270,775 T524 Teachers' Standards Implementation Program 3,296,508 3,096,508 T525 Early Childhood Program 5,024,906 5,022,489 T526 Development of Mastery Exams Grades 4, 6, and 8 19,106,711 19,050,559 T527 Primary Mental Health 507,294 507,294 T528 Leadership,Educ, Athletics-Partnership 765,000 765,000 T529 Adult Education Action 240,687 240,687 T530 Connecticut Pre-Engineering Program 262,500 262,500 T531 Connecticut Writing Project 50,000 50,000 T532 Resource Equity Assessments 301,980 299,683 T533 Neighborhood Youth Centers 1,338,300 1,338,300 T534 Longitudinal Data Systems 1,500,000 1,500,000 T535 School Accountability 2,186,318 2,201,405 T536 Sheff Settlement 9,265,012 10,293,799 T537 Community Plans for Early Childhood 450,000 450,000 T538 Improving Early Literacy 150,000 150,000 T539 Parent Trust Fund Program 500,000 500,000 T540 Regional Vocational-Technical School System 149,618,414 143,702,045 T541 Child Care Services 18,422,653 18,419,752 T542 American School for the Deaf 9,768,242 10,264,242 T543 Regional Education Services 1,434,613 1,384,613 T544 Head Start Services 2,748,150 2,748,150 T545 Head Start Enhancement 1,773,000 1,773,000 T546 Family Resource Centers 6,041,488 6,041,488 T547 Charter Schools 57,067,400 59,839,400 T548 Youth Service Bureau Enhancement 620,300 620,300 T549 Head Start - Early Childhood Link 2,090,000 2,090,000 T550 Institutional Student Aid 882,000 882,000 T551 Child Nutrition State Match 2,354,000 2,354,000 T552 Health Foods Initiative 3,613,997 3,613,997 T553 EvenStart 500,000 500,000 T554 Vocational Agriculture 5,060,565 5,060,565 T555 Transportation of School Children 25,784,748 24,884,748 T556 Adult Education 21,032,980 21,025,690 T557 Health and Welfare Services Pupils Private Schools 4,297,500 4,297,500 T558 Education Equalization Grants 1,889,609,057 1,889,609,057 T559 Bilingual Education 1,916,130 1,916,130 T560 Priority School Districts 116,626,966 116,100,581 T561 Young Parents Program 229,330 229,330 T562 Interdistrict Cooperation 11,136,173 11,131,935 T563 School Breakfast Program 2,220,303 2,220,303 T564 Excess Cost - Student Based 139,805,731 139,805,731 T565 Non-Public School Transportation 3,595,500 3,595,500 T566 School to Work Opportunities 213,750 213,750 T567 Youth Service Bureaus 2,947,268 2,947,268 T568 OPEN Choice Program 19,839,066 22,090,956 T569 Magnet Schools 215,855,338 235,364,251 T570 After School Program 4,500,000 4,500,000 T571 School Readiness Quality Enhancement 1,100,678 1,100,678 T572 AGENCY TOTAL 2,796,864,577 2,814,284,077 T573 T574 STATE LIBRARY T575 Personal Services 5,747,837 5,560,728 T576 Other Expenses 767,111 767,111 T577 Equipment 1 1 T578 State-Wide Digital Library 1,630,136 1,630,136 T579 Interlibrary Loan Delivery Service 282,342 275,751 T580 Legal/Legislative Library Materials 1,000,000 1,000,000 T581 State-Wide Data Base Program 574,696 574,696 T582 Computer Access 190,000 190,000 T583 Support Cooperating Library Service Units 350,000 350,000 T584 Grants to Public Libraries 207,692 214,283 T585 Connecticard Payments 1,000,000 1,000,000 T586 AGENCY TOTAL 11,749,815 11,562,706 T587 T588 DEPARTMENT OF HIGHER EDUCATION T589 Personal Services 2,584,015 2,499,844 T590 Other Expenses 366,939 166,939 T591 Equipment 1 1 T592 Minority Advancement Program 2,405,666 2,405,666 T593 Alternate Route to Certification 100,000 100,000 T594 National Service Act 328,365 328,365 T595 International Initiatives 66,500 66,500 T596 Minority Teacher Incentive Program 471,374 471,374 T597 Education and Health Initiatives 522,500 522,500 T598 CommPACT Schools 712,500 712,500 T599 Capitol Scholarship Program 4,451,390 4,451,390 T600 Awards to Children of Deceased/ Disabled Veterans 4,000 4,000 T601 Connecticut Independent College Student Grant 18,072,474 16,158,319 T602 Connecticut Aid for Public College Students 29,808,469 29,808,469 T603 Connecticut Aid to Charter Oak 59,393 59,393 T604 Kirklyn M. Kerr Grant Program 400,000 400,000 T605 AGENCY TOTAL 60,353,586 58,155,260 T606 T607 UNIVERSITY OF CONNECTICUT T608 Operating Expenses 213,457,963 210,445,208 T609 Tuition Freeze 4,267,696 4,267,696 T610 Regional Campus Enhancement 7,538,003 7,538,003 T611 Veterinary Diagnostic Laboratory 90,000 90,000 T612 AGENCY TOTAL 225,353,662 222,340,907 T613 T614 UNIVERSITY OF CONNECTICUT HEALTH CENTER T615 Operating Expenses 123,009,693 109,156,742 T616 AHEC 505,707 505,707 T617 AGENCY TOTAL 123,515,400 109,662,449 T618 T619 CHARTER OAK STATE COLLEGE T620 Operating Expenses 2,087,696 2,054,192 T621 Distance Learning Consortium 655,029 642,351 T622 AGENCY TOTAL 2,742,725 2,696,543 T623 T624 TEACHERS' RETIREMENT BOARD T625 Personal Services 1,785,698 1,731,184 T626 Other Expenses 664,470 685,068 T627 Equipment 1 1 T628 Retirement Contributions 757,246,000 787,536,000 T629 Retirees Health Service Cost 24,958,272 26,500,836 T630 Municipal Retiree Health Insurance Costs 7,372,720 7,887,480 T631 AGENCY TOTAL 792,027,161 824,340,569 T632 T633 REGIONAL COMMUNITY - TECHNICAL COLLEGES T634 Operating Expenses 151,096,319 147,349,598 T635 Tuition Freeze 1,944,833 1,944,833 T636 Manufacturing Technology Program - Asnuntuck 610,500 610,500 T637 Expand Manufacturing Technology Program 180,000 180,000 T638 AGENCY TOTAL 153,831,652 150,084,931 T639 T640 CONNECTICUT STATE UNIVERSITY T641 Operating Expenses 150,449,752 146,627,795 T642 Tuition Freeze 5,905,774 5,905,774 T643 Waterbury-Based Degree Program 1,008,334 989,172 T644 AGENCY TOTAL 157,363,860 153,522,741 T645 T646 CORRECTIONS T647 T648 DEPARTMENT OF CORRECTION T649 Personal Services 440,501,363 397,466,166 T650 Other Expenses 78,932,503 75,245,412 T651 Equipment 1 1 T652 Workers' Compensation Claims 30,623,609 29,936,219 T653 Inmate Medical Services 99,525,952 94,747,339 T654 Board of Pardons and Paroles 6,280,668 6,082,447 T655 Mental Health AIC 300,000 300,000 T656 Distance Learning 100,000 100,000 T657 Aid to Paroled and Discharged Inmates 9,500 9,500 T658 Legal Services to Prisoners 870,595 870,595 T659 Volunteer Services 170,758 170,758 T660 Community Support Services 40,370,121 40,370,121 T661 AGENCY TOTAL 697,685,070 645,298,558 T662 T663 DEPARTMENT OF CHILDREN AND FAMILIES T664 Personal Services 297,147,059 289,984,050 T665 Other Expenses 37,086,412 37,051,118 T666 Equipment 1 1 T667 Short-Term Residential Treatment 713,129 713,129 T668 Substance Abuse Screening 1,745,896 1,745,896 T669 Workers' Compensation Claims 10,391,768 10,322,750 T670 Local Systems of Care 2,176,906 2,136,393 T671 Family Support Services 8,728,303 8,728,303 T672 Emergency Needs 1,710,000 1,710,000 T673 Health Assessment and Consultation 965,667 965,667 T674 Grants for Psychiatric Clinics for Children 14,120,807 14,120,807 T675 Day Treatment Centers for Children 5,497,630 5,497,630 T676 Juvenile Justice Outreach Services 12,575,467 13,376,467 T677 Child Abuse and Neglect Intervention 5,379,261 5,379,261 T678 Community Based Prevention Programs 4,850,529 4,850,529 T679 Family Violence Outreach and Counseling 1,751,427 1,751,427 T680 Support for Recovering Families 14,505,485 16,773,485 T681 No Nexus Special Education 8,682,808 8,682,808 T682 Family Preservation Services 5,385,396 5,385,396 T683 Substance Abuse Treatment 4,228,046 4,228,046 T684 Child Welfare Support Services 3,371,072 3,221,072 T685 Board and Care for Children - Adoption 87,100,506 92,875,380 T686 Board and Care for Children - Foster 115,485,935 120,055,232 T687 Board and Care for Children - Residential 189,186,108 196,913,618 T688 Individualized Family Supports 16,424,785 16,424,785 T689 Community KidCare 23,575,167 23,575,167 T690 Covenant to Care 166,516 166,516 T691 Neighborhood Center 261,010 261,010 T692 AGENCY TOTAL 873,213,096 886,895,943 T693 T694 JUDICIAL T695 T696 JUDICIAL DEPARTMENT T697 Personal Services 335,639,915 328,538,497 T698 Other Expenses 68,949,865 70,275,134 T699 Equipment 100,000 305,000 T700 Forensic Sex Evidence Exams 909,060 909,060 T701 Alternative Incarceration Program 56,522,318 56,522,318 T702 Justice Education Center, Inc. 293,111 293,110 T703 Juvenile Alternative Incarceration 30,169,861 30,169,864 T704 Juvenile Justice Centers 3,104,877 3,104,877 T705 Probate Court 8,200,000 7,300,000 T706 Youthful Offender Services 9,512,151 13,793,708 T707 Victim Security Account 48,000 48,000 T708 Children of Incarcerated Parents 350,000 350,000 T709 Legal Aid 1,500,000 1,500,000 T710 AGENCY TOTAL 515,299,158 513,109,568 T711 T712 PUBLIC DEFENDER SERVICES COMMISSION T713 Personal Services 40,367,054 39,204,811 T714 Other Expenses 1,648,454 1,654,345 T715 Special Public Defenders - Contractual 3,097,000 3,097,000 T716 Special Public Defenders - Non-Contractual 5,590,250 5,590,250 T717 Expert Witnesses 2,100,000 2,200,000 T718 Training and Education 100,000 125,000 T719 Contracted Attorneys 10,279,407 10,288,552 T720 Contracted Attorneys Related Expenses 200,000 200,000 T721 Family Contracted Attorneys/AMC 736,310 736,310 T722 AGENCY TOTAL 64,118,475 63,096,268 T723 T724 NON-FUNCTIONAL T725 T726 MISCELLANEOUS APPROPRIATION TO THE GOVERNOR T727 Governor's Contingency Account 1 1 T728 T729 DEBT SERVICE - STATE TREASURER T730 Debt Service 1,687,397,515 1,678,331,881 T731 UConn 2000 - Debt Service 120,289,293 130,029,220 T732 CHEFA Day Care Security 5,500,000 5,500,000 T733 Pension Obligation Bonds - TRB 80,894,031 121,386,576 T734 AGENCY TOTAL 1,894,080,839 1,935,247,677 T735 T736 STATE COMPTROLLER - MISCELLANEOUS T737 Adjudicated Claims 4,000,000 4,000,000 T738 T739 STATE COMPTROLLER - FRINGE BENEFITS T740 Unemployment Compensation 11,850,346 8,901,932 T741 State Employees Retirement Contributions 722,137,072 715,503,022 T742 Higher Education Alternative Retirement System 37,959,646 37,737,659 T743 Pensions and Retirements - Other Statutory 1,822,697 1,842,652 T744 Judges and Compensation Commissioners Retirement 15,095,489 16,005,904 T745 Insurance - Group Life 8,586,000 8,758,000 T746 Employers Social Security Tax 244,810,923 245,764,605 T747 State Employees Health Service Cost 602,010,160 663,420,620 T748 Retired State Employees Health Service Cost 597,384,379 648,330,408 T749 Tuition Reimbursement - Training and Travel 3,327,500 0 T750 AGENCY TOTAL 2,244,984,212 2,346,264,802 T751 T752 RESERVE FOR SALARY ADJUSTMENTS T753 Reserve for Salary Adjustments 42,568,534 200,090,187 T754 T755 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T756 Workers' Compensation Claims 27,726,672 27,239,041 T757 T758 TOTAL - GENERAL FUND 19,513,285,281 19,941,584,980 T759 T760 LESS: T761 T762 Unallocated Lapse -92,006,562 -91,676,192 T763 Unallocated Lapse - Legislative -2,700,000 -2,700,000 T764 Unallocated Lapse - Judicial -3,545,000 -3,545,000 T765 General Personal Services Reduction - Legislative -476,000 -476,000 T766 General Personal Services Reduction - Executive -11,538,800 -11,538,800 T767 General Other Expenses Reductions - Legislative -374,000 -374,000 T768 General Other Expenses Reductions - Executive -9,066,200 -9,066,200 T769 Labor-Management Savings -1,000,000,000 -1,000,000,000 T770 T771 NET - GENERAL FUND 18,393,578,719 18,822,208,788 Sec. 2. (Effective July 1, 2011) The following sums are appropriated from the SPECIAL TRANSPORTATION FUND for the annual periods indicated for the purposes described. T772 2011-2012 2012-2013 T773 GENERAL GOVERNMENT T774 T775 DEPARTMENT OF ADMINISTRATIVE SERVICES T776 State Insurance and Risk Mgmt Operations $7,157,557 $7,335,373 T777 T778 REGULATION AND PROTECTION T779 T780 DEPARTMENT OF MOTOR VEHICLES T781 Personal Services 42,656,658 41,541,809 T782 Other Expenses 13,255,626 13,255,626 T783 Equipment 600,000 600,000 T784 Commercial Vehicle Information Systems and Networks Project 239,818 296,289 T785 AGENCY TOTAL 56,752,102 55,693,724 T786 T787 TRANSPORTATION T788 T789 DEPARTMENT OF TRANSPORTATION T790 Personal Services 169,441,130 162,240,011 T791 Other Expenses 49,396,497 49,228,630 T792 Equipment 1,642,000 1,743,000 T793 Minor Capital Projects 332,500 332,500 T794 Highway and Bridge Renewal-Equipment 12,000,000 7,000,000 T795 Highway Planning and Research 2,981,000 3,105,000 T796 Rail Operations 144,997,567 155,715,305 T797 Bus Operations 135,029,058 139,464,784 T798 Tweed-New Haven Airport Grant 1,000,000 1,000,000 T799 ADA Para-transit Program 27,175,000 28,880,000 T800 Pay-As-You-Go Transportation Projects 27,718,098 22,687,740 T801 Town Aid Road Grants - TF 30,000,000 30,000,000 T802 AGENCY TOTAL 601,712,850 601,396,970 T803 T804 HUMAN SERVICES T805 T806 BUREAU OF REHABILITATIVE SERVICES T807 Personal Services 116,274 116,274 T808 Other Expenses 14,436 14,436 T809 AGENCY TOTAL 130,710 130,710 T810 T811 NON-FUNCTIONAL T812 T813 DEBT SERVICE - STATE TREASURER T814 Debt Service 478,835,373 492,217,529 T815 T816 STATE COMPTROLLER - FRINGE BENEFITS T817 Unemployment Compensation 459,165 644,928 T818 State Employees Retirement Contributions 99,636,000 105,694,000 T819 Insurance - Group Life 327,000 334,000 T820 Employers Social Security Tax 18,632,021 18,545,161 T821 State Employees Health Service Cost 42,129,085 42,504,880 T822 AGENCY TOTAL 161,183,271 167,722,969 T823 T824 RESERVE FOR SALARY ADJUSTMENTS T825 Reserve for Salary Adjustments 2,363,787 14,081,949 T826 T827 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T828 Workers' Compensation Claims 6,756,577 6,626,481 T829 T830 TOTAL - SPECIAL TRANSPORTATION FUND 1,314,892,227 1,345,205,705 T831 T832 LESS: T833 T834 Estimated Unallocated Lapses -11,000,000 -11,000,000 T835 T836 NET - SPECIAL TRANSPORTATION FUND 1,303,892,227 1,334,205,705 T772 2011-2012 2012-2013 T773 GENERAL GOVERNMENT T774 T775 DEPARTMENT OF ADMINISTRATIVE SERVICES T776 State Insurance and Risk Mgmt Operations $7,157,557 $7,335,373 T777 T778 REGULATION AND PROTECTION T779 T780 DEPARTMENT OF MOTOR VEHICLES T781 Personal Services 42,656,658 41,541,809 T782 Other Expenses 13,255,626 13,255,626 T783 Equipment 600,000 600,000 T784 Commercial Vehicle Information Systems and Networks Project 239,818 296,289 T785 AGENCY TOTAL 56,752,102 55,693,724 T786 T787 TRANSPORTATION T788 T789 DEPARTMENT OF TRANSPORTATION T790 Personal Services 169,441,130 162,240,011 T791 Other Expenses 49,396,497 49,228,630 T792 Equipment 1,642,000 1,743,000 T793 Minor Capital Projects 332,500 332,500 T794 Highway and Bridge Renewal-Equipment 12,000,000 7,000,000 T795 Highway Planning and Research 2,981,000 3,105,000 T796 Rail Operations 144,997,567 155,715,305 T797 Bus Operations 135,029,058 139,464,784 T798 Tweed-New Haven Airport Grant 1,000,000 1,000,000 T799 ADA Para-transit Program 27,175,000 28,880,000 T800 Pay-As-You-Go Transportation Projects 27,718,098 22,687,740 T801 Town Aid Road Grants - TF 30,000,000 30,000,000 T802 AGENCY TOTAL 601,712,850 601,396,970 T803 T804 HUMAN SERVICES T805 T806 BUREAU OF REHABILITATIVE SERVICES T807 Personal Services 116,274 116,274 T808 Other Expenses 14,436 14,436 T809 AGENCY TOTAL 130,710 130,710 T810 T811 NON-FUNCTIONAL T812 T813 DEBT SERVICE - STATE TREASURER T814 Debt Service 478,835,373 492,217,529 T815 T816 STATE COMPTROLLER - FRINGE BENEFITS T817 Unemployment Compensation 459,165 644,928 T818 State Employees Retirement Contributions 99,636,000 105,694,000 T819 Insurance - Group Life 327,000 334,000 T820 Employers Social Security Tax 18,632,021 18,545,161 T821 State Employees Health Service Cost 42,129,085 42,504,880 T822 AGENCY TOTAL 161,183,271 167,722,969 T823 T824 RESERVE FOR SALARY ADJUSTMENTS T825 Reserve for Salary Adjustments 2,363,787 14,081,949 T826 T827 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T828 Workers' Compensation Claims 6,756,577 6,626,481 T829 T830 TOTAL - SPECIAL TRANSPORTATION FUND 1,314,892,227 1,345,205,705 T831 T832 LESS: T833 T834 Estimated Unallocated Lapses -11,000,000 -11,000,000 T835 T836 NET - SPECIAL TRANSPORTATION FUND 1,303,892,227 1,334,205,705 Sec. 3. (Effective July 1, 2011) The following sums are appropriated from the MASHANTUCKET PEQUOT AND MOHEGAN FUND for the annual periods indicated for the purposes described. T837 2011-2012 2012-2013 T838 GENERAL GOVERNMENT T839 T840 OFFICE OF POLICY AND MANAGEMENT T841 Grants To Towns $61,779,907 $61,779,907 T842 T843 TOTAL - MASHANTUCKET PEQUOT AND MOHEGAN FUND 61,779,907 61,779,907 T837 2011-2012 2012-2013 T838 GENERAL GOVERNMENT T839 T840 OFFICE OF POLICY AND MANAGEMENT T841 Grants To Towns $61,779,907 $61,779,907 T842 T843 TOTAL - MASHANTUCKET PEQUOT AND MOHEGAN FUND 61,779,907 61,779,907 Sec. 4. (Effective July 1, 2011) The following sums are appropriated from the SOLDIERS, SAILORS AND MARINES' FUND for the annual periods indicated for the purposes described. T844 2011-2012 2012-2013 T845 HUMAN SERVICES T846 T847 SOLDIERS, SAILORS AND MARINES' FUND T848 Personal Services $614,866 $604,504 T849 Other Expenses 54,397 42,397 T850 Award Payments to Veterans 1,979,800 1,979,800 T851 Fringe Benefits 411,973 424,835 T852 AGENCY TOTAL 3,061,036 3,051,536 T853 T854 TOTAL - SOLDIERS, SAILORS AND MARINES' FUND 3,061,036 3,051,536 T844 2011-2012 2012-2013 T845 HUMAN SERVICES T846 T847 SOLDIERS, SAILORS AND MARINES' FUND T848 Personal Services $614,866 $604,504 T849 Other Expenses 54,397 42,397 T850 Award Payments to Veterans 1,979,800 1,979,800 T851 Fringe Benefits 411,973 424,835 T852 AGENCY TOTAL 3,061,036 3,051,536 T853 T854 TOTAL - SOLDIERS, SAILORS AND MARINES' FUND 3,061,036 3,051,536 Sec. 5. (Effective July 1, 2011) The following sums are appropriated from the REGIONAL MARKET OPERATION FUND for the annual periods indicated for the purposes described. T855 2011-2012 2012-2013 T856 CONSERVATION AND DEVELOPMENT T857 T858 DEPARTMENT OF AGRICULTURE T859 Personal Services $390,151 $386,193 T860 Other Expenses 271,507 273,007 T861 Equipment 3,500 1 T862 Fringe Benefits 261,401 266,473 T863 AGENCY TOTAL 926,559 925,674 T864 T865 NON-FUNCTIONAL T866 T867 DEBT SERVICE - STATE TREASURER T868 Debt Service 38,338 7,147 T869 T870 TOTAL - REGIONAL MARKET OPERATION FUND 964,897 932,821 T855 2011-2012 2012-2013 T856 CONSERVATION AND DEVELOPMENT T857 T858 DEPARTMENT OF AGRICULTURE T859 Personal Services $390,151 $386,193 T860 Other Expenses 271,507 273,007 T861 Equipment 3,500 1 T862 Fringe Benefits 261,401 266,473 T863 AGENCY TOTAL 926,559 925,674 T864 T865 NON-FUNCTIONAL T866 T867 DEBT SERVICE - STATE TREASURER T868 Debt Service 38,338 7,147 T869 T870 TOTAL - REGIONAL MARKET OPERATION FUND 964,897 932,821 Sec. 6. (Effective July 1, 2011) The following sums are appropriated from the BANKING FUND for the annual periods indicated for the purposes described. T871 2011-2012 2012-2013 T872 REGULATION AND PROTECTION T873 T874 DEPARTMENT OF BANKING T875 Personal Services $10,950,000 $10,600,000 T876 Other Expenses 1,279,737 1,014,443 T877 Equipment 127,000 37,200 T878 Fringe Benefits 7,337,000 7,314,500 T879 Indirect Overhead 1,195,086 1,217,182 T880 AGENCY TOTAL 20,888,823 20,183,325 T881 T882 LABOR DEPARTMENT T883 Customized Services 500,000 500,000 T884 T885 CONSERVATION AND DEVELOPMENT T886 T887 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T888 Fair Housing 168,639 168,639 T889 T890 JUDICIAL T891 T892 JUDICIAL DEPARTMENT T893 Foreclosure Mediation Program 5,252,904 5,324,914 T894 T895 TOTAL - BANKING FUND 26,810,366 26,176,878 T896 T897 LESS: T898 T899 Branch Savings Target - Judicial -254,913 -63,729 T900 T901 NET - BANKING FUND 26,555,453 26,113,149 T871 2011-2012 2012-2013 T872 REGULATION AND PROTECTION T873 T874 DEPARTMENT OF BANKING T875 Personal Services $10,950,000 $10,600,000 T876 Other Expenses 1,279,737 1,014,443 T877 Equipment 127,000 37,200 T878 Fringe Benefits 7,337,000 7,314,500 T879 Indirect Overhead 1,195,086 1,217,182 T880 AGENCY TOTAL 20,888,823 20,183,325 T881 T882 LABOR DEPARTMENT T883 Customized Services 500,000 500,000 T884 T885 CONSERVATION AND DEVELOPMENT T886 T887 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T888 Fair Housing 168,639 168,639 T889 T890 JUDICIAL T891 T892 JUDICIAL DEPARTMENT T893 Foreclosure Mediation Program 5,252,904 5,324,914 T894 T895 TOTAL - BANKING FUND 26,810,366 26,176,878 T896 T897 LESS: T898 T899 Branch Savings Target - Judicial -254,913 -63,729 T900 T901 NET - BANKING FUND 26,555,453 26,113,149 Sec. 7. (Effective July 1, 2011) The following sums are appropriated from the INSURANCE FUND for the annual periods indicated for the purposes described. T902 2011-2012 2012-2013 T903 GENERAL GOVERNMENT T904 T905 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T906 Personal Services $746,398 $725,540 T907 Other Expenses 136,373 136,374 T908 Equipment 1,400 700 T909 Fringe Benefits 493,954 495,294 T910 Indirect Overhead 117,320 120,957 T911 AGENCY TOTAL 1,495,445 1,478,865 T912 T913 OFFICE OF POLICY AND MANAGEMENT T914 Personal Services 219,888 212,322 T915 Other Expenses 500 500 T916 Equipment 2,250 0 T917 Fringe Benefits 147,018 146,503 T918 AGENCY TOTAL 369,656 359,325 T919 T920 REGULATION AND PROTECTION T921 T922 INSURANCE DEPARTMENT T923 Personal Services 13,445,665 12,996,951 T924 Other Expenses 2,022,453 2,022,453 T925 Equipment 40,060 40,060 T926 Fringe Benefits 8,715,295 8,699,254 T927 Indirect Overhead 58,043 59,842 T928 AGENCY TOTAL 24,281,516 23,818,560 T929 T930 HUMAN SERVICES T931 T932 DEPARTMENT OF SOCIAL SERVICES T933 Other Expenses 475,000 475,000 T934 T935 TOTAL - INSURANCE FUND 26,621,617 26,131,750 T902 2011-2012 2012-2013 T903 GENERAL GOVERNMENT T904 T905 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T906 Personal Services $746,398 $725,540 T907 Other Expenses 136,373 136,374 T908 Equipment 1,400 700 T909 Fringe Benefits 493,954 495,294 T910 Indirect Overhead 117,320 120,957 T911 AGENCY TOTAL 1,495,445 1,478,865 T912 T913 OFFICE OF POLICY AND MANAGEMENT T914 Personal Services 219,888 212,322 T915 Other Expenses 500 500 T916 Equipment 2,250 0 T917 Fringe Benefits 147,018 146,503 T918 AGENCY TOTAL 369,656 359,325 T919 T920 REGULATION AND PROTECTION T921 T922 INSURANCE DEPARTMENT T923 Personal Services 13,445,665 12,996,951 T924 Other Expenses 2,022,453 2,022,453 T925 Equipment 40,060 40,060 T926 Fringe Benefits 8,715,295 8,699,254 T927 Indirect Overhead 58,043 59,842 T928 AGENCY TOTAL 24,281,516 23,818,560 T929 T930 HUMAN SERVICES T931 T932 DEPARTMENT OF SOCIAL SERVICES T933 Other Expenses 475,000 475,000 T934 T935 TOTAL - INSURANCE FUND 26,621,617 26,131,750 Sec. 8. (Effective July 1, 2011) The following sums are appropriated from the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND for the annual periods indicated for the purposes described. T936 2011-2012 2012-2013 T937 CONSERVATION AND DEVELOPMENT T938 T939 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T940 Personal Services $13,570,538 $13,126,398 T941 Other Expenses 1,953,738 1,946,420 T942 Equipment 27,700 31,600 T943 Fringe Benefits 9,092,261 9,059,349 T944 Indirect Overhead 1,485,010 1,531,046 T945 AGENCY TOTAL 26,129,247 25,694,813 T946 T947 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND 26,129,247 25,694,813 T936 2011-2012 2012-2013 T937 CONSERVATION AND DEVELOPMENT T938 T939 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T940 Personal Services $13,570,538 $13,126,398 T941 Other Expenses 1,953,738 1,946,420 T942 Equipment 27,700 31,600 T943 Fringe Benefits 9,092,261 9,059,349 T944 Indirect Overhead 1,485,010 1,531,046 T945 AGENCY TOTAL 26,129,247 25,694,813 T946 T947 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND 26,129,247 25,694,813 Sec. 9. (Effective July 1, 2011) The following sums are appropriated from the WORKERS' COMPENSATION FUND for the annual periods indicated for the purposes described. T948 2011-2012 2012-2013 T949 GENERAL GOVERNMENT T950 T951 DIVISION OF CRIMINAL JUSTICE T952 Personal Services $416,894 $407,580 T953 Other Expenses 21,653 30,653 T954 Equipment 1 1 T955 Fringe Benefits 279,320 281,230 T956 AGENCY TOTAL 717,868 719,464 T957 T958 REGULATION AND PROTECTION T959 T960 LABOR DEPARTMENT T961 Occupational Health Clinics 684,596 682,731 T962 T963 WORKERS' COMPENSATION COMMISSION T964 Personal Services 9,227,232 9,022,493 T965 Other Expenses 2,341,706 2,284,102 T966 Equipment 34,000 15,900 T967 Fringe Benefits 6,182,245 6,227,536 T968 Indirect Overhead 945,406 974,714 T969 AGENCY TOTAL 18,730,589 18,524,745 T970 T971 HUMAN SERVICES T972 T973 BUREAU OF REHABILITATIVE SERVICES T974 Personal Services 503,698 487,578 T975 Other Expenses 23,400 24,500 T976 Rehabilitative Services 1,261,913 1,261,913 T977 Fringe Benefits 337,478 336,429 T978 AGENCY TOTAL 2,126,489 2,110,420 T979 T980 TOTAL - WORKERS' COMPENSATION FUND 22,259,542 22,037,360 T948 2011-2012 2012-2013 T949 GENERAL GOVERNMENT T950 T951 DIVISION OF CRIMINAL JUSTICE T952 Personal Services $416,894 $407,580 T953 Other Expenses 21,653 30,653 T954 Equipment 1 1 T955 Fringe Benefits 279,320 281,230 T956 AGENCY TOTAL 717,868 719,464 T957 T958 REGULATION AND PROTECTION T959 T960 LABOR DEPARTMENT T961 Occupational Health Clinics 684,596 682,731 T962 T963 WORKERS' COMPENSATION COMMISSION T964 Personal Services 9,227,232 9,022,493 T965 Other Expenses 2,341,706 2,284,102 T966 Equipment 34,000 15,900 T967 Fringe Benefits 6,182,245 6,227,536 T968 Indirect Overhead 945,406 974,714 T969 AGENCY TOTAL 18,730,589 18,524,745 T970 T971 HUMAN SERVICES T972 T973 BUREAU OF REHABILITATIVE SERVICES T974 Personal Services 503,698 487,578 T975 Other Expenses 23,400 24,500 T976 Rehabilitative Services 1,261,913 1,261,913 T977 Fringe Benefits 337,478 336,429 T978 AGENCY TOTAL 2,126,489 2,110,420 T979 T980 TOTAL - WORKERS' COMPENSATION FUND 22,259,542 22,037,360 Sec. 10. (Effective July 1, 2011) The following sums are appropriated from the CRIMINAL INJURIES COMPENSATION FUND for the annual periods indicated for the purposes described. T981 2011-2012 2012-2013 T982 JUDICIAL T983 T984 JUDICIAL DEPARTMENT T985 Criminal Injuries Compensation $3,493,813 $3,602,121 T986 T987 TOTAL - CRIMINAL INJURIES COMPENSATION FUND 3,493,813 3,602,121 T981 2011-2012 2012-2013 T982 JUDICIAL T983 T984 JUDICIAL DEPARTMENT T985 Criminal Injuries Compensation $3,493,813 $3,602,121 T986 T987 TOTAL - CRIMINAL INJURIES COMPENSATION FUND 3,493,813 3,602,121 Sec. 11. (Effective July 1, 2011) (a) The Secretary of the Office of Policy and Management shall recommend reductions in expenditures for Personal Services, for the fiscal years ending June 30, 2012, and June 30, 2013, in order to reduce such expenditures by $12,014,800 for such purpose during each such fiscal year. The provisions of this subsection shall not apply to the constituent units of the state system of higher education, as defined in section 10a-1 of the general statutes. (b) The Secretary of the Office of Policy and Management shall recommend reductions in expenditures for Other Expenses, for the fiscal years ending June 30, 2012, and June 30, 2013, in order to reduce such expenditures for such purpose by $9,440,200 during each such fiscal year. The provisions of this subsection shall not apply to the constituent units of the state system of higher education, as defined in section 10a-1 of the general statutes. Sec. 12. (Effective July 1, 2011) The Secretary of the Office of Policy and Management shall recommend reductions in expenditures, not to exceed $1,000,000,000, to achieve savings agreed to through negotiations between the state and the State Employees Bargaining Unit Coalition (SEBAC) for the fiscal years ending June 30, 2012, and June 30, 2013, in order to reduce expenditures for such purpose during each such fiscal year. Notwithstanding any provisions of the general statutes, such reductions may, in the secretary's discretion, be applied to any accounts in any appropriated fund for any budgeted agency of the executive, legislative or judicial branch and the constituent units of the state system of higher education, as defined in section 10a-1 of the general statutes. Sec. 13. (Effective July 1, 2011) (a) The Secretary of the Office of Policy and Management may transfer amounts appropriated for Personal Services in sections 1 to 10, inclusive, of this act from agencies to the Reserve for Salary Adjustments account, upon approval of the Finance Advisory Committee, to reflect a more accurate impact of collective bargaining and related costs. (b) The Secretary of the Office of Policy and Management may transfer funds appropriated in section 1 of this act, for Reserve for Salary Adjustments, upon approval of the Finance Advisory Committee, to any agency in any appropriated fund to give effect to salary increases, other employee benefits, agency costs related to staff reductions including accrual payments, achievement of agency general personal services reductions, or any other personal services adjustments authorized by this act, any other act or any other applicable provision of the general statutes. Sec. 14. (Effective July 1, 2011) (a) That portion of unexpended funds, as determined by the Secretary of the Office of Policy and Management, appropriated in public act 09-3 of the June special session, which relates to collective bargaining agreements and related costs, shall not lapse on June 30, 2011, and such funds shall continue to be available for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. (b) That portion of unexpended funds, as determined by the Secretary of the Office of Policy and Management, appropriated in sections 1 and 2 of this act, which relates to collective bargaining agreements and related costs for the fiscal year ending June 30, 2012, shall not lapse on June 30, 2012, and such funds shall continue to be available for such purpose during the fiscal year ending June 30, 2013. Sec. 15. (Effective July 1, 2011) The unexpended balance of funds appropriated to the Office of Policy and Management in section 43 of public act 08-1 of the January special session and carried forward under section 36 of public act 09-3 of the June special session and section 33 of public act 10-179 for design and implementation of a comprehensive, state-wide information technology system for the sharing of criminal justice information and for costs related to the Criminal Justice Information System Governing Board shall not lapse on June 30, 2011, and such funds shall continue to be available for such purposes during the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 16. (Effective July 1, 2011) The total number of positions which may be filled by any state agency shall not exceed the number of positions recommended by the joint standing committee of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies, including any revisions to such recommendation resulting from enactments of the General Assembly, as set forth in the report on the state budget published by the legislative Office of Fiscal Analysis, except upon the recommendation of the Governor and approval of the Finance Advisory Committee. Sec. 17. (Effective July 1, 2011) The unexpended balance of funds transferred from the Reserve for Salary Adjustment account in the Special Transportation Fund, to the Department of Motor Vehicles, in section 39 of special act 00-13, and carried forward in subsection (a) of section 34 of special act 01-1 of the June special session, and subsection (a) of section 41 of public act 03-1 of the June 30 special session, and section 43 of public act 05-251, and section 42 of public act 07-1 of the June special session, and section 26 of public act 09-3 of the June special session for the Commercial Vehicle Information Systems and Networks Project, shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 18. (Effective July 1, 2011) (a) The unexpended balance of funds appropriated to the Department of Motor Vehicles in section 49 of special act 99-10, and carried forward in subsection (b) of section 34 of special act 01-1 of the June special session and subsection (b) of section 41 of public act 03-1 of the June 30 special session, and subsection (a) of section 45 of public act 05-251 and subsection (a) of section 43 of public act 07-1 of the June special session, and subsection (a) of section 27 of public act 09-3 of the June special session for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems, shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. (b) Up to $7,000,000 of the unexpended balance appropriated to the Department of Transportation, for Personal Services, in section 12 of public act 03-1 of the June 30 special session, and carried forward and transferred to the Department of Motor Vehicles' Reflective License Plates account by section 33 of public act 04-216, and carried forward by section 72 of public act 04-2 of the May special session, and subsection (b) of section 45 of public act 05-251, and subsection (b) of section 43 of public act 07-1 of the June special session, and subsection (b) of section 27 of public act 09-3 of the June special session shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems for the fiscal years ending June 30, 2012, and June 30, 2013. (c) Up to $8,500,000 of the unexpended balance appropriated to the State Treasurer, for Debt Service, in section 12 of public act 03-1 of the June 30 special session, and carried forward and transferred to the Department of Motor Vehicles' Reflective License Plates account by section 33 of public act 04-216, and carried forward by section 72 of public act 04-2 of the May special session, and subsection (c) of section 45 of public act 05-251, and subsection (c) of section 43 of public act 07-1 of the June special session, and subsection (c) of section 27 of public act 09-3 of the June special session shall not lapse on June 30, 2011, and such funds shall continue to be available for expenditure for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems for the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 19. (Effective July 1, 2011) The unexpended balance of funds appropriated to the Office of Policy and Management, for Other Expenses, for a health care and pension consulting contract, in section 1 of public act 05-251, as amended by section 1 of public act 06-186, and carried forward under section 29 of public act 07-1 of the June special session, subsection (c) of section 4-89 of the general statutes, and section 20 of public act 09-1 of the June special session, shall not lapse on June 30, 2011, and such funds shall continue to be available for such purpose during the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 20. (Effective July 1, 2011) (a) Up to $178,828 of the unexpended balance of funds appropriated to the Office of Policy and Management, for Other Expenses to prevent potential base closures, in subsections (a) and (c) of section 49 of public act 05-251 and carried forward under section 30 of public act 07-1 of the June special session, subsection (c) of section 4-89 of the general statutes, section 34 of public act 09-3 of the June special session, and section 51 of public act 10-179, shall not lapse on June 30, 2011, and such funds shall be transferred to the litigation/settlement account. (b) Up to $400,000 of the unexpended balance of funds appropriated in section 1 of public act 10-179, to the Office of Policy and Management, for Tax Relief for Elderly Renters, shall not lapse on June 30, 2011, and such funds shall be transferred to the litigation/settlement account. Sec. 21. (Effective July 1, 2011) Any appropriation, or portion thereof, made to any agency, from the General Fund, under section 1 of this act, may be transferred at the request of such agency to any other agency by the Governor, with the approval of the Finance Advisory Committee, to take full advantage of federal matching funds, provided both agencies shall certify that the expenditure of such transferred funds by the receiving agency will be for the same purpose as that of the original appropriation or portion thereof so transferred. Any federal funds generated through the transfer of appropriations between agencies may be used for reimbursing General Fund expenditures or for expanding program services or a combination of both as determined by the Governor, with the approval of the Finance Advisory Committee. Sec. 22. (Effective July 1, 2011) (a) Any appropriation, or portion thereof, made to any agency, from the General Fund, under section 1 of this act, may be adjusted by the Governor, with approval of the Finance Advisory Committee in accordance with subsection (b) of this section, in order to maximize federal funding available to the state, consistent with the relevant federal provisions of law. (b) The Governor shall present a plan for any such adjustment permitted under subsection (a) of this section, in accordance with the provisions of section 11-4a of the general statutes, to the joint standing committees of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies and finance. Sec. 23. (Effective July 1, 2011) Notwithstanding subsection (b) of section 19a-55a of the general statutes, for each of the fiscal years ending June 30, 2012, and June 30, 2013, $900,000 of the amount collected pursuant to section 19a-55 of the general statutes, shall be credited to the newborn screening account, and shall be available for expenditure by the Department of Public Health for the purchase of upgrades to newborn screening technology and for the expenses of the testing required by sections 19a-55 and 19a-59 of the general statutes. Sec. 24. (Effective July 1, 2011) During the fiscal years ending June 30, 2012, and June 30, 2013, up to $200,000 from the Stem Cell Research Fund established by section 19a-32e of the general statutes may be used each year by the Commissioner of Public Health for administrative expenses. Sec. 25. (Effective July 1, 2011) (a) Up to $1,100,000 made available to the Department of Mental Health and Addiction Services, for the Pre-Trial Alcohol Substance Abuse Program, shall be available for Regional Action Councils during each of the fiscal years ending June 30, 2012, and June 30, 2013. (b) Up to $510,000 made available to the Department of Mental Health and Addiction Services, for the Pre-Trial Alcohol Substance Abuse Program, shall be available for the Governor's Partnership to Protect Connecticut's Workforce during each of the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 26. (Effective July 1, 2011) For all allowable expenditures made pursuant to a contract subject to cost settlement with the Department of Developmental Services by an organization in compliance with performance requirements of such contract, one hundred per cent of the difference between actual expenditures incurred and the amount received by the organization from the Department of Developmental Services per such contract shall be reimbursed to the Department of Developmental Services during the fiscal year ending June 30, 2012, and the fiscal year ending June 30, 2013. Sec. 27. (Effective July 1, 2011) Up to $125,000 of the funds appropriated to the Department of Developmental Services, for Pilot Program for Autism Services, in section 1 of public act 10-179, shall not lapse on June 30, 2011, and shall continue to be available for expenditure to study issues related to needs of persons with autism spectrum disorder during the fiscal year ending June 30, 2012, including the feasibility of a Center for Autism and Developmental Disabilities. Sec. 28. (Effective July 1, 2011) Notwithstanding the provisions of section 17a-17 of the general statutes, for the fiscal years ending June 30, 2012, and June 30, 2013, the provisions of said section 17a-17 shall not be considered in any increases or decreases to rates or allowable per diem payments to private residential treatment centers licensed pursuant to section 17a-145 of the general statutes. Sec. 29. (Effective July 1, 2011) For the fiscal years ending June 30, 2012, and June 30, 2013, the Department of Social Services may, in compliance with an advanced planning document approved by the federal Department of Health and Human Services for the development of a data warehouse, establish a receivable for the reimbursement anticipated from such project. Sec. 30. (Effective July 1, 2011) For the fiscal year ending June 30, 2012, the Department of Social Services may, in compliance with an advanced planning document approved by the federal Department of Health and Human Services to implement modifications to the Health Insurance Portability and Accountability Act electronic transaction standards, establish a receivable for the anticipated cost of such project. Sec. 31. (NEW) (Effective July 1, 2011) The Commissioner of Social Services may, upon the request of a nursing facility providing services eligible for payment under the medical assistance program and after consultation with the Secretary of the Office of Policy and Management, make a payment to such nursing facility in advance of normal bill payment processing, provided such advance shall not exceed estimated amounts due to such nursing facility for services provided to eligible recipients over the most recent two-month period. The commissioner shall recover such payment through reductions to payments due to such nursing facility or cash receipt not later than ninety days after issuance of such payment. The commissioner shall take prudent measures to assure that such advance payments are not provided to any nursing facility that is at risk of bankruptcy or insolvency, and may execute agreements appropriate for the security of repayment. Sec. 32. (Effective July 1, 2011) Any appropriation, or portion thereof, made to The University of Connecticut Health Center, in section 1 of this act, may be transferred by the Secretary of the Office of Policy and Management to the Disproportionate Share – Medical Emergency Assistance account in the Department of Social Services for the purpose of maximizing federal reimbursement. Sec. 33. (Effective July 1, 2011) All funds appropriated to the Department of Social Services for DMHAS – Disproportionate Share shall be expended by the Department of Social Services in such amounts and at such times as prescribed by the Office of Policy and Management. The Department of Social Services shall make disproportionate share payments to hospitals in the Department of Mental Health and Addiction Services for operating expenses and for related fringe benefit expenses. Funds received by the hospitals in the Department of Mental Health and Addiction Services, for fringe benefits, shall be used to reimburse the Comptroller. All other funds received by the hospitals in the Department of Mental Health and Addiction Services shall be deposited to grants - other than federal accounts. All disproportionate share payments not expended in grants - other than federal accounts shall lapse at the end of the fiscal year. Sec. 34. (Effective July 1, 2011) Any appropriation, or portion thereof, made to the Department of Veterans' Affairs under section 1 of this act may be transferred by the Secretary of the Office of Policy and Management to the Disproportionate Share – Medical Emergency Assistance account in the Department of Social Services for the purpose of maximizing federal reimbursement. Sec. 35. (Effective July 1, 2011) During each of the fiscal years ending June 30, 2012, and June 30, 2013, $1,000,000 of the federal funds received by the Department of Education, from Part B of the Individuals with Disabilities Education Act (IDEA), shall be transferred to the Department of Developmental Services, for the Birth-to-Three program, in order to carry out Part B responsibilities consistent with the IDEA. Sec. 36. (Effective July 1, 2011) (a) For the fiscal year ending June 30, 2012, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $40,596,010, (2) for school readiness in the amount of $69,813,189, (3) for extended school building hours in the amount of $2,994,752, and (4) for school accountability in the amount of $3,499,699. (b) For the fiscal year ending June 30, 2013, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $40,383,786, (2) for school readiness in the amount of $69,813,190, (3) for extended school building hours in the amount of $2,994,752, and (4) for school accountability in the amount of $3,499,699. Sec. 37. Section 10-262h of the general statutes is amended by adding subsection (d) as follows (Effective July 1, 2011): (NEW) (d) (1) Notwithstanding the provisions of this section, for the fiscal years ending June 30, 2012, and June 30, 2013, each town shall receive an equalization aid grant in an amount provided for in subdivision (2) of this subsection. (2) Equalization aid grant amounts. T988 Town Grant for Fiscal Grant for Fiscal T989 Year 2012 Year 2013 T990 Andover 2,330,856 2,330,856 T991 Ansonia 15,031,668 15,031,668 T992 Ashford 3,896,069 3,896,069 T993 Avon 1,232,688 1,232,688 T994 Barkhamsted 1,615,872 1,615,872 T995 Beacon Falls 4,044,804 4,044,804 T996 Berlin 6,169,410 6,169,410 T997 Bethany 2,030,845 2,030,845 T998 Bethel 8,157,837 8,157,837 T999 Bethlehem 1,318,171 1,318,171 T1000 Bloomfield 5,410,345 5,410,345 T1001 Bolton 3,015,660 3,015,660 T1002 Bozrah 1,229,255 1,229,255 T1003 Branford 1,759,095 1,759,095 T1004 Bridgeport 164,195,344 164,195,344 T1005 Bridgewater 137,292 137,292 T1006 Bristol 41,657,314 41,657,314 T1007 Brookfield 1,530,693 1,530,693 T1008 Brooklyn 6,978,295 6,978,295 T1009 Burlington 4,295,578 4,295,578 T1010 Canaan 207,146 207,146 T1011 Canterbury 4,733,625 4,733,625 T1012 Canton 3,348,790 3,348,790 T1013 Chaplin 1,880,888 1,880,888 T1014 Cheshire 9,298,837 9,298,837 T1015 Chester 665,733 665,733 T1016 Clinton 6,465,651 6,465,651 T1017 Colchester 13,547,231 13,547,231 T1018 Colebrook 495,044 495,044 T1019 Columbia 2,550,037 2,550,037 T1020 Cornwall 85,322 85,322 T1021 Coventry 8,845,691 8,845,691 T1022 Cromwell 4,313,692 4,313,692 T1023 Danbury 22,857,956 22,857,956 T1024 Darien 1,616,006 1,616,006 T1025 Deep River 1,687,351 1,687,351 T1026 Derby 6,865,689 6,865,689 T1027 Durham 3,954,812 3,954,812 T1028 Eastford 1,109,873 1,109,873 T1029 East Granby 1,301,142 1,301,142 T1030 East Haddam 3,718,223 3,718,223 T1031 East Hampton 7,595,720 7,595,720 T1032 East Hartford 41,710,817 41,710,817 T1033 East Haven 18,764,125 18,764,125 T1034 East Lyme 7,100,611 7,100,611 T1035 Easton 593,868 593,868 T1036 East Windsor 5,482,135 5,482,135 T1037 Ellington 9,504,917 9,504,917 T1038 Enfield 28,380,144 28,380,144 T1039 Essex 389,697 389,697 T1040 Fairfield 3,590,008 3,590,008 T1041 Farmington 1,611,013 1,611,013 T1042 Franklin 941,077 941,077 T1043 Glastonbury 6,201,152 6,201,152 T1044 Goshen 218,188 218,188 T1045 Granby 5,394,276 5,394,276 T1046 Greenwich 3,418,642 3,418,642 T1047 Griswold 10,735,024 10,735,024 T1048 Groton 25,374,989 25,374,989 T1049 Guilford 3,058,981 3,058,981 T1050 Haddam 1,728,610 1,728,610 T1051 Hamden 23,030,761 23,030,761 T1052 Hampton 1,337,582 1,337,582 T1053 Hartford 187,974,890 187,974,890 T1054 Hartland 1,350,837 1,350,837 T1055 Harwinton 2,728,401 2,728,401 T1056 Hebron 6,872,931 6,872,931 T1057 Kent 167,342 167,342 T1058 Killingly 15,245,633 15,245,633 T1059 Killingworth 2,227,467 2,227,467 T1060 Lebanon 5,467,634 5,467,634 T1061 Ledyard 12,030,465 12,030,465 T1062 Lisbon 3,899,238 3,899,238 T1063 Litchfield 1,479,851 1,479,851 T1064 Lyme 145,556 145,556 T1065 Madison 1,576,061 1,576,061 T1066 Manchester 30,619,100 30,619,100 T1067 Mansfield 10,070,677 10,070,677 T1068 Marlborough 3,124,421 3,124,421 T1069 Meriden 53,783,711 53,783,711 T1070 Middlebury 684,186 684,186 T1071 Middlefield 2,100,239 2,100,239 T1072 Middletown 16,652,386 16,652,386 T1073 Milford 10,728,519 10,728,519 T1074 Monroe 6,572,118 6,572,118 T1075 Montville 12,549,431 12,549,431 T1076 Morris 657,975 657,975 T1077 Naugatuck 29,211,401 29,211,401 T1078 New Britain 73,929,296 73,929,296 T1079 New Canaan 1,495,604 1,495,604 T1080 New Fairfield 4,414,083 4,414,083 T1081 New Hartford 3,143,902 3,143,902 T1082 New Haven 142,509,525 142,509,525 T1083 Newington 12,632,615 12,632,615 T1084 New London 22,940,565 22,940,565 T1085 New Milford 11,939,587 11,939,587 T1086 Newtown 4,309,646 4,309,646 T1087 Norfolk 381,414 381,414 T1088 North Branford 8,117,122 8,117,122 T1089 North Canaan 2,064,592 2,064,592 T1090 North Haven 3,174,940 3,174,940 T1091 North Stonington 2,892,440 2,892,440 T1092 Norwalk 10,095,131 10,095,131 T1093 Norwich 32,316,543 32,316,543 T1094 Old Lyme 605,586 605,586 T1095 Old Saybrook 652,677 652,677 T1096 Orange 1,055,910 1,055,910 T1097 Oxford 4,606,861 4,606,861 T1098 Plainfield 15,353,204 15,353,204 T1099 Plainville 10,161,853 10,161,853 T1100 Plymouth 9,743,272 9,743,272 T1101 Pomfret 3,092,817 3,092,817 T1102 Portland 4,272,257 4,272,257 T1103 Preston 3,057,025 3,057,025 T1104 Prospect 5,319,201 5,319,201 T1105 Putnam 8,071,851 8,071,851 T1106 Redding 687,733 687,733 T1107 Ridgefield 2,063,814 2,063,814 T1108 Rocky Hill 3,355,227 3,355,227 T1109 Roxbury 158,114 158,114 T1110 Salem 3,099,694 3,099,694 T1111 Salisbury 187,266 187,266 T1112 Scotland 1,444,458 1,444,458 T1113 Seymour 9,836,508 9,836,508 T1114 Sharon 145,798 145,798 T1115 Shelton 4,975,852 4,975,852 T1116 Sherman 244,327 244,327 T1117 Simsbury 5,367,517 5,367,517 T1118 Somers 5,918,636 5,918,636 T1119 Southbury 2,422,233 2,422,233 T1120 Southington 19,839,108 19,839,108 T1121 South Windsor 12,858,826 12,858,826 T1122 Sprague 2,600,651 2,600,651 T1123 Stafford 9,809,424 9,809,424 T1124 Stamford 7,978,877 7,978,877 T1125 Sterling 3,166,394 3,166,394 T1126 Stonington 2,061,204 2,061,204 T1127 Stratford 20,495,602 20,495,602 T1128 Suffield 6,082,494 6,082,494 T1129 Thomaston 5,630,307 5,630,307 T1130 Thompson 7,608,489 7,608,489 T1131 Tolland 10,759,283 10,759,283 T1132 Torrington 23,933,343 23,933,343 T1133 Trumbull 3,031,988 3,031,988 T1134 Union 239,576 239,576 T1135 Vernon 17,645,165 17,645,165 T1136 Voluntown 2,536,177 2,536,177 T1137 Wallingford 21,440,233 21,440,233 T1138 Warren 99,777 99,777 T1139 Washington 240,147 240,147 T1140 Waterbury 113,617,182 113,617,182 T1141 Waterford 1,445,404 1,445,404 T1142 Watertown 11,749,383 11,749,383 T1143 Westbrook 427,677 427,677 T1144 West Hartford 16,076,120 16,076,120 T1145 West Haven 41,399,303 41,399,303 T1146 Weston 948,564 948,564 T1147 Westport 1,988,255 1,988,255 T1148 Wethersfield 8,018,422 8,018,422 T1149 Willington 3,676,637 3,676,637 T1150 Wilton 1,557,195 1,557,195 T1151 Winchester 7,823,991 7,823,991 T1152 Windham 24,169,717 24,169,717 T1153 Windsor 11,547,663 11,547,663 T1154 Windsor Locks 4,652,368 4,652,368 T1155 Wolcott 13,539,371 13,539,371 T1156 Woodbridge 721,370 721,370 T1157 Woodbury 876,018 876,018 T1158 Woodstock 5,390,055 5,390,055 T988 Town Grant for Fiscal Grant for Fiscal T989 Year 2012 Year 2013 T990 Andover 2,330,856 2,330,856 T991 Ansonia 15,031,668 15,031,668 T992 Ashford 3,896,069 3,896,069 T993 Avon 1,232,688 1,232,688 T994 Barkhamsted 1,615,872 1,615,872 T995 Beacon Falls 4,044,804 4,044,804 T996 Berlin 6,169,410 6,169,410 T997 Bethany 2,030,845 2,030,845 T998 Bethel 8,157,837 8,157,837 T999 Bethlehem 1,318,171 1,318,171 T1000 Bloomfield 5,410,345 5,410,345 T1001 Bolton 3,015,660 3,015,660 T1002 Bozrah 1,229,255 1,229,255 T1003 Branford 1,759,095 1,759,095 T1004 Bridgeport 164,195,344 164,195,344 T1005 Bridgewater 137,292 137,292 T1006 Bristol 41,657,314 41,657,314 T1007 Brookfield 1,530,693 1,530,693 T1008 Brooklyn 6,978,295 6,978,295 T1009 Burlington 4,295,578 4,295,578 T1010 Canaan 207,146 207,146 T1011 Canterbury 4,733,625 4,733,625 T1012 Canton 3,348,790 3,348,790 T1013 Chaplin 1,880,888 1,880,888 T1014 Cheshire 9,298,837 9,298,837 T1015 Chester 665,733 665,733 T1016 Clinton 6,465,651 6,465,651 T1017 Colchester 13,547,231 13,547,231 T1018 Colebrook 495,044 495,044 T1019 Columbia 2,550,037 2,550,037 T1020 Cornwall 85,322 85,322 T1021 Coventry 8,845,691 8,845,691 T1022 Cromwell 4,313,692 4,313,692 T1023 Danbury 22,857,956 22,857,956 T1024 Darien 1,616,006 1,616,006 T1025 Deep River 1,687,351 1,687,351 T1026 Derby 6,865,689 6,865,689 T1027 Durham 3,954,812 3,954,812 T1028 Eastford 1,109,873 1,109,873 T1029 East Granby 1,301,142 1,301,142 T1030 East Haddam 3,718,223 3,718,223 T1031 East Hampton 7,595,720 7,595,720 T1032 East Hartford 41,710,817 41,710,817 T1033 East Haven 18,764,125 18,764,125 T1034 East Lyme 7,100,611 7,100,611 T1035 Easton 593,868 593,868 T1036 East Windsor 5,482,135 5,482,135 T1037 Ellington 9,504,917 9,504,917 T1038 Enfield 28,380,144 28,380,144 T1039 Essex 389,697 389,697 T1040 Fairfield 3,590,008 3,590,008 T1041 Farmington 1,611,013 1,611,013 T1042 Franklin 941,077 941,077 T1043 Glastonbury 6,201,152 6,201,152 T1044 Goshen 218,188 218,188 T1045 Granby 5,394,276 5,394,276 T1046 Greenwich 3,418,642 3,418,642 T1047 Griswold 10,735,024 10,735,024 T1048 Groton 25,374,989 25,374,989 T1049 Guilford 3,058,981 3,058,981 T1050 Haddam 1,728,610 1,728,610 T1051 Hamden 23,030,761 23,030,761 T1052 Hampton 1,337,582 1,337,582 T1053 Hartford 187,974,890 187,974,890 T1054 Hartland 1,350,837 1,350,837 T1055 Harwinton 2,728,401 2,728,401 T1056 Hebron 6,872,931 6,872,931 T1057 Kent 167,342 167,342 T1058 Killingly 15,245,633 15,245,633 T1059 Killingworth 2,227,467 2,227,467 T1060 Lebanon 5,467,634 5,467,634 T1061 Ledyard 12,030,465 12,030,465 T1062 Lisbon 3,899,238 3,899,238 T1063 Litchfield 1,479,851 1,479,851 T1064 Lyme 145,556 145,556 T1065 Madison 1,576,061 1,576,061 T1066 Manchester 30,619,100 30,619,100 T1067 Mansfield 10,070,677 10,070,677 T1068 Marlborough 3,124,421 3,124,421 T1069 Meriden 53,783,711 53,783,711 T1070 Middlebury 684,186 684,186 T1071 Middlefield 2,100,239 2,100,239 T1072 Middletown 16,652,386 16,652,386 T1073 Milford 10,728,519 10,728,519 T1074 Monroe 6,572,118 6,572,118 T1075 Montville 12,549,431 12,549,431 T1076 Morris 657,975 657,975 T1077 Naugatuck 29,211,401 29,211,401 T1078 New Britain 73,929,296 73,929,296 T1079 New Canaan 1,495,604 1,495,604 T1080 New Fairfield 4,414,083 4,414,083 T1081 New Hartford 3,143,902 3,143,902 T1082 New Haven 142,509,525 142,509,525 T1083 Newington 12,632,615 12,632,615 T1084 New London 22,940,565 22,940,565 T1085 New Milford 11,939,587 11,939,587 T1086 Newtown 4,309,646 4,309,646 T1087 Norfolk 381,414 381,414 T1088 North Branford 8,117,122 8,117,122 T1089 North Canaan 2,064,592 2,064,592 T1090 North Haven 3,174,940 3,174,940 T1091 North Stonington 2,892,440 2,892,440 T1092 Norwalk 10,095,131 10,095,131 T1093 Norwich 32,316,543 32,316,543 T1094 Old Lyme 605,586 605,586 T1095 Old Saybrook 652,677 652,677 T1096 Orange 1,055,910 1,055,910 T1097 Oxford 4,606,861 4,606,861 T1098 Plainfield 15,353,204 15,353,204 T1099 Plainville 10,161,853 10,161,853 T1100 Plymouth 9,743,272 9,743,272 T1101 Pomfret 3,092,817 3,092,817 T1102 Portland 4,272,257 4,272,257 T1103 Preston 3,057,025 3,057,025 T1104 Prospect 5,319,201 5,319,201 T1105 Putnam 8,071,851 8,071,851 T1106 Redding 687,733 687,733 T1107 Ridgefield 2,063,814 2,063,814 T1108 Rocky Hill 3,355,227 3,355,227 T1109 Roxbury 158,114 158,114 T1110 Salem 3,099,694 3,099,694 T1111 Salisbury 187,266 187,266 T1112 Scotland 1,444,458 1,444,458 T1113 Seymour 9,836,508 9,836,508 T1114 Sharon 145,798 145,798 T1115 Shelton 4,975,852 4,975,852 T1116 Sherman 244,327 244,327 T1117 Simsbury 5,367,517 5,367,517 T1118 Somers 5,918,636 5,918,636 T1119 Southbury 2,422,233 2,422,233 T1120 Southington 19,839,108 19,839,108 T1121 South Windsor 12,858,826 12,858,826 T1122 Sprague 2,600,651 2,600,651 T1123 Stafford 9,809,424 9,809,424 T1124 Stamford 7,978,877 7,978,877 T1125 Sterling 3,166,394 3,166,394 T1126 Stonington 2,061,204 2,061,204 T1127 Stratford 20,495,602 20,495,602 T1128 Suffield 6,082,494 6,082,494 T1129 Thomaston 5,630,307 5,630,307 T1130 Thompson 7,608,489 7,608,489 T1131 Tolland 10,759,283 10,759,283 T1132 Torrington 23,933,343 23,933,343 T1133 Trumbull 3,031,988 3,031,988 T1134 Union 239,576 239,576 T1135 Vernon 17,645,165 17,645,165 T1136 Voluntown 2,536,177 2,536,177 T1137 Wallingford 21,440,233 21,440,233 T1138 Warren 99,777 99,777 T1139 Washington 240,147 240,147 T1140 Waterbury 113,617,182 113,617,182 T1141 Waterford 1,445,404 1,445,404 T1142 Watertown 11,749,383 11,749,383 T1143 Westbrook 427,677 427,677 T1144 West Hartford 16,076,120 16,076,120 T1145 West Haven 41,399,303 41,399,303 T1146 Weston 948,564 948,564 T1147 Westport 1,988,255 1,988,255 T1148 Wethersfield 8,018,422 8,018,422 T1149 Willington 3,676,637 3,676,637 T1150 Wilton 1,557,195 1,557,195 T1151 Winchester 7,823,991 7,823,991 T1152 Windham 24,169,717 24,169,717 T1153 Windsor 11,547,663 11,547,663 T1154 Windsor Locks 4,652,368 4,652,368 T1155 Wolcott 13,539,371 13,539,371 T1156 Woodbridge 721,370 721,370 T1157 Woodbury 876,018 876,018 T1158 Woodstock 5,390,055 5,390,055 Sec. 38. (Effective July 1, 2011) Notwithstanding the provisions of sections 10-97 and 10-266m of the general statutes, for the fiscal years ending June 30, 2012, and June 30, 2013, the Commissioner of Education may provide grants, within available appropriations, in an amount not to exceed two thousand five hundred dollars per pupil, to local and regional boards of education that transport students who previously attended, or who have been accepted for enrollment at, J. M. Wright Technical School in Stamford to Henry Abbott Technical High School in Danbury, for the costs associated with such transportation. Such grants shall not exceed the actual costs of transportation for each pupil. Applications shall be submitted to the Commissioner of Education at such time and on such forms as the commissioner prescribes. Sec. 39. (Effective July 1, 2011) Notwithstanding the provisions of section 10a-22u of the general statutes, the amount of funds available to the Department of Higher Education, for expenditure from the private occupational school student protection account, shall be $301,000 for the fiscal year ending June 30, 2012, and $310,000 for the fiscal year ending June 30, 2013. Sec. 40. (Effective July 1, 2011) (a) Notwithstanding sections 10a-36 to 10a-42a, inclusive, of the general statutes, for the fiscal years ending June 30, 2012, and June 30, 2013, Yale University shall not receive an allocation of the annual appropriation under section 10a-40 of the general statutes. (b) The Commissioner of Higher Education shall review the Connecticut Independent College Student Grant Program administered pursuant to sections 10a-36 to 10a-42a, inclusive, of the general statutes in order to evaluate the cost-effectiveness and benefits of (1) the formula used to derive the annual appropriation requested by the Board of Governors of Higher Education, (2) the manner by which allocations of the annual appropriation are made to each independent college or university, and (3) the system used to determine the amount of aid given to individual students under the program. The commissioner shall submit, in accordance with section 11-4a of the general statutes, findings and recommendations, if any, for modifying the program to the joint standing committees of the General Assembly having cognizance of matters relating to higher education and appropriations and the budgets of state agencies not later than January 1, 2012. Sec. 41. (Effective July 1, 2011) (a) The sum of $990,000 appropriated in section 1 of this act to the State Department of Education, for Neighborhood Youth Centers, for the fiscal years ending June 30, 2012, and June 30, 2013, shall be used for grants to the following organizations: The Boys and Girls Clubs of Connecticut; and up to $90,000 to the Boys and Girls Club of Bridgeport, provided said organizations shall be required to provide a one hundred per cent cash match for such sum. (b) The sum of $348,300 appropriated in section 1 of this act to the State Department of Education, for Neighborhood Youth Centers, for each of the fiscal years ending June 30, 2012, and June 30, 2013, shall be used for grants to the following organizations: Centro San Jose; Hill Cooperative Youth Services, Inc.; Central YMCA in New Haven; up to $78,300 to Trumbull Gardens in Bridgeport; up to $45,000 for the Valley Shore YMCA in Westbrook; up to $22,500 for the Rivera Memorial Foundation, Inc. of Waterbury; and up to $22,500 for the Willow Plaza Neighborhood Revitalization Zone Association in Waterbury, provided said organizations shall be required to provide a match of at least fifty per cent of the grant amount, and the cash portion of such match shall be at least twenty-five per cent of the grant amount. Sec. 42. (Effective July 1, 2011) The office of the State Comptroller shall fund any differential between the state fringe benefit rate for John Dempsey Hospital employees and the average rate for private Connecticut hospitals in an amount not to exceed $13,500,000, for each of the fiscal years ending June 30, 2012, and June 30, 2013, within the resources appropriated to the State Comptroller – Fringe Benefits in section 1 of this act. Sec. 43. (Effective July 1, 2011) In addition to any payments made under the provisions of subdivision (2) of subsection (e) of section 10-76d or subsection (b) of section 10-76g of the general statutes, the local and regional board of education of each of the following towns shall receive a grant in the following amount in each of the fiscal years ending June 30, 2012, and June 30, 2013: T1159 Grant for Fiscal Years 2012 T1160 Town And 2013 T1161 Andover 11,979 T1162 Ansonia 90,043 T1163 Ashford 28,106 T1164 Avon 8,053 T1165 Barkhamsted 15,575 T1166 Berlin 79,218 T1167 Bethany 8,932 T1168 Bethel 59,394 T1169 Bloomfield 73,516 T1170 Bolton 37,762 T1171 Bozrah 11,608 T1172 Branford 67,249 T1173 Bridgeport 972,458 T1174 Bristol 305,418 T1175 Brookfield 16,723 T1176 Brooklyn 125,205 T1177 Canaan 1,617 T1178 Canterbury 76,233 T1179 Canton 37,513 T1180 Chaplin 24,262 T1181 Cheshire 88,999 T1182 Chester 3,480 T1183 Clinton 44,745 T1184 Colchester 147,170 T1185 Colebrook 3,303 T1186 Columbia 35,984 T1187 Cornwall 245 T1188 Coventry 122,259 T1189 Cromwell 47,966 T1190 Danbury 288,061 T1191 Darien 245 T1192 Deep River 5,239 T1193 Derby 58,344 T1194 Eastford 16,271 T1195 East Granby 16,867 T1196 East Haddam 51,623 T1197 East Hampton 94,121 T1198 East Hartford 297,594 T1199 East Haven 164,591 T1200 East Lyme 42,766 T1201 Easton 245 T1202 East Windsor 76,825 T1203 Ellington 140,312 T1204 Enfield 250,062 T1205 Essex 888 T1206 Fairfield 4,065 T1207 Farmington 29,863 T1208 Franklin 11,830 T1209 Glastonbury 79,718 T1210 Granby 49,893 T1211 Greenwich 245 T1212 Griswold 124,737 T1213 Groton 156,706 T1214 Guilford 33,014 T1215 Hamden 430,195 T1216 Hampton 15,410 T1217 Hartford 1,795,813 T1218 Hartland 17,879 T1219 Hebron 31,563 T1220 Kent 246 T1221 Killingly 177,759 T1222 Lebanon 69,781 T1223 Ledyard 160,239 T1224 Lisbon 42,730 T1225 Litchfield 23,157 T1226 Madison 14,681 T1227 Manchester 206,245 T1228 Mansfield 91,029 T1229 Marlborough 12,626 T1230 Meriden 347,246 T1231 Middletown 423,310 T1232 Milford 71,335 T1233 Monroe 55,542 T1234 Montville 169,062 T1235 Naugatuck 225,733 T1236 New Britain 1,012,117 T1237 New Canaan 245 T1238 New Fairfield 22,422 T1239 New Hartford 26,400 T1240 New Haven 1,365,588 T1241 Newington 163,043 T1242 New London 193,786 T1243 New Milford 184,717 T1244 Newtown 66,386 T1245 Norfolk 1,476 T1246 North Branford 122,064 T1247 North Canaan 26,245 T1248 North Haven 117,573 T1249 North Stonington 47,231 T1250 Norwalk 73,850 T1251 Norwich 379,721 T1252 Old Saybrook 5,087 T1253 Orange 9,284 T1254 Oxford 68,962 T1255 Plainfield 188,032 T1256 Plainville 151,213 T1257 Plymouth 168,776 T1258 Pomfret 38,877 T1259 Portland 47,701 T1260 Preston 76,826 T1261 Putnam 79,065 T1262 Redding 245 T1263 Ridgefield 1,380 T1264 Rocky Hill 38,461 T1265 Salem 35,491 T1266 Salisbury 808 T1267 Scotland 16,360 T1268 Seymour 96,416 T1269 Sharon 245 T1270 Shelton 77,572 T1271 Sherman 3,106 T1272 Simsbury 49,498 T1273 Somers 73,004 T1274 Southington 128,809 T1275 South Windsor 120,107 T1276 Sprague 46,144 T1277 Stafford 191,719 T1278 Stamford 48,132 T1279 Sterling 54,282 T1280 Stonington 25,159 T1281 Stratford 176,055 T1282 Suffield 85,779 T1283 Thomaston 44,117 T1284 Thompson 77,498 T1285 Tolland 120,380 T1286 Torrington 282,306 T1287 Trumbull 65,489 T1288 Union 11,162 T1289 Vernon 128,580 T1290 Voluntown 41,611 T1291 Wallingford 231,221 T1292 Waterbury 940,080 T1293 Waterford 29,370 T1294 Watertown 100,103 T1295 Westbrook 3,844 T1296 West Hartford 123,682 T1297 West Haven 390,776 T1298 Weston 3,464 T1299 Westport 256 T1300 Wethersfield 73,219 T1301 Willington 38,215 T1302 Wilton 245 T1303 Winchester 73,854 T1304 Windham 220,595 T1305 Windsor 160,224 T1306 Windsor Locks 55,320 T1307 Wolcott 104,272 T1308 Woodbridge 2,468 T1309 Woodstock 61,337 T1310 District No. 1 1,323 T1311 District No. 4 11,949 T1312 District No. 5 49,743 T1313 District No. 6 23,599 T1314 District No. 7 74,868 T1315 District No. 8 76,432 T1316 District No. 9 7,866 T1317 District No. 10 126,452 T1318 District No. 11 27,908 T1319 District No. 12 26,657 T1320 District No. 13 115,675 T1321 District No. 14 56,943 T1322 District No. 15 124,618 T1323 District No. 16 157,758 T1324 District No. 17 84,727 T1325 District No. 18 20,336 T1326 District No. 19 119,518 T1159 Grant for Fiscal Years 2012 T1160 Town And 2013 T1161 Andover 11,979 T1162 Ansonia 90,043 T1163 Ashford 28,106 T1164 Avon 8,053 T1165 Barkhamsted 15,575 T1166 Berlin 79,218 T1167 Bethany 8,932 T1168 Bethel 59,394 T1169 Bloomfield 73,516 T1170 Bolton 37,762 T1171 Bozrah 11,608 T1172 Branford 67,249 T1173 Bridgeport 972,458 T1174 Bristol 305,418 T1175 Brookfield 16,723 T1176 Brooklyn 125,205 T1177 Canaan 1,617 T1178 Canterbury 76,233 T1179 Canton 37,513 T1180 Chaplin 24,262 T1181 Cheshire 88,999 T1182 Chester 3,480 T1183 Clinton 44,745 T1184 Colchester 147,170 T1185 Colebrook 3,303 T1186 Columbia 35,984 T1187 Cornwall 245 T1188 Coventry 122,259 T1189 Cromwell 47,966 T1190 Danbury 288,061 T1191 Darien 245 T1192 Deep River 5,239 T1193 Derby 58,344 T1194 Eastford 16,271 T1195 East Granby 16,867 T1196 East Haddam 51,623 T1197 East Hampton 94,121 T1198 East Hartford 297,594 T1199 East Haven 164,591 T1200 East Lyme 42,766 T1201 Easton 245 T1202 East Windsor 76,825 T1203 Ellington 140,312 T1204 Enfield 250,062 T1205 Essex 888 T1206 Fairfield 4,065 T1207 Farmington 29,863 T1208 Franklin 11,830 T1209 Glastonbury 79,718 T1210 Granby 49,893 T1211 Greenwich 245 T1212 Griswold 124,737 T1213 Groton 156,706 T1214 Guilford 33,014 T1215 Hamden 430,195 T1216 Hampton 15,410 T1217 Hartford 1,795,813 T1218 Hartland 17,879 T1219 Hebron 31,563 T1220 Kent 246 T1221 Killingly 177,759 T1222 Lebanon 69,781 T1223 Ledyard 160,239 T1224 Lisbon 42,730 T1225 Litchfield 23,157 T1226 Madison 14,681 T1227 Manchester 206,245 T1228 Mansfield 91,029 T1229 Marlborough 12,626 T1230 Meriden 347,246 T1231 Middletown 423,310 T1232 Milford 71,335 T1233 Monroe 55,542 T1234 Montville 169,062 T1235 Naugatuck 225,733 T1236 New Britain 1,012,117 T1237 New Canaan 245 T1238 New Fairfield 22,422 T1239 New Hartford 26,400 T1240 New Haven 1,365,588 T1241 Newington 163,043 T1242 New London 193,786 T1243 New Milford 184,717 T1244 Newtown 66,386 T1245 Norfolk 1,476 T1246 North Branford 122,064 T1247 North Canaan 26,245 T1248 North Haven 117,573 T1249 North Stonington 47,231 T1250 Norwalk 73,850 T1251 Norwich 379,721 T1252 Old Saybrook 5,087 T1253 Orange 9,284 T1254 Oxford 68,962 T1255 Plainfield 188,032 T1256 Plainville 151,213 T1257 Plymouth 168,776 T1258 Pomfret 38,877 T1259 Portland 47,701 T1260 Preston 76,826 T1261 Putnam 79,065 T1262 Redding 245 T1263 Ridgefield 1,380 T1264 Rocky Hill 38,461 T1265 Salem 35,491 T1266 Salisbury 808 T1267 Scotland 16,360 T1268 Seymour 96,416 T1269 Sharon 245 T1270 Shelton 77,572 T1271 Sherman 3,106 T1272 Simsbury 49,498 T1273 Somers 73,004 T1274 Southington 128,809 T1275 South Windsor 120,107 T1276 Sprague 46,144 T1277 Stafford 191,719 T1278 Stamford 48,132 T1279 Sterling 54,282 T1280 Stonington 25,159 T1281 Stratford 176,055 T1282 Suffield 85,779 T1283 Thomaston 44,117 T1284 Thompson 77,498 T1285 Tolland 120,380 T1286 Torrington 282,306 T1287 Trumbull 65,489 T1288 Union 11,162 T1289 Vernon 128,580 T1290 Voluntown 41,611 T1291 Wallingford 231,221 T1292 Waterbury 940,080 T1293 Waterford 29,370 T1294 Watertown 100,103 T1295 Westbrook 3,844 T1296 West Hartford 123,682 T1297 West Haven 390,776 T1298 Weston 3,464 T1299 Westport 256 T1300 Wethersfield 73,219 T1301 Willington 38,215 T1302 Wilton 245 T1303 Winchester 73,854 T1304 Windham 220,595 T1305 Windsor 160,224 T1306 Windsor Locks 55,320 T1307 Wolcott 104,272 T1308 Woodbridge 2,468 T1309 Woodstock 61,337 T1310 District No. 1 1,323 T1311 District No. 4 11,949 T1312 District No. 5 49,743 T1313 District No. 6 23,599 T1314 District No. 7 74,868 T1315 District No. 8 76,432 T1316 District No. 9 7,866 T1317 District No. 10 126,452 T1318 District No. 11 27,908 T1319 District No. 12 26,657 T1320 District No. 13 115,675 T1321 District No. 14 56,943 T1322 District No. 15 124,618 T1323 District No. 16 157,758 T1324 District No. 17 84,727 T1325 District No. 18 20,336 T1326 District No. 19 119,518 Sec. 44. (Effective July 1, 2011) (a) For the fiscal years ending June 30, 2012, and June 30, 2013, system office expenditures for the Regional Community-Technical Colleges, exclusive of telecommunications center funds, capital equipment bond funds, funds for identified systemwide projects which benefit the individual campuses of the Regional Community-Technical Colleges, and funds for the data center, shall not exceed 1.35% and 1.33%, respectively, of the annual General Fund appropriation and operating fund expenditures, exclusive of federal, private capital bond and fringe benefit funds. (b) For the fiscal years ending June 30, 2012, and June 30, 2013, system office expenditures for the Connecticut State University System, exclusive of telecommunications center funds, capital equipment bond funds, funds for identified systemwide projects which benefit the individual campuses of the Connecticut State University System, and funds for the data center, shall not exceed 1.02% and 1.0%, respectively, of the annual General Fund appropriation and operating fund expenditures, exclusive of federal, private capital bond and fringe benefit funds. (c) For the Regional Community-Technical Colleges, for the fiscal years ending June 30, 2012, and June 30, 2013, expenditures for institutional administration, defined as system office, executive management, fiscal operations, and general administration, exclusive of expenditures for logistical services, administrative computing, and development, shall not exceed 9.35% and 9.33%, respectively, of the annual General Fund appropriation and operating fund expenditures, exclusive of federal, private, capital bond and fringe benefit funds. (d) For the Connecticut State University System, for the fiscal years ending June 30, 2012, and June 30, 2013, expenditures for institutional administration, defined as system office, executive management, fiscal operations, and general administration, exclusive of expenditures for logistical services, administrative computing, and development, shall not exceed 6.67% and 6.65%, respectively, of the annual General Fund appropriation and operating fund expenditures, exclusive of federal, private, capital bond and fringe benefit funds. (e) For The University of Connecticut, for the fiscal years ending June 30, 2012, and June 30, 2013, expenditures for institutional administration, defined as system office, executive management, fiscal operations, and general administration, exclusive of expenditures for logistical services, administrative computing, and development, shall not exceed 2.83% and 2.81%, respectively, of the annual General Fund appropriation and operating fund expenditures, exclusive of federal, private, capital bond and fringe benefit funds. (f) The Commissioner of Higher Education shall, within available appropriations, monitor compliance with the provisions of subsections (a) to (e), inclusive, of this section and shall report findings to the joint standing committees of the General Assembly having cognizance of matters relating to higher education and to appropriations not later than sixty days following the close of each quarter of the fiscal years ending June 30, 2012, and June 30, 2013. Sec. 45. (Effective July 1, 2011) The unexpended balance of funds appropriated in public act 09-3 of the June special session, as amended by section 1 of public act 09-7 of the September special session, section 58 of public act 09-6 of the September special session, sections 1, 9 and 13 of public act 09-1 of the December special session and section 1 of public act 10-3, to Legislative Management, for Redistricting, shall not lapse and shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2012. Sec. 46. (Effective July 1, 2011) Notwithstanding the provisions of section 4-28e of the general statutes, the sum of $500,000 shall be made available from the Tobacco and Health Trust Fund, for each of the fiscal years ending June 30, 2012, and June 30, 2013, to The University of Connecticut Health Center for the Connecticut Health Information Network. Sec. 47. (Effective July 1, 2011) (a) Notwithstanding the provisions of section 4-28e of the general statutes, for each of the fiscal years ending June 30, 2012, and June 30, 2013, the sum of $800,000 shall be transferred from the Tobacco and Health Trust Fund to the Department of Public Health, for the Easy Breathing Program, as follows: (1) For an adult asthma program within the Easy Breathing Program - $300,000, and (2) for a children's asthma program within the Easy Breathing Program - $500,000. (b) Notwithstanding section 4-28e of the general statutes, the sum of $2,750,000 for the fiscal year ending June 30, 2012, and the sum of $3,400,000 for the fiscal year ending June 30, 2013, shall be transferred from the Tobacco and Health Trust Fund to the Department of Social Services, for Medicaid, to support smoking cessation programs. Sec. 48. (Effective July 1, 2011) (a) Except as provided in subsection (b) of this section, the sum appropriated in section 1 of this act to the Office of Policy and Management, for Operation Fuel, for each of the fiscal years ending June 30, 2012, and June 30, 2013, shall be available to provide emergency home cooling assistance to households within the state with income greater than one hundred fifty but less than two hundred per cent of the applicable federal poverty level that are unable to make timely payments on electricity bills. Operation Fuel, Incorporated, shall pay emergency home cooling assistance provided pursuant to this subsection directly to electric companies, as defined in section 16-1 of the general statutes. (b) The sum of $100,000 appropriated in section 1 of this act to the Office of Policy and Management, for Operation Fuel, for each of the fiscal years ending June 30, 2012, and June 30, 2013, shall be available for the purpose of providing a grant to Operation Fuel, Incorporated, for operating expenses incurred for administration of the emergency home cooling assistance provided pursuant to subsection (a) of this section. Sec. 49. (Effective from passage) The Commissioner of Environmental Protection shall prepare a plan to privatize fish hatcheries in the state. Not later than January 1, 2012, said commissioner shall submit such plan, in accordance with the provisions of section 11-4a of the general statutes, to the joint standing committees of the General Assembly having cognizance of matters relating to environment and appropriations and the budgets of state agencies. Sec. 50. (Effective from passage) (a) Notwithstanding the provisions of subsection (j) of section 45a-82 of the general statutes, on June 30, 2011, (1) the sum of five hundred thousand dollars shall be transferred from the surplus funds in the Probate Court Administration Fund to the Court Support Services Division of the Judicial Department for a male youth leadership pilot program to provide services in targeted communities to high-risk males with low academic achievement, (2) the sum of one million dollars shall be transferred from said surplus funds to the Kinship Fund and Grandparents and Relatives Respite Fund administered by the Children's Trust Fund Council and the Department of Social Services through the Probate Court, (3) the sum of thirty-five thousand dollars shall be transferred from said surplus funds to the Judicial Department to support the expansion of the Children in Placement, Inc. program in Danbury, (4) the sum of $800,000 shall be transferred from said surplus funds to the Children's Trust Fund administered by the Children's Trust Fund Council and the Department of Social Services, and (5) any surplus funds remaining in the Probate Court Administration Fund after the transfers in subdivisions (1), (2), (3) and (4) of this subsection are made shall be transferred to the General Fund. (b) Notwithstanding the provisions of subsection (j) of section 45a-82 of the general statutes, on June 30, 2012, (1) the sum of one million dollars shall be transferred from the surplus funds in the Probate Court Administration Fund to the Kinship Fund and Grandparents and Relatives Respite Fund administered by the Children's Trust Fund Council and the Department of Social Services through the Probate Court, (2) the sum of thirty-five thousand dollars shall be transferred from said surplus funds to the Judicial Department to support the expansion of the Children in Placement, Inc. program in Danbury, and (3) any surplus funds remaining in the Probate Court Administration Fund after the transfers in subdivisions (1) and (2) of this subsection are made shall be transferred to the General Fund. Sec. 51. (Effective from passage) (a) The chairman of the Workers' Compensation Commission shall conduct a study to determine the feasibility of consolidating the district offices of the Workers' Compensation Commission to achieve administrative efficiencies. (b) Not later than January 1, 2012, the chairman of the Workers' Compensation Commission shall report, in accordance with the provisions of section 11-4a of the general statutes, the findings of the study conducted pursuant to subsection (a) of this section, along with any recommendations for legislation, to the joint standing committee of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies. Sec. 52. (Effective July 1, 2011) The unexpended balance of funds appropriated to the Department of Correction, for Children of Incarcerated Parents, in section 11 of public act 09-3 of the June special session, shall not lapse on June 30, 2011, and such funds shall continue to be available for such purpose during the fiscal year ending June 30, 2012. Sec. 53. (Effective July 1, 2011) The sum of $350,000 appropriated to the Auditors of Public Accounts, for Personal Services, in section 11 of public act 09-3 of the June special session, shall not lapse on June 30, 2011, and such funds shall be transferred to the following accounts and shall be available for the following purposes during the fiscal year ending June 30, 2012: $300,000 to Other Expenses and $50,000 to Equipment. Sec. 54. Subdivision (3) of subsection (c) of section 10-264l of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2011): (3) (A) Except as otherwise provided in subparagraphs (C) to (F), inclusive, of this subdivision, each interdistrict magnet school operated by a regional educational service center that enrolls less than fifty-five per cent of the school's students from a single town shall receive a per pupil grant in the amount of (i) six thousand two hundred fifty dollars for the fiscal year ending June 30, 2006, (ii) six thousand five hundred dollars for the fiscal year ending June 30, 2007, (iii) seven thousand sixty dollars for the fiscal year ending June 30, 2008, and (iv) seven thousand six hundred twenty dollars for the fiscal year ending June 30, 2009, and each fiscal year thereafter. (B) Except as otherwise provided in subparagraphs (C) to (F), inclusive, of this subdivision, each interdistrict magnet school operated by a regional educational service center that enrolls at least fifty-five per cent of the school's students from a single town shall receive a per pupil grant for each enrolled student who is not a resident of the district that enrolls at least fifty-five per cent of the school's students in the amount of (i) six thousand sixteen dollars for the fiscal year ending June 30, 2008, and (ii) six thousand seven hundred thirty dollars for the fiscal year ending June 30, 2009, and each fiscal year thereafter. The per pupil grant for each enrolled student who is a resident of the district that enrolls at least fifty-five per cent of the school's students shall be three thousand dollars. (C) Each interdistrict magnet school operated by a regional educational service center that began operations for the school year commencing July 1, 1998, and that for the school year commencing July 1, 2008, enrolled at least fifty-five per cent, but no more than seventy per cent of the school's students from a single town shall receive a per pupil grant for each enrolled student who is a resident of the district that enrolls at least fifty-five per cent, but no more than seventy per cent of the school's students in the amount of four thousand eight hundred ninety-four dollars for the fiscal year ending June 30, 2010, and four thousand two hundred sixty-three dollars for the fiscal year ending June 30, 2011, and a per pupil grant for each enrolled student who is not a resident of the district that enrolls at least fifty-five per cent, but no more than seventy per cent of the school's students in the amount of six thousand seven hundred thirty dollars for the fiscal years ending June 30, 2010, and June 30, 2011. (D) Each interdistrict magnet school operated by a regional educational service center that began operations for the school year commencing July 1, 2001, and that for the school year commencing July 1, 2008, enrolled at least fifty-five per cent, but no more than eighty per cent of the school's students from a single town shall receive a per pupil grant for each enrolled student who is a resident of the district that enrolls at least fifty-five per cent, but no more than eighty per cent of the school's students in the amount of four thousand two hundred fifty dollars for the fiscal year ending June 30, 2010, and three thousand eight hundred thirty-three dollars for the fiscal [year] years ending June 30, 2011, June 30, 2012, and June 30, 2013, and a per pupil grant for each enrolled student who is not a resident of the district that enrolls at least fifty-five per cent, but no more than eighty per cent of the school's students in the amount of six thousand seven hundred thirty dollars for the fiscal years ending June 30, 2010, [and] June 30, 2011, June 30, 2012, and June 30, 2013, inclusive. (E) Each interdistrict magnet school operated by (i) a regional educational service center, (ii) the Board of Trustees of the Community-Technical Colleges on behalf of a regional community-technical college, (iii) the Board of Trustees of the Connecticut State University System on behalf of a state university, (iv) the Board of Trustees for The University of Connecticut on behalf of the university, (v) the board of governors for an independent college or university, as defined in section 10a-37, or the equivalent of such a board, on behalf of the independent college or university, (vi) cooperative arrangements pursuant to section 10-158a, and (vii) any other third-party not-for-profit corporation approved by the commissioner that enrolls less than sixty per cent of its students from Hartford pursuant to the 2008 stipulation and order for Milo Sheff, et al. v. William A. O'Neill, et al., shall receive a per pupil grant in the amount of (I) nine thousand six hundred ninety-five dollars for the fiscal year ending June 30, 2010, and (II) ten thousand four hundred forty-three dollars for the fiscal year ending June 30, 2011. (F) Each interdistrict magnet school operated by the Hartford school district, pursuant to the 2008 stipulation and order for Milo Sheff, et al. v. William A. O'Neill, et al., shall receive a per pupil grant for each enrolled student who is not a resident of the district in the amount of (i) twelve thousand dollars for the fiscal year ending June 30, 2010, and (ii) thirteen thousand fifty-four dollars for the fiscal year ending June 30, 2011. (G) In addition to the grants described in subparagraph (F) of this subdivision, for the fiscal year ending June 30, 2010, the commissioner may, subject to the approval of the Secretary of the Office of Policy and Management and the Finance Advisory Committee, established pursuant to section 4-93, provide supplemental grants to the Hartford school district of up to one thousand fifty-four dollars for each student enrolled at an interdistrict magnet school operated by the Hartford school district who is not a resident of such district. Sec. 55. (Effective July 1, 2011) The Commissioners of Social Services, Mental Health and Addiction Services and Correction, the Secretary of the Office of Policy and Management and the executive director of the Court Support Services Division of the Judicial Branch are authorized to develop a plan to provide supportive housing services, including necessary housing rental subsidies, for an additional one hundred sixty individuals and families identified as frequent users of expensive state services during the fiscal years ending June 30, 2012, and June 30, 2013, and to enter into memoranda of understanding to reallocate, within existing appropriations, the necessary support and housing resources for said purpose. Sec. 56. (Effective from passage) The President of The University of Connecticut shall identify efficiencies and cost savings in the operations of The University of Connecticut and The University of Connecticut Health Center. Not later than January 1, 2012, said president shall submit a report containing the president's recommendations for achieving such efficiencies and cost savings, including recommendations for any legislation, in accordance with the provisions of section 11-4a of the general statutes, to the joint standing committees of the General Assembly having cognizance of matters relating to higher education and appropriations and the budgets of state agencies. Sec. 57. Subsection (g) of section 10-266p of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2011): (g) In addition to the amounts allocated in subsection (a) and subsections (c) to (f), inclusive, of this section, for the fiscal year ending June 30, [2009] 2012, and each fiscal year thereafter, the State Board of Education shall allocate [three million seven hundred forty thousand five hundred seventy-three] three million five hundred thirty-three thousand one hundred thirty-six dollars as follows: Each priority school district shall receive an allocation based on the ratio of the amount it is eligible to receive pursuant to subsection (a) and subsections (c) to (f), inclusive, of this section to the total amount all priority school districts are eligible to receive pursuant to said subsection (a) and said subsections (c) to (f), inclusive. For the fiscal year ending June 30, 2013, the State Board of Education shall allocate two million nine hundred twenty-nine thousand three hundred sixty dollars as follows: Each priority school district shall receive an allocation based on the ratio of the amount it is eligible to receive pursuant to subsection (a) of this section and subsections (c) to (f), inclusive, of this section to the total amount all priority school districts are eligible to receive pursuant to subsection (a) of this section and subsections (c) to (f), inclusive, of this section. Sec. 58. Sections 3-121a and 10a-42a of the general statutes are repealed. (Effective from passage) This act shall take effect as follows and shall amend the following sections: Section 1 July 1, 2011 New section Sec. 2 July 1, 2011 New section Sec. 3 July 1, 2011 New section Sec. 4 July 1, 2011 New section Sec. 5 July 1, 2011 New section Sec. 6 July 1, 2011 New section Sec. 7 July 1, 2011 New section Sec. 8 July 1, 2011 New section Sec. 9 July 1, 2011 New section Sec. 10 July 1, 2011 New section Sec. 11 July 1, 2011 New section Sec. 12 July 1, 2011 New section Sec. 13 July 1, 2011 New section Sec. 14 July 1, 2011 New section Sec. 15 July 1, 2011 New section Sec. 16 July 1, 2011 New section Sec. 17 July 1, 2011 New section Sec. 18 July 1, 2011 New section Sec. 19 July 1, 2011 New section Sec. 20 July 1, 2011 New section Sec. 21 July 1, 2011 New section Sec. 22 July 1, 2011 New section Sec. 23 July 1, 2011 New section Sec. 24 July 1, 2011 New section Sec. 25 July 1, 2011 New section Sec. 26 July 1, 2011 New section Sec. 27 July 1, 2011 New section Sec. 28 July 1, 2011 New section Sec. 29 July 1, 2011 New section Sec. 30 July 1, 2011 New section Sec. 31 July 1, 2011 New section Sec. 32 July 1, 2011 New section Sec. 33 July 1, 2011 New section Sec. 34 July 1, 2011 New section Sec. 35 July 1, 2011 New section Sec. 36 July 1, 2011 New section Sec. 37 July 1, 2011 10-262h Sec. 38 July 1, 2011 New section Sec. 39 July 1, 2011 New section Sec. 40 July 1, 2011 New section Sec. 41 July 1, 2011 New section Sec. 42 July 1, 2011 New section Sec. 43 July 1, 2011 New section Sec. 44 July 1, 2011 New section Sec. 45 July 1, 2011 New section Sec. 46 July 1, 2011 New section Sec. 47 July 1, 2011 New section Sec. 48 July 1, 2011 New section Sec. 49 from passage New section Sec. 50 from passage New section Sec. 51 from passage New section Sec. 52 July 1, 2011 New section Sec. 53 July 1, 2011 New section Sec. 54 July 1, 2011 10-264l(c)(3) Sec. 55 July 1, 2011 New section Sec. 56 from passage New section Sec. 57 July 1, 2011 10-266p(g) Sec. 58 from passage Repealer section This act shall take effect as follows and shall amend the following sections: Section 1 July 1, 2011 New section Sec. 2 July 1, 2011 New section Sec. 3 July 1, 2011 New section Sec. 4 July 1, 2011 New section Sec. 5 July 1, 2011 New section Sec. 6 July 1, 2011 New section Sec. 7 July 1, 2011 New section Sec. 8 July 1, 2011 New section Sec. 9 July 1, 2011 New section Sec. 10 July 1, 2011 New section Sec. 11 July 1, 2011 New section Sec. 12 July 1, 2011 New section Sec. 13 July 1, 2011 New section Sec. 14 July 1, 2011 New section Sec. 15 July 1, 2011 New section Sec. 16 July 1, 2011 New section Sec. 17 July 1, 2011 New section Sec. 18 July 1, 2011 New section Sec. 19 July 1, 2011 New section Sec. 20 July 1, 2011 New section Sec. 21 July 1, 2011 New section Sec. 22 July 1, 2011 New section Sec. 23 July 1, 2011 New section Sec. 24 July 1, 2011 New section Sec. 25 July 1, 2011 New section Sec. 26 July 1, 2011 New section Sec. 27 July 1, 2011 New section Sec. 28 July 1, 2011 New section Sec. 29 July 1, 2011 New section Sec. 30 July 1, 2011 New section Sec. 31 July 1, 2011 New section Sec. 32 July 1, 2011 New section Sec. 33 July 1, 2011 New section Sec. 34 July 1, 2011 New section Sec. 35 July 1, 2011 New section Sec. 36 July 1, 2011 New section Sec. 37 July 1, 2011 10-262h Sec. 38 July 1, 2011 New section Sec. 39 July 1, 2011 New section Sec. 40 July 1, 2011 New section Sec. 41 July 1, 2011 New section Sec. 42 July 1, 2011 New section Sec. 43 July 1, 2011 New section Sec. 44 July 1, 2011 New section Sec. 45 July 1, 2011 New section Sec. 46 July 1, 2011 New section Sec. 47 July 1, 2011 New section Sec. 48 July 1, 2011 New section Sec. 49 from passage New section Sec. 50 from passage New section Sec. 51 from passage New section Sec. 52 July 1, 2011 New section Sec. 53 July 1, 2011 New section Sec. 54 July 1, 2011 10-264l(c)(3) Sec. 55 July 1, 2011 New section Sec. 56 from passage New section Sec. 57 July 1, 2011 10-266p(g) Sec. 58 from passage Repealer section APP Joint Favorable Subst. APP Joint Favorable Subst.