Connecticut 2024 Regular Session

Connecticut House Bill HB05048 Latest Draft

Bill / Introduced Version Filed 02/07/2024

                               
 
LCO No. 544  	1 of 63 
 
General Assembly  Governor's Bill No. 5048  
February Session, 2024 
LCO No. 544 
 
 
Referred to Committee on APPROPRIATIONS  
 
 
Introduced by:  
Request of the Governor Pursuant 
to Joint Rule 9 
 
 
 
 
 
AN ACT ADJUSTING THE STATE BUDGET FOR THE BIENNIUM 
ENDING JUNE 30, 2025. 
Be it enacted by the Senate and House of Representatives in General 
Assembly convened: 
 
Section 1. (Effective July 1, 2024) The amounts appropriated for the 1 
fiscal year ending June 30, 2025, in section 1 of public act 23-204, 2 
regarding the GENERAL FUND are amended to read as follows: 3 
T1  GENERAL FUND   
T2   	2024-2025  
T3  LEGISLATIVE   
T4     
T5  LEGISLATIVE MANAGEMENT   
T6  Personal Services 	61,511,563  
T7  Other Expenses 	21,149,147  
T8  Equipment 	3,295,000  
T9  Flag Restoration 	65,000  
T10  Minor Capital Improvements 	3,800,000  
T11  Capitol Child Development Center   
T12  Interim Salary/Caucus Offices 	582,025   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	2 of 63 
 
T13  Connecticut Academy of Science and 
Engineering 
212,000  
T14  Old State House 	800,000  
T15  Translators 	150,000  
T16  Wall of Fame 	10,000  
T17  Statues   
T18  Interstate Conference Fund 	468,822  
T19  New England Board of Higher 
Education 
211,488  
T20  AGENCY TOTAL 	92,255,045  
T21     
T22  AUDITORS OF PUBLIC ACCOUNTS   
T23  Personal Services 	14,588,644  
T24  Other Expenses 	451,727  
T25  AGENCY TOTAL 	15,040,371  
T26     
T27  COMMISSION ON WOMEN, 
CHILDREN, SENIORS, EQUITY 
AND OPPORTUNITY 
  
T28  Personal Services 	969,868  
T29  Other Expenses 	60,000  
T30  AGENCY TOTAL 	1,029,868  
T31     
T32  GENERAL GOVERNMENT   
T33     
T34  GOVERNOR'S OFFICE   
T35  Personal Services 	3,838,460  
T36  Other Expenses 	635,401  
T37  New England Governors' Conference 70,672  
T38  National Governors' Association 101,270  
T39  AGENCY TOTAL 	4,645,803  
T40     
T41  SECRETARY OF THE STATE   
T42  Personal Services 	4,122,878  
T43  Other Expenses 	[2,507,561] 2,657,561 
T44  Commercial Recording Division 5,254,148  
T45  Early Voting 	1,320,000  
T46  AGENCY TOTAL 	[13,204,587] 13,354,587 
T47     
T48  LIEUTENANT GOVERNOR'S 
OFFICE 
   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	3 of 63 
 
T49  Personal Services 	[718,522] 818,522 
T50  Other Expenses 	46,323  
T51  AGENCY TOTAL 	[764,845] 864,845 
T52     
T53  ELECTIONS ENFORCEMENT 
COMMISSION 
  
T54  Elections Enforcement Commission 4,233,756  
T55  AGENCY TOTAL 	4,233,756  
T56     
T57  OFFICE OF STATE ETHICS   
T58  Office of State Ethics 	[1,964,230] 2,004,230 
T59  AGENCY TOTAL 	[1,964,230] 2,004,230 
T60     
T61  FREEDOM OF INFORMATION 
COMMISSION 
  
T62  Freedom of Information Commission 2,211,809  
T63  AGENCY TOTAL 	2,211,809  
T64     
T65  STATE TREASURER   
T66  Personal Services 	3,548,309  
T67  Other Expenses 	359,854  
T68  AGENCY TOTAL 	3,908,163  
T69     
T70  STATE COMPTROLLER   
T71  Personal Services 	28,513,099  
T72  Other Expenses 	7,181,334  
T73  AGENCY TOTAL 	35,694,433  
T74     
T75  DEPARTMENT OF REVENUE 
SERVICES 
  
T76  Personal Services 	61,221,998  
T77  Other Expenses 	5,117,358  
T78  AGENCY TOTAL 	66,339,356  
T79     
T80  OFFICE OF GOVERNMENTAL 
ACCOUNTABILITY 
  
T81  Personal Services 	400,000  
T82  Other Expenses 	25,098  
T83  Child Fatality Review Panel 	133,461  
T84  Contracting Standards Board 	737,052  
T85  Judicial Review Council 	153,663   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	4 of 63 
 
T86  Judicial Selection Commission 	113,989  
T87  Office of the Child Advocate 	824,852  
T88  Office of the Victim Advocate 	497,908  
T89  Board of Firearms Permit Examiners 143,138  
T90  AGENCY TOTAL 	3,029,161  
T91     
T92  OFFICE OF POLICY AND 
MANAGEMENT 
  
T93  Personal Services 	[20,450,385] 20,390,385 
T94  Other Expenses 	1,414,922  
T95  Automated Budget System and Data 
Base Link 
20,438  
T96  Justice Assistance Grants 	[800,967] 860,967 
T97  Tax Relief For Elderly Renters 25,020,226  
T98  [Private Providers 	53,300,000]  
T99  Reimbursement Property Tax - 
Disability Exemption 
364,713  
T100  Distressed Municipalities 	1,500,000  
T101  Property Tax Relief Elderly Freeze 
Program 
6,000  
T102  Property Tax Relief for Veterans 2,708,107  
T103  Municipal Restructuring 	7,300,000  
T104  AGENCY TOTAL 	[112,885,758] 59,585,758 
T105     
T106  DEPARTMENT OF VETERANS 
AFFAIRS 
  
T107  Personal Services 	22,917,263  
T108  Other Expenses 	3,066,113  
T109  SSMF Administration 	[546,396] 560,345 
T110  Veterans' Opportunity Pilot  245,047 
T111  Veterans' Rally Point 	[500,000] 512,764 
T112  Burial Expenses 	6,666  
T113  Headstones 	307,834  
T114  AGENCY TOTAL 	[27,344,272] 27,616,032 
T115     
T116  DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T117  Personal Services 	[89,255,808] 108,236,176 
T118  Other Expenses 	[28,856,256] 31,082,496 
T119  Loss Control Risk Management 	88,003  
T120  Employees' Review Board 	[17,611] 32,611  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	5 of 63 
 
T121  Surety Bonds for State Officials and 
Employees 
125,184  
T122  Refunds Of Collections 	20,381  
T123  Rents and Moving 	[4,610,985] 3,665,985 
T124  W. C. Administrator 	[5,000,000] 5,562,115 
T125  State Insurance and Risk Mgmt 
Operations 
[17,831,771] 19,140,483 
T126  IT Services 	[56,891,618] 90,977,810 
T127  Firefighters Fund 	400,000  
T128  AGENCY TOTAL 	[203,097,617] 259,331,244 
T129     
T130  ATTORNEY GENERAL   
T131  Personal Services 	37,821,931  
T132  Other Expenses 	1,034,810  
T133  AGENCY TOTAL 	38,856,741  
T134     
T135  DIVISION OF CRIMINAL JUSTICE   
T136  Personal Services 	54,541,281  
T137  Other Expenses 	5,102,201  
T138  Witness Protection 	164,148  
T139  Training And Education 	147,398  
T140  Expert Witnesses 	135,413  
T141  Medicaid Fraud Control 	1,439,442  
T142  Criminal Justice Commission 	409  
T143  Cold Case Unit 	282,227  
T144  Shooting Taskforce 	1,353,731  
T145  AGENCY TOTAL 	63,166,250  
T146     
T147  REGULATION AND PROTECTION   
T148     
T149  DEPARTMENT OF EMERGENCY 
SERVICES AND PUBLIC 
PROTECTION 
  
T150  Personal Services 	[184,655,407] 184,735,460 
T151  Other Expenses 	[33,479,480] 35,277,916 
T152  Fleet Purchase 	7,736,272  
T153  Criminal Justice Information System 4,990,355  
T154  Fire Training School - Willimantic 242,176  
T155  Maintenance of County Base Fire 
Radio Network 
19,528   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	6 of 63 
 
T156  Maintenance of State-Wide Fire Radio 
Network 
12,997  
T157  Police Association of Connecticut 172,353  
T158  Connecticut State Firefighter's 
Association 
176,625  
T159  Fire Training School - Torrington 172,267  
T160  Fire Training School - New Haven 108,364  
T161  Fire Training School - Derby 	50,639  
T162  Fire Training School - Wolcott 	171,162  
T163  Fire Training School - Fairfield 	127,501  
T164  Fire Training School - Hartford 	176,836  
T165  Fire Training School - Middletown 70,970  
T166  Fire Training School - Stamford 	75,541  
T167  Volunteer Firefighter Training 	140,000  
T168  AGENCY TOTAL 	[232,578,473] 234,456,962 
T169     
T170  MILITARY DEPARTMENT   
T171  Personal Services 	3,413,875  
T172  Other Expenses 	2,344,823  
T173  Honor Guards 	561,600  
T174  Veteran's Service Bonuses 	100,000  
T175  AGENCY TOTAL 	6,420,298  
T176     
T177  DEPARTMENT OF CONSUMER 
PROTECTION 
  
T178  Personal Services 	[16,030,358] 15,927,725 
T179  Other Expenses 	[1,717,440] 1,392,440 
T180  AGENCY TOTAL 	[17,747,798] 17,320,165 
T181     
T182  DEPARTMENT OF LABOR   
T183  Personal Services 	[15,725,667] 16,946,815 
T184  Other Expenses 	[2,443,100] 1,312,853 
T185  CT State Building Trades Training 
Institute 
 1,000,000 
T186  CETC Workforce 	590,125  
T187  Workforce Investment Act 	35,339,550  
T188  Jobs Funnel Projects 	712,857  
T189  Connecticut's Youth Employment 
Program 
10,268,488  
T190  Jobs First Employment Services [13,153,107] 12,953,107 
T191  Apprenticeship Program 	580,431   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	7 of 63 
 
T192  Connecticut Career Resource 
Network 
146,775  
T193  STRIVE 	88,779  
T194  Opportunities for Long Term 
Unemployed 
[4,621,184] 4,321,184 
T195  [Veterans' Opportunity Pilot 	245,047]  
T196  Second Chance Initiative 	327,038  
T197  Cradle To Career 	100,000  
T198  New Haven Jobs Funnel 	750,000  
T199  Healthcare Apprenticeship Initiative 500,000  
T200  Manufacturing Pipeline Initiative 4,624,271  
T201  AGENCY TOTAL 	[90,216,419] 90,562,273 
T202     
T203  COMMISSION ON HUMAN 
RIGHTS AND OPPORTUNITIES 
  
T204  Personal Services 	7,919,578  
T205  Other Expenses 	248,527  
T206  Martin Luther King, Jr. Commission 5,977  
T207  AGENCY TOTAL 	8,174,082  
T208     
T209  CONSERVATION AND 
DEVELOPMENT 
  
T210     
T211  DEPARTMENT OF AGRICULTURE   
T212  Personal Services 	4,518,302  
T213  Other Expenses 	[1,898,332] 1,948,332 
T214  Senior Food Vouchers 	517,671  
T215  Dairy Farmer – Agriculture 
Sustainability  
1,000,000  
T216  WIC Coupon Program for Fresh 
Produce 
247,938  
T217  AGENCY TOTAL 	[8,182,243] 8,232,243 
T218     
T219  DEPARTMENT OF ENERGY AND 
ENVIRONMENTAL PROTECTION 
  
T220  Personal Services 	22,589,573  
T221  Other Expenses 	997,261  
T222  Mosquito Control 	274,924  
T223  State Superfund Site Maintenance 399,577  
T224  Laboratory Fees 	122,565  
T225  Dam Maintenance 	148,083   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	8 of 63 
 
T226  Emergency Spill Response 	7,405,416  
T227  Solid Waste Management 	3,985,129  
T228  Underground Storage Tank 	1,045,684  
T229  Clean Air 	[4,261,769] 4,534,220 
T230  Environmental Conservation 	4,688,695  
T231  Environmental Quality 	6,867,631  
T232  Fish Hatcheries 	3,446,925  
T233  Interstate Environmental 
Commission 
3,333  
T234  New England Interstate Water 
Pollution Commission 
26,554  
T235  Northeast Interstate Forest Fire 
Compact 
3,082  
T236  Connecticut River Valley Flood 
Control Commission 
30,295  
T237  Thames River Valley Flood Control 
Commission 
45,151  
T238  AGENCY TOTAL 	[56,341,647] 56,614,098 
T239     
T240  DEPARTMENT OF ECONOMIC 
AND COMMUNITY 
DEVELOPMENT 
  
T241  Personal Services 	9,100,611  
T242  Other Expenses 	611,278  
T243  Spanish-American Merchants 
Association 
442,194  
T244  Office of Military Affairs 	[213,992] 192,868 
T245  CCAT-CT Manufacturing Supply 
Chain 
2,585,000  
T246  Capital Region Development 
Authority 
10,845,022  
T247  Manufacturing Growth Initiative 169,780  
T248  Hartford 2000 	20,000  
T249  Office of Workforce Strategy 	1,234,379  
T250  Black Business Alliance 	442,194  
T251  Hartford Economic Development 
Corp 
442,194  
T252  CONNSTEP 	500,000  
T253  [Various Grants 	8,275,000]  
T254  MRDA 	600,000  
T255  AdvanceCT 	2,000,000  
T256  AGENCY TOTAL 	[37,481,644] 29,185,520  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	9 of 63 
 
T257     
T258  DEPARTMENT OF HOUSING   
T259  Personal Services 	[2,384,817] 2,530,669 
T260  Other Expenses 	112,210  
T261  Elderly Rental Registry and 
Counselors 
1,011,170  
T262  Homeless Youth 	[3,154,590] 3,235,121 
T263  Subsidized Assisted Living 
Demonstration 
2,733,000  
T264  Congregate Facilities Operation Costs [11,441,710] 11,513,902 
T265  Elderly Congregate Rent Subsidy 2,011,839  
T266  Housing/Homeless Services [87,882,789] 88,787,888 
T267  Project Longevity - Housing 	[2,500,000] 2,538,292 
T268  Housing/Homeless Services - 
Municipality 
[675,409] 692,651 
T269  AGENCY TOTAL 	[113,907,534] 115,166,742 
T270     
T271  AGRICULTURAL EXPERIMENT 
STATION  
  
T272  Personal Services 	7,087,352  
T273  Other Expenses 	[941,499] 1,081,499 
T274  Mosquito and Tick Disease 
Prevention 
746,270  
T275  Wildlife Disease Prevention 	129,011  
T276  AGENCY TOTAL 	[8,904,132] 9,044,132 
T277     
T278  HEALTH AND HOSPITALS   
T279     
T280  DEPARTMENT OF PUBLIC 
HEALTH  
  
T281  Personal Services 	[40,945,779] 41,361,953 
T282  Other Expenses 	[7,605,228] 7,385,228 
T283  Gun Violence Prevention 	[3,900,000] 3,483,826 
T284  [Lung Cancer Detection and Referrals 477,857]  
T285  Community Health Services 	[1,851,235] 1,898,494 
T286  Rape Crisis 	[600,893] 616,233 
T287  Local and District Departments of 
Health 
[7,192,101] 7,210,901 
T288  School Based Health Clinics [11,544,057] 11,790,721 
T289  AGENCY TOTAL 	[74,117,150] 73,747,356 
T290      Governor's Bill No.  5048 
 
 
 
LCO No. 544   	10 of 63 
 
T291  OFFICE OF HEALTH STRATEGY   
T292  Personal Services 	[3,454,529] 3,338,529 
T293  Other Expenses 	[13,042] 12,069 
T294  Covered Connecticut Program 1,000,000  
T295  AGENCY TOTAL 	[4,467,571] 4,350,598 
T296     
T297  OFFICE OF THE CHIEF MEDICAL 
EXAMINER 
  
T298  Personal Services 	8,666,281  
T299  Other Expenses 	[2,104,257] 2,404,257 
T300  Equipment 	24,846  
T301  Medicolegal Investigations 	22,150  
T302  AGENCY TOTAL 	[10,817,534] 11,117,534 
T303     
T304  DEPARTMENT OF 
DEVELOPMENTAL SERVICES 
  
T305  Personal Services 	[231,016,245] 228,268,004 
T306  Other Expenses 	[21,197,718] 19,988,509 
T307  Housing Supports and Services 1,400,000  
T308  Family Support Grants 	3,700,840  
T309  Clinical Services 	2,337,724  
T310  Behavioral Services Program [12,146,979] 12,504,356 
T311  Supplemental Payments for Medical 
Services 
[2,558,132] 2,408,132 
T312  ID Partnership Initiatives 	2,529,000  
T313  Emergency Placements  	5,933,002  
T314  Rent Subsidy Program 	5,262,312  
T315  Employment Opportunities and Day 
Services 
[373,156,038] 368,868,343 
T316  Community Residential Services [800,445,845] 812,895,625 
T317  Provider Bonuses 	50,000,000  
T318  AGENCY TOTAL 	[1,511,683,835] 1,516,095,847 
T319     
T320  DEPARTMENT OF MENTAL 
HEALTH AND ADDICTION 
SERVICES 
  
T321  Personal Services 	[246,638,398] 242,473,540 
T322  Other Expenses 	[28,143,895] 25,814,954 
T323  Housing Supports and Services [27,763,723] 29,666,445 
T324  Managed Service System 	[71,494,588] 72,773,830 
T325  Legal Services 	[745,911] 764,660  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	11 of 63 
 
T326  Connecticut Mental Health Center 9,229,406  
T327  Professional Services 	[16,400,697] 16,817,697 
T328  Behavioral Health Recovery Services [26,066,287] 26,407,864 
T329  Nursing Home Screening 	[652,784] 816,084 
T330  Young Adult Services 	[93,332,231] 94,693,734 
T331  TBI Community Services 	[9,208,125] 9,386,773 
T332  Behavioral Health Medications [7,220,754] 7,920,754 
T333  Medicaid Adult Rehabilitation 
Option 
[4,419,683] 4,541,759 
T334  Discharge and Diversion Services [40,945,054] 41,857,991 
T335  Home and Community Based 
Services 
[25,475,421] 24,587,721 
T336  Nursing Home Contract 	1,152,856  
T337  Katie Blair House 	[16,608] 17,016 
T338  Forensic Services 	[11,192,080] 11,417,731 
T339  Grants for Substance Abuse Services [35,824,604] 37,103,118 
T340  Grants for Mental Health Services [74,937,619] 76,995,083 
T341  Employment Opportunities 	[9,635,549] 9,873,631 
T342  AGENCY TOTAL 	[740,496,273] 744,312,647 
T343     
T344  PSYCHIATRIC SECURITY REVIEW 
BOARD 
  
T345  Personal Services 	350,159  
T346  Other Expenses 	24,943  
T347  AGENCY TOTAL 	375,102  
T348     
T349  HUMAN SERVICES   
T350     
T351  DEPARTMENT OF SOCIAL 
SERVICES 
  
T352  Personal Services 	[154,061,290] 146,519,135 
T353  Other Expenses 	[155,393,116] 129,088,040 
T354  Genetic Tests in Paternity Actions 81,906  
T355  HUSKY B Program 	[38,230,000] 24,230,000 
T356  Substance Use Disorder Waiver 
Reserve 
18,370,000  
T357  Medicaid 	[3,287,715,431] 3,387,294,734 
T358  Old Age Assistance 	[51,346,541] 49,546,541 
T359  Aid To The Blind 	619,721  
T360  Aid To The Disabled 	[50,543,338] 53,843,338 
T361  Temporary Family Assistance - TANF [69,641,000] 68,441,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	12 of 63 
 
T362  Emergency Assistance 	1  
T363  Food Stamp Training Expenses 	9,341  
T364  DMHAS-Disproportionate Share 108,935,000  
T365  Connecticut Home Care Program [46,720,000] 43,720,000 
T366  Human Resource Development-
Hispanic Programs 
[1,043,704] 1,070,348 
T367  Safety Net Services 	[1,462,802] 1,500,145 
T368  Refunds Of Collections 	89,965  
T369  Services for Persons With Disabilities [301,953] 309,661 
T370  Nutrition Assistance 	[1,000,000] 1,020,994 
T371  State Administered General 
Assistance 
[14,710,000] 18,810,000 
T372  Connecticut Children's Medical 
Center 
11,138,737  
T373  Community Services 	[6,335,965] 6,458,162 
T374  Human Services Infrastructure 
Community Action Program 
[4,177,301] 4,274,240 
T375  Teen Pregnancy Prevention 	[1,361,787] 1,394,639 
T376  Domestic Violence Shelters 	[7,459,941] 7,650,381 
T377  Hospital Supplemental Payments 568,300,000  
T378  Teen Pregnancy Prevention - 
Municipality 
98,281  
T379  AGENCY TOTAL 	[4,599,147,121] 4,652,814,310 
T380     
T381  DEPARTMENT OF AGING AND 
DISABILITY SERVICES 
  
T382  Personal Services 	[8,572,621] 8,775,621 
T383  Other Expenses 	[1,398,575] 1,258,575 
T384  Educational Aid for Children - Blind 
or Visually Impaired 
4,873,907  
T385  Employment Opportunities – Blind & 
Disabled 
[406,594] 416,974 
T386  Vocational Rehabilitation - Disabled [7,895,382] 7,947,786 
T387  Supplementary Relief and Services 44,847  
T388  Special Training for the Deaf Blind [258,825] 264,045 
T389  Connecticut Radio Information 
Service 
70,194  
T390  Independent Living Centers 	[1,000,000] 1,025,528 
T391  Programs for Senior Citizens [4,423,247] 4,536,165 
T392  Elderly Nutrition  	[4,904,171] 4,991,074 
T393  Aging in Place Pilot Program 	150,000  
T394  Communication Advocacy Network 100,000   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	13 of 63 
 
T395  AGENCY TOTAL 	[34,098,363] 34,454,716 
T396     
T397  EDUCATION   
T398     
T399  DEPARTMENT OF EDUCATION   
T400  Personal Services 	[20,580,254] 20,745,254 
T401  Other Expenses 	[10,075,963] 10,560,963 
T402  Development of Mastery Exams 
Grades 4, 6, and 8 
10,643,533  
T403  Primary Mental Health 	345,288  
T404  Leadership, Education, Athletics in 
Partnership (LEAP) 
312,211  
T405  Adult Education Action 	194,534  
T406  Connecticut Writing Project 	95,250  
T407  Neighborhood Youth Centers 	1,000,000  
T408  Sheff Settlement 	18,684,967  
T409  Parent Trust Fund Program 	267,193  
T410  Commissioner's Network 	9,869,398  
T411  Local Charter Schools 	957,000  
T412  Bridges to Success 	27,000  
T413  Talent Development 	2,257,823  
T414  School-Based Diversion Initiative 900,000  
T415  EdSight 	1,133,236  
T416  Sheff Transportation 	75,465,173  
T417  Curriculum and Standards 	2,215,782  
T418  Non Sheff Transportation 	15,675,787  
T419  Aspiring Educators Diversity 
Scholarship Program 
[10,000,000] 4,000,000 
T420  [Education Finance Reform 150,000,000]  
T421  [Assistance to Paraeducators 	5,000,000]  
T422  American School For The Deaf [11,557,514] 10,757,514 
T423  Regional Education Services 	262,500  
T424  Family Resource Centers 	6,352,710  
T425  Charter Schools 	[137,514,785] 145,007,139 
T426  Child Nutrition State Match 	2,354,000  
T427  Health Foods Initiative 	4,151,463  
T428  LEAP-Home Visiting  7,000,000 
T429  State School Meals Supplement  300,000 
T430  Vocational Agriculture 	[18,824,200] 20,005,600 
T431  Adult Education 	[23,386,642] 22,836,642  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	14 of 63 
 
T432  Health and Welfare Services Pupils 
Private Schools 
3,438,415  
T433  Education Equalization Grants [2,287,900,235] 2,362,199,902 
T434  Bilingual Education 	3,832,260  
T435  Priority School Districts 	30,818,778  
T436  Interdistrict Cooperation 	1,537,500  
T437  School Breakfast Program 	[2,158,900] 7,458,900 
T438  Excess Cost - Student Based 181,119,782  
T439  Open Choice Program 	[31,472,503] 32,691,283 
T440  Magnet Schools 	[287,484,265] 289,544,244 
T441  After School Program 	[5,750,695] 5,650,695 
T442  Extended School Hours 	2,919,883  
T443  School Accountability 	3,412,207  
T444  AGENCY TOTAL 	[3,381,949,629] 3,319,001,809 
T445     
T446  TECHNICAL EDUCATION AND 
CAREER SYSTEM  
  
T447  Personal Services 	[164,583,764] 169,127,726 
T448  Other Expenses 	[26,918,577] 28,959,077 
T449  AGENCY TOTAL 	[191,502,341] 198,086,803 
T450     
T451  OFFICE OF EARLY CHILDHOOD   
T452  Personal Services 	[10,147,924] 10,426,924 
T453  Other Expenses 	[1,319,731] 1,679,731 
T454  Birth to Three 	[32,452,407] 35,093,626 
T455  Evenstart 	545,456  
T456  2Gen - TANF 	572,500  
T457  Nurturing Families Network [12,139,479] 12,669,995 
T458  OEC Parent Cabinet 	150,000  
T459  Head Start Services 	5,083,238  
T460  Care4Kids TANF/CCDF 	[112,827,096] 125,732,725 
T461  Child Care Quality Enhancements 5,954,530  
T462  Early Head Start-Child Care 
Partnership 
1,500,000  
T463  Early Care and Education 	[190,137,329] 198,095,725 
T464  Smart Start  	[3,325,000] 4,525,000 
T465  AGENCY TOTAL 	[376,154,690] 402,029,450 
T466     
T467  STATE LIBRARY    
T468  Personal Services 	5,884,263  
T469  Other Expenses 	[1,392,223] 667,223  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	15 of 63 
 
T470  State-Wide Digital Library 	1,709,210  
T471  Interlibrary Loan Delivery Service 364,209  
T472  Legal/Legislative Library Materials 574,540  
T473  Library for the Blind 	100,000  
T474  Support Cooperating Library Service 
Units 
124,402  
T475  Nonprofit Library Programs  500,000 
T476  Grants To Public Libraries  225,000 
T477  Connecticard Payments 	703,638  
T478  AGENCY TOTAL 	10,852,485  
T479     
T480  OFFICE OF HIGHER EDUCATION   
T481  Personal Services 	1,811,589  
T482  Other Expenses 	[1,081,175] 149,093 
T483  Minority Advancement Program 1,659,292  
T484  National Service Act 	296,810  
T485  Minority Teacher Incentive Program 570,134  
T486  CT Loan Forgiveness 	6,000,000  
T487  Roberta B. Willis Scholarship Fund 24,888,637  
T488  Health Care Adjunct Grant Program 500,000  
T489  AGENCY TOTAL 	[36,807,637] 35,875,555 
T490     
T491  UNIVERSITY OF CONNECTICUT   
T492  Operating Expenses 	216,977,564  
T493  Veterinary Diagnostic Laboratory 250,000  
T494  Institute for Municipal and Regional 
Policy 
550,000  
T495  UConn Veterans Program 	250,000  
T496  Health Services - Regional Campuses 1,400,000  
T497  Puerto Rican Studies Initiative 	210,000  
T498  AGENCY TOTAL 	219,637,564  
T499     
T500  UNIVERSITY OF CONNECTICUT 
HEALTH CENTER 
  
T501  Operating Expenses 	113,460,246  
T502  AHEC 	429,735  
T503  AGENCY TOTAL 	113,889,981  
T504     
T505  TEACHERS' RETIREMENT BOARD   
T506  Personal Services 	2,198,913  
T507  Other Expenses 	[497,003] 522,003  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	16 of 63 
 
T508  Retirement Contributions [1,558,960,000] 1,601,407,000 
T509  Retirees Health Service Cost 	16,030,802  
T510  Municipal Retiree Health Insurance 
Costs 
9,840,000  
T511  AGENCY TOTAL 	[1,587,526,718] 1,629,998,718 
T512     
T513  CONNECTICUT STATE COLLEGES 
AND UNIVERSITIES 
  
T514  Charter Oak State College 	3,182,468  
T515  Community Tech College System 217,494,271  
T516  Connecticut State University [178,635,888] 179,187,897 
T517  Board of Regents 	466,906  
T518  Developmental Services 	10,190,984  
T519  Outcomes-Based Funding Incentive 1,374,425  
T520  O'Neill Chair 	315,000  
T521  Debt Free Community College 28,500,000  
T522  AGENCY TOTAL 	[440,159,942] 440,711,951 
T523     
T524  CORRECTIONS   
T525     
T526  DEPARTMENT OF CORRECTION   
T527  Personal Services 	[446,837,256] 450,157,965 
T528  Other Expenses 	[72,751,901] 87,924,269 
T529  Inmate Medical Services 	130,559,989  
T530  Board of Pardons and Paroles 	7,702,157  
T531  STRIDE 	80,181  
T532  Aid to Paroled and Discharged 
Inmates 
3,000  
T533  Legal Services To Prisoners 	797,000  
T534  Volunteer Services 	87,725  
T535  Community Support Services [46,869,958] 48,066,468 
T536  AGENCY TOTAL 	[705,689,167] 725,378,754 
T537     
T538  DEPARTMENT OF CHILDREN 
AND FAMILIES 
  
T539  Personal Services 	[309,141,905] 305,990,024 
T540  Other Expenses 	[28,837,956] 25,425,218 
T541  Family Support Services 	[1,037,746] 1,064,233 
T542  Differential Response System [9,140,302] 9,367,256 
T543  Regional Behavioral Health 
Consultation 
[1,792,453] 1,838,167  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	17 of 63 
 
T544  Community Care Coordination [8,734,955] 8,957,944 
T545  Health Assessment and Consultation [1,558,211] 1,596,776 
T546  Grants for Psychiatric Clinics for 
Children 
[17,749,403] 18,130,105 
T547  Day Treatment Centers for Children [8,014,992] 8,219,601 
T548  Child Abuse and Neglect 
Intervention 
[9,751,391] 9,988,016 
T549  Community Based Prevention 
Programs 
[9,212,132] 9,407,655 
T550  Family Violence Outreach and 
Counseling 
[3,926,815] 4,009,230 
T551  Supportive Housing 	[20,805,454] 21,180,221 
T552  No Nexus Special Education 	2,396,390  
T553  Family Preservation Services [7,062,473] 7,242,683 
T554  Substance Abuse Treatment 	[9,738,188] 9,958,639 
T555  Child Welfare Support Services [2,804,494] 2,854,163 
T556  Board and Care for Children - 
Adoption 
106,884,511  
T557  Board and Care for Children - Foster [121,399,713] 123,521,818 
T558  Board and Care for Children - Short-
term and Residential 
[68,855,247] 69,628,396 
T559  Individualized Family Supports [3,821,264] 3,871,304 
T560  Community Kidcare 	[47,294,772] 48,411,129 
T561  Covenant to Care 	[181,332] 185,911 
T562  Juvenile Review Boards 	[6,000,000] 6,043,187 
T563  Youth Transition and Success 
Programs 
[991,421] 1,016,220 
T564  Youth Service Bureaus 	2,733,240  
T565  Youth Service Bureau Enhancement 1,115,161  
T566  AGENCY TOTAL 	[810,981,921] 811,037,198 
T567     
T568  JUDICIAL   
T569     
T570  JUDICIAL DEPARTMENT   
T571  Personal Services 	[374,558,158] 374,862,354 
T572  Other Expenses 	[64,212,164] 65,173,627 
T573  Forensic Sex Evidence Exams 	1,348,010  
T574  Alternative Incarceration Program [58,257,585] 59,537,585 
T575  Justice Education Center, Inc. 	503,435  
T576  Juvenile Alternative Incarceration 30,584,377  
T577  Probate Court 	[13,281,024] 15,750,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	18 of 63 
 
T578  Workers' Compensation Claims [6,042,106] 5,942,106 
T579  Victim Security Account 	8,792  
T580  Children of Incarcerated Parents 529,174  
T581  Legal Aid 	1,397,144  
T582  Youth Violence Initiative 	5,453,217  
T583  Youth Services Prevention 	7,283,132  
T584  Children's Law Center 	150,000  
T585  Project Longevity 	4,774,373  
T586  Juvenile Planning 	775,000  
T587  Juvenile Justice Outreach Services 26,272,371  
T588  Board and Care for Children - Short-
term and Residential 
8,287,605  
T589  LGBTQ Justice and Opportunity 
Network 
250,000  
T590  Counsel for Domestic Violence 1,250,000  
T591  AGENCY TOTAL 	[605,217,667] 610,132,302 
T592     
T593  PUBLIC DEFENDER SERVICES 
COMMISSION  
  
T594  Personal Services 	51,267,598  
T595  Other Expenses 	1,565,163  
T596  [Assigned Counsel - Criminal] 
Assigned Counsel 
[33,764,004] 48,385,230 
T597  Expert Witnesses 	[2,775,604] 3,229,139 
T598  Training And Education 	[119,748] 179,748 
T599  AGENCY TOTAL 	[89,492,117] 104,626,878 
T600     
T601  NON-FUNCTIONAL   
T602     
T603  DEBT SERVICE - STATE 
TREASURER 
  
T604  Debt Service 	[1,985,729,226] 1,928,998,768 
T605  UConn 2000 - Debt Service [226,542,388] 214,318,213 
T606  CHEFA Day Care Security 	4,000,000  
T607  Pension Obligation Bonds - TRB 330,190,921  
T608  Municipal Restructuring 	[47,910,459] 46,518,776 
T609  AGENCY TOTAL 	[2,594,372,994] 2,524,026,678 
T610     
T611  STATE COMPTROLLER - 
MISCELLANEOUS 
  
T612  Nonfunctional - Change to Accruals 38,998,570   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	19 of 63 
 
T613  AGENCY TOTAL 	38,998,570  
T614     
T615  STATE COMPTROLLER - FRINGE 
BENEFITS 
  
T616  Unemployment Compensation [5,054,729] 5,047,400 
T617  [State Employees Retirement 
Contributions 
2,180,602]  
T618  Higher Education Alternative 
Retirement System 
[15,396,159] 88,353,440 
T619  Pensions and Retirements - Other 
Statutory 
2,188,946  
T620  Judges and Compensation 
Commissioners Retirement 
[37,436,431] 30,459,918 
T621  Insurance - Group Life 	[10,428,278] 10,423,038 
T622  Employers Social Security Tax [198,253,601] 201,381,082 
T623  State Employees Health Service Cost [708,256,659] 679,678,368 
T624  Retired State Employees Health 
Service Cost 
[737,999,520] 767,999,520 
T625  Tuition Reimbursement - Training 
and Travel  
4,123,500  
T626  Other Post Employment Benefits [43,945,893] 64,181,193 
T627  SERS Defined Contribution Match [24,500,480] 24,578,680 
T628  State Employees Retirement 
Contributions - Normal Cost 
[182,006,295] 184,272,537 
T629  State Employees Retirement 
Contributions - UAL 
[1,420,805,152] 1,449,958,640 
T630  AGENCY TOTAL 	[3,392,576,245] 3,512,646,262 
T631     
T632  RESERVE FOR SALARY 
ADJUSTMENTS 
  
T633  Reserve For Salary Adjustments 48,184,698  
T634  AGENCY TOTAL 	48,184,698  
T635     
T636  WORKERS' COMPENSATION 
CLAIMS - DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T637  Workers' Compensation Claims [8,259,800] 7,259,800 
T638  Workers Comp Claims – UConn [2,271,228] 3,044,928 
T639  Workers Comp Claims – UCHC 3,460,985  
T640  Workers Comp Claims – CSCU 3,289,276  
T641  Workers Comp Claims – DCF [10,286,952] 8,986,952 
T642  Workers Comp Claims – DMHAS 18,561,027   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	20 of 63 
 
T643  Workers Comp Claims – DESPP 3,723,135  
T644  Workers Comp Claims – DDS [15,773,417] 13,673,417 
T645  Workers Comp Claims – DOC [34,122,823] 37,654,123 
T646  AGENCY TOTAL 	[99,748,643] 99,653,643 
T647     
T648  TOTAL - GENERAL FUND [22,988,572,293] 23,150,381,376 
T649     
T650  LESS:   
T651     
T652  STATEWIDE - LAPSES   
T653  Reduce Legislative Branch Funding  -3,000,000 
T654  Reduce Judicial Branch Funding  -22,011,610 
T655  Reduce Watchdog Agencies Funding  -190,000 
T656  Unallocated Lapse 	-48,715,570  
T657  Unallocated Lapse - Judicial 	-5,000,000  
T658  Reflect Historical Staffing 	-129,000,000  
T659     
T660  NET - GENERAL FUND [22,805,856,723] 22,942,464,196 
 
Sec. 2. (Effective July 1, 2024) The amounts appropriated for the fiscal 4 
year ending June 30, 2025, in section 2 of public act 23-204, regarding the 5 
SPECIAL TRANSPORTATION FUND are amended to read as follows: 6 
T661  SPECIAL TRANSPORTATION 
FUND 
  
T662   	2024-2025  
T663  GENERAL GOVERNMENT   
T664     
T665  OFFICE OF POLICY AND 
MANAGEMENT 
  
T666  Personal Services 	740,945  
T667  AGENCY TOTAL 	740,945  
T668     
T669  DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T670  Personal Services 	[3,090,648] 13,371,453 
T671  State Insurance and Risk Mgmt 
Operations 
14,626,561  
T672  IT Services 	[953,999] 12,916,259 
T673  AGENCY TOTAL 	[18,671,208] 40,914,273 
T674      Governor's Bill No.  5048 
 
 
 
LCO No. 544   	21 of 63 
 
T675  REGULATION AND PROTECTION   
T676     
T677  DEPARTMENT OF MOTOR 
VEHICLES 
  
T678  Personal Services 	[57,600,854] 52,637,292 
T679  Other Expenses 	[18,957,262] 14,300,714 
T680  Equipment 	468,756  
T681  Commercial Vehicle Information 
Systems and Networks Project 
324,676  
T682  AGENCY TOTAL 	[77,351,548] 67,731,438 
T683     
T684  CONSERVATION AND 
DEVELOPMENT 
  
T685     
T686  DEPARTMENT OF ENERGY AND 
ENVIRONMENTAL PROTECTION 
  
T687  Personal Services 	3,627,535  
T688  Other Expenses 	715,006  
T689  AGENCY TOTAL 	4,342,541  
T690     
T691  TRANSPORTATION   
T692     
T693  DEPARTMENT OF 
TRANSPORTATION 
  
T694  Personal Services 	[231,453,386] 226,136,143 
T695  Other Expenses 	[57,534,586] 53,582,924 
T696  Equipment 	1,376,329  
T697  Minor Capital Projects 	449,639  
T698  Highway Planning And Research 3,060,131  
T699  Rail Operations 	284,183,528  
T700  Bus Operations 	261,931,227  
T701  ADA Para-transit Program 	[40,449,564] 42,606,981 
T702  Non-ADA Dial-A-Ride Program 576,361  
T703  Pay-As-You-Go Transportation 
Projects 
18,028,794  
T704  Port Authority 	400,000  
T705  Transportation Asset Management 3,000,000  
T706  Transportation to Work  	2,370,629  
T707  Town Aid Road Grants 	60,000,000  
T708  AGENCY TOTAL 	[964,814,174] 957,702,686 
T709      Governor's Bill No.  5048 
 
 
 
LCO No. 544   	22 of 63 
 
T710  NON-FUNCTIONAL   
T711     
T712  DEBT SERVICE - STATE 
TREASURER 
  
T713  Debt Service 	[951,115,534] 917,220,622 
T714  AGENCY TOTAL 	[951,115,534] 917,220,622 
T715     
T716  STATE COMPTROLLER - 
MISCELLANEOUS 
  
T717  Nonfunctional - Change to Accruals 3,800,359  
T718  AGENCY TOTAL 	3,800,359  
T719     
T720  STATE COMPTROLLER - FRINGE 
BENEFITS 
  
T721  Unemployment Compensation 	360,000  
T722  Insurance - Group Life 	414,000  
T723  Employers Social Security Tax 19,025,570  
T724  State Employees Health Service Cost 71,541,000  
T725  Other Post Employment Benefits [2,989,257] 3,258,117 
T726  SERS Defined Contribution Match 1,538,880  
T727  State Employees Retirement 
Contributions - Normal Cost 
[21,096,029] 21,358,207 
T728  State Employees Retirement 
Contributions - UAL 
[146,129,193] 149,126,804 
T729  AGENCY TOTAL 	[263,093,929] 266,622,578 
T730     
T731  RESERVE FOR SALARY 
ADJUSTMENTS 
  
T732  Reserve For Salary Adjustments 7,736,356  
T733  AGENCY TOTAL 	7,736,356  
T734     
T735  WORKERS' COMPENSATION 
CLAIMS - DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T736  Workers' Compensation Claims 6,723,297  
T737  AGENCY TOTAL 	6,723,297  
T738     
T739  TOTAL - SPECIAL 
TRANSPORTATION FUND 
[2,298,389,891] 2,273,535,095 
T740     
T741  LESS:   
T742      Governor's Bill No.  5048 
 
 
 
LCO No. 544   	23 of 63 
 
T743  STATEWIDE - LAPSES   
T744  Unallocated Lapse 	-12,000,000  
T745     
T746  NET - SPECIAL TRANSPORTATION 
FUND 
[2,286,389,891] 2,261,535,095 
 
Sec. 3. (Effective July 1, 2024) The amounts appropriated for the fiscal 7 
year ending June 30, 2025, in section 4 of public act 23-204, regarding the 8 
BANKING FUND are amended to read as follows: 9 
T747  BANKING FUND   
T748   	2024-2025  
T749  GENERAL GOVERNMENT   
T750     
T751  DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T752  Personal Services 	323,657  
T753  Fringe Benefits 	291,292  
T754  IT Services 	360,334  
T755  AGENCY TOTAL 	975,283  
T756     
T757  REGULATION AND PROTECTION   
T758     
T759  DEPARTMENT OF BANKING   
T760  Personal Services 	14,628,566  
T761  Other Expenses 	1,375,510  
T762  Equipment 	44,900  
T763  Fringe Benefits 	13,763,422  
T764  Indirect Overhead 	[319,072] 464,069 
T765  AGENCY TOTAL 	[30,131,470] 30,276,467 
T766     
T767  DEPARTMENT OF LABOR   
T768  Opportunity Industrial Centers 	738,708  
T769  Customized Services 	965,689  
T770  AGENCY TOTAL 	1,704,397  
T771     
T772  CONSERVATION AND 
DEVELOPMENT 
  
T773     
T774  DEPARTMENT OF HOUSING   
T775  Fair Housing 	670,000   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	24 of 63 
 
T776  AGENCY TOTAL 	670,000  
T777     
T778  JUDICIAL   
T779     
T780  JUDICIAL DEPARTMENT   
T781  Foreclosure Mediation Program 2,158,656  
T782  AGENCY TOTAL 	2,158,656  
T783     
T784  NON-FUNCTIONAL   
T785     
T786  STATE COMPTROLLER - 
MISCELLANEOUS 
  
T787  Nonfunctional - Change to Accruals 192,800  
T788  AGENCY TOTAL 	192,800  
T789     
T790  TOTAL - BANKING FUND [35,832,606] 35,977,603 
 
Sec. 4. (Effective July 1, 2024) The amounts appropriated for the fiscal 10 
year ending June 30, 2025, in section 5 of public act 23-204, regarding the 11 
INSURANCE FUND are amended to read as follows: 12 
T791  INSURANCE FUND   
T792   	2024-2025  
T793  GENERAL GOVERNMENT   
T794     
T795  OFFICE OF POLICY AND 
MANAGEMENT 
  
T796  Personal Services 	363,008  
T797  Other Expenses 	6,012  
T798  Fringe Benefits 	277,130  
T799  AGENCY TOTAL 	646,150  
T800     
T801  DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T802  Personal Services 	776,947  
T803  Fringe Benefits 	707,589  
T804  IT Services 	[514,136] 1,207,253 
T805  AGENCY TOTAL 	[1,998,672] 2,691,789 
T806     
T807  REGULATION AND PROTECTION   
T808      Governor's Bill No.  5048 
 
 
 
LCO No. 544   	25 of 63 
 
T809  INSURANCE DEPARTMENT   
T810  Personal Services 	17,459,258  
T811  Other Expenses 	1,609,489  
T812  Equipment 	62,500  
T813  Fringe Benefits 	16,149,814  
T814  Indirect Overhead 	[247,375] 808,010 
T815  AGENCY TOTAL 	[35,528,436] 36,089,071 
T816     
T817  OFFICE OF THE BEHAVIORAL 
HEALTH ADVOCATE 
  
T818  Personal Services 	387,000  
T819  Other Expenses 	65,500  
T820  Fringe Benefits 	401,000  
T821  Indirect Overhead 	22,500  
T822  AGENCY TOTAL 	876,000  
T823     
T824  OFFICE OF THE HEALTHCARE 
ADVOCATE 
  
T825  Personal Services 	[1,876,329] 1,987,629 
T826  Other Expenses 	292,991  
T827  Equipment 	5,000  
T828  Fringe Benefits 	[1,831,655] 1,931,826 
T829  Indirect Overhead 	[49,885] 76,735 
T830  AGENCY TOTAL 	[4,055,860] 4,294,181 
T831     
T832  CONSERVATION AND 
DEVELOPMENT 
  
T833     
T834  DEPARTMENT OF HOUSING   
T835  Crumbling Foundations 	178,788  
T836  AGENCY TOTAL 	178,788  
T837     
T838  HEALTH AND HOSPITALS   
T839     
T840  DEPARTMENT OF PUBLIC 
HEALTH  
  
T841  Needle and Syringe Exchange 
Program 
[501,629] 513,515 
T842  Children's Health Initiatives 	[3,315,046] 3,379,053 
T843  AIDS Services 	[5,284,470] 5,366,231  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	26 of 63 
 
T844  Breast and Cervical Cancer Detection 
and Treatment 
[2,503,761] 3,031,304 
T845  Immunization Services 	[64,201,121] 49,992,436 
T846  X-Ray Screening and Tuberculosis 
Care 
[970,931] 971,849 
T847  Venereal Disease Control 	[201,791] 203,256 
T848  AGENCY TOTAL 	[76,978,749] 63,457,644 
T849     
T850  OFFICE OF HEALTH STRATEGY   
T851  Personal Services 	[1,982,363] 1,787,520 
T852  Other Expenses 	[9,829,264] 9,136,147 
T853  Equipment 	10,000  
T854  Fringe Benefits 	[1,939,640] 1,698,081 
T855  AGENCY TOTAL 	[13,761,267] 12,631,748 
T856     
T857  DEPARTMENT OF MENTAL 
HEALTH AND ADDICTION 
SERVICES 
  
T858  Managed Service System 	[451,181] 462,699 
T859  AGENCY TOTAL 	[451,181] 462,699 
T860     
T861  HUMAN SERVICES   
T862     
T863  DEPARTMENT OF AGING AND 
DISABILITY SERVICES 
  
T864  Fall Prevention 	[382,660] 383,936 
T865  AGENCY TOTAL 	[382,660] 383,936 
T866     
T867  NON-FUNCTIONAL   
T868     
T869  STATE COMPTROLLER - 
MISCELLANEOUS 
  
T870  Nonfunctional - Change to Accruals 352,916  
T871  AGENCY TOTAL 	352,916  
T872     
T873  TOTAL - INSURANCE FUND [135,210,679] 122,064,922 
 
Sec. 5. (Effective July 1, 2024) The amounts appropriated for the fiscal 13 
year ending June 30, 2025, in section 6 of public act 23-204, regarding the 14 
CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND are 15 
amended to read as follows: 16  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	27 of 63 
 
T874  CONSUMER COUNSEL AND 
PUBLIC UTILITY CONTROL FUND 
  
T875   	2024-2025  
T876  GENERAL GOVERNMENT   
T877     
T878  OFFICE OF POLICY AND 
MANAGEMENT 
  
T879  Personal Services 	194,591  
T880  Other Expenses 	2,000  
T881  Fringe Benefits 	196,074  
T882  AGENCY TOTAL 	392,665  
T883     
T884  DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T885  Personal Services 	105,448  
T886  Fringe Benefits 	93,259  
T887  AGENCY TOTAL 	198,707  
T888     
T889  REGULATION AND PROTECTION   
T890     
T891  OFFICE OF CONSUMER COUNSEL   
T892  Personal Services 	2,193,528  
T893  Other Expenses 	332,907  
T894  Equipment 	2,200  
T895  Fringe Benefits 	1,991,474  
T896  Indirect Overhead 	[90,972] 150,471 
T897  AGENCY TOTAL 	[4,611,081] 4,670,580 
T898     
T899  CONSERVATION AND 
DEVELOPMENT 
  
T900     
T901  DEPARTMENT OF ENERGY AND 
ENVIRONMENTAL PROTECTION 
  
T902  Personal Services 	16,349,130  
T903  Other Expenses 	1,479,367  
T904  Equipment 	19,500  
T905  Fringe Benefits 	14,496,004  
T906  Indirect Overhead 	[203,340] 	1 
T907  AGENCY TOTAL 	[32,547,341] 32,344,002 
T908     
T909  NON-FUNCTIONAL    Governor's Bill No.  5048 
 
 
 
LCO No. 544   	28 of 63 
 
T910     
T911  STATE COMPTROLLER - 
MISCELLANEOUS 
  
T912  Nonfunctional - Change to Accruals 193,293  
T913  AGENCY TOTAL 	193,293  
T914     
T915  TOTAL - CONSUMER COUNSEL 
AND PUBLIC UTILITY CONTROL 
FUND 
[37,943,087] 37,799,247 
 
Sec. 6. (Effective July 1, 2024) The amounts appropriated for the fiscal 17 
year ending June 30, 2025, in section 7 of public act 23-204, regarding the 18 
WORKERS' COMPENSATION FUND are amended to read as follows: 19 
T916  WORKERS' COMPENSATION 
FUND 
  
T917   	2024-2025  
T918  GENERAL GOVERNMENT   
T919     
T920  DEPARTMENT OF 
ADMINISTRATIVE SERVICES 
  
T921  Personal Services 	661,609  
T922  Fringe Benefits 	637,686  
T923  IT Services 	199,938  
T924  AGENCY TOTAL 	1,499,233  
T925     
T926  DIVISION OF CRIMINAL JUSTICE   
T927  Personal Services 	454,159  
T928  Other Expenses 	10,428  
T929  Fringe Benefits 	489,396  
T930  AGENCY TOTAL 	953,983  
T931     
T932  REGULATION AND PROTECTION   
T933     
T934  DEPARTMENT OF LABOR   
T935  Occupational Health Clinics 	708,113  
T936  AGENCY TOTAL 	708,113  
T937     
T938  WORKERS' COMPENSATION 
COMMISSION 
  
T939  Personal Services 	10,144,612   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	29 of 63 
 
T940  Other Expenses 	2,476,091  
T941  Equipment 	1  
T942  Fringe Benefits 	10,482,494  
T943  Indirect Overhead 	[495,277] 692,270 
T944  AGENCY TOTAL 	[23,598,475] 23,795,468 
T945     
T946  HUMAN SERVICES   
T947     
T948  DEPARTMENT OF AGING AND 
DISABILITY SERVICES 
  
T949  Personal Services 	613,572  
T950  Other Expenses 	48,440  
T951  Rehabilitative Services 	1,000,721  
T952  Fringe Benefits 	597,987  
T953  AGENCY TOTAL 	2,260,720  
T954     
T955  NON-FUNCTIONAL   
T956     
T957  STATE COMPTROLLER - 
MISCELLANEOUS 
  
T958  Nonfunctional - Change to Accruals 107,617  
T959  AGENCY TOTAL 	107,617  
T960     
T961  TOTAL - WORKERS' 
COMPENSATION FUND 
[29,128,141] 29,325,134 
 
Sec. 7. (Effective July 1, 2024) The amounts appropriated for the fiscal 20 
year ending June 30, 2025, in section 9 of public act 23-204, regarding the 21 
TOURISM FUND are amended to read as follows: 22 
T962  TOURISM FUND   
T963   	2024-2025  
T964  CONSERVATION AND 
DEVELOPMENT 
  
T965     
T966  DEPARTMENT OF ECONOMIC 
AND COMMUNITY 
DEVELOPMENT 
  
T967  Statewide Marketing 	[4,500,000] 5,500,000 
T968  Hartford Urban Arts Grant 	242,371  
T969  New Britain Arts Council 	39,380   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	30 of 63 
 
T970  Main Street Initiatives 	145,000  
T971  Neighborhood Music School 	200,540  
T972  Greater Hartford Community 
Foundation Travelers Championship 
150,000  
T973  Nutmeg Games 	40,000  
T974  Discovery Museum 	196,895  
T975  National Theatre of the Deaf 	78,758  
T976  Connecticut Science Center 	546,626  
T977  CT Flagship Producing Theaters 
Grant 
259,951  
T978  Performing Arts Centers 	787,571  
T979  Performing Theaters Grant 	550,600  
T980  Arts Commission 	1,497,298  
T981  Art Museum Consortium 	687,313  
T982  Litchfield Jazz Festival 	29,000  
T983  Arte Inc. 	20,735  
T984  CT Virtuosi Orchestra 	15,250  
T985  Barnum Museum 	50,000  
T986  Various Grants 	1,275,000  
T987  Creative Youth Productions 	150,000  
T988  Music Haven 	100,000  
T989  West Hartford Pride 	40,000  
T990  Amistad Center for Arts and Culture 100,000  
T991  Greater Hartford Arts Council 	74,079  
T992  Stepping Stones Museum for 
Children 
80,863  
T993  Maritime Center Authority 	803,705  
T994  Connecticut Humanities Council 850,000  
T995  Amistad Committee for the Freedom 
Trail 
36,414  
T996  New Haven Festival of Arts and 
Ideas 
414,511  
T997  New Haven Arts Council 	77,000  
T998  Beardsley Zoo 	400,000  
T999  Mystic Aquarium 	322,397  
T1000  Northwestern Tourism 	400,000  
T1001  Eastern Tourism 	400,000  
T1002  Central Tourism 	400,000  
T1003  Twain/Stowe Homes 	81,196  
T1004  Cultural Alliance of Fairfield 	52,000   Governor's Bill No.  5048 
 
 
 
LCO No. 544   	31 of 63 
 
T1005  Stamford Downtown Special Services 
District 
50,000  
T1006  AGENCY TOTAL 	[16,144,453] 17,144,453 
T1007     
T1008  TOTAL - TOURISM FUND 	[16,144,453] 17,144,453 
 
Sec. 8. (Effective July 1, 2024) The amounts appropriated for the fiscal 23 
year ending June 30, 2025, in section 13 of public act 23-204, regarding 24 
the MUNICIPAL REVENUE SHARING FUND are amended to read as 25 
follows: 26 
T1009  MUNICIPAL REVENUE SHARING 
FUND 
  
T1010   	2024-2025  
T1011  GENERAL GOVERNMENT   
T1012     
T1013  OFFICE OF POLICY AND 
MANAGEMENT 
  
T1014  Supplemental Revenue Sharing 74,672,470  
T1015  Motor Vehicle Tax Grants 	[154,562,410] 136,277,726 
T1016  Tiered PILOT 	[339,410,167] 347,131,950 
T1017  AGENCY TOTAL 	[568,645,047] 558,082,146 
T1018     
T1019  TOTAL - MUNICIPAL REVENUE 
SHARING FUND 
[568,645,047] 558,082,146 
 
Sec. 9. Section 41 of special act 21-15, as amended by section 306 of 27 
public act 21-2 of the June special session, section 3 of special act 22-2, 28 
section 10 of public act 22-118, section 1 of public act 22-146, section 2 of 29 
public act 22-1 of the November special session, section 1 of public act 30 
23-1 and section 48 of public act 23-204 is amended to read as follows 31 
(Effective from passage): 32 
The following sums are allocated, in accordance with the provisions 33 
of special act 21-1, from the federal funds designated for the state 34 
pursuant to the provisions of section 602 of Subtitle M of Title IX of the 35 
American Rescue Plan Act of 2021, P.L. 117-2, as amended from time to 36 
time, for the annual periods indicated for the purposes described. 37  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	32 of 63 
 
T1020   	FY 2022 FY 2023 FY 2024 FY 2025 
T1021    
T1022  BOARD OF REGENTS  
T1023  Enhance Student 
Retention at Community 
Colleges 
6,500,000 6,500,000 6,500,000 
T1024  Education Technology 
Training at Gateway 
 100,000 
T1025    
T1026  CONNECTICUT STATE 
COLLEGES AND 
UNIVERSITIES 
 
T1027  Healthcare Workforce 
Needs - both public and 
private schools 
 20,000,000 15,000,000 
T1028  Higher Education – CSCU 10,000,000 5,000,000 147,700,000 48,800,000 
T1029  Provide Operating 
Support 
 118,000,000 
T1030  Provide Support to 
Certain Facilities 
 5,000,000 
T1031  Temporary Support - 
Charter Oak 
 500,000 
T1032  Temporary Support - CT 
State Universities 
 14,500,000 
T1033  Temporary Support - 
Community Colleges 
 9,000,000 
T1034    
T1035  DEPARTMENT OF 
AGRICULTURE 
 
T1036  Senior Food Vouchers  100,000 100,000 
T1037  Farmer's Market 
Nutrition  
100,000 100,000 
T1038  Farm-to-School Grant 250,000 500,000 
T1039  Food Insecurity Grants to 
Food Pantries and Food 
Banks 
1,000,000 
T1040  Oyster Cultch 
Management Program 
 100,000 100,000 
T1041  Container Gardens  2,000,000 
T1042    
T1043  DEPARTMENT OF 
DEVELOPMENTAL 
SERVICES 
  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	33 of 63 
 
T1044  Enhance Community 
Engagement 
Opportunities 
 2,000,000 
T1045  Improve Camps  2,000,000 
T1046  Respite Care for Family 
Caregivers 
3,000,000 -  
T1047  One Time Stabilization 
Grant  
 20,000,000 
T1048  Vista  500,000 
T1049  Northwestern 
Transportation Service 
Pilot 
 250,000 500,000 
T1050    
T1051  DEPARTMENT OF 
ECONOMIC AND 
COMMUNITY 
DEVELOPMENT 
 
T1052  Beardsley Zoo 	246,121 246,121 
T1053  Amistad 	200,000 200,000 
T1054  Maritime Center 
Authority 
196,295 196,295 
T1055  Mystic Aquarium 177,603 177,603 
T1056  Music Haven  	100,000 100,000 
T1057  Norwalk Symphony  50,000 50,000 
T1058  Riverfront Recapture  250,000 250,000 
T1059  Connecticut Main Street 
Center 
350,000 350,000 
T1060  Middletown Downtown 
Business District 
100,000 100,000 
T1061  CRDA Economic Support 
for Venues 
5,000,000 2,500,000 
T1062  Working Cities Challenge  1,000,000 1,000,000 
T1063  Charter Oak Temple 
Restoration Association 
100,000 100,000 
T1064  West Haven Veterans 
Museum 
25,000 25,000 
T1065  VFW Rocky Hill 	15,000 15,000 
T1066  Playhouse on Park 15,000 15,000 
T1067  Family Justice Center 50,000 50,000 
T1068  East Hartford Little 
League 
50,000 
T1069  Hartford YMCA 1,000,000 
T1070  ESF/Dream Camp of 
Hartford 
100,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	34 of 63 
 
T1071  Beta Iota Boule 
Foundation -Youth 
Services 
100,000 
T1072  Legacy Foundation of 
Hartford 
100,000 
T1073  Connecticut Center for 
Advanced Technologies 
1,000,000 
T1074  Middlesex YMCA 50,000 
T1075  Shatterproof 	100,000 
T1076  Summer Experience at 
Connecticut's Top Venues 
15,000,000 
T1077  Statewide Marketing 7,107,000 
T1078  Governor's Workforce 
Initiatives 
70,000,000 
T1079  CT Hospitality Industry 
Support 
[30,000,000]
28,840,000 
 
T1080  [Regulatory 
Modernization]  
[1,000,000] 
T1081  Historic Wooster Square 
Association 
500,000 
T1082  Humane 
Commission/Animal 
Shelter of New Haven 
500,000 
T1083  Ball and Sockets – 
Cheshire 
200,000 
T1084  Junta for Progressive 
Action 
750,000 
T1085  International Festival of 
Arts and Ideas New 
Haven 
 200,000 
T1086  CT Summer at the 
Museum Program 
 15,000,000 10,000,000 
T1087  CT Next  2,000,000 
T1088  Hartford YMCA Family 
Programming 
 500,000 
T1089  Future, Inc.  1,300,000 
T1090  Sons of Thunder  100,000 
T1091  Youth Service Corp  1,100,000 
T1092  Northside Institution 
Neighborhood Alliance - 
Historic Preservation 
 100,000 
T1093  Amistad Center  200,000 
T1094  Charter Oak Cultural 
Center 
 200,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	35 of 63 
 
T1095  City Seed of New Haven 200,000 
T1096  Beta Iota Boule 
Foundation 
 500,000 
T1097  Legacy Foundation of 
Hartford 
 500,000 
T1098  Bartlem Park South  250,000 
T1099  Team, Inc. - Derby  250,000 
T1100  YWCA of Hartford  250,000 
T1101  WBDC  250,000 
T1102  Concat New Haven  250,000 
T1103  Montville Parks and Rec 
Tennis Courts 
 500,000 
T1104  Vietnam Memorial 
Cheshire 
 200,000 
T1105  Norwich Historical 
Society 
 500,000 
T1106  [Friends of FOSRV]   [44,000]  
T1107  Dixwell Church Historic 
Preservation 
 2,000,000 
T1108  Opportunities 
Industrialization Center 
 150,000 
T1109  Bernard Buddy Jordan  50,000 
T1110  Bridgeport Arts Cultural 
Council 
 50,000 
T1111  McBride Foundation  100,000 
T1112  Artreach  300,000 
T1113  Ball and Sockets  400,000 
T1114  Bridgeport Youth 
LaCrosse Academy 
 25,000 
T1115  Cape Verdean Women's 
Association 
 25,000 
T1116  Cardinal Shehan Center  250,000 
T1117  Caribe   100,000 
T1118  Cheshire - Plan for 
Municipal Parking Lot 
 150,000 
T1119  Compass Youth 
Collaborative 
 350,000 350,000 
T1120  Dixwell Community 
Center 
 200,000 
T1121  Emery Park  100,000 
T1122  Farnam Neighborhood 
House 
 100,000 
T1123  [Flotilla 73, INC]  [5,000]  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	36 of 63 
 
T1124  Municipal Outdoor 
Recreation 
 4,200,000 
T1125  Greater Bridgeport 
Community Enterprises 
 50,000 
T1126  Lebanon Pines  300,000 
T1127  Madison Cultural Art  60,000 
T1128  Minority Construction 
Council, Inc 
 100,000 
T1129  Nellie McKnight Museum 25,000 
T1130  Blue Hills Civic 
Association 
500,000 500,000 
T1131  IMHOTEP CT National 
Medical Association 
Society 
200,000 200,000 
T1132  Upper Albany 
Neighborhood 
Collaborative 
125,000 125,000 
T1133  Noah Webster  100,000 
T1134  Norwalk International 
Cultural Exchange / 
NICE Festival 
 50,000 
T1135  Nutmeg Games  50,000 
T1136  Parenting Center – 
Stamford 
 250,000 
T1137  Ridgefield Playhouse  100,000 
T1138  Sisters at the Shore  50,000 
T1139  Taftville VFW Auxiliary  100,000 
T1140  [The Knowlton]  [25,000] 
T1141  The Legacy Foundation of 
Hartford, Inc 
125,000 125,000 350,000 
T1142  The Ridgefield Theatre 
Barn 
 250,000 
T1143  Youth Business Initiative 50,000 
T1144  CT Main Street  350,000 350,000 
T1145  Special Olympics  3,000,000 
T1146  CCAT  500,000 500,000 
T1147  Theaters  3,500,000 2,625,000 
T1148  Masters Table 
Community Meals 
 5,000 
T1149  Real Art Ways  100,000 
T1150  New Britain Museum of 
Art 
 100,000 
T1151  Hartford Stage  75,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	37 of 63 
 
T1152  Farmington Ave in 
Hartford 
 1,800,000 
T1153  Bushnell Theater  750,000 
T1154  Life Health and Wellness 
Center 
 5,000 
T1155  Municipal Outdoor 
Recreation in Hartford 
 4,500,000 2,000,000 
T1156  Team, Inc  100,000 
T1157  West Indian Foundation, 
Inc. 
 150,000 
T1158  Lutz Children's Museum 50,000 
T1159  Foundry 66  500,000 
T1160    
T1161  DEPARTMENT OF 
EDUCATION 
 
T1162  Right to Read   12,860,000 12,860,000 
T1163  Faith Acts Priority School 
Districts 
5,000,000 5,000,000 
T1164  CT Writing Project  79,750 79,750 
T1165  Ascend Mentoring – 
Windsor 
150,000 150,000 
T1166  Women in Manufacturing 
- Platt Tech Regional 
Vocational Technical 
School 
65,000 65,000 
T1167  Elevate Bridgeport 200,000 200,000 
T1168  Grant to RHAM 
Manufacturing Program 
22,000 -  
T1169  East Hartford Youth 
Services  
200,000 
T1170  [Student Achievement 
Through Opportunity] 
[100,000] 
T1171  Summer Camp 
Scholarships for Families 
3,500,000 
T1172  New Haven Police 
Athletic League 
 250,000 
T1173  Magnet Schools – New 
Britain, New London 
 3,500,000 
T1174  Hamden Before and After 
School Programming 
400,000 
T1175  Hamden Pre-K 
Programming 
100,000 
T1176  Expand Support for 
Learner Engagement and 
 7,000,000 7,000,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	38 of 63 
 
Attendance Program 
(LEAP) 
T1177  Increase College 
Opportunities Through 
Dual Enrollment 
 3,500,000 3,500,000 
T1178  Provide Funding for the 
American School for the 
Deaf 
 1,115,000 
T1179  Provide Funding to 
Support FAFSA 
Completion 
 500,000 
T1180  Big Brothers / Big Sisters 2,000,000 
T1181  Social Worker Grant SB 1 5,000,000 
T1182  School Mental Health 
Workers 
 15,000,000 
T1183  School Mental Health 
Services Grant 
 8,000,000 
T1184  RESC Trauma 
Coordinators 
 1,200,000 
T1185  ParaEducational 
Professional Development 
HB 5321 
 1,800,000 
T1186  Leadership Education 
Athletic Partnership 
 400,000 
T1187  Sphere Summer Program 500,000 
T1188  Dream Camp Foundation 1,000,000 
T1189  Keane Foundation  300,000 
T1190  Greater Hartford YMCA 300,000 
T1191  Free Meals for Students  65,000,000 [16,000,000]
14,448,804 
 
T1192  Summer Enrichment 
Funds 
 8,000,000 
T1193  YWCA of New Britain  200,000 
T1194  FRLP/Direct Certification 
Census Assistance 
 200,000 
T1195  Drug and Alcohol 
Counseling - Woodstock 
Academy 
 200,000 
T1196  Hartford Knights  100,000 
T1197  [BSL Educational 
Foundation] 
 [100,000] 
T1198  Magnets - Tuition 
Coverage for 1 year 
 11,000,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	39 of 63 
 
T1199  Bridgeport Education 
Fund 
 100,000 
T1200  Haddam-Killingworth 
Recreation Department 
 15,000 
T1201  [Hall Neighborhood 
House] 
 [75,000] 
T1202  New Haven Board of 
Education Adult 
Education Facility 
 500,000 
T1203  New Haven Reads  50,000 
T1204  Solar Youth  100,000 
T1205  Bullard-Havens Technical 
High School for 
Operating 
 50,000 
T1206  Education Workforce 
Development 
 5,000,000 
T1207  Teacher Residency  1,500,000 1,500,000 
T1208  Hartford Public Library – 
Flooding Restoration 
 1,795,000 
T1209  CERC Public Transition 
Program Report 
 300,000 
T1210  EdAdvance College and 
Career Accelerator 
Program 
 1,850,000 
T1211  Science of Reading Master 
Class 
 3,500,000 
T1212  DEPARTMENT OF 
ENERGY AND 
ENVIRONMENTAL 
PROTECTION 
 
T1213  Swimming Lessons to 
DEEP 
500,000 500,000 500,000 
T1214  Health and Safety Barriers 
to Housing Remediation 
7,000,000 -  
T1215  Efficient Energy Retrofit 
for Housing 
7,000,000 -  
T1216  Quinnipiac Avenue 
Canoe Launch 
250,000 
T1217  Outdoor Recreation with 
$1,000,000 for East Rock 
Park and $1,000,000 for 
West Rock Park for 
maintenance, repair and 
renovations 
 22,500,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	40 of 63 
 
T1218  Engineering Study for 
Dam Removal on 
Papermill Pond 
 500,000 
T1219  Land Trust Boardwalk 
Installation 
 200,000 
T1220  Clinton Town Beach  55,000 
T1221  Crystal Lake & Bob 
Tedford Park Renovations 
 50,000 
T1222  Ludlowe Park   75,000 
T1223  Lighthouse Park  500,000 
T1224  Park Commission 
Edgewood Park 
 800,000 
T1225  Green Infrastructure for 
Stormwater Management 
 5,000,000 
T1226  Accessibility Equipment 
for State Parks 
 500,000 
T1227  Climate Equity Urban 
Forestry 
 500,000 
T1228  Case Mountain Bridge 
Replacement and 
Masonry 
 330,000 
T1229  Nature Center at Keney 
Park 
 200,000 
T1230    
T1231  DEPARTMENT OF 
HOUSING 
 
T1232  Downtown Evening Soup 
Kitchen 
200,000 
T1233  Hands on Hartford 100,000 
T1234  Homeless Youth 
Transitional Housing 
 1,000,000 
T1235  Homeless Services  5,000,000 
T1236  Southside Institutions 
Neighborhood Alliance 
 500,000 
T1237  Support for Affordable 
Housing 
 50,000,000 
T1238  Flexible Funding Subsidy 
Pool for Housing and 
Homeless Support 
 2,000,000 
T1239  Housing Support Services 1,000,000 1,000,000 
T1240  Rapid Rehousing  1,000,000 
T1241  Housing Initiatives  10,000,000 
T1242  Rocky Hill Senior and 
Disabled Housing 
 55,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	41 of 63 
 
T1243  Create Housing Voucher 
Application System 
 1,500,000 
T1244    
T1245  DEPARTMENT OF 
PUBLIC HEALTH 
 
T1246  DPH Loan Repayment  500,000 5,100,000 3,000,000 3,000,000 
T1247  Obesity & COVID-19 
Study 
500,000 500,000 
T1248  Cornell Scott - Hill Health [250,000] 
204,384 
 
T1249  Community Violence 
Prevention Programs 
 1,000,000 
T1250  Promote Healthy and 
Lead-Safe Homes 
 20,000,000 10,000,000 
T1251  Provide Funding to 
Address and Respond to 
an Increase in Homicides 
 1,500,000 
T1252  School Based Health 
Centers 
 10,000,000 
T1253  Storage and Maintenance 
Costs of COVID 19 
Preparedness Supplies 
 325,000 
T1254  CCMC Pediatrician 
Training 
 150,000 
T1255  Gaylord Hospital 
Electronic Records 
 2,600,000 
T1256  HB 5272 - Menstrual 
Products 
 2,000,000 
T1257  Pilot Program for 
Promoting Social Workers 
and Pediatrician Offices 
 2,500,000 
T1258  ICHC School Based 
Health Centers 
 604,000 
T1259  Durational Loan Manager 100,000 
T1260  [Connecticut Public 
Health Association]  
 [100,000] 
T1261  Child Psychiatrist 
Workforce Development 
 2,000,000 
T1262  CT VIP Street Outreach  300,000 
T1263  E-cigarette and Marijuana 
Prevention Pilot Program 
conducted by Yale to be 
in Stamford, Milford, East 
Haven 
 300,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	42 of 63 
 
T1264  Create Nursing Home 
Dashboard and Nursing 
Homes Center for 
Excellence 
 750,000 
T1265    
T1266  DEPARTMENT OF 
TRANSPORTATION 
 
T1267  Groton Water Taxi  100,000 100,000 
T1268  Free Bus Service for July 
and August 2022 
 5,000,000 
T1269  Outfit M8 Rail Cars with 
5G 
 2,750,000 
T1270  Extend Free Bus Service  18,900,000 
T1271  Replace Infrastructure 
Match 
 150,000,000 
T1272  Free Bus Public 
Transportation Services 
8,100,000 
T1273  IDD Needs Transit Study 200,000 
T1274  IDD Non-Medical Transit 
Study 
 100,000 
T1275  Bus Stop Shelter Study  75,000 
T1276    
T1277  LABOR DEPARTMENT 
T1278  Domestic Worker Grants 200,000 200,000 
T1279  Opportunities for Long 
Term Unemployed 
Returning Citizens 
750,000 750,000 
T1280  TBICO Danbury Women's 
Employment Program  
25,000 25,000 
T1281  Boys and Girls Club 
Workforce Development - 
Milford  
50,000 50,000 
T1282  Women's Mentoring 
Network - Strategic Life 
Skills Workshop 
5,000 5,000 
T1283  Senior Jobs Bank - West 
Hartford 
10,000 10,000 
T1284  Greater Bridgeport OIC 
Job Development and 
Training Program  
250,000 100,000 
T1285  Unemployment Trust 
Fund 
155,000,000 -  
T1286  Unemployment Support 15,000,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	43 of 63 
 
T1287  Reduce State UI Tax on 
Employers 
 40,000,000 
T1288  CDL Training at 
Community Colleges 
 1,000,000 
T1289  Bridgeport Workplace  750,000 
T1290  YouthBuild  750,000 
T1291  Infrastructure for MFT-
Regional Workforce 
Training Initiative 
 800,000 
T1292  Build With Our Hands  500,000 
T1293  Temporary UI Staff  2,500,000 
T1294  Youth Employment for 
Regional Workforce 
Boards 
 500,000 
T1295    
T1296  LABOR DEPARTMENT - 
BANKING FUND 
 
T1297  Customized Services for 
Mortgage Crisis Jobs 
Training Program  
550,000 550,000 
T1298    
T1299  SECRETARY OF STATE 
T1300  Voting Access  1,680,447 1,379,128 
T1301    
T1302  OFFICE OF EARLY 
CHILDHOOD 
 
T1303  Care4Kids Parent Fees  5,300,000 -  
T1304  Parents Fees for 3-4 Year 
Old's at State Funded 
Childcare Centers 
3,500,000 -  
T1305  Universal Home Visiting 8,000,000 2,300,000 
T1306  Expand Access - 
Apprenticeship 
 5,000,000 
T1307  Care4Kids  10,000,000 35,000,000 
T1308  Early Childhood - Facility 
Renovation and 
Construction 
 15,000,000 
T1309  Capitol Child Day Care 
Center 
 75,000 
T1310  Childcare Apprenticeship 
Program 
 1,500,000 
T1311  School Readiness  30,000,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	44 of 63 
 
T1312  Start Early - Early 
Childhood Development 
Initiatives 
 20,000,000 
T1313  Cradle to Career  150,000 
T1314  Childhood Collaboratives 2,000,000 
T1315  Technical Assistance for 
Early Childcare Program 
Operators 
 2,600,000 
T1316  Tri-Share Pilot Program in 
Eastern CT 
 1,800,000 
T1317  Childcare Provider 
Stabilization Payments 
 18,800,000 
T1318    
T1319  OFFICE OF HIGHER 
EDUCATION 
 
T1320  Roberta Willis Need-
Based Scholarships 
20,000,000 40,000,000 18,000,000 
T1321  Summer College Corps [1,500,000] 
1,087,734 
-  
T1322  Higher Education Mental 
Health Services 
 3,000,000 
T1323  Student Loan Financial 
Literacy Initiative 
 500,000 
T1324    
T1325  OFFICE OF POLICY 
AND MANAGEMENT 
 
T1326  Private Providers 30,000,000 30,000,000 
T1327  State Employee Essential 
Workers and National 
Guard Premium Pay 
20,000,000 15,000,000 
T1328  Audits of ARPA 
Recipients 
 1,250,000 
T1329  COVID Response 
Measures 
 [51,900,000] 
14,500,000 
 
T1330  Provide Funding for 
Medical Debt Erasure 
 6,500,000 
T1331  Housing Study  250,000 
T1332  Provide Private Provider 
Support - One Time 
Payments 
 20,000,000 
T1333  Evidence Based 
Evaluation of Initiatives 
 928,779 
T1334  Support ARPA Grant 
Administration 
 800,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	45 of 63 
 
T1335  Statewide GIS Capacity 
for Broadband 
Mapping/Data and Other 
Critical Services 
 9,532,000 
T1336  Invest Connecticut  
 
 - [1,666,331] 
10,908,818 
 
T1337  Bethany Town Hall 
Auditorium 
 	350,000 
T1338  Bethany Town Hall 
Windows 
 350,000 
T1339  Durham Town Website  25,000 
T1340  [Hall Memorial Library 
Reading and Meditation 
Garden]  
 [66,626] 
T1341  Orange Fire Department 
Clock purchase 
 [10,000] 
9,388 
 
T1342  Resources to develop a 
combined Grammar 
School Support between 
Hampton and Scotland 
 25,000 
T1343  Senior Center Outdoor 
Fitness Area - Ellington 
 57,418 
T1344  South Windsor Riverfront 
Linear Park Study and 
Planning 
 100,000 
T1345  Valley Regional High 
School Tennis Courts 
 300,000 
T1346  Lebanon Historical 
Society 
 300,000 
T1347  Bloomfield Social and 
Youth Services 
 100,000 
T1348  Bridgeport – Revenue 
Replacement 
 2,200,000 
T1349  Funding for Grants and 
Contracts Specialist 
Positions for State Agency 
Support 
 2,868,000 
T1350  Provide Funding to 
Stamford 
 1,500,000 
T1351  IDD Employment 
Opportunities Study 
 50,000 50,000 
T1352  Level of Needs and 
Statutory Definitions 
Study 
 100,000 100,000 
T1353  CSCU System Study  250,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	46 of 63 
 
T1354  Statewide Resiliency 
Planning and Climate 
Responsiveness 
 5,750,000 
T1355    
T1356  DEPARTMENT OF 
MOTOR VEHICLES 
 
T1357  IT Modernization  3,000,000 
T1358    
T1359  UNIVERSITY OF 
CONNECTICUT 
 
T1360  Higher Education – 
UConn 
20,000,000 5,000,000 
T1361  Temporary Support  33,200,000 42,200,000 11,100,000 
T1362  Social Media Impact 
Study 
 500,000 
T1363  Puerto Rican Studies 
Initiative UConn Hartford 
 500,000 
T1364    
T1365    
T1366  UNIVERSITY OF 
CONNECTICUT 
HEALTH CENTER 
 
T1367  Revenue Impact 35,000,000 
T1368  University of Connecticut 
Health Center  
38,000,000 -  
T1369  Temporary Support  72,700,000 51,500,000 25,700,000 
T1370    
T1371  STATE LIBRARY  
T1372  Mary Cheney Library  500,000 
T1373    
T1374  DEPARTMENT OF 
CHILDREN AND 
FAMILIES 
 
T1375  Fostering Community  10,000 10,000 
T1376  [Casa Boricua-Meriden] [50,000] [50,000] 
T1377  Children's Mental Health 
Initiatives 
10,500,000 
T1378  Child First 	5,100,000 5,100,000 
T1379  Expand Mobile Crisis 
Intervention Services 
 8,600,000 8,600,000 8,600,000 
T1380  Support Additional 
Urgent Crisis Centers and 
Sub-Acute Crisis 
Stabilization Units 
 21,000,000 2,500,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	47 of 63 
 
T1381  Support for Improved 
Outcomes for Youth 
(YSBs and JRBs) 
 2,000,000 
T1382  Social Determinant 
Mental Health Fund 
 1,000,000 1,000,000 
T1383  Family Assistance Grants 1,000,000 
T1384  Expand Access Mental 
Health 
 990,000 
T1385  Resource Guide  50,000 
T1386  Peer to Peer Training for 
Students 
 150,000 
T1387  Respite for non-DCF 
Children 
 [85,000] 
84,996 
 
T1388  Children in Placement, 
Inc. 
 25,000 
T1389  Girls for Technology  100,000 
T1390  R-Kids  100,000 
T1391  Peer-to-Peer Coordination 
Services 
 500,000 
T1392    
T1393  JUDICIAL 
DEPARTMENT 
 
T1394  Mothers Against Violence  25,000 25,000 
T1395  Legal Representation for 
Tenant Eviction 
10,000,000 10,000,000 
T1396  New Haven Police 
Activities League 
100,000 
T1397  Provide Funding to Build 
Out the Juvenile Intake 
Custody and Probable 
Cause Applications 
 377,742 363,752 
T1398  Provide Funding to 
Continue Temporary 
Staffing for the 
Foreclosure Mediation 
Program 
 3,410,901 3,444,293 
T1399  Provide Funding to 
Enhance Contracts for 
Direct Service Partnership 
for Households and 
Families 
 200,000 200,000 
T1400  Provide Funding to 
Enhance Technology for 
Citations and Hearings in 
 606,915  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	48 of 63 
 
the Criminal Infractions 
Bureau 
T1401  Provide Funding to 
Enhance the Department's 
Case Management and 
Scheduler Application 
 1,382,900 
T1402  Provide Funding to 
Establish Video 
Conferencing for 
Municipal Stations for 
Bail and Support Services 
 60,000 
T1403  Provide Funding to 
Expand Housing 
Opportunities for 
Individuals on Bail 
 2,915,614 2,915,614 
T1404  Provide Funding to Hire 
Assistant Clerks and 
Family Relations 
Counselors to Reduce 
Family and Support 
Matter Case Backlogs 
 3,294,851 3,294,851 
T1405  Provide Funding to 
Support Application 
Development for Monitor 
Note-Taking and 
Recording 
 923,467 226,337 
T1406  Provide Increased 
Funding for Victim 
Service Providers 
 14,865,300 13,175,000 20,000,000 
T1407  Provide Remote 
Equipment to Reduce 
Child Support Backlog 
 [121,600] 
121,599 
 
T1408  Inspire Basketball  2,000,000 
T1409  Children's Law Center  190,000 
T1410  Brother Carl Hardrick 
Institute - Violence 
Prevention 
 400,000 
T1411  Community Resources for 
Justice (Family Reentry) 
 300,000 
T1412  Equipment to Livestream 
Supreme Court 
Proceedings 
 350,000 
T1413  Modernize and Upgrade 
IT and Courthouse 
Security 
 1,250,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	49 of 63 
 
T1414  Family Re-Entry of New 
Haven 
 350,000 
T1415  Digital Platforms  1,500,000 
T1416  Right to Counsel  2,000,000 
T1417    
T1418  DEPARTMENT OF 
CORRECTION 
 
T1419  TRUE Unit - Cheshire CI  500,000 500,000 
T1420  WORTH Program York 
CI  
250,000 250,000 
T1421  Vocational Village Dept 
Corrections 
20,000,000 -  
T1422    
T1423  DEPARTMENT OF 
SOCIAL SERVICES 
 
T1424  Fair Haven Clinic 10,000,000 -  
T1425  Workforce Development, 
Education and Training 
1,000,000 
T1426  Nursing Home Facility 
Support 
[10,000,000] 
9,529,201 
 
T1427  MyCT Resident One Stop 2,500,000 
T1428  New Reach Life Haven 
Shelter 
500,000 
T1429  Mary Wade 	750,000 
T1430  Community Action 
Agencies 
5,000,000 
T1431  Expand 
Medical/Psychiatric 
Inpatient Unit at 
Connecticut Children's 
Medical Center 
 15,000,000 
T1432  Provide Additional 
Supports for Victims of 
Domestic Violence 
 2,900,000 
T1433  Provide Support for 
Infant and Early 
Childhood Mental Health 
Services 
 5,000,000 4,000,000 
T1434  Strengthen Family 
Planning 
 2,000,000 
T1435  Community Action 
Agencies - Community 
Health Workers 
3,000,000 4,000,000 
T1436  Charter Oak Urgent Care 100,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	50 of 63 
 
T1437  Charter Oak Health Care 230,000 
T1438  ROCA  500,000 
T1439  Waterbury Seed Funds 
for Wheeler Clinic 
 650,000 
T1440  Provide Support for 
Residential Care Homes 
(RCH) 
 3,700,000 
T1441  Brain Injury Alliance of 
CT 
 300,000 
T1442  Hartford Communities 
that Care 
 500,000 
T1443  Hebrew Senior Care  150,000 
T1444  Connecticut Health 
Foundation 
 500,000 
T1445  Health Equity Solutions  500,000 
T1446  CT Oral Health Initiative 300,000 
T1447  Day Kimball Hospital  5,000,000 
T1448  Mothers United Against 
Violence 
 300,000 
T1449  Fair Haven  10,000,000 
T1450  Adult Day Centers  3,000,000 346,153 
T1451  HRA  150,000 
T1452  Hands on Hartford  100,000 
T1453  Human Resources 
Agency of New Britain 
 300,000 
T1454  Teeg   200,000 
T1455  Client Support Funds - 
Community Action 
Agencies 
 10,000,000 
T1456  [Two Months of Premium 
Assistance under Access 
Health CT] Provide 
Health Care Subsidies on 
Access Health CT 
 10,000,000 
T1457  Capital Funding for RCHs 
Grandfathered under 
Outdated Codes 
 5,000,000 
T1458  Nursing Home 
Specialized Unit 
Infrastructure Fund 
 4,000,000 
T1459  Migrant Support  3,250,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	51 of 63 
 
T1460  Supports for Public 
Health Emergency 
Unwind 
 1,000,000 
T1461  Support HUSKY 
Eligibility 
 150,000 
T1462  Provide Capital Grants 
for Mobile Vans for Free 
Health Clinics 
 500,000 
T1463  Provide Funding for 
Provider Rate Study and 
Implementation Strategy 
 1,000,000 2,000,000 
T1464  Day Kimball Hospital  8,000,000 2,000,000 
T1465  Hospital Based Autism 
Service Pilot 
 500,000 500,000 
T1466  Bristol Hospital  2,000,000 
T1467    
T1468  LEGISLATIVE 
MANAGEMENT 
 
T1469  CTN  	1,000,000 -  
T1470  Review of Title 7  27,000 
T1471  Strategic Higher 
Education Study 
 250,000 
T1472    
T1473  DEPARTMENT OF 
MENTAL HEALTH AND 
ADDICTION SERVICES 
 
T1474  DMHAS Private 
Providers 
25,000,000 18,660,000 
T1475  Enhance Mobile Crisis 
Services-Case 
Management 
 3,200,000 1,600,000 
T1476  Enhance Respite Bed 
Services for Forensic 
Population 
 4,292,834 
T1477  Expand Availability of 
Privately-Provided 
Mobile Crisis Services 
 6,000,000 3,000,000 
T1478  Fund Supportive Services 
to Accompany New 
Housing Vouchers 
 1,125,000 1,125,000 
 
1,125,000 
T1479  Provide Mental Health 
Peer Supports in Hospital 
Emergency Departments 
 2,400,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	52 of 63 
 
T1480  Implement Electronic 
Health Records 
 [16,000,000] 
3,292,615 
 
T1481  Public Awareness Grants 1,000,000 
T1482  Peer-to-Peer  500,000 
T1483  United Services Pilot on 
Crisis Intervention 
 200,000 
T1484  Clifford Beers  200,000 
T1485  The Pathfinders 
Association 
 100,000 
T1486  Fellowship Place New 
Haven 
 150,000 
T1487  Enhance Respite Bed 
Services for Forensic 
Population 
 954,567 
T1488    
T1489  DEPARTMENT OF 
AGING AND 
DISABILITY SERVICES 
 
T1490  Blind and Deaf 
Community Supports 
2,000,000 
T1491  Senior Centers  10,000,000 
T1492  Meals on Wheels  3,000,000 
T1493  Respite Care for 
Alzheimer's 
 1,000,000 
T1494  Area Agencies on Aging 4,000,000 
T1495  Avon Senior Center  100,000 
T1496  Dixwell Senior Center  100,000 
T1497  Eisenhower Senior Center 100,000 
T1498  Orange Senior Center  100,000 
T1499  Sullivan Senior Center  100,000 
T1500  Elderly Nutrition  2,250,000 
T1501  Prevalence of Autism 
Study 
 10,000 
T1502    
T1503  DEPARTMENT OF 
EMERGENCY SERVICES 
AND PUBLIC 
PROTECTION 
 
T1504  Provide Funding for a 
Mobile Crime Laboratory 
 995,000 
T1505  Provide Funding for the 
Gun Tracing Task Force 
 2,500,000 
T1506  Provide Funding to State 
and Local Police 
 2,600,000 2,600,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	53 of 63 
 
Departments to Address 
Auto Theft and Violence 
T1507  Upgrade Forensic 
Technology at the State 
Crime Lab 
 1,500,000 1,343,000 
T1508  Rural Roads Speed 
Enforcement 
 2,600,000 
T1509  Expand Violent Crimes 
Task Force 
 1,108,000 
T1510  Online Abuse Grant SB 5 500,000 
T1511  Fire Data Collection  300,000 
T1512  P.O.S.T. High School 
Recruitment Program for 
Police 
 200,000 
T1513  Poquetanuck Volunteer 
Fire Department 
 150,000 
T1514  Preston City Volunteer 
Fire Department 
 150,000 
T1515  Clean Slate Phase 2 
Information Technology 
Needs 
 1,500,000 
T1516  Sensory Kit Pilot  36,000 
T1517    
T1518  DEPARTMENT OF 
REVENUE SERVICES 
 
T1519  Provide Payments to 
Filers Eligible for the 
Earned Income Tax Credit 
 [42,250,000] 
42,249,865 
 
T1520  [ABLE Accounts 
Software]  
 [75,000]  
T1521    
T1522  DIVISION OF 
CRIMINAL JUSTICE 
 
T1523  Provide Funding to 
Reduce Court Case 
Backlogs Through 
Temporary Prosecutors 
and administrative staff 
 2,199,879 2,126,550 
T1524    
T1525  OFFICE OF HEALTH 
STRATEGY 
 
T1526  Improve Data Collection 
and Integration with HIE 
 500,000 650,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	54 of 63 
 
T1527  Study Behavioral Health 
Coverage by Private 
Insurers 
 200,000 
T1528  Payment Parity Study  655,000 
T1529  Telehealth Study  300,000 
T1530    
T1531  OFFICE OF THE CHIEF 
MEDICAL EXAMINER 
 
T1532  Testing and Other 
COVID-Related 
Expenditures 
 860,667 
T1533    
T1534  PUBLIC DEFENDER 
SERVICES COMMISSION 
 
T1535  Provide Funding to 
Reduce Court Backlogs 
Through Temporary 
Public Defenders 
 2,023,821 1,956,360 
T1536    
T1537  POLICE OFFICER 
STANDARDS AND 
TRAINING COUNCIL 
 
T1538  Time Limited Police Loan 
Forgiveness 
 1,000,000 
T1539    
T1540  DEPARTMENT OF 
ADMINISTRATIVE 
SERVICES 
 
T1541  Support School Air 
Quality 
 75,000,000 
T1542  Interagency Portal  50,000 
T1543  Capital Area Heating 
System Study 
 2,000,000 
T1544    
T1545  [OFFICE OF 
WORKFORCE 
STRATEGY]  
 
T1546  [HVAC Training Agency]  [300,000]  
T1547    
T1548  OFFICE OF THE 
HEALTHCARE 
ADVOCATE  
 
T1549  Develop Medical Debt 
Playbook 
 500,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	55 of 63 
 
T1550    
T1551  AGRICULTURAL 
EXPERIMENT STATION 
 
T1552  Develop Facility Plan  100,000 
T1553    
T1554  [Revenue]  	-  
 
Sec. 10. (Effective from passage) Up to $8,275,000 of the amount 38 
appropriated to the Department of Community Development, for Other 39 
Expenses, in section 2 of public act 23-1, for the fiscal year ending June 40 
30, 2023, and, in section 3 of public act 23-1, made available for a center 41 
for sustainable aviation and carried forward to the fiscal year ending 42 
June 30, 2024, shall not lapse on June 30, 2024, and shall be transferred 43 
to the Department of Economic and Community Development, for 44 
Various Grants, and made available during the fiscal year ending June 45 
30, 2025, to support the costs of grants to various entities. 46 
Sec. 11. (Effective from passage) The unexpended balance of funds 47 
transferred from the State Comptroller – Fringe Benefits, for State 48 
Employees Health Service Cost, to the Department of Economic and 49 
Community Development, for Other Expenses, for a grant to the Hill-50 
Stead Museum, in section 154 of public act 23-205, and carried forward 51 
to the fiscal year ending June 30, 2024, shall not lapse on June 30, 2024, 52 
and shall be carried forward and made available for the same purpose 53 
during the fiscal year ending June 30, 2025. 54 
Sec. 12. (Effective from passage) Notwithstanding the provisions of 55 
subsection (j) of section 45a-82 of the general statutes, any balance in the 56 
Probate Court Administration Fund on June 30, 2024, shall remain in 57 
said fund and shall not be transferred to the General Fund. 58 
Sec. 13. (Effective from passage) (a) Up to $2,300,000 of the unexpended 59 
balance of funds that were made available to the Secretary of the Office 60 
of Policy and Management for costs associated with the legalization of 61 
cannabis in subdivision (36) of subsection (b) of section 12 of public act 62 
22-118 and, in subsection (d) of section 41 of public act 23-204, carried 63 
forward for the same purpose to June 30, 2024, shall be made available 64  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	56 of 63 
 
to the Secretary of the Office of Policy and Management in the fiscal year 65 
ending June 30, 2024, as follows: 66 
(1) Up to $1,100,000, for a study of the operations of The University 67 
of Connecticut Health Center; 68 
(2) Up to $200,000, for a study of managerial compensation; 69 
(3) Up to $200,000, for a strategic higher education study of the 70 
Connecticut State Colleges and Universities system; 71 
(4) Up to $500,000, to implement executive branch agency process 72 
improvements; and 73 
(5) Up to $300,000, for pension consultation services. 74 
(b) Any unexpended balance of funds made available to the Secretary 75 
of the Office of Policy and Management under subsection (a) of this 76 
section shall not lapse on June 30, 2024, and shall continue to be available 77 
for the purposes set forth in subsection (a) of this section during the 78 
fiscal year ending June 30, 2025. 79 
Sec. 14. (Effective from passage) (a) Notwithstanding the provisions of 80 
section 41 of special act 21-15, as amended by section 306 of public act 81 
21-2 of the June special session, section 3 of special act 22-2, section 10 of 82 
public act 22-118, section 1 of public act 22-146, section 2 of public act 83 
22-1 of the November special session, section 1 of public act 23-1, section 84 
48 of public act 23-204 and section 9 of this act, on or after October 1, 85 
2024, the Secretary of the Office of Policy and Management may 86 
reallocate, for affordable housing, to address homelessness, to deposit 87 
into the Unemployment Trust Fund established by Section 904 of the 88 
Social Security Act or for any other allowable use under section 602 of 89 
Subtitle M of Title IX of the American Rescue Plan Act of 2021, P.L. 117-90 
2, as amended from time to time, the portion of any allocation of federal 91 
funds designated for the state pursuant to said section that the secretary, 92 
in the secretary's discretion, reasonably believes will not be obligated by 93 
December 31, 2024. For the purposes of this section, "obligated" has the 94  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	57 of 63 
 
same meaning as provided in 31 CFR 35.2, as amended from time to 95 
time. 96 
(b) Not later than ten days before any such reallocation described in 97 
subsection (a) of this section, the secretary shall submit a list of funds to 98 
be reallocated and the uses for which such funds are to be reallocated to 99 
the joint standing committee of the General Assembly having 100 
cognizance of matters relating to appropriations and the budgets of state 101 
agencies. 102 
Sec. 15. (Effective from passage) Notwithstanding the provisions of 103 
section 10a-173 of the general statutes, the Office of Higher Education 104 
may reserve an amount up to $15,000,000 of the amount appropriated 105 
in section 1 of public act 23-204 to the office, for the Roberta B. Willis 106 
Scholarship Fund, for the fiscal year ending June 30, 2025, to secure the 107 
availability of sufficient funding for scholarships when the office 108 
commits the scholarships to recipients for the academic years 109 
commencing July 1, 2025, and July 1, 2026. Such reserved amount shall 110 
not be disbursed during the fiscal year ending June 30, 2025, and, in 111 
accordance with subsection (f) of section 4-89 of the general statutes, the 112 
undisbursed amount shall continue to be available during the fiscal year 113 
ending June 30, 2026. 114 
Sec. 16. Section 397 of public act 23-204 is amended to read as follows 115 
(Effective July 1, 2024): 116 
The appropriations in section 1 of [this act] public act 23-204, as 117 
amended by section 1 of this act, are supported by the GENERAL FUND 118 
revenue estimates as follows: 119 
T1555   	2023-2024 2024-2025 
T1556  TAXES   
T1557  Personal Income   
T1558      Withholding 	$8,380,900,000  [$8,530,400,000] 
$8,682,000,000 
T1559      Estimates and Finals 	2,642,400,000 [2,703,000,000]  
2,562,100,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	58 of 63 
 
T1560  Sales and Use 	5,299,500,000 [5,428,200,000]  
5,225,200,000 
T1561  Corporations 	1,514,500,000 [1,526,500,000]  
1,529,500,000 
T1562  Pass-Through Entities 	1,815,600,000 [1,877,300,000]  
1,819,400,000 
T1563  Public Service 	291,600,000 [296,800,000]  
301,800,000 
T1564  Inheritance and Estate 	178,100,000 182,200,000 
T1565  Insurance Companies 	262,800,000 [266,800,000]  
295,600,000 
T1566  Cigarettes 	276,400,000 [262,000,000]  
244,700,000 
T1567  Real Estate Conveyance 	287,700,000 292,600,000 
T1568  Alcoholic Beverages 	78,400,000 78,800,000 
T1569  Admissions and Dues 	31,000,000 [31,000,000]  
35,500,000 
T1570  Health Provider Tax 	956,400,000 [957,400,000]  
956,900,000 
T1571  Miscellaneous 	45,400,000 [69,200,000]  
49,200,000 
T1572  TOTAL TAXES 	22,060,700,000 [22,502,200,000]  
22,255,500,000 
T1573     
T1574  Refunds of Taxes 	(1,879,500,000) (1,971,900,000) 
T1575  Earned Income Tax Credit 	(191,600,000) (196,200,000) 
T1576  R & D Credit Exchange 	(7,500,000) (7,800,000) 
T1577  NET GENERAL FUND REVENUE 19,982,100,000 [20,326,300,000]  
20,079,600,000 
T1578     
T1579  OTHER REVENUE   
T1580  Transfers - Special Revenue 	406,500,000 [411,900,000]  
406,900,000 
T1581  Indian Gaming Payments 	283,700,000 [286,000,000]  
291,000,000 
T1582  Licenses, Permits, Fees 	356,500,000 [330,700,000]  
327,200,000 
T1583  Sales of Commodities and Services 16,900,000 17,800,000 
T1584  Rents, Fines and Escheats 	172,900,000 175,200,000 
T1585  Investment Income 	198,900,000 [201,700,000]  
227,800,000  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	59 of 63 
 
T1586  Miscellaneous 	153,200,000 [158,000,000]  
199,500,000 
T1587  Refunds of Payments 	(85,700,000) [(67,100,000)]  
(77,200,000) 
T1588  NET TOTAL OTHER REVENUE 1,502,900,000 [1,514,200,000]  
1,568,200,000 
T1589     
T1590  OTHER SOURCES   
T1591  Federal Grants 	1,867,800,000 [1,886,500,000]  
1,932,500,000 
T1592  Transfer From Tobacco Settlement [(272,700,000)]  
108,400,000 
[(70,400,000)] 
118,700,000 
T1593  Transfers To/From Other Funds [108,400,000]  
(272,700,000) 
[106,700,000]  
(13,800,000) 
T1594  Transfer to Budget Reserve Fund -  
   Volatility Cap 
(683,200,000) [(659,600,000)] 
(451,700,000) 
T1595  NET TOTAL OTHER SOURCES 1,020,300,000 [1,263,200,000]  
1,585,700,000 
T1596     
T1597  TOTAL GENERAL FUND REVENUE 22,505,300,000 [23,103,700,000]  
23,233,500,000 
 
Sec. 17. Section 398 of public act 23-204 is amended to read as follows 120 
(Effective July 1, 2024): 121 
The appropriations in section 2 of [this act] public act 23-204, as 122 
amended by section 2 of this act, are supported by the SPECIAL 123 
TRANSPORTATION FUND revenue estimates as follows: 124 
T1598   	2023-2024 2024-2025 
T1599  TAXES   
T1600  Motor Fuels 	$495,600,000 [$506,700,000]  
$508,200,000 
T1601  Oil Companies 	387,000,000 [357,200,000]  
372,800,000 
T1602  Sales and Use 	860,200,000 883,200,000 
T1603  Sales Tax DMV 	107,500,000 106,500,000 
T1604  Highway Use 	90,000,000 [94,100,000]  
66,300,000 
T1605  Refund of Taxes 	(16,900,000) (16,600,000)  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	60 of 63 
 
T1606  TOTAL TAXES 	1,923,400,000 [1,931,100,000]  
1,920,400,000 
T1607     
T1608  OTHER SOURCES   
T1609  Motor Vehicle Receipts 	254,100,000 [255,400,000]  
274,300,000 
T1610  Licenses, Permits, Fees 	123,700,000 [126,100,000]  
143,900,000 
T1611  Interest Income 	59,300,000 [51,000,000]  
58,200,000 
T1612  Federal Grants 	9,200,000 8,100,000 
T1613  Transfers To/From Other Funds (13,500,000) (13,500,000) 
T1614  Refunds of Payments 	(3,600,000) [(3,700,000)]  
(7,200,000) 
T1615  NET TOTAL OTHER SOURCES 429,200,000 [423,400,000]  
463,800,000 
T1616     
T1617  TOTAL SPECIAL 
TRANSPORTATION FUND 
REVENUE 
2,352,600,000 [2,354,500,000]  
2,384,200,000 
 
Sec. 18. Section 400 of public act 23-204 is amended to read as follows 125 
(Effective July 1, 2024): 126 
The appropriations in section 4 of [this act] public act 23-204, as 127 
amended by section 3 of this act, are supported by the BANKING FUND 128 
revenue estimates as follows: 129 
T1618   	2023-2024 2024-2025 
T1619  Fees and Assessments 	$34,800,000 [$35,900,000]  
$36,000,000 
T1620  TOTAL BANKING FUND REVENUE 34,800,000 [35,900,000]  
36,000,000 
 
Sec. 19. Section 401 of public act 23-204 is amended to read as follows 130 
(Effective July 1, 2024): 131 
The appropriations in section 5 of [this act] public act 23-204, as 132 
amended by section 4 of this act, are supported by the INSURANCE 133 
FUND revenue estimates as follows: 134  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	61 of 63 
 
T1621   	2023-2024 2024-2025 
T1622  Fees and Assessments 	$104,600,000 [$135,400,000]  
$122,100,000 
T1623  TOTAL INSURANCE FUND 
REVENUE 
104,600,000 [135,400,000]  
122,100,000 
 
Sec. 20. Section 402 of public act 23-204 is amended to read as follows 135 
(Effective July 1, 2024): 136 
The appropriations in section 6 of [this act] public act 23-204, as 137 
amended by section 5 of this act, are supported by the CONSUMER 138 
COUNSEL AND PUBLIC UTILITY CONTROL FUND revenue 139 
estimates as follows: 140 
T1624   	2023-2024 2024-2025 
T1625  Fees and Assessments 	$37,200,000 [$38,200,000]  
$37,800,000 
T1626  TOTAL CONSUMER COUNSEL 
AND PUBLIC UTILITY CONTROL 
FUND REVENUE 
37,200,000 [38,200,000]  
37,800,000 
 
Sec. 21. Section 403 of public act 23-204 is amended to read as follows 141 
(Effective July 1, 2024): 142 
The appropriations in section 7 of [this act] public act 23-204, as 143 
amended by section 6 of this act, are supported by the WORKERS' 144 
COMPENSATION FUND revenue estimates as follows: 145 
T1627   	2023-2024 2024-2025 
T1628  Fees and Assessments 	$28,900,000 [$29,200,000]  
$29,400,000 
T1629  TOTAL WORKERS' 
COMPENSATION FUND REVENUE 
28,900,000 [29,200,000]  
29,400,000 
 
Sec. 22. Section 406 of public act 23-204 is amended to read as follows 146 
(Effective July 1, 2024): 147 
The appropriations in section 10 of [this act] public act 23-204 are 148 
supported by the CANNABIS SOCIAL EQUITY AND INNOVATION 149  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	62 of 63 
 
FUND revenue estimates as follows: 150 
T1630   	2023-2024 2024-2025 
T1631  Cannabis Excise Tax 	$5,800,000 [$10,200,000]  
$13,700,000 
T1632  TOTAL CANNABIS SOCIAL 
EQUITY AND INNOVATION FUND 
5,800,000 [10,200,000]  
13,700,000 
 
Sec. 23. Section 407 of public act 23-204 is amended to read as follows 151 
(Effective July 1, 2024): 152 
The appropriations in section 11 of [this act] public act 23-204 are 153 
supported by the CANNABIS PREVENTION AND RECOVERY 154 
SERVICES FUND revenue estimates as follows: 155 
T1633   	2023-2024 2024-2025 
T1634  Cannabis Excise Tax 	$2,500,000 [3,500,000]  
$5,700,000 
T1635  TOTAL CANNABIS PREVENTION 
AND RECOVERY SERVICES FUND 
2,500,000 [3,500,000]  
5,700,000 
 
Sec. 24. Section 409 of public act 23-204 is amended to read as follows 156 
(Effective July 1, 2024): 157 
The appropriations in section 13 of [this act] public act 23-204, as 158 
amended by section 8 of this act, are supported by the MUNICIPAL 159 
REVENUE SHARING FUND revenue estimates as follows: 160 
T1636   	2023-2024 2024-2025 
T1637  Sales and Use Tax 	$458,500,000 $469,500,000  
T1638  Transfers To/From Other Funds 115,800,000 [104,900,000]  
88,600,000 
T1639  TOTAL MUNICIPAL REVENUE 
SHARING  FUND 
574,300,000 [574,400,000]  
558,100,000 
 
This act shall take effect as follows and shall amend the following 
sections: 
  Governor's Bill No.  5048 
 
 
 
LCO No. 544   	63 of 63 
 
Section 1 July 1, 2024 New section 
Sec. 2 July 1, 2024 New section 
Sec. 3 July 1, 2024 New section 
Sec. 4 July 1, 2024 New section 
Sec. 5 July 1, 2024 New section 
Sec. 6 July 1, 2024 New section 
Sec. 7 July 1, 2024 New section 
Sec. 8 July 1, 2024 New section 
Sec. 9 from passage SA 21-15, Sec. 41 
Sec. 10 from passage New section 
Sec. 11 from passage New section 
Sec. 12 from passage New section 
Sec. 13 from passage New section 
Sec. 14 from passage New section 
Sec. 15 from passage New section 
Sec. 16 July 1, 2024 PA 23-204, Sec. 397 
Sec. 17 July 1, 2024 PA 23-204, Sec. 398 
Sec. 18 July 1, 2024 PA 23-204, Sec. 400 
Sec. 19 July 1, 2024 PA 23-204, Sec. 401 
Sec. 20 July 1, 2024 PA 23-204, Sec. 402 
Sec. 21 July 1, 2024 PA 23-204, Sec. 403 
Sec. 22 July 1, 2024 PA 23-204, Sec. 406 
Sec. 23 July 1, 2024 PA 23-204, Sec. 407 
Sec. 24 July 1, 2024 PA 23-204, Sec. 409 
 
Statement of Purpose:   
To implement the Governor's budget recommendations. 
[Proposed deletions are enclosed in brackets. Proposed additions are indicated by underline, except 
that when the entire text of a bill or resolution or a section of a bill or resolution is new, it is not 
underlined.]