LCO No. 544 1 of 63 General Assembly Governor's Bill No. 5048 February Session, 2024 LCO No. 544 Referred to Committee on APPROPRIATIONS Introduced by: Request of the Governor Pursuant to Joint Rule 9 AN ACT ADJUSTING THE STATE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2025. Be it enacted by the Senate and House of Representatives in General Assembly convened: Section 1. (Effective July 1, 2024) The amounts appropriated for the 1 fiscal year ending June 30, 2025, in section 1 of public act 23-204, 2 regarding the GENERAL FUND are amended to read as follows: 3 T1 GENERAL FUND T2 2024-2025 T3 LEGISLATIVE T4 T5 LEGISLATIVE MANAGEMENT T6 Personal Services 61,511,563 T7 Other Expenses 21,149,147 T8 Equipment 3,295,000 T9 Flag Restoration 65,000 T10 Minor Capital Improvements 3,800,000 T11 Capitol Child Development Center T12 Interim Salary/Caucus Offices 582,025 Governor's Bill No. 5048 LCO No. 544 2 of 63 T13 Connecticut Academy of Science and Engineering 212,000 T14 Old State House 800,000 T15 Translators 150,000 T16 Wall of Fame 10,000 T17 Statues T18 Interstate Conference Fund 468,822 T19 New England Board of Higher Education 211,488 T20 AGENCY TOTAL 92,255,045 T21 T22 AUDITORS OF PUBLIC ACCOUNTS T23 Personal Services 14,588,644 T24 Other Expenses 451,727 T25 AGENCY TOTAL 15,040,371 T26 T27 COMMISSION ON WOMEN, CHILDREN, SENIORS, EQUITY AND OPPORTUNITY T28 Personal Services 969,868 T29 Other Expenses 60,000 T30 AGENCY TOTAL 1,029,868 T31 T32 GENERAL GOVERNMENT T33 T34 GOVERNOR'S OFFICE T35 Personal Services 3,838,460 T36 Other Expenses 635,401 T37 New England Governors' Conference 70,672 T38 National Governors' Association 101,270 T39 AGENCY TOTAL 4,645,803 T40 T41 SECRETARY OF THE STATE T42 Personal Services 4,122,878 T43 Other Expenses [2,507,561] 2,657,561 T44 Commercial Recording Division 5,254,148 T45 Early Voting 1,320,000 T46 AGENCY TOTAL [13,204,587] 13,354,587 T47 T48 LIEUTENANT GOVERNOR'S OFFICE Governor's Bill No. 5048 LCO No. 544 3 of 63 T49 Personal Services [718,522] 818,522 T50 Other Expenses 46,323 T51 AGENCY TOTAL [764,845] 864,845 T52 T53 ELECTIONS ENFORCEMENT COMMISSION T54 Elections Enforcement Commission 4,233,756 T55 AGENCY TOTAL 4,233,756 T56 T57 OFFICE OF STATE ETHICS T58 Office of State Ethics [1,964,230] 2,004,230 T59 AGENCY TOTAL [1,964,230] 2,004,230 T60 T61 FREEDOM OF INFORMATION COMMISSION T62 Freedom of Information Commission 2,211,809 T63 AGENCY TOTAL 2,211,809 T64 T65 STATE TREASURER T66 Personal Services 3,548,309 T67 Other Expenses 359,854 T68 AGENCY TOTAL 3,908,163 T69 T70 STATE COMPTROLLER T71 Personal Services 28,513,099 T72 Other Expenses 7,181,334 T73 AGENCY TOTAL 35,694,433 T74 T75 DEPARTMENT OF REVENUE SERVICES T76 Personal Services 61,221,998 T77 Other Expenses 5,117,358 T78 AGENCY TOTAL 66,339,356 T79 T80 OFFICE OF GOVERNMENTAL ACCOUNTABILITY T81 Personal Services 400,000 T82 Other Expenses 25,098 T83 Child Fatality Review Panel 133,461 T84 Contracting Standards Board 737,052 T85 Judicial Review Council 153,663 Governor's Bill No. 5048 LCO No. 544 4 of 63 T86 Judicial Selection Commission 113,989 T87 Office of the Child Advocate 824,852 T88 Office of the Victim Advocate 497,908 T89 Board of Firearms Permit Examiners 143,138 T90 AGENCY TOTAL 3,029,161 T91 T92 OFFICE OF POLICY AND MANAGEMENT T93 Personal Services [20,450,385] 20,390,385 T94 Other Expenses 1,414,922 T95 Automated Budget System and Data Base Link 20,438 T96 Justice Assistance Grants [800,967] 860,967 T97 Tax Relief For Elderly Renters 25,020,226 T98 [Private Providers 53,300,000] T99 Reimbursement Property Tax - Disability Exemption 364,713 T100 Distressed Municipalities 1,500,000 T101 Property Tax Relief Elderly Freeze Program 6,000 T102 Property Tax Relief for Veterans 2,708,107 T103 Municipal Restructuring 7,300,000 T104 AGENCY TOTAL [112,885,758] 59,585,758 T105 T106 DEPARTMENT OF VETERANS AFFAIRS T107 Personal Services 22,917,263 T108 Other Expenses 3,066,113 T109 SSMF Administration [546,396] 560,345 T110 Veterans' Opportunity Pilot 245,047 T111 Veterans' Rally Point [500,000] 512,764 T112 Burial Expenses 6,666 T113 Headstones 307,834 T114 AGENCY TOTAL [27,344,272] 27,616,032 T115 T116 DEPARTMENT OF ADMINISTRATIVE SERVICES T117 Personal Services [89,255,808] 108,236,176 T118 Other Expenses [28,856,256] 31,082,496 T119 Loss Control Risk Management 88,003 T120 Employees' Review Board [17,611] 32,611 Governor's Bill No. 5048 LCO No. 544 5 of 63 T121 Surety Bonds for State Officials and Employees 125,184 T122 Refunds Of Collections 20,381 T123 Rents and Moving [4,610,985] 3,665,985 T124 W. C. Administrator [5,000,000] 5,562,115 T125 State Insurance and Risk Mgmt Operations [17,831,771] 19,140,483 T126 IT Services [56,891,618] 90,977,810 T127 Firefighters Fund 400,000 T128 AGENCY TOTAL [203,097,617] 259,331,244 T129 T130 ATTORNEY GENERAL T131 Personal Services 37,821,931 T132 Other Expenses 1,034,810 T133 AGENCY TOTAL 38,856,741 T134 T135 DIVISION OF CRIMINAL JUSTICE T136 Personal Services 54,541,281 T137 Other Expenses 5,102,201 T138 Witness Protection 164,148 T139 Training And Education 147,398 T140 Expert Witnesses 135,413 T141 Medicaid Fraud Control 1,439,442 T142 Criminal Justice Commission 409 T143 Cold Case Unit 282,227 T144 Shooting Taskforce 1,353,731 T145 AGENCY TOTAL 63,166,250 T146 T147 REGULATION AND PROTECTION T148 T149 DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION T150 Personal Services [184,655,407] 184,735,460 T151 Other Expenses [33,479,480] 35,277,916 T152 Fleet Purchase 7,736,272 T153 Criminal Justice Information System 4,990,355 T154 Fire Training School - Willimantic 242,176 T155 Maintenance of County Base Fire Radio Network 19,528 Governor's Bill No. 5048 LCO No. 544 6 of 63 T156 Maintenance of State-Wide Fire Radio Network 12,997 T157 Police Association of Connecticut 172,353 T158 Connecticut State Firefighter's Association 176,625 T159 Fire Training School - Torrington 172,267 T160 Fire Training School - New Haven 108,364 T161 Fire Training School - Derby 50,639 T162 Fire Training School - Wolcott 171,162 T163 Fire Training School - Fairfield 127,501 T164 Fire Training School - Hartford 176,836 T165 Fire Training School - Middletown 70,970 T166 Fire Training School - Stamford 75,541 T167 Volunteer Firefighter Training 140,000 T168 AGENCY TOTAL [232,578,473] 234,456,962 T169 T170 MILITARY DEPARTMENT T171 Personal Services 3,413,875 T172 Other Expenses 2,344,823 T173 Honor Guards 561,600 T174 Veteran's Service Bonuses 100,000 T175 AGENCY TOTAL 6,420,298 T176 T177 DEPARTMENT OF CONSUMER PROTECTION T178 Personal Services [16,030,358] 15,927,725 T179 Other Expenses [1,717,440] 1,392,440 T180 AGENCY TOTAL [17,747,798] 17,320,165 T181 T182 DEPARTMENT OF LABOR T183 Personal Services [15,725,667] 16,946,815 T184 Other Expenses [2,443,100] 1,312,853 T185 CT State Building Trades Training Institute 1,000,000 T186 CETC Workforce 590,125 T187 Workforce Investment Act 35,339,550 T188 Jobs Funnel Projects 712,857 T189 Connecticut's Youth Employment Program 10,268,488 T190 Jobs First Employment Services [13,153,107] 12,953,107 T191 Apprenticeship Program 580,431 Governor's Bill No. 5048 LCO No. 544 7 of 63 T192 Connecticut Career Resource Network 146,775 T193 STRIVE 88,779 T194 Opportunities for Long Term Unemployed [4,621,184] 4,321,184 T195 [Veterans' Opportunity Pilot 245,047] T196 Second Chance Initiative 327,038 T197 Cradle To Career 100,000 T198 New Haven Jobs Funnel 750,000 T199 Healthcare Apprenticeship Initiative 500,000 T200 Manufacturing Pipeline Initiative 4,624,271 T201 AGENCY TOTAL [90,216,419] 90,562,273 T202 T203 COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES T204 Personal Services 7,919,578 T205 Other Expenses 248,527 T206 Martin Luther King, Jr. Commission 5,977 T207 AGENCY TOTAL 8,174,082 T208 T209 CONSERVATION AND DEVELOPMENT T210 T211 DEPARTMENT OF AGRICULTURE T212 Personal Services 4,518,302 T213 Other Expenses [1,898,332] 1,948,332 T214 Senior Food Vouchers 517,671 T215 Dairy Farmer – Agriculture Sustainability 1,000,000 T216 WIC Coupon Program for Fresh Produce 247,938 T217 AGENCY TOTAL [8,182,243] 8,232,243 T218 T219 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T220 Personal Services 22,589,573 T221 Other Expenses 997,261 T222 Mosquito Control 274,924 T223 State Superfund Site Maintenance 399,577 T224 Laboratory Fees 122,565 T225 Dam Maintenance 148,083 Governor's Bill No. 5048 LCO No. 544 8 of 63 T226 Emergency Spill Response 7,405,416 T227 Solid Waste Management 3,985,129 T228 Underground Storage Tank 1,045,684 T229 Clean Air [4,261,769] 4,534,220 T230 Environmental Conservation 4,688,695 T231 Environmental Quality 6,867,631 T232 Fish Hatcheries 3,446,925 T233 Interstate Environmental Commission 3,333 T234 New England Interstate Water Pollution Commission 26,554 T235 Northeast Interstate Forest Fire Compact 3,082 T236 Connecticut River Valley Flood Control Commission 30,295 T237 Thames River Valley Flood Control Commission 45,151 T238 AGENCY TOTAL [56,341,647] 56,614,098 T239 T240 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T241 Personal Services 9,100,611 T242 Other Expenses 611,278 T243 Spanish-American Merchants Association 442,194 T244 Office of Military Affairs [213,992] 192,868 T245 CCAT-CT Manufacturing Supply Chain 2,585,000 T246 Capital Region Development Authority 10,845,022 T247 Manufacturing Growth Initiative 169,780 T248 Hartford 2000 20,000 T249 Office of Workforce Strategy 1,234,379 T250 Black Business Alliance 442,194 T251 Hartford Economic Development Corp 442,194 T252 CONNSTEP 500,000 T253 [Various Grants 8,275,000] T254 MRDA 600,000 T255 AdvanceCT 2,000,000 T256 AGENCY TOTAL [37,481,644] 29,185,520 Governor's Bill No. 5048 LCO No. 544 9 of 63 T257 T258 DEPARTMENT OF HOUSING T259 Personal Services [2,384,817] 2,530,669 T260 Other Expenses 112,210 T261 Elderly Rental Registry and Counselors 1,011,170 T262 Homeless Youth [3,154,590] 3,235,121 T263 Subsidized Assisted Living Demonstration 2,733,000 T264 Congregate Facilities Operation Costs [11,441,710] 11,513,902 T265 Elderly Congregate Rent Subsidy 2,011,839 T266 Housing/Homeless Services [87,882,789] 88,787,888 T267 Project Longevity - Housing [2,500,000] 2,538,292 T268 Housing/Homeless Services - Municipality [675,409] 692,651 T269 AGENCY TOTAL [113,907,534] 115,166,742 T270 T271 AGRICULTURAL EXPERIMENT STATION T272 Personal Services 7,087,352 T273 Other Expenses [941,499] 1,081,499 T274 Mosquito and Tick Disease Prevention 746,270 T275 Wildlife Disease Prevention 129,011 T276 AGENCY TOTAL [8,904,132] 9,044,132 T277 T278 HEALTH AND HOSPITALS T279 T280 DEPARTMENT OF PUBLIC HEALTH T281 Personal Services [40,945,779] 41,361,953 T282 Other Expenses [7,605,228] 7,385,228 T283 Gun Violence Prevention [3,900,000] 3,483,826 T284 [Lung Cancer Detection and Referrals 477,857] T285 Community Health Services [1,851,235] 1,898,494 T286 Rape Crisis [600,893] 616,233 T287 Local and District Departments of Health [7,192,101] 7,210,901 T288 School Based Health Clinics [11,544,057] 11,790,721 T289 AGENCY TOTAL [74,117,150] 73,747,356 T290 Governor's Bill No. 5048 LCO No. 544 10 of 63 T291 OFFICE OF HEALTH STRATEGY T292 Personal Services [3,454,529] 3,338,529 T293 Other Expenses [13,042] 12,069 T294 Covered Connecticut Program 1,000,000 T295 AGENCY TOTAL [4,467,571] 4,350,598 T296 T297 OFFICE OF THE CHIEF MEDICAL EXAMINER T298 Personal Services 8,666,281 T299 Other Expenses [2,104,257] 2,404,257 T300 Equipment 24,846 T301 Medicolegal Investigations 22,150 T302 AGENCY TOTAL [10,817,534] 11,117,534 T303 T304 DEPARTMENT OF DEVELOPMENTAL SERVICES T305 Personal Services [231,016,245] 228,268,004 T306 Other Expenses [21,197,718] 19,988,509 T307 Housing Supports and Services 1,400,000 T308 Family Support Grants 3,700,840 T309 Clinical Services 2,337,724 T310 Behavioral Services Program [12,146,979] 12,504,356 T311 Supplemental Payments for Medical Services [2,558,132] 2,408,132 T312 ID Partnership Initiatives 2,529,000 T313 Emergency Placements 5,933,002 T314 Rent Subsidy Program 5,262,312 T315 Employment Opportunities and Day Services [373,156,038] 368,868,343 T316 Community Residential Services [800,445,845] 812,895,625 T317 Provider Bonuses 50,000,000 T318 AGENCY TOTAL [1,511,683,835] 1,516,095,847 T319 T320 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T321 Personal Services [246,638,398] 242,473,540 T322 Other Expenses [28,143,895] 25,814,954 T323 Housing Supports and Services [27,763,723] 29,666,445 T324 Managed Service System [71,494,588] 72,773,830 T325 Legal Services [745,911] 764,660 Governor's Bill No. 5048 LCO No. 544 11 of 63 T326 Connecticut Mental Health Center 9,229,406 T327 Professional Services [16,400,697] 16,817,697 T328 Behavioral Health Recovery Services [26,066,287] 26,407,864 T329 Nursing Home Screening [652,784] 816,084 T330 Young Adult Services [93,332,231] 94,693,734 T331 TBI Community Services [9,208,125] 9,386,773 T332 Behavioral Health Medications [7,220,754] 7,920,754 T333 Medicaid Adult Rehabilitation Option [4,419,683] 4,541,759 T334 Discharge and Diversion Services [40,945,054] 41,857,991 T335 Home and Community Based Services [25,475,421] 24,587,721 T336 Nursing Home Contract 1,152,856 T337 Katie Blair House [16,608] 17,016 T338 Forensic Services [11,192,080] 11,417,731 T339 Grants for Substance Abuse Services [35,824,604] 37,103,118 T340 Grants for Mental Health Services [74,937,619] 76,995,083 T341 Employment Opportunities [9,635,549] 9,873,631 T342 AGENCY TOTAL [740,496,273] 744,312,647 T343 T344 PSYCHIATRIC SECURITY REVIEW BOARD T345 Personal Services 350,159 T346 Other Expenses 24,943 T347 AGENCY TOTAL 375,102 T348 T349 HUMAN SERVICES T350 T351 DEPARTMENT OF SOCIAL SERVICES T352 Personal Services [154,061,290] 146,519,135 T353 Other Expenses [155,393,116] 129,088,040 T354 Genetic Tests in Paternity Actions 81,906 T355 HUSKY B Program [38,230,000] 24,230,000 T356 Substance Use Disorder Waiver Reserve 18,370,000 T357 Medicaid [3,287,715,431] 3,387,294,734 T358 Old Age Assistance [51,346,541] 49,546,541 T359 Aid To The Blind 619,721 T360 Aid To The Disabled [50,543,338] 53,843,338 T361 Temporary Family Assistance - TANF [69,641,000] 68,441,000 Governor's Bill No. 5048 LCO No. 544 12 of 63 T362 Emergency Assistance 1 T363 Food Stamp Training Expenses 9,341 T364 DMHAS-Disproportionate Share 108,935,000 T365 Connecticut Home Care Program [46,720,000] 43,720,000 T366 Human Resource Development- Hispanic Programs [1,043,704] 1,070,348 T367 Safety Net Services [1,462,802] 1,500,145 T368 Refunds Of Collections 89,965 T369 Services for Persons With Disabilities [301,953] 309,661 T370 Nutrition Assistance [1,000,000] 1,020,994 T371 State Administered General Assistance [14,710,000] 18,810,000 T372 Connecticut Children's Medical Center 11,138,737 T373 Community Services [6,335,965] 6,458,162 T374 Human Services Infrastructure Community Action Program [4,177,301] 4,274,240 T375 Teen Pregnancy Prevention [1,361,787] 1,394,639 T376 Domestic Violence Shelters [7,459,941] 7,650,381 T377 Hospital Supplemental Payments 568,300,000 T378 Teen Pregnancy Prevention - Municipality 98,281 T379 AGENCY TOTAL [4,599,147,121] 4,652,814,310 T380 T381 DEPARTMENT OF AGING AND DISABILITY SERVICES T382 Personal Services [8,572,621] 8,775,621 T383 Other Expenses [1,398,575] 1,258,575 T384 Educational Aid for Children - Blind or Visually Impaired 4,873,907 T385 Employment Opportunities – Blind & Disabled [406,594] 416,974 T386 Vocational Rehabilitation - Disabled [7,895,382] 7,947,786 T387 Supplementary Relief and Services 44,847 T388 Special Training for the Deaf Blind [258,825] 264,045 T389 Connecticut Radio Information Service 70,194 T390 Independent Living Centers [1,000,000] 1,025,528 T391 Programs for Senior Citizens [4,423,247] 4,536,165 T392 Elderly Nutrition [4,904,171] 4,991,074 T393 Aging in Place Pilot Program 150,000 T394 Communication Advocacy Network 100,000 Governor's Bill No. 5048 LCO No. 544 13 of 63 T395 AGENCY TOTAL [34,098,363] 34,454,716 T396 T397 EDUCATION T398 T399 DEPARTMENT OF EDUCATION T400 Personal Services [20,580,254] 20,745,254 T401 Other Expenses [10,075,963] 10,560,963 T402 Development of Mastery Exams Grades 4, 6, and 8 10,643,533 T403 Primary Mental Health 345,288 T404 Leadership, Education, Athletics in Partnership (LEAP) 312,211 T405 Adult Education Action 194,534 T406 Connecticut Writing Project 95,250 T407 Neighborhood Youth Centers 1,000,000 T408 Sheff Settlement 18,684,967 T409 Parent Trust Fund Program 267,193 T410 Commissioner's Network 9,869,398 T411 Local Charter Schools 957,000 T412 Bridges to Success 27,000 T413 Talent Development 2,257,823 T414 School-Based Diversion Initiative 900,000 T415 EdSight 1,133,236 T416 Sheff Transportation 75,465,173 T417 Curriculum and Standards 2,215,782 T418 Non Sheff Transportation 15,675,787 T419 Aspiring Educators Diversity Scholarship Program [10,000,000] 4,000,000 T420 [Education Finance Reform 150,000,000] T421 [Assistance to Paraeducators 5,000,000] T422 American School For The Deaf [11,557,514] 10,757,514 T423 Regional Education Services 262,500 T424 Family Resource Centers 6,352,710 T425 Charter Schools [137,514,785] 145,007,139 T426 Child Nutrition State Match 2,354,000 T427 Health Foods Initiative 4,151,463 T428 LEAP-Home Visiting 7,000,000 T429 State School Meals Supplement 300,000 T430 Vocational Agriculture [18,824,200] 20,005,600 T431 Adult Education [23,386,642] 22,836,642 Governor's Bill No. 5048 LCO No. 544 14 of 63 T432 Health and Welfare Services Pupils Private Schools 3,438,415 T433 Education Equalization Grants [2,287,900,235] 2,362,199,902 T434 Bilingual Education 3,832,260 T435 Priority School Districts 30,818,778 T436 Interdistrict Cooperation 1,537,500 T437 School Breakfast Program [2,158,900] 7,458,900 T438 Excess Cost - Student Based 181,119,782 T439 Open Choice Program [31,472,503] 32,691,283 T440 Magnet Schools [287,484,265] 289,544,244 T441 After School Program [5,750,695] 5,650,695 T442 Extended School Hours 2,919,883 T443 School Accountability 3,412,207 T444 AGENCY TOTAL [3,381,949,629] 3,319,001,809 T445 T446 TECHNICAL EDUCATION AND CAREER SYSTEM T447 Personal Services [164,583,764] 169,127,726 T448 Other Expenses [26,918,577] 28,959,077 T449 AGENCY TOTAL [191,502,341] 198,086,803 T450 T451 OFFICE OF EARLY CHILDHOOD T452 Personal Services [10,147,924] 10,426,924 T453 Other Expenses [1,319,731] 1,679,731 T454 Birth to Three [32,452,407] 35,093,626 T455 Evenstart 545,456 T456 2Gen - TANF 572,500 T457 Nurturing Families Network [12,139,479] 12,669,995 T458 OEC Parent Cabinet 150,000 T459 Head Start Services 5,083,238 T460 Care4Kids TANF/CCDF [112,827,096] 125,732,725 T461 Child Care Quality Enhancements 5,954,530 T462 Early Head Start-Child Care Partnership 1,500,000 T463 Early Care and Education [190,137,329] 198,095,725 T464 Smart Start [3,325,000] 4,525,000 T465 AGENCY TOTAL [376,154,690] 402,029,450 T466 T467 STATE LIBRARY T468 Personal Services 5,884,263 T469 Other Expenses [1,392,223] 667,223 Governor's Bill No. 5048 LCO No. 544 15 of 63 T470 State-Wide Digital Library 1,709,210 T471 Interlibrary Loan Delivery Service 364,209 T472 Legal/Legislative Library Materials 574,540 T473 Library for the Blind 100,000 T474 Support Cooperating Library Service Units 124,402 T475 Nonprofit Library Programs 500,000 T476 Grants To Public Libraries 225,000 T477 Connecticard Payments 703,638 T478 AGENCY TOTAL 10,852,485 T479 T480 OFFICE OF HIGHER EDUCATION T481 Personal Services 1,811,589 T482 Other Expenses [1,081,175] 149,093 T483 Minority Advancement Program 1,659,292 T484 National Service Act 296,810 T485 Minority Teacher Incentive Program 570,134 T486 CT Loan Forgiveness 6,000,000 T487 Roberta B. Willis Scholarship Fund 24,888,637 T488 Health Care Adjunct Grant Program 500,000 T489 AGENCY TOTAL [36,807,637] 35,875,555 T490 T491 UNIVERSITY OF CONNECTICUT T492 Operating Expenses 216,977,564 T493 Veterinary Diagnostic Laboratory 250,000 T494 Institute for Municipal and Regional Policy 550,000 T495 UConn Veterans Program 250,000 T496 Health Services - Regional Campuses 1,400,000 T497 Puerto Rican Studies Initiative 210,000 T498 AGENCY TOTAL 219,637,564 T499 T500 UNIVERSITY OF CONNECTICUT HEALTH CENTER T501 Operating Expenses 113,460,246 T502 AHEC 429,735 T503 AGENCY TOTAL 113,889,981 T504 T505 TEACHERS' RETIREMENT BOARD T506 Personal Services 2,198,913 T507 Other Expenses [497,003] 522,003 Governor's Bill No. 5048 LCO No. 544 16 of 63 T508 Retirement Contributions [1,558,960,000] 1,601,407,000 T509 Retirees Health Service Cost 16,030,802 T510 Municipal Retiree Health Insurance Costs 9,840,000 T511 AGENCY TOTAL [1,587,526,718] 1,629,998,718 T512 T513 CONNECTICUT STATE COLLEGES AND UNIVERSITIES T514 Charter Oak State College 3,182,468 T515 Community Tech College System 217,494,271 T516 Connecticut State University [178,635,888] 179,187,897 T517 Board of Regents 466,906 T518 Developmental Services 10,190,984 T519 Outcomes-Based Funding Incentive 1,374,425 T520 O'Neill Chair 315,000 T521 Debt Free Community College 28,500,000 T522 AGENCY TOTAL [440,159,942] 440,711,951 T523 T524 CORRECTIONS T525 T526 DEPARTMENT OF CORRECTION T527 Personal Services [446,837,256] 450,157,965 T528 Other Expenses [72,751,901] 87,924,269 T529 Inmate Medical Services 130,559,989 T530 Board of Pardons and Paroles 7,702,157 T531 STRIDE 80,181 T532 Aid to Paroled and Discharged Inmates 3,000 T533 Legal Services To Prisoners 797,000 T534 Volunteer Services 87,725 T535 Community Support Services [46,869,958] 48,066,468 T536 AGENCY TOTAL [705,689,167] 725,378,754 T537 T538 DEPARTMENT OF CHILDREN AND FAMILIES T539 Personal Services [309,141,905] 305,990,024 T540 Other Expenses [28,837,956] 25,425,218 T541 Family Support Services [1,037,746] 1,064,233 T542 Differential Response System [9,140,302] 9,367,256 T543 Regional Behavioral Health Consultation [1,792,453] 1,838,167 Governor's Bill No. 5048 LCO No. 544 17 of 63 T544 Community Care Coordination [8,734,955] 8,957,944 T545 Health Assessment and Consultation [1,558,211] 1,596,776 T546 Grants for Psychiatric Clinics for Children [17,749,403] 18,130,105 T547 Day Treatment Centers for Children [8,014,992] 8,219,601 T548 Child Abuse and Neglect Intervention [9,751,391] 9,988,016 T549 Community Based Prevention Programs [9,212,132] 9,407,655 T550 Family Violence Outreach and Counseling [3,926,815] 4,009,230 T551 Supportive Housing [20,805,454] 21,180,221 T552 No Nexus Special Education 2,396,390 T553 Family Preservation Services [7,062,473] 7,242,683 T554 Substance Abuse Treatment [9,738,188] 9,958,639 T555 Child Welfare Support Services [2,804,494] 2,854,163 T556 Board and Care for Children - Adoption 106,884,511 T557 Board and Care for Children - Foster [121,399,713] 123,521,818 T558 Board and Care for Children - Short- term and Residential [68,855,247] 69,628,396 T559 Individualized Family Supports [3,821,264] 3,871,304 T560 Community Kidcare [47,294,772] 48,411,129 T561 Covenant to Care [181,332] 185,911 T562 Juvenile Review Boards [6,000,000] 6,043,187 T563 Youth Transition and Success Programs [991,421] 1,016,220 T564 Youth Service Bureaus 2,733,240 T565 Youth Service Bureau Enhancement 1,115,161 T566 AGENCY TOTAL [810,981,921] 811,037,198 T567 T568 JUDICIAL T569 T570 JUDICIAL DEPARTMENT T571 Personal Services [374,558,158] 374,862,354 T572 Other Expenses [64,212,164] 65,173,627 T573 Forensic Sex Evidence Exams 1,348,010 T574 Alternative Incarceration Program [58,257,585] 59,537,585 T575 Justice Education Center, Inc. 503,435 T576 Juvenile Alternative Incarceration 30,584,377 T577 Probate Court [13,281,024] 15,750,000 Governor's Bill No. 5048 LCO No. 544 18 of 63 T578 Workers' Compensation Claims [6,042,106] 5,942,106 T579 Victim Security Account 8,792 T580 Children of Incarcerated Parents 529,174 T581 Legal Aid 1,397,144 T582 Youth Violence Initiative 5,453,217 T583 Youth Services Prevention 7,283,132 T584 Children's Law Center 150,000 T585 Project Longevity 4,774,373 T586 Juvenile Planning 775,000 T587 Juvenile Justice Outreach Services 26,272,371 T588 Board and Care for Children - Short- term and Residential 8,287,605 T589 LGBTQ Justice and Opportunity Network 250,000 T590 Counsel for Domestic Violence 1,250,000 T591 AGENCY TOTAL [605,217,667] 610,132,302 T592 T593 PUBLIC DEFENDER SERVICES COMMISSION T594 Personal Services 51,267,598 T595 Other Expenses 1,565,163 T596 [Assigned Counsel - Criminal] Assigned Counsel [33,764,004] 48,385,230 T597 Expert Witnesses [2,775,604] 3,229,139 T598 Training And Education [119,748] 179,748 T599 AGENCY TOTAL [89,492,117] 104,626,878 T600 T601 NON-FUNCTIONAL T602 T603 DEBT SERVICE - STATE TREASURER T604 Debt Service [1,985,729,226] 1,928,998,768 T605 UConn 2000 - Debt Service [226,542,388] 214,318,213 T606 CHEFA Day Care Security 4,000,000 T607 Pension Obligation Bonds - TRB 330,190,921 T608 Municipal Restructuring [47,910,459] 46,518,776 T609 AGENCY TOTAL [2,594,372,994] 2,524,026,678 T610 T611 STATE COMPTROLLER - MISCELLANEOUS T612 Nonfunctional - Change to Accruals 38,998,570 Governor's Bill No. 5048 LCO No. 544 19 of 63 T613 AGENCY TOTAL 38,998,570 T614 T615 STATE COMPTROLLER - FRINGE BENEFITS T616 Unemployment Compensation [5,054,729] 5,047,400 T617 [State Employees Retirement Contributions 2,180,602] T618 Higher Education Alternative Retirement System [15,396,159] 88,353,440 T619 Pensions and Retirements - Other Statutory 2,188,946 T620 Judges and Compensation Commissioners Retirement [37,436,431] 30,459,918 T621 Insurance - Group Life [10,428,278] 10,423,038 T622 Employers Social Security Tax [198,253,601] 201,381,082 T623 State Employees Health Service Cost [708,256,659] 679,678,368 T624 Retired State Employees Health Service Cost [737,999,520] 767,999,520 T625 Tuition Reimbursement - Training and Travel 4,123,500 T626 Other Post Employment Benefits [43,945,893] 64,181,193 T627 SERS Defined Contribution Match [24,500,480] 24,578,680 T628 State Employees Retirement Contributions - Normal Cost [182,006,295] 184,272,537 T629 State Employees Retirement Contributions - UAL [1,420,805,152] 1,449,958,640 T630 AGENCY TOTAL [3,392,576,245] 3,512,646,262 T631 T632 RESERVE FOR SALARY ADJUSTMENTS T633 Reserve For Salary Adjustments 48,184,698 T634 AGENCY TOTAL 48,184,698 T635 T636 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T637 Workers' Compensation Claims [8,259,800] 7,259,800 T638 Workers Comp Claims – UConn [2,271,228] 3,044,928 T639 Workers Comp Claims – UCHC 3,460,985 T640 Workers Comp Claims – CSCU 3,289,276 T641 Workers Comp Claims – DCF [10,286,952] 8,986,952 T642 Workers Comp Claims – DMHAS 18,561,027 Governor's Bill No. 5048 LCO No. 544 20 of 63 T643 Workers Comp Claims – DESPP 3,723,135 T644 Workers Comp Claims – DDS [15,773,417] 13,673,417 T645 Workers Comp Claims – DOC [34,122,823] 37,654,123 T646 AGENCY TOTAL [99,748,643] 99,653,643 T647 T648 TOTAL - GENERAL FUND [22,988,572,293] 23,150,381,376 T649 T650 LESS: T651 T652 STATEWIDE - LAPSES T653 Reduce Legislative Branch Funding -3,000,000 T654 Reduce Judicial Branch Funding -22,011,610 T655 Reduce Watchdog Agencies Funding -190,000 T656 Unallocated Lapse -48,715,570 T657 Unallocated Lapse - Judicial -5,000,000 T658 Reflect Historical Staffing -129,000,000 T659 T660 NET - GENERAL FUND [22,805,856,723] 22,942,464,196 Sec. 2. (Effective July 1, 2024) The amounts appropriated for the fiscal 4 year ending June 30, 2025, in section 2 of public act 23-204, regarding the 5 SPECIAL TRANSPORTATION FUND are amended to read as follows: 6 T661 SPECIAL TRANSPORTATION FUND T662 2024-2025 T663 GENERAL GOVERNMENT T664 T665 OFFICE OF POLICY AND MANAGEMENT T666 Personal Services 740,945 T667 AGENCY TOTAL 740,945 T668 T669 DEPARTMENT OF ADMINISTRATIVE SERVICES T670 Personal Services [3,090,648] 13,371,453 T671 State Insurance and Risk Mgmt Operations 14,626,561 T672 IT Services [953,999] 12,916,259 T673 AGENCY TOTAL [18,671,208] 40,914,273 T674 Governor's Bill No. 5048 LCO No. 544 21 of 63 T675 REGULATION AND PROTECTION T676 T677 DEPARTMENT OF MOTOR VEHICLES T678 Personal Services [57,600,854] 52,637,292 T679 Other Expenses [18,957,262] 14,300,714 T680 Equipment 468,756 T681 Commercial Vehicle Information Systems and Networks Project 324,676 T682 AGENCY TOTAL [77,351,548] 67,731,438 T683 T684 CONSERVATION AND DEVELOPMENT T685 T686 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T687 Personal Services 3,627,535 T688 Other Expenses 715,006 T689 AGENCY TOTAL 4,342,541 T690 T691 TRANSPORTATION T692 T693 DEPARTMENT OF TRANSPORTATION T694 Personal Services [231,453,386] 226,136,143 T695 Other Expenses [57,534,586] 53,582,924 T696 Equipment 1,376,329 T697 Minor Capital Projects 449,639 T698 Highway Planning And Research 3,060,131 T699 Rail Operations 284,183,528 T700 Bus Operations 261,931,227 T701 ADA Para-transit Program [40,449,564] 42,606,981 T702 Non-ADA Dial-A-Ride Program 576,361 T703 Pay-As-You-Go Transportation Projects 18,028,794 T704 Port Authority 400,000 T705 Transportation Asset Management 3,000,000 T706 Transportation to Work 2,370,629 T707 Town Aid Road Grants 60,000,000 T708 AGENCY TOTAL [964,814,174] 957,702,686 T709 Governor's Bill No. 5048 LCO No. 544 22 of 63 T710 NON-FUNCTIONAL T711 T712 DEBT SERVICE - STATE TREASURER T713 Debt Service [951,115,534] 917,220,622 T714 AGENCY TOTAL [951,115,534] 917,220,622 T715 T716 STATE COMPTROLLER - MISCELLANEOUS T717 Nonfunctional - Change to Accruals 3,800,359 T718 AGENCY TOTAL 3,800,359 T719 T720 STATE COMPTROLLER - FRINGE BENEFITS T721 Unemployment Compensation 360,000 T722 Insurance - Group Life 414,000 T723 Employers Social Security Tax 19,025,570 T724 State Employees Health Service Cost 71,541,000 T725 Other Post Employment Benefits [2,989,257] 3,258,117 T726 SERS Defined Contribution Match 1,538,880 T727 State Employees Retirement Contributions - Normal Cost [21,096,029] 21,358,207 T728 State Employees Retirement Contributions - UAL [146,129,193] 149,126,804 T729 AGENCY TOTAL [263,093,929] 266,622,578 T730 T731 RESERVE FOR SALARY ADJUSTMENTS T732 Reserve For Salary Adjustments 7,736,356 T733 AGENCY TOTAL 7,736,356 T734 T735 WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES T736 Workers' Compensation Claims 6,723,297 T737 AGENCY TOTAL 6,723,297 T738 T739 TOTAL - SPECIAL TRANSPORTATION FUND [2,298,389,891] 2,273,535,095 T740 T741 LESS: T742 Governor's Bill No. 5048 LCO No. 544 23 of 63 T743 STATEWIDE - LAPSES T744 Unallocated Lapse -12,000,000 T745 T746 NET - SPECIAL TRANSPORTATION FUND [2,286,389,891] 2,261,535,095 Sec. 3. (Effective July 1, 2024) The amounts appropriated for the fiscal 7 year ending June 30, 2025, in section 4 of public act 23-204, regarding the 8 BANKING FUND are amended to read as follows: 9 T747 BANKING FUND T748 2024-2025 T749 GENERAL GOVERNMENT T750 T751 DEPARTMENT OF ADMINISTRATIVE SERVICES T752 Personal Services 323,657 T753 Fringe Benefits 291,292 T754 IT Services 360,334 T755 AGENCY TOTAL 975,283 T756 T757 REGULATION AND PROTECTION T758 T759 DEPARTMENT OF BANKING T760 Personal Services 14,628,566 T761 Other Expenses 1,375,510 T762 Equipment 44,900 T763 Fringe Benefits 13,763,422 T764 Indirect Overhead [319,072] 464,069 T765 AGENCY TOTAL [30,131,470] 30,276,467 T766 T767 DEPARTMENT OF LABOR T768 Opportunity Industrial Centers 738,708 T769 Customized Services 965,689 T770 AGENCY TOTAL 1,704,397 T771 T772 CONSERVATION AND DEVELOPMENT T773 T774 DEPARTMENT OF HOUSING T775 Fair Housing 670,000 Governor's Bill No. 5048 LCO No. 544 24 of 63 T776 AGENCY TOTAL 670,000 T777 T778 JUDICIAL T779 T780 JUDICIAL DEPARTMENT T781 Foreclosure Mediation Program 2,158,656 T782 AGENCY TOTAL 2,158,656 T783 T784 NON-FUNCTIONAL T785 T786 STATE COMPTROLLER - MISCELLANEOUS T787 Nonfunctional - Change to Accruals 192,800 T788 AGENCY TOTAL 192,800 T789 T790 TOTAL - BANKING FUND [35,832,606] 35,977,603 Sec. 4. (Effective July 1, 2024) The amounts appropriated for the fiscal 10 year ending June 30, 2025, in section 5 of public act 23-204, regarding the 11 INSURANCE FUND are amended to read as follows: 12 T791 INSURANCE FUND T792 2024-2025 T793 GENERAL GOVERNMENT T794 T795 OFFICE OF POLICY AND MANAGEMENT T796 Personal Services 363,008 T797 Other Expenses 6,012 T798 Fringe Benefits 277,130 T799 AGENCY TOTAL 646,150 T800 T801 DEPARTMENT OF ADMINISTRATIVE SERVICES T802 Personal Services 776,947 T803 Fringe Benefits 707,589 T804 IT Services [514,136] 1,207,253 T805 AGENCY TOTAL [1,998,672] 2,691,789 T806 T807 REGULATION AND PROTECTION T808 Governor's Bill No. 5048 LCO No. 544 25 of 63 T809 INSURANCE DEPARTMENT T810 Personal Services 17,459,258 T811 Other Expenses 1,609,489 T812 Equipment 62,500 T813 Fringe Benefits 16,149,814 T814 Indirect Overhead [247,375] 808,010 T815 AGENCY TOTAL [35,528,436] 36,089,071 T816 T817 OFFICE OF THE BEHAVIORAL HEALTH ADVOCATE T818 Personal Services 387,000 T819 Other Expenses 65,500 T820 Fringe Benefits 401,000 T821 Indirect Overhead 22,500 T822 AGENCY TOTAL 876,000 T823 T824 OFFICE OF THE HEALTHCARE ADVOCATE T825 Personal Services [1,876,329] 1,987,629 T826 Other Expenses 292,991 T827 Equipment 5,000 T828 Fringe Benefits [1,831,655] 1,931,826 T829 Indirect Overhead [49,885] 76,735 T830 AGENCY TOTAL [4,055,860] 4,294,181 T831 T832 CONSERVATION AND DEVELOPMENT T833 T834 DEPARTMENT OF HOUSING T835 Crumbling Foundations 178,788 T836 AGENCY TOTAL 178,788 T837 T838 HEALTH AND HOSPITALS T839 T840 DEPARTMENT OF PUBLIC HEALTH T841 Needle and Syringe Exchange Program [501,629] 513,515 T842 Children's Health Initiatives [3,315,046] 3,379,053 T843 AIDS Services [5,284,470] 5,366,231 Governor's Bill No. 5048 LCO No. 544 26 of 63 T844 Breast and Cervical Cancer Detection and Treatment [2,503,761] 3,031,304 T845 Immunization Services [64,201,121] 49,992,436 T846 X-Ray Screening and Tuberculosis Care [970,931] 971,849 T847 Venereal Disease Control [201,791] 203,256 T848 AGENCY TOTAL [76,978,749] 63,457,644 T849 T850 OFFICE OF HEALTH STRATEGY T851 Personal Services [1,982,363] 1,787,520 T852 Other Expenses [9,829,264] 9,136,147 T853 Equipment 10,000 T854 Fringe Benefits [1,939,640] 1,698,081 T855 AGENCY TOTAL [13,761,267] 12,631,748 T856 T857 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T858 Managed Service System [451,181] 462,699 T859 AGENCY TOTAL [451,181] 462,699 T860 T861 HUMAN SERVICES T862 T863 DEPARTMENT OF AGING AND DISABILITY SERVICES T864 Fall Prevention [382,660] 383,936 T865 AGENCY TOTAL [382,660] 383,936 T866 T867 NON-FUNCTIONAL T868 T869 STATE COMPTROLLER - MISCELLANEOUS T870 Nonfunctional - Change to Accruals 352,916 T871 AGENCY TOTAL 352,916 T872 T873 TOTAL - INSURANCE FUND [135,210,679] 122,064,922 Sec. 5. (Effective July 1, 2024) The amounts appropriated for the fiscal 13 year ending June 30, 2025, in section 6 of public act 23-204, regarding the 14 CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND are 15 amended to read as follows: 16 Governor's Bill No. 5048 LCO No. 544 27 of 63 T874 CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND T875 2024-2025 T876 GENERAL GOVERNMENT T877 T878 OFFICE OF POLICY AND MANAGEMENT T879 Personal Services 194,591 T880 Other Expenses 2,000 T881 Fringe Benefits 196,074 T882 AGENCY TOTAL 392,665 T883 T884 DEPARTMENT OF ADMINISTRATIVE SERVICES T885 Personal Services 105,448 T886 Fringe Benefits 93,259 T887 AGENCY TOTAL 198,707 T888 T889 REGULATION AND PROTECTION T890 T891 OFFICE OF CONSUMER COUNSEL T892 Personal Services 2,193,528 T893 Other Expenses 332,907 T894 Equipment 2,200 T895 Fringe Benefits 1,991,474 T896 Indirect Overhead [90,972] 150,471 T897 AGENCY TOTAL [4,611,081] 4,670,580 T898 T899 CONSERVATION AND DEVELOPMENT T900 T901 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T902 Personal Services 16,349,130 T903 Other Expenses 1,479,367 T904 Equipment 19,500 T905 Fringe Benefits 14,496,004 T906 Indirect Overhead [203,340] 1 T907 AGENCY TOTAL [32,547,341] 32,344,002 T908 T909 NON-FUNCTIONAL Governor's Bill No. 5048 LCO No. 544 28 of 63 T910 T911 STATE COMPTROLLER - MISCELLANEOUS T912 Nonfunctional - Change to Accruals 193,293 T913 AGENCY TOTAL 193,293 T914 T915 TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND [37,943,087] 37,799,247 Sec. 6. (Effective July 1, 2024) The amounts appropriated for the fiscal 17 year ending June 30, 2025, in section 7 of public act 23-204, regarding the 18 WORKERS' COMPENSATION FUND are amended to read as follows: 19 T916 WORKERS' COMPENSATION FUND T917 2024-2025 T918 GENERAL GOVERNMENT T919 T920 DEPARTMENT OF ADMINISTRATIVE SERVICES T921 Personal Services 661,609 T922 Fringe Benefits 637,686 T923 IT Services 199,938 T924 AGENCY TOTAL 1,499,233 T925 T926 DIVISION OF CRIMINAL JUSTICE T927 Personal Services 454,159 T928 Other Expenses 10,428 T929 Fringe Benefits 489,396 T930 AGENCY TOTAL 953,983 T931 T932 REGULATION AND PROTECTION T933 T934 DEPARTMENT OF LABOR T935 Occupational Health Clinics 708,113 T936 AGENCY TOTAL 708,113 T937 T938 WORKERS' COMPENSATION COMMISSION T939 Personal Services 10,144,612 Governor's Bill No. 5048 LCO No. 544 29 of 63 T940 Other Expenses 2,476,091 T941 Equipment 1 T942 Fringe Benefits 10,482,494 T943 Indirect Overhead [495,277] 692,270 T944 AGENCY TOTAL [23,598,475] 23,795,468 T945 T946 HUMAN SERVICES T947 T948 DEPARTMENT OF AGING AND DISABILITY SERVICES T949 Personal Services 613,572 T950 Other Expenses 48,440 T951 Rehabilitative Services 1,000,721 T952 Fringe Benefits 597,987 T953 AGENCY TOTAL 2,260,720 T954 T955 NON-FUNCTIONAL T956 T957 STATE COMPTROLLER - MISCELLANEOUS T958 Nonfunctional - Change to Accruals 107,617 T959 AGENCY TOTAL 107,617 T960 T961 TOTAL - WORKERS' COMPENSATION FUND [29,128,141] 29,325,134 Sec. 7. (Effective July 1, 2024) The amounts appropriated for the fiscal 20 year ending June 30, 2025, in section 9 of public act 23-204, regarding the 21 TOURISM FUND are amended to read as follows: 22 T962 TOURISM FUND T963 2024-2025 T964 CONSERVATION AND DEVELOPMENT T965 T966 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T967 Statewide Marketing [4,500,000] 5,500,000 T968 Hartford Urban Arts Grant 242,371 T969 New Britain Arts Council 39,380 Governor's Bill No. 5048 LCO No. 544 30 of 63 T970 Main Street Initiatives 145,000 T971 Neighborhood Music School 200,540 T972 Greater Hartford Community Foundation Travelers Championship 150,000 T973 Nutmeg Games 40,000 T974 Discovery Museum 196,895 T975 National Theatre of the Deaf 78,758 T976 Connecticut Science Center 546,626 T977 CT Flagship Producing Theaters Grant 259,951 T978 Performing Arts Centers 787,571 T979 Performing Theaters Grant 550,600 T980 Arts Commission 1,497,298 T981 Art Museum Consortium 687,313 T982 Litchfield Jazz Festival 29,000 T983 Arte Inc. 20,735 T984 CT Virtuosi Orchestra 15,250 T985 Barnum Museum 50,000 T986 Various Grants 1,275,000 T987 Creative Youth Productions 150,000 T988 Music Haven 100,000 T989 West Hartford Pride 40,000 T990 Amistad Center for Arts and Culture 100,000 T991 Greater Hartford Arts Council 74,079 T992 Stepping Stones Museum for Children 80,863 T993 Maritime Center Authority 803,705 T994 Connecticut Humanities Council 850,000 T995 Amistad Committee for the Freedom Trail 36,414 T996 New Haven Festival of Arts and Ideas 414,511 T997 New Haven Arts Council 77,000 T998 Beardsley Zoo 400,000 T999 Mystic Aquarium 322,397 T1000 Northwestern Tourism 400,000 T1001 Eastern Tourism 400,000 T1002 Central Tourism 400,000 T1003 Twain/Stowe Homes 81,196 T1004 Cultural Alliance of Fairfield 52,000 Governor's Bill No. 5048 LCO No. 544 31 of 63 T1005 Stamford Downtown Special Services District 50,000 T1006 AGENCY TOTAL [16,144,453] 17,144,453 T1007 T1008 TOTAL - TOURISM FUND [16,144,453] 17,144,453 Sec. 8. (Effective July 1, 2024) The amounts appropriated for the fiscal 23 year ending June 30, 2025, in section 13 of public act 23-204, regarding 24 the MUNICIPAL REVENUE SHARING FUND are amended to read as 25 follows: 26 T1009 MUNICIPAL REVENUE SHARING FUND T1010 2024-2025 T1011 GENERAL GOVERNMENT T1012 T1013 OFFICE OF POLICY AND MANAGEMENT T1014 Supplemental Revenue Sharing 74,672,470 T1015 Motor Vehicle Tax Grants [154,562,410] 136,277,726 T1016 Tiered PILOT [339,410,167] 347,131,950 T1017 AGENCY TOTAL [568,645,047] 558,082,146 T1018 T1019 TOTAL - MUNICIPAL REVENUE SHARING FUND [568,645,047] 558,082,146 Sec. 9. Section 41 of special act 21-15, as amended by section 306 of 27 public act 21-2 of the June special session, section 3 of special act 22-2, 28 section 10 of public act 22-118, section 1 of public act 22-146, section 2 of 29 public act 22-1 of the November special session, section 1 of public act 30 23-1 and section 48 of public act 23-204 is amended to read as follows 31 (Effective from passage): 32 The following sums are allocated, in accordance with the provisions 33 of special act 21-1, from the federal funds designated for the state 34 pursuant to the provisions of section 602 of Subtitle M of Title IX of the 35 American Rescue Plan Act of 2021, P.L. 117-2, as amended from time to 36 time, for the annual periods indicated for the purposes described. 37 Governor's Bill No. 5048 LCO No. 544 32 of 63 T1020 FY 2022 FY 2023 FY 2024 FY 2025 T1021 T1022 BOARD OF REGENTS T1023 Enhance Student Retention at Community Colleges 6,500,000 6,500,000 6,500,000 T1024 Education Technology Training at Gateway 100,000 T1025 T1026 CONNECTICUT STATE COLLEGES AND UNIVERSITIES T1027 Healthcare Workforce Needs - both public and private schools 20,000,000 15,000,000 T1028 Higher Education – CSCU 10,000,000 5,000,000 147,700,000 48,800,000 T1029 Provide Operating Support 118,000,000 T1030 Provide Support to Certain Facilities 5,000,000 T1031 Temporary Support - Charter Oak 500,000 T1032 Temporary Support - CT State Universities 14,500,000 T1033 Temporary Support - Community Colleges 9,000,000 T1034 T1035 DEPARTMENT OF AGRICULTURE T1036 Senior Food Vouchers 100,000 100,000 T1037 Farmer's Market Nutrition 100,000 100,000 T1038 Farm-to-School Grant 250,000 500,000 T1039 Food Insecurity Grants to Food Pantries and Food Banks 1,000,000 T1040 Oyster Cultch Management Program 100,000 100,000 T1041 Container Gardens 2,000,000 T1042 T1043 DEPARTMENT OF DEVELOPMENTAL SERVICES Governor's Bill No. 5048 LCO No. 544 33 of 63 T1044 Enhance Community Engagement Opportunities 2,000,000 T1045 Improve Camps 2,000,000 T1046 Respite Care for Family Caregivers 3,000,000 - T1047 One Time Stabilization Grant 20,000,000 T1048 Vista 500,000 T1049 Northwestern Transportation Service Pilot 250,000 500,000 T1050 T1051 DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT T1052 Beardsley Zoo 246,121 246,121 T1053 Amistad 200,000 200,000 T1054 Maritime Center Authority 196,295 196,295 T1055 Mystic Aquarium 177,603 177,603 T1056 Music Haven 100,000 100,000 T1057 Norwalk Symphony 50,000 50,000 T1058 Riverfront Recapture 250,000 250,000 T1059 Connecticut Main Street Center 350,000 350,000 T1060 Middletown Downtown Business District 100,000 100,000 T1061 CRDA Economic Support for Venues 5,000,000 2,500,000 T1062 Working Cities Challenge 1,000,000 1,000,000 T1063 Charter Oak Temple Restoration Association 100,000 100,000 T1064 West Haven Veterans Museum 25,000 25,000 T1065 VFW Rocky Hill 15,000 15,000 T1066 Playhouse on Park 15,000 15,000 T1067 Family Justice Center 50,000 50,000 T1068 East Hartford Little League 50,000 T1069 Hartford YMCA 1,000,000 T1070 ESF/Dream Camp of Hartford 100,000 Governor's Bill No. 5048 LCO No. 544 34 of 63 T1071 Beta Iota Boule Foundation -Youth Services 100,000 T1072 Legacy Foundation of Hartford 100,000 T1073 Connecticut Center for Advanced Technologies 1,000,000 T1074 Middlesex YMCA 50,000 T1075 Shatterproof 100,000 T1076 Summer Experience at Connecticut's Top Venues 15,000,000 T1077 Statewide Marketing 7,107,000 T1078 Governor's Workforce Initiatives 70,000,000 T1079 CT Hospitality Industry Support [30,000,000] 28,840,000 T1080 [Regulatory Modernization] [1,000,000] T1081 Historic Wooster Square Association 500,000 T1082 Humane Commission/Animal Shelter of New Haven 500,000 T1083 Ball and Sockets – Cheshire 200,000 T1084 Junta for Progressive Action 750,000 T1085 International Festival of Arts and Ideas New Haven 200,000 T1086 CT Summer at the Museum Program 15,000,000 10,000,000 T1087 CT Next 2,000,000 T1088 Hartford YMCA Family Programming 500,000 T1089 Future, Inc. 1,300,000 T1090 Sons of Thunder 100,000 T1091 Youth Service Corp 1,100,000 T1092 Northside Institution Neighborhood Alliance - Historic Preservation 100,000 T1093 Amistad Center 200,000 T1094 Charter Oak Cultural Center 200,000 Governor's Bill No. 5048 LCO No. 544 35 of 63 T1095 City Seed of New Haven 200,000 T1096 Beta Iota Boule Foundation 500,000 T1097 Legacy Foundation of Hartford 500,000 T1098 Bartlem Park South 250,000 T1099 Team, Inc. - Derby 250,000 T1100 YWCA of Hartford 250,000 T1101 WBDC 250,000 T1102 Concat New Haven 250,000 T1103 Montville Parks and Rec Tennis Courts 500,000 T1104 Vietnam Memorial Cheshire 200,000 T1105 Norwich Historical Society 500,000 T1106 [Friends of FOSRV] [44,000] T1107 Dixwell Church Historic Preservation 2,000,000 T1108 Opportunities Industrialization Center 150,000 T1109 Bernard Buddy Jordan 50,000 T1110 Bridgeport Arts Cultural Council 50,000 T1111 McBride Foundation 100,000 T1112 Artreach 300,000 T1113 Ball and Sockets 400,000 T1114 Bridgeport Youth LaCrosse Academy 25,000 T1115 Cape Verdean Women's Association 25,000 T1116 Cardinal Shehan Center 250,000 T1117 Caribe 100,000 T1118 Cheshire - Plan for Municipal Parking Lot 150,000 T1119 Compass Youth Collaborative 350,000 350,000 T1120 Dixwell Community Center 200,000 T1121 Emery Park 100,000 T1122 Farnam Neighborhood House 100,000 T1123 [Flotilla 73, INC] [5,000] Governor's Bill No. 5048 LCO No. 544 36 of 63 T1124 Municipal Outdoor Recreation 4,200,000 T1125 Greater Bridgeport Community Enterprises 50,000 T1126 Lebanon Pines 300,000 T1127 Madison Cultural Art 60,000 T1128 Minority Construction Council, Inc 100,000 T1129 Nellie McKnight Museum 25,000 T1130 Blue Hills Civic Association 500,000 500,000 T1131 IMHOTEP CT National Medical Association Society 200,000 200,000 T1132 Upper Albany Neighborhood Collaborative 125,000 125,000 T1133 Noah Webster 100,000 T1134 Norwalk International Cultural Exchange / NICE Festival 50,000 T1135 Nutmeg Games 50,000 T1136 Parenting Center – Stamford 250,000 T1137 Ridgefield Playhouse 100,000 T1138 Sisters at the Shore 50,000 T1139 Taftville VFW Auxiliary 100,000 T1140 [The Knowlton] [25,000] T1141 The Legacy Foundation of Hartford, Inc 125,000 125,000 350,000 T1142 The Ridgefield Theatre Barn 250,000 T1143 Youth Business Initiative 50,000 T1144 CT Main Street 350,000 350,000 T1145 Special Olympics 3,000,000 T1146 CCAT 500,000 500,000 T1147 Theaters 3,500,000 2,625,000 T1148 Masters Table Community Meals 5,000 T1149 Real Art Ways 100,000 T1150 New Britain Museum of Art 100,000 T1151 Hartford Stage 75,000 Governor's Bill No. 5048 LCO No. 544 37 of 63 T1152 Farmington Ave in Hartford 1,800,000 T1153 Bushnell Theater 750,000 T1154 Life Health and Wellness Center 5,000 T1155 Municipal Outdoor Recreation in Hartford 4,500,000 2,000,000 T1156 Team, Inc 100,000 T1157 West Indian Foundation, Inc. 150,000 T1158 Lutz Children's Museum 50,000 T1159 Foundry 66 500,000 T1160 T1161 DEPARTMENT OF EDUCATION T1162 Right to Read 12,860,000 12,860,000 T1163 Faith Acts Priority School Districts 5,000,000 5,000,000 T1164 CT Writing Project 79,750 79,750 T1165 Ascend Mentoring – Windsor 150,000 150,000 T1166 Women in Manufacturing - Platt Tech Regional Vocational Technical School 65,000 65,000 T1167 Elevate Bridgeport 200,000 200,000 T1168 Grant to RHAM Manufacturing Program 22,000 - T1169 East Hartford Youth Services 200,000 T1170 [Student Achievement Through Opportunity] [100,000] T1171 Summer Camp Scholarships for Families 3,500,000 T1172 New Haven Police Athletic League 250,000 T1173 Magnet Schools – New Britain, New London 3,500,000 T1174 Hamden Before and After School Programming 400,000 T1175 Hamden Pre-K Programming 100,000 T1176 Expand Support for Learner Engagement and 7,000,000 7,000,000 Governor's Bill No. 5048 LCO No. 544 38 of 63 Attendance Program (LEAP) T1177 Increase College Opportunities Through Dual Enrollment 3,500,000 3,500,000 T1178 Provide Funding for the American School for the Deaf 1,115,000 T1179 Provide Funding to Support FAFSA Completion 500,000 T1180 Big Brothers / Big Sisters 2,000,000 T1181 Social Worker Grant SB 1 5,000,000 T1182 School Mental Health Workers 15,000,000 T1183 School Mental Health Services Grant 8,000,000 T1184 RESC Trauma Coordinators 1,200,000 T1185 ParaEducational Professional Development HB 5321 1,800,000 T1186 Leadership Education Athletic Partnership 400,000 T1187 Sphere Summer Program 500,000 T1188 Dream Camp Foundation 1,000,000 T1189 Keane Foundation 300,000 T1190 Greater Hartford YMCA 300,000 T1191 Free Meals for Students 65,000,000 [16,000,000] 14,448,804 T1192 Summer Enrichment Funds 8,000,000 T1193 YWCA of New Britain 200,000 T1194 FRLP/Direct Certification Census Assistance 200,000 T1195 Drug and Alcohol Counseling - Woodstock Academy 200,000 T1196 Hartford Knights 100,000 T1197 [BSL Educational Foundation] [100,000] T1198 Magnets - Tuition Coverage for 1 year 11,000,000 Governor's Bill No. 5048 LCO No. 544 39 of 63 T1199 Bridgeport Education Fund 100,000 T1200 Haddam-Killingworth Recreation Department 15,000 T1201 [Hall Neighborhood House] [75,000] T1202 New Haven Board of Education Adult Education Facility 500,000 T1203 New Haven Reads 50,000 T1204 Solar Youth 100,000 T1205 Bullard-Havens Technical High School for Operating 50,000 T1206 Education Workforce Development 5,000,000 T1207 Teacher Residency 1,500,000 1,500,000 T1208 Hartford Public Library – Flooding Restoration 1,795,000 T1209 CERC Public Transition Program Report 300,000 T1210 EdAdvance College and Career Accelerator Program 1,850,000 T1211 Science of Reading Master Class 3,500,000 T1212 DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION T1213 Swimming Lessons to DEEP 500,000 500,000 500,000 T1214 Health and Safety Barriers to Housing Remediation 7,000,000 - T1215 Efficient Energy Retrofit for Housing 7,000,000 - T1216 Quinnipiac Avenue Canoe Launch 250,000 T1217 Outdoor Recreation with $1,000,000 for East Rock Park and $1,000,000 for West Rock Park for maintenance, repair and renovations 22,500,000 Governor's Bill No. 5048 LCO No. 544 40 of 63 T1218 Engineering Study for Dam Removal on Papermill Pond 500,000 T1219 Land Trust Boardwalk Installation 200,000 T1220 Clinton Town Beach 55,000 T1221 Crystal Lake & Bob Tedford Park Renovations 50,000 T1222 Ludlowe Park 75,000 T1223 Lighthouse Park 500,000 T1224 Park Commission Edgewood Park 800,000 T1225 Green Infrastructure for Stormwater Management 5,000,000 T1226 Accessibility Equipment for State Parks 500,000 T1227 Climate Equity Urban Forestry 500,000 T1228 Case Mountain Bridge Replacement and Masonry 330,000 T1229 Nature Center at Keney Park 200,000 T1230 T1231 DEPARTMENT OF HOUSING T1232 Downtown Evening Soup Kitchen 200,000 T1233 Hands on Hartford 100,000 T1234 Homeless Youth Transitional Housing 1,000,000 T1235 Homeless Services 5,000,000 T1236 Southside Institutions Neighborhood Alliance 500,000 T1237 Support for Affordable Housing 50,000,000 T1238 Flexible Funding Subsidy Pool for Housing and Homeless Support 2,000,000 T1239 Housing Support Services 1,000,000 1,000,000 T1240 Rapid Rehousing 1,000,000 T1241 Housing Initiatives 10,000,000 T1242 Rocky Hill Senior and Disabled Housing 55,000 Governor's Bill No. 5048 LCO No. 544 41 of 63 T1243 Create Housing Voucher Application System 1,500,000 T1244 T1245 DEPARTMENT OF PUBLIC HEALTH T1246 DPH Loan Repayment 500,000 5,100,000 3,000,000 3,000,000 T1247 Obesity & COVID-19 Study 500,000 500,000 T1248 Cornell Scott - Hill Health [250,000] 204,384 T1249 Community Violence Prevention Programs 1,000,000 T1250 Promote Healthy and Lead-Safe Homes 20,000,000 10,000,000 T1251 Provide Funding to Address and Respond to an Increase in Homicides 1,500,000 T1252 School Based Health Centers 10,000,000 T1253 Storage and Maintenance Costs of COVID 19 Preparedness Supplies 325,000 T1254 CCMC Pediatrician Training 150,000 T1255 Gaylord Hospital Electronic Records 2,600,000 T1256 HB 5272 - Menstrual Products 2,000,000 T1257 Pilot Program for Promoting Social Workers and Pediatrician Offices 2,500,000 T1258 ICHC School Based Health Centers 604,000 T1259 Durational Loan Manager 100,000 T1260 [Connecticut Public Health Association] [100,000] T1261 Child Psychiatrist Workforce Development 2,000,000 T1262 CT VIP Street Outreach 300,000 T1263 E-cigarette and Marijuana Prevention Pilot Program conducted by Yale to be in Stamford, Milford, East Haven 300,000 Governor's Bill No. 5048 LCO No. 544 42 of 63 T1264 Create Nursing Home Dashboard and Nursing Homes Center for Excellence 750,000 T1265 T1266 DEPARTMENT OF TRANSPORTATION T1267 Groton Water Taxi 100,000 100,000 T1268 Free Bus Service for July and August 2022 5,000,000 T1269 Outfit M8 Rail Cars with 5G 2,750,000 T1270 Extend Free Bus Service 18,900,000 T1271 Replace Infrastructure Match 150,000,000 T1272 Free Bus Public Transportation Services 8,100,000 T1273 IDD Needs Transit Study 200,000 T1274 IDD Non-Medical Transit Study 100,000 T1275 Bus Stop Shelter Study 75,000 T1276 T1277 LABOR DEPARTMENT T1278 Domestic Worker Grants 200,000 200,000 T1279 Opportunities for Long Term Unemployed Returning Citizens 750,000 750,000 T1280 TBICO Danbury Women's Employment Program 25,000 25,000 T1281 Boys and Girls Club Workforce Development - Milford 50,000 50,000 T1282 Women's Mentoring Network - Strategic Life Skills Workshop 5,000 5,000 T1283 Senior Jobs Bank - West Hartford 10,000 10,000 T1284 Greater Bridgeport OIC Job Development and Training Program 250,000 100,000 T1285 Unemployment Trust Fund 155,000,000 - T1286 Unemployment Support 15,000,000 Governor's Bill No. 5048 LCO No. 544 43 of 63 T1287 Reduce State UI Tax on Employers 40,000,000 T1288 CDL Training at Community Colleges 1,000,000 T1289 Bridgeport Workplace 750,000 T1290 YouthBuild 750,000 T1291 Infrastructure for MFT- Regional Workforce Training Initiative 800,000 T1292 Build With Our Hands 500,000 T1293 Temporary UI Staff 2,500,000 T1294 Youth Employment for Regional Workforce Boards 500,000 T1295 T1296 LABOR DEPARTMENT - BANKING FUND T1297 Customized Services for Mortgage Crisis Jobs Training Program 550,000 550,000 T1298 T1299 SECRETARY OF STATE T1300 Voting Access 1,680,447 1,379,128 T1301 T1302 OFFICE OF EARLY CHILDHOOD T1303 Care4Kids Parent Fees 5,300,000 - T1304 Parents Fees for 3-4 Year Old's at State Funded Childcare Centers 3,500,000 - T1305 Universal Home Visiting 8,000,000 2,300,000 T1306 Expand Access - Apprenticeship 5,000,000 T1307 Care4Kids 10,000,000 35,000,000 T1308 Early Childhood - Facility Renovation and Construction 15,000,000 T1309 Capitol Child Day Care Center 75,000 T1310 Childcare Apprenticeship Program 1,500,000 T1311 School Readiness 30,000,000 Governor's Bill No. 5048 LCO No. 544 44 of 63 T1312 Start Early - Early Childhood Development Initiatives 20,000,000 T1313 Cradle to Career 150,000 T1314 Childhood Collaboratives 2,000,000 T1315 Technical Assistance for Early Childcare Program Operators 2,600,000 T1316 Tri-Share Pilot Program in Eastern CT 1,800,000 T1317 Childcare Provider Stabilization Payments 18,800,000 T1318 T1319 OFFICE OF HIGHER EDUCATION T1320 Roberta Willis Need- Based Scholarships 20,000,000 40,000,000 18,000,000 T1321 Summer College Corps [1,500,000] 1,087,734 - T1322 Higher Education Mental Health Services 3,000,000 T1323 Student Loan Financial Literacy Initiative 500,000 T1324 T1325 OFFICE OF POLICY AND MANAGEMENT T1326 Private Providers 30,000,000 30,000,000 T1327 State Employee Essential Workers and National Guard Premium Pay 20,000,000 15,000,000 T1328 Audits of ARPA Recipients 1,250,000 T1329 COVID Response Measures [51,900,000] 14,500,000 T1330 Provide Funding for Medical Debt Erasure 6,500,000 T1331 Housing Study 250,000 T1332 Provide Private Provider Support - One Time Payments 20,000,000 T1333 Evidence Based Evaluation of Initiatives 928,779 T1334 Support ARPA Grant Administration 800,000 Governor's Bill No. 5048 LCO No. 544 45 of 63 T1335 Statewide GIS Capacity for Broadband Mapping/Data and Other Critical Services 9,532,000 T1336 Invest Connecticut - [1,666,331] 10,908,818 T1337 Bethany Town Hall Auditorium 350,000 T1338 Bethany Town Hall Windows 350,000 T1339 Durham Town Website 25,000 T1340 [Hall Memorial Library Reading and Meditation Garden] [66,626] T1341 Orange Fire Department Clock purchase [10,000] 9,388 T1342 Resources to develop a combined Grammar School Support between Hampton and Scotland 25,000 T1343 Senior Center Outdoor Fitness Area - Ellington 57,418 T1344 South Windsor Riverfront Linear Park Study and Planning 100,000 T1345 Valley Regional High School Tennis Courts 300,000 T1346 Lebanon Historical Society 300,000 T1347 Bloomfield Social and Youth Services 100,000 T1348 Bridgeport – Revenue Replacement 2,200,000 T1349 Funding for Grants and Contracts Specialist Positions for State Agency Support 2,868,000 T1350 Provide Funding to Stamford 1,500,000 T1351 IDD Employment Opportunities Study 50,000 50,000 T1352 Level of Needs and Statutory Definitions Study 100,000 100,000 T1353 CSCU System Study 250,000 Governor's Bill No. 5048 LCO No. 544 46 of 63 T1354 Statewide Resiliency Planning and Climate Responsiveness 5,750,000 T1355 T1356 DEPARTMENT OF MOTOR VEHICLES T1357 IT Modernization 3,000,000 T1358 T1359 UNIVERSITY OF CONNECTICUT T1360 Higher Education – UConn 20,000,000 5,000,000 T1361 Temporary Support 33,200,000 42,200,000 11,100,000 T1362 Social Media Impact Study 500,000 T1363 Puerto Rican Studies Initiative UConn Hartford 500,000 T1364 T1365 T1366 UNIVERSITY OF CONNECTICUT HEALTH CENTER T1367 Revenue Impact 35,000,000 T1368 University of Connecticut Health Center 38,000,000 - T1369 Temporary Support 72,700,000 51,500,000 25,700,000 T1370 T1371 STATE LIBRARY T1372 Mary Cheney Library 500,000 T1373 T1374 DEPARTMENT OF CHILDREN AND FAMILIES T1375 Fostering Community 10,000 10,000 T1376 [Casa Boricua-Meriden] [50,000] [50,000] T1377 Children's Mental Health Initiatives 10,500,000 T1378 Child First 5,100,000 5,100,000 T1379 Expand Mobile Crisis Intervention Services 8,600,000 8,600,000 8,600,000 T1380 Support Additional Urgent Crisis Centers and Sub-Acute Crisis Stabilization Units 21,000,000 2,500,000 Governor's Bill No. 5048 LCO No. 544 47 of 63 T1381 Support for Improved Outcomes for Youth (YSBs and JRBs) 2,000,000 T1382 Social Determinant Mental Health Fund 1,000,000 1,000,000 T1383 Family Assistance Grants 1,000,000 T1384 Expand Access Mental Health 990,000 T1385 Resource Guide 50,000 T1386 Peer to Peer Training for Students 150,000 T1387 Respite for non-DCF Children [85,000] 84,996 T1388 Children in Placement, Inc. 25,000 T1389 Girls for Technology 100,000 T1390 R-Kids 100,000 T1391 Peer-to-Peer Coordination Services 500,000 T1392 T1393 JUDICIAL DEPARTMENT T1394 Mothers Against Violence 25,000 25,000 T1395 Legal Representation for Tenant Eviction 10,000,000 10,000,000 T1396 New Haven Police Activities League 100,000 T1397 Provide Funding to Build Out the Juvenile Intake Custody and Probable Cause Applications 377,742 363,752 T1398 Provide Funding to Continue Temporary Staffing for the Foreclosure Mediation Program 3,410,901 3,444,293 T1399 Provide Funding to Enhance Contracts for Direct Service Partnership for Households and Families 200,000 200,000 T1400 Provide Funding to Enhance Technology for Citations and Hearings in 606,915 Governor's Bill No. 5048 LCO No. 544 48 of 63 the Criminal Infractions Bureau T1401 Provide Funding to Enhance the Department's Case Management and Scheduler Application 1,382,900 T1402 Provide Funding to Establish Video Conferencing for Municipal Stations for Bail and Support Services 60,000 T1403 Provide Funding to Expand Housing Opportunities for Individuals on Bail 2,915,614 2,915,614 T1404 Provide Funding to Hire Assistant Clerks and Family Relations Counselors to Reduce Family and Support Matter Case Backlogs 3,294,851 3,294,851 T1405 Provide Funding to Support Application Development for Monitor Note-Taking and Recording 923,467 226,337 T1406 Provide Increased Funding for Victim Service Providers 14,865,300 13,175,000 20,000,000 T1407 Provide Remote Equipment to Reduce Child Support Backlog [121,600] 121,599 T1408 Inspire Basketball 2,000,000 T1409 Children's Law Center 190,000 T1410 Brother Carl Hardrick Institute - Violence Prevention 400,000 T1411 Community Resources for Justice (Family Reentry) 300,000 T1412 Equipment to Livestream Supreme Court Proceedings 350,000 T1413 Modernize and Upgrade IT and Courthouse Security 1,250,000 Governor's Bill No. 5048 LCO No. 544 49 of 63 T1414 Family Re-Entry of New Haven 350,000 T1415 Digital Platforms 1,500,000 T1416 Right to Counsel 2,000,000 T1417 T1418 DEPARTMENT OF CORRECTION T1419 TRUE Unit - Cheshire CI 500,000 500,000 T1420 WORTH Program York CI 250,000 250,000 T1421 Vocational Village Dept Corrections 20,000,000 - T1422 T1423 DEPARTMENT OF SOCIAL SERVICES T1424 Fair Haven Clinic 10,000,000 - T1425 Workforce Development, Education and Training 1,000,000 T1426 Nursing Home Facility Support [10,000,000] 9,529,201 T1427 MyCT Resident One Stop 2,500,000 T1428 New Reach Life Haven Shelter 500,000 T1429 Mary Wade 750,000 T1430 Community Action Agencies 5,000,000 T1431 Expand Medical/Psychiatric Inpatient Unit at Connecticut Children's Medical Center 15,000,000 T1432 Provide Additional Supports for Victims of Domestic Violence 2,900,000 T1433 Provide Support for Infant and Early Childhood Mental Health Services 5,000,000 4,000,000 T1434 Strengthen Family Planning 2,000,000 T1435 Community Action Agencies - Community Health Workers 3,000,000 4,000,000 T1436 Charter Oak Urgent Care 100,000 Governor's Bill No. 5048 LCO No. 544 50 of 63 T1437 Charter Oak Health Care 230,000 T1438 ROCA 500,000 T1439 Waterbury Seed Funds for Wheeler Clinic 650,000 T1440 Provide Support for Residential Care Homes (RCH) 3,700,000 T1441 Brain Injury Alliance of CT 300,000 T1442 Hartford Communities that Care 500,000 T1443 Hebrew Senior Care 150,000 T1444 Connecticut Health Foundation 500,000 T1445 Health Equity Solutions 500,000 T1446 CT Oral Health Initiative 300,000 T1447 Day Kimball Hospital 5,000,000 T1448 Mothers United Against Violence 300,000 T1449 Fair Haven 10,000,000 T1450 Adult Day Centers 3,000,000 346,153 T1451 HRA 150,000 T1452 Hands on Hartford 100,000 T1453 Human Resources Agency of New Britain 300,000 T1454 Teeg 200,000 T1455 Client Support Funds - Community Action Agencies 10,000,000 T1456 [Two Months of Premium Assistance under Access Health CT] Provide Health Care Subsidies on Access Health CT 10,000,000 T1457 Capital Funding for RCHs Grandfathered under Outdated Codes 5,000,000 T1458 Nursing Home Specialized Unit Infrastructure Fund 4,000,000 T1459 Migrant Support 3,250,000 Governor's Bill No. 5048 LCO No. 544 51 of 63 T1460 Supports for Public Health Emergency Unwind 1,000,000 T1461 Support HUSKY Eligibility 150,000 T1462 Provide Capital Grants for Mobile Vans for Free Health Clinics 500,000 T1463 Provide Funding for Provider Rate Study and Implementation Strategy 1,000,000 2,000,000 T1464 Day Kimball Hospital 8,000,000 2,000,000 T1465 Hospital Based Autism Service Pilot 500,000 500,000 T1466 Bristol Hospital 2,000,000 T1467 T1468 LEGISLATIVE MANAGEMENT T1469 CTN 1,000,000 - T1470 Review of Title 7 27,000 T1471 Strategic Higher Education Study 250,000 T1472 T1473 DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES T1474 DMHAS Private Providers 25,000,000 18,660,000 T1475 Enhance Mobile Crisis Services-Case Management 3,200,000 1,600,000 T1476 Enhance Respite Bed Services for Forensic Population 4,292,834 T1477 Expand Availability of Privately-Provided Mobile Crisis Services 6,000,000 3,000,000 T1478 Fund Supportive Services to Accompany New Housing Vouchers 1,125,000 1,125,000 1,125,000 T1479 Provide Mental Health Peer Supports in Hospital Emergency Departments 2,400,000 Governor's Bill No. 5048 LCO No. 544 52 of 63 T1480 Implement Electronic Health Records [16,000,000] 3,292,615 T1481 Public Awareness Grants 1,000,000 T1482 Peer-to-Peer 500,000 T1483 United Services Pilot on Crisis Intervention 200,000 T1484 Clifford Beers 200,000 T1485 The Pathfinders Association 100,000 T1486 Fellowship Place New Haven 150,000 T1487 Enhance Respite Bed Services for Forensic Population 954,567 T1488 T1489 DEPARTMENT OF AGING AND DISABILITY SERVICES T1490 Blind and Deaf Community Supports 2,000,000 T1491 Senior Centers 10,000,000 T1492 Meals on Wheels 3,000,000 T1493 Respite Care for Alzheimer's 1,000,000 T1494 Area Agencies on Aging 4,000,000 T1495 Avon Senior Center 100,000 T1496 Dixwell Senior Center 100,000 T1497 Eisenhower Senior Center 100,000 T1498 Orange Senior Center 100,000 T1499 Sullivan Senior Center 100,000 T1500 Elderly Nutrition 2,250,000 T1501 Prevalence of Autism Study 10,000 T1502 T1503 DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION T1504 Provide Funding for a Mobile Crime Laboratory 995,000 T1505 Provide Funding for the Gun Tracing Task Force 2,500,000 T1506 Provide Funding to State and Local Police 2,600,000 2,600,000 Governor's Bill No. 5048 LCO No. 544 53 of 63 Departments to Address Auto Theft and Violence T1507 Upgrade Forensic Technology at the State Crime Lab 1,500,000 1,343,000 T1508 Rural Roads Speed Enforcement 2,600,000 T1509 Expand Violent Crimes Task Force 1,108,000 T1510 Online Abuse Grant SB 5 500,000 T1511 Fire Data Collection 300,000 T1512 P.O.S.T. High School Recruitment Program for Police 200,000 T1513 Poquetanuck Volunteer Fire Department 150,000 T1514 Preston City Volunteer Fire Department 150,000 T1515 Clean Slate Phase 2 Information Technology Needs 1,500,000 T1516 Sensory Kit Pilot 36,000 T1517 T1518 DEPARTMENT OF REVENUE SERVICES T1519 Provide Payments to Filers Eligible for the Earned Income Tax Credit [42,250,000] 42,249,865 T1520 [ABLE Accounts Software] [75,000] T1521 T1522 DIVISION OF CRIMINAL JUSTICE T1523 Provide Funding to Reduce Court Case Backlogs Through Temporary Prosecutors and administrative staff 2,199,879 2,126,550 T1524 T1525 OFFICE OF HEALTH STRATEGY T1526 Improve Data Collection and Integration with HIE 500,000 650,000 Governor's Bill No. 5048 LCO No. 544 54 of 63 T1527 Study Behavioral Health Coverage by Private Insurers 200,000 T1528 Payment Parity Study 655,000 T1529 Telehealth Study 300,000 T1530 T1531 OFFICE OF THE CHIEF MEDICAL EXAMINER T1532 Testing and Other COVID-Related Expenditures 860,667 T1533 T1534 PUBLIC DEFENDER SERVICES COMMISSION T1535 Provide Funding to Reduce Court Backlogs Through Temporary Public Defenders 2,023,821 1,956,360 T1536 T1537 POLICE OFFICER STANDARDS AND TRAINING COUNCIL T1538 Time Limited Police Loan Forgiveness 1,000,000 T1539 T1540 DEPARTMENT OF ADMINISTRATIVE SERVICES T1541 Support School Air Quality 75,000,000 T1542 Interagency Portal 50,000 T1543 Capital Area Heating System Study 2,000,000 T1544 T1545 [OFFICE OF WORKFORCE STRATEGY] T1546 [HVAC Training Agency] [300,000] T1547 T1548 OFFICE OF THE HEALTHCARE ADVOCATE T1549 Develop Medical Debt Playbook 500,000 Governor's Bill No. 5048 LCO No. 544 55 of 63 T1550 T1551 AGRICULTURAL EXPERIMENT STATION T1552 Develop Facility Plan 100,000 T1553 T1554 [Revenue] - Sec. 10. (Effective from passage) Up to $8,275,000 of the amount 38 appropriated to the Department of Community Development, for Other 39 Expenses, in section 2 of public act 23-1, for the fiscal year ending June 40 30, 2023, and, in section 3 of public act 23-1, made available for a center 41 for sustainable aviation and carried forward to the fiscal year ending 42 June 30, 2024, shall not lapse on June 30, 2024, and shall be transferred 43 to the Department of Economic and Community Development, for 44 Various Grants, and made available during the fiscal year ending June 45 30, 2025, to support the costs of grants to various entities. 46 Sec. 11. (Effective from passage) The unexpended balance of funds 47 transferred from the State Comptroller – Fringe Benefits, for State 48 Employees Health Service Cost, to the Department of Economic and 49 Community Development, for Other Expenses, for a grant to the Hill-50 Stead Museum, in section 154 of public act 23-205, and carried forward 51 to the fiscal year ending June 30, 2024, shall not lapse on June 30, 2024, 52 and shall be carried forward and made available for the same purpose 53 during the fiscal year ending June 30, 2025. 54 Sec. 12. (Effective from passage) Notwithstanding the provisions of 55 subsection (j) of section 45a-82 of the general statutes, any balance in the 56 Probate Court Administration Fund on June 30, 2024, shall remain in 57 said fund and shall not be transferred to the General Fund. 58 Sec. 13. (Effective from passage) (a) Up to $2,300,000 of the unexpended 59 balance of funds that were made available to the Secretary of the Office 60 of Policy and Management for costs associated with the legalization of 61 cannabis in subdivision (36) of subsection (b) of section 12 of public act 62 22-118 and, in subsection (d) of section 41 of public act 23-204, carried 63 forward for the same purpose to June 30, 2024, shall be made available 64 Governor's Bill No. 5048 LCO No. 544 56 of 63 to the Secretary of the Office of Policy and Management in the fiscal year 65 ending June 30, 2024, as follows: 66 (1) Up to $1,100,000, for a study of the operations of The University 67 of Connecticut Health Center; 68 (2) Up to $200,000, for a study of managerial compensation; 69 (3) Up to $200,000, for a strategic higher education study of the 70 Connecticut State Colleges and Universities system; 71 (4) Up to $500,000, to implement executive branch agency process 72 improvements; and 73 (5) Up to $300,000, for pension consultation services. 74 (b) Any unexpended balance of funds made available to the Secretary 75 of the Office of Policy and Management under subsection (a) of this 76 section shall not lapse on June 30, 2024, and shall continue to be available 77 for the purposes set forth in subsection (a) of this section during the 78 fiscal year ending June 30, 2025. 79 Sec. 14. (Effective from passage) (a) Notwithstanding the provisions of 80 section 41 of special act 21-15, as amended by section 306 of public act 81 21-2 of the June special session, section 3 of special act 22-2, section 10 of 82 public act 22-118, section 1 of public act 22-146, section 2 of public act 83 22-1 of the November special session, section 1 of public act 23-1, section 84 48 of public act 23-204 and section 9 of this act, on or after October 1, 85 2024, the Secretary of the Office of Policy and Management may 86 reallocate, for affordable housing, to address homelessness, to deposit 87 into the Unemployment Trust Fund established by Section 904 of the 88 Social Security Act or for any other allowable use under section 602 of 89 Subtitle M of Title IX of the American Rescue Plan Act of 2021, P.L. 117-90 2, as amended from time to time, the portion of any allocation of federal 91 funds designated for the state pursuant to said section that the secretary, 92 in the secretary's discretion, reasonably believes will not be obligated by 93 December 31, 2024. For the purposes of this section, "obligated" has the 94 Governor's Bill No. 5048 LCO No. 544 57 of 63 same meaning as provided in 31 CFR 35.2, as amended from time to 95 time. 96 (b) Not later than ten days before any such reallocation described in 97 subsection (a) of this section, the secretary shall submit a list of funds to 98 be reallocated and the uses for which such funds are to be reallocated to 99 the joint standing committee of the General Assembly having 100 cognizance of matters relating to appropriations and the budgets of state 101 agencies. 102 Sec. 15. (Effective from passage) Notwithstanding the provisions of 103 section 10a-173 of the general statutes, the Office of Higher Education 104 may reserve an amount up to $15,000,000 of the amount appropriated 105 in section 1 of public act 23-204 to the office, for the Roberta B. Willis 106 Scholarship Fund, for the fiscal year ending June 30, 2025, to secure the 107 availability of sufficient funding for scholarships when the office 108 commits the scholarships to recipients for the academic years 109 commencing July 1, 2025, and July 1, 2026. Such reserved amount shall 110 not be disbursed during the fiscal year ending June 30, 2025, and, in 111 accordance with subsection (f) of section 4-89 of the general statutes, the 112 undisbursed amount shall continue to be available during the fiscal year 113 ending June 30, 2026. 114 Sec. 16. Section 397 of public act 23-204 is amended to read as follows 115 (Effective July 1, 2024): 116 The appropriations in section 1 of [this act] public act 23-204, as 117 amended by section 1 of this act, are supported by the GENERAL FUND 118 revenue estimates as follows: 119 T1555 2023-2024 2024-2025 T1556 TAXES T1557 Personal Income T1558 Withholding $8,380,900,000 [$8,530,400,000] $8,682,000,000 T1559 Estimates and Finals 2,642,400,000 [2,703,000,000] 2,562,100,000 Governor's Bill No. 5048 LCO No. 544 58 of 63 T1560 Sales and Use 5,299,500,000 [5,428,200,000] 5,225,200,000 T1561 Corporations 1,514,500,000 [1,526,500,000] 1,529,500,000 T1562 Pass-Through Entities 1,815,600,000 [1,877,300,000] 1,819,400,000 T1563 Public Service 291,600,000 [296,800,000] 301,800,000 T1564 Inheritance and Estate 178,100,000 182,200,000 T1565 Insurance Companies 262,800,000 [266,800,000] 295,600,000 T1566 Cigarettes 276,400,000 [262,000,000] 244,700,000 T1567 Real Estate Conveyance 287,700,000 292,600,000 T1568 Alcoholic Beverages 78,400,000 78,800,000 T1569 Admissions and Dues 31,000,000 [31,000,000] 35,500,000 T1570 Health Provider Tax 956,400,000 [957,400,000] 956,900,000 T1571 Miscellaneous 45,400,000 [69,200,000] 49,200,000 T1572 TOTAL TAXES 22,060,700,000 [22,502,200,000] 22,255,500,000 T1573 T1574 Refunds of Taxes (1,879,500,000) (1,971,900,000) T1575 Earned Income Tax Credit (191,600,000) (196,200,000) T1576 R & D Credit Exchange (7,500,000) (7,800,000) T1577 NET GENERAL FUND REVENUE 19,982,100,000 [20,326,300,000] 20,079,600,000 T1578 T1579 OTHER REVENUE T1580 Transfers - Special Revenue 406,500,000 [411,900,000] 406,900,000 T1581 Indian Gaming Payments 283,700,000 [286,000,000] 291,000,000 T1582 Licenses, Permits, Fees 356,500,000 [330,700,000] 327,200,000 T1583 Sales of Commodities and Services 16,900,000 17,800,000 T1584 Rents, Fines and Escheats 172,900,000 175,200,000 T1585 Investment Income 198,900,000 [201,700,000] 227,800,000 Governor's Bill No. 5048 LCO No. 544 59 of 63 T1586 Miscellaneous 153,200,000 [158,000,000] 199,500,000 T1587 Refunds of Payments (85,700,000) [(67,100,000)] (77,200,000) T1588 NET TOTAL OTHER REVENUE 1,502,900,000 [1,514,200,000] 1,568,200,000 T1589 T1590 OTHER SOURCES T1591 Federal Grants 1,867,800,000 [1,886,500,000] 1,932,500,000 T1592 Transfer From Tobacco Settlement [(272,700,000)] 108,400,000 [(70,400,000)] 118,700,000 T1593 Transfers To/From Other Funds [108,400,000] (272,700,000) [106,700,000] (13,800,000) T1594 Transfer to Budget Reserve Fund - Volatility Cap (683,200,000) [(659,600,000)] (451,700,000) T1595 NET TOTAL OTHER SOURCES 1,020,300,000 [1,263,200,000] 1,585,700,000 T1596 T1597 TOTAL GENERAL FUND REVENUE 22,505,300,000 [23,103,700,000] 23,233,500,000 Sec. 17. Section 398 of public act 23-204 is amended to read as follows 120 (Effective July 1, 2024): 121 The appropriations in section 2 of [this act] public act 23-204, as 122 amended by section 2 of this act, are supported by the SPECIAL 123 TRANSPORTATION FUND revenue estimates as follows: 124 T1598 2023-2024 2024-2025 T1599 TAXES T1600 Motor Fuels $495,600,000 [$506,700,000] $508,200,000 T1601 Oil Companies 387,000,000 [357,200,000] 372,800,000 T1602 Sales and Use 860,200,000 883,200,000 T1603 Sales Tax DMV 107,500,000 106,500,000 T1604 Highway Use 90,000,000 [94,100,000] 66,300,000 T1605 Refund of Taxes (16,900,000) (16,600,000) Governor's Bill No. 5048 LCO No. 544 60 of 63 T1606 TOTAL TAXES 1,923,400,000 [1,931,100,000] 1,920,400,000 T1607 T1608 OTHER SOURCES T1609 Motor Vehicle Receipts 254,100,000 [255,400,000] 274,300,000 T1610 Licenses, Permits, Fees 123,700,000 [126,100,000] 143,900,000 T1611 Interest Income 59,300,000 [51,000,000] 58,200,000 T1612 Federal Grants 9,200,000 8,100,000 T1613 Transfers To/From Other Funds (13,500,000) (13,500,000) T1614 Refunds of Payments (3,600,000) [(3,700,000)] (7,200,000) T1615 NET TOTAL OTHER SOURCES 429,200,000 [423,400,000] 463,800,000 T1616 T1617 TOTAL SPECIAL TRANSPORTATION FUND REVENUE 2,352,600,000 [2,354,500,000] 2,384,200,000 Sec. 18. Section 400 of public act 23-204 is amended to read as follows 125 (Effective July 1, 2024): 126 The appropriations in section 4 of [this act] public act 23-204, as 127 amended by section 3 of this act, are supported by the BANKING FUND 128 revenue estimates as follows: 129 T1618 2023-2024 2024-2025 T1619 Fees and Assessments $34,800,000 [$35,900,000] $36,000,000 T1620 TOTAL BANKING FUND REVENUE 34,800,000 [35,900,000] 36,000,000 Sec. 19. Section 401 of public act 23-204 is amended to read as follows 130 (Effective July 1, 2024): 131 The appropriations in section 5 of [this act] public act 23-204, as 132 amended by section 4 of this act, are supported by the INSURANCE 133 FUND revenue estimates as follows: 134 Governor's Bill No. 5048 LCO No. 544 61 of 63 T1621 2023-2024 2024-2025 T1622 Fees and Assessments $104,600,000 [$135,400,000] $122,100,000 T1623 TOTAL INSURANCE FUND REVENUE 104,600,000 [135,400,000] 122,100,000 Sec. 20. Section 402 of public act 23-204 is amended to read as follows 135 (Effective July 1, 2024): 136 The appropriations in section 6 of [this act] public act 23-204, as 137 amended by section 5 of this act, are supported by the CONSUMER 138 COUNSEL AND PUBLIC UTILITY CONTROL FUND revenue 139 estimates as follows: 140 T1624 2023-2024 2024-2025 T1625 Fees and Assessments $37,200,000 [$38,200,000] $37,800,000 T1626 TOTAL CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND REVENUE 37,200,000 [38,200,000] 37,800,000 Sec. 21. Section 403 of public act 23-204 is amended to read as follows 141 (Effective July 1, 2024): 142 The appropriations in section 7 of [this act] public act 23-204, as 143 amended by section 6 of this act, are supported by the WORKERS' 144 COMPENSATION FUND revenue estimates as follows: 145 T1627 2023-2024 2024-2025 T1628 Fees and Assessments $28,900,000 [$29,200,000] $29,400,000 T1629 TOTAL WORKERS' COMPENSATION FUND REVENUE 28,900,000 [29,200,000] 29,400,000 Sec. 22. Section 406 of public act 23-204 is amended to read as follows 146 (Effective July 1, 2024): 147 The appropriations in section 10 of [this act] public act 23-204 are 148 supported by the CANNABIS SOCIAL EQUITY AND INNOVATION 149 Governor's Bill No. 5048 LCO No. 544 62 of 63 FUND revenue estimates as follows: 150 T1630 2023-2024 2024-2025 T1631 Cannabis Excise Tax $5,800,000 [$10,200,000] $13,700,000 T1632 TOTAL CANNABIS SOCIAL EQUITY AND INNOVATION FUND 5,800,000 [10,200,000] 13,700,000 Sec. 23. Section 407 of public act 23-204 is amended to read as follows 151 (Effective July 1, 2024): 152 The appropriations in section 11 of [this act] public act 23-204 are 153 supported by the CANNABIS PREVENTION AND RECOVERY 154 SERVICES FUND revenue estimates as follows: 155 T1633 2023-2024 2024-2025 T1634 Cannabis Excise Tax $2,500,000 [3,500,000] $5,700,000 T1635 TOTAL CANNABIS PREVENTION AND RECOVERY SERVICES FUND 2,500,000 [3,500,000] 5,700,000 Sec. 24. Section 409 of public act 23-204 is amended to read as follows 156 (Effective July 1, 2024): 157 The appropriations in section 13 of [this act] public act 23-204, as 158 amended by section 8 of this act, are supported by the MUNICIPAL 159 REVENUE SHARING FUND revenue estimates as follows: 160 T1636 2023-2024 2024-2025 T1637 Sales and Use Tax $458,500,000 $469,500,000 T1638 Transfers To/From Other Funds 115,800,000 [104,900,000] 88,600,000 T1639 TOTAL MUNICIPAL REVENUE SHARING FUND 574,300,000 [574,400,000] 558,100,000 This act shall take effect as follows and shall amend the following sections: Governor's Bill No. 5048 LCO No. 544 63 of 63 Section 1 July 1, 2024 New section Sec. 2 July 1, 2024 New section Sec. 3 July 1, 2024 New section Sec. 4 July 1, 2024 New section Sec. 5 July 1, 2024 New section Sec. 6 July 1, 2024 New section Sec. 7 July 1, 2024 New section Sec. 8 July 1, 2024 New section Sec. 9 from passage SA 21-15, Sec. 41 Sec. 10 from passage New section Sec. 11 from passage New section Sec. 12 from passage New section Sec. 13 from passage New section Sec. 14 from passage New section Sec. 15 from passage New section Sec. 16 July 1, 2024 PA 23-204, Sec. 397 Sec. 17 July 1, 2024 PA 23-204, Sec. 398 Sec. 18 July 1, 2024 PA 23-204, Sec. 400 Sec. 19 July 1, 2024 PA 23-204, Sec. 401 Sec. 20 July 1, 2024 PA 23-204, Sec. 402 Sec. 21 July 1, 2024 PA 23-204, Sec. 403 Sec. 22 July 1, 2024 PA 23-204, Sec. 406 Sec. 23 July 1, 2024 PA 23-204, Sec. 407 Sec. 24 July 1, 2024 PA 23-204, Sec. 409 Statement of Purpose: To implement the Governor's budget recommendations. [Proposed deletions are enclosed in brackets. Proposed additions are indicated by underline, except that when the entire text of a bill or resolution or a section of a bill or resolution is new, it is not underlined.]