COMMITTEE ON LEGISLATIVE RESEARCH OVERSIGHT DIVISION FISCAL NOTE L.R. No.:4926S.04C Bill No.:SCS for HB 2168 Subject:Attorney General; Department of Commerce and Insurance; Crimes and Punishment; Employment Security; Environmental Protection; Insurance - Automobile; Insurance - General; Law Enforcement Officers and Agencies; Motor Fuel; Motor Vehicles; Department of Revenue Type:Original Date:April 28, 2022Bill Summary:This proposal modifies provisions relating to insurance. FISCAL SUMMARY ESTIMATED NET EFFECT ON GENERAL REVENUE FUNDFUND AFFECTED FY 2023FY 2024FY 2025Fully Implemented (FY 20230) General Revenue*($388,649) Greater than ($38,866) Greater than ($38,866) Greater than ($38,866) Total Estimated Net Effect on General Revenue ($388,649) Greater than ($38,866) Greater than ($38,866) Greater than ($38,866) *FY 2023 fiscal impact to General Revenue is the estimated DOR-ITSD cost for building and implementing a system. Oversight assumes an implementation date of January 1, 2024 for the new system; therefore Oversight has reflected potential additional DOR impacts starting in FY 2024. Numbers within parentheses: () indicate costs or losses. L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 2 of April 28, 2022 KC:LR:OD ESTIMATED NET EFFECT ON OTHER STATE FUNDSFUND AFFECTED FY 2023FY 2024FY 2025Fully Implemented (FY 2030) Highway Fund$0$50,882$101,760$101,760Motor Vehicle Financial Responsibility Verification and Enforcement Fund* $0 Less than ($56,934) to could exceed $81,706 Less than ($105,640) to could exceed $171,640 Less than ($106,119) to could exceed $171,161 Missouri Office of Prosecution Services Fund ($182,466)Less than ($182,466) to Unknown Less than ($182,466) to Unknown Less than ($182,466) to Unknown Petroleum Storage Tank Insurance Fund** $0$0$0($2,237,802)Unemployment Automation Fund $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 Total Estimated Net Effect on Other State Funds $4,220,204 to $4,817,534 $4,214,152 to $4,950,122 $4,216,321 to $5,090,934 $1,978,043 to $2,852,653 **Oversight notes the petroleum storage tank insurance fund is currently set to expire on December 31, 2025. This proposal extends that date to December 31, 2030. Oversight reflects this extension as a continuation/renewal of existing income and related expenses. The Department of Natural Resources estimates an annual net fiscal impact of approximately of negative $2.2 million to the fund beyond FY 2025 (annual collections into the fund of approximately $16.6 million and annual expenses from the fund of $18.8 million) L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 3 of April 28, 2022 KC:LR:OD ESTIMATED NET EFFECT ON FEDERAL FUNDSFUND AFFECTEDFY 2023FY 2024FY 2025Fully Implemented (FY 2030) Unemployment Trust Fund ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) Unemployment Compensation Administration Fund $0 or Up to ($91,109) $0$0$0Total Estimated Net Effect on All Federal Funds ($4,402,670) or Up to ($5,091,109) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)FUND AFFECTEDFY 2023FY 2024FY 2025Fully Implemented (FY 2030) Motor Vehicle Financial Responsibility Verification and Enforcement Fund – DOR FTE 0 FTE1 FTE1 FTE1 FTE Missouri Office of Prosecution Services 2 FTE2 FTE2 FTE2 FTE Total Estimated Net Effect on FTE2 FTE3 FTE3 FTE3 FTE ☒ Estimated Net Effect (expenditures or reduced revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. ☒ Estimated Net Effect (savings or increased revenues) expected to exceed $250,000 in any of the three fiscal years after implementation of the act or at full implementation of the act. L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 4 of April 28, 2022 KC:LR:OD ESTIMATED NET EFFECT ON LOCAL FUNDSFUND AFFECTED FY 2023FY 2024FY 2025Fully Implemented (FY 2030) Local Government$0 Less than $16,960 Less than $33,920 Less than $33,920 FISCAL ANALYSIS L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 5 of April 28, 2022 KC:LR:OD ASSUMPTION Due to time constraints, Oversight was unable to receive some agency responses in a timely manner and performed limited analysis. Oversight has presented this fiscal note on the best current information that we have or on information regarding a similar bill(s). Upon the receipt of agency responses, Oversight will review to determine if an updated fiscal note should be prepared and seek approval to publish a new fiscal note. §§288.132 & 288.133 – Unemployment Automation Fund In response to a similar proposal from 2022 (HB 2290), officials from Department of Labor and Industrial Relations (DOLIR) stated Section 288.133 would require each employer that is liable for contributions to pay an annual unemployment automation adjustment of two one- hundredths of one percent of the employer’s total taxable wages for the twelve-month period ending the preceding June thirtieth. The total adjustment due from all employers is not to exceed five million dollars. In addition, for the first calendar quarter of each year, the total amount of tax contributions otherwise due for each employer liable for contributions shall be reduced by the dollar amount of the automation adjustment. Taxable wage for period ending June 30, 2021: $ 22,013,351,744 X 0.02% = $4,402,670. The Department anticipates being able to absorb the implementation costs, including ITSD costs through a current UI maintenance agreement and existing funds. However, until the FY 2023 budget is final, the Department cannot identify specific funding sources. Oversight notes for this bill, ITSD assumes they will contract out the programming changes needed to update automation adjustment percentage, contribution rate of employers, and to create tables for unemployment automation fund. ITSD estimates the project would take 820.8 hours at a contract rate of $111 per hour for a total cost to the state of $91,109. Oversight notes that DOLIR has an existing maintenance contract that is paid by the Unemployment Compensation Administration Fund, supplemented by the Unemployment Automation Fund as funds are available. Additionally, DOLIR selects its ongoing consultancy rate dependent on difficulty of the programing and has a choice to employ in-house ITSD at $95 per hour, or outside IT consultants at $111 per hour. Therefore, Oversight will reflect a one-time IT consultant cost of $0 up to ($91,109) in the fiscal note for FY 2023. In response to a similar proposal from 2022 (HB 2290), officials from the Department of Conservation, Missouri Department of Transportation, and Office of Administration stated the proposal would not have a direct fiscal impact on their respective organizations. L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 6 of April 28, 2022 KC:LR:OD In response to a similar proposal from 2022 (HB 2290), officials from the City of Kansas City and the stated the proposal would not have a direct fiscal impact on their respective organizations. In response to a similar proposal from 2022 (HB 2290), officials from the University of Central Missouri assumed the proposal would have indeterminate fiscal impact on their organization. Oversight notes subsection 288.133.4 states that there shall be an offsetting reduction due from each employer liable to pay contributions under chapter 288. Therefore, Oversight will assume the proposal will net to zero fiscal impact to employers, including colleges, universities, and local political subdivisions. In response to the similar proposal, SB 876 (2022), officials from Missouri State University stated the proposal would not have a direct fiscal impact on their organization. Oversight only reflects the responses received from state agencies and political subdivisions; however, other cities, counties, colleges, and universities were requested to respond to this proposed legislation but did not. A listing of political subdivisions included in the Missouri Legislative Information System (MOLIS) database is available upon request. §§303.025, 303.041, 303.420, 303.422, 303.425, 303.430 & 303.440 – Motor Vehicle Financial Responsibility In response to a similar proposal from this year (SS for SCS for SB 783), officials from the Department of Revenue (DOR) assumed the following regarding this proposal: Administrative Impact - Motor Vehicle and Driver License Bureaus The proposal requires the Department to establish and maintain a web-based system for online insurance verification. The system’s goal is to identify uninsured motorists in the most effective way. To establish the objectives, details, and deadlines for the system, the Department must create an advisory council, which consists of representatives from the insurance industry who will also serve as voting members. To implement and enforce the program and to require real- time reporting, administrative rules will be promulgated. The proposal allows the Department to contract or consult with a third-party vendor who has implemented a similar program in other states to create the web-based system; however, there is no funding provided in the proposal to fund a third-party vendor. As such, OA-ITSD will be responsible for the development, implementation, and maintenance of the system, unless funding becomes available. The OA-ITSD cost will be shown later in this response. An online “real-time” insurance verification system will allow law enforcement to verify compliance with the Financial Responsibility Law at the time of roadside-traffic stops and motor L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 7 of April 28, 2022 KC:LR:OD vehicle crash investigations. This will result in an increase in the number of “no insurance” citations being issued by law enforcement to motor vehicle operators or owners. Missouri currently has approximately 7.1 million registered vehicles. The uninsured vehicle rate in Missouri is believed to be approximately 13 percent. This equates to 923,000 uninsured vehicles possibly being operated on Missouri roadways, not including out-of-state vehicles. It is unclear how many citations will be issued annually and of those, how many will result in a court conviction. According to statics maintained by the Missouri Attorney General’s Office, in 2019, there were 1,524,640 traffic stops in this state. This shows 21% of the motor vehicles registered are stopped annually (1,524,640/7,100,000 = 21%). This may result in the Department receiving 193,830 convictions (923,000 x 21%) annually. A court sends the conviction either electronically or by paper to the Department to post to the driver record and assess four points. (§303.025.3). The Department currently receives approximately 25% of all traffic convictions by paper (193,830 x 25% = 48,458). An Associate Customer Service Representative (ACSR) can key 350 paper convictions daily. 48,458 Number of paper convictions received annually 252 Number of working days per year 213 Convictions received daily 350 Convictions processed per day 0.6 ACSR I needed = 1 FTE @ $26,328 The Department is required to issue point warning notices when a person accumulates four points on their driver record. No insurance convictions result in the assessment of four points. As such, each of these convictions will result in a point warning notice or a suspension notice for those individuals who have already accumulated points on their record prior to this point assessment. 193,830 Number of notices issued by the Department X $.038 Cost per letter $7,366 Total Annual Cost for letter 6 Number of months in FY 2024 after law becomes effective $3,683 FY 2024 Letter Cost (6 months only) $7,366 FY 2025 Letter Cost $7,366 FY 2026 Letter Cost 193,830 Number of envelopes issued by the Department X $.068 Cost per envelope $13,180 Total Annual Cost for envelopes 2 Number of months in FY 2024 after law becomes effective $6,590 FY 2024 Envelope Cost (6 months only) L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 8 of April 28, 2022 KC:LR:OD $13,180 FY 2025 Envelope Cost $13,180 FY 2026 Envelope Cost 193,830 Number of notices issued by the Department X $.55 Cost for postage $106,607 Total Annual Cost for postage 2 Number of months in FY 2024 after law becomes effective $ 53,304 FY 2024 Postage Cost (6 months only) $106,607 FY 2025 Postage Cost $106,607 FY 2026 Postage Cost In summary, Oversight notes the following costs for mailings: FY 2023FY 2024 (6 Mos.)FY 2025Mailings$0$63,577$127,153 DOR notes this online system will also allow the Department and contract offices to verify insurance at the time a vehicle is registered or a registration is renewed both in-person and online. The registration or renewal will be denied if insurance is not confirmed. The proposal allows the Department to suspend registration of a vehicle if it has reason to believe a vehicle is uninsured. Currently, the Department enforces compliance with the insurance law in the following ways: renewal of registration is denied; Department pursuant to §303.040, the driver’s operating privilege and the owner’s vehicle registration is suspended. The court also has the ability to enter an order suspending the driving privilege, pursuant to §303.025.3. In CY 2021, the Department received four court-ordered suspensions. The Department does not have available data to determine an estimated volume of increase, but assumes it will be minimal enough to be absorbed by current FTE. If the increase is more significant than anticipated or additional laws are passed that impact the staff who process these court orders, additional FTE may be requested through the appropriations process. The Department has no data that would help to determine how much of an increase in hearing requests the Department will receive, but assumes it will not cause additional FTE. If the increase in hearing requests is more significant than anticipated or additional laws are passed that affect the staff who mediate these hearings, additional FTE may be requested through the appropriations process. L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 9 of April 28, 2022 KC:LR:OD Oversight does not have information to the contrary and therefore, Oversight will reflect the costs estimates for one FTE and the costs for mailings as provided by the DOR. To implement the proposed legislation, DOR states they will be required to: a minimum of nine months, per bill provisions system FY 2024 – Driver License Bureau (DLB) Associate Research/Data Analyst 450 hrs. @ $19.47 per hr. = $ 8,762 Research/Data Analyst 175 hrs. @ $24.29 per hr. = $ 4,324 Administrative Manager 60 hrs. @ $26.37 per hr. = $ 1,583 $14,669 This legislation will result in an unknown increase in hearings the Department will conduct in regards to appeals. If the increase in hearings is significant, the Department will request additional FTE through the appropriations process. In addition, it may be necessary that supplemental funding be given to establish the program and IT system since the funding source listed in this bill would not have any funds until funds were collected from violators. Oversight will reflect an “Unknown” cost to DOR for the administration of Sections 303.420 to 303.440, RSMo, in the Motor Vehicle Financial Responsibility Verification and Enforcement Fund. DOR notes, to incorporate the necessary changes to account for voluntary registration suspension by motor vehicle owner and requests to reinstate said registration, the Department will be required to: FY 2024 – Motor Vehicle Bureau Associate Research/Data Analyst 134 hrs. @ $18.87 per hr. = $2,529 Research/Data Analyst 34 hrs. @ $23.55 per hr. = $ 801 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 10 of 23 April 28, 2022 KC:LR:OD Administrative Manager 17 hrs. @ $25.56 per hr. = $ 435 Total $3,765 FY 2024 – Strategy and Communications Office Associate Research/Data Analyst 30 hrs. @ $18.87 per hr. = $ 566 Research/Data Analyst 30 hrs. @ $23.55 per hr. = $ 707 Total $1,273 Total Costs = $5,038 Oversight assumes DOR will use existing staff and will not hire additional FTE to conduct these activities; therefore, Oversight will not reflect the administrative costs DOR has indicated on the fiscal note. Administrative Impact - General Counsel’s Office (GCO) DOR-GCO anticipates if the increase is more significant than anticipated or additional laws are passed that impact the General Counsel’s Office (GCO), additional FTE or Attorneys may be requested through the appropriations process. It is unclear how many individuals will appeal to the Circuit Court once their insurance is suspended. Oversight assumes DOR will use existing staff and will not hire additional FTE to conduct these activities; therefore, Oversight will not reflect the administrative costs as DOR indicated on the fiscal note. DOR notes OA-ITSD services will be required at a cost of $388,649 in FY 2023 (4,091.04 hours x $95 per hour) and $38,866 in FY 2024 and FY 2025 (409.12 hours x $95 per hour). Oversight does not have any information to the contrary in regards to DOR’s assumptions; therefore, Oversight will reflect DOR’s OA-ITSD costs on the fiscal note. For fiscal note purposes, Oversight assumes the $38,866 annual cost will continue into FY 2026. Revenue Impact DOR states if a no insurance conviction subsequently results in a point accumulation suspension, the individual will be required to pay a $20 reinstatement fee. With a presumption that 10% of all convictions received will result in a suspension, the reinstatement fees collected would be: 193,830 Number of annual convictions X 10% presumed percent of suspensions 19,383 Number of annual point suspensions X 35% Percent that reinstate annually 6,784 Number of annual reinstatements from these suspensions X $20 Reinstatement fee per suspension L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 11 of 23 April 28, 2022 KC:LR:OD $135,680 Reinstatement fees collected annually 12 Number of months in a year $11,307 Increase in reinstatement fees collected monthly X 6 Number of months in FY 2024 after law becomes effective $67,842 Fees Collected in FY 2024 (6 months only) Fees collected will be distributed 75% Highway Fund, 15% Cities, and 10% Counties. FY 2024 $67,842 x 75% = $50,882 Highway Fund $67,842 x 15% = $10,176 Cities $67,842 x 10% = $ 6,784 Counties FY 2025 $135,680 x 75% = $101,760 Highway Fund $135,680 x 15% = $20,352 Cities $135,680 x 10% = $13,568 Counties FY 2026 $135,680 x 75% = $101,760 Highway Fund $135,680 x 15% = $20,352 Cities $135,680 x 10% = $13,568 Counties Oversight also notes this proposal creates the “Motor Vehicle Financial Responsibility Verification and Enforcement Fund”, which shall consist of money collected under Sections 303.420 to 303.440, RSMo. Oversight notes fees from the pretrial diversion program being established will be deposited into this fund. Oversight notes the following misdemeanor convictions for violations of ⸹303.025: FY 2021 6,478 FY 2020 5,662 FY 2019 7,333 FY 2018 8,256 Average 6,932 There is no way to determine how much revenue will be collected as a result of this provision; however, Oversight will estimate that 5% to 25% of violators will participate in the diversion program. 6,932 x 5% = 347 x $200 (diversion participation fee) = $69,320 6,932 x 25% = 1,733 x $200 (diversion participation fee) = $346,600 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 12 of 23 April 28, 2022 KC:LR:OD Oversight notes because this is a diversion program, offenders may choose this option instead of paying a normal fine, which will result in a decrease in fine revenue to schools; therefore, Oversight will reflect an “Unknown” loss to schools. For simplicity, Oversight will not reflect the possibility that fine revenue paid to school districts may act as a subtraction in the foundation formula in following years. Oversight notes the verification system shall be installed and fully operational by January 1, 2024, following an appropriate testing or pilot period of not less than nine months; therefore, Oversight will reflect the DOR FTE costs in FY 2024 (6 months) and FY 2025 (12 months). In response to a similar proposal from this year (SS for SCS for SB 783), officials from the Missouri Office of Prosecution Services (MOPS) assumed the following regarding this proposal: If as contemplated in the bill, DOR enters into an agreement with MOPS to administer the diversion program created in Section 303.425 [much like the MOPS equivalent in Oklahoma does] there will be fiscal impact. First, MOPS will need the two FTEs budget in the amount of $182,466 (salary, fringe supply). [Note: this amount to be paid out of the MOPS services fund, not general revenue]. Second, there will be a positive fiscal impact to MOPS from its share of the diversion fees collected but that amount is not able to be determined at this time. The positive financial impact will depend on the number of diversion cases and the amount of the diversion fee MOPS is allowed to retain for administering the diversion program. At a minimum, based on the success of the Oklahoma program, the positive fiscal impact should cover the cost of the two new FTEs and further replace revenue lost from significantly reduced bad checks restitution which has severely declined over the past decade, which in turn has significantly reduced the amount of revenue available to adequately fund the office in serving the state's prosecutors and circuit attorney. Oversight notes that the proposal allows DOR to enter into an agreement with a third party other than MOPS to administer the diversion program. For fiscal note purposes Oversight will assume DOR will enter into an agreement with MOPS and will reflect the estimates as provided by MOPS. In response to a similar proposal from this year (SS for SCS for SB 783), officials from the Department of Commerce and Insurance, Department of Corrections, Missouri Highway Patrol, Missouri Department of TransportationOffice of the State TreasurerOffice of the State Courts Administrator and Office of the State Public Defender each assumed the proposal will have no fiscal impact on their respective organizations. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for these agencies. In response to a similar proposal from this year (SS for SCS for SB 783), officials from the Phelps County Sheriff, Kansas City Police Department, Eldon Police Department, St. Joseph Police Department and St. Louis County Police Department each assumed the L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 13 of 23 April 28, 2022 KC:LR:OD proposal will have no fiscal impact on their respective organizations. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for these agencies. Oversight only reflects the responses received from state agencies and political subdivisions; however, other law enforcement agencies were requested to respond to this proposed legislation but did not. A listing of political subdivisions included in the Missouri Legislative Information System (MOLIS) database is available upon request. §319.129 – Petroleum Storage Tank Insurance Fund In response to a similar proposal from 2022 (SB 742), officials from the Petroleum Storage Tank Insurance Fund (PSTIF) assumed the following regarding this proposal: Section 319.129.16 would extend all PSTIF Board of Trustees' operations until 12/31/2030. Under current law, the Board's operations will be reduced on 1/1/2026, thereafter no longer accepting new claims. Revenue will cease and the cash balance in the Fund will be used for paying costs for claims previously filed, including the administrative costs necessary during the "wind down" period until all claims are closed or moneys are depleted. Actuarial analysis indicates the cash balance on 12/31/2025 will not be sufficient to meet long-term liabilities for claims already filed, plus those expected to be filed before the sunset date. The estimated shortfall is approximately $45 million. This issue is exasperated by the anticipated increase in claims as the sunset date nears and tank and property owners rush to test for impact of previously unreported pollution and file claims before the cut-off. If this bill passes, the rush to file end-of-program claims will be spread out over more years, lessening the impact as revenues are still being collected. Additionally, in an effort to have adequate revenue to meet long-term liabilities, the PSTIF Board of Trustees is currently considering an increase in the transport load fee, the primary source of revenue for the Fund. The five additional years of collection this bill provides would allow for a smaller increase in the fee. PSTIF's 2021 "Breakeven Analysis" estimates that revenues and expenses from 1/1/2026 through 12/31/2030 (the period of the proposed extension) with no increase in the transport load fee would be consistent with current PSTIF budget plus/minus typical fluctuations due to economic factors and claims projections as follows: FY 2026: Total Est. Revenue $16,846,213; Total Est. Expenses $18,253,921 FY 2027: Total Est. Revenue $16,791,007; Total Est. Expenses $18,478,701 FY 2028: Total Est. Revenue $16,735,401; Total Est. Expenses $18,375,900 FY 2029: Total Est. Revenue $16,679,367; Total Est. Expenses $18,613,508 FY 2030: Total Est. Revenue $16,622,888; Total Est. Expenses $18,860,690 FY 2031(1/2): Total Est. Revenue $7,675,000; Total Est. Expenses $12,859,926 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 14 of 23 April 28, 2022 KC:LR:OD Oversight does not have information to the contrary and therefore, Oversight will reflect an extension of revenue and related expenses as provided by the PSTIF. Oversight notes there was a balance of $42,428,271 in the Petroleum Storage Tank Insurance Fund (0585) as of December 31, 2021. The fund had receipts of $17.5 million in FY 2021. Officials from the Department of Natural Resources, Department of Commerce and Insurance, Department of Revenue, Office of the State Treasurer and Missouri Department of Transportation each assume the proposal will have no fiscal impact on their respective organizations. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for these agencies. §375.159 – Travel Insurance In response to a similar proposal from 2022 (HB 2566), officials from the Department of Commerce and Insurance assumed the proposal would have no fiscal impact on their organization. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for this section. §376.380 – Value of Certain Insurance Policies and Contracts In response to a similar proposal from 2022 (SB 1079), officials from the Department of Commerce and Insurance assumed the proposal will have no fiscal impact on their organization. Oversight notes that the above mentioned agency has stated the proposal would not have a direct fiscal impact on their organization. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact on the fiscal note for this section. Rule Promulgation Officials from the Joint Committee on Administrative Rules assume this proposal is not anticipated to cause a fiscal impact beyond its current appropriation. Officials from the Office of the Secretary of State (SOS) note many bills considered by the General Assembly include provisions allowing or requiring agencies to submit rules and regulations to implement the act. The SOS is provided with core funding to handle a certain amount of normal activity resulting from each year's legislative session. The fiscal impact for this fiscal note to the SOS for Administrative Rules is less than $5,000. The SOS recognizes that this is a small amount and does not expect that additional funding would be required to meet these costs. However, the SOS also recognizes that many such bills may be passed by the General Assembly in a given year and that collectively the costs may be in excess of what the office can sustain with its core budget. Therefore, the SOS reserves the right to request funding L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 15 of 23 April 28, 2022 KC:LR:OD for the cost of supporting administrative rules requirements should the need arise based on a review of the finally approved bills signed by the governor. §379.011 – Delivery of Insurance Notices In response to a previous version, officials from the Department of Commerce and Insurance assumed the proposal will have no fiscal impact on their organization. Oversight does not have any information to the contrary. Therefore, Oversight will reflect a zero impact in the fiscal note for this section. L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 16 of 23 April 28, 2022 KC:LR:OD FISCAL IMPACT – State Government FY 2023 (10 Mo.) FY 2024FY 2025Fully Implemented (FY 2030) GENERAL REVENUE FUND Cost – DOR – OA- ITSD services (⸹⸹303.420 to 303.440) p. 9 ($388,649)($38,866)($38,866)($38,866)Transfer Out – to the Motor Vehicle Financial Responsibility Verification and Enforcement Fund – start-up expenses before revenue stream is established (⸹⸹303.420 to 303.440) p. 11 $0$0 or (Unknown) $0 or (Unknown) $0 or (Unknown) ESTIMATED NET EFFECT ON THE GENERAL REVENUE FUND ($388,649) Greater than ($38,866) Greater than ($38,866) Greater than ($38,866) HIGHWAY FUNDRevenue – reinstatement fees (⸹⸹303.420 to 303.440) p. 10 $0$50,882$101,760$101,760ESTIMATED NET EFFECT ON THE HIGHWAY FUND $0$50,882$101,760$101,760 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 17 of 23 April 28, 2022 KC:LR:OD MOTOR VEHICLE FINANCIAL REPSONSIBILITY VERIFICATION AND ENFORCEMENT FUND Transfer In – from General Revenue (⸹303.420 to 303.440) p. 11 $0$0 or Unknown $0 or Unknown $0 or Unknown Revenue – money collected (⸹303.420 to 303.440) p. 11 $0$34,660 to $173,300 $69,320 to $346,600 $69,320 to $346,600 Cost – DOR to administer program (303.420 to 303.440) p. 8 $0(Unknown)(Unknown)(Unknown)Cost – DOR (303.420 to 303.440) p. 6 Personal Services$0($13,429)($26,858)($27,127)Fringe Benefits$0($10,502)($20,949)($21,159)Expense and Equipment $0($4,086)$0$0Total Costs - DOR$0($28,017)($47,807)($48,286) FTE Change – DOR 0 FTE1 FTE1 FTE1 FTECost – DOR – mailings (303.420 to 303.440) p. 6-7 $0($63,577)($127,153)($127,153)ESTIMATED NET EFFECT ON THE MOTOR VEHICLE FINANCIAL RESPONSIBILITY VERIFICATION AND ENFORCEMENT FUND $0Less than ($56,934) to could exceed $81,706 Less than ($105,640) to could exceed $171,640 Less than ($106,119) to could exceed $171,161 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 18 of 23 April 28, 2022 KC:LR:OD Estimated Net FTE Change to the Motor Vehicle Financial Responsibility Verification and Enforcement Fund 0 FTE1 FTE1 FTE1 FTEMISSOURI OFFICE OF PROSECUTION SERVICES FUND (0680) Revenue – MOPS – fees from diversion program (303.420 to 303.440) p. 11 $0UnknownUnknownUnknownCost – MOPS – FTE Costs (303.420 to 303.440) p. 11 ($182,466)($182,466)($182,466)($182,466)ESTIMATED NET EFFECT ON THE MISSOURI OFFICE OF PROSECUTION SERVICES FUND ($182,466)Less than ($182,466) to Unknown Less than ($182,466) to Unknown Less than ($182,466) to Unknown Estimated Net FTE Change to the Missouri Office of Prosecution Services Fund 2 FTE2 FTE2 FTE2 FTEPETROLEUM STORAGE TANK INSURANCE FUND (0585) Revenue - PSTIF Board of Trustees - Extension of transport $0$0$0$16,622,888 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 19 of 23 April 28, 2022 KC:LR:OD load fee from 12/31/2025 to 12/31/30 (§319.129.16) p. 12 Expenses - PSTIF Board of Trustees - Extension of program from 2025 to 2030 (§319.129.16) p. 12 $0$0$0($18,860,690)ESTIMATED NET EFFECT ON THE PETROLEUM STORAGE TANK INSURANCE FUND $0$0$0($2,237,802)UNEMPLOYMENT AUTOMATION FUND (0953) Transfer In – DOLIR from the federal Unemployment Trust Fund (§§288.132 & 288.133) p. 4-5 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 ESTIMATED NET EFFECT ON THE UNEMPLOYMENT AUTOMATION FUND $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 $4,402,670 or Up to $5,000,000 UNEMPLOYMENT TRUST FUND (0122) Transfer Out – DOLIR to the state Unemployment Automation Fund (§§288.132 & 288.133) p. 4-5 ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 20 of 23 April 28, 2022 KC:LR:OD ESTIMATED NET EFFECT ON THE UNEMPLOYMENT TRUST FUND ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) ($4,402,670) or Up to ($5,000,000) UNEMPLOYMENT COMPENSATION ADMINISTRATION FUND (0948) Cost – DOLIR – IT services (§§288.132 & 288.133) p. 4 $0 or Up to $91,109) $0$0$0ESTIMATED NET EFFECT ON THE UNEMPLOYMENT COMPENSATION ADMINISTRATION FUND $0 or Up to $91,109) $0$0$0 L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 21 of 23 April 28, 2022 KC:LR:OD FISCAL IMPACT – Local Government FY 2023 (10 Mo.) FY 2024FY 2025Fully Implemented (FY 2030) LOCAL POLITICAL SUBDIVISIONS Revenue (Cities 15%) – reinstatement fees (⸹⸹303.420 to 303.440) p. 10$0$10,176$20,352$20,352 Revenue (Counties 10%) – reinstatement fees (⸹⸹303.420 to 303.440) p. 10$0$6,784$13,568$13,568 Loss – Schools – decreased in fine revenue for those who choose the diversion program over paying the standard fine (⸹⸹303.420 to 303.430) p. 10-11$0 $0 or (Unknown) $0 or (Unknown) $0 or (Unknown) ESTIMATED NET EFFECT ON LOCAL POLITICAL SUBDIVISIONS$0 Less than $16,960 Less than $33,920 Less than $33,920 FISCAL IMPACT – Small Business §§288.132 & 288.133 - Small businesses will have to comply with the proposal and remit appropriate amounts into the Unemployment Automation Trust fund. §319.129 - Small business owners and operators of petroleum storage tanks will be able to continue to obtain reasonably-priced pollution liability coverage as a result of this proposal. L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 22 of 23 April 28, 2022 KC:LR:OD §375.159 - A direct fiscal impact to a limited lines travel insurance producer or travel retailer could be expected as a result of this proposal. §376.380 - Certain small business insurance companies may be impacted by this proposal. FISCAL DESCRIPTION This proposal enacts provisions relating to insurance. This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space. SOURCES OF INFORMATION Department of Natural Resources Petroleum Storage Tank Insurance Fund Department of Revenue Missouri Department of Transportation Department of Commerce and Insurance Office of the State Treasurer Missouri Highway Patrol Missouri State Treasurer’s Office Office of the State Public Defender Office of the State Courts Administrator Department of Corrections Missouri Office of Prosecution Services Department of Labor and Industrial Relations Office of Administration Missouri Department of Conservation University of Central Missouri City of Kansas City City of Springfield Phelps County Sheriff Kansas City Police Department St. Louis County Police Department Eldon Police Department St. Joseph Police Department L.R. No. 4926S.04C Bill No. SCS for HB 2168 Page 23 of 23 April 28, 2022 KC:LR:OD Julie MorffRoss StropeDirectorAssistant DirectorApril 28, 2022April 28, 2022