Rhode Island 2025 Regular Session

Rhode Island House Bill H5075 Compare Versions

Only one version of the bill is available at this time.
OldNewDifferences
11
22
33
44
55 2025 -- H 5075
66 ========
77 LC000671
88 ========
99 S T A T E O F R H O D E I S L A N D
1010 IN GENERAL ASSEMBLY
1111 JANUARY SESSION, A.D. 2025
1212 ____________
1313
1414 A N A C T
1515 RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2025
1616 Introduced By: Representative Marvin L. Abney
1717 Date Introduced: January 16, 2025
1818 Referred To: House Finance
1919 (Governor)
2020
2121 It is enacted by the General Assembly as follows:
2222 ARTICLE 1 RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF 1
2323 FY 2025 2
2424
2525
2626 LC000671 - Page 2 of 53
2727 ARTICLE 1 1
2828 RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2025 2
2929 SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in this act, 3
3030 the following general revenue amounts are hereby appropriated out of any money in the treasury 4
3131 not otherwise appropriated to be expended during the fiscal year ending June 30, 2025. The 5
3232 amounts identified for federal funds and restricted receipts shall be made available pursuant to § 6
3333 35-4-22 and chapter 41 of title 42. For the purposes and functions hereinafter mentioned, the state 7
3434 controller is hereby authorized and directed to draw the state controller’s orders upon the general 8
3535 treasurer for the payment of such sums or such portions thereof as may be required from time to 9
3636 time upon receipt by the state controller of properly authenticated vouchers. 10
3737 FY 2025 FY 2025 FY 2025 11
3838 Enacted Change FINAL 12
3939 Administration 13
4040 Central Management 14
4141 General Revenues 3,654,794 797,932 4,452,726 15
4242 Federal Funds 16
4343 Federal Funds 33,000,000 0 33,000,000 17
4444 Federal Funds - State Fiscal Recovery Fund 18
4545 Public Health Response Warehouse Support 778,347 1,150,625 1,928,972 19
4646 Health Care Facilities 10,000,000 0 10,000,000 20
4747 Community Learning Center Programming 21
4848 Support Grant 2,000,000 0 2,000,000 22
4949 Municipal Public Safety Infrastructure 0 7,333,768 7,333,768 23
5050 Total - Central Management 49,433,141 9,282,325 58,715,466 24
5151 Legal Services 25
5252 General Revenues 2,491,594 158,027 2,649,621 26
5353 Accounts and Control 27
5454 General Revenues 5,355,257 253,964 5,609,221 28
5555 Restricted Receipts - OPEB Board Administration 155,811 (6,839) 148,972 29
5656 Restricted Receipts - Grants Management 30
5757 Administration 2,477,997 36,372 2,514,369 31
5858 Total - Accounts and Control 7,989,065 283,497 8,272,562 32
5959 Office of Management and Budget 33
6060 General Revenues 9,915,379 197,284 10,112,663 34
6161
6262
6363 LC000671 - Page 3 of 53
6464 Federal Funds 1
6565 Federal Funds 101,250 0 101,250 2
6666 Federal Funds – Capital Projects Fund 3
6767 CPF Administration 484,149 2,640,104 3,124,253 4
6868 Federal Funds – State Fiscal Recovery Fund 5
6969 Pandemic Recovery Office 1,345,998 493,772 1,839,770 6
7070 Restricted Receipts 300,000 0 300,000 7
7171 Other Funds 617,223 557,597 1,174,820 8
7272 Total - Office of Management and Budget 12,763,999 3,888,757 16,652,756 9
7373 Purchasing 10
7474 General Revenues 4,232,292 56,930 4,289,222 11
7575 Restricted Receipts 461,480 267,080 728,560 12
7676 Other Funds 571,626 28,904 600,530 13
7777 Total - Purchasing 5,265,398 352,914 5,618,312 14
7878 Human Resources 15
7979 General Revenues 943,668 4,084 947,752 16
8080 Personnel Appeal Board 17
8181 General Revenues 159,290 (71) 159,219 18
8282 Information Technology 19
8383 General Revenues 1,838,147 0 1,838,147 20
8484 Restricted Receipts 3,379,840 8,246,510 11,626,350 21
8585 Total - Information Technology 5,217,987 8,246,510 13,464,497 22
8686 Library and Information Services 23
8787 General Revenues 1,949,487 59,554 2,009,041 24
8888 Federal Funds 1,606,151 (27,693) 1,578,458 25
8989 Restricted Receipts 6,990 0 6,990 26
9090 Total - Library and Information Services 3,562,628 31,861 3,594,489 27
9191 Planning 28
9292 General Revenues 1,175,750 4,201 1,179,951 29
9393 Federal Funds 3,050 0 3,050 30
9494 Restricted Receipts 50,000 50,000 100,000 31
9595 Other Funds 32
9696 Air Quality Modeling 24,000 0 24,000 33
9797 Federal Highway - PL Systems Planning 3,597,529 127,414 3,724,943 34
9898
9999
100100 LC000671 - Page 4 of 53
101101 State Transportation Planning Match 454,850 27,487 482,337 1
102102 FTA - Metro Planning Grant 1,453,240 39,827 1,493,067 2
103103 Total - Planning 6,758,419 248,929 7,007,348 3
104104 General 4
105105 General Revenues 5
106106 Miscellaneous Grants/Payments 510,405 (510,405) 0 6
107107 Torts Court Awards 1,350,000 0 1,350,000 7
108108 Wrongful Conviction Awards 811,446 0 811,446 8
109109 Resource Sharing and State Library Aid 11,855,428 0 11,855,428 9
110110 Library Construction Aid 2,232,819 0 2,232,819 10
111111 Federal Funds- Capital Projects Fund 11
112112 Community Learning Center Municipal 12
113113 Grant Program 0 79,639,111 79,639,111 13
114114 Restricted Receipts 700,000 398,187 1,098,187 14
115115 Other Funds 15
116116 Rhode Island Capital Plan Funds 16
117117 Security Measures State Buildings 975,000 99,137 1,074,137 17
118118 Energy Efficiency Improvements 1,000,000 (1,000,000) 0 18
119119 Cranston Street Armory 250,000 0 250,000 19
120120 State House Renovations 2,209,000 4,815,744 7,024,744 20
121121 Zambarano Buildings and Campus 4,740,000 9,181,243 13,921,243 21
122122 Replacement of Fueling Tanks 700,000 507,587 1,207,587 22
123123 Environmental Compliance 725,000 195,892 920,892 23
124124 Big River Management Area 754,154 166,155 920,309 24
125125 Shepard Building Upgrades 435,000 1,790,307 2,225,307 25
126126 RI Convention Center Authority 3,590,000 0 3,590,000 26
127127 Pastore Center Power Plant 250,000 344,982 594,982 27
128128 Accessibility - Facility Renovations 288,928 656,986 945,914 28
129129 DoIT Enterprise Operations Center 6,550,000 361,968 6,911,968 29
130130 Cannon Building 700,000 0 700,000 30
131131 Old State House 2,000,000 437,783 2,437,783 31
132132 State Office Building 675,000 133,679 808,679 32
133133 State Office Reorganization & Relocation 250,000 1,448,690 1,698,690 33
134134 William Powers Building 2,400,000 3,252,693 5,652,693 34
135135
136136
137137 LC000671 - Page 5 of 53
138138 Pastore Center Non-Hospital Buildings Asset 1
139139 Protection 10,405,000 8,253,116 18,658,116 2
140140 Washington County Government Center 800,000 122,863 922,863 3
141141 Chapin Health Laboratory 350,000 188,000 538,000 4
142142 560 Jefferson Blvd Asset Protection 1,600,000 1,250,000 2,850,000 5
143143 Arrigan Center 75,000 42,080 117,080 6
144144 Civic Center 3,550,000 0 3,550,000 7
145145 Pastore Center Buildings Demolition 9,900,000 497,925 10,397,925 8
146146 Veterans Auditorium 400,000 0 400,000 9
147147 Pastore Center Hospital Buildings Asset 10
148148 Protection 2,400,000 (863,305) 1,536,695 11
149149 Pastore Campus Infrastructure 22,195,000 18,758,431 40,953,431 12
150150 Community Facilities Asset Protection 925,000 197,300 1,122,300 13
151151 Zambarano LTAC Hospital 7,099,677 1,462,514 8,562,191 14
152152 Medical Examiners - New Facility 50,000 2,229,462 2,279,462 15
153153 Group Home Replacement & Rehabilitation 5,000,000 988,070 5,988,070 16
154154 Hospital Reorganization 25,000,000 0 25,000,000 17
155155 Expo Center 1,220,000 0 1,220,000 18
156156 Group Homes Consolidation 4,325,000 0 4,325,000 19
157157 Statewide Facility Master Plan 500,000 607,069 1,107,069 20
158158 BHDDH DD & Community Facilities – 21
159159 Asset Protection 0 294,872 294,872 22
160160 BHDDH DD & Community Homes – Fire Code 0 143,473 143,473 23
161161 BHDDH DD Regional Facilities – 24
162162 Asset Protection 0 340,998 340,998 25
163163 BHDDH Substance Abuse Asset Protection 0 18,341 18,341 26
164164 BHDDH Group Homes 0 157,947 157,947 27
165165 State Land Use Planning Study 0 250,000 250,000 28
166166 Total - General 141,746,857 136,858,895 278,605,752 29
167167 Debt Service Payments 30
168168 General Revenues 164,837,664 (5,329,893) 159,507,771 31
169169 Other Funds 32
170170 Transportation Debt Service 32,887,674 1 32,887,675 33
171171 Investment Receipts - Bond Funds 100,000 0 100,000 34
172172
173173
174174 LC000671 - Page 6 of 53
175175 Total - Debt Service Payments 197,825,338 (5,329,892) 192,495,446 1
176176 Energy Resources 2
177177 General Revenues 500,000 (500,000) 0 3
178178 Provided that $250,000 is allocated to support the electric bicycle rebate program and $250,000 is 4
179179 for the electric leaf blower rebate program. 5
180180 Federal Funds 15,042,632 (15,042,632) 0 6
181181 Restricted Receipts 25,217,475 (25,217,475) 0 7
182182 Other Funds 4,064,322 (4,064,322) 0 8
183183 Total - Energy Resources 44,824,429 (44,824,429) 0 9
184184 Rhode Island Health Benefits Exchange 10
185185 General Revenues 3,529,116 (1,497,514) 2,031,602 11
186186 Federal Funds 12
187187 Federal Funds 10,758,473 0 10,758,473 13
188188 Federal Funds – State Fiscal Recovery Fund 14
189189 Auto-Enrollment Program 0 166,065 166,065 15
190190 Restricted Receipts 16,139,854 1,674,514 17,814,368 16
191191 Total - Rhode Island Health Benefits 17
192192 Exchange 30,427,443 343,065 30,770,508 18
193193 Division of Equity, Diversity & Inclusion 19
194194 General Revenues 2,152,119 23,395 2,175,514 20
195195 Other Funds 110,521 (9,172) 101,349 21
196196 Total - Division of Equity, Diversity 22
197197 & Inclusion 2,262,640 14,223 2,276,863 23
198198 Capital Asset Management and Maintenance 24
199199 General Revenues 9,931,679 5,544 9,937,223 25
200200 Statewide Personnel and Operations 26
201201 FEMA Contingency Reserve 27
202202 General Revenues 5,000,000 0 5,000,000 28
203203 Pension Plan Revisions 29
204204 General Revenues 20,600,000 (20,600,000) 0 30
205205 Federal Funds 3,600,000 (3,600,000) 0 31
206206 Restricted Receipts 1,100,000 (1,100,000) 0 32
207207 Other Funds 2,200,000 (2,200,000) 0 33
208208 Contract Reserve 34
209209
210210
211211 LC000671 - Page 7 of 53
212212 General Revenues 0 11,234,778 11,234,778 1
213213 Federal Funds 0 567,862 567,862 2
214214 Restricted Receipts 0 132,476 132,476 3
215215 Other Funds 0 217,471 217,471 4
216216 Total - Statewide Personnel and Operations 32,500,000 (15,347,413) 17,152,587 5
217217 Grand Total - Administration 554,103,575 94,216,826 648,320,401 6
218218 Office of Energy Resources 7
219219 General Revenues 0 500,000 500,000 8
220220 Provided that $250,000 is allocated to support the electric bicycle rebate program and $250,000 is 9
221221 for the electric leaf blower rebate program. 10
222222 Federal Funds 11
223223 Federal Funds 0 21,404,650 21,404,650 12
224224 Federal Funds – State Fiscal Recovery Fund 13
225225 Electric Heat Pump Grant Program 0 14,033,712 14,033,712 14
226226 Restricted Receipts 0 26,431,400 26,431,400 15
227227 Other Funds 16
228228 National Electric Vehicle Infrastructure Formula 17
229229 Program 0 4,674,978 4,674,978 18
230230 Rhode Island Capital Plan Funds 19
231231 Energy Efficiency Improvements 0 1,329,411 1,329,411 20
232232 Grand Total - Energy Resources 0 68,374,151 68,374,151 21
233233 Business Regulation 22
234234 Central Management 23
235235 General Revenues 3,999,763 136,544 4,136,307 24
236236 Banking Regulation 25
237237 General Revenues 1,904,080 114,285 2,018,365 26
238238 Restricted Receipts 63,000 (14,500) 48,500 27
239239 Total - Banking Regulation 1,967,080 99,785 2,066,865 28
240240 Securities Regulation 29
241241 General Revenues 880,722 69,016 949,738 30
242242 Insurance Regulation 31
243243 General Revenues 4,844,248 228,325 5,072,573 32
244244 Restricted Receipts 1,872,951 (255,413) 1,617,538 33
245245 Total - Insurance Regulation 6,717,199 (27,088) 6,690,111 34
246246
247247
248248 LC000671 - Page 8 of 53
249249 Office of the Health Insurance Commissioner 1
250250 General Revenues 3,058,281 162,315 3,220,596 2
251251 Federal Funds 403,180 10,000 413,180 3
252252 Restricted Receipts 527,468 42,859 570,327 4
253253 Total - Office of the Health Insurance 5
254254 Commissioner 3,988,929 215,174 4,204,103 6
255255 Board of Accountancy 7
256256 General Revenues 5,490 0 5,490 8
257257 Commercial Licensing and Gaming and Athletics Licensing 9
258258 General Revenues 949,709 261,856 1,211,565 10
259259 Restricted Receipts 1,046,895 (40,122) 1,006,773 11
260260 Total - Commercial Licensing and Gaming 12
261261 and Athletics Licensing 1,996,604 221,734 2,218,338 13
262262 Building, Design and Fire Professionals 14
263263 General Revenues 8,449,335 (341,477) 8,107,858 15
264264 Federal Funds 345,863 503 346,366 16
265265 Restricted Receipts 1,948,472 117,086 2,065,558 17
266266 Other Funds 18
267267 Quonset Development Corporation 67,300 (16,614) 50,686 19
268268 Rhode Island Capital Plan Funds 20
269269 Fire Academy Expansion 7,056,000 30,720 7,086,720 21
270270 Total - Building, Design and Fire Professionals 17,866,970 (209,782) 17,657,188 22
271271 Office of Cannabis Regulation 23
272272 Restricted Receipts 6,697,782 350,047 7,047,829 24
273273 Grand Total - Business Regulation 44,120,539 855,430 44,975,969 25
274274 Executive Office of Commerce 26
275275 Central Management 27
276276 General Revenues 2,264,703 50,640 2,315,343 28
277277 Quasi-Public Appropriations 29
278278 General Revenues 30
279279 Rhode Island Commerce Corporation 8,506,041 0 8,506,041 31
280280 Airport Impact Aid 1,010,036 0 1,010,036 32
281281 Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be distributed 33
282282 to each airport serving more than 1,000,000 passengers based upon its percentage of the total 34
283283
284284
285285 LC000671 - Page 9 of 53
286286 passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%) of 1
287287 the first $1,000,000 shall be distributed based on the share of landings during calendar year 2024 2
288288 at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport, 3
289289 T.F. Green International Airport and Westerly Airport, respectively. The Rhode Island commerce 4
290290 corporation shall make an impact payment to the towns or cities in which the airport is located 5
291291 based on this calculation. Each community upon which any part of the above airports is located 6
292292 shall receive at least $25,000. 7
293293 STAC Research Alliance 900,000 0 900,000 8
294294 Innovative Matching Grants/Internships 1,000,000 0 1,000,000 9
295295 I-195 Redevelopment District Commission 1,245,050 0 1,245,050 10
296296 Polaris Manufacturing Grant 500,000 0 500,000 11
297297 East Providence Waterfront Commission 50,000 0 50,000 12
298298 Urban Ventures 140,000 0 140,000 13
299299 Chafee Center at Bryant 476,200 0 476,200 14
300300 Blackstone Valley Visitor Center 75,000 0 75,000 15
301301 Municipal Infrastructure Grant Program 3,000,000 0 3,000,000 16
302302 Infrastructure Bank – Statewide Coastal 17
303303 Resiliency Plan 750,000 0 750,000 18
304304 Industrial Recreational Building Authority 19
305305 Obligations 452,553 0 452,553 20
306306 Federal Funds - State Fiscal Recovery Fund 21
307307 Port of Davisville 0 45,635,990 45,635,990 22
308308 Other Funds 23
309309 Rhode Island Capital Plan Funds 24
310310 I-195 Redevelopment District Commission 646,180 357,329 1,003,509 25
311311 I-195 Park Improvements 3,000,000 0 3,000,000 26
312312 Quonset Carrier Pier 2,250,000 0 2,250,000 27
313313 Quonset Infrastructure 2,500,000 0 2,500,000 28
314314 Total - Quasi-Public Appropriations 26,501,060 45,993,319 72,494,379 29
315315 Economic Development Initiatives Fund 30
316316 General Revenues 31
317317 Innovation Initiative 1,000,000 0 1,000,000 32
318318 Rebuild RI Tax Credit Fund 10,085,000 0 10,085,000 33
319319 Small Business Promotion 750,000 0 750,000 34
320320
321321
322322 LC000671 - Page 10 of 53
323323 Destination Marketing 1,400,000 0 1,400,000 1
324324 Federal Funds 2
325325 Federal Funds 20,000,000 0 20,000,000 3
326326 Federal Funds - State Fiscal Recovery Fund 4
327327 Assistance to Impacted Industries 2,000,000 1 2,000,001 5
328328 Total - Economic Development Initiatives Fund 35,235,000 1 35,235,001 6
329329 Commerce Programs 7
330330 General Revenues 8
331331 Wavemaker Fellowship 4,076,400 0 4,076,400 9
332332 Provided that at least $500,000 shall be reserved for awards for medical doctor, nurse 10
333333 practitioner, and physician assistant healthcare applicants who provide primary care services as 11
334334 defined in § 42-64.26-3. 12
335335 Air Service Development Fund 1,200,000 0 1,200,000 13
336336 Main Street RI Streetscape Improvement Fund 1,000,000 0 1,000,000 14
337337 Minority Business Accelerator 500,000 0 500,000 15
338338 Federal Funds 16
339339 Federal Funds – Capital Projects Fund 17
340340 Broadband 0 25,786,500 25,786,500 18
341341 Federal Funds - State Fiscal Recovery Fund 19
342342 Minority Business Accelerator 0 2,406,662 2,406,662 20
343343 Bioscience Investments 0 42,999,400 42,999,400 21
344344 Small Business Assistance 0 2,457,517 2,457,517 22
345345 Total - Commerce Programs 6,776,400 73,650,079 80,426,479 23
346346 Grand Total - Executive Office of Commerce 70,777,163 119,694,039 190,471,202 24
347347 Housing 25
348348 General Revenues 9,840,596 (672,883) 9,167,713 26
349349 Federal Funds 27
350350 Federal Funds 18,530,670 (124,406) 18,406,264 28
351351 Federal Funds – State Fiscal Recovery Fund 29
352352 Homelessness Assistance Program 17,300,000 5,795,840 23,095,840 30
353353 Development of Affordable Housing 0 60,055,876 60,055,876 31
354354 Home Repair and Community Revitalization 0 17,502,101 17,502,101 32
355355 Homelessness Infrastructure 0 17,615,951 17,615,95133
356356 Housing Related Infrastructure 0 3,000,000 3,000,000 34
357357
358358
359359 LC000671 - Page 11 of 53
360360 Municipal Homelessness Support Initiative 0 1,887,465 1,887,465 1
361361 Municipal Planning 0 2,300,000 2,300,000 2
362362 Predevelopment and Capacity Building 0 256,825 256,825 3
363363 Preservation of Affordable Housing Units 0 500,000 500,000 4
364364 Proactive Housing Development 0 1,400,000 1,400,000 5
365365 Site Acquisition 0 900 900 6
366366 Statewide Housing Plan 0 1,961,351 1,961,351 7
367367 Targeted Housing Development 0 26,000,000 26,000,000 8
368368 Workforce Housing 0 16,327,497 16,327,497 9
369369 Restricted Receipts 12,664,150 - 12,664,150 10
370370 Grand Total - Housing 58,335,416 153,806,517 212,141,933 11
371371 Labor and Training 12
372372 Central Management 13
373373 General Revenues 1,563,445 (7,028) 1,556,417 14
374374 Restricted Receipts 305,765 170,565 476,330 15
375375 Total - Central Management 1,869,210 163,537 2,032,747 16
376376 Workforce Development Services 17
377377 General Revenues 1,109,430 5,176 1,114,606 18
378378 Provided that $200,000 of this amount is used to support Year Up. 19
379379 Federal Funds 23,836,453 2,996,115 26,832,568 20
380380 Other Funds 0 44,531 44,531 21
381381 Total - Workforce Development Services 24,945,883 3,045,822 27,991,705 22
382382 Workforce Regulation and Safety 23
383383 General Revenues 4,833,768 186,338 5,020,106 24
384384 Income Support 25
385385 General Revenues 3,692,213 255,036 3,947,249 26
386386 Federal Funds 18,875,141 7,316,530 26,191,671 27
387387 Restricted Receipts 2,721,683 1,653,177 4,374,860 28
388388 Other Funds 29
389389 Temporary Disability Insurance Fund 278,906,931 (167,513) 278,739,418 30
390390 Employment Security Fund 222,700,000 8,250,000 230,950,000 31
391391 Total - Income Support 526,895,968 17,307,230 544,203,198 32
392392 Injured Workers Services 33
393393 Restricted Receipts 10,630,130 360,638 10,990,768 34
394394
395395
396396 LC000671 - Page 12 of 53
397397 Labor Relations Board 1
398398 General Revenues 541,797 16,290 558,087 2
399399 Governor’s Workforce Board 3
400400 General Revenues 6,050,000 2,201,728 8,251,728 4
401401 Provided that $600,000 of these funds shall be used for enhanced training for direct care and support 5
402402 services staff to improve resident quality of care and address the changing health care needs of 6
403403 nursing facility residents due to higher acuity and increased cognitive impairments pursuant to § 7
404404 23-17.5-36. 8
405405 Federal Funds – State Fiscal Recovery Fund 9
406406 Enhanced Real Jobs 0 5,943,056 5,943,056 10
407407 Restricted Receipts 18,304,506 4,230,860 22,535,366 11
408408 Total - Governor’s Workforce Board 24,354,506 12,375,644 36,730,150 12
409409 Grand Total - Labor and Training 594,071,262 33,455,499 627,526,761 13
410410 Department of Revenue 14
411411 Director of Revenue 15
412412 General Revenues 2,883,605 47,165 2,930,770 16
413413 Office of Revenue Analysis 17
414414 General Revenues 1,015,848 85,700 1,101,548 18
415415 Lottery Division 19
416416 Other Funds 20
417417 Other Funds 422,981,930 24,049,073 447,031,003 21
418418 Rhode Island Capital Plan Funds 22
419419 Lottery Building Enhancements 690,000 (60,862) 629,138 23
420420 Total - Lottery Division 423,671,930 23,988,211 447,660,141 24
421421 Municipal Finance 25
422422 General Revenues 2,241,697 (415,854) 1,825,843 26
423423 Taxation 27
424424 General Revenues 35,972,773 179,004 36,151,777 28
425425 Restricted Receipts 4,826,512 (166,033) 4,660,479 29
426426 Other Funds 30
427427 Motor Fuel Tax Evasion 175,000 0 175,000 31
428428 Total - Taxation 40,974,285 12,971 40,987,256 32
429429 Registry of Motor Vehicles 33
430430 General Revenues 31,206,744 4,034,290 35,241,034 34
431431
432432
433433 LC000671 - Page 13 of 53
434434 Federal Funds 805,667 (77,575) 728,092 1
435435 Restricted Receipts 3,659,640 220,000 3,879,640 2
436436 Total - Registry of Motor Vehicles 35,672,051 4,176,715 39,848,766 3
437437 State Aid 4
438438 General Revenues 5
439439 Distressed Communities Relief Fund 12,384,458 0 12,384,458 6
440440 Payment in Lieu of Tax Exempt Properties 49,201,412 0 49,201,412 7
441441 Motor Vehicle Excise Tax Payments 234,712,307 6 234,712,313 8
442442 Property Revaluation Program 1,887,448 0 1,887,448 9
443443 Tangible Tax Exemption Program 28,000,000 (2,096,772) 25,903,228 10
444444 Restricted Receipts 995,120 0 995,120 11
445445 Total - State Aid 327,180,745 (2,096,766) 325,083,979 12
446446 Collections 13
447447 General Revenues 965,438 (16,677) 948,761 14
448448 Grand Total - Revenue 834,605,599 25,781,465 860,387,064 15
449449 Legislature 16
450450 General Revenues 53,358,280 10,788,584 64,146,864 17
451451 Restricted Receipts 2,431,651 158,758 2,590,409 18
452452 Grand Total - Legislature 55,789,931 10,947,342 66,737,273 19
453453 Lieutenant Governor 20
454454 General Revenues 1,447,015 (76,912) 1,370,103 21
455455 Secretary of State 22
456456 Administration 23
457457 General Revenues 5,076,740 384,272 5,461,012 24
458458 Provided that $100,000 be allocated to support the Rhode Island Council for the Humanities for 25
459459 grant making to civic and cultural organizations, and $50,000 to support Rhode Island’s 26
460460 participation in the We the People Civics Challenge. 27
461461 Corporations 28
462462 General Revenues 2,807,730 36,451 2,844,181 29
463463 State Archives 30
464464 General Revenues 349,562 5,070 354,632 31
465465 Restricted Receipts 384,347 9,315 393,662 32
466466 Other Funds 33
467467 Rhode Island Capital Plan Funds 34
468468
469469
470470 LC000671 - Page 14 of 53
471471 Rhode Island Archives and History Center 500,000 0 500,000 1
472472 Total - State Archives 1,233,909 14,385 1,248,294 2
473473 Elections and Civics 3
474474 General Revenues 2,689,990 (19,106) 2,670,884 4
475475 Federal Funds 2,001,207 0 2,001,207 5
476476 Total - Elections and Civics 4,691,197 (19,106) 4,672,091 6
477477 State Library 7
478478 General Revenues 649,250 2,486 651,736 8
479479 Provided that $125,000 be allocated to support the Rhode Island Historical Society and $18,000 be 9
480480 allocated to support the Newport Historical Society, pursuant to §§ 29-2-1 and 29-2-2, and $25,000 10
481481 be allocated to support the Rhode Island Black Heritage Society. 11
482482 Office of Public Information 12
483483 General Revenues 888,969 (64,230) 824,739 13
484484 Receipted Receipts 25,000 0 25,000 14
485485 Total - Office of Public Information 913,969 (64,230) 849,739 15
486486 Grand Total - Secretary of State 15,372,795 354,258 15,727,053 16
487487 General Treasurer 17
488488 Treasury 18
489489 General Revenues 19
490490 General Revenues 3,022,950 156,313 3,179,263 20
491491 Medical Debt Relief 1,000,000 0 1,000,000 21
492492 Provided that unexpended or unencumbered balances as of June 30, 2025 are hereby reappropriated 22
493493 to the following fiscal year. 23
494494 Federal Funds 335,037 8,779 343,816 24
495495 Other Funds 25
496496 Temporary Disability Insurance Fund 247,266 (8,275) 238,991 26
497497 Tuition Savings Program - Administration 353,760 16,155 369,915 27
498498 Total -Treasury 4,959,013 172,972 5,131,985 28
499499 State Retirement System 29
500500 Restricted Receipts 30
501501 Admin Expenses - State Retirement System 11,808,078 366,679 12,174,757 31
502502 Retirement - Treasury Investment Operations 2,149,961 150,864 2,300,825 32
503503 Defined Contribution - Administration 287,609 (26,029) 261,580 33
504504 Total - State Retirement System 14,245,648 491,514 14,737,162 34
505505
506506
507507 LC000671 - Page 15 of 53
508508 Unclaimed Property 1
509509 Restricted Receipts 2,981,837 123,688 3,105,525 2
510510 Crime Victim Compensation 3
511511 General Revenues 892,383 29,071 921,454 4
512512 Federal Funds 427,993 15,000 442,993 5
513513 Restricted Receipts 380,000 (130,000) 250,000 6
514514 Total - Crime Victim Compensation 1,700,376 (85,929) 1,614,447 7
515515 Grand Total - General Treasurer 23,886,874 702,245 24,589,119 8
516516 Board of Elections 9
517517 General Revenues 5,682,615 44,023 5,726,638 10
518518 Rhode Island Ethics Commission 11
519519 General Revenues 2,234,502 91,667 2,326,169 12
520520 Office of Governor 13
521521 General Revenues 14
522522 General Revenues 8,321,265 502,554 8,823,819 15
523523 Contingency Fund 150,000 0 150,000 16
524524 Grand Total - Office of Governor 8,471,265 502,554 8,973,819 17
525525 Commission for Human Rights 18
526526 General Revenues 2,055,616 88,186 2,143,802 19
527527 Federal Funds 450,110 97,750 547,860 20
528528 Grand Total - Commission for Human Rights 2,505,726 185,936 2,691,662 21
529529 Public Utilities Commission 22
530530 Federal Funds 711,984 14,133 726,117 23
531531 Restricted Receipts 13,895,536 421,324 14,316,860 24
532532 Grand Total - Public Utilities Commission 14,607,520 435,457 15,042,977 25
533533 Office of Health and Human Services 26
534534 Central Management 27
535535 General Revenues 58,336,613 (1,205,794) 57,130,819 28
536536 Provided that $250,000 will be available for the Hospital Care Transitions Initiative if the 29
537537 program receives approval for Medicaid match and $275,000 to assist nonprofit nursing facilities 30
538538 transition licensed occupancy availability from nursing home beds to assisted living ones, of which 31
539539 $200,000 shall be provided to Linn Health & Rehabilitation. 32
540540 Federal Funds 33
541541 Federal Funds 210,410,919 6,678,913 217,089,832 34
542542
543543
544544 LC000671 - Page 16 of 53
545545 Federal Funds – State Fiscal Recovery Fund 1
546546 Certified Community Behavioral Health Clinics 0 6,959,131 6,959,131 2
547547 Pediatric Recovery 0 129 129 3
548548 Restricted Receipts 47,669,671 (612,326) 47,057,345 4
549549 Provided that $5.0 million is for Children’s Mobile Response and Stabilization Services 5
550550 (MRSS) subject to CMS approval. Children’s MRSS program provides on-demand crisis 6
551551 intervention services in any setting in which a behavioral health crisis is occurring including homes, 7
552552 schools and hospital emergency departments. This state sanctioned mobile crisis service for 8
553553 children and youth ages 2-21 shall be delivered through Care Coordination Agreements with an 9
554554 organization that is certified as an Emergency Service Provider pursuant to Title 40.1, Chapter 5-10
555555 6(a)(2) of the General Laws of Rhode Island and 214-RICR-40-00-6 and has previously 11
556556 participated in the state’s Children’s MRSS pilot program, and $250,000 shall be for the executive 12
557557 office to develop an Olmstead Plan. 13
558558 Total - Central Management 316,417,203 11,820,053 328,237,256 14
559559 Medical Assistance 15
560560 General Revenues 16
561561 Managed Care 456,944,195 (6,661,537) 450,282,658 17
562562 Hospitals 124,241,089 2,147,794 126,388,883 18
563563 Nursing Facilities 173,311,380 11,970,720 185,282,100 19
564564 Home and Community Based Services 97,185,377 3,377,473 100,562,850 20
565565 Other Services 162,460,512 (21,699,418) 140,761,094 21
566566 Pharmacy 96,904,515 (3,854,946) 93,049,569 22
567567 Rhody Health 247,034,551 (9,559,513) 237,475,038 23
568568 Federal Funds 24
569569 Managed Care 613,138,381 (4,921,040) 608,217,341 25
570570 Hospitals 242,897,784 9,752,204 252,649,988 26
571571 Nursing Facilities 220,488,620 15,229,280 235,717,900 27
572572 Home and Community Based Services 124,018,299 3,918,851 127,937,150 28
573573 Other Services 789,376,252 (63,748,718) 725,627,534 29
574574 Pharmacy (404,515) 1,154,946 750,431 30
575575 Rhody Health 312,007,950 (2,586,615) 309,421,335 31
576576 Other Programs 31,921,606 (581,387) 31,340,219 32
577577 Restricted Receipts 9,808,674 3,601,728 13,410,402 33
578578 Total - Medical Assistance 3,701,334,670 (62,460,178) 3,638,874,492 34
579579
580580
581581 LC000671 - Page 17 of 53
582582 Grand Total - Office of Health and 1
583583 Human Services 4,017,751,873 (50,640,125) 3,967,111,748 2
584584 Children, Youth and Families 3
585585 Central Management 4
586586 General Revenues 15,565,996 3,828,383 19,394,379 5
587587 The director of the department of children, youth and families shall provide to the speaker of the 6
588588 house and president of the senate at least every sixty (60) days beginning September 1, 2021, a 7
589589 report on its progress implementing the accreditation plan filed in accordance with § 42-72-5.3 and 8
590590 any projected changes needed to effectuate that plan. The report shall, at minimum, provide data 9
591591 regarding recruitment and retention efforts including attaining and maintaining a diverse 10
592592 workforce, documentation of newly filled and vacated positions, and progress towards reducing 11
593593 worker caseloads. 12
594594 Federal Funds 13
595595 Federal Funds 8,718,289 6,964,234 15,682,523 14
596596 Federal Funds - State Fiscal Recovery Fund 15
597597 Provider Workforce Stabilization 1,200,000 767,672 1,967,672 16
598598 Total - Central Management 25,484,285 11,560,289 37,044,574 17
599599 Children's Behavioral Health Services 18
600600 General Revenues 7,732,064 (465,500) 7,266,564 19
601601 Federal Funds 20
602602 Federal Funds 9,693,607 (1,239,823) 8,453,784 21
603603 Federal Funds - State Fiscal Recovery Fund 22
604604 Psychiatric Residential Treatment Facility 0 5,781,955 5,781,955 23
605605 Total - Children's Behavioral Health Services 17,425,671 4,076,632 21,502,303 24
606606 Youth Development Services 25
607607 General Revenues 22,893,954 1,764,219 24,658,173 26
608608 Federal Funds 224,837 19,755 244,592 27
609609 Restricted Receipts 144,986 (143,486) 1,500 28
610610 Other Funds 29
611611 Rhode Island Capital Plan Funds 30
612612 Training School Asset Protection 250,000 127,152 377,152 31
613613 Residential Treatment Facility 15,000,000 13,591,079 28,591,079 32
614614 Total - Youth Development Services 38,513,777 15,358,719 53,872,496 33
615615 Child Welfare 34
616616
617617
618618 LC000671 - Page 18 of 53
619619 General Revenues 214,966,186 (5,132,846) 209,833,340 1
620620 Federal Funds 101,906,773 (13,686,826) 88,219,947 2
621621 Restricted Receipts 558,571 917,877 1,476,448 3
622622 Total - Child Welfare 317,431,530 (17,901,795) 299,529,735 4
623623 Higher Education Incentive Grants 5
624624 General Revenues 200,000 0 200,000 6
625625 Provided that these funds and any unexpended or unencumbered previous years’ funding are to be 7
626626 used exclusively to fund awards to eligible youth. 8
627627 Grand Total - Children, Youth and Families 399,055,263 13,093,845 412,149,108 9
628628 Health 10
629629 Central Management 11
630630 General Revenues 12
631631 General Revenues 3,569,508 75,186 3,644,694 13
632632 Primary Care Training Sites Program 2,700,000 2,332 2,702,332 14
633633 Provided that unexpended or unencumbered balances as of June 30, 2025 are hereby reappropriated 15
634634 to the following fiscal year. 16
635635 Federal Funds 9,348,930 (1,975,351) 7,373,579 17
636636 Restricted Receipts 18,260,961 1,227,754 19,488,715 18
637637 Provided that the disbursement of any indirect cost recoveries on federal grants budgeted in this 19
638638 line item that are derived from grants authorized under The Coronavirus Preparedness and 20
639639 Response Supplemental Appropriations Act (P.L. 116-123); The Families First Coronavirus 21
640640 Response Act (P.L. 116-127); The Coronavirus Aid, Relief, and Economic Security Act (P.L. 116- 22
641641 136); The Paycheck Protection Program and Health Care Enhancement Act (P.L. 116-139); the 23
642642 Consolidated Appropriations Act, 2021 (P.L. 116-260); and the American Rescue Plan Act of 2021 24
643643 (P.L. 117-2), are hereby subject to the review and prior approval of the director of management and 25
644644 budget. No obligation or expenditure of these funds shall take place without such approval. 26
645645 Total - Central Management 33,879,399 (670,079) 33,209,320 27
646646 Community Health and Equity 28
647647 General Revenues 1,151,326 11,217 1,162,543 29
648648 Federal Funds 30
649649 Federal Funds 83,451,102 7,743,317 91,194,419 31
650650 Federal Funds - State Fiscal Recovery Fund 32
651651 Public Health Clinics 0 984,027 984,027 33
652652 Restricted Receipts 80,924,334 (16,867,302) 64,057,032 34
653653
654654
655655 LC000671 - Page 19 of 53
656656 Total - Community Health and Equity 165,526,762 (8,128,741) 157,398,021 1
657657 Environmental Health 2
658658 General Revenues 7,155,472 138,305 7,293,777 3
659659 Federal Funds 11,442,251 3,114,788 14,557,039 4
660660 Restricted Receipts 968,283 43,075 1,011,358 5
661661 Total - Environmental Health 19,566,006 3,296,168 22,862,174 6
662662 Health Laboratories and Medical Examiner 7
663663 General Revenues 13,340,120 218,938 13,559,058 8
664664 Federal Funds 2,515,810 589,112 3,104,922 9
665665 Other Funds 10
666666 Rhode Island Capital Plan Funds 11
667667 Health Laboratories & Medical Examiner 12
668668 Equipment 800,000 5,013 805,013 13
669669 New Health Laboratory Building 2,221,762 633,430 2,855,192 14
670670 Total - Health Laboratories and Medical Examiner 18,877,692 1,446,493 20,324,185 15
671671 Customer Services 16
672672 General Revenues 8,969,365 (49,469) 8,919,896 17
673673 Federal Funds 7,882,616 151,072 8,033,688 18
674674 Restricted Receipts 6,103,607 2,875,715 8,979,322 19
675675 Total - Customer Services 22,955,588 2,977,318 25,932,906 20
676676 Policy, Information and Communications 21
677677 General Revenues 998,588 29,401 1,027,989 22
678678 Federal Funds 4,095,600 (151,099) 3,944,501 23
679679 Restricted Receipts 1,812,550 (40,489) 1,772,061 24
680680 Total - Policy, Information and Communications 6,906,738 (162,187) 6,744,551 25
681681 Preparedness, Response, Infectious Disease & Emergency Services 26
682682 General Revenues 2,169,568 53,500 2,223,068 27
683683 Federal Funds 17,503,333 1,047,588 18,550,921 28
684684 Total - Preparedness, Response, Infectious 29
685685 Disease & Emergency Services 19,672,901 1,101,088 20,773,989 30
686686 COVID-19 31
687687 Federal Funds 32
688688 Federal Funds 68,869,887 19,473,904 88,343,791 33
689689 Federal Funds - State Fiscal Recovery Fund 34
690690
691691
692692 LC000671 - Page 20 of 53
693693 COVID-19 Operational Support 0 12,233,311 12,233,311 1
694694 Total – COVID-19 68,869,887 31,707,215 100,577,102 2
695695 Grand Total - Health 356,254,973 31,567,275 387,822,248 3
696696 Human Services 4
697697 Central Management 5
698698 General Revenues 6,793,641 (462,857) 6,330,784 6
699699 Of this amount, $400,000 is to support the domestic violence prevention fund to provide direct 7
700700 services through the Coalition Against Domestic Violence, $25,000 for the Center for Southeast 8
701701 Asians, $450,000 to support Project Reach activities provided by the RI Alliance of Boys and Girls 9
702702 Clubs, $300,000 is for outreach and supportive services through Day One, $800,000 is for food 10
703703 collection and distribution through the Rhode Island Community Food Bank, $500,000 for services 11
704704 provided to the homeless at Crossroads Rhode Island, $600,000 for the Community Action Fund, 12
705705 $250,000 is for the Institute for the Study and Practice of Nonviolence’s Reduction Strategy, 13
706706 $200,000 to provide operational support to the United Way’s 211 system, $125,000 is to support 14
707707 services provided to the immigrant and refugee population through Higher Ground International, 15
708708 and $50,000 is for services provided to refugees through the Refugee Dream Center and $100,000 16
709709 for the Substance Use and Mental Health Leadership Council of RI. 17
710710 The director of the department of human services shall provide to the speaker of the house, 18
711711 president of the senate, and chairs of the house and senate finance committees at least every sixty 19
712712 (60) days beginning August 1, 2022, a report on its progress in recruiting and retaining customer 20
713713 serving staff. The report shall include: documentation of newly filled and vacated positions, 21
714714 including lateral transfers, position titles, civil service information, including numbers of eligible 22
715715 and available candidates, plans for future testing and numbers of eligible and available candidates 23
716716 resulting from such testing, impacts on caseload backlogs and call center wait times, as well as 24
717717 other pertinent information as determined by the director. 25
718718 Federal Funds 8,012,780 33,689 8,046,469 26
719719 Of this amount, $3.0 million is to sustain Early Head Start and Head Start programs. 27
720720 Restricted Receipts 300,000 1,473,640 1,773,640 28
721721 Total - Central Management 15,106,421 1,044,472 16,150,893 29
722722 Child Support Enforcement 30
723723 General Revenues 4,624,506 (1,318,723) 3,305,783 31
724724 Federal Funds 9,988,214 455,814 10,444,028 32
725725 Restricted Receipts 3,823,859 1,177,659 5,001,518 33
726726 Total - Child Support Enforcement 18,436,579 314,750 18,751,329 34
727727
728728
729729 LC000671 - Page 21 of 53
730730 Individual and Family Support 1
731731 General Revenues 44,747,836 3,400,377 48,148,213 2
732732 Federal Funds 3
733733 Federal Funds 130,770,837 17,902,092 148,672,929 4
734734 Federal Funds - State Fiscal Recovery Fund 5
735735 Child Care Support 0 2,689,791 2,689,791 6
736736 Restricted Receipts 705,708 (85,000) 620,708 7
737737 Other Funds 8
738738 Food Stamp Bonus Funding 298,874 (298,874) - 9
739739 Rhode Island Capital Plan Funds 10
740740 Blind Vending Facilities 165,000 73,773 238,773 11
741741 Total - Individual and Family Support 176,688,255 23,682,159 200,370,414 12
742742 Office of Veterans Services 13
743743 General Revenues 32,935,642 11,519 32,947,161 14
744744 Of this amount, $200,000 is to provide support services through veterans’ organizations, $50,000 15
745745 is to support Operation Stand Down, and $100,000 is to support the Veterans Services Officers 16
746746 (VSO) program through the Veterans of Foreign Wars. 17
747747 Federal Funds 16,618,112 (429,470) 16,188,642 18
748748 Restricted Receipts 1,360,000 907,294 2,267,294 19
749749 Other Funds 20
750750 Rhode Island Capital Plan Funds 21
751751 Veterans Home Asset Protection 760,000 139,669 899,669 22
752752 Veterans Memorial Cemetery Asset Protection 500,000 19,547 519,547 23
753753 Total - Office of Veterans Services 52,173,754 648,559 52,822,313 24
754754 Health Care Eligibility 25
755755 General Revenues 10,634,812 (881,607) 9,753,205 26
756756 Federal Funds 16,821,865 733,061 17,554,926 27
757757 Total - Health Care Eligibility 27,456,677 (148,546) 27,308,131 28
758758 Supplemental Security Income Program 29
759759 General Revenues 16,588,320 58,487 16,646,807 30
760760 Rhode Island Works 31
761761 General Revenues 10,139,902 (19,105) 10,120,797 32
762762 Federal Funds 97,508,826 (491,583) 97,017,243 33
763763 Total - Rhode Island Works 107,648,728 (510,688) 107,138,040 34
764764
765765
766766 LC000671 - Page 22 of 53
767767 Other Programs 1
768768 General Revenues 2
769769 General Revenues 2,102,900 (203,730) 1,899,170 3
770770 Retail SNAP Incentives Pilot Program 0 3,811,980 3,811,980 4
771771 Federal Funds 5
772772 Federal Funds 361,440,000 11,379,147 372,819,147 6
773773 Federal Funds - State Fiscal Recovery Fund 7
774774 Retail SNAP Incentives Pilot Program 0 4,500,000 4,500,000 8
775775 Restricted Receipts 8,000 0 8,000 9
776776 Total - Other Programs 363,550,900 19,487,397 383,038,297 10
777777 Office of Healthy Aging 11
778778 General Revenues 14,223,241 141,203 14,364,444 12
779779 Of this amount, $325,000 is to provide elder services, including respite, through the Diocese of 13
780780 Providence; $40,000 is for ombudsman services provided by the Alliance for Long Term Care in 14
781781 accordance with chapter 66.7 of title 42; $85,000 is for security for housing for the elderly in 15
782782 accordance with § 42-66.1-3; and $1,400,000 is for Senior Services Support and $680,000 is for 16
783783 elderly nutrition, of which $630,000 is for Meals on Wheels. 17
784784 Federal Funds 18,548,799 844,499 19,393,298 18
785785 Restricted Receipt 46,200 183,215 229,415 19
786786 Other Funds 20
787787 Intermodal Surface Transportation Fund 4,273,680 18,396 4,292,076 21
788788 The Office shall reimburse the Rhode Island public transit authority for the elderly/disabled 22
789789 transportation program expenses no later than fifteen (15) days of the authority’s submission of a 23
790790 request for payment. 24
791791 Total - Office of Healthy Aging 37,091,920 1,187,313 38,279,233 25
792792 Grand Total - Human Services 814,741,554 45,763,903 860,505,457 26
793793 Behavioral Healthcare, Developmental Disabilities and Hospitals 27
794794 Central Management 28
795795 General Revenues 2,780,069 5,273,028 8,053,097 29
796796 Federal Funds 1,276,605 1,303,705 2,580,310 30
797797 Restricted Receipts 0 559,071 559,071 31
798798 Total - Central Management 4,056,674 7,135,804 11,192,478 32
799799 Hospital and Community System Support 33
800800 General Revenues 1,463,642 (1,463,642) 0 34
801801
802802
803803 LC000671 - Page 23 of 53
804804 Federal Funds 400,294 (400,294) 0 1
805805 Restricted Receipts 167,548 (167,548) 0 2
806806 Total - Hospital and Community System Support 2,031,484 (2,031,484) 0 3
807807 Services for the Developmentally Disabled 4
808808 General Revenues 210,802,707 4,982,019 215,784,726 5
809809 Provided that of this general revenue funding, an amount certified by the department shall be 6
810810 expended on certain community-based department of behavioral healthcare, developmental 7
811811 disabilities and hospitals (BHDDH) developmental disability private provider and self-directed 8
812812 consumer direct care service worker raises and associated payroll costs as authorized by BHDDH 9
813813 and to finance the new services rates implemented by BHDDH pursuant to the Consent Decree 10
814814 Addendum. Any increase for direct support staff and residential or other community-based setting 11
815815 must first receive the approval of BHDDH. 12
816816 Provided further that this general revenue funding, $982,957 shall be expended on a Transformation 13
817817 Fund to be used for I/DD integrated day activities and supported employment services, or which a 14
818818 total of $583,021 shall be expended specifically on those who self-direct for creation of regional 15
819819 service advisement models and pool of substitute staff. All unexpended or unencumbered balances 16
820820 of this designation at the end of the fiscal year shall be reappropriated to the ensuing fiscal year and 17
821821 made immediately available for the same purpose. 18
822822 Federal Funds 262,600,057 7,252,007 269,852,064 19
823823 Provided that of this federal funding, an amount certified by the department shall be expended on 20
824824 certain community-based department of behavioral healthcare, developmental disabilities and 21
825825 hospitals (BHDDH) developmental disability private provider and self-directed consumer direct 22
826826 care service worker raises and associated payroll costs as authorized by BHDDH and to finance the 23
827827 new services rates implemented by BHDDH pursuant to the Consent Decree Addendum. Any 24
828828 increase for direct support staff and residential or other community-based setting must first receive 25
829829 the approval of BHDDH. 26
830830 Provided further that this federal funding, $508,803 shall be expended on a Transformation Fund 27
831831 to be used for I/DD integrated day activities and supported employment services. All unexpended 28
832832 or unencumbered balances of this designation at the end of the fiscal year shall be reappropriated 29
833833 to the ensuing fiscal year and made immediately available for the same purpose. 30
834834 Restricted Receipts 1,444,204 (143,338) 1,300,866 31
835835 Other Funds 32
836836 Rhode Island Capital Plan Funds 33
837837 DD Residential Support 100,000 98,462 198,462 34
838838
839839
840840 LC000671 - Page 24 of 53
841841 Total - Services for the Developmentally Disabled 474,946,968 12,189,150 487,136,118 1
842842 Behavioral Healthcare Services 2
843843 General Revenues 4,118,531 653,546 4,772,077 3
844844 Federal Funds 4
845845 Federal Funds 33,919,356 (313,825) 33,605,531 5
846846 Provided that $250,000 from Social Services Block Grant funds is awarded to The Providence 6
847847 Center to coordinate with Oasis Wellness and Recovery Center for its support and services program 7
848848 offered to individuals with behavioral health issues. 8
849849 Federal Funds - State Fiscal Recovery Fund 9
850850 9-8-8 Hotline 1,875,000 1,637,658 3,512,658 10
851851 Crisis Intervention Trainings 0 1,649,886 1,649,886 11
852852 Restricted Receipts 6,759,883 7,776,177 14,536,060 12
853853 Provided that $500,000 from the opioid stewardship fund is distributed equally to the seven regional 13
854854 substance abuse prevention task forces to fund priorities determined by each Task Force. 14
855855 Total - Behavioral Healthcare Services 46,672,770 11,403,442 58,076,212 15
856856 Hospital and Community Rehabilitative Services 16
857857 General Revenues 53,030,624 1,269,060 54,299,684 17
858858 Federal Funds 53,088,129 2,199,437 55,287,566 18
859859 Restricted Receipts 4,535,481 1,014,700 5,550,181 19
860860 Other Funds 20
861861 Rhode Island Capital Plan Funds 21
862862 Hospital Equipment 500,000 111,974 611,974 22
863863 Total - Hospital and Community Rehabilitative 23
864864 Services 111,154,234 4,595,171 115,749,405 24
865865 State of RI Psychiatric Hospital 25
866866 General Revenues 33,499,422 1,229,687 34,729,109 26
867867 Grand Total - Behavioral Healthcare, 27
868868 Developmental Disabilities and Hospitals 672,361,552 34,521,770 706,883,322 28
869869 Office of the Child Advocate 29
870870 General Revenues 1,891,426 22,314 1,913,740 30
871871 Commission on the Deaf and Hard of Hearing 31
872872 General Revenues 782,651 (19,971) 762,680 32
873873 Restricted Receipts 131,533 10,296 141,829 33
874874 Grand Total - Comm. On Deaf and 34
875875
876876
877877 LC000671 - Page 25 of 53
878878 Hard-of-Hearing 914,184 (9,675) 904,509 1
879879 Governor’s Commission on Disabilities 2
880880 General Revenues 3
881881 General Revenues 765,088 160,733 925,821 4
882882 Livable Home Modification Grant Program 765,304 640,539 1,405,843 5
883883 Provided that this will be used for home modification and accessibility enhancements to construct, 6
884884 retrofit, and/or renovate residences to allow individuals to remain in community settings. This will 7
885885 be in consultation with the executive office of health and human services. All unexpended or 8
886886 unencumbered balances, at the end of the fiscal year, shall be reappropriated to the ensuing fiscal 9
887887 year, and made immediately available for the same purpose. 10
888888 Federal Funds 340,000 67 340,067 11
889889 Restricted Receipts 66,539 651 67,190 12
890890 Grand Total - Governor’s Commission on Disabilities 1,936,931 801,990 2,738,921 13
891891 Office of the Mental Health Advocate 14
892892 General Revenues 981,608 (105,935) 875,673 15
893893 Elementary and Secondary Education 16
894894 Administration of the Comprehensive Education Strategy 17
895895 General Revenues 39,044,536 118,171 39,162,707 18
896896 Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s Hospital 19
897897 pursuant to § 16-7-20 and that $395,000 be allocated to support child opportunity zones through 20
898898 agreements with the department of elementary and secondary education to strengthen education, 21
899899 health and social services for students and their families as a strategy to accelerate student 22
900900 achievement and further provided that $450,000 and 3.0 full-time equivalent positions be allocated 23
901901 to support a special education function to facilitate individualized education program (IEP) and 504 24
902902 services; and further provided that $130,000 be allocated to City Year for the Whole School Whole 25
903903 Child Program, which provides individualized support to at-risk students. 26
904904 Provided that all unexpended or unencumbered balances as of June 30, 2025, relating to the 27
905905 Learn365RI program are hereby reappropriated to the following fiscal year. 28
906906 Federal Funds 29
907907 Federal Funds 268,294,480 25,866,121 294,160,601 30
908908 Provided that $684,000 from the department’s administrative share of Individuals with Disabilities 31
909909 Education Act funds be allocated to the Paul V. Sherlock Center on Disabilities to support the 32
910910 Rhode Island Vision Education and Services Program. 33
911911 Federal Funds – State Fiscal Recovery Fund 34
912912
913913
914914 LC000671 - Page 26 of 53
915915 Adult Education Providers 127,822 3,423,444 3,551,266 1
916916 Out of School Time Education Providers 0 4,000,000 4,000,000 2
917917 Restricted Receipts 3
918918 Restricted Receipts 1,654,727 549,123 2,203,850 4
919919 HRIC Adult Education Grants 3,500,000 0 3,500,000 5
920920 Total - Admin. of the Comprehensive Ed. Strategy 312,621,565 33,956,859 346,578,424 6
921921 Davies Career and Technical School 7
922922 General Revenues 18,131,389 108,374 18,239,763 8
923923 Federal Funds 1,782,145 219,967 2,002,112 9
924924 Restricted Receipts 4,667,353 92,789 4,760,142 10
925925 Other Funds 11
926926 Rhode Island Capital Plan Funds 12
927927 Davies School HVAC 1,050,000 188,361 1,238,361 13
928928 Davies School Asset Protection 750,000 (53,825) 696,175 14
929929 Davies School Healthcare Classroom 15
930930 Renovations 6,886,250 0 6,886,250 16
931931 Davies School Wing Renovation 32,000,000 (29,551,398) 2,448,602 17
932932 Total - Davies Career and Technical School 65,267,137 (28,995,732) 36,271,405 18
933933 RI School for the Deaf 19
934934 General Revenues 8,675,430 (69,222) 8,606,208 20
935935 Federal Funds 304,316 50,886 355,202 21
936936 Restricted Receipts 570,169 526,831 1,097,000 22
937937 Other Funds 23
938938 Rhode Island Capital Plan Funds 24
939939 School for the Deaf Asset Protection 167,648 228,324 395,972 25
940940 Total - RI School for the Deaf 9,717,563 736,819 10,454,382 26
941941 Metropolitan Career and Technical School 27
942942 General Revenues 11,131,142 0 11,131,142 28
943943 Federal Funds 500,000 0 500,000 29
944944 Other Funds 30
945945 Rhode Island Capital Plan Funds 31
946946 MET School Asset Protection 2,000,000 1,622,014 3,622,014 32
947947 Total - Metropolitan Career and Technical School 13,631,142 1,622,014 15,253,156 33
948948 Education Aid 34
949949
950950
951951 LC000671 - Page 27 of 53
952952 General Revenues 1,219,745,842 (101,315) 1,219,644,527 1
953953 Provided that the criteria for the allocation of early childhood funds shall prioritize pre-kindergarten 2
954954 seats and classrooms for four-year-olds whose family income is at or below one hundred eighty-3
955955 five percent (185%) of federal poverty guidelines and who reside in communities with higher 4
956956 concentrations of low performing schools and that at least $2.0 million of the allocation of career 5
957957 and technical funds shall be coordinated with the career and technical education board of trustees 6
958958 to be directed to new programs to provide workforce training for jobs which there are no active 7
959959 programs. 8
960960 Federal Funds 46,450,000 3,699,320 50,149,320 9
961961 Restricted Receipts 42,626,878 (4,794,346) 37,832,532 10
962962 Total - Education Aid 1,308,822,720 (1,196,341) 1,307,626,379 11
963963 Central Falls School District 12
964964 General Revenues 53,634,574 407,315 54,041,889 13
965965 Federal Funds 1,000,000 0 1,000,000 14
966966 Total - Central Falls School District 54,634,574 407,315 55,041,889 15
967967 School Construction Aid 16
968968 General Revenues 17
969969 School Housing Aid 106,198,555 (416,527) 105,782,028 18
970970 School Building Authority Capital Fund 0 416,527 416,527 19
971971 Total- School Construction Aid 106,198,555 0 106,198,555 20
972972 Teachers' Retirement 21
973973 General Revenues 132,268,922 6,029,548 138,298,470 22
974974 Grand Total - Elementary and Secondary 23
975975 Education 2,003,162,178 12,560,482 2,015,722,660 24
976976 Public Higher Education 25
977977 Office of Postsecondary Commissioner 26
978978 General Revenues 30,122,180 659,173 30,781,353 27
979979 Provided that $455,000 shall be allocated to Onward We Learn pursuant to § 16-70-5, $75,000 28
980980 shall be allocated to Best Buddies Rhode Island to support its programs for children with 29
981981 developmental and intellectual disabilities. It is also provided that $7,378,650 $7,384,665 shall be 30
982982 allocated to the Rhode Island promise scholarship program; $151,410 shall be used to support 31
983983 Rhode Island’s membership in the New England Board of Higher Education; $3,375,500 32
984984 $3,574,101 shall be allocated to the Rhode Island hope scholarship program, and $200,000 shall be 33
985985 allocated to the Rhode Island School for Progressive Education to support access to higher 34
986986
987987
988988 LC000671 - Page 28 of 53
989989 education opportunities for teachers of color. 1
990990 Federal Funds 2
991991 Federal Funds 4,900,773 24,104 4,924,877 3
992992 Guaranty Agency Administration 60,000 0 60,000 4
993993 Federal Funds - State Fiscal Recovery Fund 5
994994 Foster Care Youth Scholarship 1,021,859 0 1,021,859 6
995995 Fresh Start Scholarship 0 3,002,747 3,002,747 7
996996 RI Reconnect 0 7,196,921 7,196,921 8
997997 RIC Cybersecurity Center 0 1,595,322 1,595,322 9
998998 Restricted Receipts 7,854,557 110,071 7,964,628 10
999999 Other Funds 11
10001000 Tuition Savings Program - Scholarships 12
10011001 and Grants 3,500,000 0 3,500,000 13
10021002 Nursing Education Center - Operating 3,120,498 50,200 3,170,698 14
10031003 Rhode Island Capital Plan Funds 15
10041004 WEC Expansion - Annex Site 1,220,000 (1,220,000) 0 16
10051005 Total - Office of Postsecondary 17
10061006 Commissioner 51,799,867 11,418,538 63,218,405 18
10071007 University of Rhode Island 19
10081008 General Revenues 20
10091009 General Revenues 110,775,396 170,825 110,946,221 21
10101010 Provided that in order to leverage federal funding and support economic development, $700,000 22
10111011 shall be allocated to the small business development center, $125,000 shall be allocated to the 23
10121012 Institute for Labor Studies & Research and that $50,000 shall be allocated to Special Olympics 24
10131013 Rhode Island to support its mission of providing athletic opportunities for individuals with 25
10141014 intellectual and developmental disabilities. 26
10151015 Debt Service 31,664,061 0 31,664,061 27
10161016 RI State Forensics Laboratory 1,784,983 6,320 1,791,303 28
10171017 Other Funds 29
10181018 University and College Funds 794,703,980 31,311,160 826,015,140 30
10191019 Debt - Dining Services 744,765 (1) 744,764 31
10201020 Debt - Education and General 6,850,702 (1,124,822) 5,725,880 32
10211021 Debt - Health Services 118,345 (116,482) 1,863 33
10221022 Debt - Housing Loan Funds 14,587,677 20,000 14,607,677 34
10231023
10241024
10251025 LC000671 - Page 29 of 53
10261026 Debt - Memorial Union 91,202 1,001 92,203 1
10271027 Debt - Ryan Center 2,377,246 0 2,377,246 2
10281028 Debt - Parking Authority 531,963 0 531,963 3
10291029 URI Restricted Debt Service - Energy 4
10301030 Conservation 524,431 0 524,431 5
10311031 URI Debt Service - Energy Conservation 1,914,069 0 1,914,069 6
10321032 Rhode Island Capital Plan Funds 7
10331033 Asset Protection 14,006,225 102,772 14,108,997 8
10341034 Mechanical, Electric, and Plumbing 9
10351035 Improvements 7,858,588 2,454,468 10,313,056 10
10361036 Fire Protection Academic Buildings 3,311,666 201,843 3,513,509 11
10371037 Bay Campus 6,000,000 4,298,591 10,298,591 12
10381038 Athletics Complex 8,882,689 855,142 9,737,831 13
10391039 Provided that total Rhode Island capital plan funds provide no more than 80.0 percent of the total 14
10401040 project. 15
10411041 Stormwater Management 2,221,831 (1,777,240) 444,591 16
10421042 Fine Arts Center Renovation 8,000,000 82,531 8,082,531 17
10431043 PFAS Removal Water Treatment Plant 1,015,192 3,736,815 4,752,007 18
10441044 Total - University of Rhode Island 1,017,965,011 40,222,923 1,058,187,934 19
10451045 Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as of June 20
10461046 30, 2025 relating to the university of Rhode Island are hereby reappropriated to fiscal year 2026. 21
10471047 Rhode Island College 22
10481048 General Revenues 23
10491049 General Revenues 67,902,836 272,475 68,175,311 24
10501050 Debt Service 8,178,392 0 8,178,392 25
10511051 Rhode Island Vision Education and Services 26
10521052 Program 1,800,000 0 1,800,000 27
10531053 Other Funds 28
10541054 University and College Funds 107,027,705 6,529,958 113,557,663 29
10551055 Debt - Education and General 714,519 742,700 1,457,219 30
10561056 Debt - Student Union 207,150 0 207,150 31
10571057 Debt - G.O. Debt Service 1,602,610 0 1,602,610 32
10581058 Debt - Energy Conservation 742,700 0 742,700 33
10591059 Rhode Island Capital Plan Funds 34
10601060
10611061
10621062 LC000671 - Page 30 of 53
10631063 Asset Protection 5,785,000 6,709,486 12,494,486 1
10641064 Infrastructure Modernization 5,675,000 5,882,864 11,557,864 2
10651065 Master Plan Phase III 5,000,000 539,604 5,539,604 3
10661066 Phase IV: Whipple Hall 500,000 0 500,000 4
10671067 Total - Rhode Island College 205,135,912 20,677,087 225,812,999 5
10681068 Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as of June 6
10691069 30, 2025, relating to Rhode Island college are hereby reappropriated to fiscal year 2026. 7
10701070 Community College of Rhode Island 8
10711071 General Revenues 9
10721072 General Revenues 61,231,829 247,881 61,479,710 10
10731073 Debt Service 1,054,709 0 1,054,709 11
10741074 Restricted Receipts 814,584 111,983 926,567 12
10751075 Other Funds 13
10761076 University and College Funds 104,016,119 9,286,836 113,302,955 14
10771077 Rhode Island Capital Plan Funds 15
10781078 Asset Protection 2,719,452 1,350,305 4,069,757 16
10791079 Data, Cabling, and Power Infrastructure 4,200,000 335,108 4,535,108 17
10801080 Flanagan Campus Renovations 5,700,000 0 5,700,000 18
10811081 CCRI Renovation and Modernization Phase I 16,000,000 1,118 16,001,118 19
10821082 CCRI Accessibility Improvements 200,000 0 200,000 20
10831083 Total - Community College of RI 195,936,693 11,333,231 207,269,924 21
10841084 Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as of June 22
10851085 30, 2025, relating to the community college of Rhode Island are hereby reappropriated to fiscal 23
10861086 year 2026. 24
10871087 Grand Total - Public Higher Education 1,470,837,483 83,651,779 1,554,489,262 25
10881088 RI State Council on the Arts 26
10891089 General Revenues 27
10901090 Operating Support 1,205,211 17,281 1,222,492 28
10911091 Grants 1,190,000 0 1,190,000 29
10921092 Provided that $400,000 be provided to support the operational costs of WaterFire Providence art 30
10931093 installations. 31
10941094 Federal Funds 996,126 15,654 1,011,780 32
10951095 Other Funds 33
10961096 Art for Public Facilities 585,000 75,000 660,000 34
10971097
10981098
10991099 LC000671 - Page 31 of 53
11001100 Grand Total - RI State Council on the Arts 3,976,337 107,935 4,084,272 1
11011101 RI Atomic Energy Commission 2
11021102 General Revenues 1,180,419 51,220 1,231,639 3
11031103 Restricted Receipts 25,036 0 25,036 4
11041104 Other Funds 5
11051105 URI Sponsored Research 338,456 9,556 348,012 6
11061106 Rhode Island Capital Plan Funds 7
11071107 Asset Protection 50,000 0 50,000 8
11081108 Grand Total - RI Atomic Energy Commission 1,593,911 60,776 1,654,687 9
11091109 RI Historical Preservation and Heritage Commission 10
11101110 General Revenues 1,898,100 (150,889) 1,747,211 11
11111111 Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration activities 12
11121112 and that $25,000 shall be allocated to Rhode Island Slave History Medallions. 13
11131113 Federal Funds 1,267,431 346,458 1,613,889 14
11141114 Restricted Receipts 419,300 0 419,300 15
11151115 Other Funds 16
11161116 RIDOT Project Review 142,829 (7,389) 135,440 17
11171117 Rhode Island Capital Plan Funds 18
11181118 Archaeological Collection Facility 0 50,000 50,000 19
11191119 Grand Total - RI Historical Preservation and 20
11201120 Heritage Comm. 3,727,660 238,180 3,965,840 21
11211121 Attorney General 22
11221122 Criminal 23
11231123 General Revenues 21,173,986 1,214,582 22,388,568 24
11241124 Federal Funds 3,231,773 570,854 3,802,627 25
11251125 Restricted Receipts 1,473,682 1,320,124 2,793,806 26
11261126 Total - Criminal 25,879,441 3,105,560 28,985,001 27
11271127 Civil 28
11281128 General Revenues 7,005,430 (37,266) 6,968,164 29
11291129 Federal Funds 0 100,000 100,000 30
11301130 Restricted Receipts 3,616,629 420,135 4,036,764 31
11311131 Total - Civil 10,622,059 482,869 11,104,928 32
11321132 Bureau of Criminal Identification 33
11331133 General Revenues 2,164,423 175,106 2,339,529 34
11341134
11351135
11361136 LC000671 - Page 32 of 53
11371137 Federal Funds 33,332 31,215 64,547 1
11381138 Restricted Receipts 2,847,793 (409,195) 2,438,598 2
11391139 Total - Bureau of Criminal Identification 5,045,548 (202,874) 4,842,674 3
11401140 General 4
11411141 General Revenues 4,759,579 221,439 4,981,018 5
11421142 Other Funds 6
11431143 Rhode Island Capital Plan Funds 7
11441144 Building Renovations and Repairs 150,000 115,000 265,000 8
11451145 Total - General 4,909,579 336,439 5,246,018 9
11461146 Grand Total - Attorney General 46,456,627 3,721,994 50,178,621 10
11471147 Corrections 11
11481148 Central Management 12
11491149 General Revenues 22,522,753 1,984,912 24,507,665 13
11501150 Federal Funds 0 139,354 139,354 14
11511151 Total – Central Management 22,522,753 2,124,266 24,647,019 15
11521152 The department of corrections shall conduct a study to evaluate recidivism trends and outcomes of 16
11531153 existing correctional programs intended to promote rehabilitation and reduce recidivism. The report 17
11541154 shall include, but not be limited to, historical recidivism rates including demographic data, and 18
11551155 regional comparisons; prison population projections and driving factors; an inventory of evidence-19
11561156 based rehabilitative practices and programs; and a review of correctional industries and its 20
11571157 alignment to workforce needs. On or before March 1, 2025, the department of corrections must 21
11581158 submit a report to the governor, the speaker of the house and the president of the senate including 22
11591159 a summary, relevant data and findings, and recommendations to reduce recidivism. 23
11601160 Parole Board 24
11611161 General Revenues 1,526,785 78,988 1,605,773 25
11621162 Custody and Security 26
11631163 General Revenues 163,902,830 308,264 164,211,094 27
11641164 Federal Funds 1,333,277 1,238,569 2,571,846 28
11651165 Other Funds 29
11661166 Rhode Island Capital Plan Funds 30
11671167 Intake Service Center HVAC 23,946,648 6,880,852 30,827,500 31
11681168 Total - Custody and Security 189,182,755 8,427,685 197,610,440 32
11691169 Institutional Support 33
11701170 General Revenues 34,243,329 (358,224) 33,885,105 34
11711171
11721172
11731173 LC000671 - Page 33 of 53
11741174 Other Funds 1
11751175 Rhode Island Capital Plan Funds 2
11761176 Asset Protection 4,100,000 5,577,650 9,677,650 3
11771177 Correctional Facilities – Renovations 3,179,677 250,000 3,429,677 4
11781178 Total - Institutional Support 41,523,006 5,469,426 46,992,432 5
11791179 Institutional Based Rehab/Population Management 6
11801180 General Revenues 14,780,027 (463,372) 14,316,655 7
11811181 Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender discharge 8
11821182 planning. 9
11831183 The director of the department of corrections shall provide to the speaker of the house and president 10
11841184 of the senate at least every ninety (90) days beginning September 1, 2022, a report on efforts to 11
11851185 modernize the correctional industries program. The report shall, at minimum, provide data on the 12
11861186 past ninety (90) days regarding program participation; changes made in programming to more 13
11871187 closely align with industry needs; new or terminated partnerships with employers, nonprofits, and 14
11881188 advocacy groups; current program expenses and revenues; and the employment status of all persons 15
11891189 on the day of discharge from department care who participated in the correctional industries 16
11901190 program. 17
11911191 Federal Funds 455,919 492,232 948,151 18
11921192 Restricted Receipts 44,800 1,933,496 1,978,296 19
11931193 Total - Institutional Based Rehab/Population Mgt. 15,280,746 1,962,356 17,243,102 20
11941194 Healthcare Services 21
11951195 General Revenues 34,782,837 464,761 35,247,598 22
11961196 Restricted Receipts 1,331,555 (1,331,555) 0 23
11971197 Total - Healthcare Services 36,114,392 (866,794) 35,247,598 24
11981198 Community Corrections 25
11991199 General Revenues 21,987,526 (24,981) 21,962,545 26
12001200 Federal Funds 30,639 8,949 39,588 27
12011201 Restricted Receipts 10,488 (7,397) 3,091 28
12021202 Total - Community Corrections 22,028,653 (23,429) 22,005,224 29
12031203 Grand Total - Corrections 328,179,090 17,172,498 345,351,588 30
12041204 Judiciary 31
12051205 Supreme Court 32
12061206 General Revenues 33
12071207 General Revenues 35,952,258 2,156,535 38,108,793 34
12081208
12091209
12101210 LC000671 - Page 34 of 53
12111211 Provided however, that no more than $1,375,370 in combined total shall be offset to the public 1
12121212 defender’s office, the attorney general’s office, the department of corrections, the department of 2
12131213 children, youth and families, and the department of public safety for square-footage occupancy 3
12141214 costs in public courthouses and further provided that $500,000 be allocated to the Rhode Island 4
12151215 Coalition Against Domestic Violence for the domestic abuse court advocacy project pursuant to § 5
12161216 12-29-7 and that $90,000 be allocated to Rhode Island Legal Services, Inc. to provide housing and 6
12171217 eviction defense to indigent individuals. 7
12181218 Defense of Indigents 6,075,432 1,800,000 7,875,432 8
12191219 Federal Funds 123,424 71,260 194,684 9
12201220 Restricted Receipts 4,182,232 44,126 4,226,358 10
12211221 Other Funds 11
12221222 Rhode Island Capital Plan Funds 12
12231223 Judicial Complexes - HVAC 500,000 0 500,000 13
12241224 Judicial Complexes Asset Protection 2,250,000 251,388 2,501,388 14
12251225 Judicial Complexes Fan Coil Unit Replacements 500,000 0 500,000 15
12261226 Garrahy Courthouse Restoration 1,125,000 136,029 1,261,029 16
12271227 Garrahy Courtroom Restoration 0 10,615 10,615 17
12281228 Total - Supreme Court 50,708,346 4,469,953 55,178,299 18
12291229 Judicial Tenure and Discipline 19
12301230 General Revenues 174,997 7,230 182,227 20
12311231 Superior Court 21
12321232 General Revenues 27,995,998 1,526,150 29,522,148 22
12331233 Restricted Receipts 665,000 (340,000) 325,000 23
12341234 Total - Superior Court 28,660,998 1,186,150 29,847,148 24
12351235 Family Court 25
12361236 General Revenues 26,940,842 1,569,855 28,510,697 26
12371237 Federal Funds 3,678,496 1,558,511 5,237,007 27
12381238 Total - Family Court 30,619,338 3,128,366 33,747,704 28
12391239 District Court 29
12401240 General Revenues 16,384,243 948,092 17,332,335 30
12411241 Federal Funds 616,036 23,733 639,769 31
12421242 Restricted Receipts 60,000 0 60,000 32
12431243 Total - District Court 17,060,279 971,825 18,032,104 33
12441244 Traffic Tribunal 34
12451245
12461246
12471247 LC000671 - Page 35 of 53
12481248 General Revenues 10,812,491 618,112 11,430,603 1
12491249 Workers' Compensation Court 2
12501250 Restricted Receipts 9,931,788 494,206 10,425,994 3
12511251 Grand Total - Judiciary 147,968,237 10,875,842 158,844,079 4
12521252 Military Staff 5
12531253 General Revenues 3,276,320 (80,602) 3,195,718 6
12541254 Federal Funds 86,857,534 (936,362) 85,921,172 7
12551255 Restricted Receipts 8
12561256 RI Military Family Relief Fund 55,000 0 55,000 9
12571257 RING Counter-Drug Program 0 11,000 11,000 10
12581258 Other Funds 11
12591259 Rhode Island Capital Plan Funds 12
12601260 Aviation Readiness Center 3,294,818 87,195 3,382,013 13
12611261 Asset Protection 1,799,185 713,816 2,513,001 14
12621262 Quonset Airport Runway Reconstruction 1,339,988 629,379 1,969,367 15
12631263 Quonset Air National Guard HQ Facility 3,000,000 0 3,000,000 16
12641264 Counter-Drug Training Facility 2,000,000 0 2,000,000 17
12651265 Sun Valley Armory 0 382,512 382,512 18
12661266 Grand Total - Military Staff 101,622,845 806,938 102,429,783 19
12671267 Public Safety 20
12681268 Central Management 21
12691269 General Revenues 13,318,898 (93,568) 13,225,330 22
12701270 Provided that $400,000 shall be allocated to support the Family Service of Rhode Island’s GO 23
12711271 Team program of on-scene support to children who are victims of violence and other traumas. It 24
12721272 is also provided that $11,500,000 $11,524,954 shall be allocated as the state contribution for the 25
12731273 statewide body-worn camera program, subject to all program and reporting rules, regulations, 26
12741274 policies, and guidelines prescribed in the Rhode Island General Laws. Notwithstanding the 27
12751275 provision of § 35-3-15 of the general laws, all unexpended or unencumbered balances as of June 28
12761276 30, 2025 from this appropriation are hereby reappropriated to fiscal year 2026. 29
12771277 Federal Funds 30
12781278 Federal Funds 15,542,257 961,562 16,503,819 31
12791279 Federal Funds – State Fiscal Recovery Fund 32
12801280 Support for Survivors of Domestic Violence 10,000,000 (651,071) 9,348,929 33
12811281 Restricted Receipts 309,252 99,125 408,377 34
12821282
12831283
12841284 LC000671 - Page 36 of 53
12851285 Total - Central Management 39,170,407 316,048 39,486,455 1
12861286 E-911 Emergency Telephone System 2
12871287 Restricted Receipts 11,103,966 267,535 11,371,501 3
12881288 Security Services 4
12891289 General Revenues 30,711,397 196,809 30,908,206 5
12901290 Municipal Police Training Academy 6
12911291 General Revenues 299,114 2,584 301,698 7
12921292 Federal Funds 417,455 86,969 504,424 8
12931293 Total - Municipal Police Training Academy 716,569 89,553 806,122 9
12941294 State Police 10
12951295 General Revenues 91,080,925 2,577,991 93,658,916 11
12961296 Federal Funds 6,784,981 3,305,726 10,090,707 12
12971297 Restricted Receipts 1,096,000 370,000 1,466,000 13
12981298 Other Funds 14
12991299 Airport Corporation Assistance 150,630 (297) 150,333 15
13001300 Road Construction Reimbursement 3,354,650 22,950 3,377,600 16
13011301 Weight and Measurement Reimbursement 248,632 215,769 464,401 17
13021302 Rhode Island Capital Plan Funds 18
13031303 DPS Asset Protection 3,425,000 291,082 3,716,082 19
13041304 Southern Barracks 21,500,000 536,972 22,036,972 20
13051305 Training Academy Upgrades 1,550,000 (725,000) 825,000 21
13061306 Statewide Communications System Network 245,048 0 245,048 22
13071307 Total - State Police 129,435,866 6,595,193 136,031,059 23
13081308 Grand Total - Public Safety 211,138,205 7,465,138 218,603,343 24
13091309 Office of Public Defender 25
13101310 General Revenues 16,585,559 591,377 17,176,936 26
13111311 Federal Funds 85,035 0 85,035 27
13121312 Grand Total - Office of Public Defender 16,670,594 591,377 17,261,971 28
13131313 Emergency Management Agency 29
13141314 General Revenues 7,007,474 55,122 7,062,596 30
13151315 Federal Funds 28,880,583 6,435,123 35,315,706 31
13161316 Restricted Receipts 412,371 7,527 419,898 32
13171317 Other Funds 33
13181318 Rhode Island Capital Plan Funds 34
13191319
13201320
13211321 LC000671 - Page 37 of 53
13221322 RI Statewide Communications Infrastructure 140,000 524,198 664,198 1
13231323 State Emergency Ops Center 80,000 0 80,000 2
13241324 RI Statewide Communications 700 MHZ Project 0 1,388,188 1,388,188 3
13251325 RI Statewide Communications Warehouse 0 250,000 250,000 4
13261326 Emergency Management Building 0 250,000 250.000 5
13271327 Grand Total - Emergency Management 6
13281328 Agency 36,520,428 8,910,158 45,430,586 7
13291329 Environmental Management 8
13301330 Office of the Director 9
13311331 General Revenues 9,024,403 373,181 9,397,584 10
13321332 Of this general revenue amount, $180,000 is appropriated to the conservation districts and $100,000 11
13331333 is appropriated to the Wildlife Rehabilitators Association of Rhode Island for a veterinarian at the 12
13341334 Wildlife Clinic of Rhode Island. 13
13351335 Federal Funds 40,100 314,875 354,975 14
13361336 Restricted Receipts 4,894,237 1,700,867 6,595,104 15
13371337 Total - Office of the Director 13,958,740 2,388,923 16,347,663 16
13381338 Natural Resources 17
13391339 General Revenues 32,344,157 (523,805) 31,820,352 18
13401340 Provided that of this general revenue amount, $150,000 is to be used for marine mammal response 19
13411341 activities in conjunction with matching federal funds. 20
13421342 Federal Funds 23,602,130 10,446,377 34,048,507 21
13431343 Restricted Receipts 6,078,419 141,524 6,219,943 22
13441344 Other Funds 23
13451345 DOT Recreational Projects 762,000 0 762,000 24
13461346 Blackstone Bike Path Design 1,000,000 0 1,000,000 25
13471347 Rhode Island Capital Plan Funds 26
13481348 Dam Repair 5,386,000 113,970 5,499,970 27
13491349 Fort Adams Rehabilitation 300,000 91,194 391,194 28
13501350 Port of Galilee 13,300,000 1,051,189 14,351,189 29
13511351 Newport Pier Upgrades 500,000 121,578 621,578 30
13521352 Recreation Facilities Asset Protection 750,000 171,908 921,908 31
13531353 Recreational Facilities Improvements 5,729,077 1,213,495 6,942,572 32
13541354 Natural Resources Office and Visitor's Center 250,000 211,165 461,165 33
13551355 Fish & Wildlife Maintenance Facilities 200,000 102,443 302,443 34
13561356
13571357
13581358 LC000671 - Page 38 of 53
13591359 Marine Infrastructure/Pier Development 950,000 0 950,000 1
13601360 Total - Natural Resources 91,151,783 13,141,038 104,292,821 2
13611361 Environmental Protection 3
13621362 General Revenues 15,870,312 (1,073,838) 14,796,474 4
13631363 Federal Funds 12,377,846 289,910 12,667,756 5
13641364 Restricted Receipts 10,332,134 4,113,851 14,445,985 6
13651365 Other Funds 7
13661366 Transportation MOU 41,769 48,595 90,364 8
13671367 Total - Environmental Protection 38,622,061 3,378,518 42,000,579 9
13681368 Grand Total - Environmental Management 143,732,584 18,908,479 162,641,063 10
13691369 Coastal Resources Management Council 11
13701370 General Revenues 3,607,384 350,043 3,957,427 12
13711371 Federal Funds 2,319,579 4,599,430 6,919,009 13
13721372 Restricted Receipts 250,000 0 250,000 14
13731373 Other Funds 15
13741374 Rhode Island Capital Plan Funds 16
13751375 Pawcatuck Resiliency Elevation Study 0 50,000 50,000 17
13761376 Little Narragansett Bay Study 0 50,000 50,000 18
13771377 Grand Total - Coastal Resources Mgmt. Council 6,176,963 5,049,473 11,226,436 19
13781378 Transportation 20
13791379 Central Management 21
13801380 Federal Funds 15,122,388 (1,356,995) 13,765,393 22
13811381 Other Funds 23
13821382 Gasoline Tax 8,265,215 1,001,931 9,267,146 24
13831383 Total - Central Management 23,387,603 (355,064) 23,032,539 25
13841384 Management and Budget 26
13851385 Other Funds 27
13861386 Gasoline Tax 4,243,682 (267,118) 3,976,564 28
13871387 Infrastructure Engineering 29
13881388 Federal Funds 30
13891389 Federal Funds 402,650,393 36,362,568 439,012,961 31
13901390 Federal Funds – State Fiscal Recovery Fund 32
13911391 Municipal Roads Grant Program 7,000,000 16,183,415 23,183,415 33
13921392 RIPTA Operating Grant 15,000,000 0 15,000,000 34
13931393
13941394
13951395 LC000671 - Page 39 of 53
13961396 The Rhode Island public transit authority shall conduct a thorough review of its transit operations 1
13971397 and administration. The aim of this review is to uncover ways to enhance efficiency and streamline 2
13981398 costs, ensuring a more effective use of resources. This evaluation shall encompass a range of areas, 3
13991399 including but not limited to, a comprehensive analysis of the fixed-route service. Analysis should 4
14001400 include operating expenses, ridership figures, cost per rider, and other pertinent data across all 5
14011401 routes and serviced regions. A review focusing on the cost-effectiveness of the agency’s diverse 6
14021402 transit services will be a key component of this study. Additionally, the study shall explore different 7
14031403 transit service delivery models, incorporating successful strategies from other transit systems; 8
14041404 financial planning strategies; agency management structure, capital plan development, and funding 9
14051405 strategies; project management; and transit master plan scope and schedule. By March 1, 2025, the 10
14061406 Rhode Island public transit authority shall compile and present a report to the governor, the speaker 11
14071407 of the house, and the president of the senate. This report will summarize the findings of the study 12
14081408 and include recommendations aimed at fostering sustainable and effective transit operations. 13
14091409 Washington Bridge Project 35,000,000 0 35,000,000 14
14101410 Turnpike and Bridge Authority – 15
14111411 Safety Barriers Study 0 641,764 641,764 16
14121412 Restricted Receipts 6,116,969 48,848 6,165,817 17
14131413 Other Funds 18
14141414 Gasoline Tax 71,061,818 75,544 71,137,362 19
14151415 Land Sale Revenue 6,568,333 (346,898) 6,221,435 20
14161416 Rhode Island Capital Plan Funds 21
14171417 Highway Improvement Program 141,102,060 8,200,000 149,302,060 22
14181418 Bike Path Asset Protection 400,000 0 400,000 23
14191419 RIPTA - Land and Buildings 11,214,401 (2,373,403) 8,840,998 24
14201420 RIPTA - Pawtucket/Central Falls Bus Hub 25
14211421 Passenger Facility 3,424,529 75,471 3,500,000 26
14221422 RIPTA Providence High-Capacity Transit 27
14231423 Corridor Study 0 250,000 250,000 28
14241424 RIPTA – Kingston Station Mobility Hub 0 1,140,000 1,140,000 29
14251425 Total - Infrastructure Engineering 699,538,503 60,257,309 759,795,812 30
14261426 Infrastructure Maintenance 31
14271427 Other Funds 32
14281428 Gasoline Tax 39,244,619 (432,456) 38,812,163 33
14291429 The department of transportation will establish a municipal roadway database, which will include 34
14301430
14311431
14321432 LC000671 - Page 40 of 53
14331433 information concerning the name, condition, length, roadway infrastructure, and pedestrian features 1
14341434 of each municipal roadway, updated annually by municipalities. The database will serve as a 2
14351435 comprehensive and transparent list of municipal roadway conditions. 3
14361436 Rhode Island Highway Maintenance Account 119,070,245 152,932,332 272,002,577 4
14371437 Rhode Island Capital Plan Funds 5
14381438 Maintenance Capital Equipment Replacement 1,800,000 2,009,769 3,809,769 6
14391439 Maintenance Facilities Improvements 500,000 127,859 627,859 7
14401440 Welcome Center 150,000 300,028 450,028 8
14411441 Salt Storage Facilities 1,150,000 223,000 1,373,000 9
14421442 Train Station Asset Protection 475,585 654,377 1,129,962 10
14431443 Total - Infrastructure Maintenance 162,390,449 155,814,909 318,205,358 11
14441444 Grand Total - Transportation 889,560,237 215,450,036 1,105,010,273 12
14451445 Statewide Totals 13
14461446 General Revenues 5,594,861,257 15,809,263 5,610,670,520 14
14471447 Federal Funds 5,066,548,689 593,827,028 5,660,375,717 15
14481448 Restricted Receipts 463,143,051 27,846,019 490,989,070 16
14491449 Other Funds 2,838,671,543 332,474,634 3,171,146,177 17
14501450 Statewide Grand Total 13,963,224,540 969,956,944 14,933,181,484 18
14511451 SECTION 2. Each line appearing in section 1 of this article shall constitute an appropriation. 19
14521452 SECTION 3. The general assembly authorizes the state controller to establish the internal service 20
14531453 accounts shown below, and no other, to finance and account for the operations of state agencies 21
14541454 that provide services to other agencies, institutions and other governmental units on a cost 22
14551455 reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in 23
14561456 a businesslike manner; promote efficient use of services by making agencies pay the full costs 24
14571457 associated with providing the services; and allocate the costs of central administrative services 25
14581458 across all fund types, so that federal and other non-general fund programs share in the costs of 26
14591459 general government support. The controller is authorized to reimburse these accounts for the cost 27
14601460 of work or services performed for any other department or agency subject to the following 28
14611461 expenditure limitations: 29
14621462 Account Expenditure Limit 30
14631463 FY 2025 FY 2025 FY 2025 31
14641464 Enacted Change FINAL 32
14651465 State Assessed Fringe Benefit Internal Service Fund 36,946,270 261,300 37,207,570 33
14661466 Administration Central Utilities Internal Service Fund 30,029,111 (70,288) 29,958,823 34
14671467
14681468
14691469 LC000671 - Page 41 of 53
14701470 State Central Mail Internal Service Fund 8,419,019 68,509 8,487,528 1
14711471 State Telecommunications Internal Service Fund 3,748,530 42,501 3,791,031 2
14721472 State Automotive Fleet Internal Service Fund 15,496,081 5,458,171 20,954,252 3
14731473 Surplus Property Internal Service Fund 44,789 0 44,789 4
14741474 Health Insurance Internal Service Fund 272,804,635 (91,576) 272,713,059 5
14751475 Other Post-Employment Benefits Fund 63,854,008 0 63,854,008 6
14761476 Capitol Police Internal Service Fund 1,466,975 122,219 1,589,194 7
14771477 Corrections Central Distribution Center 8
14781478 Internal Service Fund 7,659,339 960,340 8,619,679 9
14791479 Correctional Industries Internal Service Fund 8,247,332 201,181 8,448,513 10
14801480 Secretary of State Record Center Internal Service Fund 1,166,547 38,749 1,205,296 11
14811481 Human Resources Internal Service Fund 17,669,248 405,918 18,075,166 12
14821482 DCAMM Facilities Internal Service Fund 53,327,083 619,088 53,946,171 13
14831483 Information Technology Internal Service Fund 62,092,295 1,431,481 63,523,776 14
14841484 SECTION 4. Departments and agencies listed below may not exceed the number of full- time 15
14851485 equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do not 16
14861486 include limited period positions or, seasonal or intermittent positions whose scheduled period of 17
14871487 employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not 18
14881488 exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor 19
14891489 do they include individuals engaged in training, the completion of which is a prerequisite of 20
14901490 employment. Provided, however, that the governor or designee, speaker of the house of 21
14911491 representatives or designee, and the president of the senate or designee may authorize an adjustment 22
14921492 to any limitation. Prior to the authorization, the state budget officer shall make a detailed written 23
14931493 recommendation to the governor, the speaker of the house, and the president of the senate. A copy 24
14941494 of the recommendation and authorization to adjust shall be transmitted to the chairman of the house 25
14951495 finance committee, senate finance committee, the house fiscal advisor, and the senate fiscal advisor. 26
14961496 State employees whose funding is from non-state general revenue funds that are time limited shall 27
14971497 receive limited term appointment with the term limited to the availability of non-state general 28
14981498 revenue funding source. 29
14991499 FY 2025 FTE POSITION AUTHORIZAT ION 30
15001500 Departments and Agencies Full-Time Equivalent 31
15011501 Administration 683.6 667.6 32
15021502 Provided that no more than 419.1 of the total authorization would be limited to positions that 33
15031503 support internal service fund programs. 34
15041504
15051505
15061506 LC000671 - Page 42 of 53
15071507 Office of Energy Resources 16.0 1
15081508 Business Regulation 181.0 2
15091509 Executive Office of Commerce 5.0 3
15101510 Housing 38.0 4
15111511 Labor and Training 461.7 5
15121512 Revenue 599.5 6
15131513 Legislature 298.5 7
15141514 Office of the Lieutenant Governor 8.0 8
15151515 Office of the Secretary of State 62.0 9
15161516 Office of the General Treasurer 91.0 10
15171517 Board of Elections 13.0 11
15181518 Rhode Island Ethics Commission 12.0 12
15191519 Office of the Governor 45.0 13
15201520 Commission for Human Rights 15.0 14
15211521 Public Utilities Commission 57.0 15
15221522 Office of Health and Human Services 233.0 16
15231523 Children, Youth and Families 714.5 17
15241524 Health 572.6 18
15251525 Human Services 779.0 19
15261526 Office of Veterans Services 267.0 20
15271527 Office of Healthy Aging 33.0 21
15281528 Behavioral Healthcare, Developmental Disabilities and Hospitals 1,221.4 22
15291529 Provided that 18.0 of the total authorization would be limited to independent facilitators positions 23
15301530 to comply with the Consent Decree Addendum. 24
15311531 Office of the Child Advocate 13.0 25
15321532 Commission on the Deaf and Hard of Hearing 4.0 26
15331533 Governor’s Commission on Disabilities 5.0 27
15341534 Office of the Mental Health Advocate 6.0 28
15351535 Elementary and Secondary Education 156.1 29
15361536 Provided that 3.0 of the total authorization would be available only for positions that are supported 30
15371537 by the healthy environments advance learning grant at the school building authority. 31
15381538 School for the Deaf 61.0 32
15391539 Davies Career and Technical School 123.0 33
15401540 Office of Postsecondary Commissioner 46.0 34
15411541
15421542
15431543 LC000671 - Page 43 of 53
15441544 Provided that 1.0 of the total authorization would be available only for positions that are supported 1
15451545 by third-party funds, 12.0 would be available only for positions at the state’s higher education 2
15461546 centers located in Woonsocket and Westerly, 10.0 would be available only for positions at the 3
15471547 nursing education center, and 7.0 would be available for the longitudinal data systems program. 4
15481548 University of Rhode Island 2,571.0 5
15491549 Provided that 353.8 of the total authorization would be available only for positions that are 6
15501550 supported by third-party funds. 7
15511551 Rhode Island College 949.2 8
15521552 Provided that 76.0 of the total authorization would be available only for positions that are supported 9
15531553 by third-party funds. 10
15541554 Community College of Rhode Island 849.1 11
15551555 Provided that 89.0 of the total authorization would be available only for positions that are supported 12
15561556 by third-party funds. 13
15571557 Rhode Island State Council on the Arts 10.0 14
15581558 RI Atomic Energy Commission 8.6 15
15591559 Historical Preservation and Heritage Commission 15.6 16
15601560 Office of the Attorney General 264.1 17
15611561 Corrections 1,461.0 18
15621562 Judicial 745.3 19
15631563 Military Staff 93.0 20
15641564 Emergency Management Agency 38.0 21
15651565 Public Safety 633.0 22
15661566 Office of the Public Defender 104.0 23
15671567 Environmental Management 439.0 24
15681568 Coastal Resources Management Council 32.0 25
15691569 Transportation 755.0 26
15701570 Total 15,772.8 27
15711571 No agency or department may employ contracted employee services where contract employees 28
15721572 would work under state employee supervisors without determination of need by the director of 29
15731573 administration acting upon positive recommendations by the budget officer and the personnel 30
15741574 administrator and fifteen (15) days after a public hearing. 31
15751575 Nor may any agency or department contract for services replacing work done by state employees 32
15761576 at that time without determination of need by the director of administration acting upon the positive 33
15771577 recommendations of the state budget officer and the personnel administrator and thirty (30) days 34
15781578
15791579
15801580 LC000671 - Page 44 of 53
15811581 after a public hearing. 1
15821582 SECTION 5. The appropriations from federal funds contained in section 1 shall not be construed 2
15831583 to mean any federal funds or assistance appropriated, authorized, allocated or apportioned to the 3
15841584 State of Rhode Island from the state fiscal recovery fund and capital projects fund enacted pursuant 4
15851585 to the American Rescue Plan Act of 2021, P.L. 117-2 for fiscal year 2025 except for those instances 5
15861586 specifically designated. 6
15871587 The State fiscal recovery fund and capital projects Fund fund appropriations herein shall be made 7
15881588 in support of the following projects: 8
15891589 Federal Funds - State Fiscal Recovery Fund 9
15901590 Department of Administration (DOA) 10
15911591 DOA- Pandemic Recovery Office. These funds shall be allocated to finance the pandemic recovery 11
15921592 office established within the department of administration. 12
15931593 DOA - Public Health Response Warehouse Support. These funds shall be allocated to the proper 13
15941594 storage of PPE and other necessary COVID-19 response related supplies. 14
15951595 DOA – Auto-Enrollment Program. These funds shall support a program for automatically enrolling 15
15961596 qualified individuals transitioned off Medicaid coverage at the end of the COVID-19 public health 16
15971597 emergency into qualified health plans to avoid gaps in coverage, administered by HealthSource RI. 17
15981598 DOA - Health Care Facilities. These funds shall address the ongoing staffing needs of nursing 18
15991599 facilities related to the COVID-19 public health emergency. Ten million dollars ($10,00,000) shall 19
16001600 be distributed to nursing facilities based on the number of Medicaid beds days from the 2022 facility 20
16011601 cost reports, provided at least eighty percent (80%) is dedicated to direct care workers. 21
16021602 DOA - Community Learning Center Programming Support Grant. These funds shall be distributed 22
16031603 to municipalities that have approved community learning center projects under the coronavirus 23
16041604 capital projects fund community learning center municipal grant program. An equal amount of 24
16051605 funding will be allocated to each approved community learning center project that reaches 25
16061606 substantial completion as defined by the U.S. Department of Treasury by October 31, 2026. 26
16071607 Municipalities with projects that do not reach substantial completion as defined by the U.S. 27
16081608 Department of Treasury by October 31, 2026, shall return their funding no later than November 15, 28
16091609 2026, for redistribution among other qualified community learning centers. These funds must be 29
16101610 used to support the establishment of U.S. Department of the Treasury compliant health monitoring, 30
16111611 work, and or education programming that will take place in a community learning center. 31
16121612 DOA – Municipal Public Safety Infrastructure. These funds shall be used to provide matching 32
16131613 support to cities and towns to make significant public safety facilities infrastructure improvements 33
16141614 including new construction. Funding priority shall be based on project readiness and limited to 34
16151615
16161616
16171617 LC000671 - Page 45 of 53
16181618 those for which the total costs exceed $1.0 million. Matching funds to any municipality will be 1
16191619 limited to $5.0 million for projects that serve a regional purpose and $1.0 million for others. 2
16201620 Office of Energy Resources (OER) 3
16211621 OER - Electric Heat Pump Grant Program. These funds shall support a grant program within the 4
16221622 office of energy resources to assist homeowners and small-to-mid-size business owners with the 5
16231623 purchase and installation of high-efficiency electric heat pumps, with an emphasis on families in 6
16241624 environmental justice communities, minority-owned businesses, and community organizations 7
16251625 who otherwise cannot afford this technology. The office of energy resources shall report to the 8
16261626 speaker of the house and senate president no later than April 1 of each year the results of this 9
16271627 program, including but not limited to, the number of grants issued; amount of each grant and the 10
16281628 average grant amount; and the expected cumulative carbon emissions reductions associated with 11
16291629 heat pumps that received a grant. 12
16301630 Department of Labor and Training (DLT) 13
16311631 DLT – Enhanced Real Jobs. These funds shall support the real jobs Rhode Island program in the 14
16321632 development of job partnerships, connecting industry employers adversely impacted by the 15
16331633 pandemic to individuals enrolled in workforce training programs. 16
16341634 Executive Office of Commerce (EOC) 17
16351635 EOC – Minority Business Accelerator. These funds shall support a program to invest additional 18
16361636 resources to enhance the growth of minority business enterprises as defined in chapter 14.1 of title 19
16371637 37. The initiative will support a range of assistance and programming, including financial and 20
16381638 technical assistance, entrepreneurship training, space for programming and co-working, and 21
16391639 assistance accessing low-interest loans. Commerce shall work with minority small business 22
16401640 associations, including the Rhode Island Black Business Association (RIBBA), to advance this 23
16411641 program. 24
16421642 EOC – Bioscience Investments. These funds shall support a program to invest in the biosciences 25
16431643 industry in Rhode Island in conjunction with the Rhode Island life science hub as established in 26
16441644 chapter 99 of title 23. This program will include, but is not limited to, the development of one or 27
16451645 more wet lab incubator spaces in collaboration with industry partners; the creation of a fund that 28
16461646 will support wrap-around services to aid in the commercialization of technology and business 29
16471647 development, growth of the biosciences talent pipeline, and support for staff to implement the 30
16481648 bioscience investments initiative. 31
16491649 EOC - Assistance to Impacted Industries. These funds shall be allocated to provide assistance to 32
16501650 the tourism, hospitality, and events industries for outdoor and public space capital improvements 33
16511651 and event programming. 34
16521652
16531653
16541654 LC000671 - Page 46 of 53
16551655 EOC – Small Business Assistance. These funds shall be allocated to a program of financial and 1
16561656 technical assistance to small businesses and COVID-impacted industries as follows: twelve million 2
16571657 five hundred thousand dollars ($12,500,000) shall be provided as direct payments to businesses for 3
16581658 lost revenue; seventeen million three hundred thousand dollars ($17,300,000) shall support 4
16591659 technical assistance for long-term business capacity building, public health upgrades, energy 5
16601660 efficiency improvements, and outdoor programming; and one million five hundred thousand dollars 6
16611661 ($1,500,000) shall be allocated to support administration of these programs. To be eligible to 7
16621662 receive funds or support under this program a business must have less than two million dollars 8
16631663 ($2,000,000) in annual gross revenues and demonstrate a negative impact from the COVID-19 9
16641664 pandemic as determined by the Rhode Island commerce corporation. Under this program, total 10
16651665 support in the form of direct payments, or technical assistance grants shall not exceed ten thousand 11
16661666 dollars ($10,000) per eligible business through either program. Total support in the form of direct 12
16671667 payments, technical assistance, and grants for public health upgrades, energy efficiency and 13
16681668 outdoor programming shall not exceed thirty thousand dollars ($30,000) in the aggregate. Provided 14
16691669 further that at least twenty percent (20%) of all funds must be reserved for awards to assist minority 15
16701670 business enterprises as defined in chapter 14.1 of title 37. Of the aggregate funding described above, 16
16711671 two million six hundred thousand dollars ($2,600,000) of funds that are unexpended as of July 1, 17
16721672 2024, shall be allocated to a program to assist small businesses impacted by the closure and 18
16731673 reconstruction of the northern span of the Washington Bridge. Of those funds, one million two 19
16741674 hundred thousand dollars ($1,200,000) shall be allocated to the city of East Providence, eight 20
16751675 hundred thousand dollars ($800,000) shall be allocated to the city of Providence, and six hundred 21
16761676 thousand dollars ($600,000) shall be allocated to the executive office of commerce. Funds shall be 22
16771677 used to provide direct grants or any such other forms of assistance as deemed appropriate, and shall 23
16781678 not be subject to the criteria, limitations, and reservation requirements described above. 24
16791679 Department of Housing 25
16801680 Housing – Development of Affordable Housing. These funds shall expand a program at the Rhode 26
16811681 Island housing and mortgage finance corporation to provide additional investments in (1) the 27
16821682 development of affordable housing units in conjunction with general obligation bond funds and 28
16831683 other sources of available financing according to guidelines approved by the coordinating 29
16841684 committee of the housing resources commission or (2) site acquisition and predevelopment 30
16851685 expenses for affordable housing. Of this amount, ten million dollars ($10,000,000) shall be 31
16861686 available to Rhode Island housing and mortgage finance corporation to establish a pilot program 32
16871687 that shall direct funds to support low income public housing through project-based rental assistance 33
16881688 vouchers and financing for pre-development, improvement, and housing production costs. Within 34
16891689
16901690
16911691 LC000671 - Page 47 of 53
16921692 eighteen (18) months, any money available for the pilot that is not yet allocated to viable projects, 1
16931693 or which has been awarded to public housing authorities which are unable to demonstrate 2
16941694 substantial completion of all work within eighteen (18) months of receipt of any such funds, shall 3
16951695 be returned to this program and no longer be included in the pilot. Determination of viability and 4
16961696 substantial completion under the pilot shall be at the sole discretion of the secretary of housing. 5
16971697 Housing – Targeted Housing Development. These funds shall create a program at the department 6
16981698 of housing to develop housing in targeted areas and/or priority projects. Of this overall program, 7
16991699 twenty-two million dollars ($22,000,000) shall be allocated into a priority project fund that 8
17001700 advances the following categories: permanent supportive housing, housing dedicated to vulnerable 9
17011701 populations, individuals transitioning out of state care, and extremely low-income Rhode Islanders. 10
17021702 Of this overall program, four million dollars ($4,000,000) shall be allocated to support the 11
17031703 development of transit-oriented housing as approved by the secretary of housing. 12
17041704 Housing – Site Acquisition. These funds shall be allocated to the Rhode Island housing and 13
17051705 mortgage finance corporation toward the acquisition of properties for redevelopment as affordable 14
17061706 and supportive housing to finance projects that include requirements for deed restrictions not less 15
17071707 than thirty (30) years, and a non-recourse structure. 16
17081708 Housing – Workforce Housing. These funds shall be allocated to the Rhode Island housing and 17
17091709 mortgage finance corporation to support a program to increase the housing supply for families 18
17101710 earning up to 120 percent of area median income. 19
17111711 Housing – Home Repair and Community Revitalization. These funds shall expand the acquisition 20
17121712 and revitalization program administered by the Rhode Island housing and mortgage finance 21
17131713 corporation to finance the acquisition and redevelopment of blighted properties to increase the 22
17141714 number of commercial and community spaces in disproportionately impacted communities and or 23
17151715 to increase the development of affordable housing. Residential development will serve households 24
17161716 earning no more than 80 percent of area median income. Commercial and community spaces must 25
17171717 serve or meet the needs of residents of a census tract where at least 51 percent of the residents are 26
17181718 low-and moderate-income persons. Of this amount, four million five hundred thousand dollars 27
17191719 ($4,500,000) will support critical home repairs within the same communities. 28
17201720 Housing – Preservation of Affordable Housing Units. These funds shall support a program to 29
17211721 preserve affordable housing units at risk of foreclosure or blight. 30
17221722 Housing – Predevelopment and Capacity Building. These funds shall support a program to increase 31
17231723 contract staffing capacity to administer proposed affordable housing projects. These funds will 32
17241724 support research and data analysis, stakeholder engagement, and the expansion of services for 33
17251725 people experiencing homelessness. 34
17261726
17271727
17281728 LC000671 - Page 48 of 53
17291729 Housing – Municipal Planning. Of these funds, one million three hundred thousand dollars 1
17301730 ($1,300,000) shall support a housing development-focused municipal fellows program within the 2
17311731 department of housing and one million dollars ($1,000,000) shall support municipalities to study 3
17321732 and implement zoning changes that up-zone or otherwise enable additional housing development 4
17331733 in proximity to transit. 5
17341734 Housing – Homelessness Assistance Program. These funds shall support a program to expand 6
17351735 housing navigation, behavioral health, and stabilization services to address pandemic-related 7
17361736 homelessness. The program will support services for people transitioning from homelessness to 8
17371737 housing, including individuals transitioning out of the adult correctional institutions. 9
17381738 Housing – Homelessness Infrastructure. These funds shall be used to support a program to respond 10
17391739 to and prevent homelessness, including but not limited to, acquisition or construction of temporary 11
17401740 or permanent shelter and other housing solutions and stabilization programs. 12
17411741 Housing – Municipal Homelessness Support Initiative. These funds shall be used to support a 13
17421742 program to award grants to cities and towns for public safety expenses and other municipal services 14
17431743 that support individuals and families experiencing homelessness. 15
17441744 Housing – Proactive Housing Development. These funds shall be used to support the creation, 16
17451745 staffing, and initial activities of a proactive development subsidiary of the Rhode Island housing 17
17461746 and mortgage finance corporation, established pursuant to § 42-55-5.1. 18
17471747 Housing – Housing Related Infrastructure. These funds shall be allocated to the Rhode Island 19
17481748 infrastructure bank as established in chapter 12.2 of title 46 to support physical infrastructure that 20
17491749 is necessary to produce additional housing. All expenditures made with these funds must be for the 21
17501750 pre-development and development of site-related infrastructure for housing that meets affordable 22
17511751 housing pricing and/or income criteria and other criteria established by the department of housing. 23
17521752 Housing – Statewide Housing Plan. These funds shall be allocated to the development of a 24
17531753 statewide comprehensive housing plan to assess current and future housing needs, consider barriers 25
17541754 to home ownership and affordability, and identify services needed for increased investments toward 26
17551755 disproportionately impacted individuals and communities. These funds shall be used to support 27
17561756 municipal planning efforts to identify and cultivate viable sites and housing projects. 28
17571757 Quonset Development Corporation (QDC) 29
17581758 QDC – Port of Davisville. These funds shall be allocated to expand a program developing port 30
17591759 infrastructure and services at the Port of Davisville in Quonset in accordance with the corporation’s 31
17601760 master plan. 32
17611761 Executive Office of Health and Human Services (EOHHS) 33
17621762 EOHHS - Pediatric Recovery. These funds shall support a program to provide relief to pediatric 34
17631763
17641764
17651765 LC000671 - Page 49 of 53
17661766 providers in response to the decline in visitation and enrollment caused by the public health 1
17671767 emergency and incentivize providers to increase developmental and psychosocial behavioral 2
17681768 screenings. 3
17691769 EOHHS - Certified Community Behavioral Clinics. These funds shall be allocated to a program to 4
17701770 support certified community behavioral health clinics to bolster behavioral health supports, medical 5
17711771 screening and monitoring, and social services to particularly vulnerable populations in response to 6
17721772 a rise in mental health needs during the public health emergency. 7
17731773 Department of Children, Youth and Families (DCYF) 8
17741774 DCYF – Provider Workforce Stabilization. These funds shall be allocated to support workforce 9
17751775 stabilization supplemental wage payments and sign-on bonuses to eligible direct care and 10
17761776 supporting care staff of contracted service providers. 11
17771777 DCYF - Psychiatric Treatment Facility. These funds shall be allocated to expand existing 12
17781778 psychiatric residential treatment facility capacity to provide intensive residential treatment options 13
17791779 for adolescent girls and young women who face severe and complex behavioral health challenges. 14
17801780 Department of Health (DOH) 15
17811781 DOH – COVID-19 Operational Support. These funds shall be allocated to continue COVID-19 16
17821782 mitigation activities at the department of health and to address the public health impacts of the 17
17831783 pandemic in Rhode Island. 18
17841784 DOH - Public Health Clinics. Of these funds, $1,720,118 shall be allocated to the RI Free Clinic to 19
17851785 improve statewide access and quality of primary care for uninsured adults; to increase access to 20
17861786 dental care for uninsured adults integrated into medical care at the clinic; and, to build infrastructure 21
17871787 for telehealth and electronic medical records, Additionally, $2.0 million shall be allocated to Rhode 22
17881788 Island Public Health Foundation/DBA Open Door Health to support the purchase of existing land 23
17891789 and facilities in order to expand services for people who are disproportionately impacted by the 24
17901790 COVID-19 pandemic. These funds may be used to support the purchase of land, the costs of 25
17911791 acquiring a building or constructing a facility, as well as related costs. The terms and conditions of 26
17921792 the allocation shall require Rhode Island Public Health Foundation/DBA Open Door Health to 27
17931793 execute a purchase and sale agreement by June 30, 2024, for any part of the allocation that is used 28
17941794 for the purchase of land. For any part of the allocation that is used for the acquisition or construction 29
17951795 of a facility a contract for such purpose must be executed by June 30, 2024. Any part of the 30
17961796 allocation that is not used for the execution of a purchase and sale agreement or under contract for 31
17971797 the acquisition or construction of a facility shall be returned to the state by July 31, 2024. Any part 32
17981798 of the allocation that is unexpended by December 31, 2026, regardless of the purpose for which it 33
17991799 was obligated, shall be returned to the state no later than January 31, 2027. 34
18001800
18011801
18021802 LC000671 - Page 50 of 53
18031803 Department of Human Services (DHS) 1
18041804 DHS – Child Care Support. To address the adverse impact the pandemic has had on the child care 2
18051805 sector, the funds allocated to this program will provide retention bonuses for direct-care staff at 3
18061806 child care centers and licensed family providers in response to pandemic-related staffing shortages 4
18071807 and start up and technical assistance grants for family child care providers. Retention bonuses shall 5
18081808 be paid monthly or as often as administratively feasible, but not less than quarterly. The director of 6
18091809 the department of human services and the director of the department of children, youth and families 7
18101810 may waive any fees otherwise assessed upon child care provider applicants who have been awarded 8
18111811 the family child care provider incentive grant. The allocation to this program will also support 9
18121812 quality improvements, the creation of a workforce registry, and additional funds for educational 10
18131813 opportunities for direct care staff. 11
18141814 DHS – SNAP Retail Incentive Pilot. The funds allocated to the Supplemental Nutritional 12
18151815 Assistance Program (SNAP) Retail Incentive Pilot shall be used to reimburse the expenditures 13
18161816 made from general revenue prior to January 1, 2025, in support of the Rhode Island Eat Well, Be 14
18171817 Well Rewards Program. The Rhode Island Eat Well, Be Well Rewards Program is the first and 15
18181818 only statewide retail SNAP incentive program in the United States and provides SNAP recipients 16
18191819 an additional fifty cents ($0.50) for every one dollar ($1.00) of SNAP benefits spent on eligible 17
18201820 fresh fruit and vegetable purchases, up to twenty-five dollars ($25). 18
18211821 Department of Behavioral Healthcare, Developmental Disabilities and Hospitals (BHDDH) 19
18221822 BHDDH – Crisis Intervention Trainings. To respond to the increased volume of mental-health 20
18231823 related calls reported by police departments, these funds shall be allocated to the crisis intervention 21
18241824 training program to provide training every three years for law enforcement as well as continuing 22
18251825 education opportunities. 23
18261826 BHDDH - 9-8-8 Hotline. These funds shall be allocated for the creation and operation of a 9-8-8 24
18271827 hotline to maintain compliance with the National Suicide Hotline Designation Act of 2020 and the 25
18281828 Federal Communications Commission-adopted rules to assure that all citizens receive a consistent 26
18291829 level of 9-8-8 and crisis behavioral health services. 27
18301830 Rhode Island Department of Elementary and Secondary Education (ELSEC) 28
18311831 RIDE - Adult Education Providers. These funds shall be directly distributed through the office of 29
18321832 adult education to nonprofit adult education providers to expand access to educational programs 30
18331833 and literary services. 31
18341834 RIDE – Out of School Time Education Providers. These funds shall be directly distributed through 32
18351835 the office of student, community and academic supports to expand access to educational programs. 33
18361836 Office of Postsecondary Commissioner (OPC) 34
18371837
18381838
18391839 LC000671 - Page 51 of 53
18401840 OPC – RI Reconnect. These funds shall support a program to improve postsecondary degree and 1
18411841 credential attainment among working-age Rhode Islanders. The program will assist students in 2
18421842 addressing barriers to education completion, particularly among communities of color and lower 3
18431843 socio-economic strata. A portion of these funds will be used to address barriers to the attainment 4
18441844 of teacher certification as a second language education teacher, grades PK-12, and as an all grades 5
18451845 special education teacher. 6
18461846 OPC – RIC Cybersecurity Center. These funds shall support the establishment of the institute for 7
18471847 cybersecurity and emerging technologies at Rhode Island College, which will provide certificate, 8
18481848 baccalaureate, and master’s level courses with focuses on research and developing highly skilled 9
18491849 cybersecurity professionals. Funding shall be appropriated through the office of postsecondary 10
18501850 commissioner. 11
18511851 OPC – Fresh Start Scholarship. These funds shall support a program to provide scholarships to 12
18521852 adult students with some college credits, but no degree, with a focus on students who dropped-out 13
18531853 of the community college of Rhode Island. This program will target students who are not meeting 14
18541854 satisfactory academic progress requirements, which makes them ineligible for federal financial 15
18551855 assistance. 16
18561856 OPC – Foster Care Youth Scholarship. These funds shall support a last dollar scholarship program 17
18571857 for DCYF foster care youth exiting the system to attend Rhode Island college and would fully fund 18
18581858 tuition, room and board, and/or support services, including during the summer months. Funding 19
18591859 would be distributed through the Rhode Island college foundation. 20
18601860 Department of Public Safety (DPS) 21
18611861 DPS – Support for Survivors of Domestic Violence. These funds shall be allocated to invest in the 22
18621862 nonprofit community to provide additional housing, clinical and mental health services to victims 23
18631863 of domestic violence and sexual assault. This includes increased investments for therapy and 24
18641864 counseling, housing assistance, job training, relocation aid and case management. 25
18651865 Department of Transportation (DOT) 26
18661866 DOT - Municipal Roads Grant Program. These funds shall support a program to distribute grants 27
18671867 with a required local match for the replacement, rehabilitation, preservation, and maintenance of 28
18681868 existing roads, sidewalks, and bridges. These funds shall be distributed equally to each city and 29
18691869 town provided that each municipality is required to provide a sixty-seven percent (67%) match. 30
18701870 DOT – Turnpike and Bridge Authority – Safety Barriers Study. These funds shall be used by the 31
18711871 Turnpike and Bridge Authority to conduct a study to identify and evaluate the options to prevent 32
18721872 and address the risk of suicide on bridges under its purview. 33
18731873 DOT - RIPTA Operating Grant. These funds shall provide operating support to the Rhode Island 34
18741874
18751875
18761876 LC000671 - Page 52 of 53
18771877 public transit authority. 1
18781878 DOT - Washington Bridge Project. These funds shall support the non-federal share or matching 2
18791879 requirement on federal funds for priority transportation projects, including but not limited to the 3
18801880 Washington Bridge project. 4
18811881 Federal Funds - Capital Projects Fund 5
18821882 Department of Administration (DOA) 6
18831883 DOA - CPF Administration. These funds shall be allocated to the department of administration to 7
18841884 oversee the implementation of the capital projects fund award from the American Rescue Plan Act. 8
18851885 DOA – Municipal and Higher Ed Matching Community Learning Center Municipal Grant 9
18861886 Program. These funds shall be allocated to a matching fund program for cities and towns that 10
18871887 renovate or build a community wellness learning center that meets the work, education, and health 11
18881888 monitoring requirements identified by the U.S. Department of the Treasury. 12
18891889 Executive Office of Commerce (EOC) 13
18901890 EOC – Broadband. These funds shall be allocated to the executive office of commerce to invest in 14
18911891 broadband projects to provide high-speed, reliable internet to all Rhode Islanders. The secretary of 15
18921892 commerce, in partnership with the director of business regulation, will run a series of requests for 16
18931893 proposals for broadband infrastructure projects, providing funds to municipalities, public housing 17
18941894 authorities, business cooperatives and local internet service providers for projects targeted at those 18
18951895 unserved and underserved by the current infrastructure as defined by national telecommunications 19
18961896 and information administration standards using the evidentiary bases authorized by the United 20
18971897 States department of the treasury for the capital projects fund. This investment shall be used to 21
18981898 augment or provide a match for federal funds for broadband investment made available through the 22
18991899 Infrastructure Investment and Jobs Act. These funds shall be used in accordance with the statewide 23
19001900 broadband strategic plan and may not be obligated nor expended prior to its submission in 24
19011901 accordance with the requirements of the Rhode Island broadband development program set forth 25
19021902 in chapter 162 of title 42. 26
19031903 SECTION 6. The pandemic recovery office shall monitor the progress and performance of all 27
19041904 programs financed by the state fiscal recovery fund and the capital projects fund. On or before 28
19051905 October 31, 2023 through January 31, 2025, and quarterly thereafter until and including October 29
19061906 31, 2026, the office shall provide a report to the speaker of the house and senate president, with 30
19071907 copies to the chairpersons of the house and senate finance committees, on a quarterly basis, 31
19081908 identifying programs that are at risk of significant underspending or noncompliance with federal or 32
19091909 state requirements. Commencing with the report due on April 30, 2025, the report will be provided 33
19101910 to the speaker of the house and senate president, with copies to the chairpersons of the house and 34
19111911
19121912
19131913 LC000671 - Page 53 of 53
19141914 senate finance committees, biannually thereafter until and including October 31, 2026. The report, 1
19151915 at a minimum must include an assessment of how programs that are at risk can be remedied. In the 2
19161916 event that any state fiscal recovery fund program would put the state at risk of forfeiture of federal 3
19171917 funds, the governor may propose to reallocate reclassify funding from the at-risk program to the 4
19181918 unemployment insurance trust fund other eligible uses as determined by U.S. Treasury. This 5
19191919 proposal will be referred to the General Assembly within the first ten (10) days of November to go 6
19201920 into effect thirty (30) days hence, unless rejected by formal action of the house and senate acting 7
19211921 concurrently within that time. The governor will notify the General Assembly within thirty (30) 8
19221922 days of such reclassification. 9
19231923 SECTION 7. Notwithstanding any general laws to the contrary, the department of environmental 10
19241924 management shall transfer to the state controller the sum of three million dollars ($3,000,000) from 11
19251925 the underground storage tank trust fund restricted receipt account by June 30, 2025. 12
19261926 SECTION 8. Notwithstanding any general laws to the contrary, the Rhode Island student loan 13
19271927 authority shall transfer to the state controller by June 30, 2025, the sum of two million seven 14
19281928 hundred thousand dollars ($2,700,000). 15
19291929 SECTION 9. Notwithstanding any general laws to the contrary, the Rhode Island infrastructure 16
19301930 bank shall transfer to the state controller by June 30, 2025, the sum of two million dollars 17
19311931 ($2,000,000). 18
19321932 SECTION 10. Notwithstanding any general laws to the contrary, the department of revenue shall 19
19331933 transfer to the state controller by June 30, 2025, the sum of five hundred seventy nine thousand 20
19341934 seven hundred eighty eight dollars ($579,788) from the Marijuana Trust Fund restricted receipt 21
19351935 account. 22
19361936 SECTION 11. This article shall take effect upon passage. 23
19371937 ========
19381938 LC000671
19391939 ========