Rhode Island 2025 Regular Session

Rhode Island House Bill H5075 Latest Draft

Bill / Introduced Version Filed 01/16/2025

                             
 
 
 
2025 -- H 5075 
======== 
LC000671 
======== 
S T A T E O F R H O D E I S L A N D 
IN GENERAL ASSEMBLY 
JANUARY SESSION, A.D. 2025 
____________ 
 
A N   A C T 
RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2025 
Introduced By: Representative Marvin L. Abney 
Date Introduced: January 16, 2025 
Referred To: House Finance 
(Governor) 
 
It is enacted by the General Assembly as follows: 
ARTICLE 1 RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF 1 
FY 2025  2   
 
 
LC000671 - Page 2 of 53 
ARTICLE 1 1 
RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2025 2 
SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in this act, 3 
the following general revenue amounts are hereby appropriated out of any money in the treasury 4 
not otherwise appropriated to be expended during the fiscal year ending June 30, 2025. The 5 
amounts identified for federal funds and restricted receipts shall be made available pursuant to § 6 
35-4-22 and chapter 41 of title 42. For the purposes and functions hereinafter mentioned, the state 7 
controller is hereby authorized and directed to draw the state controller’s orders upon the general 8 
treasurer for the payment of such sums or such portions thereof as may be required from time to 9 
time upon receipt by the state controller of properly authenticated vouchers. 10 
 	FY 2025 FY 2025 FY 2025 11 
 	Enacted Change FINAL 12 
Administration 13 
Central Management 14 
General Revenues 	3,654,794 797,932 4,452,726 15 
Federal Funds 16 
Federal Funds 	33,000,000 0 33,000,000 17 
Federal Funds - State Fiscal Recovery Fund 18 
 Public Health Response Warehouse Support 778,347 1,150,625 1,928,972 19 
 Health Care Facilities 	10,000,000 0 10,000,000 20 
 Community Learning Center Programming  21 
 Support Grant 	2,000,000 0 2,000,000 22 
 Municipal Public Safety Infrastructure 0 7,333,768 7,333,768 23 
 Total - Central Management 49,433,141 9,282,325 58,715,466 24 
Legal Services 25 
General Revenues 	2,491,594 158,027   2,649,621 26 
Accounts and Control 27 
General Revenues 	5,355,257 253,964   5,609,221 28 
Restricted Receipts - OPEB Board Administration 155,811 (6,839) 148,972 29 
Restricted Receipts - Grants Management  30 
 Administration 	2,477,997 36,372 2,514,369 31 
 Total - Accounts and Control 7,989,065 283,497   8,272,562 32 
Office of Management and Budget 33 
General Revenues 	9,915,379 197,284   10,112,663 34   
 
 
LC000671 - Page 3 of 53 
Federal Funds 1 
Federal Funds 	101,250 0 101,250 2 
Federal Funds – Capital Projects Fund 3 
 CPF Administration 	484,149 2,640,104   3,124,253 4 
Federal Funds – State Fiscal Recovery Fund 5 
 Pandemic Recovery Office 	1,345,998 493,772   1,839,770 6 
Restricted Receipts 	300,000 0 300,000 7 
Other Funds 	617,223 557,597   1,174,820 8 
 Total - Office of Management and Budget 12,763,999 3,888,757   16,652,756 9 
Purchasing 10 
General Revenues 	4,232,292 56,930   4,289,222 11 
Restricted Receipts 	461,480 267,080   728,560 12 
Other Funds 	571,626 28,904   600,530 13 
 Total - Purchasing 	5,265,398 352,914   5,618,312 14 
Human Resources 15 
General Revenues 	943,668 4,084   947,752 16 
Personnel Appeal Board 17 
General Revenues 	159,290 (71) 159,219 18 
Information Technology 19 
General Revenues 	1,838,147 0     1,838,147 20 
Restricted Receipts 	3,379,840 8,246,510   11,626,350 21 
Total - Information Technology 	5,217,987 8,246,510   13,464,497 22 
Library and Information Services 23 
General Revenues 	1,949,487 59,554   2,009,041 24 
Federal Funds 	1,606,151 (27,693)  1,578,458 25 
Restricted Receipts 	6,990 0    6,990 26 
 Total - Library and Information Services 3,562,628 31,861   3,594,489  27 
Planning 28 
General Revenues 	1,175,750 4,201   1,179,951 29 
Federal Funds 	3,050 0 3,050 30 
Restricted Receipts 	50,000 50,000   100,000 31 
Other Funds 32 
 Air Quality Modeling 	24,000 0 24,000 33 
 Federal Highway - PL Systems Planning 3,597,529 127,414 3,724,943 34   
 
 
LC000671 - Page 4 of 53 
 State Transportation Planning Match 454,850 27,487 482,337 1 
 FTA - Metro Planning Grant 1,453,240 39,827 1,493,067 2 
 Total - Planning 	6,758,419 248,929   7,007,348  3 
General 4 
General Revenues 5 
 Miscellaneous Grants/Payments 510,405 (510,405) 0    6 
 Torts Court Awards 	1,350,000 0 1,350,000 7 
 Wrongful Conviction Awards 	811,446 0 811,446 8 
 Resource Sharing and State Library Aid 11,855,428 0 11,855,428  9 
 Library Construction Aid 	2,232,819 0 2,232,819 10 
Federal Funds- Capital Projects Fund 11 
 Community Learning Center Municipal  12 
 Grant Program 	0 79,639,111   79,639,111 13 
Restricted Receipts 	700,000 398,187   1,098,187 14 
Other Funds 15 
 Rhode Island Capital Plan Funds 16 
 Security Measures State Buildings 975,000 99,137   1,074,137 17 
 Energy Efficiency Improvements 1,000,000 (1,000,000) 0    18 
 Cranston Street Armory 	250,000 0 250,000 19 
 State House Renovations 	2,209,000 4,815,744   7,024,744 20 
 Zambarano Buildings and Campus 4,740,000 9,181,243   13,921,243 21 
 Replacement of Fueling Tanks 700,000 507,587   1,207,587 22 
 Environmental Compliance 	725,000 195,892   920,892 23 
 Big River Management Area 	754,154 166,155   920,309 24 
 Shepard Building Upgrades 	435,000 1,790,307   2,225,307 25 
 RI Convention Center Authority 3,590,000 0     3,590,000 26 
 Pastore Center Power Plant 	250,000 344,982   594,982 27 
 Accessibility - Facility Renovations 288,928 656,986   945,914 28 
 DoIT Enterprise Operations Center 6,550,000 361,968   6,911,968 29 
 Cannon Building 	700,000 0 700,000 30 
 Old State House 	2,000,000 437,783   2,437,783 31 
 State Office Building 	675,000 133,679   808,679 32 
 State Office Reorganization & Relocation 250,000 1,448,690   1,698,690 33 
 William Powers Building 	2,400,000 3,252,693   5,652,693 34   
 
 
LC000671 - Page 5 of 53 
 Pastore Center Non-Hospital Buildings Asset  1 
 Protection 	10,405,000 8,253,116   18,658,116 2 
 Washington County Government Center 800,000 122,863   922,863 3 
 Chapin Health Laboratory 	350,000 188,000   538,000 4 
 560 Jefferson Blvd Asset Protection 1,600,000 1,250,000   2,850,000 5 
 Arrigan Center 	75,000 42,080   117,080 6 
 Civic Center 	3,550,000 0 3,550,000 7 
 Pastore Center Buildings Demolition 9,900,000 497,925   10,397,925 8 
 Veterans Auditorium 	400,000 0 400,000 9 
 Pastore Center Hospital Buildings Asset  10 
 Protection 	2,400,000 (863,305)  1,536,695 11 
 Pastore Campus Infrastructure 22,195,000 18,758,431   40,953,431 12 
 Community Facilities Asset Protection 925,000 197,300   1,122,300 13 
 Zambarano LTAC Hospital 	7,099,677 1,462,514   8,562,191 14 
 Medical Examiners - New Facility 50,000 2,229,462   2,279,462 15 
 Group Home Replacement & Rehabilitation 5,000,000 988,070   5,988,070 16 
 Hospital Reorganization 	25,000,000 0 25,000,000 17 
 Expo Center 	1,220,000 0 1,220,000 18 
 Group Homes Consolidation 4,325,000 0 4,325,000 19 
 Statewide Facility Master Plan 500,000 607,069   1,107,069 20 
 BHDDH DD & Community Facilities – 21 
 Asset Protection 	0 294,872   294,872 22 
 BHDDH DD & Community Homes – Fire Code 0 143,473   143,473 23 
 BHDDH DD Regional Facilities – 24 
 Asset Protection 	0 340,998   340,998 25 
 BHDDH Substance Abuse Asset Protection 0 18,341  18,341 26 
 BHDDH Group Homes 	0 157,947   157,947 27 
 State Land Use Planning Study 	0 250,000   250,000 28 
 Total - General 	141,746,857 136,858,895   278,605,752 29 
Debt Service Payments 30 
General Revenues 	164,837,664 (5,329,893)  159,507,771 31 
Other Funds 32 
 Transportation Debt Service 32,887,674 1 32,887,675 33 
 Investment Receipts - Bond Funds 100,000 0 100,000 34   
 
 
LC000671 - Page 6 of 53 
 Total - Debt Service Payments 197,825,338 (5,329,892)  192,495,446 1 
Energy Resources 2 
General Revenues 	500,000 (500,000) 0 3 
Provided that $250,000 is allocated to support the electric bicycle rebate program and $250,000 is 4 
for the electric leaf blower rebate program.  5 
Federal Funds 	15,042,632 (15,042,632) 0  6 
Restricted Receipts 	25,217,475 (25,217,475) 0  7 
Other Funds 	4,064,322 (4,064,322) 0 8 
 Total - Energy Resources 	44,824,429 (44,824,429) 0 9 
Rhode Island Health Benefits Exchange 10 
General Revenues 	3,529,116 (1,497,514)  2,031,602 11 
Federal Funds  12 
Federal Funds 	10,758,473 0  10,758,473 13 
Federal Funds – State Fiscal Recovery Fund 14 
 Auto-Enrollment Program 	0 166,065 166,065  15 
Restricted Receipts 	16,139,854 1,674,514   17,814,368 16 
 Total - Rhode Island Health Benefits  17 
 Exchange 	30,427,443 343,065   30,770,508 18 
Division of Equity, Diversity & Inclusion 19 
General Revenues 	2,152,119 23,395   2,175,514 20 
Other Funds 	110,521 (9,172) 101,349 21 
 Total - Division of Equity, Diversity  22 
 & Inclusion 	2,262,640 14,223   2,276,863  23 
Capital Asset Management and Maintenance  24 
General Revenues 	9,931,679 5,544   9,937,223 25 
Statewide Personnel and Operations 26 
FEMA Contingency Reserve 27 
General Revenues 	5,000,000 0 5,000,000  28 
Pension Plan Revisions 29 
 General Revenues 	20,600,000 (20,600,000) 0    30 
 Federal Funds 	3,600,000 (3,600,000) 0 31 
 Restricted Receipts 	1,100,000 (1,100,000) 0 32 
 Other Funds 	2,200,000 (2,200,000) 0 33 
Contract Reserve 34   
 
 
LC000671 - Page 7 of 53 
 General Revenues 	0 11,234,778   11,234,778  1 
 Federal Funds 	0 567,862   567,862 2 
 Restricted Receipts 	0 132,476   132,476 3 
 Other Funds 	0 217,471   217,471 4 
 Total - Statewide Personnel and Operations 32,500,000 (15,347,413)  17,152,587 5 
 Grand Total - Administration 554,103,575 94,216,826   648,320,401  6 
Office of Energy Resources   7 
General Revenues 	0 500,000   500,000 8 
Provided that $250,000 is allocated to support the electric bicycle rebate program and $250,000 is 9 
for the electric leaf blower rebate program.  10 
Federal Funds  11 
Federal Funds 	0 21,404,650   21,404,650  12 
Federal Funds – State Fiscal Recovery Fund 13 
Electric Heat Pump Grant Program 	0 14,033,712 14,033,712 14 
Restricted Receipts 	0 26,431,400   26,431,400 15 
Other Funds 16 
 National Electric Vehicle Infrastructure Formula  17 
 Program 	0 4,674,978   4,674,978 18 
 Rhode Island Capital Plan Funds  19 
 Energy Efficiency Improvements 	0 1,329,411   1,329,411 20 
 Grand Total - Energy Resources 	0 68,374,151   68,374,151 21 
Business Regulation 22 
Central Management 23 
General Revenues 	3,999,763 136,544   4,136,307 24 
Banking Regulation 25 
General Revenues 	1,904,080 114,285   2,018,365  26 
Restricted Receipts 	63,000 (14,500) 48,500 27 
 Total - Banking Regulation 	1,967,080 99,785   2,066,865 28 
Securities Regulation 29 
General Revenues 	880,722 69,016   949,738 30 
Insurance Regulation 31 
General Revenues 	4,844,248 228,325   5,072,573 32 
Restricted Receipts 	1,872,951 (255,413)  1,617,538 33 
 Total - Insurance Regulation 6,717,199 (27,088)  6,690,111 34   
 
 
LC000671 - Page 8 of 53 
Office of the Health Insurance Commissioner 1 
General Revenues 	3,058,281 162,315   3,220,596  2 
Federal Funds 	403,180 10,000   413,180 3 
Restricted Receipts 	527,468 42,859   570,327 4 
 Total - Office of the Health Insurance  5 
 Commissioner 	3,988,929 215,174   4,204,103 6 
Board of Accountancy 7 
General Revenues 	5,490 0 5,490 8 
Commercial Licensing and Gaming and Athletics Licensing 9 
General Revenues 	949,709 261,856   1,211,565 10 
Restricted Receipts 	1,046,895 (40,122)  1,006,773 11 
 Total - Commercial Licensing and Gaming  12 
 and Athletics Licensing 	1,996,604 221,734   2,218,338 13 
Building, Design and Fire Professionals 14 
General Revenues 	8,449,335 (341,477)  8,107,858 15 
Federal Funds 	345,863 503   346,366 16 
Restricted Receipts 	1,948,472 117,086   2,065,558 17 
Other Funds 18 
 Quonset Development Corporation 67,300 (16,614) 50,686 19 
 Rhode Island Capital Plan Funds 20 
 Fire Academy Expansion 	7,056,000 30,720   7,086,720  21 
Total - Building, Design and Fire Professionals 17,866,970 (209,782)  17,657,188 22 
Office of Cannabis Regulation 23 
Restricted Receipts 	6,697,782 350,047   7,047,829 24 
 Grand Total - Business Regulation 44,120,539 855,430   44,975,969  25 
Executive Office of Commerce 26 
Central Management 27 
General Revenues 	2,264,703 50,640   2,315,343  28 
Quasi-Public Appropriations 29 
General Revenues 30 
 Rhode Island Commerce Corporation 8,506,041 0 8,506,041 31 
 Airport Impact Aid 	1,010,036 0 1,010,036 32 
Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be distributed 33 
to each airport serving more than 1,000,000 passengers based upon its percentage of the total 34   
 
 
LC000671 - Page 9 of 53 
passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%) of 1 
the first $1,000,000 shall be distributed based on the share of landings during calendar year 2024 2 
at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport, 3 
T.F. Green International Airport and Westerly Airport, respectively. The Rhode Island commerce 4 
corporation shall make an impact payment to the towns or cities in which the airport is located 5 
based on this calculation. Each community upon which any part of the above airports is located 6 
shall receive at least $25,000. 7 
 STAC Research Alliance 	900,000 0 900,000 8 
 Innovative Matching Grants/Internships 1,000,000 0 1,000,000 9 
 I-195 Redevelopment District Commission 1,245,050 0 1,245,050 10 
 Polaris Manufacturing Grant 	500,000 0 500,000 11 
 East Providence Waterfront Commission 50,000 0 50,000 12 
 Urban Ventures 	140,000 0 140,000 13 
 Chafee Center at Bryant 	476,200 0 476,200 14 
 Blackstone Valley Visitor Center 75,000 0 75,000 15 
 Municipal Infrastructure Grant Program 3,000,000 0 3,000,000 16 
 Infrastructure Bank – Statewide Coastal  17 
 Resiliency Plan 	750,000 0 750,000 18 
 Industrial Recreational Building Authority  19 
 Obligations 	452,553 0 452,553 20 
Federal Funds - State Fiscal Recovery Fund 21 
 Port of Davisville 	0 45,635,990   45,635,990  22 
Other Funds 23 
Rhode Island Capital Plan Funds 24 
 I-195 Redevelopment District Commission 646,180 357,329   1,003,509 25 
 I-195 Park Improvements 	3,000,000 0 3,000,000  26 
 Quonset Carrier Pier 	2,250,000 0 2,250,000 27 
 Quonset Infrastructure 	2,500,000 0 2,500,000  28 
 Total - Quasi-Public Appropriations 26,501,060 45,993,319   72,494,379 29 
Economic Development Initiatives Fund 30 
General Revenues 31 
Innovation Initiative 	1,000,000 0 1,000,000  32 
Rebuild RI Tax Credit Fund 	10,085,000 0 10,085,000 33 
Small Business Promotion 	750,000 0 750,000 34   
 
 
LC000671 - Page 10 of 53 
Destination Marketing 	1,400,000 0 1,400,000 1 
Federal Funds 2 
Federal Funds 	20,000,000 0 20,000,000 3 
Federal Funds - State Fiscal Recovery Fund 4 
Assistance to Impacted Industries  	2,000,000 1   2,000,001 5 
Total - Economic Development Initiatives Fund 35,235,000 1   35,235,001 6 
Commerce Programs 7 
General Revenues 8 
Wavemaker Fellowship 	4,076,400 0 4,076,400  9 
 Provided that at least $500,000 shall be reserved for awards for medical doctor, nurse 10 
practitioner, and physician assistant healthcare applicants who provide primary care services as 11 
defined in § 42-64.26-3.   12 
Air Service Development Fund 	1,200,000 0 1,200,000 13 
Main Street RI Streetscape Improvement Fund 1,000,000 0 1,000,000 14 
Minority Business Accelerator 	500,000 0 500,000 15 
Federal Funds 16 
Federal Funds – Capital Projects Fund 17 
Broadband 	0 25,786,500 25,786,500 18 
Federal Funds - State Fiscal Recovery Fund 19 
Minority Business Accelerator 	0 2,406,662   2,406,662 20 
Bioscience Investments 	0 42,999,400   42,999,400 21 
Small Business Assistance 	0 2,457,517   2,457,517 22 
Total - Commerce Programs 	6,776,400 73,650,079   80,426,479  23 
Grand Total - Executive Office of Commerce 70,777,163 119,694,039  190,471,202 24 
Housing 25 
General Revenues 	9,840,596 (672,883)  9,167,713 26 
Federal Funds 27 
Federal Funds 	18,530,670 (124,406)  18,406,264 28 
Federal Funds – State Fiscal Recovery Fund 29 
Homelessness Assistance Program 	17,300,000 5,795,840   23,095,840 30 
Development of Affordable Housing 	0 60,055,876 60,055,876 31 
Home Repair and Community Revitalization 	0 17,502,101 17,502,101 32 
Homelessness Infrastructure 	0 17,615,951 17,615,95133 
 Housing Related Infrastructure 	0 3,000,000 3,000,000 34   
 
 
LC000671 - Page 11 of 53 
Municipal Homelessness Support Initiative 	0 1,887,465 1,887,465 1 
 Municipal Planning 	0 2,300,000 2,300,000 2 
Predevelopment and Capacity Building 	0 256,825 256,825 3 
Preservation of Affordable Housing Units 	0 500,000 500,000 4 
Proactive Housing Development 	0 1,400,000 1,400,000 5 
Site Acquisition 	0 900 900 6 
Statewide Housing Plan 	0 1,961,351 1,961,351 7 
Targeted Housing Development 	0 26,000,000 26,000,000 8 
Workforce Housing 	0 16,327,497 16,327,497 9 
Restricted Receipts 	12,664,150 -    12,664,150 10 
Grand Total - Housing 	58,335,416 153,806,517   212,141,933 11 
Labor and Training 12 
Central Management 13 
General Revenues 	1,563,445 (7,028)  1,556,417 14 
Restricted Receipts 	305,765 170,565   476,330 15 
Total - Central Management 	1,869,210 163,537   2,032,747 16 
Workforce Development Services 17 
General Revenues 	1,109,430 5,176   1,114,606 18 
 Provided that $200,000 of this amount is used to support Year Up. 19 
Federal Funds 	23,836,453 2,996,115   26,832,568 20 
Other Funds 	0 44,531  44,531  21 
Total - Workforce Development Services 24,945,883 3,045,822   27,991,705 22 
Workforce Regulation and Safety 23 
General Revenues 	4,833,768 186,338   5,020,106  24 
Income Support 25 
General Revenues 	3,692,213 255,036   3,947,249 26 
Federal Funds 	18,875,141 7,316,530   26,191,671 27 
Restricted Receipts 	2,721,683 1,653,177   4,374,860 28 
Other Funds  29 
Temporary Disability Insurance Fund 278,906,931 (167,513)  278,739,418 30 
Employment Security Fund 	222,700,000 8,250,000   230,950,000 31 
Total - Income Support 	526,895,968 17,307,230   544,203,198  32 
Injured Workers Services 33 
Restricted Receipts 	10,630,130 360,638   10,990,768 34   
 
 
LC000671 - Page 12 of 53 
Labor Relations Board 1 
General Revenues 	541,797 16,290   558,087 2 
Governor’s Workforce Board 3 
General Revenues 	6,050,000 2,201,728   8,251,728 4 
Provided that $600,000 of these funds shall be used for enhanced training for direct care and support 5 
services staff to improve resident quality of care and address the changing health care needs of 6 
nursing facility residents due to higher acuity and increased cognitive impairments pursuant to § 7 
23-17.5-36. 8 
Federal Funds – State Fiscal Recovery Fund 9 
Enhanced Real Jobs 	0 5,943,056 5,943,056  10 
Restricted Receipts 	18,304,506 4,230,860   22,535,366 11 
Total - Governor’s Workforce Board 24,354,506 12,375,644   36,730,150 12 
Grand Total - Labor and Training 	594,071,262 33,455,499   627,526,761 13 
Department of Revenue 14 
Director of Revenue 15 
General Revenues 	2,883,605 47,165   2,930,770 16 
Office of Revenue Analysis 17 
General Revenues 	1,015,848 85,700   1,101,548 18 
Lottery Division 19 
Other Funds 20 
Other Funds 	422,981,930 24,049,073   447,031,003  21 
Rhode Island Capital Plan Funds 22 
Lottery Building Enhancements 	690,000 (60,862) 629,138 23 
Total - Lottery Division 	423,671,930 23,988,211   447,660,141 24 
Municipal Finance 25 
General Revenues 	2,241,697 (415,854)  1,825,843 26 
Taxation 27 
General Revenues 	35,972,773 179,004   36,151,777  28 
Restricted Receipts 	4,826,512 (166,033)  4,660,479 29 
Other Funds 30 
Motor Fuel Tax Evasion 	175,000 0 175,000 31 
Total - Taxation 	40,974,285 12,971   40,987,256 32 
Registry of Motor Vehicles 33 
General Revenues 	31,206,744 4,034,290   35,241,034 34   
 
 
LC000671 - Page 13 of 53 
Federal Funds 	805,667 (77,575) 728,092 1 
Restricted Receipts 	3,659,640 220,000   3,879,640 2 
Total - Registry of Motor Vehicles 	35,672,051 4,176,715   39,848,766 3 
State Aid 4 
General Revenues 5 
Distressed Communities Relief Fund 12,384,458 0 12,384,458  6 
Payment in Lieu of Tax Exempt Properties 49,201,412 0 49,201,412 7 
Motor Vehicle Excise Tax Payments 234,712,307 6 234,712,313 8 
Property Revaluation Program 	1,887,448 0 1,887,448 9 
Tangible Tax Exemption Program 	28,000,000 (2,096,772)  25,903,228 10 
Restricted Receipts 	995,120 0 995,120 11 
Total - State Aid 	327,180,745 (2,096,766)  325,083,979 12 
Collections 13 
General Revenues 	965,438 (16,677) 948,761 14 
 Grand Total - Revenue 	834,605,599 25,781,465   860,387,064 15 
Legislature 16 
General Revenues 	53,358,280 10,788,584   64,146,864  17 
Restricted Receipts 	2,431,651 158,758   2,590,409 18 
 Grand Total - Legislature 	55,789,931 10,947,342   66,737,273 19 
Lieutenant Governor 20 
General Revenues 	1,447,015 (76,912)  1,370,103 21 
Secretary of State 22 
Administration 23 
General Revenues 	5,076,740 384,272   5,461,012 24 
Provided that $100,000 be allocated to support the Rhode Island Council for the Humanities for 25 
grant making to civic and cultural organizations, and $50,000 to support Rhode Island’s 26 
participation in the We the People Civics Challenge. 27 
Corporations 28 
General Revenues 	2,807,730 36,451   2,844,181 29 
State Archives 30 
General Revenues 	349,562 5,070   354,632 31 
Restricted Receipts 	384,347 9,315   393,662 32 
Other Funds 33 
Rhode Island Capital Plan Funds 34   
 
 
LC000671 - Page 14 of 53 
Rhode Island Archives and History Center 500,000 0 500,000 1 
Total - State Archives 	1,233,909 14,385   1,248,294 2 
Elections and Civics 3 
General Revenues 	2,689,990 (19,106)  2,670,884  4 
Federal Funds 	2,001,207 0     2,001,207 5 
Total - Elections and Civics 	4,691,197 (19,106)  4,672,091 6 
State Library 7 
General Revenues 	649,250 2,486   651,736 8 
Provided that $125,000 be allocated to support the Rhode Island Historical Society and $18,000 be 9 
allocated to support the Newport Historical Society, pursuant to §§ 29-2-1 and 29-2-2, and $25,000 10 
be allocated to support the Rhode Island Black Heritage Society. 11 
Office of Public Information 12 
General Revenues 	888,969 (64,230) 824,739 13 
Receipted Receipts 	25,000 0 25,000 14 
Total - Office of Public Information 	913,969 (64,230) 849,739 15 
Grand Total - Secretary of State 	15,372,795 354,258   15,727,053 16 
General Treasurer 17 
Treasury 18 
General Revenues 19 
General Revenues 	3,022,950 156,313   3,179,263 20 
Medical Debt Relief 	1,000,000 0 1,000,000 21 
Provided that unexpended or unencumbered balances as of June 30, 2025 are hereby reappropriated 22 
to the following fiscal year. 23 
Federal Funds 	335,037 8,779   343,816 24 
Other Funds 25 
Temporary Disability Insurance Fund 	247,266 (8,275) 238,991  26 
Tuition Savings Program - Administration 353,760 16,155   369,915 27 
Total -Treasury 	4,959,013 172,972   5,131,985 28 
State Retirement System 29 
Restricted Receipts 30 
Admin Expenses - State Retirement System 11,808,078 366,679   12,174,757 31 
Retirement - Treasury Investment Operations 2,149,961 150,864   2,300,825 32 
Defined Contribution - Administration 287,609 (26,029) 261,580 33 
Total - State Retirement System 	14,245,648 491,514   14,737,162  34   
 
 
LC000671 - Page 15 of 53 
Unclaimed Property 1 
Restricted Receipts 	2,981,837 123,688   3,105,525 2 
Crime Victim Compensation  3 
General Revenues 	892,383 29,071   921,454 4 
Federal Funds 	427,993 15,000   442,993 5 
Restricted Receipts 	380,000 (130,000) 250,000 6 
Total - Crime Victim Compensation 	1,700,376 (85,929)  1,614,447 7 
Grand Total - General Treasurer 	23,886,874 702,245   24,589,119 8 
Board of Elections 9 
General Revenues 	5,682,615 44,023   5,726,638 10 
Rhode Island Ethics Commission 11 
General Revenues 	2,234,502 91,667   2,326,169 12 
Office of Governor 13 
General Revenues 14 
General Revenues 	8,321,265 502,554   8,823,819 15 
Contingency Fund 	150,000 0 150,000 16 
Grand Total - Office of Governor 	8,471,265 502,554   8,973,819 17 
Commission for Human Rights 18 
General Revenues 	2,055,616 88,186   2,143,802 19 
Federal Funds 	450,110 97,750   547,860 20 
Grand Total - Commission for Human Rights 2,505,726 185,936   2,691,662 21 
Public Utilities Commission 22 
Federal Funds 	711,984 14,133   726,117 23 
Restricted Receipts 	13,895,536 421,324   14,316,860 24 
Grand Total - Public Utilities Commission 14,607,520 435,457   15,042,977 25 
Office of Health and Human Services 26 
Central Management 27 
General Revenues 	58,336,613 (1,205,794)  57,130,819  28 
 Provided that $250,000 will be available for the Hospital Care Transitions Initiative if the 29 
program receives approval for Medicaid match and $275,000 to assist nonprofit nursing facilities 30 
transition licensed occupancy availability from nursing home beds to assisted living ones, of which 31 
$200,000 shall be provided to Linn Health & Rehabilitation. 32 
Federal Funds  33 
Federal Funds 	210,410,919 6,678,913   217,089,832  34   
 
 
LC000671 - Page 16 of 53 
Federal Funds – State Fiscal Recovery Fund 1 
Certified Community Behavioral Health Clinics 0 6,959,131 6,959,131 2 
Pediatric Recovery 	0 129 129 3 
Restricted Receipts 	47,669,671 (612,326)  47,057,345 4 
 Provided that $5.0 million is for Children’s Mobile Response and Stabilization Services 5 
(MRSS) subject to CMS approval. Children’s MRSS program provides on-demand crisis 6 
intervention services in any setting in which a behavioral health crisis is occurring including homes, 7 
schools and hospital emergency departments. This state sanctioned mobile crisis service for 8 
children and youth ages 2-21 shall be delivered through Care Coordination Agreements with an 9 
organization that is certified as an Emergency Service Provider pursuant to Title 40.1, Chapter 5-10 
6(a)(2) of the General Laws of Rhode Island and 214-RICR-40-00-6 and has previously 11 
participated in the state’s Children’s MRSS pilot program, and $250,000 shall be for the executive 12 
office to develop an Olmstead Plan. 13 
 Total - Central Management 316,417,203 11,820,053   328,237,256 14 
Medical Assistance 15 
General Revenues 16 
Managed Care 	456,944,195 (6,661,537)  450,282,658  17 
Hospitals 	124,241,089 2,147,794   126,388,883 18 
Nursing Facilities 	173,311,380 11,970,720 185,282,100 19 
Home and Community Based Services 97,185,377 3,377,473 100,562,850 20 
Other Services 	162,460,512 (21,699,418)  140,761,094 21 
Pharmacy 	96,904,515 (3,854,946)  93,049,569 22 
Rhody Health 	247,034,551 (9,559,513)  237,475,038 23 
Federal Funds 24 
Managed Care 	613,138,381 (4,921,040)  608,217,341 25 
Hospitals 	242,897,784 9,752,204   252,649,988 26 
Nursing Facilities 	220,488,620 15,229,280 235,717,900 27 
Home and Community Based Services 124,018,299 3,918,851 127,937,150  28 
Other Services 	789,376,252 (63,748,718)  725,627,534 29 
Pharmacy 	(404,515) 1,154,946   750,431 30 
Rhody Health 	312,007,950 (2,586,615)  309,421,335 31 
Other Programs 	31,921,606 (581,387)  31,340,219 32 
Restricted Receipts 	9,808,674 3,601,728   13,410,402 33 
Total - Medical Assistance 	3,701,334,670 (62,460,178)  3,638,874,492 34   
 
 
LC000671 - Page 17 of 53 
 Grand Total - Office of Health and  1 
 Human Services 	4,017,751,873 (50,640,125)  3,967,111,748 2 
Children, Youth and Families 3 
Central Management 4 
General Revenues 	15,565,996 3,828,383   19,394,379 5 
The director of the department of children, youth and families shall provide to the speaker of the 6 
house and president of the senate at least every sixty (60) days beginning September 1, 2021, a 7 
report on its progress implementing the accreditation plan filed in accordance with § 42-72-5.3 and 8 
any projected changes needed to effectuate that plan. The report shall, at minimum, provide data 9 
regarding recruitment and retention efforts including attaining and maintaining a diverse 10 
workforce, documentation of newly filled and vacated positions, and progress towards reducing 11 
worker caseloads. 12 
Federal Funds 13 
Federal Funds 	8,718,289 6,964,234   15,682,523 14 
Federal Funds - State Fiscal Recovery Fund 15 
Provider Workforce Stabilization 	1,200,000 767,672   1,967,672 16 
Total - Central Management 	25,484,285 11,560,289   37,044,574 17 
Children's Behavioral Health Services 18 
General Revenues 	7,732,064 (465,500)  7,266,564 19 
Federal Funds  20 
Federal Funds 	9,693,607 (1,239,823)  8,453,784  21 
Federal Funds - State Fiscal Recovery Fund 22 
Psychiatric Residential Treatment Facility 	0 5,781,955   5,781,955 23 
 Total - Children's Behavioral Health Services 17,425,671 4,076,632   21,502,303 24 
Youth Development Services 25 
General Revenues 	22,893,954 1,764,219   24,658,173 26 
Federal Funds 	224,837 19,755   244,592 27 
Restricted Receipts 	144,986 (143,486) 1,500 28 
Other Funds 29 
Rhode Island Capital Plan Funds 30 
Training School Asset Protection 	250,000 127,152   377,152 31 
Residential Treatment Facility 	15,000,000 13,591,079   28,591,079  32 
Total - Youth Development Services 38,513,777 15,358,719   53,872,496 33 
Child Welfare 34   
 
 
LC000671 - Page 18 of 53 
General Revenues 	214,966,186 (5,132,846)  209,833,340 1 
Federal Funds 	101,906,773 (13,686,826)  88,219,947 2 
Restricted Receipts 	558,571 917,877   1,476,448 3 
Total - Child Welfare 	317,431,530 (17,901,795)  299,529,735 4 
Higher Education Incentive Grants 5 
General Revenues 	200,000 0 200,000 6 
Provided that these funds and any unexpended or unencumbered previous years’ funding are to be 7 
used exclusively to fund awards to eligible youth. 8 
Grand Total - Children, Youth and Families 399,055,263 13,093,845   412,149,108 9 
Health 10 
Central Management 11 
General Revenues 12 
General Revenues 	3,569,508 75,186 3,644,694  13 
Primary Care Training Sites Program 2,700,000 2,332   2,702,332 14 
Provided that unexpended or unencumbered balances as of June 30, 2025 are hereby reappropriated 15 
to the following fiscal year. 16 
Federal Funds 	9,348,930 (1,975,351)  7,373,579 17 
Restricted Receipts 	18,260,961 1,227,754   19,488,715 18 
Provided that the disbursement of any indirect cost recoveries on federal grants budgeted in this 19 
line item that are derived from grants authorized under The Coronavirus Preparedness and 20 
Response Supplemental Appropriations Act (P.L. 116-123); The Families First Coronavirus 21 
Response Act (P.L. 116-127); The Coronavirus Aid, Relief, and Economic Security Act (P.L. 116- 22 
136); The Paycheck Protection Program and Health Care Enhancement Act (P.L. 116-139); the 23 
Consolidated Appropriations Act, 2021 (P.L. 116-260); and the American Rescue Plan Act of 2021 24 
(P.L. 117-2), are hereby subject to the review and prior approval of the director of management and 25 
budget. No obligation or expenditure of these funds shall take place without such approval. 26 
Total - Central Management 	33,879,399 (670,079)  33,209,320 27 
Community Health and Equity 28 
General Revenues 	1,151,326 11,217   1,162,543 29 
Federal Funds  30 
Federal Funds 	83,451,102 7,743,317   91,194,419  31 
Federal Funds - State Fiscal Recovery Fund 32 
Public Health Clinics 	0 984,027   984,027   33 
Restricted Receipts 	80,924,334 (16,867,302)  64,057,032 34   
 
 
LC000671 - Page 19 of 53 
Total - Community Health and Equity 165,526,762 (8,128,741)  157,398,021  1 
Environmental Health 2 
General Revenues 	7,155,472 138,305   7,293,777  3 
Federal Funds 	11,442,251 3,114,788   14,557,039 4 
Restricted Receipts 	968,283 43,075   1,011,358 5 
Total - Environmental Health 	19,566,006 3,296,168   22,862,174 6 
Health Laboratories and Medical Examiner 7 
General Revenues 	13,340,120 218,938   13,559,058 8 
Federal Funds 	2,515,810 589,112   3,104,922 9 
Other Funds 10 
Rhode Island Capital Plan Funds 11 
Health Laboratories & Medical Examiner  12 
Equipment 	800,000 5,013   805,013  13 
New Health Laboratory Building 	2,221,762 633,430   2,855,192 14 
Total - Health Laboratories and Medical Examiner 18,877,692 1,446,493   20,324,185 15 
Customer Services 16 
General Revenues 	8,969,365 (49,469)  8,919,896 17 
Federal Funds 	7,882,616 151,072   8,033,688 18 
Restricted Receipts 	6,103,607 2,875,715   8,979,322 19 
Total - Customer Services 	22,955,588 2,977,318   25,932,906 20 
Policy, Information and Communications 21 
General Revenues 	998,588 29,401   1,027,989 22 
Federal Funds 	4,095,600 (151,099)  3,944,501 23 
Restricted Receipts 	1,812,550 (40,489)  1,772,061 24 
Total - Policy, Information and Communications 6,906,738 (162,187)  6,744,551 25 
Preparedness, Response, Infectious Disease & Emergency Services 26 
General Revenues 	2,169,568 53,500   2,223,068 27 
Federal Funds 	17,503,333 1,047,588   18,550,921 28 
Total - Preparedness, Response, Infectious  29 
Disease & Emergency Services 	19,672,901 1,101,088   20,773,989  30 
COVID-19 31 
Federal Funds 32 
Federal Funds 	68,869,887 19,473,904   88,343,791  33 
Federal Funds - State Fiscal Recovery Fund 34   
 
 
LC000671 - Page 20 of 53 
COVID-19 Operational Support 	0 12,233,311   12,233,311 1 
Total – COVID-19 	68,869,887   31,707,215   100,577,102 2 
Grand Total - Health 	356,254,973 31,567,275   387,822,248  3 
Human Services 4 
Central Management 5 
General Revenues 	6,793,641 (462,857)  6,330,784 6 
Of this amount, $400,000 is to support the domestic violence prevention fund to provide direct 7 
services through the Coalition Against Domestic Violence, $25,000 for the Center for Southeast 8 
Asians, $450,000 to support Project Reach activities provided by the RI Alliance of Boys and Girls 9 
Clubs, $300,000 is for outreach and supportive services through Day One, $800,000 is for food 10 
collection and distribution through the Rhode Island Community Food Bank, $500,000 for services 11 
provided to the homeless at Crossroads Rhode Island, $600,000 for the Community Action Fund, 12 
$250,000 is for the Institute for the Study and Practice of Nonviolence’s Reduction Strategy, 13 
$200,000 to provide operational support to the United Way’s 211 system, $125,000 is to support 14 
services provided to the immigrant and refugee population through Higher Ground International, 15 
and $50,000 is for services provided to refugees through the Refugee Dream Center and $100,000 16 
for the Substance Use and Mental Health Leadership Council of RI.  17 
The director of the department of human services shall provide to the speaker of the house, 18 
president of the senate, and chairs of the house and senate finance committees at least every sixty 19 
(60) days beginning August 1, 2022, a report on its progress in recruiting and retaining customer 20 
serving staff. The report shall include: documentation of newly filled and vacated positions, 21 
including lateral transfers, position titles, civil service information, including numbers of eligible 22 
and available candidates, plans for future testing and numbers of eligible and available candidates 23 
resulting from such testing, impacts on caseload backlogs and call center wait times, as well as 24 
other pertinent information as determined by the director. 25 
Federal Funds 	8,012,780 33,689   8,046,469 26 
Of this amount, $3.0 million is to sustain Early Head Start and Head Start programs. 27 
Restricted Receipts 	300,000 1,473,640   1,773,640 28 
Total - Central Management 	15,106,421 1,044,472   16,150,893 29 
Child Support Enforcement 30 
General Revenues 	4,624,506 (1,318,723)  3,305,783 31 
Federal Funds 	9,988,214 455,814   10,444,028 32 
Restricted Receipts 	3,823,859 1,177,659   5,001,518 33 
Total - Child Support Enforcement 	18,436,579 314,750   18,751,329 34   
 
 
LC000671 - Page 21 of 53 
Individual and Family Support 1 
General Revenues 	44,747,836 3,400,377   48,148,213  2 
Federal Funds 3 
Federal Funds 	130,770,837 17,902,092   148,672,929 4 
Federal Funds - State Fiscal Recovery Fund  5 
 Child Care Support 	0 2,689,791 2,689,791 6 
Restricted Receipts 	705,708 (85,000) 620,708 7 
Other Funds 8 
Food Stamp Bonus Funding 	298,874 (298,874) -   9 
 Rhode Island Capital Plan Funds 10 
Blind Vending Facilities 	165,000 73,773   238,773  11 
 Total - Individual and Family Support 176,688,255 23,682,159   200,370,414 12 
Office of Veterans Services 13 
General Revenues 	32,935,642 11,519   32,947,161 14 
Of this amount, $200,000 is to provide support services through veterans’ organizations, $50,000 15 
is to support Operation Stand Down, and $100,000 is to support the Veterans Services Officers 16 
(VSO) program through the Veterans of Foreign Wars. 17 
Federal Funds 	16,618,112 (429,470)  16,188,642 18 
Restricted Receipts 	1,360,000 907,294   2,267,294 19 
  Other Funds 20 
 Rhode Island Capital Plan Funds 21 
 Veterans Home Asset Protection 760,000 139,669   899,669 22 
 Veterans Memorial Cemetery Asset Protection 500,000 19,547   519,547 23 
 Total - Office of Veterans Services 52,173,754 648,559   52,822,313 24 
Health Care Eligibility 25 
General Revenues 	10,634,812 (881,607)  9,753,205 26 
Federal Funds 	16,821,865 733,061   17,554,926 27 
 Total - Health Care Eligibility 27,456,677 (148,546)  27,308,131 28 
Supplemental Security Income Program 29 
General Revenues 	16,588,320 58,487   16,646,807 30 
Rhode Island Works 31 
General Revenues 	10,139,902 (19,105)  10,120,797 32 
Federal Funds 	97,508,826 (491,583)  97,017,243 33 
Total - Rhode Island Works 	107,648,728 (510,688)  107,138,040 34   
 
 
LC000671 - Page 22 of 53 
Other Programs 1 
General Revenues  2 
General Revenues 	2,102,900 (203,730)  1,899,170 3 
Retail SNAP Incentives Pilot Program 	0 3,811,980   3,811,980 4 
Federal Funds  5 
Federal Funds 	361,440,000 11,379,147   372,819,147 6 
Federal Funds - State Fiscal Recovery Fund 7 
 Retail SNAP Incentives Pilot Program 0 4,500,000 4,500,000 8 
Restricted Receipts 	8,000 0 8,000 9 
Total - Other Programs 	363,550,900 19,487,397   383,038,297 10 
Office of Healthy Aging 11 
General Revenues 	14,223,241 141,203   14,364,444 12 
Of this amount, $325,000 is to provide elder services, including respite, through the Diocese of 13 
Providence; $40,000 is for ombudsman services provided by the Alliance for Long Term Care in 14 
accordance with chapter 66.7 of title 42; $85,000 is for security for housing for the elderly in 15 
accordance with § 42-66.1-3; and $1,400,000 is for Senior Services Support and $680,000 is for 16 
elderly nutrition, of which $630,000 is for Meals on Wheels. 17 
Federal Funds 	18,548,799 844,499   19,393,298 18 
Restricted Receipt 	46,200 183,215   229,415 19 
Other Funds 20 
Intermodal Surface Transportation Fund 4,273,680 18,396   4,292,076 21 
The Office shall reimburse the Rhode Island public transit authority for the elderly/disabled 22 
transportation program expenses no later than fifteen (15) days of the authority’s submission of a 23 
request for payment. 24 
Total - Office of Healthy Aging 	37,091,920 1,187,313   38,279,233 25 
Grand Total - Human Services 	814,741,554 45,763,903   860,505,457 26 
Behavioral Healthcare, Developmental Disabilities and Hospitals 27 
Central Management 28 
General Revenues 	2,780,069 5,273,028   8,053,097 29 
Federal Funds 	1,276,605 1,303,705   2,580,310 30 
Restricted Receipts 	0 559,071   559,071 31 
Total - Central Management 	4,056,674 7,135,804   11,192,478  32 
Hospital and Community System Support 33 
General Revenues 	1,463,642 (1,463,642) 0 34   
 
 
LC000671 - Page 23 of 53 
Federal Funds 	400,294 (400,294) 0 1 
Restricted Receipts 	167,548 (167,548) 0 2 
Total - Hospital and Community System Support 2,031,484 (2,031,484) 0 3 
Services for the Developmentally Disabled 4 
General Revenues 	210,802,707 4,982,019   215,784,726 5 
Provided that of this general revenue funding, an amount certified by the department shall be 6 
expended on certain community-based department of behavioral healthcare, developmental 7 
disabilities and hospitals (BHDDH) developmental disability private provider and self-directed 8 
consumer direct care service worker raises and associated payroll costs as authorized by BHDDH 9 
and to finance the new services rates implemented by BHDDH pursuant to the Consent Decree 10 
Addendum. Any increase for direct support staff and residential or other community-based setting 11 
must first receive the approval of BHDDH. 12 
Provided further that this general revenue funding, $982,957 shall be expended on a Transformation 13 
Fund to be used for I/DD integrated day activities and supported employment services, or which a 14 
total of $583,021 shall be expended specifically on those who self-direct for creation of regional 15 
service advisement models and pool of substitute staff. All unexpended or unencumbered balances 16 
of this designation at the end of the fiscal year shall be reappropriated to the ensuing fiscal year and 17 
made immediately available for the same purpose. 18 
Federal Funds 	262,600,057 7,252,007   269,852,064 19 
Provided that of this federal funding, an amount certified by the department shall be expended on 20 
certain community-based department of behavioral healthcare, developmental disabilities and 21 
hospitals (BHDDH) developmental disability private provider and self-directed consumer direct 22 
care service worker raises and associated payroll costs as authorized by BHDDH and to finance the 23 
new services rates implemented by BHDDH pursuant to the Consent Decree Addendum. Any 24 
increase for direct support staff and residential or other community-based setting must first receive 25 
the approval of BHDDH. 26 
Provided further that this federal funding, $508,803 shall be expended on a Transformation Fund 27 
to be used for I/DD integrated day activities and supported employment services. All unexpended 28 
or unencumbered balances of this designation at the end of the fiscal year shall be reappropriated 29 
to the ensuing fiscal year and made immediately available for the same purpose. 30 
Restricted Receipts 	1,444,204 (143,338)  1,300,866 31 
Other Funds 32 
Rhode Island Capital Plan Funds 33 
DD Residential Support 	100,000 98,462   198,462 34   
 
 
LC000671 - Page 24 of 53 
Total - Services for the Developmentally Disabled 474,946,968 12,189,150   487,136,118 1 
Behavioral Healthcare Services 2 
General Revenues 	4,118,531 653,546   4,772,077 3 
Federal Funds 4 
Federal Funds 	33,919,356 (313,825)  33,605,531  5 
Provided that $250,000 from Social Services Block Grant funds is awarded to The Providence 6 
Center to coordinate with Oasis Wellness and Recovery Center for its support and services program 7 
offered to individuals with behavioral health issues. 8 
Federal Funds - State Fiscal Recovery Fund 9 
9-8-8 Hotline 	1,875,000 1,637,658   3,512,658 10 
Crisis Intervention Trainings 	0 1,649,886   1,649,886  11 
Restricted Receipts 	6,759,883 7,776,177   14,536,060  12 
Provided that $500,000 from the opioid stewardship fund is distributed equally to the seven regional 13 
substance abuse prevention task forces to fund priorities determined by each Task Force. 14 
Total - Behavioral Healthcare Services 46,672,770 11,403,442   58,076,212 15 
Hospital and Community Rehabilitative Services 16 
General Revenues 	53,030,624 1,269,060   54,299,684  17 
Federal Funds 	53,088,129 2,199,437   55,287,566 18 
Restricted Receipts 	4,535,481 1,014,700   5,550,181 19 
Other Funds  20 
Rhode Island Capital Plan Funds 21 
Hospital Equipment 	500,000 111,974   611,974 22 
 Total - Hospital and Community Rehabilitative  23 
 Services 	111,154,234 4,595,171   115,749,405  24 
State of RI Psychiatric Hospital 25 
General Revenues 	33,499,422 1,229,687   34,729,109  26 
Grand Total - Behavioral Healthcare, 27 
Developmental Disabilities and Hospitals 672,361,552 34,521,770   706,883,322 28 
Office of the Child Advocate 29 
General Revenues 	1,891,426 22,314   1,913,740 30 
Commission on the Deaf and Hard of Hearing 31 
General Revenues 	782,651 (19,971) 762,680  32 
Restricted Receipts 	131,533 10,296   141,829 33 
Grand Total - Comm. On Deaf and  34   
 
 
LC000671 - Page 25 of 53 
Hard-of-Hearing 	914,184 (9,675) 904,509 1 
Governor’s Commission on Disabilities 2 
General Revenues 3 
General Revenues 	765,088 160,733   925,821 4 
Livable Home Modification Grant Program 765,304 640,539   1,405,843 5 
Provided that this will be used for home modification and accessibility enhancements to construct, 6 
retrofit, and/or renovate residences to allow individuals to remain in community settings. This will 7 
be in consultation with the executive office of health and human services. All unexpended or 8 
unencumbered balances, at the end of the fiscal year, shall be reappropriated to the ensuing fiscal 9 
year, and made immediately available for the same purpose. 10 
Federal Funds 	340,000 67   340,067 11 
Restricted Receipts 	66,539 651  67,190 12 
Grand Total - Governor’s Commission on Disabilities 1,936,931 801,990   2,738,921 13 
Office of the Mental Health Advocate 14 
General Revenues 	981,608 (105,935) 875,673 15 
Elementary and Secondary Education 16 
Administration of the Comprehensive Education Strategy 17 
General Revenues 	39,044,536 118,171   39,162,707  18 
Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s Hospital 19 
pursuant to § 16-7-20 and that $395,000 be allocated to support child opportunity zones through 20 
agreements with the department of elementary and secondary education to strengthen education, 21 
health and social services for students and their families as a strategy to accelerate student 22 
achievement and further provided that $450,000 and 3.0 full-time equivalent positions be allocated 23 
to support a special education function to facilitate individualized education program (IEP) and 504 24 
services; and further provided that $130,000 be allocated to City Year for the Whole School Whole 25 
Child Program, which provides individualized support to at-risk students. 26 
Provided that all unexpended or unencumbered balances as of June 30, 2025, relating to the 27 
Learn365RI program are hereby reappropriated to the following fiscal year. 28 
Federal Funds 29 
Federal Funds 	268,294,480 25,866,121   294,160,601 30 
Provided that $684,000 from the department’s administrative share of Individuals with Disabilities 31 
Education Act funds be allocated to the Paul V. Sherlock Center on Disabilities to support the 32 
Rhode Island Vision Education and Services Program. 33 
Federal Funds – State Fiscal Recovery Fund 34   
 
 
LC000671 - Page 26 of 53 
Adult Education Providers 	127,822 3,423,444   3,551,266  1 
Out of School Time Education Providers 	0 4,000,000 4,000,000 2 
Restricted Receipts 3 
Restricted Receipts 	1,654,727 549,123 2,203,850 4 
HRIC Adult Education Grants 	3,500,000 0 3,500,000 5 
Total - Admin. of the Comprehensive Ed. Strategy 312,621,565 33,956,859   346,578,424 6 
Davies Career and Technical School 7 
General Revenues 	18,131,389 108,374   18,239,763  8 
Federal Funds 	1,782,145 219,967   2,002,112 9 
Restricted Receipts 	4,667,353 92,789   4,760,142 10 
Other Funds 11 
Rhode Island Capital Plan Funds 12 
Davies School HVAC 	1,050,000 188,361   1,238,361 13 
Davies School Asset Protection 	750,000 (53,825) 696,175 14 
Davies School Healthcare Classroom   15 
Renovations 	6,886,250 0 6,886,250  16 
Davies School Wing Renovation 	32,000,000 (29,551,398)  2,448,602 17 
Total - Davies Career and Technical School 65,267,137 (28,995,732)  36,271,405 18 
RI School for the Deaf 19 
General Revenues 	8,675,430 (69,222)  8,606,208 20 
Federal Funds 	304,316 50,886   355,202  21 
Restricted Receipts 	570,169 526,831   1,097,000 22 
Other Funds 23 
Rhode Island Capital Plan Funds 24 
School for the Deaf Asset Protection 	167,648 228,324   395,972 25 
Total - RI School for the Deaf 	9,717,563 736,819   10,454,382 26 
Metropolitan Career and Technical School 27 
General Revenues 	11,131,142 0 11,131,142 28 
Federal Funds 	500,000 0 500,000 29 
Other Funds  30 
Rhode Island Capital Plan Funds 31 
MET School Asset Protection 	2,000,000 1,622,014   3,622,014  32 
Total - Metropolitan Career and Technical School 13,631,142 1,622,014   15,253,156 33 
Education Aid 34   
 
 
LC000671 - Page 27 of 53 
General Revenues 	1,219,745,842 (101,315)  1,219,644,527 1 
Provided that the criteria for the allocation of early childhood funds shall prioritize pre-kindergarten 2 
seats and classrooms for four-year-olds whose family income is at or below one hundred eighty-3 
five percent (185%) of federal poverty guidelines and who reside in communities with higher 4 
concentrations of low performing schools and that at least $2.0 million of the allocation of career 5 
and technical funds shall be coordinated with the career and technical education board of trustees 6 
to be directed to new programs to provide workforce training for jobs which there are no active 7 
programs. 8 
Federal Funds 	46,450,000 3,699,320   50,149,320 9 
Restricted Receipts 	42,626,878 (4,794,346)  37,832,532 10 
Total - Education Aid 	1,308,822,720 (1,196,341)  1,307,626,379 11 
Central Falls School District 12 
General Revenues 	53,634,574 407,315   54,041,889 13 
Federal Funds 	1,000,000 0 1,000,000 14 
Total - Central Falls School District 54,634,574 407,315   55,041,889 15 
School Construction Aid 16 
General Revenues 17 
 School Housing Aid 	106,198,555 (416,527)  105,782,028 18 
 School Building Authority Capital Fund 0 416,527   416,527  19 
 Total- School Construction Aid 106,198,555 0 106,198,555 20 
Teachers' Retirement 21 
General Revenues 	132,268,922 6,029,548   138,298,470 22 
 Grand Total - Elementary and Secondary  23 
 Education 	2,003,162,178 12,560,482  2,015,722,660 24 
Public Higher Education 25 
Office of Postsecondary Commissioner 26 
General Revenues 	30,122,180 659,173   30,781,353 27 
Provided that $455,000 shall be allocated to Onward We Learn pursuant to § 16-70-5, $75,000 28 
shall be allocated to Best Buddies Rhode Island to support its programs for children with 29 
developmental and intellectual disabilities. It is also provided that $7,378,650 $7,384,665 shall be 30 
allocated to the Rhode Island promise scholarship program; $151,410 shall be used to support 31 
Rhode Island’s membership in the New England Board of Higher Education; $3,375,500 32 
$3,574,101 shall be allocated to the Rhode Island hope scholarship program, and $200,000 shall be 33 
allocated to the Rhode Island School for Progressive Education to support access to higher 34   
 
 
LC000671 - Page 28 of 53 
education opportunities for teachers of color. 1 
Federal Funds 2 
Federal Funds 	4,900,773 24,104 4,924,877  3 
 Guaranty Agency Administration 60,000 0 60,000 4 
Federal Funds - State Fiscal Recovery Fund 5 
 Foster Care Youth Scholarship 1,021,859 0 1,021,859 6 
 Fresh Start Scholarship 	0 3,002,747   3,002,747 7 
 RI Reconnect 	0 7,196,921   7,196,921 8 
 RIC Cybersecurity Center 	0 1,595,322   1,595,322 9 
Restricted Receipts 	7,854,557 110,071   7,964,628  10 
Other Funds 11 
Tuition Savings Program - Scholarships  12 
and Grants 	3,500,000 0 3,500,000  13 
Nursing Education Center - Operating 3,120,498 50,200   3,170,698 14 
Rhode Island Capital Plan Funds 15 
WEC Expansion - Annex Site 	1,220,000 (1,220,000) 0    16 
Total - Office of Postsecondary  17 
Commissioner 	51,799,867 11,418,538   63,218,405 18 
University of Rhode Island 19 
General Revenues 20 
General Revenues 	110,775,396 170,825   110,946,221 21 
Provided that in order to leverage federal funding and support economic development, $700,000 22 
shall be allocated to the small business development center, $125,000 shall be allocated to the 23 
Institute for Labor Studies & Research and that $50,000 shall be allocated to Special Olympics 24 
Rhode Island to support its mission of providing athletic opportunities for individuals with 25 
intellectual and developmental disabilities. 26 
 Debt Service 	31,664,061 0 31,664,061 27 
 RI State Forensics Laboratory 1,784,983 6,320   1,791,303 28 
Other Funds 29 
 University and College Funds 794,703,980 31,311,160 826,015,140 30 
Debt - Dining Services 	744,765 (1) 744,764 31 
Debt - Education and General 	6,850,702 (1,124,822)  5,725,880 32 
Debt - Health Services 	118,345 (116,482) 1,863 33 
Debt - Housing Loan Funds 	14,587,677 20,000   14,607,677  34   
 
 
LC000671 - Page 29 of 53 
Debt - Memorial Union 	91,202 1,001  92,203  1 
Debt - Ryan Center 	2,377,246 0     2,377,246 2 
Debt - Parking Authority 	531,963 0 531,963  3 
URI Restricted Debt Service - Energy  4 
Conservation 	524,431 0 524,431 5 
URI Debt Service - Energy Conservation 1,914,069 0 1,914,069 6 
Rhode Island Capital Plan Funds 7 
Asset Protection 	14,006,225 102,772   14,108,997 8 
Mechanical, Electric, and Plumbing  9 
Improvements 	7,858,588 2,454,468   10,313,056 10 
Fire Protection Academic Buildings 	3,311,666 201,843   3,513,509 11 
Bay Campus 	6,000,000 4,298,591   10,298,591 12 
Athletics Complex 	8,882,689 855,142   9,737,831  13 
Provided that total Rhode Island capital plan funds provide no more than 80.0 percent of the total 14 
project. 15 
 Stormwater Management 	2,221,831 (1,777,240) 444,591 16 
 Fine Arts Center Renovation 8,000,000 82,531   8,082,531 17 
 PFAS Removal Water Treatment Plant 1,015,192 3,736,815   4,752,007 18 
 Total - University of Rhode Island 1,017,965,011 40,222,923  1,058,187,934 19 
Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as of June 20 
30, 2025 relating to the university of Rhode Island are hereby reappropriated to fiscal year 2026. 21 
Rhode Island College 22 
General Revenues 23 
General Revenues 	67,902,836 272,475   68,175,311 24 
Debt Service 	8,178,392 0 8,178,392 25 
Rhode Island Vision Education and Services  26 
Program 	1,800,000 0 1,800,000 27 
Other Funds 28 
University and College Funds 	107,027,705 6,529,958 113,557,663 29 
Debt - Education and General 	714,519 742,700   1,457,219 30 
Debt - Student Union 	207,150 0 207,150 31 
Debt - G.O. Debt Service 	1,602,610 0 1,602,610  32 
Debt - Energy Conservation 	742,700 0 742,700 33 
Rhode Island Capital Plan Funds  34   
 
 
LC000671 - Page 30 of 53 
Asset Protection 	5,785,000 6,709,486   12,494,486 1 
Infrastructure Modernization 	5,675,000 5,882,864   11,557,864 2 
Master Plan Phase III 	5,000,000 539,604   5,539,604 3 
Phase IV: Whipple Hall 	500,000 0 500,000 4 
Total - Rhode Island College 	205,135,912 20,677,087   225,812,999 5 
Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as of June 6 
30, 2025, relating to Rhode Island college are hereby reappropriated to fiscal year 2026. 7 
Community College of Rhode Island 8 
General Revenues 9 
General Revenues 	61,231,829 247,881   61,479,710 10 
Debt Service 	1,054,709 0 1,054,709 11 
Restricted Receipts 	814,584 111,983   926,567 12 
Other Funds 13 
University and College Funds 	104,016,119 9,286,836   113,302,955 14 
Rhode Island Capital Plan Funds 15 
Asset Protection 	2,719,452 1,350,305   4,069,757 16 
Data, Cabling, and Power Infrastructure 4,200,000 335,108   4,535,108 17 
Flanagan Campus Renovations 	5,700,000 0 5,700,000 18 
CCRI Renovation and Modernization Phase I 16,000,000 1,118   16,001,118 19 
CCRI Accessibility Improvements 	200,000 0 200,000 20 
Total - Community College of RI 	195,936,693 11,333,231   207,269,924 21 
Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as of June 22 
30, 2025, relating to the community college of Rhode Island are hereby reappropriated to fiscal 23 
year 2026. 24 
Grand Total - Public Higher Education 1,470,837,483 83,651,779  1,554,489,262  25 
RI State Council on the Arts 26 
General Revenues 27 
Operating Support 	1,205,211 17,281 1,222,492 28 
Grants 1,190,000 	0 1,190,000 29 
Provided that $400,000 be provided to support the operational costs of WaterFire Providence art 30 
installations. 31 
Federal Funds 	996,126 15,654   1,011,780 32 
Other Funds 33 
Art for Public Facilities 	585,000 75,000   660,000 34   
 
 
LC000671 - Page 31 of 53 
Grand Total - RI State Council on the Arts 3,976,337 107,935   4,084,272 1 
RI Atomic Energy Commission 2 
General Revenues 	1,180,419 51,220   1,231,639 3 
Restricted Receipts 	25,036 0 25,036 4 
Other Funds  5 
URI Sponsored Research 	338,456 9,556   348,012 6 
Rhode Island Capital Plan Funds 7 
Asset Protection 	50,000 0 50,000  8 
Grand Total - RI Atomic Energy Commission 1,593,911 60,776   1,654,687 9 
RI Historical Preservation and Heritage Commission 10 
General Revenues 	1,898,100 (150,889)  1,747,211  11 
Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration activities 12 
and that $25,000 shall be allocated to Rhode Island Slave History Medallions. 13 
Federal Funds 	1,267,431 346,458   1,613,889 14 
Restricted Receipts 	419,300 0 419,300 15 
Other Funds 16 
RIDOT Project Review 	142,829 (7,389) 135,440 17 
Rhode Island Capital Plan Funds 18 
Archaeological Collection Facility 	0 50,000 50,000 19 
Grand Total - RI Historical Preservation and  20 
Heritage Comm. 	3,727,660 238,180   3,965,840 21 
Attorney General 22 
Criminal 23 
General Revenues 	21,173,986 1,214,582   22,388,568  24 
Federal Funds 	3,231,773 570,854   3,802,627 25 
Restricted Receipts 	1,473,682 1,320,124   2,793,806  26 
Total - Criminal 	25,879,441 3,105,560   28,985,001 27 
Civil 28 
General Revenues 	7,005,430 (37,266)  6,968,164 29 
Federal Funds 	0 100,000   100,000 30 
Restricted Receipts 	3,616,629 420,135   4,036,764  31 
Total - Civil 	10,622,059 482,869   11,104,928 32 
Bureau of Criminal Identification 33 
General Revenues 	2,164,423 175,106   2,339,529 34   
 
 
LC000671 - Page 32 of 53 
Federal Funds 	33,332 31,215  64,547 1 
Restricted Receipts 	2,847,793 (409,195)  2,438,598 2 
Total - Bureau of Criminal Identification 5,045,548 (202,874)  4,842,674 3 
General 4 
General Revenues 	4,759,579 221,439   4,981,018  5 
Other Funds 6 
Rhode Island Capital Plan Funds 7 
Building Renovations and Repairs 	150,000 115,000   265,000 8 
Total - General 	4,909,579 336,439   5,246,018 9 
Grand Total - Attorney General 	46,456,627 3,721,994   50,178,621 10 
Corrections 11 
Central Management 12 
General Revenues 	22,522,753 1,984,912   24,507,665  13 
Federal Funds 	0 139,354 139,354 14 
Total – Central Management 	22,522,753 2,124,266   24,647,019 15 
The department of corrections shall conduct a study to evaluate recidivism trends and outcomes of 16 
existing correctional programs intended to promote rehabilitation and reduce recidivism. The report 17 
shall include, but not be limited to, historical recidivism rates including demographic data, and 18 
regional comparisons; prison population projections and driving factors; an inventory of evidence-19 
based rehabilitative practices and programs; and a review of correctional industries and its 20 
alignment to workforce needs. On or before March 1, 2025, the department of corrections must 21 
submit a report to the governor, the speaker of the house and the president of the senate including 22 
a summary, relevant data and findings, and recommendations to reduce recidivism. 23 
Parole Board 24 
General Revenues 	1,526,785 78,988   1,605,773 25 
Custody and Security 26 
General Revenues 	163,902,830 308,264   164,211,094  27 
Federal Funds 	1,333,277 1,238,569   2,571,846 28 
Other Funds 29 
Rhode Island Capital Plan Funds 30 
Intake Service Center HVAC 	23,946,648 6,880,852   30,827,500 31 
Total - Custody and Security 	189,182,755 8,427,685   197,610,440 32 
Institutional Support 33 
General Revenues 	34,243,329 (358,224)  33,885,105 34   
 
 
LC000671 - Page 33 of 53 
Other Funds 1 
Rhode Island Capital Plan Funds 2 
Asset Protection 	4,100,000 5,577,650   9,677,650 3 
Correctional Facilities – Renovations 3,179,677 250,000   3,429,677  4 
Total - Institutional Support 	41,523,006 5,469,426   46,992,432 5 
Institutional Based Rehab/Population Management 6 
General Revenues 	14,780,027 (463,372)  14,316,655 7 
Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender discharge 8 
planning.  9 
The director of the department of corrections shall provide to the speaker of the house and president 10 
of the senate at least every ninety (90) days beginning September 1, 2022, a report on efforts to 11 
modernize the correctional industries program. The report shall, at minimum, provide data on the 12 
past ninety (90) days regarding program participation; changes made in programming to more 13 
closely align with industry needs; new or terminated partnerships with employers, nonprofits, and 14 
advocacy groups; current program expenses and revenues; and the employment status of all persons 15 
on the day of discharge from department care who participated in the correctional industries 16 
program. 17 
Federal Funds 	455,919 492,232   948,151 18 
Restricted Receipts 	44,800 1,933,496   1,978,296 19 
Total - Institutional Based Rehab/Population Mgt. 15,280,746 1,962,356   17,243,102 20 
Healthcare Services 21 
General Revenues 	34,782,837 464,761   35,247,598 22 
Restricted Receipts 	1,331,555 (1,331,555) 0     23 
Total - Healthcare Services 	36,114,392 (866,794)  35,247,598 24 
Community Corrections 25 
General Revenues 	21,987,526 (24,981)  21,962,545 26 
Federal Funds 	30,639 8,949  39,588 27 
Restricted Receipts 	10,488 (7,397) 3,091 28 
Total - Community Corrections 	22,028,653 (23,429)  22,005,224 29 
Grand Total - Corrections 	328,179,090 17,172,498   345,351,588 30 
Judiciary  31 
Supreme Court 32 
General Revenues 33 
General Revenues 	35,952,258 2,156,535   38,108,793  34   
 
 
LC000671 - Page 34 of 53 
Provided however, that no more than $1,375,370 in combined total shall be offset to the public 1 
defender’s office, the attorney general’s office, the department of corrections, the department of 2 
children, youth and families, and the department of public safety for square-footage occupancy 3 
costs in public courthouses and further provided that $500,000 be allocated to the Rhode Island 4 
Coalition Against Domestic Violence for the domestic abuse court advocacy project pursuant to § 5 
12-29-7 and that $90,000 be allocated to Rhode Island Legal Services, Inc. to provide housing and 6 
eviction defense to indigent individuals. 7 
Defense of Indigents 	6,075,432 1,800,000   7,875,432 8 
Federal Funds 	123,424 71,260   194,684 9 
Restricted Receipts 	4,182,232 44,126   4,226,358 10 
Other Funds 11 
Rhode Island Capital Plan Funds 12 
Judicial Complexes - HVAC 	500,000 0 500,000 13 
Judicial Complexes Asset Protection 2,250,000 251,388   2,501,388 14 
Judicial Complexes Fan Coil Unit Replacements 500,000 0 500,000  15 
Garrahy Courthouse Restoration 	1,125,000 136,029   1,261,029 16 
Garrahy Courtroom Restoration 	0 10,615 10,615 17 
Total - Supreme Court 	50,708,346 4,469,953   55,178,299 18 
Judicial Tenure and Discipline 19 
General Revenues 	174,997 7,230   182,227 20 
Superior Court 21 
General Revenues 	27,995,998 1,526,150   29,522,148 22 
Restricted Receipts 	665,000 (340,000) 325,000 23 
 Total - Superior Court 	28,660,998 1,186,150   29,847,148 24 
Family Court 25 
General Revenues 	26,940,842 1,569,855   28,510,697 26 
Federal Funds 	3,678,496 1,558,511   5,237,007 27 
 Total - Family Court 	30,619,338 3,128,366   33,747,704 28 
District Court 29 
General Revenues 	16,384,243 948,092   17,332,335 30 
Federal Funds 	616,036 23,733   639,769 31 
Restricted Receipts 	60,000 0 60,000 32 
Total - District Court 	17,060,279 971,825   18,032,104 33 
Traffic Tribunal 34   
 
 
LC000671 - Page 35 of 53 
General Revenues 	10,812,491 618,112   11,430,603 1 
Workers' Compensation Court 2 
Restricted Receipts 	9,931,788 494,206   10,425,994 3 
 Grand Total - Judiciary 	147,968,237 10,875,842   158,844,079 4 
Military Staff 5 
General Revenues 	3,276,320 (80,602)  3,195,718  6 
Federal Funds 	86,857,534 (936,362)  85,921,172 7 
Restricted Receipts 8 
RI Military Family Relief Fund 	55,000 0 55,000 9 
RING Counter-Drug Program 	0 11,000 11,000  10 
Other Funds 11 
Rhode Island Capital Plan Funds 12 
Aviation Readiness Center 	3,294,818 87,195   3,382,013 13 
Asset Protection 	1,799,185 713,816   2,513,001 14 
Quonset Airport Runway Reconstruction 1,339,988 629,379   1,969,367 15 
Quonset Air National Guard HQ Facility 3,000,000 0 3,000,000 16 
Counter-Drug Training Facility 	2,000,000 0 2,000,000 17 
Sun Valley Armory 	0 382,512 382,512 18 
Grand Total - Military Staff 	101,622,845 806,938   102,429,783 19 
Public Safety 20 
Central Management 21 
General Revenues 	13,318,898 (93,568)  13,225,330 22 
Provided that $400,000 shall be allocated to support the Family Service of Rhode Island’s GO 23 
Team program of on-scene support to children who are victims of violence and other traumas.  It 24 
is also provided that $11,500,000 $11,524,954 shall be allocated as the state contribution for the 25 
statewide body-worn camera program, subject to all program and reporting rules, regulations, 26 
policies, and guidelines prescribed in the Rhode Island General Laws. Notwithstanding the 27 
provision of § 35-3-15 of the general laws, all unexpended or unencumbered balances as of June 28 
30, 2025 from this appropriation are hereby reappropriated to fiscal year 2026. 29 
Federal Funds 30 
Federal Funds 	15,542,257 961,562   16,503,819 31 
Federal Funds – State Fiscal Recovery Fund 32 
Support for Survivors of Domestic Violence 10,000,000 (651,071)  9,348,929 33 
Restricted Receipts 	309,252 99,125   408,377 34   
 
 
LC000671 - Page 36 of 53 
 Total - Central Management 39,170,407 316,048   39,486,455  1 
E-911 Emergency Telephone System 2 
Restricted Receipts 	11,103,966 267,535   11,371,501 3 
Security Services 4 
General Revenues 	30,711,397 196,809   30,908,206 5 
Municipal Police Training Academy 6 
General Revenues 	299,114 2,584   301,698 7 
Federal Funds 	417,455 86,969   504,424 8 
 Total - Municipal Police Training Academy 716,569 89,553   806,122 9 
State Police 10 
General Revenues 	91,080,925 2,577,991   93,658,916 11 
Federal Funds 	6,784,981 3,305,726   10,090,707 12 
Restricted Receipts 	1,096,000 370,000   1,466,000 13 
Other Funds 14 
Airport Corporation Assistance 	150,630 (297) 150,333 15 
Road Construction Reimbursement 	3,354,650 22,950   3,377,600 16 
Weight and Measurement Reimbursement 248,632 215,769   464,401 17 
Rhode Island Capital Plan Funds 18 
DPS Asset Protection 	3,425,000 291,082   3,716,082  19 
Southern Barracks 	21,500,000 536,972   22,036,972 20 
Training Academy Upgrades 	1,550,000 (725,000) 825,000 21 
Statewide Communications System Network 245,048 0 245,048 22 
Total - State Police 	129,435,866 6,595,193   136,031,059 23 
Grand Total - Public Safety 	211,138,205 7,465,138   218,603,343 24 
Office of Public Defender 25 
General Revenues 	16,585,559 591,377   17,176,936 26 
Federal Funds 	85,035 0 85,035 27 
Grand Total - Office of Public Defender 16,670,594 591,377   17,261,971 28 
Emergency Management Agency 29 
General Revenues 	7,007,474 55,122   7,062,596  30 
Federal Funds 	28,880,583 6,435,123   35,315,706 31 
Restricted Receipts 	412,371 7,527   419,898 32 
Other Funds 33 
Rhode Island Capital Plan Funds 34   
 
 
LC000671 - Page 37 of 53 
RI Statewide Communications Infrastructure 140,000 524,198   664,198 1 
State Emergency Ops Center 	80,000 0 80,000 2 
RI Statewide Communications 700 MHZ Project 0 1,388,188   1,388,188 3 
RI Statewide Communications Warehouse 	0 250,000 250,000 4 
Emergency Management Building  	0 250,000 250.000  5 
Grand Total - Emergency Management  6 
Agency 36,520,428 	8,910,158   45,430,586 7 
Environmental Management 8 
Office of the Director 9 
General Revenues 	9,024,403 373,181   9,397,584  10 
Of this general revenue amount, $180,000 is appropriated to the conservation districts and $100,000 11 
is appropriated to the Wildlife Rehabilitators Association of Rhode Island for a veterinarian at the 12 
Wildlife Clinic of Rhode Island. 13 
Federal Funds 	40,100 314,875   354,975 14 
Restricted Receipts 	4,894,237 1,700,867   6,595,104 15 
Total - Office of the Director 	13,958,740 2,388,923   16,347,663 16 
Natural Resources 17 
General Revenues 	32,344,157 (523,805)  31,820,352 18 
Provided that of this general revenue amount, $150,000 is to be used for marine mammal response 19 
activities in conjunction with matching federal funds. 20 
Federal Funds 	23,602,130 10,446,377   34,048,507 21 
Restricted Receipts 	6,078,419 141,524   6,219,943 22 
Other Funds 23 
DOT Recreational Projects 	762,000 0 762,000 24 
Blackstone Bike Path Design 	1,000,000 0 1,000,000 25 
Rhode Island Capital Plan Funds 26 
Dam Repair 	5,386,000 113,970   5,499,970 27 
Fort Adams Rehabilitation 	300,000 91,194   391,194 28 
Port of Galilee 	13,300,000 1,051,189   14,351,189 29 
Newport Pier Upgrades 	500,000 121,578   621,578 30 
Recreation Facilities Asset Protection 	750,000 171,908   921,908 31 
Recreational Facilities Improvements 5,729,077 1,213,495   6,942,572 32 
Natural Resources Office and Visitor's Center 250,000 211,165   461,165 33 
Fish & Wildlife Maintenance Facilities 200,000 102,443   302,443 34   
 
 
LC000671 - Page 38 of 53 
Marine Infrastructure/Pier Development 950,000 0 950,000 1 
Total - Natural Resources 	91,151,783 13,141,038   104,292,821  2 
Environmental Protection 3 
General Revenues 	15,870,312 (1,073,838)  14,796,474  4 
Federal Funds 	12,377,846 289,910   12,667,756 5 
Restricted Receipts 	10,332,134 4,113,851   14,445,985 6 
Other Funds 7 
Transportation MOU 	41,769 48,595  90,364 8 
Total - Environmental Protection 	38,622,061 3,378,518   42,000,579 9 
Grand Total - Environmental Management 143,732,584 18,908,479   162,641,063 10 
Coastal Resources Management Council 11 
General Revenues 	3,607,384 350,043   3,957,427  12 
Federal Funds 	2,319,579 4,599,430   6,919,009 13 
Restricted Receipts 	250,000 0 250,000 14 
Other Funds 15 
Rhode Island Capital Plan Funds 16 
Pawcatuck Resiliency Elevation Study 	0 50,000 50,000 17 
Little Narragansett Bay Study 	0 50,000 50,000 18 
Grand Total - Coastal Resources Mgmt. Council 6,176,963 5,049,473   11,226,436  19 
Transportation 20 
Central Management 21 
Federal Funds 	15,122,388 (1,356,995)  13,765,393 22 
Other Funds 23 
Gasoline Tax 	8,265,215 1,001,931   9,267,146 24 
Total - Central Management 	23,387,603 (355,064)  23,032,539 25 
Management and Budget 26 
Other Funds 27 
Gasoline Tax 	4,243,682 (267,118)  3,976,564  28 
Infrastructure Engineering 29 
Federal Funds 30 
Federal Funds 	402,650,393 36,362,568   439,012,961 31 
Federal Funds – State Fiscal Recovery Fund 32 
Municipal Roads Grant Program 	7,000,000 16,183,415   23,183,415  33 
RIPTA Operating Grant 	15,000,000 0 15,000,000 34   
 
 
LC000671 - Page 39 of 53 
The Rhode Island public transit authority shall conduct a thorough review of its transit operations 1 
and administration. The aim of this review is to uncover ways to enhance efficiency and streamline 2 
costs, ensuring a more effective use of resources. This evaluation shall encompass a range of areas, 3 
including but not limited to, a comprehensive analysis of the fixed-route service. Analysis should 4 
include operating expenses, ridership figures, cost per rider, and other pertinent data across all 5 
routes and serviced regions. A review focusing on the cost-effectiveness of the agency’s diverse 6 
transit services will be a key component of this study. Additionally, the study shall explore different 7 
transit service delivery models, incorporating successful strategies from other transit systems; 8 
financial planning strategies; agency management structure, capital plan development, and funding 9 
strategies; project management; and transit master plan scope and schedule. By March 1, 2025, the 10 
Rhode Island public transit authority shall compile and present a report to the governor, the speaker 11 
of the house, and the president of the senate. This report will summarize the findings of the study 12 
and include recommendations aimed at fostering sustainable and effective transit operations. 13 
Washington Bridge Project 	35,000,000 0 35,000,000 14 
Turnpike and Bridge Authority –  15 
Safety Barriers Study 	0 641,764 641,764  16 
Restricted Receipts 	6,116,969 48,848   6,165,817 17 
Other Funds 18 
 Gasoline Tax 	71,061,818 75,544   71,137,362 19 
Land Sale Revenue 	6,568,333 (346,898)  6,221,435 20 
Rhode Island Capital Plan Funds 21 
Highway Improvement Program 	141,102,060 8,200,000   149,302,060 22 
Bike Path Asset Protection 	400,000 0 400,000 23 
RIPTA - Land and Buildings 	11,214,401 (2,373,403)  8,840,998 24 
RIPTA - Pawtucket/Central Falls Bus Hub  25 
Passenger Facility 	3,424,529 75,471   3,500,000  26 
RIPTA Providence High-Capacity Transit  27 
Corridor Study 0 	250,000   250,000 28 
RIPTA – Kingston Station Mobility Hub 	0 1,140,000   1,140,000 29 
Total - Infrastructure Engineering 	699,538,503 60,257,309   759,795,812  30 
Infrastructure Maintenance 31 
Other Funds 32 
 Gasoline Tax 	39,244,619 (432,456)  38,812,163  33 
The department of transportation will establish a municipal roadway database, which will include 34   
 
 
LC000671 - Page 40 of 53 
information concerning the name, condition, length, roadway infrastructure, and pedestrian features 1 
of each municipal roadway, updated annually by municipalities. The database will serve as a 2 
comprehensive and transparent list of municipal roadway conditions.  3 
Rhode Island Highway Maintenance Account 119,070,245 152,932,332   272,002,577 4 
Rhode Island Capital Plan Funds 5 
Maintenance Capital Equipment Replacement 1,800,000 2,009,769   3,809,769 6 
Maintenance Facilities Improvements 	500,000 127,859   627,859 7 
Welcome Center 	150,000 300,028   450,028 8 
Salt Storage Facilities 	1,150,000 223,000   1,373,000 9 
Train Station Asset Protection 	475,585 654,377   1,129,962 10 
Total - Infrastructure Maintenance 162,390,449 155,814,909   318,205,358  11 
Grand Total - Transportation 	889,560,237 215,450,036  1,105,010,273  12 
Statewide Totals 13 
General Revenues 	5,594,861,257 15,809,263  5,610,670,520 14 
Federal Funds 	5,066,548,689 593,827,028  5,660,375,717 15 
Restricted Receipts 	463,143,051 27,846,019   490,989,070  16 
Other Funds 	2,838,671,543 332,474,634  3,171,146,177 17 
Statewide Grand Total 	13,963,224,540 969,956,944  14,933,181,484 18 
SECTION 2. Each line appearing in section 1 of this article shall constitute an appropriation. 19 
SECTION 3. The general assembly authorizes the state controller to establish the internal service 20 
accounts shown below, and no other, to finance and account for the operations of state agencies 21 
that provide services to other agencies, institutions and other governmental units on a cost 22 
reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in 23 
a businesslike manner; promote efficient use of services by making agencies pay the full costs 24 
associated with providing the services; and allocate the costs of central administrative services 25 
across all fund types, so that federal and other non-general fund programs share in the costs of 26 
general government support. The controller is authorized to reimburse these accounts for the cost 27 
of work or services performed for any other department or agency subject to the following 28 
expenditure limitations: 29 
Account 	Expenditure Limit  30 
 	FY 2025 FY 2025 FY 2025 31 
 	Enacted Change FINAL  32 
State Assessed Fringe Benefit Internal Service Fund 36,946,270 261,300   37,207,570  33 
Administration Central Utilities Internal Service Fund 30,029,111 (70,288)  29,958,823  34   
 
 
LC000671 - Page 41 of 53 
State Central Mail Internal Service Fund 8,419,019 68,509   8,487,528 1 
State Telecommunications Internal Service Fund 3,748,530 42,501   3,791,031 2 
State Automotive Fleet Internal Service Fund 15,496,081 5,458,171   20,954,252  3 
Surplus Property Internal Service Fund 	44,789 0 44,789 4 
Health Insurance Internal Service Fund 272,804,635 (91,576)  272,713,059 5 
Other Post-Employment Benefits Fund 63,854,008 0 63,854,008 6 
Capitol Police Internal Service Fund 	1,466,975 122,219   1,589,194 7 
Corrections Central Distribution Center  8 
Internal Service Fund 	7,659,339 960,340   8,619,679  9 
Correctional Industries Internal Service Fund 8,247,332 201,181   8,448,513  10 
Secretary of State Record Center Internal Service Fund 1,166,547 38,749   1,205,296 11 
Human Resources Internal Service Fund 17,669,248 405,918   18,075,166 12 
DCAMM Facilities Internal Service Fund 53,327,083 619,088   53,946,171  13 
Information Technology Internal Service Fund 62,092,295  1,431,481   63,523,776 14 
SECTION 4. Departments and agencies listed below may not exceed the number of full- time 15 
equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do not 16 
include limited period positions or, seasonal or intermittent positions whose scheduled period of 17 
employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not 18 
exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor 19 
do they include individuals engaged in training, the completion of which is a prerequisite of 20 
employment. Provided, however, that the governor or designee, speaker of the house of 21 
representatives or designee, and the president of the senate or designee may authorize an adjustment 22 
to any limitation. Prior to the authorization, the state budget officer shall make a detailed written 23 
recommendation to the governor, the speaker of the house, and the president of the senate. A copy 24 
of the recommendation and authorization to adjust shall be transmitted to the chairman of the house 25 
finance committee, senate finance committee, the house fiscal advisor, and the senate fiscal advisor. 26 
State employees whose funding is from non-state general revenue funds that are time limited shall 27 
receive limited term appointment with the term limited to the availability of non-state general 28 
revenue funding source. 29 
FY 2025 FTE POSITION AUTHORIZAT ION 30 
Departments and Agencies Full-Time Equivalent 31 
Administration 	683.6 667.6 32 
Provided that no more than 419.1 of the total authorization would be limited to positions that 33 
support internal service fund programs. 34   
 
 
LC000671 - Page 42 of 53 
Office of Energy Resources 	16.0 1 
Business Regulation 	181.0 2 
Executive Office of Commerce 	5.0 3 
Housing 	38.0 4 
Labor and Training 	461.7 5 
Revenue 	599.5 6 
Legislature 	298.5 7 
Office of the Lieutenant Governor 	8.0 8 
Office of the Secretary of State 	62.0 9 
Office of the General Treasurer 	91.0 10 
Board of Elections 	13.0 11 
Rhode Island Ethics Commission 	12.0 12 
Office of the Governor 	45.0 13 
Commission for Human Rights 	15.0 14 
Public Utilities Commission 	57.0 15 
Office of Health and Human Services 	233.0 16 
Children, Youth and Families 	714.5 17 
Health 	572.6 18 
Human Services 	779.0 19 
Office of Veterans Services 	267.0 20 
Office of Healthy Aging 	33.0 21 
Behavioral Healthcare, Developmental Disabilities and Hospitals 1,221.4 22 
Provided that 18.0 of the total authorization would be limited to independent facilitators positions 23 
to comply with the Consent Decree Addendum. 24 
Office of the Child Advocate 	13.0 25 
Commission on the Deaf and Hard of Hearing 4.0 26 
Governor’s Commission on Disabilities 	5.0 27 
Office of the Mental Health Advocate 	6.0 28 
Elementary and Secondary Education 	156.1 29 
Provided that 3.0 of the total authorization would be available only for positions that are supported 30 
by the healthy environments advance learning grant at the school building authority. 31 
School for the Deaf 	61.0 32 
Davies Career and Technical School 	123.0 33 
Office of Postsecondary Commissioner 	46.0 34   
 
 
LC000671 - Page 43 of 53 
Provided that 1.0 of the total authorization would be available only for positions that are supported 1 
by third-party funds, 12.0 would be available only for positions at the state’s higher education 2 
centers located in Woonsocket and Westerly, 10.0 would be available only for positions at the 3 
nursing education center, and 7.0 would be available for the longitudinal data systems program. 4 
University of Rhode Island 	2,571.0 5 
Provided that 353.8 of the total authorization would be available only for positions that are 6 
supported by third-party funds. 7 
Rhode Island College 	949.2 8 
Provided that 76.0 of the total authorization would be available only for positions that are supported 9 
by third-party funds. 10 
Community College of Rhode Island 	849.1 11 
Provided that 89.0 of the total authorization would be available only for positions that are supported 12 
by third-party funds. 13 
Rhode Island State Council on the Arts 	10.0 14 
RI Atomic Energy Commission 	8.6 15 
Historical Preservation and Heritage Commission 15.6 16 
Office of the Attorney General 	264.1 17 
Corrections 	1,461.0 18 
Judicial 	745.3 19 
Military Staff 	93.0 20 
Emergency Management Agency 	38.0 21 
Public Safety 	633.0 22 
Office of the Public Defender 	104.0 23 
Environmental Management 	439.0 24 
Coastal Resources Management Council 	32.0 25 
Transportation 	755.0 26 
Total 	15,772.8 27 
No agency or department may employ contracted employee services where contract employees 28 
would work under state employee supervisors without determination of need by the director of 29 
administration acting upon positive recommendations by the budget officer and the personnel 30 
administrator and fifteen (15) days after a public hearing. 31 
Nor may any agency or department contract for services replacing work done by state employees 32 
at that time without determination of need by the director of administration acting upon the positive 33 
recommendations of the state budget officer and the personnel administrator and thirty (30) days 34   
 
 
LC000671 - Page 44 of 53 
after a public hearing. 1 
SECTION 5. The appropriations from federal funds contained in section 1 shall not be construed 2 
to mean any federal funds or assistance appropriated, authorized, allocated or apportioned to the 3 
State of Rhode Island from the state fiscal recovery fund and capital projects fund enacted pursuant 4 
to the American Rescue Plan Act of 2021, P.L. 117-2 for fiscal year 2025 except for those instances 5 
specifically designated.  6 
The State fiscal recovery fund and capital projects Fund fund appropriations herein shall be made 7 
in support of the following projects: 8 
Federal Funds - State Fiscal Recovery Fund 9 
Department of Administration (DOA) 10 
DOA- Pandemic Recovery Office. These funds shall be allocated to finance the pandemic recovery 11 
office established within the department of administration. 12 
DOA - Public Health Response Warehouse Support. These funds shall be allocated to the proper 13 
storage of PPE and other necessary COVID-19 response related supplies. 14 
DOA – Auto-Enrollment Program. These funds shall support a program for automatically enrolling 15 
qualified individuals transitioned off Medicaid coverage at the end of the COVID-19 public health 16 
emergency into qualified health plans to avoid gaps in coverage, administered by HealthSource RI. 17 
DOA - Health Care Facilities. These funds shall address the ongoing staffing needs of nursing 18 
facilities related to the COVID-19 public health emergency. Ten million dollars ($10,00,000) shall 19 
be distributed to nursing facilities based on the number of Medicaid beds days from the 2022 facility 20 
cost reports, provided at least eighty percent (80%) is dedicated to direct care workers. 21 
DOA - Community Learning Center Programming Support Grant. These funds shall be distributed 22 
to municipalities that have approved community learning center projects under the coronavirus 23 
capital projects fund community learning center municipal grant program. An equal amount of 24 
funding will be allocated to each approved community learning center project that reaches 25 
substantial completion as defined by the U.S. Department of Treasury by October 31, 2026. 26 
Municipalities with projects that do not reach substantial completion as defined by the U.S. 27 
Department of Treasury by October 31, 2026, shall return their funding no later than November 15, 28 
2026, for redistribution among other qualified community learning centers. These funds must be 29 
used to support the establishment of U.S. Department of the Treasury compliant health monitoring, 30 
work, and or education programming that will take place in a community learning center.  31 
DOA – Municipal Public Safety Infrastructure. These funds shall be used to provide matching 32 
support to cities and towns to make significant public safety facilities infrastructure improvements 33 
including new construction. Funding priority shall be based on project readiness and limited to 34   
 
 
LC000671 - Page 45 of 53 
those for which the total costs exceed $1.0 million. Matching funds to any municipality will be 1 
limited to $5.0 million for projects that serve a regional purpose and $1.0 million for others. 2 
Office of Energy Resources (OER)   3 
OER - Electric Heat Pump Grant Program. These funds shall support a grant program within the 4 
office of energy resources to assist homeowners and small-to-mid-size business owners with the 5 
purchase and installation of high-efficiency electric heat pumps, with an emphasis on families in 6 
environmental justice communities, minority-owned businesses, and community organizations 7 
who otherwise cannot afford this technology. The office of energy resources shall report to the 8 
speaker of the house and senate president no later than April 1 of each year the results of this 9 
program, including but not limited to, the number of grants issued; amount of each grant and the 10 
average grant amount; and the expected cumulative carbon emissions reductions associated with 11 
heat pumps that received a grant. 12 
Department of Labor and Training (DLT)  13 
DLT – Enhanced Real Jobs. These funds shall support the real jobs Rhode Island program in the 14 
development of job partnerships, connecting industry employers adversely impacted by the 15 
pandemic to individuals enrolled in workforce training programs. 16 
Executive Office of Commerce (EOC) 17 
EOC – Minority Business Accelerator. These funds shall support a program to invest additional 18 
resources to enhance the growth of minority business enterprises as defined in chapter 14.1 of title 19 
37. The initiative will support a range of assistance and programming, including financial and 20 
technical assistance, entrepreneurship training, space for programming and co-working, and 21 
assistance accessing low-interest loans. Commerce shall work with minority small business 22 
associations, including the Rhode Island Black Business Association (RIBBA), to advance this 23 
program. 24 
EOC – Bioscience Investments. These funds shall support a program to invest in the biosciences 25 
industry in Rhode Island in conjunction with the Rhode Island life science hub as established in 26 
chapter 99 of title 23. This program will include, but is not limited to, the development of one or 27 
more wet lab incubator spaces in collaboration with industry partners; the creation of a fund that 28 
will support wrap-around services to aid in the commercialization of technology and business 29 
development, growth of the biosciences talent pipeline, and support for staff to implement the 30 
bioscience investments initiative. 31 
EOC - Assistance to Impacted Industries. These funds shall be allocated to provide assistance to 32 
the tourism, hospitality, and events industries for outdoor and public space capital improvements 33 
and event programming.  34   
 
 
LC000671 - Page 46 of 53 
EOC – Small Business Assistance. These funds shall be allocated to a program of financial and 1 
technical assistance to small businesses and COVID-impacted industries as follows: twelve million 2 
five hundred thousand dollars ($12,500,000) shall be provided as direct payments to businesses for 3 
lost revenue; seventeen million three hundred thousand dollars ($17,300,000) shall support 4 
technical assistance for long-term business capacity building, public health upgrades, energy 5 
efficiency improvements, and outdoor programming; and one million five hundred thousand dollars 6 
($1,500,000) shall be allocated to support administration of these programs. To be eligible to 7 
receive funds or support under this program a business must have less than two million dollars 8 
($2,000,000) in annual gross revenues and demonstrate a negative impact from the COVID-19 9 
pandemic as determined by the Rhode Island commerce corporation. Under this program, total 10 
support in the form of direct payments, or technical assistance grants shall not exceed ten thousand 11 
dollars ($10,000) per eligible business through either program. Total support in the form of direct 12 
payments, technical assistance, and grants for public health upgrades, energy efficiency and 13 
outdoor programming shall not exceed thirty thousand dollars ($30,000) in the aggregate. Provided 14 
further that at least twenty percent (20%) of all funds must be reserved for awards to assist minority 15 
business enterprises as defined in chapter 14.1 of title 37. Of the aggregate funding described above, 16 
two million six hundred thousand dollars ($2,600,000) of funds that are unexpended as of July 1, 17 
2024, shall be allocated to a program to assist small businesses impacted by the closure and 18 
reconstruction of the northern span of the Washington Bridge. Of those funds, one million two 19 
hundred thousand dollars ($1,200,000) shall be allocated to the city of East Providence, eight 20 
hundred thousand dollars ($800,000) shall be allocated to the city of Providence, and six hundred 21 
thousand dollars ($600,000) shall be allocated to the executive office of commerce. Funds shall be 22 
used to provide direct grants or any such other forms of assistance as deemed appropriate, and shall 23 
not be subject to the criteria, limitations, and reservation requirements described above. 24 
Department of Housing 25 
Housing – Development of Affordable Housing. These funds shall expand a program at the Rhode 26 
Island housing and mortgage finance corporation to provide additional investments in (1) the 27 
development of affordable housing units in conjunction with general obligation bond funds and 28 
other sources of available financing according to guidelines approved by the coordinating 29 
committee of the housing resources commission or (2) site acquisition and predevelopment 30 
expenses for affordable housing. Of this amount, ten million dollars ($10,000,000) shall be 31 
available to Rhode Island housing and mortgage finance corporation to establish a pilot program 32 
that shall direct funds to support low income public housing through project-based rental assistance 33 
vouchers and financing for pre-development, improvement, and housing production costs. Within 34   
 
 
LC000671 - Page 47 of 53 
eighteen (18) months, any money available for the pilot that is not yet allocated to viable projects, 1 
or which has been awarded to public housing authorities which are unable to demonstrate 2 
substantial completion of all work within eighteen (18) months of receipt of any such funds, shall 3 
be returned to this program and no longer be included in the pilot. Determination of viability and 4 
substantial completion under the pilot shall be at the sole discretion of the secretary of housing. 5 
Housing – Targeted Housing Development. These funds shall create a program at the department 6 
of housing to develop housing in targeted areas and/or priority projects. Of this overall program, 7 
twenty-two million dollars ($22,000,000) shall be allocated into a priority project fund that 8 
advances the following categories: permanent supportive housing, housing dedicated to vulnerable 9 
populations, individuals transitioning out of state care, and extremely low-income Rhode Islanders. 10 
Of this overall program, four million dollars ($4,000,000) shall be allocated to support the 11 
development of transit-oriented housing as approved by the secretary of housing. 12 
Housing – Site Acquisition. These funds shall be allocated to the Rhode Island housing and 13 
mortgage finance corporation toward the acquisition of properties for redevelopment as affordable 14 
and supportive housing to finance projects that include requirements for deed restrictions not less 15 
than thirty (30) years, and a non-recourse structure. 16 
Housing – Workforce Housing. These funds shall be allocated to the Rhode Island housing and 17 
mortgage finance corporation to support a program to increase the housing supply for families 18 
earning up to 120 percent of area median income. 19 
Housing – Home Repair and Community Revitalization. These funds shall expand the acquisition 20 
and revitalization program administered by the Rhode Island housing and mortgage finance 21 
corporation to finance the acquisition and redevelopment of blighted properties to increase the 22 
number of commercial and community spaces in disproportionately impacted communities and or 23 
to increase the development of affordable housing. Residential development will serve households 24 
earning no more than 80 percent of area median income. Commercial and community spaces must 25 
serve or meet the needs of residents of a census tract where at least 51 percent of the residents are 26 
low-and moderate-income persons. Of this amount, four million five hundred thousand dollars 27 
($4,500,000) will support critical home repairs within the same communities. 28 
Housing – Preservation of Affordable Housing Units. These funds shall support a program to 29 
preserve affordable housing units at risk of foreclosure or blight. 30 
Housing – Predevelopment and Capacity Building. These funds shall support a program to increase 31 
contract staffing capacity to administer proposed affordable housing projects. These funds will 32 
support research and data analysis, stakeholder engagement, and the expansion of services for 33 
people experiencing homelessness. 34   
 
 
LC000671 - Page 48 of 53 
Housing – Municipal Planning. Of these funds, one million three hundred thousand dollars 1 
($1,300,000) shall support a housing development-focused municipal fellows program within the 2 
department of housing and one million dollars ($1,000,000) shall support municipalities to study 3 
and implement zoning changes that up-zone or otherwise enable additional housing development 4 
in proximity to transit. 5 
Housing – Homelessness Assistance Program. These funds shall support a program to expand 6 
housing navigation, behavioral health, and stabilization services to address pandemic-related 7 
homelessness.  The program will support services for people transitioning from homelessness to 8 
housing, including individuals transitioning out of the adult correctional institutions.   9 
Housing – Homelessness Infrastructure. These funds shall be used to support a program to respond 10 
to and prevent homelessness, including but not limited to, acquisition or construction of temporary 11 
or permanent shelter and other housing solutions and stabilization programs.  12 
 Housing – Municipal Homelessness Support Initiative. These funds shall be used to support a 13 
program to award grants to cities and towns for public safety expenses and other municipal services 14 
that support individuals and families experiencing homelessness.  15 
Housing – Proactive Housing Development. These funds shall be used to support the creation, 16 
staffing, and initial activities of a proactive development subsidiary of the Rhode Island housing 17 
and mortgage finance corporation, established pursuant to § 42-55-5.1. 18 
Housing – Housing Related Infrastructure. These funds shall be allocated to the Rhode Island 19 
infrastructure bank as established in chapter 12.2 of title 46 to support physical infrastructure that 20 
is necessary to produce additional housing. All expenditures made with these funds must be for the 21 
pre-development and development of site-related infrastructure for housing that meets affordable 22 
housing pricing and/or income criteria and other criteria established by the department of housing.  23 
Housing – Statewide Housing Plan. These funds shall be allocated to the development of a 24 
statewide comprehensive housing plan to assess current and future housing needs, consider barriers 25 
to home ownership and affordability, and identify services needed for increased investments toward 26 
disproportionately impacted individuals and communities. These funds shall be used to support 27 
municipal planning efforts to identify and cultivate viable sites and housing projects. 28 
Quonset Development Corporation (QDC)  29 
QDC – Port of Davisville. These funds shall be allocated to expand a program developing port 30 
infrastructure and services at the Port of Davisville in Quonset in accordance with the corporation’s 31 
master plan. 32 
Executive Office of Health and Human Services (EOHHS)  33 
EOHHS - Pediatric Recovery. These funds shall support a program to provide relief to pediatric 34   
 
 
LC000671 - Page 49 of 53 
providers in response to the decline in visitation and enrollment caused by the public health 1 
emergency and incentivize providers to increase developmental and psychosocial behavioral 2 
screenings.  3 
EOHHS - Certified Community Behavioral Clinics. These funds shall be allocated to a program to 4 
support certified community behavioral health clinics to bolster behavioral health supports, medical 5 
screening and monitoring, and social services to particularly vulnerable populations in response to 6 
a rise in mental health needs during the public health emergency. 7 
Department of Children, Youth and Families (DCYF) 8 
DCYF – Provider Workforce Stabilization. These funds shall be allocated to support workforce 9 
stabilization supplemental wage payments and sign-on bonuses to eligible direct care and 10 
supporting care staff of contracted service providers. 11 
DCYF - Psychiatric Treatment Facility. These funds shall be allocated to expand existing 12 
psychiatric residential treatment facility capacity to provide intensive residential treatment options 13 
for adolescent girls and young women who face severe and complex behavioral health challenges. 14 
Department of Health (DOH)  15 
DOH – COVID-19 Operational Support. These funds shall be allocated to continue COVID-19 16 
mitigation activities at the department of health and to address the public health impacts of the 17 
pandemic in Rhode Island.  18 
DOH - Public Health Clinics. Of these funds, $1,720,118 shall be allocated to the RI Free Clinic to 19 
improve statewide access and quality of primary care for uninsured adults; to increase access to 20 
dental care for uninsured adults integrated into medical care at the clinic; and, to build infrastructure 21 
for telehealth and electronic medical records, Additionally, $2.0 million shall be allocated to Rhode 22 
Island Public Health Foundation/DBA Open Door Health to support the purchase of existing land 23 
and facilities in order to expand services for people who are disproportionately impacted by the 24 
COVID-19 pandemic. These funds may be used to support the purchase of land, the costs of 25 
acquiring a building or constructing a facility, as well as related costs. The terms and conditions of 26 
the allocation shall require Rhode Island Public Health Foundation/DBA Open Door Health to 27 
execute a purchase and sale agreement by June 30, 2024, for any part of the allocation that is used 28 
for the purchase of land. For any part of the allocation that is used for the acquisition or construction 29 
of a facility a contract for such purpose must be executed by June 30, 2024. Any part of the 30 
allocation that is not used for the execution of a purchase and sale agreement or under contract for 31 
the acquisition or construction of a facility shall be returned to the state by July 31, 2024. Any part 32 
of the allocation that is unexpended by December 31, 2026, regardless of the purpose for which it 33 
was obligated, shall be returned to the state no later than January 31, 2027. 34   
 
 
LC000671 - Page 50 of 53 
Department of Human Services (DHS) 1 
DHS – Child Care Support. To address the adverse impact the pandemic has had on the child care 2 
sector, the funds allocated to this program will provide retention bonuses for direct-care staff at 3 
child care centers and licensed family providers in response to pandemic-related staffing shortages 4 
and start up and technical assistance grants for family child care providers. Retention bonuses shall 5 
be paid monthly or as often as administratively feasible, but not less than quarterly. The director of 6 
the department of human services and the director of the department of children, youth and families 7 
may waive any fees otherwise assessed upon child care provider applicants who have been awarded 8 
the family child care provider incentive grant. The allocation to this program will also support 9 
quality improvements, the creation of a workforce registry, and additional funds for educational 10 
opportunities for direct care staff. 11 
DHS – SNAP Retail Incentive Pilot. The funds allocated to the Supplemental Nutritional 12 
Assistance Program (SNAP) Retail Incentive Pilot shall be used to reimburse the expenditures 13 
made from general revenue prior to January 1, 2025, in support of the Rhode Island Eat Well, Be 14 
Well Rewards Program. The Rhode Island Eat Well, Be Well Rewards Program is the first and 15 
only statewide retail SNAP incentive program in the United States and provides SNAP recipients 16 
an additional fifty cents ($0.50) for every one dollar ($1.00) of SNAP benefits spent on eligible 17 
fresh fruit and vegetable purchases, up to twenty-five dollars ($25). 18 
Department of Behavioral Healthcare, Developmental Disabilities and Hospitals (BHDDH) 19 
BHDDH – Crisis Intervention Trainings. To respond to the increased volume of mental-health 20 
related calls reported by police departments, these funds shall be allocated to the crisis intervention 21 
training program to provide training every three years for law enforcement as well as continuing 22 
education opportunities. 23 
BHDDH - 9-8-8 Hotline. These funds shall be allocated for the creation and operation of a 9-8-8 24 
hotline to maintain compliance with the National Suicide Hotline Designation Act of 2020 and the 25 
Federal Communications Commission-adopted rules to assure that all citizens receive a consistent 26 
level of 9-8-8 and crisis behavioral health services. 27 
Rhode Island Department of Elementary and Secondary Education (ELSEC) 28 
RIDE - Adult Education Providers. These funds shall be directly distributed through the office of 29 
adult education to nonprofit adult education providers to expand access to educational programs 30 
and literary services. 31 
RIDE – Out of School Time Education Providers. These funds shall be directly distributed through 32 
the office of student, community and academic supports to expand access to educational programs. 33 
Office of Postsecondary Commissioner (OPC) 34   
 
 
LC000671 - Page 51 of 53 
OPC – RI Reconnect. These funds shall support a program to improve postsecondary degree and 1 
credential attainment among working-age Rhode Islanders. The program will assist students in 2 
addressing barriers to education completion, particularly among communities of color and lower 3 
socio-economic strata. A portion of these funds will be used to address barriers to the attainment 4 
of teacher certification as a second language education teacher, grades PK-12, and as an all grades 5 
special education teacher. 6 
OPC – RIC Cybersecurity Center. These funds shall support the establishment of the institute for 7 
cybersecurity and emerging technologies at Rhode Island College, which will provide certificate, 8 
baccalaureate, and master’s level courses with focuses on research and developing highly skilled 9 
cybersecurity professionals. Funding shall be appropriated through the office of postsecondary 10 
commissioner.  11 
OPC – Fresh Start Scholarship. These funds shall support a program to provide scholarships to 12 
adult students with some college credits, but no degree, with a focus on students who dropped-out 13 
of the community college of Rhode Island. This program will target students who are not meeting 14 
satisfactory academic progress requirements, which makes them ineligible for federal financial 15 
assistance. 16 
OPC – Foster Care Youth Scholarship. These funds shall support a last dollar scholarship program 17 
for DCYF foster care youth exiting the system to attend Rhode Island college and would fully fund 18 
tuition, room and board, and/or support services, including during the summer months.  Funding 19 
would be distributed through the Rhode Island college foundation. 20 
Department of Public Safety (DPS) 21 
DPS – Support for Survivors of Domestic Violence. These funds shall be allocated to invest in the 22 
nonprofit community to provide additional housing, clinical and mental health services to victims 23 
of domestic violence and sexual assault. This includes increased investments for therapy and 24 
counseling, housing assistance, job training, relocation aid and case management. 25 
Department of Transportation (DOT) 26 
DOT - Municipal Roads Grant Program. These funds shall support a program to distribute grants 27 
with a required local match for the replacement, rehabilitation, preservation, and maintenance of 28 
existing roads, sidewalks, and bridges. These funds shall be distributed equally to each city and 29 
town provided that each municipality is required to provide a sixty-seven percent (67%) match.  30 
DOT – Turnpike and Bridge Authority – Safety Barriers Study. These funds shall be used by the 31 
Turnpike and Bridge Authority to conduct a study to identify and evaluate the options to prevent 32 
and address the risk of suicide on bridges under its purview. 33 
DOT - RIPTA Operating Grant. These funds shall provide operating support to the Rhode Island 34   
 
 
LC000671 - Page 52 of 53 
public transit authority. 1 
DOT - Washington Bridge Project. These funds shall support the non-federal share or matching 2 
requirement on federal funds for priority transportation projects, including but not limited to the 3 
Washington Bridge project.  4 
Federal Funds - Capital Projects Fund  5 
Department of Administration (DOA) 6 
DOA - CPF Administration. These funds shall be allocated to the department of administration to 7 
oversee the implementation of the capital projects fund award from the American Rescue Plan Act. 8 
DOA – Municipal and Higher Ed Matching Community Learning Center Municipal Grant 9 
Program. These funds shall be allocated to a matching fund program for cities and towns that 10 
renovate or build a community wellness learning center that meets the work, education, and health 11 
monitoring requirements identified by the U.S. Department of the Treasury. 12 
Executive Office of Commerce (EOC)  13 
EOC – Broadband. These funds shall be allocated to the executive office of commerce to invest in 14 
broadband projects to provide high-speed, reliable internet to all Rhode Islanders. The secretary of 15 
commerce, in partnership with the director of business regulation, will run a series of requests for 16 
proposals for broadband infrastructure projects, providing funds to municipalities, public housing 17 
authorities, business cooperatives and local internet service providers for projects targeted at those 18 
unserved and underserved by the current infrastructure as defined by national telecommunications 19 
and information administration standards using the evidentiary bases authorized by the United 20 
States department of the treasury for the capital projects fund. This investment shall be used to 21 
augment or provide a match for federal funds for broadband investment made available through the 22 
Infrastructure Investment and Jobs Act. These funds shall be used in accordance with the statewide 23 
broadband strategic plan and may not be obligated nor expended prior to its submission in 24 
accordance with the requirements of the Rhode Island broadband development program set forth 25 
in chapter 162 of title 42. 26 
SECTION 6. The pandemic recovery office shall monitor the progress and performance of all 27 
programs financed by the state fiscal recovery fund and the capital projects fund. On or before 28 
October 31, 2023 through January 31, 2025, and quarterly thereafter until and including October 29 
31, 2026, the office shall provide a report to the speaker of the house and senate president, with 30 
copies to the chairpersons of the house and senate finance committees, on a quarterly basis, 31 
identifying programs that are at risk of significant underspending or noncompliance with federal or 32 
state requirements. Commencing with the report due on April 30, 2025, the report will be provided 33 
to the speaker of the house and senate president, with copies to the chairpersons of the house and 34   
 
 
LC000671 - Page 53 of 53 
senate finance committees, biannually thereafter until and including October 31, 2026. The report, 1 
at a minimum must include an assessment of how programs that are at risk can be remedied. In the 2 
event that any state fiscal recovery fund program would put the state at risk of forfeiture of federal 3 
funds, the governor may propose to reallocate reclassify funding from the at-risk program to the 4 
unemployment insurance trust fund other eligible uses as determined by U.S. Treasury.  This 5 
proposal will be referred to the General Assembly within the first ten (10) days of November to go 6 
into effect thirty (30) days hence, unless rejected by formal action of the house and senate acting 7 
concurrently within that time. The governor will notify the General Assembly within thirty (30) 8 
days of such reclassification. 9 
SECTION 7.  Notwithstanding any general laws to the contrary, the department of environmental 10 
management shall transfer to the state controller the sum of three million dollars ($3,000,000) from 11 
the underground storage tank trust fund restricted receipt account by June 30, 2025. 12 
SECTION 8. Notwithstanding any general laws to the contrary, the Rhode Island student loan 13 
authority shall transfer to the state controller by June 30, 2025, the sum of two million seven 14 
hundred thousand dollars ($2,700,000). 15 
SECTION 9. Notwithstanding any general laws to the contrary, the Rhode Island infrastructure 16 
bank shall transfer to the state controller by June 30, 2025, the sum of two million dollars 17 
($2,000,000). 18 
SECTION 10. Notwithstanding any general laws to the contrary, the department of revenue shall 19 
transfer to the state controller by June 30, 2025, the sum of five hundred seventy nine thousand 20 
seven hundred eighty eight dollars ($579,788) from the Marijuana Trust Fund restricted receipt 21 
account. 22 
SECTION 11. This article shall take effect upon passage.  23 
======== 
LC000671 
========