Enrolled Copy S.B. 1 1 Public Education Base Budget Amendments 2025 GENERAL SESSION STATE OF UTAH Chief Sponsor: Heidi Balderree House Sponsor: Stephen L. Whyte 2 3 LONG TITLE 4 General Description: 5 This bill supplements or reduces appropriations otherwise provided for the support and 6 operation of public education for the fiscal year beginning July 1, 2024, and ending June 30, 7 2025, and appropriates funds for the support and operation of public education for the fiscal 8 year beginning July 1, 2025, and ending June 30, 2026. 9 Highlighted Provisions: 10 This bill: 11 ▸ requires the State Board of Education (state board) to: 12 ● provide information necessary to calculate certain budgetary adjustments by a given 13 date each year; and 14 ● establish certain budgetary data reporting requirements and deadlines; 15 ▸ allows the state board to adjust per-teacher amounts for classroom supplies and materials 16 if ongoing funding is insufficient; 17 ▸ amends the state guarantee on local property tax levies to ensure that a hold harmless 18 provision only applies in the case of a change in property valuation; 19 ▸ provides appropriations for the use and support of school districts, charter schools, and 20 state education agencies; 21 ▸ sets the value of the weighted pupil unit (WPU) initially at $4,674 for fiscal year 22 2025-2026; 23 ▸ adjusts the number of weighted pupil units (WPUs) in certain programs for student 24 enrollment changes and statutory formula calculations; 25 ▸ appropriates funds to the Uniform School Fund Restricted - Public Education Budget 26 Stabilization Account; 27 ▸ makes an appropriation from the Uniform School Fund Restricted - Trust Distribution S.B. 1 Enrolled Copy 28 Account to the School LAND Trust program to support educational programs in the 29 public schools; 30 ▸ adjusts the revenue targets and estimates tax rates for the statewide Basic Rate and WPU 31 Value Rate according to statutory provisions; 32 ▸ provides appropriations for other purposes as described; and 33 ▸ approves intent language. 34 Money Appropriated in this Bill: 35 This bill appropriates $149,586,000 in operating and capital budgets for fiscal year 2025, 36 including: 37 ▸ $3,493,700 from Uniform School Fund; and 38 ▸ $146,092,300 from various sources as detailed in this bill. 39 This bill appropriates $11,768,300 in restricted fund and account transfers for fiscal year 2025, 40 all of which is from the various sources as detailed in this bill. 41 This bill appropriates $8,345,186,900 in operating and capital budgets for fiscal year 2026, 42 including: 43 ▸ $9,435,700 from General Fund; and 44 ▸ $292,591,200 from Income Tax Fund; and 45 ▸ $4,698,728,600 from Uniform School Fund; and 46 ▸ $3,344,431,400 from various sources as detailed in this bill. 47 This bill appropriates $3,327,000 in expendable funds and accounts for fiscal year 2026, all of 48 which is from the various sources as detailed in this bill. 49 This bill appropriates $936,670,800 in restricted fund and account transfers for fiscal year 50 2026, including: 51 ▸ $412,010,900 from Income Tax Fund; and 52 ▸ $511,141,600 from Uniform School Fund; and 53 ▸ $13,518,300 from various sources as detailed in this bill. 54 This bill appropriates $118,600 in fiduciary funds for fiscal year 2026, all of which is from the 55 various sources as detailed in this bill. 56 Other Special Clauses: 57 This bill provides a special effective date. 58 Uncodified Material Affected: 59 ENACTS UNCODIFIED MATERIAL: 60 Utah Code Sections Affected: 61 AMENDS: - 2 - Enrolled Copy S.B. 1 62 53F-2-208 (Effective 07/01/25), as last amended by Laws of Utah 2024, Chapters 460, 63 484 64 53F-2-301 (Effective 07/01/25), as last amended by Laws of Utah 2024, Chapters 124, 65 460 66 53F-2-527 (Effective 07/01/25), as enacted by Laws of Utah 2024, Chapter 322 67 53F-2-601 (Effective 07/01/25), as last amended by Laws of Utah 2023, Chapter 467 68 69 Be it enacted by the Legislature of the state of Utah: 70 Section 1. Section 53F-2-208 is amended to read: 71 53F-2-208 (Effective 07/01/25). Cost of adjustments for growth and inflation. 72 (1) In accordance with Subsection [(2)] (5), the Legislature shall annually determine: 73 (a) the estimated state cost of adjusting for inflation in the next fiscal year, based on a 74 rolling five-year average ending in the current fiscal year, ongoing state tax fund 75 appropriations to the following programs: 76 (i) education for youth in care, described in Section 53E-3-503; 77 (ii) concurrent enrollment courses for accelerated foreign language students described 78 in Section 53E-10-307; 79 (iii) the Basic Program, described in Part 3, Basic Program (Weighted Pupil Units); 80 (iv) the Adult Education Program, described in Section 53F-2-401; 81 (v) state support of pupil transportation, described in Section 53F-2-402; 82 (vi) the Enhancement for Accelerated Students Program, described in Section 83 53F-2-408; 84 (vii) the Concurrent Enrollment Program, described in Section 53F-2-409; 85 (viii) the juvenile gang and other violent crime prevention and intervention program, 86 described in Section 53F-2-410; and 87 (ix) dual language immersion, described in Section 53F-2-502; and 88 (b) the estimated state cost of adjusting for enrollment growth, in the next fiscal year, the 89 current fiscal year's ongoing state tax fund appropriations to the following programs: 90 (i) a program described in Subsection (1)(a); 91 (ii) educator salary adjustments, described in Section 53F-2-405; 92 (iii) the Salary Supplement for Highly Needed Educators Program, described in 93 Section 53F-2-504; 94 (iv) the Voted and Board Local Levy Guarantee programs, described in Section 95 53F-2-601; and - 3 - S.B. 1 Enrolled Copy 96 (v) charter school local replacement funding, described in Section 53F-2-702. 97 (2) The state board shall provide all information necessary to calculate adjustments 98 described in Subsection (1) to the Office of the Legislative Fiscal Analyst no later than 99 October 15 of each year. 100 (3) In accordance with Title 63G, Chapter 3, Utah Administrative Rulemaking Act, the 101 state board shall make rules to ensure compliance with Subsection (2), including: 102 (a) establishing the necessary information from the LEA, including: 103 (i) fall student enrollment counts; 104 (ii) the number of educators the LEA employs; and 105 (iii) other information as the Utah Code identifies for each program described in 106 Subsection (1); and 107 (b) requiring a deadline for an LEA to provide the information necessary for the state 108 board to comply with Subsection (2). 109 (4) If an LEA does not meet the deadline or provide the required information described in 110 Subsection (3), the state board may not use the LEA's information to calculate growth as 111 described in Subsection (1)(b). 112 [(2)] (5)(a) In or before December each year, the Executive Appropriations Committee 113 shall determine: 114 (i) the cost of the inflation adjustment described in Subsection (1)(a); and 115 (ii) the cost of the enrollment growth adjustment described in Subsection (1)(b). 116 (b) The Executive Appropriations Committee shall make the determinations described in 117 Subsection [(2)(a)] (5)(a) based on recommendations developed by the Office of the 118 Legislative Fiscal Analyst, in consultation with the state board and the Governor's 119 Office of Planning and Budget. 120 [(3)] (6) Beginning in the 2026 fiscal year, if the Executive Appropriations Committee 121 includes in the public education base budget or the final public education budget an 122 increase in the value of the WPU in excess of the amounts described in Subsection 123 (1)(a), the Executive Appropriations Committee shall also include an appropriation to 124 the Local Levy Growth Account established in Section 53F-9-305 in an amount 125 equivalent to at least 0.5% of the total amount appropriated for WPUs in the relevant 126 budget. 127 Section 2. Section 53F-2-301 is amended to read: 128 53F-2-301 (Effective 07/01/25). Minimum basic tax rate for a fiscal year that 129 begins after July 1, 2022. - 4 - Enrolled Copy S.B. 1 130 (1) As used in this section: 131 (a) "Basic levy increment rate" means a tax rate that will generate an amount of revenue 132 equal to $75,000,000. 133 (b) "Combined basic rate" means a rate that is the sum of: 134 (i) the minimum basic tax rate; and 135 (ii) the WPU value rate. 136 (c) "Commission" means the State Tax Commission. 137 (d) "Minimum basic local amount" means an amount that is: 138 (i) equal to the sum of: 139 (A) the school districts' contribution to the basic school program the previous 140 fiscal year; 141 (B) the amount generated by the basic levy increment rate; and 142 (C) the eligible new growth, as defined in Section 59-2-924 and rules of the State 143 Tax Commission multiplied by the minimum basic rate; and 144 (ii) set annually by the Legislature in Subsection (2)(a). 145 (e) "Minimum basic tax rate" means a tax rate certified by the commission that will 146 generate an amount of revenue equal to the minimum basic local amount described in 147 Subsection (2)(a). 148 (f) "Weighted pupil unit value" or "WPU value" means the amount established each year 149 in the enacted public education budget that is multiplied by the number of weighted 150 pupil units to yield the funding level for the basic school program. 151 (g) "WPU value amount" means an amount: 152 (i) that is equal to the product of: 153 (A) the WPU value increase limit; and 154 (B) the percentage share of local revenue to the cost of the basic school program 155 in the immediately preceding fiscal year; and 156 (ii) set annually by the Legislature in Subsection (3)(a). 157 (h) "WPU value increase limit" means the lesser of: 158 (i) the total cost to the basic school program to increase the WPU value over the 159 WPU value in the prior fiscal year; or 160 (ii) the total cost to the basic school program to increase the WPU value by 4% over 161 the WPU value in the prior fiscal year. 162 (i) "WPU value rate" means a tax rate certified by the commission that will generate an 163 amount of revenue equal to the WPU value amount described in Subsection (3)(a). - 5 - S.B. 1 Enrolled Copy 164 (2)(a) The minimum basic local amount for the fiscal year that begins on July 1, [2024, 165 is $759,529,000] 2025, is $810,593,200 in revenue statewide. 166 (b) The preliminary estimate of the minimum basic tax rate for a fiscal year that begins 167 on July 1, [2024, is .001429] 2025, is .001408. 168 (3)(a) The WPU value amount for the fiscal year that begins on July 1, [2024, is 169 $29,240,600] 2025, is $31,508,600 in revenue statewide. 170 (b) The preliminary estimate of the WPU value rate for the fiscal year that begins on 171 July 1, [2024, is .000055] 2025, is .000055. 172 (4)(a) On or before June 22, the commission shall certify for the year: 173 (i) the minimum basic tax rate; and 174 (ii) the WPU value rate. 175 (b) The estimate of the minimum basic tax rate provided in Subsection (2)(b) and the 176 estimate of the WPU value rate provided in Subsection (3)(b) are based on a forecast 177 for property values for the next calendar year. 178 (c) The certified minimum basic tax rate described in Subsection (4)(a)(i) and the 179 certified WPU value rate described in Subsection (4)(a)(ii) are based on property 180 values as of January 1 of the current calendar year, except personal property, which is 181 based on values from the previous calendar year. 182 (5)(a) To qualify for receipt of the state contribution toward the basic school program 183 and as a school district's contribution toward the cost of the basic school program for 184 the school district, each local school board shall impose the combined basic rate. 185 (b)(i) The state is not subject to the notice requirements of Section 59-2-926 before 186 imposing the tax rates described in this Subsection (5). 187 (ii) The state is subject to the notice requirements of Section 59-2-926 if the state 188 authorizes a tax rate that exceeds the tax rates described in this Subsection (5). 189 (6)(a) The state shall contribute to each school district toward the cost of the basic 190 school program in the school district an amount of money that is the difference 191 between the cost of the school district's basic school program and the sum of revenue 192 generated by the school district by the following: 193 (i) the combined basic rate; and 194 (ii) the basic levy increment rate. 195 (b)(i) If the difference described in Subsection (6)(a) equals or exceeds the cost of the 196 basic school program in a school district, no state contribution shall be made to 197 the basic school program for the school district. - 6 - Enrolled Copy S.B. 1 198 (ii) The proceeds of the difference described in Subsection (6)(a) that exceed the cost 199 of the basic school program shall be paid into the Uniform School Fund as 200 provided by law and by the close of the fiscal year in which the proceeds were 201 calculated. 202 (7) Upon appropriation by the Legislature, the Division of Finance shall deposit an amount 203 equal to the proceeds generated statewide: 204 (a) by the basic levy increment rate into the Minimum Basic Growth Account created in 205 Section 53F-9-302; and 206 (b) by the WPU value rate into the Teacher and Student Success Account created in 207 Section 53F-9-306. 208 Section 3. Section 53F-2-527 is amended to read: 209 53F-2-527 (Effective 07/01/25). Appropriations for teaching supplies and 210 materials. 211 (1) As used in this section: 212 (a) "Classroom teacher" means a teacher who: 213 (i) is assigned by an LEA in a permanent teacher position filled by one teacher or two 214 or more job-sharing teachers employed by an LEA; 215 (ii) is licensed and paid on an LEA's salary schedule; 216 (iii) is employed for an entire contract period; and 217 (iv) is primarily responsible to provide instruction or a combination of instructional 218 and counseling services to students in public schools. 219 (b) "Teaching supplies and materials" means consumable and non-consumable items 220 that are used for educational purposes by teachers in classroom activities that are 221 approved by the LEA. 222 (2) For the fiscal year that begins on or after July 1, 2024, and except as provided in 223 Subsection (3), the state board shall distribute money appropriated for teaching supplies 224 and materials as follows: 225 (a) $500 to each classroom teacher position for pre-kindergarten special education and 226 kindergarten through grade 6; and 227 (b) $250 to each classroom teacher position for grades 7 through 12. 228 (3) If funding is insufficient to provide the per-teacher amounts described in Subsection (2), 229 the state board may proportionally adjust the per-teacher amount based on the amount of 230 available funding. 231 Section 4. Section 53F-2-601 is amended to read: - 7 - S.B. 1 Enrolled Copy 232 53F-2-601 (Effective 07/01/25). State guaranteed local levy increments -- 233 Appropriation to increase number of guaranteed local levy increments -- No effect of 234 change of minimum basic tax rate -- Voted and board local levy funding balance -- Use of 235 guaranteed local levy increment funds. 236 (1) As used in this section: 237 (a) "Board local levy" means a local levy described in Section 53F-8-302. 238 (b) "Capital local levy" means a local levy described in Section 53F-8-303. 239 [(b)] (c) "Guaranteed local levy increment" means a local levy increment guaranteed by 240 the state: 241 (i) for the board local levy, described in Subsections (2)(a)(ii)(A) and (2)(b)(ii)(B); or 242 (ii) for the voted local levy, described in Subsections (2)(a)(ii)(B) and (2)(b)(ii)(A). 243 [(c)] (d) "Local levy increment" means .0001 per dollar of taxable value. 244 [(d)] (e)(i) "Voted and board local levy funding balance" means the difference 245 between: 246 (A) the amount appropriated for the guaranteed local levy increments in a fiscal 247 year; and 248 (B) the amount necessary to fund in the same fiscal year the guaranteed local levy 249 increments as determined under this section. 250 (ii) "Voted and board local levy funding balance" does not include appropriations 251 described in Subsection (2)(b)(i). 252 [(e)] (f) "Voted local levy" means a local levy described in Section 53F-8-301. 253 (2)(a)(i) In addition to the revenue collected from the imposition of a voted local levy 254 or a board local levy, the state shall guarantee that a school district receives, 255 subject to Subsections (2)(b)(ii)(C) and (3)(a), for each guaranteed local levy 256 increment, an amount sufficient to guarantee for a fiscal year that begins on July 257 1, 2018, $43.10 per weighted pupil unit. 258 (ii) Except as provided in Subsection (2)(b)(ii), the number of local levy increments 259 that are subject to the guarantee amount described in Subsection (2)(a)(i) are: 260 (A) for a board local levy, the first four local levy increments a local school board 261 imposes under the board local levy; and 262 (B) for a voted local levy, the first 16 local levy increments a local school board 263 imposes under the voted local levy. 264 (b)(i) Subject to future budget constraints and Subsection (2)(c), the Legislature shall 265 annually appropriate money from the Local Levy Growth Account established in - 8 - Enrolled Copy S.B. 1 266 Section 53F-9-305 for purposes described in Subsection (2)(b)(ii). 267 (ii) The state board shall, for a fiscal year beginning on or after July 1, 2018, and 268 subject to Subsection (2)(c), allocate funds appropriated under Subsection (2)(b)(i) 269 and the amount described in Subsection (3)(c) in the following order of priority by 270 increasing: 271 (A) by up to four increments the number of voted local levy guaranteed local levy 272 increments above 16; 273 (B) by up to 16 increments the number of board local levy guaranteed local levy 274 increments above four; and 275 (C) the guaranteed amount described in Subsection (2)(a)(i). 276 (c) The number of guaranteed local levy increments under this Subsection (2) for a 277 school district may not exceed 20 guaranteed local levy increments, regardless of 278 whether the guaranteed local levy increments are from the imposition of a voted local 279 levy, a board local levy, or a combination of the two. 280 (3)(a) The guarantee described in Subsection (2)(a)(i) is indexed each year to the value 281 of the weighted pupil unit by making the value of the guarantee equal to .011962 282 times the value of the prior year's weighted pupil unit. 283 (b) The guarantee shall increase by .0005 times the value of the prior year's weighted 284 pupil unit for each year subject to the Legislature appropriating funds for an increase 285 in the guarantee. 286 (c) If the indexing and growth described in Subsections (3)(a) and (b) result in a cost to 287 the state in a given fiscal year that is less than the amount the Legislature 288 appropriated, the state board shall dedicate the difference to the allocation described 289 in Subsection (2)(b)(ii). 290 (4)(a) The amount of state guarantee money that a school district would otherwise be 291 entitled to receive under this section may not be reduced for the sole reason that the 292 school district's board local levy or voted local levy is reduced as a consequence of 293 changes in the certified tax rate under Section 59-2-924 pursuant to changes in 294 property valuation, if the school district applies the certified rate reduction 295 proportionally to the district's voted local levy, board local levy, and capital local levy. 296 (b) Subsection (4)(a) applies for a period of five years following a change in the certified 297 tax rate as described in Subsection (4)(a). 298 (c) Subsection (4)(a) does not apply if a school district: 299 (i) does not apply the certified rate reduction proportionally to the district's local - 9 - S.B. 1 Enrolled Copy 300 levies in accordance with Subsection (4)(a); or 301 (ii) otherwise moves tax rate capacity from the board local levy or voted local levy to 302 the capital local levy. 303 (5) The guarantee provided under this section does not apply to the portion of a voted local 304 levy rate that exceeds the voted local levy rate that was in effect for the previous fiscal 305 year, unless an increase in the voted local levy rate was authorized in an election 306 conducted on or after July 1 of the previous fiscal year and before December 2 of the 307 previous fiscal year. 308 (6)(a) If a voted and board local levy funding balance exists for the prior fiscal year, the 309 state board shall distribute the voted and board local levy funding balance, using the 310 calculations for distribution of program balances for the fiscal year in which the 311 balance occurs, to qualifying school districts in a one-time payment during the first 312 quarter of the current fiscal year. 313 (b) The state board shall report action taken under Subsection (6)(a) to the Office of the 314 Legislative Fiscal Analyst and the Governor's Office of Planning and Budget. 315 (7) A local school board of a school district that receives funds described in this section 316 shall budget and expend the funds for public education purposes. 317 Section 5. FY 2025 Appropriations. 318 The following sums of money are appropriated for the fiscal year beginning July 1, 319 2024, and ending June 30, 2025. These are additions to amounts previously appropriated for 320 fiscal year 2025. 321 Subsection 5(a). Operating and Capital Budgets 322 Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the 323 Legislature appropriates the following sums of money from the funds or accounts indicated for 324 the use and support of the government of the state of Utah. 325 326 STATE BOARD OF EDUCATION - MINIMUM SCHOOL PROGRAM 327 ITEM 1 To State Board of Education - Minimum School Program - Basic School Program 328 From Public Education Economic Stabilization 329 Restricted Account, One-time 45,000,000 330 From Beginning Nonlapsing Balances (55,397,000) 331 From Closing Nonlapsing Balances 67,863,000 332 Schedule of Programs: 333 Kindergarten 7,595,800 334 Foreign Exchange 300,000 - 10 - Enrolled Copy S.B. 1 335 Necessarily Existent Small Schools 6,671,900 336 Professional Staff 1,319,000 337 Special Education - Self-Contained 578,400 338 Special Education - Preschool 252,000 339 Special Education - Extended School Year 28,200 340 Special Education - Impact Aid 142,900 341 Special Education - Extended Year for Special 342 Educators 260,800 343 Career and Technical Education - Add-on 32,300 344 Class Size Reduction 3,231,100 345 Enrollment Growth Contingency (8,248,600) 346 Students At-Risk Add-on 302,200 347 Mid and Final Year Distribution Balancing 45,000,000 348 ITEM 2 To State Board of Education - Minimum School Program - Related to Basic 349 School Programs 350 From Uniform School Fund, One-time 3,493,700 351 From Beginning Nonlapsing Balances 8,953,400 352 From Closing Nonlapsing Balances 21,923,600 353 Schedule of Programs: 354 Pupil Transportation To & From School 346,800 355 Flexible Allocation 6,000 356 At-Risk Students - Gang Prevention and 357 Intervention 116,600 358 Adult Education 778,800 359 Enhancement for Accelerated Students 12,700 360 School LAND Trust Program 100 361 Charter School Local Replacement 3,106,200 362 Educator Salary Adjustments 3,504,100 363 Salary Supplement for Highly Needed Educators 1,140,700 364 Teacher Supplies and Materials 4,100 365 Beverley Taylor Sorenson Elem. Arts Learning 366 Program 1,231,900 367 Special Education - Intensive Services 333,300 368 Digital Teaching and Learning Program 5,535,300 - 11 - S.B. 1 Enrolled Copy 369 Elementary School Counselor Program 200,000 370 Teacher and Student Success Program 229,500 371 Student Health and Counseling Support Program 8,098,100 372 Grants for Professional Learning 5,000 373 Charter School Funding Base Program 530,100 374 English Language Learner Software 1,301,800 375 Grow Your Own Teacher and Counselor Pipeline 7,889,600 376 STATE BOARD OF EDUCATION 377 ITEM 3 To State Board of Education - Child Nutrition Programs 378 From Beginning Nonlapsing Balances (14,730,700) 379 From Closing Nonlapsing Balances 14,730,700 380 ITEM 4 To State Board of Education - Educator Licensing 381 From Beginning Nonlapsing Balances (911,200) 382 From Closing Nonlapsing Balances 904,000 383 Schedule of Programs: 384 STEM Endorsement Incentives (7,200) 385 ITEM 5 To State Board of Education - Fine Arts Outreach 386 From Beginning Nonlapsing Balances 348,000 387 From Closing Nonlapsing Balances 331,100 388 Schedule of Programs: 389 Professional Outreach Programs in the Schools 579,000 390 Provisional Program 75,100 391 Subsidy Program 25,000 392 ITEM 6 To State Board of Education - Contracted Initiatives and Grants 393 From Revenue Transfers, One-time (25,600) 394 From Beginning Nonlapsing Balances 84,892,400 395 From Closing Nonlapsing Balances (6,990,000) 396 Schedule of Programs: 397 Computer Science Initiatives 1,132,500 398 Contracts and Grants 7,537,300 399 Software Licenses for Early Literacy 2,250,000 400 Early Warning Program 54,200 401 Intergenerational Poverty Interventions 311,400 402 Interventions for Reading Difficulties 95,800 - 12 - Enrolled Copy S.B. 1 403 Paraeducator to Teacher Scholarships (6,000) 404 Partnerships for Student Success 320,100 405 UPSTART (4,400) 406 ULEAD 135,100 407 Supplemental Educational Improvement 408 Matching Grants 98,000 409 Competency-Based Education Grants 568,300 410 Special Needs Opportunity Scholarship 411 Administration 47,000 412 Education Technology Management System 150,000 413 Utah Fits All Scholarship Program 124,100 414 School Safety and Support Grant Program 65,063,400 415 ITEM 7 To State Board of Education - MSP Categorical Program Administration 416 From Beginning Nonlapsing Balances 465,900 417 From Closing Nonlapsing Balances (86,100) 418 Schedule of Programs: 419 Adult Education 41,600 420 CTE Comprehensive Guidance 10,100 421 Dual Immersion (97,500) 422 Special Education State Programs (81,200) 423 Youth-in-Custody (3,600) 424 CTE Student Organizations 250,000 425 State Safety and Support Program 100,000 426 Student Health and Counseling Support Program (10,600) 427 Early Learning Training and Assessment 171,000 428 ITEM 8 To State Board of Education - Science Outreach 429 From Beginning Nonlapsing Balances (710,100) 430 From Closing Nonlapsing Balances 836,400 431 Schedule of Programs: 432 Informal Science Education Enhancement 1,300 433 Provisional Program 125,000 434 ITEM 9 To State Board of Education - Policy, Communication, & Oversight 435 From Beginning Nonlapsing Balances 3,189,000 436 From Closing Nonlapsing Balances (1,769,000) - 13 - S.B. 1 Enrolled Copy 437 Schedule of Programs: 438 Math Teacher Training 2,500 439 Policy and Communication 417,500 440 School Turnaround and Leadership Development 441 Act 1,000,000 442 ITEM 10 To State Board of Education - System Standards & Accountability 443 From Beginning Nonlapsing Balances 13,310,000 444 From Closing Nonlapsing Balances (3,802,300) 445 Schedule of Programs: 446 Student Achievement 20,500 447 Teaching and Learning 5,036,400 448 Assessment and Accountability 118,100 449 Career and Technical Education 96,500 450 Special Education 229,200 451 RTC Fees 7,000 452 Early Literacy Outcomes Improvement 4,000,000 453 ITEM 11 To State Board of Education - State Charter School Board 454 From Beginning Nonlapsing Balances 1,652,300 455 From Closing Nonlapsing Balances 931,800 456 Schedule of Programs: 457 Statewide Charter School Training Programs 150,000 458 New Charter School Start-up Funding 2,434,100 459 ITEM 12 To State Board of Education - Utah Schools for the Deaf and the Blind 460 From Beginning Nonlapsing Balances (7,550,900) 461 From Closing Nonlapsing Balances 10,571,700 462 Schedule of Programs: 463 Support Services (16,000) 464 Administration (8,561,200) 465 Transportation and Support Services 5,178,600 466 Utah State Instructional Materials Access Center 960,600 467 School for the Deaf 1,766,300 468 School for the Blind 3,692,500 469 ITEM 13 To State Board of Education - Statewide Online Education Program Subsidy 470 From Beginning Nonlapsing Balances 2,161,500 - 14 - Enrolled Copy S.B. 1 471 From Closing Nonlapsing Balances 549,800 472 Schedule of Programs: 473 Statewide Online Education Program 1,637,800 474 Home and Private School Students 1,059,700 475 Small High School Support 13,800 476 ITEM 14 To State Board of Education - State Board and Administrative Operations 477 From Public Education Economic Stabilization 478 Restricted Account, One-time (45,000,000) 479 From Beginning Nonlapsing Balances 9,609,300 480 From Closing Nonlapsing Balances (5,158,700) 481 Schedule of Programs: 482 Financial Operations 1,042,500 483 Indirect Cost Pool 386,900 484 Data and Statistics 290,000 485 School Trust (21,200) 486 Statewide Financial Management Systems Grants 539,200 487 Board and Administration 2,213,200 488 Excellence in Education and Leadership (45,000,000) 489 Subsection 5(b). Expendable Funds and Accounts 490 The Legislature has reviewed the following expendable funds. The Legislature 491 authorizes the State Division of Finance to transfer amounts between funds and accounts as 492 indicated. Outlays and expenditures from the funds or accounts to which the money is 493 transferred may be made without further legislative action, in accordance with statutory 494 provisions relating to the funds or accounts. 495 496 STATE BOARD OF EDUCATION - SCHOOL BUILDING PROGRAMS 497 ITEM 15 To State Board of Education - School Building Programs - Charter School 498 Revolving Account 499 From Beginning Fund Balance (741,900) 500 From Closing Fund Balance 741,900 501 ITEM 16 To State Board of Education - School Building Programs - School Building 502 Revolving Account 503 From Beginning Fund Balance 8,152,400 504 From Closing Fund Balance (8,152,400) 505 STATE BOARD OF EDUCATION - 15 - S.B. 1 Enrolled Copy 506 ITEM 17 To State Board of Education - Hospitality and Tourism Mgmt. Education Acct. 507 From Beginning Fund Balance 779,500 508 From Closing Fund Balance (779,500) 509 ITEM 18 To State Board of Education - Charter School Closure Reserve Account 510 From Beginning Fund Balance 576,000 511 From Closing Fund Balance (576,000) 512 Subsection 5(c). Restricted Fund and Account Transfers 513 The Legislature authorizes the State Division of Finance to transfer the following 514 amounts between the following funds or accounts as indicated. Expenditures and outlays from 515 the funds to which the money is transferred must be authorized by an appropriation. 516 ITEM 19 To Uniform School Fund Restricted - Public Education Economic Stabilization 517 Restricted Account 518 From Beginning Fund Balance (1,444,600) 519 From Closing Fund Balance 1,444,600 520 ITEM 20 To Income Tax Fund Restricted - Minimum Basic Growth Account 521 From Interest Income, One-time 2,633,500 522 Schedule of Programs: 523 Income Tax Fund Restricted - Minimum Basic 524 Growth Account 2,633,500 525 ITEM 21 To Underage Drinking Prevention Program Restricted Acct 526 From Interest Income, One-time 58,300 527 Schedule of Programs: 528 Underage Drinking Prevention Program 529 Restricted Account 58,300 530 ITEM 22 To Local Levy Growth Account 531 From Interest Income, One-time 3,570,700 532 Schedule of Programs: 533 Local Levy Growth Account 3,570,700 534 ITEM 23 To Teacher and Student Success Account 535 From Interest Income, One-time 5,505,800 536 Schedule of Programs: 537 Teacher and Student Success Account 5,505,800 538 Subsection 5(d). Fiduciary Funds 539 The Legislature has reviewed proposed revenues, expenditures, fund balances, and - 16 - Enrolled Copy S.B. 1 540 changes in fund balances for the following fiduciary funds. 541 542 STATE BOARD OF EDUCATION 543 ITEM 24 To State Board of Education - Education Tax Check-off Lease Refunding 544 From Beginning Fund Balance (5,800) 545 From Closing Fund Balance 5,800 546 ITEM 25 To State Board of Education - Schools for the Deaf and the Blind Donation Fund 547 From Beginning Fund Balance (1,300) 548 From Closing Fund Balance 1,300 549 SCHOOL AND INSTITUTIONAL TRUST FUND OFFICE 550 ITEM 26 To School and Institutional Trust Fund Office - Permanent State School Fund 551 From Beginning Fund Balance 3,463,645,900 552 From Closing Fund Balance (3,463,645,900) 553 Section 6. FY 2026 Appropriations. 554 The following sums of money are appropriated for the fiscal year beginning July 1, 555 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for 556 fiscal year 2026. 557 Subsection 6(a). Operating and Capital Budgets 558 Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the 559 Legislature appropriates the following sums of money from the funds or accounts indicated for 560 the use and support of the government of the state of Utah. 561 562 STATE BOARD OF EDUCATION - MINIMUM SCHOOL PROGRAM 563 ITEM 27 To State Board of Education - Minimum School Program - Basic School Program 564 From Uniform School Fund 3,560,208,600 565 From Public Education Economic Stabilization 566 Restricted Account, One-time 50,000,000 567 From Local Revenue 842,101,800 568 From Beginning Nonlapsing Balances 23,253,800 569 From Closing Nonlapsing Balances (4,045,600) 570 Schedule of Programs: 571 Kindergarten (41,603 WPUs) 194,453,900 572 Grades 1 - 12 (604,599 WPUs) 2,825,895,900 573 Foreign Exchange (407 WPUs) 2,009,700 574 Necessarily Existent Small Schools (10,661 575 WPUs) 50,829,500 - 17 - S.B. 1 Enrolled Copy 576 Professional Staff (57,610 WPUs) 269,269,300 577 Special Education - Add-on (101,987 WPUs) 476,687,300 578 Special Education - Self-Contained (11,691 579 WPUs) 54,643,800 580 Special Education - Preschool (11,174 WPUs) 52,227,300 581 Special Education - Extended School Year (452 582 WPUs) 2,112,600 583 Special Education - Impact Aid (2,036 WPUs) 9,516,100 584 Special Education - Extended Year for Special 585 Educators (909 WPUs) 4,248,900 586 Career and Technical Education - Add-on 587 (28,747 WPUs) 134,363,400 588 Class Size Reduction (41,861 WPUs) 195,658,500 589 Enrollment Growth Contingency 19,101,000 590 Students At-Risk Add-on (27,918 WPUs) 130,501,400 591 Mid and Final Year Distribution Balancing 50,000,000 592 In accordance with UCA 63J-1-903, the 593 Legislature intends that the State Board of Education - 594 Minimum School Program report on the following Basic 595 School Program line item performance measures for FY 596 2026: 597 1. Four-Year Cohort Graduation Rate of State of 598 Utah (Target = 92.1%); 599 2. Number of students K-12 that were expelled 600 during the reported academic year (Target = 37); 601 3. Number of students K-12 that were suspended 602 during the reported academic year (Target = 9,655); 603 4. Percentage of 4th grade students proficient or 604 above on English Language Arts National Assessment of 605 Educational Progress (Target = 64.1%); 606 5. Percentage of 4th grade students proficient or 607 above on mathematics National Assessment of 608 Educational Progress (Target = 66.5%); 609 6. Percentage of 4th grade students proficient or - 18 - Enrolled Copy S.B. 1 610 above on science National Assessment of Educational 611 Progress (Target = 67.1%); 612 7. Percentage of 8th grade students proficient or 613 above on English Language Arts National Assessment of 614 Educational Progress (Target = 64.1%); 615 8. Percentage of 8th grade students proficient or 616 above on mathematics National Assessment of 617 Educational Progress (Target = 66.5%); 618 9. Percentage of 8th grade students proficient or 619 above on science National Assessment of Educational 620 Progress (Target = 67.1%); 621 10. Percentage of Kindergarten students making 622 typical or better progess on Acadience Math PoP (Target 623 = 60%); 624 11. Percentage of Kindergarten students making 625 typical or better progress on Acadience Reading PoP 626 (Target = 60%); 627 12. Percentage of students in grades 1-12 in 628 public schools that are chronically absent (Target = 629 17.33%); 630 13. Percentage of students in Utah scoring 18 or 631 above on American College Test (Target = 74%); 632 14. Percentage of students K-12 that were 633 expelled during the reported academic year (Target = 634 0.07%); 635 15. Percentage of students K-12 that were 636 suspended during the reported academic year (Target = 637 1.43%); 638 16. Percentage of students making typical or 639 better progress on Acadience Math Pathways of Progress 640 (Target = 60%); 641 17. Percentage of students making typical or 642 better progress on Acadience Reading Pathways of 643 Progress (Target = 60%); - 19 - S.B. 1 Enrolled Copy 644 18. Percentage of students proficient on English 645 Language Arts in grades 3-8 Readiness, Improvement, 646 Success, Empowerment or Dynamic Learning Maps 647 (Target = 63.33%); 648 19. Percentage of students proficient on science 649 in grades 3-8 Readiness, Improvement, Success, 650 Empowerment or Dynamic Learning Maps (Target = 651 65.67%); 652 20. Percentage of students profieient on 653 Mathematics in grades 3-8 Readiness, Improvement, 654 Success, Empowerment or Dynamic Learning Maps 655 (Target = 62.8%); 656 21. Percentage of students successfully 657 completing readiness coursework (Target = 86%); and 658 22. Percentage of teachers who are 659 professionally qualified for their assignment (Target = 660 87.3%). 661 ITEM 28 To State Board of Education - Minimum School Program - Related to Basic 662 School Programs 663 From Uniform School Fund 1,032,592,700 664 From Automobile Driver Education Tax Account 2,000,000 665 From Income Tax Fund Restricted - Charter School Levy 666 Account 47,454,800 667 From Public Education Economic Stabilization 668 Restricted Account, One-time 86,500,000 669 From Teacher and Student Success Account 228,549,600 670 From Uniform School Fund Rest. - Trust Distribution 671 Account 106,221,900 672 From Uniform School Fund Rest. - Trust Distribution 673 Account, One-time 5,092,600 674 From Beginning Nonlapsing Balances 4,656,200 675 From Closing Nonlapsing Balances (4,656,200) 676 Schedule of Programs: 677 Pupil Transportation To & From School 134,414,900 - 20 - Enrolled Copy S.B. 1 678 Flexible Allocation 1,852,000 679 Youth in Custody 33,963,300 680 Adult Education 19,087,700 681 Enhancement for Accelerated Students 7,383,700 682 Concurrent Enrollment 23,345,400 683 School LAND Trust Program 111,314,500 684 Charter School Local Replacement 302,909,000 685 Educator Salary Adjustments 443,118,200 686 Salary Supplement for Highly Needed Educators 26,036,200 687 Dual Immersion 7,859,700 688 Teacher Supplies and Materials 14,300,000 689 Beverley Taylor Sorenson Elem. Arts Learning 690 Program 19,445,000 691 Digital Teaching and Learning Program 19,852,400 692 Teacher and Student Success Program 228,549,600 693 Student Health and Counseling Support Program 25,480,000 694 Grants for Professional Learning 3,935,000 695 Charter School Funding Base Program 7,865,000 696 Educator Professional Time 77,700,000 697 In accordance with UCA 63J-1-903, the 698 Legislature intends that the State Board of Education - 699 Minimum School Program report on the following 700 Related to Basic School Programs line item performance 701 measures for FY 2026: 702 1. Percent of educators in Digital Teaching and 703 Learning LEAs that have an EdTech endorsement 704 (Target = 10%); and 705 2. Percent of youth with high mental health 706 treatment needs identified by Student Health and Risk 707 Prevention Data (Target = 16.4%). 708 ITEM 29 To State Board of Education - Minimum School Program - Voted and Board 709 Local Levy Programs 710 From Uniform School Fund 105,927,300 711 From Local Levy Growth Account 127,553,300 - 21 - S.B. 1 Enrolled Copy 712 From Local Revenue 983,274,100 713 From Income Tax Fund Restricted - Minimum Basic 714 Growth Account 56,250,000 715 Schedule of Programs: 716 Voted Local Levy Program 761,947,600 717 Board Local Levy Program 511,057,100 718 STATE BOARD OF EDUCATION - SCHOOL BUILDING PROGRAMS 719 ITEM 30 To State Board of Education - School Building Programs - Capital Outlay 720 Programs 721 From Income Tax Fund 14,499,700 722 From Income Tax Fund Restricted - Minimum Basic 723 Growth Account 18,750,000 724 Schedule of Programs: 725 Foundation Program 27,610,900 726 Enrollment Growth Program 5,638,800 727 In accordance with UCA 63J-1-903, the 728 Legislature intends that the State Board of Education - 729 School Building Programs report on the following 730 Capital Outlay Programs line item performance measures 731 for FY 2026: 732 1. Percentage of loan applications processed and 733 approved within 90 days (Target = 100%); and 734 2. Percentage of schools repaying loans on time 735 (Target = 100%). 736 ITEM 31 To State Board of Education - School Building Programs - Utah Charter School 737 Finance Authority 738 From Income Tax Fund Restricted - Charter School 739 Reserve Account 50,000 740 Schedule of Programs: 741 Utah Charter School Finance Authority 50,000 742 STATE BOARD OF EDUCATION 743 ITEM 32 To State Board of Education - Child Nutrition Programs 744 From Income Tax Fund 400 745 From Federal Funds 354,375,900 - 22 - Enrolled Copy S.B. 1 746 From Dedicated Credits Revenue 6,200 747 From Dedicated Credit - Liquor Tax 50,123,000 748 From Revenue Transfers (570,300) 749 From Beginning Nonlapsing Balances 2,679,500 750 From Closing Nonlapsing Balances (1,003,000) 751 Schedule of Programs: 752 Child Nutrition 374,073,400 753 Federal Commodities 31,538,300 754 ITEM 33 To State Board of Education - Educator Licensing 755 From Income Tax Fund 5,210,600 756 From Revenue Transfers (384,900) 757 From Beginning Nonlapsing Balances 1,111,800 758 From Closing Nonlapsing Balances (814,300) 759 Schedule of Programs: 760 Educator Licensing 3,464,800 761 STEM Endorsement Incentives 1,312,100 762 National Board-Certified Teachers 346,300 763 In accordance with UCA 63J-1-903, the 764 Legislature intends that the State Board of Education 765 report on the following Educator Licensing line item 766 performance measures for FY 2026: 767 1. Number of incidents reported for educator 768 violations (Target = 0); 769 2. Number of license areas recommended by 770 Utah Institutions of Higher Education (Target = 9,500); 771 3. Percentage of educators with a District or 772 Charter-Specific license (Less than) (Target = 4%); 773 4. Percentage of educators with a professional 774 license (Target = 91%); 775 5. Percentage of educators with an associate 776 license (Less than) (Target = 5%); 777 6. Percentage of K-12 mentored teachers with 778 positive impact on improved instruction (Target = 779 86.67%); - 23 - S.B. 1 Enrolled Copy 780 7. Percentage of K-12 teachers that had a mentor 781 assigned as a new educator (Target = 78.2%); and 782 8. Percentage of newly recommended educators 783 working in public schools (Target = Unknown). 784 ITEM 34 To State Board of Education - Fine Arts Outreach 785 From Income Tax Fund 6,175,000 786 From Beginning Nonlapsing Balances 64,800 787 From Closing Nonlapsing Balances (7,100) 788 Schedule of Programs: 789 Professional Outreach Programs in the Schools 6,153,700 790 Subsidy Program 79,000 791 Under the provisions of Utah Code Annotated 792 Title 63G Chapter 6b, the Legislature intends that the 793 State Board of Education provide direct award grants 794 totalling $6,121,000 in fiscal year 2026 to the following 795 direct award grant recipients for the Fine Arts Outreach - 796 Professional Outreach Programs in the Schools (POPS): 797 (1) $727,700 to Ballet West; 798 (2) $225,000 to the Nora Eccles Harrison 799 Museum of Art; 800 (3) $159,000 to Plan-B Theatre; 801 (4) $342,700 to Repertory Dance Theatre; 802 (5) $289,500 to Ririe-Woodbury Dance 803 Company; 804 (6) $359,900 to the Springville Museum of Art; 805 (7) $271,900 to Spy Hop; 806 (8) $458,100 to Tanner Dance; 807 (9) $387,800 to the Utah Festival Opera and 808 Musical Theatre; 809 (10) $233,900 to the Utah Film Center; 810 (11) $216,000 to the Utah Museum of 811 Contemporary Art; 812 (12) $209,900 to the Utah Museum of Fine Art 813 (13) $449,000 to the Utah Opera; - 24 - Enrolled Copy S.B. 1 814 (14) $447,600 to the Utah Shakespeare Festival; 815 and 816 (15) $1,343,000 to the Utah Symphony. 817 818 In accordance with UCA 63J-1-903, the 819 Legislature intends that the State Board of Education 820 report on the following Fine Arts Outreach line item 821 performance measures for FY 2026: 822 1. Number of public school educators receiving 823 services from POPS program providers (Target = 14,000); 824 2. Number of students receiving services from 825 POPS program organizations (Target = 442,000); 826 3. Percentage of charter schools served by POPS 827 program over a three-year period (Target = 100%); and 828 4. Percentage of school districts served by POPS 829 program over a three-year period (Target = 100%). 830 ITEM 35 To State Board of Education - Contracted Initiatives and Grants 831 From General Fund 9,020,200 832 From Income Tax Fund 117,810,200 833 From General Fund Restricted - Autism Awareness 834 Account 50,700 835 From Revenue Transfers (160,300) 836 From Beginning Nonlapsing Balances 21,013,700 837 From Closing Nonlapsing Balances (7,217,000) 838 Schedule of Programs: 839 Autism Awareness 50,700 840 Carson Smith Scholarships 10,979,500 841 Computer Science Initiatives 5,000,000 842 Contracts and Grants 8,304,400 843 Software Licenses for Early Literacy 12,750,400 844 Early Warning Program 2,800,000 845 Elementary Reading Assessment Software Tools 3,767,100 846 General Financial Literacy 481,400 847 Intergenerational Poverty Interventions 9,600 - 25 - S.B. 1 Enrolled Copy 848 IT Academy 500,000 849 Partnerships for Student Success 3,189,700 850 ProStart Culinary Arts Program 501,500 851 UPSTART 32,800 852 ULEAD 591,400 853 Supplemental Educational Improvement 854 Matching Grants 2,700 855 Competency-Based Education Grants 3,058,200 856 Special Needs Opportunity Scholarship 857 Administration 113,200 858 Education Technology Management System 1,900,000 859 School Data Collection and Analysis 900,000 860 Education Innovation Program 751,500 861 Utah Fits All Scholarship Program 82,633,400 862 Pupil Transportation Rural School 863 Reimbursement 500,000 864 Center for the School of the Future 200,000 865 Child Sexual Abuse Prevention Grant Program 500,000 866 Child Sexual Abuse Prevention 1,000,000 867 In accordance with UCA 63J-1-903, the 868 Legislature intends that the State Board of Education 869 report on the following Contracted Initiatives and Grants 870 line item performance measures for FY 2026: 871 1. Percentage high school graduation rate for 872 students at Partnership for Student Success schools 873 (Target = 90.6%); 874 2. Percentage of Carson Smith Scholarship 875 participating schools complying with annual reporting 876 requirements (Target = 100%); 877 3. Percentage of educators in DTL LEAs that 878 have an EdTech endorsement (Target = 10%); 879 4. Percentage of proficiency in English 880 Language Arts for Intergenerational Poverty after school 881 students (Target = 52.6%); - 26 - Enrolled Copy S.B. 1 882 5. Percentage of proficiency in mathematics for 883 Intergenerational Poverty after school students (Target = 884 49%); 885 6. Percentage of proficiency in science for 886 Intergenerational Poverty after school students (Target = 887 54%); 888 7. Percentage proficient of 3rd grade students at 889 Partnership for Student Success schools in English 890 Language Arts (Target = 52%); and 891 8. Percentage Proficient of 8th Grade Students at 892 Partnership for Student Success Schools in Mathematics 893 (Target = 49.3%). 894 ITEM 36 To State Board of Education - MSP Categorical Program Administration 895 From Income Tax Fund 8,309,400 896 From Revenue Transfers (515,500) 897 From Beginning Nonlapsing Balances 1,600,300 898 From Closing Nonlapsing Balances (933,900) 899 Schedule of Programs: 900 Adult Education 303,800 901 Beverley Taylor Sorenson Elem. Arts Learning 902 Program 265,800 903 CTE Comprehensive Guidance 318,100 904 Digital Teaching and Learning 529,000 905 Dual Immersion 489,800 906 At-Risk Students 544,700 907 Special Education State Programs 278,900 908 Youth-in-Custody 1,119,900 909 Early Literacy Program 488,600 910 CTE Online Assessments 625,500 911 CTE Student Organizations 1,160,900 912 State Safety and Support Program 535,300 913 Student Health and Counseling Support Program 309,800 914 Early Learning Training and Assessment 1,239,400 915 Early Intervention 250,800 - 27 - S.B. 1 Enrolled Copy 916 In accordance with UCA 63J-1-903, the 917 Legislature intends that the State Board of Education 918 report on the following MSP Categorical Program 919 Administration line item performance measures for FY 920 2026: 921 1. Arts Learning Program Implementation 922 (Target = 50); 923 2. Beverley Taylor Sorenson Arts Learning 924 Program Survey (Target = 100%); 925 3. Number of Dual Language Immersion 926 educators receiving professional learning (Target = 900); 927 4. Number of guest Dual Language Immersion 928 educators receiving direct support services (Target = 929 180); and 930 5. Percentage of educators demonstrating 931 competency in Science of Reading (Target = 95%). 932 ITEM 37 To State Board of Education - Regional Education Service Agencies 933 From Income Tax Fund 2,163,600 934 Schedule of Programs: 935 Regional Education Service Agencies 2,163,600 936 In accordance with UCA 63J-1-903, the 937 Legislature intends that the State Board of Education 938 report on the following Regional Education Service 939 Agencies line item performance measures for FY 2026: 940 1. Number of professional learning hours 941 provided by RESAs (Target = 5,000); 942 2. Percentage Match of Local Effort to RESA 943 Budget (Target = 100%); 944 3. Percentage of APPEL Completers in 3rd year 945 that receive professional license (Target = 60%); and 946 4. Percentage of RESA LEAs that adopt CIS 947 Controls (Target = 70%). 948 ITEM 38 To State Board of Education - Science Outreach 949 From Income Tax Fund 6,265,000 - 28 - Enrolled Copy S.B. 1 950 From Beginning Nonlapsing Balances 100,500 951 Schedule of Programs: 952 Informal Science Education Enhancement 6,040,000 953 Provisional Program 325,500 954 Under the provisions of Utah Code Annotated 955 Title 63G Chapter 6b, the Legislature intends that the 956 State Board of Education provide direct award grants 957 totalling $6,040,000 in fiscal year 2026 to the following 958 direct award grant recipients for the Science Outreach 959 Informal Science Education Enhancement (iSEE) 960 program: 961 (1) $1,052,600 to the Clark Planetarium; 962 (2) $715,600 to Discovery Gateway; 963 (3) $119,600 to Hawkwatch International; 964 (4) $807,400 to Loveland Living Planet 965 Aquarium; 966 (5) $866,800 to the Natural History Museum of 967 Utah; 968 (6) $245,300 to the Ogden Nature Center; 969 (7) $355,800 to Red Butte Gardens; 970 (8) $897,200 to Thanksgiving Point; 971 (9) $598,100 to The Leonardo; and 972 (10) $381,600 to Utah's Hogle Zoo. 973 974 In accordance with UCA 63J-1-903, the 975 Legislature intends that the State Board of Education 976 report on the following Science Outreach line item 977 performance measures for FY 2026: 978 1. Number of iSEE in-person student 979 experiences (Target = 250,000); 980 2. Number of iSEE professional learning 981 opportunities provided to Utah teachers (Target = 200); 982 and 983 3. Number of iSEE students participating in field - 29 - S.B. 1 Enrolled Copy 984 trips (Target = 279,000). 985 ITEM 39 To State Board of Education - Policy, Communication, & Oversight 986 From General Fund 415,200 987 From Income Tax Fund 18,910,500 988 From Federal Funds 62,742,100 989 From Dedicated Credits Revenue 64,300 990 From General Fund Restricted - Electronic Cigarette 991 Substance and Nicotine Product Proceeds Restricted 992 Account 5,084,200 993 From General Fund Restricted - Mineral Lease 167,400 994 From Revenue Transfers (1,012,600) 995 From Income Tax Fund Restricted - Underage Drinking 996 Prevention Program Restricted Account 1,759,500 997 From Beginning Nonlapsing Balances 32,707,800 998 From Closing Nonlapsing Balances (32,822,400) 999 Schedule of Programs: 1000 Teacher Retention in Indigenous Schools Grants 728,500 1001 Policy and Communication 2,440,300 1002 Student Support Services 77,966,900 1003 School Turnaround and Leadership Development 1004 Act 5,880,300 1005 Student Mental Health Screenings 1,000,000 1006 ITEM 40 To State Board of Education - System Standards & Accountability 1007 From General Fund 100 1008 From Income Tax Fund 35,159,800 1009 From Federal Funds 179,168,900 1010 From Dedicated Credits Revenue 1,033,700 1011 From Expendable Receipts 451,900 1012 From Automobile Driver Education Tax Account 5,100,000 1013 From General Fund Restricted - Mineral Lease 407,200 1014 From Revenue Transfers (2,005,400) 1015 From Beginning Nonlapsing Balances 22,792,300 1016 From Closing Nonlapsing Balances (9,585,200) 1017 Schedule of Programs: - 30 - Enrolled Copy S.B. 1 1018 Student Achievement 500,900 1019 Teaching and Learning 28,180,500 1020 Assessment and Accountability 26,805,400 1021 Career and Technical Education 19,204,200 1022 Special Education 141,718,900 1023 RTC Fees 94,500 1024 Early Literacy Outcomes Improvement 15,677,300 1025 CPR Training Grant Program 341,600 1026 In accordance with UCA 63J-1-903, the 1027 Legislature intends that the State Board of Education 1028 report on the following System Standards & 1029 Accountability line item performance measures for FY 1030 2026: 1031 1. Number of course completers for trauma 1032 informed courses with Utah State Board of Education 1033 (Target = 1,530); 1034 2. Number of educators engaged in State Board 1035 of Education created coursework (Target = 4,000); 1036 3. Number of educators engaged in Utah State 1037 Board of Education Alternate Path to Professional 1038 Educator Licensure for Special Education licensure 1039 program (Target = 300); 1040 4. Percentage of charter schools participating in 1041 Personalized, Competency-Based Learning Professional 1042 Learning (Target = 28%); 1043 5. Percentage of districts participating in 1044 Personalized, Competency-Based Learning Professional 1045 Learning (Target = 33%); 1046 6. Percentage of educators engaging in Career & 1047 Technical Education plans and upskilling (Target = 1048 61%); and 1049 7. Percentage of Local Education Agencies 1050 meeting Individuals with Disabilities Education Act state 1051 targets (Target = 100%). - 31 - S.B. 1 Enrolled Copy 1052 ITEM 41 To State Board of Education - State Charter School Board 1053 From Income Tax Fund 3,977,400 1054 From Revenue Transfers (275,100) 1055 From Beginning Nonlapsing Balances 5,201,800 1056 From Closing Nonlapsing Balances (2,548,600) 1057 Schedule of Programs: 1058 State Charter School Board & Administration 2,305,500 1059 Statewide Charter School Training Programs 550,000 1060 New Charter School Start-up Funding 3,500,000 1061 In accordance with UCA 63J-1-903, the 1062 Legislature intends that the State Board of Education 1063 report on the following State Charter School Board line 1064 item performance measures for FY 2026: 1065 1. Local Charter School Outreach (Target = 1066 100%); 1067 2. Open Meetings Act Compliance - Charter 1068 Schools (Target = 100%); and 1069 3. State Charter School Board Member Training 1070 (Target = 50%). 1071 ITEM 42 To State Board of Education - Utah Schools for the Deaf and the Blind 1072 From Income Tax Fund 44,811,000 1073 From Federal Funds 117,300 1074 From Dedicated Credits Revenue 5,122,800 1075 From Revenue Transfers 6,744,500 1076 From Beginning Nonlapsing Balances 4,580,000 1077 From Closing Nonlapsing Balances (9,440,500) 1078 Schedule of Programs: 1079 Administration 14,580,500 1080 Transportation and Support Services 12,572,300 1081 Utah State Instructional Materials Access Center 1,878,100 1082 School for the Deaf 13,064,200 1083 School for the Blind 9,840,000 1084 In accordance with UCA 63J-1-903, the 1085 Legislature intends that the State Board of Education - 32 - Enrolled Copy S.B. 1 1086 report on the following Utah Schools for the Deaf and the 1087 Blind line item performance measures for FY 2026: 1088 1. Compliance with federal, state and USBE 1089 administrative rules (Target = 100%); 1090 2. Educators retention (Target = 85%); 1091 3. Graduation rate for all campus enrolled USB 1092 students (Target = 90%); 1093 4. Graduation rate for all campus enrolled USD 1094 students (Target = 90%); 1095 5. Number of safety incidents during student 1096 transportation (Target = 0%); 1097 6. Operational and maintenance expenses (Target 1098 = 8%); 1099 7. Percentage of blind/visually impaired students 1100 complete transition outcomes, as outlined in their 1101 individual transition plans, within one year of their 1102 program completion (Target = 80%); 1103 8. Percentage of eligible students receiving 1104 transportation services (Target = 100%); 1105 9. Percentage of USB families that receive the 1106 mandated service minutes as outlined in their Individual 1107 Family Service Plans (IFSPs) (Target = 90%); 1108 10. Percentage of USB outreach students receive 1109 the mandated service minutes in their Individualized 1110 Education Plan (IEPs) (Target = 90%); 1111 11. Percentage of USD deaf students achieve 1112 their vocational skills within 1 year of program 1113 completion (Target = 80%); 1114 12. Percentage of USD families that receive the 1115 mandated service minutes as outlined in their Individual 1116 Family Service Plans (IFSPs) (Target = 85%); and 1117 13. Percentage of USD outreach students receive 1118 the mandated service minutes in their Individualized 1119 Education Plan (IEPs) (Target = 90%). - 33 - S.B. 1 Enrolled Copy 1120 ITEM 43 To State Board of Education - Statewide Online Education Program Subsidy 1121 From Income Tax Fund 12,138,700 1122 From Revenue Transfers (60,900) 1123 From Beginning Nonlapsing Balances 3,109,200 1124 From Closing Nonlapsing Balances (1,487,000) 1125 Schedule of Programs: 1126 Statewide Online Education Program 3,425,600 1127 Home and Private School Students 9,348,200 1128 Small High School Support 926,200 1129 ITEM 44 To State Board of Education - State Board and Administrative Operations 1130 From General Fund 200 1131 From Income Tax Fund 17,159,900 1132 From Federal Funds 1,877,800 1133 From General Fund Restricted - Mineral Lease 1,224,200 1134 From Public Education Economic Stabilization 1135 Restricted Account, One-time 45,000,000 1136 From Gen. Fund Rest. - Land Exchange Distribution 1137 Account 16,300 1138 From General Fund Restricted - School Readiness 1139 Account 71,100 1140 From Revenue Transfers 6,170,000 1141 From Uniform School Fund Rest. - Trust Distribution 1142 Account 826,600 1143 From Beginning Nonlapsing Balances 23,835,500 1144 From Closing Nonlapsing Balances (8,571,200) 1145 Schedule of Programs: 1146 Financial Operations 5,336,400 1147 Information Technology 16,015,000 1148 Indirect Cost Pool 8,626,800 1149 Data and Statistics 2,293,000 1150 School Trust 837,600 1151 Board and Administration 9,501,600 1152 Excellence in Education and Leadership 45,000,000 1153 SCHOOL AND INSTITUTIONAL TRUST FUND OFFICE - 34 - Enrolled Copy S.B. 1 1154 ITEM 45 To School and Institutional Trust Fund Office - School and Institutional Trust 1155 Fund Office Operations 1156 From School and Institutional Trust Fund Management 1157 Acct. 4,337,500 1158 Schedule of Programs: 1159 School and Institutional Trust Fund Office 4,337,500 1160 In accordance with UCA 63J-1-903, the 1161 Legislature intends that the School and Institutional Trust 1162 Fund Office report on the following School and 1163 Institutional Trust Fund Office Operations line item 1164 performance measures for FY 2026: 1165 1. Average annual number of hours of staff 1166 engagement and development per FTE (Target = 6); and 1167 2. Percentage of full-time staff turnover over a 1168 three-year period (Target = 25%). 1169 Subsection 6(b). Expendable Funds and Accounts 1170 The Legislature has reviewed the following expendable funds. The Legislature 1171 authorizes the State Division of Finance to transfer amounts between funds and accounts as 1172 indicated. Outlays and expenditures from the funds or accounts to which the money is 1173 transferred may be made without further legislative action, in accordance with statutory 1174 provisions relating to the funds or accounts. 1175 1176 STATE BOARD OF EDUCATION - SCHOOL BUILDING PROGRAMS 1177 ITEM 46 To State Board of Education - School Building Programs - Charter School 1178 Revolving Account 1179 From Dedicated Credits Revenue 4,600 1180 From Interest Income 132,200 1181 From Repayments 1,511,400 1182 From Beginning Fund Balance 7,830,900 1183 From Closing Fund Balance (7,967,700) 1184 Schedule of Programs: 1185 Charter School Revolving Account 1,511,400 1186 ITEM 47 To State Board of Education - School Building Programs - School Building 1187 Revolving Account 1188 From Dedicated Credits Revenue 500 - 35 - S.B. 1 Enrolled Copy 1189 From Interest Income 112,800 1190 From Repayments 1,465,600 1191 From Beginning Fund Balance 10,356,000 1192 From Closing Fund Balance (10,469,300) 1193 Schedule of Programs: 1194 School Building Revolving Account 1,465,600 1195 STATE BOARD OF EDUCATION 1196 ITEM 48 To State Board of Education - Hospitality and Tourism Mgmt. Education Acct. 1197 From Dedicated Credits Revenue 300,000 1198 From Interest Income 5,200 1199 From Beginning Fund Balance 997,600 1200 From Closing Fund Balance (952,800) 1201 Schedule of Programs: 1202 Hospitality and Tourism Management Education 1203 Account 350,000 1204 ITEM 49 To State Board of Education - Charter School Closure Reserve Account 1205 From Beginning Fund Balance 1,578,800 1206 From Closing Fund Balance (1,578,800) 1207 Subsection 6(c). Restricted Fund and Account Transfers 1208 The Legislature authorizes the State Division of Finance to transfer the following 1209 amounts between the following funds or accounts as indicated. Expenditures and outlays from 1210 the funds to which the money is transferred must be authorized by an appropriation. 1211 ITEM 50 To Uniform School Fund Restricted - Public Education Economic Stabilization 1212 Restricted Account 1213 From Uniform School Fund 492,049,600 1214 From Beginning Fund Balance 268,800 1215 From Closing Fund Balance (268,800) 1216 Schedule of Programs: 1217 Public Education Economic Stabilization 1218 Restricted Account 492,049,600 1219 ITEM 51 To Income Tax Fund Restricted - Minimum Basic Growth Account 1220 From Income Tax Fund 75,000,000 1221 From Interest Income 2,633,500 1222 Schedule of Programs: - 36 - Enrolled Copy S.B. 1 1223 Income Tax Fund Restricted - Minimum Basic 1224 Growth Account 77,633,500 1225 ITEM 52 To Underage Drinking Prevention Program Restricted Acct 1226 From Interest Income 58,300 1227 From Liquor Control Fund 1,750,000 1228 Schedule of Programs: 1229 Underage Drinking Prevention Program 1230 Restricted Account 1,808,300 1231 ITEM 53 To Local Levy Growth Account 1232 From Income Tax Fund 108,461,300 1233 From Uniform School Fund 19,092,000 1234 From Interest Income 3,570,700 1235 Schedule of Programs: 1236 Local Levy Growth Account 131,124,000 1237 ITEM 54 To Teacher and Student Success Account 1238 From Income Tax Fund 228,549,600 1239 From Interest Income 5,505,800 1240 Schedule of Programs: 1241 Teacher and Student Success Account 234,055,400 1242 Subsection 6(d). Fiduciary Funds 1243 The Legislature has reviewed proposed revenues, expenditures, fund balances, and 1244 changes in fund balances for the following fiduciary funds. 1245 1246 STATE BOARD OF EDUCATION 1247 ITEM 55 To State Board of Education - Education Tax Check-off Lease Refunding 1248 From Beginning Fund Balance 31,600 1249 From Closing Fund Balance (29,400) 1250 Schedule of Programs: 1251 Education Tax Check-off Lease Refunding 2,200 1252 ITEM 56 To State Board of Education - Schools for the Deaf and the Blind Donation Fund 1253 From Dedicated Credits Revenue 115,000 1254 From Interest Income 5,400 1255 From Beginning Fund Balance 284,000 1256 From Closing Fund Balance (288,000) 1257 Schedule of Programs: - 37 - S.B. 1 Enrolled Copy 1258 Schools for the Deaf and the Blind Donation 1259 Fund 116,400 1260 In accordance with UCA 63J-1-903, the 1261 Legislature intends that the State Board of Education 1262 report on the following Schools for the Deaf and the 1263 Blind Donation Fund line item performance measure for 1264 FY 2026: 1265 1. Percentage of students in need receiving 1266 assistive technology (Target = 5%). 1267 1268 SCHOOL AND INSTITUTIONAL TRUST FUND OFFICE 1269 ITEM 57 To School and Institutional Trust Fund Office - Permanent State School Fund 1270 From Beginning Fund Balance 3,463,645,900 1271 From Closing Fund Balance (3,463,645,900) 1272 In accordance with UCA 63J-1-903, the 1273 Legislature intends that the School and Institutional Trust 1274 Fund Office report on the following Permanent State 1275 School Fund line item performance measures for FY 1276 2026: 1277 1. Achieve annualized volatility below a 1278 comparison portfolio of 70% MSCI ACWI (global 1279 stocks) and 30% Barclays Aggregate (US bonds) as of 1280 June 30 of each year (Target = 9); and 1281 2. Percentage of increase in fund distributions 1282 annually (Target = 3%). 1283 Section 7. Effective Date. 1284 (1) Except as provided in Subsection (2), this bill takes effect July 1, 2025. 1285 (2) The actions affecting Section 5, FY 2025 Appropriations (Effective upon final passage) 1286 take effect: 1287 (a) except as provided in Subsection (2)(b), May 7, 2025; or 1288 (b) if approved by two-thirds of all members elected to each house: 1289 (i) upon approval by the governor; 1290 (ii) without the governor's signature, the day following the constitutional time limit of 1291 Utah Constitution, Article VII, Section 8; or 1292 (iii) in the case of a veto, the date of veto override. - 38 -